Q1 2013 10Q

As filed with the Securities and Exchange Commission on May 9, 2013

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013.
Commission File Number 001-14951 
 ____________________________________________________________
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
(Exact name of registrant as specified in its charter)
Federally chartered instrumentality
of the United States
 
52-1578738
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. employer identification number)
 
 
 
1999 K Street, N.W., 4th Floor,
Washington, D.C.
 
20006
(Address of principal executive offices)
 
(Zip code)
(202) 872-7700
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes        x                               No           o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes        x                                No          o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.  (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes        o                                No           x
As of May 1, 2013, the registrant had outstanding 1,030,780 shares of Class A voting common stock, 500,301 shares of Class B voting common stock and 9,278,349 shares of Class C non-voting common stock.



Table of Contents
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2

Table of Contents

PART I - FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
 
March 31,
2013
 
December 31,
2012
 
(in thousands)
Assets:
 
 
 
Cash and cash equivalents
$
893,387

 
$
785,564

Investment securities:
 

 
 

Available-for-sale, at fair value
2,296,187

 
2,498,382

Trading, at fair value
1,129

 
1,247

Total investment securities
2,297,316

 
2,499,629

Farmer Mac Guaranteed Securities:
 

 
 

Available-for-sale, at fair value
5,100,080

 
4,766,258

USDA Guaranteed Securities:
 

 
 

Available-for-sale, at fair value
1,569,160

 
1,486,595

Trading, at fair value
87,271

 
104,188

Total USDA Guaranteed Securities
1,656,431

 
1,590,783

Loans:
 

 
 

Loans held for sale, at lower of cost or fair value

 
673,991

Loans held for investment, at amortized cost
2,212,211

 
1,503,559

Loans held for investment in consolidated trusts, at amortized cost
561,682

 
563,575

Allowance for loan losses
(7,967
)
 
(11,351
)
Total loans, net of allowance
2,765,926

 
2,729,774

Real estate owned, at lower of cost or fair value
4,417

 
3,985

Financial derivatives, at fair value
26,254

 
31,173

Interest receivable (includes $3,243 and $9,676, respectively, related to consolidated trusts)
66,535

 
103,414

Guarantee and commitment fees receivable
42,359

 
41,789

Deferred tax asset, net

 
3,123

Prepaid expenses and other assets
39,967

 
66,709

Total Assets
$
12,892,672

 
$
12,622,201

Liabilities and Equity:
 

 
 

Liabilities:
 

 
 

Notes payable:
 

 
 

Due within one year
$
6,543,973

 
$
6,567,366

Due after one year
4,978,118

 
5,034,739

Total notes payable
11,522,091

 
11,602,105

Debt securities of consolidated trusts held by third parties
167,250

 
167,621

Financial derivatives, at fair value
133,838

 
150,682

Accrued interest payable (includes $1,276 and $2,534, respectively, related to consolidated trusts)
35,474

 
51,779

Guarantee and commitment obligation
38,905

 
37,803

Accounts payable and accrued expenses
350,578

 
13,710

Deferred tax liability, net
9,423

 

Reserve for losses
6,285

 
5,539

Total Liabilities
12,263,844

 
12,029,239

Commitments and Contingencies (Note 6)


 


Equity:
 

 
 

Preferred stock:
 

 
 

Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding
58,333

 

Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 shares issued and outstanding

 
57,578

Common stock:
 

 
 

Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding
1,031

 
1,031

Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding
500

 
500

Class C Non-Voting, $1 par value, no maximum authorization, 9,223,342 shares and 9,171,343 shares outstanding, respectively
9,223

 
9,171

Additional paid-in capital
108,386

 
106,617

Accumulated other comprehensive income, net of tax, related to available-for-sale securities
92,359

 
73,969

Retained earnings
117,143

 
102,243

Total Stockholders' Equity
386,975

 
351,109

Non-controlling interest - preferred stock
241,853

 
241,853

Total Equity
628,828

 
592,962

Total Liabilities and Equity
$
12,892,672

 
$
12,622,201

See accompanying notes to consolidated financial statements.

3

Table of Contents

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands, except per share amounts)
Interest income:
 
 
 
Investments and cash equivalents
$
5,734

 
$
6,232

Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
31,721

 
37,746

Loans
24,043

 
29,153

Total interest income
61,498

 
73,131

Total interest expense
33,128

 
38,923

Net interest income
28,370

 
34,208

Provision for loan losses
(430
)
 
(420
)
Net interest income after provision for loan losses
27,940

 
33,788

Non-interest income:
 

 
 

Guarantee and commitment fees
6,612

 
5,930

Gains on financial derivatives and hedging activities
4,494

 
6,400

Gains on trading assets
210

 
1,099

Gains on sale of available-for-sale investment securities
2

 
28

Gains on sale of real estate owned
47

 

Other income
1,080

 
721

Non-interest income
12,445

 
14,178

Non-interest expense:
 

 
 

Compensation and employee benefits
4,698

 
4,485

General and administrative
2,917

 
2,758

Regulatory fees
594

 
563

Real estate owned operating costs, net
126

 
6

Provision for losses
746

 
30

Non-interest expense
9,081

 
7,842

Income before income taxes
31,304

 
40,124

Income tax expense
8,716

 
11,654

Net income
22,588

 
28,470

Less: Net income attributable to non-controlling interest - preferred stock dividends
(5,547
)
 
(5,547
)
Net income attributable to Farmer Mac
17,041

 
22,923

Preferred stock dividends
(851
)
 
(720
)
Net income attributable to common stockholders
$
16,190

 
$
22,203

 
 
 
 
Earnings per common share and dividends:
 

 
 

Basic earnings per common share
$
1.51

 
$
2.14

Diluted earnings per common share
$
1.45

 
$
2.04

Common stock dividends per common share
$
0.12

 
$
0.10

See accompanying notes to consolidated financial statements.

4

Table of Contents

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)


 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Net income
$
22,588

 
$
28,470

Other comprehensive income/(loss), net of tax:
 
 
 
Unrealized holding gains on available-for-securities (1)
21,812

 
36

Less reclassification adjustments included in:
 
 
 
Gains on financial derivatives and hedging activities (2)
(3,207
)
 

Gains on sale of available-for-sale investment securities (3)
(1
)
 
(18
)
Other income (4)
(214
)
 
(265
)
Other comprehensive income/(loss)
18,390

 
(247
)
Comprehensive income
40,978

 
28,223

Less: Comprehensive income attributable to noncontrolling interest - preferred stock dividends
(5,547
)
 
(5,547
)
Comprehensive income attributable to Farmer Mac
$
35,431

 
$
22,676

(1)
Presented net of income tax expense of $11.7 million and $19,000 for the three months ended March 31, 2013 and 2012, respectively.
(2)
Relates to the amortization of the fair value of the hedged items prior to hedge inception. Presented net of income tax benefit of $1.7 million for the three months ended March 31, 2013.
(3)
Represents realized gains on sales of available-for-sale investment securities. Presented net of income tax benefit of $1,000 and $10,000 for the three months ended March 31, 2013 and 2012, respectively.
(4)
Represents amortization of deferred gains related to certain available-for-sale USDA Guaranteed Securities and Farmer Mac Guaranteed Securities. Presented net of income tax benefit of $0.1 million for both the three months ended March 31, 2013 and 2012.

See accompanying notes to consolidated financial statements.

5

Table of Contents

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)

  
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Shares
 
Amount
 
Shares
 
Amount
 
(in thousands)
Preferred stock:
 
 
 
 
 
 
 
Balance, beginning of period
58

 
$
57,578

 
58

 
$
57,578

Issuance of Series A preferred stock
2,400

 
58,333

 

 

Redemption of Series C preferred stock
(58
)
 
(57,578
)
 

 

Balance, end of period
2,400

 
$
58,333

 
58

 
$
57,578

Common stock:
 

 
 

 
 

 
 

Balance, beginning of period
10,702

 
$
10,702

 
10,357

 
$
10,357

Issuance of Class C common stock
52

 
52

 
16

 
16

Balance, end of period
10,754

 
$
10,754

 
10,373

 
$
10,373

Additional paid-in capital:
 

 
 

 
 

 
 

Balance, beginning of period
 

 
$
106,617

 
 

 
$
102,821

Stock-based compensation expense
 

 
866

 
 

 
956

Issuance of Class C common stock
 

 
3

 
 

 
4

Tax effect of stock-based awards
 

 
900

 
 

 
429

Balance, end of period
  

 
$
108,386

 
  

 
$
104,210

Retained earnings:
 

 
 

 
 

 
 

Balance, beginning of period
 

 
$
102,243

 
 

 
$
62,554

Net income attributable to Farmer Mac
 

 
17,041

 
 

 
22,923

Cash dividends:
 

 
 

 
 

 
 

Preferred stock, Series A ($0.2978 per share)
 
 
(715
)
 
 
 

Preferred stock, Series C ($2.36 per share in 2013 and $12.50 per share in 2012)
 

 
(136
)
 
 

 
(720
)
Common stock ($0.12 per share in 2013 and $0.10 per share in 2012)
 

 
(1,290
)
 
 

 
(1,038
)
Balance, end of period
 

 
$
117,143

 
 

 
$
83,719

Accumulated other comprehensive income:
 

 
 

 
 

 
 

Balance, beginning of period
 

 
$
73,969

 
 

 
$
79,370

Other comprehensive income/(loss), net of tax
 

 
18,390

 
 

 
(247
)
Balance, end of period
 

 
$
92,359

 
 

 
$
79,123

Total Stockholders' Equity
 

 
$
386,975

 
 

 
$
335,003

Non-controlling interest - preferred stock:
 

 
 

 
 

 
 

Balance, beginning of period
 

 
$
241,853

 
 

 
$
241,853

Issuance of Preferred stock - Farmer Mac II LLC
 

 

 
 

 

Balance, end of period
 

 
$
241,853

 
 

 
$
241,853

Total Equity
 
 
$
628,828

 
 

 
$
576,856

See accompanying notes to consolidated financial statements.



