amxpr3q18_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of October, 2018

Commission File Number: 1-16269
 

AMÉRICA MÓVIL, S.A.B. DE C.V.
(Exact name of registrant as specified in its charter)
America Mobile
(Translation of Registrant´s name into English)
 
Lago Zurich 245
Plaza Carso / Edificio Telcel
Colonia Ampliación Granada 
Delegación Miguel Hidalgo,
11529, Mexico City, Mexico
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1):
Yes _______ No ___X____

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(7):
Yes _______ No ___X____

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____


 

 

América Móvil’s third quarter of
2018 financial and operating report

 

Mexico City, October 16th, 2018 - América Móvil, S.A.B. de C.V. (“América Móvil”) [BMV: AMX] [NYSE: AMX, AMOV], announced today its financial and operating results for the third quarter of 2018.

 

·

We gained 1.1 million postpaid subscribers in the third quarter, including 472 thousand in Brazil, 184 thousand in Mexico and 100 thousand in Colombia. Our postpaid base increased 7.6% from the year-earlier quarter.

 
·

Fixed-broadband continued to be the fastest growing segment on the fixed-line platform, 4.7% year-on-year, after adding 284 thousand new accesses in the quarter.

 
·

Revenues were up 2.1% year-on-year in Mexican peso terms and were just shy of 250 billion pesos. At constant exchange rates service revenues were up 3.4% year-on-year, their best performance in five quarters. Service revenue growth increased practically across the board, with Mexico posting a 4.7% increase.

 
·

Postpaid mobile revenues led the way with an 8.6% increase, followed by fixed-broadband revenues at 6.2%. 

 
·

In the mobile space service revenue shot up in Brazil and Mexico 10.5% and 9.5% respectively, with mobile ARPUs rising 13% in Brazil, 11% in the U.S. and 8% in Mexico.

 
·

EBITDA of 71.8 billion pesos was 7.7% higher than a year before; at constant exchange rates EBITDA was up 13.0%, it would have increased 8.6% in absence of the release of some provisions in Brazil. Our EBITDA margin, 28.8%, increased 2 percentage points from a year before. Approximately 1 percentage point of the margin is related to the aforementioned provisions.

 
·

Our operating profit increased 23.4% to 35.3 billion pesos. Together with a comprehensive financing income of 3.3 billion pesos— mostly driven by foreign exchange gains but also the release of provisions in Brazil —resulted in a net profit of 18.6 billion pesos for the period.

 
·

Through September we funded our capital expenditures of 91.7 billion pesos, paid out net dividends in the amount of 10.1 billion pesos, contributed 15.6 billion pesos to our pension funds and reduced by 14.0 billion pesos our net borrowings.

 
·

Our net debt stood at 584 billion pesos at the end of September, down 45 billion pesos from December. Relative to LTM EBITDA, it stood at 2.0 times.

 

 

 


 
 

 

América Móvil’s Subsidiaries as of September 2018
Country  Brand  Business  Equity 
      Participation 
Mexico  Telcel  wireless  100.0% 
  Telmex  wireline  98.8% 
  Sección Amarilla(1)  other  98.4% 
  Telvista  other  90.0% 
Argentina  Claro  wireless  100.0% 
  Telmex  wireline  99.7% 
Brazil  Claro  wireless/wireline  97.7% 
Chile  Claro  wireless  100.0% 
  Telmex(1)  wireline  100.0% 
Colombia  Claro  wireless  99.4% 
  Telmex  wireline  99.3% 
Costa Rica  Claro  wireless  100.0% 
Dominicana  Claro  wireless/wireline  100.0% 
Ecuador  Claro  wireless/wireline  100.0% 
El Salvador  Claro  wireless/wireline  95.8% 
Guatemala  Claro  wireless/wireline  99.3% 
Honduras  Claro  wireless/wireline  100.0% 
Nicaragua  Claro  wireless/wireline  99.6% 
Panama  Claro  wireless/wireline  100.0% 
Paraguay  Claro  wireless/wireline  100.0% 
Peru  Claro  wireless/wireline  100.0% 
Puerto Rico  Claro  wireless/wireline  100.0% 
Uruguay  Claro  wireless/wireline  100.0% 
USA  Tracfone  wireless  100.0% 
Netherlands  KPN  wireless/wireline  16.1% 
Austria  Telekom Austria  wireless/wireline  51.0% 
(1) Equity Participation of Telmex Internacional of which América Móvil owns 97.92%.

 

Relevant Events

 

On September 17th, América Móvil delivered 224,695,844 KPN shares, equivalent to 5% of the total shares outstanding, following the maturity of a mandatory exchangeable Bond with a nominal amount outstanding of 750 million euros. This represented the sale of those shares at an effective price per share of 3.3374 euros.

 

On September 6th, we called a hybrid bond due 2073 with an aggregate principal amount of 900 million euros at a redemption price equal to 100% of its face value. Notwithstanding this redemption America Movil believes that hybrid bonds constitute an integral part of its capital base.

 


 
 

 

América Móvil Fundamentals (in accordance with IFRS)
  3Q18  3Q17 
Earnings per Share (Mex$) (1)  0.28  -0.14 
Earning per ADR (US$) (2)  0.30  -0.16 
EBITDA per Share (Mex$) (3)  1.09  0.72 
EBITDA per ADR (US$)  1.14  0.81 
Net Income (millions of Mex$)  18,631  -9,547 
Average Shares Outstanding (billion)  66.05  66.02 
(1) Net Income / Average Shares Outstanding.
(2) 20 shares per ADR.
(3) EBITDA / Average Shares Outstanding.

 

 

Access Lines

 

We ended the third quarter with 362.7 million access lines. Fixed RGUs increased 0.7% from a year before—with broadband accesses rising 4.7%—while our wireless base declined 0.4%.

 

We gained 1.1 million mobile postpaid subscribers in the quarter, so our contract base reached 74.2 million in September, a 7.6% increase from the prior year. Brazil led the way with 472 thousand subs followed by Mexico with 184 thousand and Colombia with 100 thousand adds. Their postpaid base increased 15.2%, 6.0% and 4.3%, respectively. In the prepaid segment we disconnected 767 thousand subscribers, including 522 thousand in Brazil and 333 thousand in the US.

 

Fixed RGUs reached 83.3 million. Broadband continues to be the fastest growing segment with 284 thousand new accesses in the quarter, including 105 thousand in Brazil, 93 thousand in Central America and 42 thousand in Colombia.

 

 

Wireless Subscribers as of September 2018           
    Total(1) (Thousands)
Country  Sep ’18  Jun ’18  Var.%  Sep ’17  Var.% 
Argentina, Paraguay and Uruguay  24,130  24,059  0.3%  24,000  0.5% 
Austria & CEE  21,099  20,735  1.8%  20,828  1.3% 
Brazil  58,954  59,004  -0.1%  60,398  -2.4% 
Central America  15,954  16,074  -0.7%  15,653  1.9% 
Caribbean  5,809  5,737  1.3%  5,583  4.1% 
Chile  6,823  6,991  -2.4%  6,880  -0.8% 
Colombia  29,233  29,168  0.2%  29,112  0.4% 
Ecuador  8,160  8,068  1.1%  8,612  -5.2% 
Mexico  74,704  74,412  0.4%  73,315  1.9% 
Peru  12,710  12,656  0.4%  12,238  3.9% 
USA  21,793  22,126  -1.5%  23,743  -8.2% 
Total Wireless Lines  279,369  279,029  0.1%  280,363  -0.4% 
(1) Includes total subscribers of all companies in which América Móvil holds an economic interest; does not consider the date in which the companies started being consolidated. 

