Colorado
|
1-31398
|
75-2811855
|
(State
or other jurisdiction
|
(Commission
|
(I.R.S.
Employer
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
□
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
□
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
□
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
□
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
|
|
Item
2.02. Results of Operations and Financial
Condition.
|
|
Exhibit No.
|
Description of Exhibit
|
99
|
Press
release issued May 6, 2008
|
(furnished
pursuant to Item 2.02)
|
NATURAL
GAS SERVICES GROUP, INC.
|
|||
Date:
May 6, 2008
|
By:
|
/s/ Stephen C. Taylor | |
Stephen C. Taylor | |||
Chairman of the Board, President | |||
and Chief Executive Officer |
Exhibit No.
|
Description of Exhibit
|
99
|
Press
release issued May 6, 2008
|
(furnished
pursuant to Item 2.02)
|
FOR
IMMEDIATE RELEASE
|
NEWS
|
May 6,
2008
|
Amex
– NGS
|
(in
thousands of dollars, except per share amounts)
|
Three
Months Ended March 31,
|
Change
|
||||||||||
2007
|
2008
|
|||||||||||
(unaudited)
|
||||||||||||
Revenue
|
$ | 16,712 | $ | 18,933 | 13 | % | ||||||
Operating
income
|
4,203 | 5,453 | 30 | % | ||||||||
Net
income
|
2,681 | 3,517 | 31 | % | ||||||||
EBITDA
|
6,272 | 7,811 | 25 | % | ||||||||
EPS
(Basic)
|
0.22 | 0.29 | 32 | % | ||||||||
EPS
(Diluted)
|
0.22 | 0.29 | 32 | % | ||||||||
Weighted
avg. shares outstanding:
|
||||||||||||
Basic
|
12,061 | 12,085 | ||||||||||
Diluted
|
12,083 | 12,144 |
For
More Information, Contact:
|
Jim
Drewitz, Investor Relations
|
830-669-2466
|
jim@jdcreativeoptions.com
|
Or
visit the Company's website at
www.ngsgi.com
|
Three
months ended March
31,
|
||||||||
2007
|
2008
|
|||||||
Net
income
|
$ | 2,681 | $ | 3,517 | ||||
Interest
expense
|
300 | 241 | ||||||
Provision
for income taxes
|
1,574 | 1,928 | ||||||
Depreciation
and amortization
|
1,717 | 2,125 | ||||||
EBITDA
|
$ | 6,272 | $ | 7,811 | ||||
Other
operating expenses
|
1,200 | 1,350 | ||||||
Other
expense (income)
|
(352 | ) | (233 | ) | ||||
Gross
margin
|
$ | 7,120 | $ | 8,928 |
NATURAL
GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(in
thousands, except per share amounts)
(unaudited)
|
||||||
December
31,
|
March
31,
|
|||||
2007
|
2008
|
|||||
ASSETS
|
||||||
Current
Assets:
|
||||||
Cash
and cash equivalents
|
$
|
245
|
$
|
2,111
|
||
Short-term
investments
|
18,661
|
14,348
|
||||
Trade
accounts receivable, net of doubtful accounts of $110, both
periods
|
11,322
|
10,126
|
||||
Inventory,
net of allowance for obsolescence of $273 and $288,
respectively
|
20,769
|
24,490
|
||||
Prepaid
income taxes
|
3,584
|
—
|
||||
Prepaid
expenses and other
|
641
|
203
|
||||
Total
current assets
|
55,222
|
51,278
|
||||
Rental
equipment, net of
accumulated depreciation of $16,810 and $18,454,
respectively
|
76,025
|
82,175
|
||||
Property
and equipment, net
of accumulated depreciation of $4,792 and $5,175,
respectively
|
8,580
|
8,442
|
||||
Goodwill, net of accumulated
amortization of $325, both periods
|
10,039
|
10,039
|
||||
Intangibles,
net of accumulated amortization of $1,145 and $1,224,
respectively
|
3,324
|
3,245
|
||||
Other
assets
|
43
|
32
|
||||
Total
assets
|
$
|
153,233
|
$
|
155,211
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Current
Liabilities:
|
||||||
Current
portion of long-term debt and subordinated notes
|
$
|
4,378
|
$
|
3,378
|
||
Line
of credit
|
600
|
—
|
||||
Accounts
payable
|
4,072
|
6,032
|
||||
Accrued
liabilities
|
3,990
|
3,762
|
||||
Current
income tax liability
|
3,525
|
57
|
||||
Deferred
income
|
81
|
877
|
||||
Total
current liabilities
|
16,646
|
14,106
|
||||
Long
term debt, less current portion
|
9,572
|
8,727
|
||||
Deferred
income tax payable
|
12,635
|
14,359
|
||||
Total
liabilities
|
38,853
|
37,192
|
||||
Stockholders’
equity:
|
||||||
Preferred
stock, 5,000 shares authorized, no shares outstanding
|
—
|
—
|
||||
Common
stock, 30,000 shares authorized, par value $0.01;12,085 and 12,087 shares
issued and outstanding, respectively
|
121
|
121
|
||||
Additional
paid-in capital
|
83,460
|
83,581
|
||||
Retained
earnings
|
30,799
|
34,317
|
||||
Total
stockholders' equity
|
114,380
|
118,019
|
||||
Total
liabilities and stockholders' equity
|
$
|
153,233
|
$
|
155,211
|
||
NATURAL
GAS SERVICES GROUP, INC.