6

Table of Contents

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Cash flows from operating activities:
 
 
 
Net income
$
22,588

 
$
28,470

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 

Net amortization of deferred gains, premiums and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities
2,712

 
3,672

Amortization of debt premiums, discounts and issuance costs
3,286

 
3,362

Net change in fair value of trading securities, hedged assets, financial derivatives, and loans held for sale
(8,997
)
 
(16,768
)
Gains on the sale of available-for-sale investment securities
(2
)
 
(28
)
Gains on the sale of real estate owned
(47
)
 

Total provision for losses
1,176

 
450

Deferred income taxes
1,992

 
5,190

Stock-based compensation expense
865

 
956

Proceeds from repayment of trading investment securities
315

 
288

Purchases of loans held for sale

 
(27,991
)
Proceeds from repayment of loans purchased as held for sale
66,095

 
46,873

Net change in:
 
 
 

Interest receivable
36,879

 
36,717

Guarantee and commitment fees receivable
(570
)
 
129

Other assets
27,003

 
6,690

Accrued interest payable
(16,305
)
 
(19,017
)
Other liabilities
5,069

 
3,783

Net cash provided by operating activities
142,059

 
72,776

Cash flows from investing activities:
 

 
 

Purchases of available-for-sale investment securities
(244,819
)
 
(649,645
)
Purchases of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
(222,187
)
 
(301,725
)
Purchases of loans held for investment
(190,149
)
 
(106,845
)
Purchases of defaulted loans
(140
)
 
(729
)
Proceeds from repayment of available-for-sale investment securities
439,135

 
291,065

Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
163,508

 
177,551

Proceeds from repayment of loans purchased as held for investment
93,587

 
88,440

Proceeds from sale of available-for-sale investment securities
15,014

 
5,028

Proceeds from sale of Farmer Mac Guaranteed Securities
25,042

 
3,380

Proceeds from sale of real estate owned
203

 

Net cash provided by/(used in) investing activities
79,194

 
(493,480
)
Cash flows from financing activities:
 

 
 

Proceeds from issuance of discount notes
15,653,949

 
16,835,683

Proceeds from issuance of medium-term notes
703,268

 
565,987

Payments to redeem discount notes
(16,021,517
)
 
(16,436,929
)
Payments to redeem medium-term notes
(419,000
)
 
(332,000
)
Excess tax benefits related to stock-based awards
613

 
623

Payments to third parties on debt securities of consolidated trusts
(25,413
)
 
(48,162
)
Proceeds from common stock issuance
888

 
4

Proceeds from Series A Preferred stock issuance
58,333

 

Retirement of Series C Preferred stock
(57,578
)
 

Dividends paid - Non-controlling interest - preferred stock
(5,547
)
 
(5,547
)
Dividends paid on common and preferred stock
(1,426
)
 
(1,038
)
Net cash (used in)/provided by financing activities
(113,430
)
 
578,621

Net increase in cash and cash equivalents
107,823

 
157,917

Cash and cash equivalents at beginning of period
785,564

 
817,046

Cash and cash equivalents at end of period
$
893,387

 
$
974,963

 See accompanying notes to consolidated financial statements.



7

Table of Contents

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1.
ACCOUNTING POLICIES

The interim unaudited consolidated financial statements of the Federal Agricultural Mortgage Corporation ("Farmer Mac" or the "Corporation") and subsidiaries have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Farmer Mac and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted as permitted by SEC rules and regulations. The December 31, 2012 consolidated balance sheet presented in this report has been derived from the Corporation's audited 2012 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2012 consolidated financial statements of Farmer Mac and subsidiaries included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Below is a summary of Farmer Mac's significant accounting policies.

Principles of Consolidation

The consolidated financial statements include the accounts of Farmer Mac and its two subsidiaries: (1) Farmer Mac Mortgage Securities Corporation ("FMMSC"), whose principal activities are to facilitate the purchase and issuance of Farmer Mac Guaranteed Securities and (2) Farmer Mac II LLC, whose principal activity is the operation of substantially all of the business related to the USDA Guarantees line of business – primarily the acquisition of USDA-guaranteed portions.  The consolidated financial statements also include the accounts of variable interest entities ("VIEs") in which Farmer Mac determined itself to be the primary beneficiary.  See Note 1(f) for more information on consolidated VIEs.

A Farmer Mac guarantee of timely payment of principal and interest is an explicit element of the terms of all Farmer Mac Guaranteed Securities.  When Farmer Mac retains such securities in its portfolio, that guarantee is not extinguished.  For Farmer Mac Guaranteed Securities in the Corporation's portfolio, Farmer Mac has entered into guarantee arrangements with FMMSC.  The guarantee fee rate established between Farmer Mac and FMMSC is an element in determining the fair value of these Farmer Mac Guaranteed Securities, and guarantee fees related to these securities are reflected in guarantee and commitment fees in the consolidated statements of operations.  These guarantee fees totaled $2.6 million and for both the three months ended March 31, 2013 and 2012. The corresponding expense of FMMSC has been eliminated against interest income in consolidation.  All other inter-company balances and transactions have been eliminated in consolidation.

(a)
Cash and Cash Equivalents and Statements of Cash Flows

Farmer Mac considers highly liquid investment securities with maturities at the time of purchase of three months or less to be cash equivalents.  The carrying value of cash and cash equivalents is a reasonable

8

Table of Contents

estimate of their approximate fair value.  Changes in the balance of cash and cash equivalents are reported in the consolidated statements of cash flows.  

The following table sets forth information regarding certain cash and non-cash transactions for the three months ended March 31, 2013 and 2012:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Cash paid during the period for:
 
 
 
Interest
$
33,068

 
$
34,082

Non-cash activity:
 

 
 

Real estate owned acquired through loan liquidation
1,034

 

Loans acquired and securitized as Farmer Mac Guaranteed Securities
25,042

 
3,380

Purchases of securities traded, not yet settled
325,000

 

Consolidation of Farm and Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
25,042

 
3,380

Transfers of loans held for sale to loans held for investment
673,991

 



On January 1, 2013, Farmer Mac transferred $674.0 million of loans from held to sale to held for investment because Farmer Mac either (1) no longer intends to sell these loans in the foreseeable future or (2) generally securitizes these loans using VIEs that are ultimately consolidated on Farmer Mac's balance sheet and reported as "Loans held for investment in consolidated trusts, at amortized cost." Farmer Mac transferred these loans at the lower of cost or fair value (determined on a pooled basis). Farmer Mac recorded a $5.9 million unamortized discount for loans transferred at fair value. At the time of purchase, loans are classified as either held for sale or held for investment depending upon management's intent and ability to hold the loans for the foreseeable future. Cash receipts from the repayment of loans are classified within the statements of cash flows based on management's intent upon purchase of the loan, as prescribed by accounting guidance related to the statement of cash flows.

(b)
Allowance for Losses

Farmer Mac maintains an allowance for losses to cover estimated probable losses incurred as of the balance sheet date on loans held ("allowance for loan losses") and loans underlying LTSPCs and Farmer Mac Guaranteed Securities ("reserve for losses") based on available information.  Farmer Mac's methodology for determining the allowance for losses separately considers its portfolio segments – Farm & Ranch, USDA Guarantees, and Rural Utilities, and disaggregates its analysis, where relevant, into classes of financing receivables, which currently include loans and AgVantage securities.  Further disaggregation by commodity type is performed, where appropriate, in analyzing the need for an allowance for losses.

The allowance for losses is increased through periodic provisions for loan losses that are charged against net interest income and provisions for losses that are charged to non-interest expense, and is reduced by charge-offs for actual losses, net of recoveries.  Negative provisions, or releases of allowance for losses, generally are recorded in the event that the estimate of probable losses as of the end of a period is lower than the estimate at the beginning of the period. In certain circumstances, for example when a defaulted loan is purchased out of a guaranteed security or pursuant to an LTSPC, the related reserve for losses is

9

Table of Contents

reclassified as allowance for loan losses and there is a corresponding release from the provision for losses and a charge to the provision for loan losses.

The total allowance for losses consists of a general allowance for losses and a specific allowance for impaired loans.

Charge-offs

Farmer Mac records a charge-off against the allowance for losses principally when a loss has been confirmed through the receipt of assets, generally the underlying collateral, in full satisfaction of the loan. The loss equals the excess of the recorded investment in the loan over the fair value of the collateral less estimated selling costs.

General Allowance for Losses

Farm & Ranch
 
Farmer Mac's methodology for determining its allowance for losses incorporates the Corporation's loan classification system.  That system scores loans based on criteria such as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio.  For purposes of the loss allowance methodology, the loans in Farmer Mac's portfolio of loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs have been scored and classified for each calendar quarter since first quarter 2000.  The allowance methodology captures the migration of loan scores across concurrent and overlapping 3-year time horizons and calculates loss rates separately within each loan classification for (1) loans underlying LTSPCs and (2) loans held and loans underlying Farm & Ranch Guaranteed Securities.  The calculated loss rates are applied to the current classification distribution of unimpaired loans in Farmer Mac's portfolio to estimate inherent losses, on the assumption that the historical credit losses and trends used to calculate loss rates will continue in the future.

Management evaluates this assumption by taking into consideration several factors, including:

economic conditions;
geographic and agricultural commodity/product concentrations in the portfolio;
the credit profile of the portfolio;
delinquency trends of the portfolio;
historical charge-off and recovery activities of the portfolio; and
other factors to capture current portfolio trends and characteristics that differ from historical experience.

Management believes that its use of this methodology produces a reasonable estimate of probable losses, as of the balance sheet date, for all loans held in the Farm & Ranch portfolio and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs. There were no purchases or sales during first quarter 2013 that materially affected the credit profile of the Farm & Ranch portfolio.