 


 
 

 

Fixed-Line and Other Accesses (RGUs) as of September 2018
    Total(1) (Thousands)
Country  Sep ’18  Jun ’18  Var.%  Sep ’17  Var.% 
Argentina, Paraguay and Uruguay  743  706  5.2%  663  12.1% 
Austria & CEE  6,182  6,183  0.0%  6,015  2.8% 
Brazil  35,602  35,791  -0.5%  35,962  -1.0% 
Central America  6,121  6,030  1.5%  5,698  7.4% 
Caribbean  2,571  2,603  -1.2%  2,721  -5.5% 
Chile  1,399  1,372  2.0%  1,353  3.4% 
Colombia  7,074  6,960  1.6%  6,679  5.9% 
Ecuador  378  375  0.7%  362  4.3% 
Mexico  21,801  21,892  -0.4%  21,857  -0.3% 
Peru  1,460  1,436  1.7%  1,408  3.7% 
Total RGUs  83,333  83,350  0.0%  82,719  0.7% 
(1) Fixed Line, Broadband and Television (Cable & DTH).

 

 

América Móvil Consolidated Results

 

The continued expansion of the U.S. economy through the summer, with strong job creation even in the face of historically high levels of employment, ended up pushing 10 year U.S. Treasury yields decisively above 3%, bringing about a new bout of dollar strength that affected emerging markets in general, including several of the currencies in the region where we operate, more importantly in Argentina and Brazil. This effect was partially offset by the reduced political uncertainty in some countries with their currencies appreciating vs. the U.S. dollar as their presidential elections were left behind (Mexico and Colombia).

 

Our revenues were just shy of 250 billion Mexican pesos in the third quarter, representing a 2.1% increase from the year-earlier quarter. At constant exchange rates service revenues were up 3.4% year-on-year, their best performance in five quarters, with mobile postpaid revenues leading the way at 8.6%, followed by fixed-broadband revenues at 6.2%.

 

Service revenues increased practically across the board, with Mexico posting a 4.7% increase and Paraguay and Costa Rica growing 13.0% and 7.9%, respectively. Given the country’s high inflation rate, our Argentina revenues are expanding at a pace in the mid-20s per-cent.

 

 

Mobile service revenue growth was strong in Mexico and Brazil at 9.5% and 10.5%, respectively. Mobile ARPUs rose 13% in Brazil, 11% in the U.S. and 8% in Mexico. Overall our data traffic per user rose 78.2% year-on-year doubling in Brazil, Peru and the U.S. and expanding more than 60% in Mexico, Chile, Ecuador and Guatemala. Voice traffic per user increased 8.8%, rising 35% in Ecuador, nearly 20% in Brazil and somewhere in the mid-teens in both Chile  and Peru.

 

On the fixed platform service revenues rose 9.0% in Colombia and 4.8% in both Chile and Ecuador, while they declined in Mexico, Brazil and Guatemala by 4.0%, 3.2% and 5.4%, respectively.

 

EBITDA came in at 71.8 billion pesos in the quarter and was 7.7% higher than a year before. It represented 28.8% of revenues. The release of certain provisions in Brazil pertaining to Claro having won a legal case disputing the legality of a regime that set taxes on taxes (in this case ICMS on top of PIS-COFINS) explains approximately 1 percentage point of the margin. At constant exchange rates EBITDA was up 13.0% in the quarter; it would have increased 8.6% in the absence of the reserve release mentioned above.

 

EBITDA margins were up most everywhere, including by 2.0 percentage points in Mexico, 3.7 points in Chile and 1.1 points in Colombia. In Brazil it soared by 6.3 points, most of the expansion—but not all—coming from the release of provisions explained before.


 
 

 

Our operating profits increased 23.4% from the year-earlier quarter to 35.3 billion pesos. After net comprehensive financing income of 3.3 billion pesos—mostly driven by foreign exchange gains but also the release of provisions in Brazil—they resulted in a net profit of 18.6 billion pesos in the third quarter. The net profit was equivalent to 28 peso cents per share or 30 dollar cents per ADR.

 

América Móvil’s Income Statement (in accordance with IFRS) Millions of Mexican pesos
  3Q18  3Q17*  Var.%  Jan - Sep 18  Jan - Sep 17*  Var.% 
Service Revenues  210,672  210,284  0.2%  650,602  657,491  -1.0% 
Equipment Revenues  38,540  33,905  13.7%  110,286  100,284  10.0% 
Total Revenues  249,211  244,189  2.1%  760,889  757,775  0.4% 
Cost of Service  79,656  78,156  1.9%  243,288  244,719  -0.6% 
Cost of Equipment  43,476  40,810  6.5%  125,829  120,614  4.3% 
Selling, General & Administrative Expenses  50,445  56,799  -11.2%  168,417  179,165  -6.0% 
Others  3,867  1,770  118.5%  8,362  4,955  68.8% 
Total Costs and Expenses  177,444  177,535  -0.1%  545,895  549,454  -0.6% 
EBITDA  71,767  66,654  7.7%  214,993  208,321  3.2% 
% of Total Revenues  28.8%  27.3%    28.3%  27.5%   
Depreciation & Amortization  36,462  38,049  -4.2%  117,251  118,191  -0.8% 
EBIT  35,305  28,605  23.4%  97,742  90,131  8.4% 
% of Total Revenues  14.2%  11.7%    12.8%  11.9%   
Net Interest Expense  4,857  6,482  -25.1%  19,603  20,295  -3.4% 
Other Financial Expenses  10,617  4,605  130.5%  19,878  8,939  122.4% 
Foreign Exchange Loss  -18,775  11,835  -258.6%  -11,460  -23,425  51.1% 
Comprehensive Financing Cost (Income)  -3,301  22,923  -114.4%  28,022  5,809  382.4% 
Income & Deferred Taxes  18,921  1,908  n.m.  31,897  28,560  11.7% 
 
Net Income before Minority             
Interest and Equity Participation in Results  19,685  3,774  n.m.  37,823  55,761  -32.2% 
of Affiliates             
 
Equity Participation in Results of Affiliates  -17  55  -131.5%  -23  81  -129.0% 
Minority Interest  -1,037  -1,311  20.9%  -1,657  -3,156  47.5% 
Net Income  18,631  2,518  n.m.  36,143  52,687  -31.4% 
All figures exclude the effect of IFRS 15 for comparison purposes.
* 2017 figures do not include the expense item associated with the arbitrage ruling in Colombia paid in August 2017.
n.m. Not meaningful

 

Through September we covered our capital expenditures of 91.7 billion pesos, paid out net dividends in the amount of 10.1 billion pesos, contributed 15.6 billion pesos to our pension funds and reduced by 14.0 billion pesos our net borrowings.

 

Our net debt stood at 584 billion pesos at the end of September, down 45 billion pesos from December (considering the Telekom Austria hybrid bonds amortized in February as part of the debt outstanding at the end of the year). Our net debt to EBITDA ratio (LTM) stood at 2.0x in September.