CONDENSED
CONSOLIDATED INCOME STATEMENTS
(in
thousands, except earnings per share)
(unaudited)
|
||||||||
Three
months ended March 31,
|
||||||||
2007
|
2008
|
|||||||
Revenue:
|
||||||||
Sales,
net
|
$
|
9,506
|
$
|
9,626
|
||||
Rental
income
|
6,940
|
9,010
|
||||||
Service
and maintenance income
|
266
|
297
|
||||||
Total
revenue
|
16,712
|
18,933
|
||||||
Operating
costs and expenses:
|
||||||||
Cost
of sales, exclusive of depreciation stated separately
below
|
6,670
|
6,393
|
||||||
Cost
of rentals, exclusive of depreciation stated separately
below
|
2,735
|
3,404
|
||||||
Cost
of service and maintenance, exclusive of depreciation stated separately
below
|
187
|
208
|
||||||
Selling,
general, and administrative expense
|
1,200
|
1,350
|
||||||
Depreciation
and amortization
|
1,717
|
2,125
|
||||||
Total operating costs and
expenses
|
12,509
|
13,480
|
||||||
Operating
income
|
4,203
|
5,453
|
||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(300
|
)
|
(241
|
)
|
||||
Other
income
|
352
|
233
|
||||||
Total
other income (expense)
|
52
|
(8
|
)
|
|||||
Income
before provision for income taxes
|
4,255
|
5,445
|
||||||
Provision
for income taxes
|
1,574
|
1,928
|
||||||
Net
income
|
$
|
2,681
|
$
|
3,517
|
||||
Earnings
per share:
|
||||||||
Basic
|
$
|
0.22
|
$
|
0.29
|
||||
Diluted
|
$
|
0.22
|
$
|
0.29
|
||||
Weighted
average shares outstanding:
|
||||||||
Basic
|
12,061
|
12,085
|
||||||
Diluted
|
12,083
|
12,144
|
||||||
NATURAL
GAS SERVICES GROUP, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands of dollars)
(unaudited)
|
||||||||
Three
Months Ended March 31,
|
||||||||
2007
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$
|
2,681
|
$
|
3,517
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,717
|
2,125
|
||||||
Deferred
taxes
|
(1,479
|
)
|
5,312
|
|||||
Employee
stock options expensed
|
97
|
95
|
||||||
Gain
on sale of property and equipment
|
(8
|
)
|
—
|
|||||
Changes
in current assets and liabilities:
|
||||||||
Trade
and other receivables
|
2,413
|
1,196
|
||||||
Inventory
and work in progress
|
(2,333
|
)
|
(3,721
|
)
|
||||
Prepaid
expenses and other
|
(32
|
)
|
438
|
|||||
Accounts
payable and accrued liabilities
|
2,377
|
1,732
|
||||||
Current
tax liability
|
2,012
|
(3,468
|
)
|
|||||
Deferred
income
|
534
|
796
|
||||||
Other
|
(42
|
)
|
18
|
|||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
7,937
|
8,040
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of property and equipment
|
(4,040
|
)
|
(8,064
|
)
|
||||
Purchase
of short-term investments
|
(274
|
)
|
(187
|
)
|
||||
Redemption
of short-term investments
|
3,000
|
4,500
|
||||||
Proceeds
from sale of property and equipment
|
33
|
—
|
||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(1,281
|
)
|
(3,751
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from line of credit
|
—
|
500
|
||||||
Repayments
of long-term debt
|
(1,908
|
)
|
(1,845
|
)
|
||||
Repayments
of line of credit
|
—
|
(1,100
|
)
|
|||||
Proceeds
from exercise of stock options and warrants
|
109
|
22
|
||||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(1,799
|
)
|
(2,423
|
)
|
||||
NET
CHANGE IN CASH
|
4,857
|
1,866
|
||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
4,391
|
245
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
9,248
|
$
|
2,111
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Interest
paid
|
$
|
305
|
$
|
290
|
||||
Income
taxes paid
|
$
|
999
|
$
|
84
|