Farmer Mac has not provided an allowance for losses for loans underlying Farm & Ranch AgVantage securities.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security, with some level of overcollateralization required for Farm & Ranch AgVantage

10

Table of Contents

securities. Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because of the credit quality of the issuing institutions, the collateralization level for the securities, and because delinquent loans are required to be removed from the pool of pledged loans and replaced with current eligible loans.

USDA Guarantees

No allowance for losses has been provided for Farmer Mac's USDA Guarantees line of business.  The USDA-guaranteed portions presented as "USDA Guaranteed Securities" on the consolidated balance sheets, as well as those that collateralize Farmer Mac Guaranteed Securities, are guaranteed by the United States Department of Agriculture.  Each USDA guarantee is an obligation backed by the full faith and credit of the United States.  Farmer Mac excludes these guaranteed portions from the credit risk metrics it discloses because of the USDA guarantee.

Rural Utilities

Farmer Mac separately evaluates the rural utilities loans it owns, as well as the lender obligations and loans underlying or securing its Rural Utilities Guaranteed Securities, including AgVantage securities, to determine if there are any probable losses inherent in those assets.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  No allowance for losses has been provided for this portfolio segment based on the credit quality of the collateral supporting rural utilities assets and Farmer Mac's counterparty risk analysis. As of March 31, 2013, there were no delinquencies and no probable losses inherent in Farmer Mac's rural utilities loans held or in any Rural Utilities Guaranteed Securities.

Specific Allowance for Impaired Loans

Farmer Mac also analyzes certain loans in its portfolio for impairment in accordance with accounting guidance on measuring individual impairment of a loan.  Farmer Mac's impaired loans generally include loans 90 days or more past due, in foreclosure, restructured, in bankruptcy and certain performing loans that have previously been delinquent or are secured by real estate that produces agricultural commodities or products currently under stress.

For loans with an updated appraised value, other updated collateral valuation, or management's estimate of discounted collateral value, this analysis includes the measurement of the fair value of the underlying collateral for individual loans relative to the total recorded investment, including principal, interest, and advances and net of any charge-offs.  In the event that the collateral value does not support the total recorded investment, Farmer Mac specifically provides an allowance for the loan for the difference between the recorded investment and its fair value, less estimated costs to liquidate the collateral. Estimated selling costs are based on historical selling costs incurred by Farmer Mac or management's best estimate of selling costs for a particular property.  For the remaining impaired assets without updated valuations, this analysis is performed in the aggregate in consideration of the similar risk characteristics of the assets and historical statistics. Farmer Mac considers appraisals aged more than two years as of the reporting period end date to be outdated.

Farmer Mac believes this methodology that utilizes loan classification scores and historical loss experience is a better indication of impairment for these collateral-dependent loans than other valuation

11

Table of Contents

methods. Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $68.8 million (54.0 percent) of impaired loans as of March 31, 2013, which resulted in a specific reserve of $1.4 million. As of December 31, 2012, the impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $56.0 million (55.8 percent) of impaired loans, which resulted in a specific reserve of $1.1 million.

Farmer Mac uses a risk-based approach in determining the necessity of obtaining updated appraisals on impaired loans. For example, larger exposures associated with highly improved and specialized collateral will generally receive updated appraisals once the loans are identified as impaired. In addition, updated appraisals are always obtained during the foreclosure process.  Depending on the risk factors associated with the loan and underlying collateral, which can vary widely depending on the circumstances of the loan and collateral, this can occur early in the foreclosure process, while in other instances this may occur just prior to the transfer of title.  As part of its routine credit review process, Farmer Mac often will exercise judgment in discounting an appraisal value due to local real estate trends or the condition of the property (e.g., following an inspection by Farmer Mac or the servicer).  In addition, a property appraisal value may be discounted based on the market's reaction to Farmer Mac's asking price for sale of the property.

A modification to the contractual terms of a loan that results in granting a concession to a borrower experiencing financial difficulties is considered a troubled debt restructuring ("TDR"). Farmer Mac has granted a concession when, as a result of the restructuring, it does not expect to collect all amounts due in a timely manner, including interest accrued at the original contract rate. In making its determination of whether a borrower is experiencing financial difficulties, Farmer Mac considers several factors, including whether (1) the borrower has declared or is in the process of declaring bankruptcy, (2) there is substantial doubt as to whether the borrower will continue to be a going concern, and (3) the borrower can obtain funds from other sources at an effective interest rate at or near a current market interest rate for debt with similar risk characteristics. Farmer Mac evaluates TDRs similarly to other impaired loans for purposes of the allowance for losses. For the quarter ended ended March 31, 2013, the recorded investment of loans determined to be TDRs was $0.2 million before restructuring and $0.3 million after restructuring. For the quarter ended March 31, 2012, the recorded investment of loans determined to be TDRs was $1.0 million before restructuring and $1.1 million after restructuring. As of March 31, 2013, there were three TDRs identified during the previous 12 months that were in default, under the modified terms, with a recorded investment of $1.3 million. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial in both first quarter 2013 and 2012. See Note 5 for more information related to the allowance for losses.


12

Table of Contents

(c)
Financial Derivatives

Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of certain assets, future cash flows, or debt
issuance, not for trading or speculative purposes. Farmer Mac enters into interest rate swap contracts
principally to adjust the characteristics of its short-term debt to match more closely the cash flow and
duration characteristics of its longer-term loans and other assets, and also to adjust the characteristics of its
long-term debt to match more closely the cash flow and duration characteristics of its short-term assets,
thereby reducing interest rate risk and often times deriving an overall lower effective cost of borrowing
than would otherwise be available to Farmer Mac in the conventional debt market. Farmer Mac is
required to recognize certain contracts and commitments as derivatives when the characteristics of those
contracts and commitments meet the definition of a derivative.

Accounting for financial derivatives differs significantly depending on whether a derivative is designated in a fair value or cash flow hedging relationship. Derivative instruments designated in hedging relationships that mitigate exposure to changes in the fair value of assets or liabilities are considered fair value hedges. Derivative instruments designated in hedging relationships that mitigate exposure to the variability in expected future cash flows or other forecasted transactions are considered cash flow hedges. In order to qualify for hedge accounting treatment, documentation must indicate the intention to designate the derivative as a hedge of a specific asset or liability or a future cash flow. Effectiveness of the hedge must be monitored over the life of the hedging relationship.

Financial derivatives are recorded on the consolidated balance sheets at fair value as a freestanding asset or liability on a gross basis without giving consideration to master netting arrangements. Fair value hedges are accounted for by recording the fair value of the financial derivative and the change in fair value of the hedged item attributable to the risk being hedged on the consolidated balance sheets with the net difference reported in gains/(losses) on financial derivatives and hedging activities in the consolidated statements of operations. The accrual of the contractual amounts due on the financial derivative is included as an adjustment to the yield of the hedged item and is reported in net interest income. Cash flow hedges which are deemed effective under GAAP are accounted for by recording the fair value of the financial derivative as either a freestanding asset or a freestanding liability on the consolidated balance sheets, with the effective portion of the change in fair value of the financial derivative recorded in accumulated other comprehensive income within stockholders' equity, net of tax. Amounts are reclassified from accumulated other comprehensive income to interest income or expense in the consolidated statements of operations in the period the hedged transaction affects earnings. Any ineffective portion of the change in fair value of the financial derivative is reported in gains/(losses) on financial derivatives and hedging activities in the consolidated statements of operations. If it becomes probable that a hedged forecasted transaction will not occur, any amounts included in accumulated other comprehensive income related to the specific hedging relationship are reclassified from accumulated other comprehensive income to the consolidated statements of operations and reported in gains/(losses) on financial derivatives and hedging activities.

In accordance with applicable fair value measurement guidance, Farmer Mac made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio, consistent with how the Corporation previously has been measuring credit risk for these instruments. See Notes 4 and 8 for more information on financial derivatives.


13

Table of Contents

(d)
Earnings Per Common Share

Basic earnings per common share ("EPS") is based on the weighted-average number of shares of common stock outstanding.  Diluted earnings per common share is based on the weighted-average number of shares of common stock outstanding adjusted to include all potentially dilutive common stock options, stock appreciation rights ("SARs"), and non-vested restricted stock awards.  The following schedule reconciles basic and diluted EPS for the three months ended March 31, 2013 and 2012:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
16,190

 
10,737

 
$
1.51

 
$
22,203

 
10,365

 
$
2.14

Effect of dilutive securities (1):
 

 
 

 
 

 
 
 
 

 
 
Stock options, SARs and restricted stock

 
424

 
(0.06
)
 

 
538

 
(0.10
)
Diluted EPS
$
16,190

 
11,161

 
$
1.45

 
$
22,203

 
10,903

 
$
2.04

(1)
For the three months ended March 31, 2013 and 2012, stock options and SARs of 4,000 and 582,447, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2013 and 2012, contingent shares of non-vested restricted stock of 25,300 and 79,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met.


(e)
Fair Value Measurement

Farmer Mac follows accounting guidance for fair value measurements that defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and establishes a fair value hierarchy that ranks the quality and reliability of the inputs to valuation techniques used to measure fair value.  The hierarchy gives highest rank to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest rank to unobservable inputs (Level 3 measurements).

Farmer Mac's assessment of the significance of the input to the fair value measurement requires judgment and considers factors specific to the financial instrument.  Both observable and unobservable inputs may be used to determine the fair value of financial instruments that Farmer Mac has classified within the Level 3 category.  As a result, the unrealized gains and losses for assets and liabilities within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in projected prepayment rates) inputs. See Note 8 for more information regarding fair value measurement.