 


 
 
Balance Sheet (in accordance with IFRS) - América Móvil Consolidated Millions of Mexican Pesos
  Sep '18  Dec '17  Var.%    Sep '18  Dec '17  Var.% 
Current Assets       

Current Liabilities 

     
Cash, Marketable               
Securities & Other Short  61,182  83,391  -26.6% 

Short Term Debt* 

69,909  51,746  35.1% 
Term Ivestments               
Accounts Receivable  182,817  201,814  -9.4% 

Accounts Payable 

272,935  291,029  -6.2% 
Other Current Assets  22,903  18,221  25.7% 

Other Current Liabilities

79,522  70,562  12.7% 
Inventories  39,553  38,810  1.9%    422,366  413,336  2.2% 
  306,456  342,235  -10.5%         
 
Non Current Assets       

Non Current Liabilities 

     
Plant & Equipment  591,270  676,343  -12.6% 

Long Term Debt 

575,138  646,139  -11.0% 
Investments in Affiliates  2,622  3,735  -29.8% 

Other Liabilities 

152,607  166,103  -8.1% 
          727,745  812,242  -10.4% 
Deferred Assets               

Goodwill (Net) 

144,494  151,463  -4.6%         
Intangible Assets  99,465  123,242  -19.3% 

Shareholder's Equity 

175,275  260,634  -32.8% 
Deferred Assets  181,078  189,193  -4.3%         
 
Total Assets  1,325,385  1,486,212  -10.8% 

Total Liabilities and Equity

1,325,385  1,486,212  -10.8% 
All figures exclude the effect of IFRS 15 for comparison purposes.
* Includes current portion of Long Term Debt.

 


 
 

 

Financial Debt of América Móvil* Millions
  Sep -18(2)  Dec -17(1) 
Peso - denominated debt (Mexican Pesos)  97,911  83,192 
Bonds and other securities  67,911  70,692 
Banks and others  30,000  12,500 
U.S. Dollar - denominated debt (USD)  10,277  10,084 
Bonds and other securities  9,353  9,353 
Banks and others  925  732 
Euro - denominated Debt (EUR)  11,331  13,164 
Bonds and other securities  11,043  13,164 
Banks and others  289  0 
Sterling - denominated Debt (GBP)  2,750  2,750 
Bonds and other securities  2,750  2,750 
Reais - denominated Debt (BRL)  6,472  4,234 
Bonds and other securities  6,465  3,500 
Banks and others  7  734 
Debt denominated in other currencies (Mexican Pesos)  6,140  17,864 
Bonds and other securities  6,075  17,765 
Banks and others  66  99 
Total Debt (Mexican Pesos)  645,047  712,137 
Cash, Marketable Securities and Short Term Financial  61,182  83,391 
Investments (Mexican Pesos)     
Net Debt (Mexican Pesos)  583,865  628,746 

* This table does not include the effect of forwards and derivatives used to hedge the foreign exchange exposure.

(1) The debt figures include the face value amount of the outstanding América Móvil hybrid bonds (1,450M euros and 550M sterling) and includes 600 million euros of Telekom Austria hybrid bonds. In prior tables Telekom Austria hybrid bond had been presented as equity and did not appear as debt.

(2) On February 2018, TKA called its 600 million euro hybrid bond and on September AMX called its 900 million euro hybrid bond.

 

Mexico

 

We added 184 thousand postpaid subscribers and 108 thousand prepaids in the third quarter to finish September with a total of 74.7 million subs, almost 2% more than a year before. Our postpaid base posted a 6.0% year-on-year increase. On the fixed-line platform we had 21.8 million accesses, roughly flat vs. the year-earlier quarter; we had a slight increase in broadband accesses but disconnected 95 thousand fixed-voice lines in the quarter.

 

Third quarter revenues totaled 71.8 billion pesos and service revenues 53.6 billion pesos. The latter were up 4.7% from the year-earlier quarter, with wireless service revenues—which account for 62% of the total—increasing 9.5%year-on-year.

 

Mobile prepaid revenues led the way posting a 10.7% increase on the back of data services, with postpaid revenues rising almost 7%. Altogether data consumption per user was up 64% from the year-earlier quarter, while voice traffic per user grew 10%.

 

On the fixed-line platform service revenues were down 4.0%. Notwithstanding this, fixed broadband revenues held up and were slightly higher than the year before.

 

Third quarter EBITDA jumped 15.2% to 24.1 billion pesos.  It represented a 33.5% EBITDA margin, two percentage points higher than in the year-earlier quarter, aided by greater operating leverage and continued success of various cost-reduction initiatives.


 
 

 

INCOME STATEMENT (in accordance with IFRS) - Mexico Millions of Mexican Pesos
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  71,841  66,253  8.4%  209,440  195,551  7.1% 
Total Service Revenues  53,589  51,164  4.7%  158,946  151,061  5.2% 
Wireless Revenues  50,555  43,975  15.0%  144,877  128,085  13.1% 
Service Revenues  33,339  30,443  9.5%  97,899  88,748  10.3% 
Equipment Revenues  16,866  13,400  25.9%  46,187  38,873  18.8% 
Fixed Line and Other Revenues  21,286  22,278  -4.5%  64,563  67,466  -4.3% 
EBITDA  24,056  20,875  15.2%  70,759  61,900  14.3% 
% total revenues  33.5%  31.5%    33.8%  31.7%   
EBIT  16,681  13,442  24.1%  48,325  39,735  21.6% 
%  23.2%  20.3%    23.1%  20.3%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Mexico Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  74,704  73,315  1.9% 
Postpaid  13,315  12,560  6.0% 
Prepaid  61,389  60,755  1.0% 
MOU  521  475  9.8% 
ARPU (Mexican Pesos)  149  139  7.8% 
Churn (%)  4.2%  4.2%  0.1 
Revenue Generating Units (RGUs) *  21,801  21,857  -0.3% 
Fixed Lines  12,428  12,625  -1.6% 
Broadband  9,373  9,231  1.5% 
* Fixed Line and Broadband.

 

Argentina, Paraguay and Uruguay

 

The Argentinean peso plunged against the US dollar, falling 50% since April, as investor’s concerns about the country’s current account and fiscal deficits were exacerbated by new fears of rising interest rates in the U.S. and their impact on emerging economies. The rapid drop in the currency has given new impetus to inflation. Policy actions taken over the last few months to contain inflation and stop the run on the currency are having a major impact on the real economy, which is expected to observe an important contraction this year.

 

After net additions of 71 thousand subs in the third quarter, our operations in the region ended September with 24.1 million wireless subscribers, 0.5% more than a year before. Fixed RGUs increased 12.1% to 743 thousand, boosted by broadband accesses that were up 19.5% and PayTV subscriptions that rose 11.3%, although from a small base.

 

In Argentina, revenues increased 27.8% to 14.9 billion Argentinean pesos with service revenues rising 24.6% on the back of mobile data revenues, up 37.5%. On the fixed-line platform we posted a 62.5% increase in service revenues— they account for 8% of the total—on the back of broadband services and our entry into the PayTV business. In spite of the economic conditions we were able to increase third-quarter EBITDA by 31.6% with a margin equivalent to 37.5% of revenues, 1.1 percentage points higher than that of a year before.

 


 
 

In Paraguay we registered a service increase of 13% in local currency terms with mobile service revenues that were up 13.6% supported by postpaid growth and higher data consumption. We run a solid PayTV business that saw revenues improve by 11.7% over the year. Greater operating leverage and our ability to contain costs enabled an EBITDA jump of 40.6%.