14

Table of Contents

(f)
Consolidation of Variable Interest Entities

Farmer Mac has interests in various entities that are considered to be VIEs.  These interests include investments in securities issued by VIEs, such as Farmer Mac agricultural mortgage-backed securities created pursuant to Farmer Mac's securitization transactions and mortgage and asset-backed trusts that Farmer Mac did not create.  The consolidation model uses a qualitative evaluation that requires consolidation of an entity when the reporting enterprise both (1) has the power to direct matters which significantly impact the activities and success of the entity, and (2) has exposure to benefits and/or losses that could potentially be significant to the entity.  The reporting enterprise that meets both these conditions is deemed the primary beneficiary of the VIE.

The VIEs in which Farmer Mac has a variable interest are limited to securitization trusts.  The major factor in determining if Farmer Mac is the primary beneficiary is whether Farmer Mac has the power to direct the activities of the trust that potentially have the most significant impact on the economic performance of the trust.  Generally, the ability to make decisions regarding default mitigation is evidence of that power.  Farmer Mac determined that it is the primary beneficiary for the securitization trusts related to most Farm & Ranch and all Rural Utilities securitization transactions because of its rights as guarantor under both programs to control the default mitigation activities of the trusts.  For certain securitization trusts created when loans subject to LTSPCs were converted to Farm & Ranch Guaranteed Securities, Farmer Mac determined that it was not the primary beneficiary since the power to make decisions regarding default mitigation was shared among unrelated parties. For these trusts, the shared power provisions are substantive with respect to decision-making power and relate to the same activity (i.e., default mitigation). For similar securitization transactions where the power to make decisions regarding default mitigation was shared with a related party, Farmer Mac determined that it was the primary beneficiary because the applicable accounting guidance does not permit parties within a related party group to conclude that the power is shared. In the event that a related party status changes, consolidation or deconsolidation of these securitization trusts could occur.

For those trusts that Farmer Mac is the primary beneficiary, the assets and liabilities are presented on the consolidated balance sheets as "Loans held for investment in consolidated trusts, at amortized cost" and "Debt securities of consolidated trusts held by third parties," respectively.  These assets can only be used to satisfy the obligations of the related trust.

For those trusts where Farmer Mac has a variable interest but has not been determined to be the primary beneficiary, Farmer Mac's interests are presented as either "Farmer Mac Guaranteed Securities" or "Investment securities" on the consolidated balance sheets.  Farmer Mac's involvement in VIEs classified as Farmer Mac Guaranteed Securities include securitization trusts under the USDA Guarantees line of business and certain trusts related to Farm & Ranch AgVantage securities.  In the case of the USDA Guarantees trusts, Farmer Mac is not determined to be the primary beneficiary because it does not have the decision-making power over default mitigation activities.  Based on the USDA's program authority over the servicing and default mitigation activities of the USDA guaranteed portions of loans, Farmer Mac believes that the USDA has the power to direct the activities that most significantly impact the trust's economic performance. Farmer Mac does not have exposure to losses that could be significant to the trust and there are no triggers that would result in Farmer Mac superseding the USDA's authority with regard to directing the activities of the trust. For the AgVantage trusts, Farmer Mac currently does not have the power to direct the activities that have the most significant economic impact to the trust unless, as guarantor, there is a default by the issuer of the trust securities.  Should there be a default, Farmer Mac would reassess whether it is the primary beneficiary of those trusts.  The amounts disclosed in the tables

15

Table of Contents

below represent Farmer Mac's holdings of a portion of the beneficial interests issued by these AgVantage Trusts. For VIEs classified as investment securities, which include auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities, Farmer Mac is determined not to be the primary beneficiary because of the lack of voting rights or other powers to direct the activities of the trust.  The following tables present, by line of business, details about the consolidation of VIEs:

 
Consolidation of Variable Interest Entities
 
March 31, 2013
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
166,162

 
$

 
$
395,520

 
$

 
$
561,682

Debt securities of consolidated trusts held by third parties (2)
167,250

 

 

 

 
167,250

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
31,345

 
27,198

 

 

 
58,543

      Maximum exposure to loss (4)
30,000

 
25,852

 

 

 
55,852

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
699,591

 
699,591

        Maximum exposure to loss (4)

 

 

 
708,317

 
708,317

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,826,499

 
25,581

 

 

 
1,852,080

(1) Includes unamortized premiums related to Rural Utilities of $33.8 million.
(2) Includes borrower remittances of $1.1 million, which have not been passed through to third party investors as of March 31, 2013.
(3) Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.3 million and $1.3 million, respectively.
(4) Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(5) Of the Farm & Ranch amount, $856.5 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

16

Table of Contents

 
Consolidation of Variable Interest Entities
 
December 31, 2012
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Investments
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost (1)
$
160,436

 
$

 
$
403,139

 
$

 
$
563,575

Debt securities of consolidated trusts held by third parties (2)
167,621

 

 

 

 
167,621

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Carrying value (3)
31,370

 
26,681

 

 

 
58,051

      Maximum exposure to loss (4)
30,000

 
26,238

 

 

 
56,238

   Investment securities:
 
 
 
 
 
 
 
 
 
        Carrying value

 

 

 
724,893

 
724,893

        Maximum exposure to loss (4)

 

 

 
737,148

 
737,148

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (4) (5)
1,881,370

 
29,658

 

 

 
1,911,028

(1) Includes unamortized premiums related to Rural Utilities of $34.3 million.
(2) Includes borrower remittances of $7.2 million, which have not been passed through to third party investors as of December 31, 2012.
(3) Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.4 million and $0.4 million, respectively.
(4) Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(5) Of the Farm & Ranch amount, $911.4 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.


(g)
New Accounting Standards

Offsetting Assets and Liabilities

On December 16, 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) 2011-11, Disclosures about Offsetting Assets and Liabilities, which provided new guidance requiring entities to disclose net and gross information for certain derivative instruments and financial instruments and information about the impact of collateral on offsetting arrangements and other amounts subject to a master netting agreement that are not offset on the balance sheet. On January 31, 2013, the FASB issued ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities addressing the implementation of ASU 2011-11. The amendment clarifies that the scope of ASU 2011-11 applies to recognized derivative instruments, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are offset in the financial statements or are subject to enforceable master netting arrangements or similar agreements. ASU 2011-11 and ASU 2013-01 were effective for interim and annual periods beginning on or after January 1, 2013. The adoption of ASU 2011-11 and ASU 2013-01 during first quarter 2013 did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows.


17

Table of Contents

Comprehensive Income

On February 5, 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (“AOCI”). The new guidance requires entities to disclose additional information about reclassification adjustments, including changes in AOCI balances by component and significant items reclassified out of AOCI. An entity would disaggregate the total change of each component of other comprehensive income and separately present reclassification adjustments and current period other comprehensive income. ASU 2013‑02 also requires significant items reclassified out of AOCI to be presented either on the face of the statement where net income is presented or as a separate disclosure in the notes to the financial statements. The income tax benefit or expense attributed to each component of other comprehensive income and reclassification adjustment must be presented in the financial statement or notes to the financial statements. The amendments in ASU 2013-02 do not change the current requirement for reporting net income or other comprehensive income in the financial statements. ASU 2013-02 was effective for all reporting periods beginning on or after December 15, 2012. The adoption of the new guidance during first quarter 2013 did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows.

(h)
Reclassifications

Certain reclassifications of prior period information were made to conform to the current period presentation.



18

Table of Contents

2.
INVESTMENT SECURITIES

The following tables present the amount outstanding, amortized cost, and fair values of Farmer Mac's investment securities as of March 31, 2013 and December 31, 2012:
 
 
March 31, 2013
 
Amount Outstanding
 
Unamortized Premium/(Discount)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
 
(in thousands)
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
74,100

 
$

 
$
74,100

 
$

 
$
(8,887
)
 
$
65,213

Floating rate asset-backed securities
146,110

 
(326
)
 
145,784

 
905

 
(11
)
 
146,678

Fixed rate asset-backed securities
2,983

 

 
2,983

 

 
(3
)
 
2,980

Floating rate corporate debt securities
91,345

 
(16
)
 
91,329

 
475

 

 
91,804

Fixed rate corporate debt securities
62,000

 
258

 
62,258

 
117

 
(18
)
 
62,357

Floating rate Government/GSE guaranteed mortgage-backed securities
673,283

 
5,603

 
678,886

 
9,096

 
(4
)
 
687,978

Fixed rate GSE guaranteed mortgage-backed securities
1,580

 
1

 
1,581

 
123

 

 
1,704

Floating rate GSE subordinated debt
70,000

 

 
70,000

 

 
(6,849
)
 
63,151

Fixed rate GSE preferred stock
78,500

 
683

 
79,183

 
7,609

 

 
86,792

Fixed rate taxable municipal bonds
8,542

 
50

 
8,592

 
5

 

 
8,597

Floating rate senior agency debt
50,000

 
(3
)
 
49,997

 
51

 

 
50,048

Fixed rate senior agency debt
119,000

 
474

 
119,474

 
147

 

 
119,621

Fixed rate U.S. Treasuries
907,000

 
1,996

 
908,996

 
268

 

 
909,264

Total available-for-sale
2,284,443

 
8,720

 
2,293,163

 
18,796

 
(15,772
)
 
2,296,187

Trading:
 
 
 
 
 

 
 

 
 

 
 

Floating rate asset-backed securities
4,013

 

 
4,013

 

 
(2,884
)
 
1,129

Total investment securities
$
2,288,456

 
$
8,720

 
$
2,297,176

 
$
18,796

 
$
(18,656
)
 
$
2,297,316







19

Table of Contents

 
December 31, 2012
 
Amount Outstanding
 
Unamortized Premium/(Discount)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
 
(in thousands)
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
74,100

 
$

 
$
74,100

 
$

 
$
(10,941
)
 
$
63,159

Floating rate asset-backed securities
150,519

 
(372
)
 
150,147

 
933

 
(36
)
 
151,044

Fixed rate asset-backed securities
6,501

 

 
6,501

 

 

 
6,501

Floating rate corporate debt securities
76,345

 
(32
)
 
76,313

 
450

 

 
76,763

Fixed rate corporate debt securities
51,969

 
243

 
52,212

 
204

 

 
52,416

Floating rate Government/GSE guaranteed mortgage-backed securities
699,062

 
5,973

 
705,035

 
8,035

 
(211
)
 
712,859

Fixed rate GSE guaranteed mortgage-backed securities
1,910

 
1

 
1,911

 
154

 

 
2,065

Floating rate GSE subordinated debt
70,000

 

 
70,000

 

 
(12,569
)
 
57,431

Fixed rate GSE preferred stock
78,500

 
784

 
79,284

 
7,802

 

 
87,086

Floating rate senior agency debt
50,000

 
(6
)
 
49,994

 
61

 

 
50,055

Fixed rate senior agency debt
72,700

 
287

 
72,987

 
128

 
(1
)
 
73,114

Fixed rate U.S. Treasuries
1,163,400

 
2,240

 
1,165,640

 
258

 
(9
)
 
1,165,889

Total available-for-sale
2,495,006

 
9,118

 
2,504,124

 
18,025

 
(23,767
)
 
2,498,382

Trading:
 
 
 
 
 

 
 

 
 

 
 

Floating rate asset-backed securities
4,327

 

 
4,327

 

 
(3,080
)
 
1,247

Total investment securities
$
2,499,333

 
$
9,118

 
$
2,508,451

 
$
18,025

 
$
(26,847
)
 
$
2,499,629



During the three months ended March 31, 2013, Farmer Mac received proceeds of $15.0 million from the sale of securities from its available-for-sale investment portfolio, resulting in gross realized gains of $2,000, compared to proceeds of $5.0 million for the same period in 2012, resulting in gross realized gains of $28,000.

As of March 31, 2013 and December 31, 2012, unrealized losses on available-for-sale investment securities were as follows:
 
March 31, 2013
 
Available-for-Sale Securities
 
Unrealized loss position for
less than 12 months
 
Unrealized loss position for
more than 12 months
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
(in thousands)
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
65,213

 
$
(8,887
)
Floating rate asset-backed securities

 

 
10,337

 
(11
)
Fixed rate asset-backed securities
2,981

 
(3
)
 

 

Fixed rate corporate debt securities
25,099

 
(18
)
 

 

Floating rate Government/GSE guaranteed mortgage-backed securities
8,185

 
(2
)
 
816

 
(2
)
Floating rate GSE subordinated debt

 

 
63,151

 
(6,849
)
Total
$
36,265

 
$
(23
)
 
$
139,517

 
$
(15,749
)


20

Table of Contents

 
December 31, 2012
 
Available-for-Sale Securities
 
Unrealized loss position for
less than 12 months
 
Unrealized loss position for
more than 12 months
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
(in thousands)
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
63,159

 
$
(10,941
)
Floating rate asset-backed securities
21,648

 
(27
)
 
3,619

 
(9
)
Floating rate Government/GSE guaranteed mortgage-backed securities
174,352

 
(209
)
 
829

 
(2
)
Floating rate GSE subordinated debt

 

 
57,431

 
(12,569
)
Fixed rate senior agency debt
50,088

 
(1
)
 

 

Fixed rate U.S. Treasuries
136,194

 
(9
)
 

 

Total
$
382,282

 
$
(246
)
 
$
125,038

 
$
(23,521
)

 
The unrealized losses presented above are principally due to a general widening of credit spreads from the dates of acquisition to March 31, 2013 and December 31, 2012, as applicable. The resulting decrease in fair values reflect an increase in the perceived risk by the financial markets related to those securities. As of March 31, 2013, all of the investment securities in an unrealized loss position had credit ratings of at least "AA+" except three that were rated "A-". As of December 31, 2012, all of the investment securities in an unrealized loss position had credit ratings of at least "AA+" except one that was rated "A-".  The unrealized losses were on 16 and 17 individual investment securities as of March 31, 2013 and December 31, 2012, respectively.

As of March 31, 2013, 9 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $15.7 million.  As of December 31, 2012, 9 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $23.5 million.  The unrealized losses on those securities are principally due to a general widening of credit spreads from the dates of acquisition.  Securities in unrealized loss positions 12 months or more have a fair value as of March 31, 2013 that is, on average, approximately 89.9 percent of their amortized cost basis.  Farmer Mac believes that all of these unrealized losses are recoverable within a reasonable period of time by way of changes in credit spreads or maturity.  Accordingly, Farmer Mac has concluded that none of the unrealized losses on these available-for-sale investment securities represent other-than-temporary impairment as of March 31, 2013 and December 31, 2012.  Farmer Mac does not intend to sell these securities and it is not more likely than not that Farmer Mac will be required to sell the securities before recovery of the amortized cost basis.

Farmer Mac did not own any held-to-maturity investment securities as of March 31, 2013 and December 31, 2012. As of March 31, 2013, Farmer Mac owned trading investment securities with an amortized cost of $4.0 million, a fair value of $1.1 million, and a weighted average yield of 4.29 percent. As of December 31, 2012, Farmer Mac owned trading investment securities with an amortized cost of $4.3 million, a fair value of $1.2 million, and a weighted average yield of 4.29 percent.


21

Table of Contents

The amortized cost, fair value, and weighted average yield of available-for-sale investment securities by remaining contractual maturity as of March 31, 2013 are set forth below.  Asset-backed and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.

 
Investment Securities Available-for-Sale as of
 
March 31, 2013
 
Amortized
Cost
 
Fair Value
 
Weighted-
Average
Yield
 
(dollars in thousands)
Due within one year
$
1,102,158

 
$
1,102,548

 
0.59%
Due after one year through five years
178,721

 
179,528

 
1.02%
Due after five years through ten years
399,858

 
396,373

 
1.07%
Due after ten years
612,426

 
617,738

 
2.61%
Total
$
2,293,163

 
$
2,296,187

 
1.25%



3.
FARMER MAC GUARANTEED SECURITIES AND USDA GUARANTEED SECURITIES

The following tables set forth information about on-balance sheet Farmer Mac Guaranteed Securities and USDA Guaranteed Securities as of March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
Unpaid Principal Balance
 
Unamortized Premium/(Discount)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
 
(in thousands)
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Farm & Ranch
$
3,439,200

 
$
151

 
$
3,439,351

 
$
95,508

 
$
(6,339
)
 
$
3,528,520

USDA Guarantees
25,853

 
(451
)
 
25,402

 
1,796

 

 
27,198

Rural Utilities
1,545,582

 

 
1,545,582

 
15,568

 
(16,788
)
 
1,544,362

Total Farmer Mac Guaranteed Securities
5,010,635

 
(300
)
 
5,010,335

 
112,872

 
(23,127
)
 
5,100,080

USDA Guaranteed Securities
1,514,581

 
5,562

 
1,520,143

 
49,084

 
(67
)
 
1,569,160

Total available-for-sale
6,525,216

 
5,262

 
6,530,478

 
161,956

 
(23,194
)
 
6,669,240

Trading:
 
 
 
 
 

 
 

 
 

 
 

USDA Guaranteed Securities
82,090

 
5,893

 
87,983

 
573

 
(1,285
)
 
87,271

Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
$
6,607,306

 
$
11,155

 
$
6,618,461

 
$
162,529

 
$
(24,479
)
 
$
6,756,511



22

Table of Contents

 
December 31, 2012
 
Unpaid Principal Balance
 
Unamortized Premium/(Discount)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
 
(in thousands)
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Farm & Ranch
$
3,339,200

 
$
160

 
$
3,339,360

 
$
92,223

 
$
(5,094
)
 
$
3,426,489

USDA Guarantees
26,238

 
(452
)
 
25,786

 
909

 
(14
)
 
26,681

Rural Utilities
1,298,506

 

 
1,298,506

 
18,530

 
(3,948
)
 
1,313,088

Total Farmer Mac Guaranteed Securities
4,663,944

 
(292
)
 
4,663,652

 
111,662

 
(9,056
)
 
4,766,258

USDA Guaranteed Securities
1,461,184

 
5,975

 
1,467,159

 
19,605

 
(169
)
 
1,486,595

Total available-for-sale
6,125,128

 
5,683

 
6,130,811

 
131,267

 
(9,225
)
 
6,252,853

Trading:
 
 
 
 
 

 
 

 
 

 
 

USDA Guaranteed Securities
98,499

 
6,415

 
104,914

 
624

 
(1,350
)
 
104,188

Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
$
6,223,627

 
$
12,098

 
$
6,235,725

 
$
131,891

 
$
(10,575
)
 
$
6,357,041



The unrealized losses presented above are principally due to higher interest rates from the date of acquisition to March 31, 2013 and December 31, 2012, as applicable.  Additionally, the $325.0 million Rural Utilities AgVantage Security purchased in first quarter 2013 was at a narrow net interest margin spread, which resulted in an unrealized fair value loss as of March 31, 2013. The unrealized losses related to Farmer Mac's USDA Guarantees line of business are backed by the full faith and credit of the United States.  None of the Farm & Ranch or Rural Utilities Guaranteed Securities has been in an unrealized loss position for greater than 12 months. Farmer Mac has concluded that none of the unrealized losses on its available-for-sale Farmer Mac Guaranteed Securities and USDA Guaranteed Securities represents an other-than-temporary impairment as of March 31, 2013 and December 31, 2012.  Farmer Mac does not intend to sell these securities and it is not more likely than not that Farmer Mac will be required to sell the securities before recovery of the amortized cost basis.

During the three months ended March 31, 2013 and 2012 Farmer Mac realized no gains or losses from the sale of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.

The amortized cost, fair value, and weighted average yield of available-for-sale Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by remaining contractual maturity as of March 31, 2013 are set forth below. The balances presented are based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.