 

Total revenues in Uruguay came in 5.1% above last year’s in Uruguayan pesos following an increase of 4.2% in mobile service revenues. EBITDA declined 25.9% as a result of higher subscriber acquisition costs linked to the doubling of net additions vis-à-vis the prior year.

 

INCOME STATEMENT (in accordance with IFRS) - Argentina, Paraguay & Uruguay Millions of ARP
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  17,363  13,033  33.2%  46,895  35,950  30.4% 
Total Service Revenues  14,070  10,680  31.7%  37,750  29,803  26.7% 
Wireless Revenues  16,015  12,193  31.3%  43,667  33,544  30.2% 
Service Revenues  12,699  9,830  29.2%  34,475  27,359  26.0% 
Equipment Revenues  3,292  2,353  39.9%  9,145  6,147  48.8% 
Fixed Line and Other Revenues  1,478  840  75.9%  3,556  2,405  47.9% 
EBITDA  6,067  4,544  33.5%  16,739  12,812  30.7% 
% total revenues  34.9%  34.9%    35.7%  35.6%   
EBIT  4,752  3,566  33.3%  13,053  10,016  30.3% 
%  27.4%  27.4%    27.8%  27.9%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Argentina, Paraguay & Uruguay Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  24,129  24,000  0.5% 
Postpaid  2,421  2,444  -0.9% 
Prepaid  21,708  21,557  0.7% 
MOU  77  90  -14.4% 
ARPU (ARP)  176  136  28.7% 
Churn (%)  2.0%  2.1%  (0.1) 
Revenue Generating Units (RGUs) *  743  663  12.1% 
* Fixed Line, Broadband and Television.

 

Brazil

 

We added 472 thousand mobile postpaid subscribers in the third quarter, ending September with 22.3 million postpaid subs, 15.2% more than a year before. In the prepaid segment we disconnected 522 thousand subs.

 

On the fixed-line platform, broadband was the main growth driver with 105 thousand new accesses in the quarter, with our broadband base reaching 9.4 million. Of that figure 3.5 million accesses are in the ultrabroadband segment, and account for more than 50% of the total market. In the PayTV sphere, Net has been expanding its UHD content library following the commercial deployment of 4k.

 

Total revenues for the quarter came in at 8.9 billion reais, 0.9% higher than a year before, with service revenues growing at the same pace. In the wireless segment, service revenues rose 10.5% with mobile ARPU rising 13.0% driven by our unlimited voice plans, top quality mobile internet and digital services, all of which are perceived as great value by our clients.

 


 
 

In spite of fixed broadband revenues increasing 12.9% over the year, fixed service revenues declined 3.2% overall following a 19.8% contraction in long distance revenues and of 5.8% in PayTV revenues.

 

Third quarter EBITDA of 3.1 billion reais reflects the result of Claro having won legal proceedings related to a regime that set taxes on taxes (ICMS on top of PIS and Cofins taxes), which was partly offset by negative effects of some contingencies and the write-off of certain operating assets. Adjusting for these non-recurring events the EBITDA margin would have been 29.3%.

 

Claro is leading number portability in all segments helped by its 4G and 4.5G networks, the fastest in the country. We are moving forward with our convergent solutions, multiplatform content delivery and cloud-based applications, and enhancing our corporate portfolio with new solutions based on our best-in-class technology. 

 

INCOME STATEMENT (in accordance with IFRS) - Brazil Millions of BrL
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  8,925  8,843  0.9%  26,645  26,541  0.4% 
Total Service Revenues  8,773  8,693  0.9%  26,226  26,095  0.5% 
Wireless Revenues  3,197  2,913  9.8%  9,409  8,623  9.1% 
Service Revenues  3,047  2,757  10.5%  8,993  8,157  10.2% 
Equipment Revenues  152  151  1.2%  419  446  -6.0% 
Fixed Line and Other Revenues  5,728  5,931  -3.4%  17,236  17,918  -3.8% 
EBITDA  3,136  2,551  22.9%  8,435  7,441  13.4% 
% total revenues  35.1%  28.8%    31.7%  28.0%   
EBIT  1,009  380  165.1%  2,106  907  132.2% 
%  11.3%  4.3%    7.9%  3.4%   
*Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Brazil Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  58,954  60,398  -2.4% 
Postpaid  22,279  19,338  15.2% 
Prepaid  36,675  41,060  -10.7% 
MOU(1)  115  96  19.3% 
ARPU (BrL)  17  15  13.0% 
Churn (%)  4.0%  3.6%  0.5 
Revenue Generating Units (RGUs) *  35,602  35,962  -1.0% 
* Fixed Line, Broadband and Television. (1) We modified the methodology for calculating MOUs. We no longer include M2M subscribers.

 

Chile

 

Fixed RGUs of 1.4 million were up 3.4% from the prior year with broadband and voice lines rising 6.7% and 5.6%, respectively. On the mobile platform our subscriber base of 6.8 million wireless subscribers was down 0.8% year-on-year after disconnections of 168 thousand in the quarter, all prepaid.

 

Revenues were up 0.4% year over year to 213.5 billion Chilean pesos with service revenues rising 1.8%. On the fixed-line segment service revenues—that represent 39% of the total—increased 4.8% driven by data and managed services, up 12.3%. Growth is mostly stemming from the corporate segment from sales of enterprise services and solutions. The residential division has made important inroads as we have increased the number of homes passed year to date. Broadband revenues rose 3.8% over the year.

 


 
 

On the wireless platform, service revenues declined 0.6% following a contraction of 32% in prepaid revenues in the face of strong competition in what is a highly penetrated market. MOUs were up 14% while data per user jumped 71%.

 

Third quarter EBITDA, 39.5 billion Chilean pesos, jumped 25.1% year-on-year, with the EBITDA margin expanding to 18.5% from 14.8% last year.

 

INCOME STATEMENT (in accordance with IFRS) - Chile Millions of ChPL
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  213,461  212,529  0.4%  622,666  623,296  -0.1% 
Total Service Revenues  192,406  189,084  1.8%  570,921  554,651  2.9% 
Wireless Revenues  137,438  140,710  -2.3%  401,100  410,245  -2.2% 
Service Revenues  116,381  117,132  -0.6%  349,279  341,569  2.3% 
Equipment Revenues  21,055  23,445  -10.2%  51,745  68,644  -24.6% 
Fixed Line and Other Revenues  76,023  71,819  5.9%  221,566  213,051  4.0% 
EBITDA  39,480  31,551  25.1%  113,159  88,136  28.4% 
% total revenues  18.5%  14.8%    18.2%  14.1%   
EBIT  -17,606  -20,983  16.1%  -57,121  -70,690  19.2% 
%  -8.2%  -9.9%    -9.2%  -11.3%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Chile Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  6,823  6,880  -0.8% 
Postpaid  2,031  1,826  11.2% 
Prepaid  4,792  5,054  -5.2% 
MOU  164  144  13.9% 
ARPU (ChP)  5,771  5,858  -1.5% 
Churn (%)  6.4%  5.6%  0.7 
Revenue Generating Units (RGUs) *  1,399  1,353  3.4% 
* Fixed Line, Broadband and Television.

 

Colombia

 

We added 100 thousand postpaid clients—twice as many as in 2017—and registered disconnections of 35 thousand prepaid subs—a fifth of the losses reported a year before—to end September with 29.2 million wireless subscribers, 0.4% more than a year before. Fixed RGUs climbed 5.9% over the year to 7.1 million as landlines increased 10.3% and broadband accesses 6.3%.