 
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities Available-for-Sale as of March 31, 2013
 
Amortized
Cost
 
Fair Value
 
Weighted-
Average
Yield
 
(dollars in thousands)
Due within one year
$
829,636

 
$
838,105

 
2.01
%
Due after one year through five years
3,136,706

 
3,220,504

 
2.33
%
Due after five years through ten years
760,245

 
777,915

 
2.62
%
Due after ten years
1,803,891

 
1,832,716

 
2.61
%
Total
$
6,530,478

 
$
6,669,240

 
2.40
%


23

Table of Contents


Farmer Mac did not own any held-to-maturity Farmer Mac Guaranteed Securities or USDA Guaranteed Securities as of March 31, 2013 and December 31, 2012. As of March 31, 2013, Farmer Mac owned trading USDA Guaranteed Securities with an amortized cost of $88.0 million, a fair value of $87.3 million, and a weighted average yield of 5.73 percent. As of December 31, 2012, Farmer Mac owned trading USDA Guaranteed Securities with an amortized cost of $104.9 million, a fair value of $104.2 million, and a weighted average yield of 5.77 percent.  


4.
FINANCIAL DERIVATIVES

Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of certain assets, future cash flows, or debt issuance, not for trading or speculative purposes.  Farmer Mac enters into interest rate swap contracts to adjust the characteristics of its short-term debt to match more closely the cash flow and duration characteristics of its longer-term loans and other assets, and also to adjust the characteristics of its long-term debt to match more closely the cash flow and duration characteristics of its short-term assets, thereby reducing interest rate risk and often times deriving an overall lower effective cost of borrowing than would otherwise be available to Farmer Mac in the conventional debt market.  Certain financial derivatives are designated as fair value hedges of fixed rate assets classified as available-for-sale to protect against fair value changes in the assets related to a benchmark interest rate (i.e., LIBOR).

Farmer Mac manages the interest rate risk related to loans it has committed to acquire, but has not yet purchased and permanently funded, through the use of forward sale contracts on the debt of other GSEs and futures contracts involving U.S. Treasury securities.  Farmer Mac uses forward sale contracts on GSE securities to reduce its interest rate exposure to changes in both U.S. Treasury rates and spreads on Farmer Mac debt.  The notional amounts of these contracts are determined based on a duration-matched hedge ratio between the hedged item and the hedge instrument.  Gains or losses generated by these hedge transactions are expected to offset changes in funding costs.

All financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Changes in the fair values of financial derivatives are reported in "Gains on financial derivatives and hedging activities" in the consolidated statements of operations. For financial derivatives designated in fair value hedging relationships, changes in the fair values of the hedged items related to the risk being hedged are also reported in "Gains on financial derivatives and hedging activities" in the consolidated statements of operations. Farmer Mac currently has no financial derivatives designated in cash flow hedging relationships.

Market Risk:
 
Market risk is the risk of an adverse effect resulting from changes in interest rates or spreads on the value of a financial instrument.  Farmer Mac manages market risk associated with financial derivatives by establishing and monitoring limits as to the degree of risk that may be undertaken.  This risk is periodically measured as part of Farmer Mac's overall risk monitoring processes, which include market value of equity measurements, net interest income modeling, and other measures.


24

Table of Contents

Credit Risk:
 
Credit risk is the risk that a counterparty will fail to perform according to the terms of a financial contract in which Farmer Mac has an unrealized gain.  Credit losses could occur in the event of non-performance by counterparties to the financial derivative contracts.  Farmer Mac mitigates this counterparty credit risk by contracting only with counterparties that have investment grade credit ratings (i.e., at least BBB), establishing and maintaining collateral requirements based upon credit ratings, and entering into netting agreements.  Netting agreements provide for the calculation of the net amount of all receivables and payables under all transactions covered by the netting agreement between Farmer Mac and a single counterparty.  Farmer Mac's exposure to credit risk related to its financial derivatives is represented by those counterparties for which Farmer Mac has a net receivable, including the effect of any netting arrangements.  As of March 31, 2013 and December 31, 2012, Farmer Mac's credit exposure to interest rate swap counterparties, excluding netting arrangements and any adjustment for nonperformance risk, but including accrued interest, was $35.8 million and $37.1 million, respectively; however, including netting arrangements and accrued interest, Farmer Mac's credit exposure was $2.7 million and $2.4 million as of March 31, 2013 and December 31, 2012, respectively. As of March 31, 2013 and December 31, 2012, Farmer Mac held cash of $1.5 million and $1.7 million, respectively, as collateral for its derivatives in net asset positions, resulting in uncollateralized net asset positions of $1.2 million and $0.8 million, respectively. Farmer Mac records cash held as collateral as an increase in the balance of cash and cash equivalents and an increase in the balance of accounts payable and accrued expenses. 

In the normal course of business, collateral requirements contained in Farmer Mac's derivative contracts are enforced by Farmer Mac and its counterparties.  Upon enforcement of the collateral requirements, the amount of collateral posted is typically based on the net fair value of all derivative contracts with the counterparty, i.e., derivative assets net of derivative liabilities at the counterparty level.  If an event of default were to occur with respect to Farmer Mac under the derivative contracts, such as the failure to pay amounts when due, any other material breach of the agreements that remains unremedied, a material default under another of Farmer Mac's credit agreements, or bankruptcy, insolvency or receivership, the related counterparty could request payment or full collateralization on the derivative contracts. In addition, if Farmer Mac ceases to be a federally chartered instrumentality of the United States, the related counterparty could request full collateralization on the derivative contracts.  As of March 31, 2013 and December 31, 2012, the fair value of Farmer Mac's derivatives in a net liability position including accrued interest but excluding netting arrangements and any adjustment for nonperformance risk, was $142.4 million and $168.0 million, respectively; however, including netting arrangements and accrued interest, the fair value of Farmer Mac's derivatives in a net liability position at the counterparty level, was $109.3 million and $135.8 million as of March 31, 2013 and December 31, 2012, respectively.  As of March 31, 2013 and December 31, 2012, Farmer Mac posted cash of $36.7 million and $60.3 million, respectively, as collateral for its derivatives in net liability positions.  Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets.  If Farmer Mac had breached certain provisions of the derivative contracts as of March 31, 2013 and December 31, 2012, it could have been required to settle its obligations under the agreements or post additional collateral of $72.6 million and $75.5 million, respectively. As of March 31, 2013 and December 31, 2012, there were no financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge.


25

Table of Contents

Interest Rate Risk:
 
Farmer Mac uses financial derivatives to manage its interest rate risk exposure by effectively modifying the interest rate reset or maturity characteristics of certain assets and liabilities and by locking in the rates for certain forecasted issuances of liabilities.  The primary financial derivatives Farmer Mac uses include interest rate swaps and forward sale contracts.  Farmer Mac uses interest rate swaps to assume fixed rate interest payments in exchange for floating rate interest payments and vice versa.  Depending on the economic hedging relationship, the effects of these agreements are (a) the conversion of variable rate liabilities to longer-term fixed rate liabilities, (b) the conversion of long-term fixed rate assets to shorter-term floating rate assets, or (c) the reduction of the variability of future changes in interest rates on forecasted issuances of liabilities.  The accrual of the contractual amounts due on these agreements that are not designated in hedging relationships is recorded as "Gains on financial derivatives and hedging activities" in the consolidated statements of operations.

The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of March 31, 2013 and December 31, 2012 and the effects of financial derivatives on the consolidated statements of operations for the three months ended March 31, 2013 and 2012:

  
March 31, 2013
  
 
 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Life (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
950,000

 
$

 
$
(52,967
)
 
2.20%
 
0.30%
 
 
 
3.83
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
749,874

 
857

 
(80,097
)
 
4.85%
 
0.29%
 
 
 
4.18
Receive fixed non-callable
4,355,623

 
25,075

 
(446
)
 
0.32%
 
0.81%
 
 
 
0.74
Receive fixed callable
290,000

 

 
(429
)
 
0.14%
 
0.58%
 
 
 
3.75
Basis swaps
550,223

 
375

 
(642
)
 
0.37%
 
0.31%
 
 
 
1.24
Agency forwards
2,435

 

 
(1
)
 
 
 
 
 
99.83

 
 
Treasury futures
14,400

 
13

 

 
 
 
 
 
132.08

 
 
Credit valuation adjustment
 
 
(66
)
 
744

 
 
 
 
 
 
 
 
Total financial derivatives
$
6,912,555

 
$
26,254

 
$
(133,838
)
 
  
 
  
 
 
 
  
Collateral (received)/pledged
 
 
(1,495
)
 
36,711

 
 
 
 
 
 
 
 
Net amount
 
 
$
24,759

 
$
(97,127
)
 
 
 
 
 
 
 
 

26

Table of Contents

  
December 31, 2012
  

 
Fair Value
 
Weighted-
Average
Pay Rate
 
Weighted-
Average Receive Rate
 
Weighted-
Average
Forward
Price
 
Weighted-
Average
Remaining
Life (in years)
  
Notional Amount
 
Asset
 
(Liability)
 
 
 
 
  
(dollars in thousands)
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
$
950,000

 
$

 
$
(58,758
)
 
2.20%
 
0.31%
 
 
 
4.07
No hedge designation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pay fixed non-callable
805,622

 
357

 
(91,205
)
 
4.83%
 
0.32%
 
 
 
4.14
Receive fixed non-callable
4,135,149

 
30,338

 
(211
)
 
0.33%
 
0.85%
 
 
 
0.74
Receive fixed callable
245,000

 
6

 
(238
)
 
0.15%
 
0.55%
 
 
 
3.89
Basis swaps
609,262

 
499

 
(784
)
 
0.43%
 
0.36%
 
 
 
1.29
Agency forwards
59,035

 

 
(58
)
 
 
 
 
 
101.22

 
 
Treasury futures
11,200

 

 
(12
)
 
 
 
 
 
129.77

 
 
Credit valuation adjustment
 
 
(27
)
 
584

 
 
 
 
 
 
 
 
Total financial derivatives
$
6,815,268

 
$
31,173

 
$
(150,682
)
 
  
 
  
 
 
 
  
Collateral (received)/pledged
 
 
(1,650
)
 
60,311

 
 
 
 
 
 
 
 
Net amount
 
 
$
29,523

 
$
(90,371
)
 
 
 
 
 
 
 
 


 
Gains on Financial Derivatives and Hedging Activities
  
For the Three Months Ended
  
March 31, 2013
 
March 31, 2012
 
(in thousands)
Fair value hedges:
 
 
 
Interest rate swaps
$
5,791

 
$

Hedged items
(3,138
)
 

Gains on hedging activities (1)
2,653

 

No hedge designation:
 
 
 
Interest rate swaps
2,846

 
6,306

Agency forwards
(984
)
 
203

Treasury futures
(21
)
 
(34
)
Credit default swaps

 
(75
)
Gains on financial derivatives not designated in hedging relationships
1,841

 
6,400

Gains on financial derivatives and hedging activities
$
4,494

 
$
6,400

 (1) Includes gains of $3.0 million that are excluded from the assessment of hedge effectiveness and losses of $0.3 million due to hedge ineffectiveness for the three months ended March 31, 2013.

As of March 31, 2013, Farmer Mac had outstanding basis swaps with Zions First National Bank, a related party, with a total notional amount of $40.2 million and a fair value of $(0.5) million, compared to $49.3 million and $(0.7) million, respectively, as of December 31, 2012.  Under the terms of those basis swaps, Farmer Mac pays Constant Maturity Treasury-based rates and receives LIBOR.  Those swaps hedge most of the interest rate basis risk related to loans Farmer Mac purchases that pay a Constant Maturity Treasury based-rate and the discount notes Farmer Mac issues to fund the loan purchases.  The pricing of discount notes is closely correlated to LIBOR rates.  Farmer Mac recorded unrealized gains on

27

Table of Contents

those outstanding basis swaps for the three months ended March 31, 2013 and 2012 of $0.2 million and $0.1 million, respectively.


5.
LOANS AND ALLOWANCE FOR LOSSES

Loans

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. The following table displays the composition of the loan balances as of March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
December 31, 2012
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
Unsecuritized
 
In Consolidated Trusts
 
Total
 
(in thousands)
Farm & Ranch
$
1,538,381

 
$
166,163

 
$
1,704,544

 
$
1,519,415

 
$
160,436

 
$
1,679,851

Rural Utilities
677,931

 
361,767

 
1,039,698

 
663,097

 
368,848

 
1,031,945

Total unpaid principal balance (1)
2,216,312

 
527,930

 
2,744,242

 
2,182,512

 
529,284

 
2,711,796

Unamortized premiums, discounts and other cost basis adjustments
(4,101
)
 
33,752

 
29,651

 
981

 
34,291

 
35,272

Lower of cost or fair value adjustment on loans held for sale

 

 

 
(5,943
)
 

 
(5,943
)
Total loans
$
2,212,211

 
$
561,682

 
$
2,773,893

 
$
2,177,550

 
$
563,575

 
$
2,741,125

 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, at amortized cost
$
2,212,211

 
$
561,682

 
$
2,773,893

 
$
1,503,559

 
$
563,575

 
$
2,067,134

Loans held for sale, at lower of cost or fair value

 

 

 
673,991

 

 
673,991

Total loans
2,212,211

 
561,682

 
2,773,893

 
2,177,550

 
563,575

 
2,741,125

Allowance for loan losses
(7,643
)
 
(324
)
 
(7,967
)
 
(10,986
)
 
(365
)
 
(11,351
)
Loans held for sale, at lower of cost or fair value
$
2,204,568

 
$
561,358

 
$
2,765,926

 
$
2,166,564

 
$
563,210

 
$
2,729,774

(1) Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. See "Management's Discussion and Analysis—Results of Operations—Business Volume".


Allowance for Losses

Farmer Mac maintains an allowance for losses to cover estimated probable losses on loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities.  As of March 31, 2013 and December 31, 2012, Farmer Mac recorded allowances for losses of $14.3 million and $16.9 million, respectively. No allowance for losses has been provided for the USDA Guarantees and Rural Utilities lines of business and Farm & Ranch AgVantage securities as of March 31, 2013 and December 31, 2012.  See Note 1(b), Note 3 and Note 6 for more information about Farmer Mac Guaranteed Securities.  Farmer Mac's allowance for losses is presented in two components on its consolidated balance sheets:
 

28

Table of Contents

an "Allowance for loan losses" on loans held; and
a "Reserve for losses" on loans underlying LTSPCs and Farmer Mac Guaranteed Securities.
 
The following is a summary of the changes in the allowance for losses for the three months ended March 31, 2013 and 2012:

 
March 31, 2013
 
March 31, 2012
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
11,351

 
$
5,539

 
$
16,890

 
$
10,161

 
$
7,355

 
$
17,516

Provision for losses
430

 
746

 
1,176

 
420

 
30

 
450

Charge-offs
(3,814
)
 

 
(3,814
)
 

 

 

Ending Balance
$
7,967

 
$
6,285

 
$
14,252

 
$
10,581

 
$
7,385

 
$
17,966

 

During first quarter 2013, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and provisions to its reserve for losses of $0.7 million. The increased provisions recorded during first quarter 2013 were primarily attributable to increased estimated probable losses inherent in Farmer Mac's non-ethanol related Ag. Storage and Processing loans. Farmer Mac also recorded charge-offs of
$3.8 million to its allowance for loan losses during first quarter 2013. The charge-offs recorded in first quarter 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to REO during the quarter and for which Farmer Mac had previously provided a specific allowance. During first quarter 2012, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and provisions to its reserve for losses of $30,000. Farmer Mac recorded no charge-offs to its allowance for losses during first quarter 2012.


29

Table of Contents

The following tables present the changes in the allowance for losses for the three months ended March 31, 2013 and 2012 by commodity type:

 
For the Three Months Ended March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890

Provision for/(release of) losses
28

 
199

 
53

 
(51
)
 
935

 
12

 
1,176

Charge-offs

 
(189
)
 

 

 
(3,625
)
 

 
(3,814
)
Ending Balance
$
2,617

 
$
2,326

 
$
1,587

 
$
733

 
$
6,971

 
$
18

 
$
14,252


 
For the three Months Ended March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
 
(in thousands)
Beginning Balance
$
4,133

 
$
3,365

 
$
685

 
$
1,223

 
$
8,106

 
$
4

 
$
17,516

Provision for/(release of) losses
133

 
117

 
(49
)
 
252

 
(6
)
 
3

 
450

Charge-offs

 

 

 

 

 

 

Ending Balance
$
4,266

 
$
3,482

 
$
636

 
$
1,475

 
$
8,100

 
$
7

 
$
17,966


30

Table of Contents


The following tables present the ending balances of loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities and the related allowance for losses by impairment method and commodity type as of March 31, 2013 and December 31, 2012:

  
As of March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
999,390

 
$
245,448

 
$
264,593

 
$
48,215

 
$
43,450

 
$

 
$
1,601,096

Off-balance sheet
1,197,974

 
569,230

 
973,358

 
128,349

 
177,488

 
9,993

 
3,056,392

Total
$
2,197,364

 
$
814,678

 
$
1,237,951

 
$
176,564

 
$
220,938

 
$
9,993

 
$
4,657,488

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
31,342

 
$
47,429

 
$
13,667

 
$
10,895

 
$

 
$
115

 
$
103,448

Off-balance sheet
6,894

 
7,022

 
4,731

 
2,125

 

 
901

 
21,673

Total
$
38,236

 
$
54,451

 
$
18,398

 
$
13,020

 
$

 
$
1,016

 
$
125,121

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,030,732

 
$
292,877

 
$
278,260

 
$
59,110

 
$
43,450

 
$
115

 
$
1,704,544

Off-balance sheet
1,204,868

 
576,252

 
978,089

 
130,474

 
177,488

 
10,894

 
3,078,065

Total
$
2,235,600

 
$
869,129

 
$
1,256,349

 
$
189,584

 
$
220,938

 
$
11,009

 
$
4,782,609

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,485

 
$
499

 
$
478

 
$
45

 
$
2,281

 
$

 
$
4,788

Off-balance sheet
395

 
210

 
656

 
48

 
4,690

 
4

 
6,003

Total
$
1,880

 
$
709

 
$
1,134

 
$
93

 
$
6,971

 
$
4

 
$
10,791

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
688

 
$
1,547

 
$
328

 
$
616

 
$

 
$

 
$
3,179

Off-balance sheet
49

 
70

 
125

 
24

 

 
14

 
282

Total
$
737

 
$
1,617

 
$
453

 
$
640

 
$

 
$
14

 
$
3,461

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,173

 
$
2,046

 
$
806

 
$
661

 
$
2,281

 
$

 
$
7,967

Off-balance sheet
444

 
280

 
781

 
72

 
4,690

 
18

 
6,285

Total
$
2,617

 
$
2,326

 
$
1,587

 
$
733

 
$
6,971

 
$
18

 
$
14,252



31

Table of Contents

  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
977,564

 
$
260,047

 
$
268,869

 
$
50,287

 
$
42,812

 
$

 
$
1,599,579

Off-balance sheet
1,169,710

 
584,880

 
1,002,164

 
136,482

 
144,637

 
11,000

 
3,048,873

Total
$
2,147,274

 
$
844,927

 
$
1,271,033

 
$
186,769

 
$
187,449

 
$
11,000

 
$
4,648,452

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
22,002

 
$
29,647

 
$
11,511

 
$
12,660

 
$
4,337

 
$
115

 
$
80,272

Off-balance sheet
2,073

 
7,958

 
5,197

 
2,436

 