 

Total revenues grew 2.9% from the year-earlier quarter to 2.9 trillion Colombian pesos. Service revenues rose 1.9% on the back of fixed service revenues—which represent 36% of the total—that expanded 9.0%. Voice and fixed broadband revenues continued to accelerate posting an annual increase of 10% each, while PayTV revenues were up 8.4%.

 

Mobile service revenues stabilized after declining the last two quarters, driven mostly by the recovery of postpaid revenues, up 2.7%. ARPU came in at 16,593 Colombian pesos, and was roughly flat from a year before. MOUs increased 7.9% to 213 minutes while data consumption per user rose nearly 50%.

 

EBITDA of 1.2 trillion Colombian pesos was up 5.7%, as the EBITDA margin climbed 1.1 percentage points to 41.2%.

 


 
 

 

INCOME STATEMENT (in accordance with IFRS) - Colombia Billions of COP
  3Q18  3Q17*  Var.%  Jan - Sep 18  Jan - Sep 17*  Var.% 
Total Revenues  2,880  2,800  2.9%  8,582  8,372  2.5% 
Total Service Revenues  2,326  2,281  1.9%  6,907  6,809  1.4% 
Wireless Revenues  2,004  2,000  0.2%  6,009  6,023  -0.2% 
Service Revenues  1,459  1,463  -0.3%  4,361  4,439  -1.8% 
Equipment Revenues  538  510  5.5%  1,629  1,541  5.7% 
Fixed Line and Other Revenues  876  800  9.5%  2,572  2,349  9.5% 
EBITDA  1,187  1,123  5.7%  3,504  3,336  5.0% 
%  41.2%  40.1%    40.8%  39.8%   
EBIT  673  645  4.3%  1,990  1,925  3.4% 
%  23.3%  23.0%    23.2%  23.0%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.
* 2017 figures do not include the expense item associated with the arbitrage ruling in Colombia paid in August 2017.

 

Colombia Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers* (thousands)  29,233  29,112  0.4% 
Postpaid  6,887  6,604  4.3% 
Prepaid  22,346  22,508  -0.7% 
MOU(1)  213  197  7.9% 
ARPU (COP)  16,593  16,641  -0.3% 
Churn (%)  4.5%  4.6%  (0.1) 
Revenue Generating Units (RGUs)**  7,074  6,679  5.9% 

* Due to differences in the policy for accounting active subscribers, the figures in this report are different from those published by the Ministry of Communications of Colombia (MinTIC).** Fixed Line, Broadband and Television

** Fixed Line, Broadband and Television. (1) We modified the methodology for calculating MOUs. We no longer include M2M subscribers.

 

Ecuador

 

We added 93 thousand wireless subscribers in the quarter to finish September with 8.2 million, 5.2% less than a year before; our postpaid subscriber base rose 3.3% in the period. On the fixed platform we had 378 thousand fixed RGUs, 4.3% more than a year before.

 

Total revenues of 331 million dollars were up 1.8% year-on-year with equipment revenues rising 26.2% and service revenues declining 1.8%. The drop in service revenues stems mostly from an 11.9% decline in prepaid revenues. ARPU stood at 11 dollars per sub, 4.6% higher than last year with data consumption per client rising 62.4% on average. Our fixed line revenues were up 3.9% over the year to 22 million dollars. 

 

Third quarter EBITDA of 128 million dollars was 2.2% higher than a year before; the EBITDA margin remained practically unchanged at 38.7%.

 


 
 
INCOME STATEMENT (in accordance with IFRS) - Ecuador Millions of Dollars
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  331  325  1.8%  979  991  -1.2% 
Total Service Revenues  278  283  -1.8%  829  850  -2.5% 
Wireless Revenues  310  305  1.6%  914  929  -1.6% 
Service Revenues  257  263  -2.3%  767  792  -3.1% 
Equipment Revenues  53  42  26.2%  147  138  6.7% 
Fixed Line and Other Revenues  22  21  3.9%  65  62  5.2% 
EBITDA  128  125  2.2%  382  379  0.8% 
% total revenues  38.7%  38.6%    39.0%  38.2%   
EBIT  77  73  5.6%  227  222  2.1% 
%  23.2%  22.4%    23.2%  22.4%   
*Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Ecuador Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  8,160  8,612  -5.2% 
Postpaid  2,603  2,520  3.3% 
Prepaid  5,557  6,091  -8.8% 
MOU  429  318  34.8% 
ARPU (US$)  11  10  4.6% 
Churn (%)  4.7%  4.9%  (0.2) 
Revenue Generating Units (RGUs) *  378  362  4.3% 
* Fixed Line, Broadband and Television.

 

Peru

 

We finished September with 12.7 million wireless subscribers, 3.9% more than in 2017 after net additions of 53 thousand in the period. In addition, we had 1.5 million fixed RGUs, representing a 3.7% increase over the prior year.

 

Total revenues fell 4.4% to 1.3 billion soles with service revenues that were down 6.3%. The decline in mobile service revenues was, to a certain extent, related to an interconnection rate cut that became effective in the first quarter of 2018; in fact the decline in revenues net of interconnection charges was smaller, 2.9%.

 

The revenue decline reflects very strong competition and changes in our commercial plans that have led to a doubling in the consumption of data services per client. On the fixed platform, service revenues were 1.0% lower than a year before as long distance revenues fell 17.1% and data revenues declined 7.5%.

 

EBITDA declined 6.5% to 330 million soles reflecting the impact of strong competition. We continued to enforce strict cost control and have made improvements in several line items. The EBITDA margin stood at 25.4%, slightly below, 0.6 percentage points, that of the year-earlier quarter. 

 

Our networks have improved materially and are now the fastest in the country. We have been very focused on enhancing the overall customer experience and this is having a positive impact on mobile number portability.

 


 
 

 

INCOME STATEMENT (in accordance with IFRS) - Peru Millions of Soles
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  1,300  1,359  -4.4%  3,903  4,047  -3.5% 
Total Service Revenues  1,109  1,183  -6.3%  3,329  3,514  -5.3% 
Wireless Revenues  1,089  1,147  -5.0%  3,274  3,414  -4.1% 
Service Revenues  894  964  -7.3%  2,682  2,852  -6.0% 
Equipment Revenues  191  176  8.8%  573  531  7.9% 
Fixed Line and Other Revenues  211  212  -0.7%  629  633  -0.6% 
EBITDA  330  353  -6.5%  913  948  -3.8% 
% total revenues  25.4%  26.0%    23.4%  23.4%   
EBIT  154  162  -4.7%  362  388  -6.6% 
%  11.9%  11.9%    9.3%  9.6%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

 

Peru Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  12,710  12,238  3.9% 
Postpaid  4,178  4,081  2.4% 
Prepaid  8,531  8,158  4.6% 
MOU  244  214  14.3% 
ARPU (Sol)  23  26  -11.2% 
Churn (%)  6.0%  5.6%  0.4 
Revenue Generating Units (RGUs) *  1,460  1,408  3.7% 
* Fixed Line, Broadband and Television.

 

 

Central America

 

Our wireless subscriber base in Central America ended September just shy of 16 million clients, 1.9% more than a year before, with the postpaid base rising 3.3%. Fixed RGUs reached 6.1 million, 7.4% more than a year before, with broadband accesses growing 14.4% over the year to 3.2 million.

 

Total revenues were up 0.5% to 585 million dollars with equipment revenues rising 24% and service revenues falling 1.2%. Wireless service revenues remained practically unchanged vis-à-vis last year at 343 million dollars, but fixed line service revenues dropped 5.0% on the back of a 17.9% decline in fixed voice revenues. 

 

Third quarter EBITDA declined 6.6% over the year to 194 million dollars. The EBITDA margin was equivalent to 33.1% of revenues. Nicaragua weighs on the EBITDA figures since the economic and political conditions in the country have had a negative impact in sales of handsets and service revenues. In Guatemala and Honduras we have faced increases in certain commercial costs that have also pressured EBITDA while in El Salvador and our newer operations in Costa Rica and Panamá are posting solid improvements.

 


 
 

 

INCOME STATEMENT (in accordance with IFRS) - Central America Millions of Dollars
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  585  582  0.5%  1,771  1,727  2.6% 
Total Service Revenues  529  535  -1.2%  1,605  1,591  0.8% 
Wireless Revenues  391  383  2.3%  1,186  1,143  3.8% 
Service Revenues  343  344  -0.1%  1,046  1,028  1.7% 
Equipment Revenues  48  39  24.2%  140  112  24.6% 
Fixed Line and Other Revenues  193  201  -3.9%  585  592  -1.2% 
EBITDA  194  207  -6.6%  590  606  -2.6% 
% total revenues  33.1%  35.6%    33.3%  35.1%   
EBIT  79  78  0.7%  237  218  8.5% 
%  13.4%  13.4%    13.4%  12.6%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

 

Central America Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  15,954  15,653  1.9% 
Postpaid  2,445  2,367  3.3% 
Prepaid  13,509  13,287  1.7% 
MOU(1)  152  162  -6.4% 
ARPU (US$)  7  8  -2.3% 
Churn (%)  7.2%  6.6%  0.6 
Revenue Generating Units (RGUs) *  6,121  5,698  7.4% 
* Fixed Line, Broadband and Television. (1) We modified the methodology for calculating MOUs. We no longer include M2M subscribers.

 

Caribbean

 

As of September 30th, we had 5.8 million wireless subscribers in the islands, 4.1% more than a year before. In Dominicana, our subscriber base rose 4.3% after adding 63 thousand new clients, almost twice as many as last year while in Puerto Rico the total number of subscribers rose by 2.8%. On fixed, we had 2.6 million RGUs, reflecting the disconnection of 37 thousand fixed units in Puerto Rico. 

 

Total revenues for the Dominican Republic were nearly 12 billion Dominican pesos, up 3.0% year-on-year with service revenues rising at the same pace and equipment revenues expanding 26.4%. On the wireless platform service revenue growth was 4.3% showing improved trends in the prepaid segment were service revenues increased 7.2%, and maintaining growth on postpaid at 3.9% year on year. ARPU was up 0.4% on the back of data usage that increased 350%, making Dominicana one of the top markets in terms of MBOUs per subscriber and the one that experienced the fastest growth over the last year. Prepaid MBOUs increased by almost 9 times.

 

In Puerto Rico we generated revenues in the amount of 221 million dollars, 12.1% more than a year before, with service revenues that jumped 20.9%; the third quarter of 2017 had been impacted by hurricane Maria. Reported figures show mobile service revenues improving by 40.2% with data revenues that shot up 53.1%. The latter figures captures the growth of fixed-mobile internet services that have made up for the lack of fixed services in certain areas of the island. As regards fixed, service revenues declined 19.9%.

 

Third quarter EBITDA was 14.4% higher than a year before at 140 million dollars and the EBITDA margin came in at 30.3% of revenues, gaining 2.6 percentage points vis-à-vis the prior year.

 


 
 
INCOME STATEMENT (in accordance with IFRS) - Caribbean Millions of Dollars
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  461  441  4.6%  1,411  1,399  0.8% 
Total Service Revenues  424  393  7.8%  1,281  1,236  3.7% 
Wireless Revenues  252  234  7.4%  765  777  -1.5% 
Service Revenues  217  192  13.2%  647  628  3.0% 
Equipment Revenues  36  43  -18.3%  121  151  -20.0% 
Fixed Line and Other Revenues  210  207  1.5%  646  623  3.7% 
EBITDA  140  122  14.4%  409  434  -5.8% 
% total revenues  30.3%  27.7%    29.0%  31.0%   
EBIT  77  49  56.0%  212  230  -7.7% 
%  16.7%  11.2%    15.0%  16.4%   
* Revenues reflect eliminations derived from both the overlap of fixed and mobile operations as well as international intercompany transactions.

 

Caribbean Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  5,809  5,583  4.1% 
Postpaid  1,917  1,846  3.8% 
Prepaid  3,892  3,737  4.2% 
MOU(1)  251  263  -4.3% 
ARPU (US$)  13  12  8.9% 
Churn (%)  3.5%  3.5%  0.0 
Revenue Generating Units (RGUs) *  2,571  2,721  -5.5% 
* Fixed Line, Broadband and Television. (1) We modified the methodology for calculating MOUs. We no longer include M2M subscribers.

 

United States

 

We ended September with 21.8 million subscribers—8.2% lower than in the prior year—following net disconnections of 333 thousand subs. Excluding SafeLink, net disconnections came in at 111 thousand, below the 174 thousand figure observed in the same quarter of 2017.

 

Revenues topped two billion dollars having risen 2.6% over the year with service revenues up 1.5%. As we continued to target higher usage clients ARPU was up 10.7% over the year to 26 dollars per subscriber.

 

EBITDA of 145 million dollars was up 3.2% year-on-year in spite of the strong competition in the prepaid segment. The EBITDA margin remained unchanged from a year before at 7.1% of revenues.

 


 
 

 

INCOME STATEMENT (in accordance with IFRS) - United States Millions of Dollars
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  2,040  1,988  2.6%  5,967  5,904  1.1% 
Service Revenues  1,689  1,664  1.5%  5,053  5,091  -0.8% 
Equipment Revenues  351  324  8.1%  914  812  12.5% 
EBITDA  145  141  3.2%  461  563  -18.1% 
% total revenues  7.1%  7.1%    7.7%  9.5%   
EBIT  125  122  2.3%  401  510  -21.4% 
%  6.1%  6.1%    6.7%  8.6%   

 

United States Operating Data (in accordance with IFRS)
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  21,793  23,743  -8.2% 
Straight Talk  8,994  8,508  5.7% 
SafeLink  3,043  4,901  -37.9% 
Other Brands  9,756  10,334  -5.6% 
MOU  543  513  6.0% 
ARPU (US$)  26  23  10.7% 
Churn (%)  4.0%  4.2%  (0.2) 

 

Telekom Austria Group

 

Our operations in Europe had 21.1 million wireless subscribers at the end of September, 1.3% more than a year before, with our postpaid base increasing  4.9% after 247 thousand net additions in the quarter, including 131 thousand new contract clients in Austria, 56 thousand in Belarus, 37 thousand in Serbia and 29 thousand in Croatia. Fixed RGUs rose 2.8% to 6.2 million, with PayTV expanding 12.8% and fixed broadband 2.2%.

 

Total revenues for the group were 1.1 billion euros, up 1.4% year-on-year with service revenues growing 1.6%. Consolidated figures are affected by a one-time benefit booked in Bulgaria in the third quarter of last year and by the devaluation of the Belarusian ruble; adjusting for these factors revenue growth would have been 2.1%.

 

In Austria, service revenues increased 1.1%, with more high-value clients, greater adoption of fixed-mobile Wi-Fi routers, and the continued growth of ICT services. Fixed-line service revenues have been an important growth catalyst in Eastern Europe, especially in Bulgaria, Macedonia and Belarus; Serbia also showed solid service revenue growth yet from a growing share of mobile subscribers and Wi-Fi routers.

 

At 397.8 million euros, consolidated EBITDA (excluding restructuring charges in Austria) was practically flat from the year-earlier quarter. Higher advertising and content costs as well as the investments in A1 digital were offset by lower roaming and network maintenance expenses. In Austria, organic EBITDA growth was 3.9%.

 


 
 

 

INCOME STATEMENT (in accordance with IFRS) - A1 Telekom Austria Group - Proforma
Millions of Euros             
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Total Revenues  1,126  1,111  1.4%  3,301  3,259  1.3% 
Total service revenues  973  958  1.6%  2,855  2,841  0.5% 
Wireless service revenues  557  554  0.6%  1,615  1,614  0.0% 
Fixed-line service revenues  416  404  2.9%  1,240  1,227  1.1% 
Equipment revenues  129  124  4.7%  376  343  9.7% 
Other operating income  23  29  -20.5%  70  75  -6.0% 
EBITDA  390  410  -4.9%  1,088  1,111  -2.1% 
% total revenues  34.6%  36.9%    32.9%  34.1%   
EBIT  185  191  -3.0%  332  465  -28.5% 
% total revenues  16.4%  17.2%    10.1%  14.3%   
For further detail please visit www.a1.group/en/investor-relations

 

A1 Telekom Austria Group Operating Data (in accordance with IFRS) - Proforma
  3Q18  3Q17  Var.% 
Wireless Subscribers (thousands)  21,099  20,828  1.3% 
Postpaid  16,110  15,364  4.9% 
Prepaid  4,989  5,464  -8.7% 
MOU(1)  344  330  4.3% 
ARPU (Euros)  9  9  -0.2% 
Churn (%)  1.6%  2.0%  (0.4) 
Revenue Generating Units (RGUs) *  6,182  6,015  2.8% 
*Fixed Line, Broadband and Television. (1) We modified the methodology for calculating MOUs. We no longer include M2M subscribers.

 

 


 
 

América Móvil IFRS (includes IFRS 15 for 2018)

 

América Móvil’s Income Statement (in accordance with IFRS 15) Millions of Mexican pesos
  3Q18  3Q17*  Var.%  Jan - Sep 18  Jan - Sep 17*  Var.% 
Service Revenues  206,526  210,284  -1.8%  636,966  657,491  -3.1% 
Equipment Revenues  41,545  33,905  22.5%  121,595  100,284  21.3% 
Total Revenues  248,071  244,189  1.6%  758,561  757,775  0.1% 
Cost of Service  79,656  78,156  1.9%  243,288  244,719  -0.6% 
Cost of Equipment  43,357  40,810  6.2%  125,374  120,614  3.9% 
Selling, General & Administrative Expenses  49,033  56,799  -13.7%  163,892  179,165  -8.5% 
Others  3,867  1,770  118.5%  8,362  4,955  68.8% 
Total Costs and Expenses  175,913  177,535  -0.9%  540,917  549,454  -1.6% 
EBITDA  72,158  66,654  8.3%  217,644  208,321  4.5% 
% of Total Revenues  29.1%  27.3%    28.7%  27.5%   
Depreciation & Amortization  36,462  38,049  -4.2%  117,251  118,191  -0.8% 
EBIT  35,697  28,605  24.8%  100,393  90,131  11.4% 
% of Total Revenues  14.4%  11.7%    13.2%  11.9%   
Net Interest Expense  4,927  6,482  -24.0%  19,767  20,295  -2.6% 
Other Financial Expenses  10,617  4,605  130.5%  19,878  8,939  122.4% 
Foreign Exchange Loss  -18,775  11,835  -258.6%  -11,460  -23,425  51.1% 
Comprehensive Financing Cost (Income)  -3,231  22,923  -114.1%  28,186  5,809  385.2% 
Income & Deferred Taxes  18,918  1,908  n.m.  32,666  28,560  14.4% 
 
Net Income before Minority             
Interest and Equity Participation in Results  20,010  3,774  n.m.  39,541  55,761  -29.1% 
of Affiliates             
 
Equity Participation in Results of Affiliates  -17  55  -131.5%  -23  81  -129.0% 
Minority Interest  -1,037  -1,311  20.9%  -1,657  -3,156  47.5% 
Net Income  18,956  2,518  n.m.  37,860  52,687  -28.1% 
* 2017 figures do not include the expense item associated with the arbitrage ruling in Colombia paid in August.
2017.n.m. Not meaningful.

 

 


 
 

 

Balance Sheet (in accordance with IFRS 15) - América Móvil Consolidated Millions of Mexican Pesos
  Sep '18  Dec '17  Var.%    Sep '18  Dec '17  Var.% 
Current Assets       

Current Liabilities 

     
Cash, Marketable               
Securities & Other Short  61,182  83,391  -26.6% 

Short Term Debt* 

69,909  51,746  35.1% 
Term Ivestments               
Accounts Receivable  194,305  201,814  -3.7% 

Accounts Payable 

272,458  291,029  -6.4% 
Other Current Assets  33,956  18,221  86.4% 

Other Current Liabilities 

80,305  70,562  13.8% 
Inventories  39,846  38,810  2.7%    422,672  413,336  2.3% 
  329,290  342,235  -3.8%         
 
Non Current Assets       

Non Current Liabilities 

     
Plant & Equipment  591,270  676,343  -12.6% 

Long Term Debt 

575,138  646,139  -11.0% 
Investments in Affiliates  2,622  3,735  -29.8% 

Other Liabilities 

161,761  166,103  -2.6% 
          736,899  812,242  -9.3% 
Deferred Assets               
Goodwill (Net)  144,494  151,463  -4.6%         
Intangible Assets  99,465  123,242  -19.3% 

Shareholder's Equity 

195,450  260,634  -25.0% 
Deferred Assets  187,880  189,193  -0.7%         
 
Total Assets  1,355,021  1,486,212  -8.8% 

Total Liabilities and Equity

1,355,021  1,486,212  -8.8% 
* Includes current portion of Long Term Debt.  

 

 


 
 

Glossary of Terms

 

ARPU

Average Revenue per User. The ratio of service revenues in a given period to the average number of wireless subscribers in the same period. It is presented on a monthly basis.

 
ARPM

Average Revenue per Minute. The ratio of service revenues to airtime traffic.

 
Capex

Capital Expenditure. Accrued capital expenditures related to the expansion of the telecommunications infrastructure.

 
Churn

Disconnection Rate. The ratio of wireless subscribers disconnected during a given period to the number of wireless subscribers at the beginning of that period. 

 
EBIT

Earnings Before Interest and Taxes, also known as Operating Profit.

 
EBIT
margin

The ratio of EBIT to total operating revenue.

 
EBITDA

Earnings Before Interest, Taxes, Depreciation, and Amortization.

 
EBITDA
margin

The ratio of EBITDA to total operating revenue.

 
EPS 
(Mexican 
pesos)

Earnings per share. Total earnings in Mexican pesos divided by total shares.

 
Earnings per
ADR
(US$)

Total earnings in U.S. dollars divided by total ADRs equivalent.

 
Equity subscribers

Subscribers weighted by the economic interest held in each company.

 
Gross additions

Total number of subscribers acquired during the period.

 
Licensed pops

Licensed population. Population covered by the licenses that each of the companies manage.

 
LTE

Long-term evolution is a 4th generation standard for wireless communication of high-speed data for mobile phones and data terminals.

 
Market share

A company’s subscriber base divided by the total number of subscribers in that country.

   
MBOU

Megabytes of Use per subscriber. The ratio of wireless data in a given period to the average number of wireless subscribers in that same period.  It is presented on a monthly basis.

   
MOU

Minutes of Use per subscriber. The ratio of wireless traffic in a given period to the average number of wireless subscribers in that same period.  It is presented on a monthly basis.

 
Net
subscriber
additions

The difference in the subscriber base from one period to another. It is the different between gross additions and disconnections.

 
Net debt

Total short and long term debt minus cash and marketable securities.

 
Net debt /
EBITDA

The ratio of total short and long term debt minus cash and securities to trailing 12-month income before interest, taxes, depreciation and amortization.

 
Prepaid

Subscriber that may purchase airtime to recharge a cellular phone. The client does not hold a contract with the company for voice and data services.

 
Postpaid

Subscriber that has a contract for the use of airtime. The client has no need of activating airtime, it is done so immediately.

 

 

 


 
 

 

SMS

Short Message Service.

SAC

Subscriber Acquisition Cost. The sum of handset subsidies, marketing expenses and commissions to distributors for handset activation. Handset subsidy is calculated as the difference between equipment cost and equipment revenues. 

Wireless
penetration

The ratio of total wireless subscribers in any given country divided by the total population in that country.

 

 

 

 


 
 
Exchange Rates Local Currency Units per USD
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
Mexico             
EoP  18.90  18.13  4.2%  18.98  18.13  4.7% 
Average  18.99  17.82  6.6%  19.04  18.94  0.5% 
Brazil             
EoP  4.00  3.17  26.4%  3.63  3.17  14.7% 
Average  3.96  3.16  25.0%  3.60  3.17  13.5% 
Argentina             
EoP  41.25  17.31  138.3%  26.64  17.31  53.9% 
Average  32.01  17.28  85.3%  25.07  16.22  54.6% 
Chile             
EoP  660  638  3.5%  630  638  -1.2% 
Average  663  643  3.1%  629  643  -2.2% 
Colombia             
EoP  2,990  2,941  1.6%  2,889  2,941  -1.8% 
Average  2,961  2,977  -0.5%  2,885  2,940  -1.9% 
Guatemala             
EoP  7.70  7.34  4.9%  7.47  7.34  1.8% 
Average  7.55  7.29  3.5%  7.45  7.36  1.3% 
Honduras             
EoP  24.23  23.56  2.8%  23.97  23.56  1.8% 
Average  24.18  23.56  2.6%  23.96  23.64  1.4% 
Nicaragua             
EoP  31.93  30.41  5.0%  31.42  30.41  3.3% 
Average  31.74  30.23  5.0%  31.36  29.86  5.0% 
Costa Rica             
EoP  586  575  1.9%  573  575  -0.4% 
Average  575  577  -0.5%  572  572  -0.1% 
Peru             
EoP  3.30  3.27  1.1%  3.26  3.27  -0.1% 
Average  3.29  3.25  1.4%  3.26  3.27  -0.1% 
Paraguay             
EoP  5,895  5,657  4.2%  5,686  5,657  0.5% 
Average  5,785  5,602  3.3%  5,662  5,611  0.9% 
Uruguay             
EoP  33.21  28.98  14.6%  30.28  28.98  4.5% 
Average  31.78  28.73  10.6%  30.12  28.52  5.6% 
Dominican Republic             
EoP  50.08  47.87  4.6%  49.47  47.87  3.3% 
Average  49.81  47.66  4.5%  49.39  47.40  4.2% 
Austria & CEE             
EoP  0.86  0.85  1.8%  0.84  0.85  -0.9% 
Average  0.86  0.85  1.1%  0.84  0.90  -6.8% 

 


 
 

 

Exchange Rates Local Currency Units per Mexican Pesos
  3Q18  3Q17  Var.%  Jan - Sep 18  Jan - Sep 17  Var.% 
USA             
EoP  0.05  0.06  -4.1%  0.05  0.06  -4.5% 
Average  0.05  0.06  -6.2%  0.05  0.05  -0.5% 
Brazil             
EoP  0.21  0.17  21.2%  0.19  0.17  9.6% 
Average  0.21  0.18  17.3%  0.19  0.17  12.9% 
Argentina             
EoP  2.18  0.95  128.6%  1.40  0.95  47.1% 
Average  1.69  0.97  73.9%  1.32  0.86  53.7% 
Chile             
EoP  34.9  35.2  -0.7%  33.2  35.2  -5.6% 
Average  34.9  36.1  -3.2%  33.0  33.9  -2.7% 
Colombia             
EoP  158  162  -2.5%  152  162  -6.1% 
Average  156  167  -6.7%  152  155  -2.4% 
Guatemala             
EoP  0.41  0.41  0.6%  0.39  0.41  -2.8% 
Average  0.40  0.41  -2.9%  0.39  0.39  0.8% 
Honduras             
EoP  1.28  1.30  -1.3%  1.26  1.30  -2.8% 
Average  1.27  1.32  -3.7%  1.26  1.25  0.8% 
Nicaragua             
EoP  1.69  1.68  0.7%  1.66  1.68  -1.3% 
Average  1.67  1.70  -1.5%  1.65  1.58  4.5% 
Costa Rica             
EoP  30.99  31.72  -2.3%  30.17  31.72  -4.9% 
Average  30.25  32.39  -6.6%  30.03  30.22  -0.6% 
Peru             
EoP  0.17  0.18  -3.0%  0.17  0.18  -4.5% 
Average  0.17  0.18  -4.8%  0.17  0.17  -0.6% 
Paraguay             
EoP  312  312  0.0%  300  312  -4.0% 
Average  305  314  -3.1%  297  296  0.4% 
Uruguay             
EoP  1.76  1.60  9.9%  1.60  1.60  -0.2% 
Average  1.67  1.61  3.8%  1.58  1.51  5.1% 
Dominican Republic             
EoP  2.65  2.64  0.4%  2.61  2.64  -1.3% 
Average  2.62  2.67  -1.9%  2.59  2.50  3.7% 

For further information please visit our website at: www.americamovil.com

América Móvil, S.A.B. de C.V. (the “Company”) quarterly reports and all other written materials may from time to time contain forward-looking statements that reflect the current views and/or expectations of the Company and its management with respect to its performance, business and future events. Forward looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance, or achievements, and may contain words like “believe”, “anticipate”, “expect”, “envisages”, “will likely result”, or any other words or phrases of similar meaning. Such statements are subject to a number of risks, uncertainties and assumptions. We caution you that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in this report. In no event, neither the Company nor any of its subsidiaries, affiliates, directors, officers, agents or employees shall be liable before any third party (including investors) for any investment or business decision made or action taken in reliance on the information and statements contained in this document or for any consequential, special or similar damages.


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 17, 2018
 
 
AMÉRICA MÓVIL, S.A.B. DE C.V.
By: 
/S/ Carlos José Garcí­a Moreno Elizondo

  Name:
Title:
Carlos José Garcí­a Moreno Elizondo
Chief Financial Officer