 
901

 
18,565

Total
$
24,075

 
$
37,605

 
$
16,708

 
$
15,096

 
$
4,337

 
$
1,016

 
$
98,837

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
999,566

 
$
289,694

 
$
280,380

 
$
62,947

 
$
47,149

 
$
115

 
$
1,679,851

Off-balance sheet
1,171,783

 
592,838

 
1,007,361

 
138,918

 
144,637

 
11,901

 
3,067,438

Total
$
2,171,349

 
$
882,532

 
$
1,287,741

 
$
201,865

 
$
191,786

 
$
12,016

 
$
4,747,289

Allowance for Losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

Collectively evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
1,406

 
$
586

 
$
499

 
$
46

 
$
2,265

 
$

 
$
4,802

Off-balance sheet
476

 
215

 
680

 
57

 
3,996

 
5

 
5,429

Total
$
1,882

 
$
801

 
$
1,179

 
$
103

 
$
6,261

 
$
5

 
$
10,231

Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
684

 
$
1,465

 
$
335

 
$
665

 
$
3,400

 
$

 
$
6,549

Off-balance sheet
23

 
50

 
20

 
16

 

 
1

 
110

Total
$
707

 
$
1,515

 
$
355

 
$
681

 
$
3,400

 
$
1

 
$
6,659

Total Farm & Ranch loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet
$
2,090

 
$
2,051

 
$
834

 
$
711

 
$
5,665

 
$

 
$
11,351

Off-balance sheet
499

 
265

 
700

 
73

 
3,996

 
6

 
5,539

Total
$
2,589

 
$
2,316

 
$
1,534

 
$
784

 
$
9,661

 
$
6

 
$
16,890



32

Table of Contents

The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2013 and December 31, 2012:

  
As of March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
18,255

 
$
23,574

 
$
6,800

 
$
1,934

 
$

 
$

 
$
50,563

Unpaid principal balance
18,027

 
23,428

 
6,659

 
1,914

 

 

 
50,028

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
20,896

 
31,692

 
12,008

 
11,202

 

 
1,022

 
76,820

Unpaid principal balance
20,209

 
31,023

 
11,739

 
11,106

 

 
1,016

 
75,093

Associated allowance
737

 
1,617

 
453

 
640

 

 
14

 
3,461

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
39,151

 
55,266

 
18,808

 
13,136

 

 
1,022

 
127,383

Unpaid principal balance
38,236

 
54,451

 
18,398

 
13,020

 

 
1,016

 
125,121

Associated allowance
737

 
1,617

 
453

 
640

 

 
14

 
3,461

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (1)
$
10,582

 
$
15,358

 
$
4,024

 
$
6,722

 
$

 
$

 
$
36,686

(1) Includes $4.5 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.

  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
With no specific allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment
$
7,295

 
$
11,652

 
$
7,644

 
$
3,140

 
$

 
$
907

 
$
30,638

Unpaid principal balance
7,247

 
11,509

 
7,489

 
3,090

 

 
901

 
30,236

With a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
17,214

 
26,567

 
9,360

 
12,118

 
4,337

 
117

 
69,713

Unpaid principal balance
16,829

 
26,095

 
9,219

 
12,007

 
4,337

 
114

 
68,601

Associated allowance
706

 
1,515

 
355

 
682

 
3,400

 
1

 
6,659

Total:
 

 
 

 
 

 
 

 
 

 
 

 
 

Recorded investment
24,509

 
38,219

 
17,004

 
15,258

 
4,337

 
1,024

 
100,351

Unpaid principal balance
24,076

 
37,604

 
16,708

 
15,097

 
4,337

 
1,015

 
98,837

Associated allowance
706

 
1,515

 
355

 
682

 
3,400

 
1

 
6,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment of loans on nonaccrual status (1)
$
11,888

 
$
15,789

 
$
5,141

 
$
8,180

 
$
4,337

 
$

 
$
45,335

(1) Includes $15.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status.

33

Table of Contents



The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2013 and 2012:

 
For the Three Months Ended March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Average recorded investment in impaired loans
$
31,830

 
$
46,743

 
$
17,906

 
$
14,197

 
$
2,169

 
$
1,023

 
$
113,868

Income recognized on impaired loans
342

 
374

 
154

 
194

 

 

 
1,064


 
For the Three Months Ended March 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including 
ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Average recorded investment in impaired loans
$
27,676

 
$
34,003

 
$
12,303

 
$
15,729

 
$
5,121

 
$
1,037

 
$
95,869

Income recognized on impaired loans
87

 
280

 
62

 
104

 

 

 
533



When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions).  Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis.  Any decreases in expected cash flows are recognized as impairment.

During the three months ended March 31, 2013, Farmer Mac purchased two defaulted loans having an unpaid principal balance of $0.1 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.  During the three months ended March 31, 2012, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.7 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs.


34

Table of Contents

The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three months ended March 31, 2013 and 2012 and the outstanding balances and carrying amounts of all such loans as of March 31, 2013 and December 31, 2012:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Unpaid principal balance at acquisition date:
 
 
 
  Loans underlying LTSPCs
$
37

 
$

  Loans underlying Farmer Mac Guaranteed Securities
103

 
729

    Total unpaid principal balance at acquisition date
140

 
729

Contractually required payments receivable
143

 
732

Impairment recognized subsequent to acquisition
386

 
15

Recovery/release of allowance for defaulted loans
50

 
40


 
March 31, 2013
 
December 31, 2012
 
(in thousands)
Outstanding balance
$
34,166

 
$
41,737

Carrying amount
29,870

 
33,798



Net credit losses and 90-day delinquencies as of and for the periods indicated for loans held and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below. Information is not presented for loans underlying Farm & Ranch AgVantage securities and the USDA Guarantees and Rural Utilities lines of business.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because of the credit quality of the issuing institutions, the collateralization level for the securities, and because delinquent loans are required to be removed from the pool of pledged loans and replaced with current eligible loans.  

35

Table of Contents


As of March 31, 2013, there were no probable losses inherent in Farmer Mac's AgVantage securities due to the credit quality of the obligors, as well as the underlying collateral.  To date, Farmer Mac has not experienced any credit losses on any Farm & Ranch AgVantage securities. The USDA-guaranteed portions presented as USDA Guaranteed Securities, as well as those that collateralize Farmer Mac Guaranteed Securities, are guaranteed by the USDA. Each USDA guarantee is an obligation backed by the full faith and credit of the United States. As of March 31, 2013, neither Farmer Mac nor Farmer Mac II LLC had experienced any credit losses on any of those USDA Guaranteed Securities or Farmer Mac Guaranteed Securities. As of March 31, 2013, there were no delinquencies and no probable losses inherent in the Farmer Mac's rural utilities loans held or in any Farmer Mac Guaranteed Securities – Rural Utilities.  As of March 31, 2013, Farmer Mac has not experienced any credit losses on any of those loans or securities.

 
90-Day Delinquencies (1)
 
Net Credit Losses
 
As of
 
For the Three Months Ended
 
March 31, 2013
 
December 31, 2012
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
On-balance sheet assets:
 
 
 
 
 
 
 
Farm & Ranch:
 
 
 
 
 
 
 
Loans
$
32,198

 
$
29,592

 
$
3,810

 
$

Total on-balance sheet
$
32,198

 
$
29,592

 
$
3,810

 
$

Off-balance sheet assets:
 

 
 
 
 

 
 

Farm & Ranch:
 

 
 
 
 

 
 

LTSPCs
$
7,465

 
$
3,671

 
$

 
$

Total off-balance sheet
$
7,465

 
$
3,671

 
$

 
$

Total
$
39,663

 
$
33,263

 
$
3,810

 
$

(1)
Includes loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.


Of the $32.2 million and $29.6 million of on-balance sheet loans reported as 90-day delinquencies as of March 31, 2013 and December 31, 2012, respectively, $11.3 million and $4.6 million, respectively, are loans subject to "removal-of-account" provisions.

Credit Quality Indicators

Farmer Mac analyzes credit risk related to loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) based on internally assigned loan scores (i.e., risk ratings) that are derived by taking into consideration such factors as historical repayment performance, indicators of current financial condition, loan seasoning, loan size, and loan-to-value ratio. Loans are then classified into one of the following asset categories based on their underlying risk rating: acceptable; other assets especially mentioned; and substandard. Farmer Mac believes this analysis provides meaningful information regarding the credit risk profile of its Farm & Ranch portfolio as of each quarterly reporting period end date.

Farmer Mac also uses 90-day delinquency information to evaluate its credit risk exposure on these assets because historically it has been the best measure of borrower credit quality deterioration. Most of the

36

Table of Contents

loans held and underlying LTSPCs and Farm & Ranch Guaranteed Securities have annual (January 1) or semi-annual (January 1 and July 1) payment dates and are supported by less frequent and less predictable revenue sources, such as the cash flows generated from the maturation of crops, sales of livestock, and government farm support programs.  Taking into account the reduced frequency of payment due dates and revenue sources, Farmer Mac considers 90-day delinquency to be the most significant observation point when evaluating delinquency information.

The following tables present credit quality indicators related to loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) as of March 31, 2013 and December 31, 2012:  

  
As of March 31, 2013
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
970,854

 
$
226,463

 
$
251,822

 
$
45,379

 
$
13,258

 
$

 
$
1,507,776

Other assets especially mentioned ("OAEM") (2)
28,572

 
18,401

 
12,771

 
2,836

 
10,201

 

 
72,781

Substandard (2)
31,306

 
48,013

 
13,667

 
10,895

 
19,991

 
115

 
123,987

Total on-balance sheet
$
1,030,732

 
$
292,877

 
$
278,260

 
$
59,110

 
$
43,450

 
$
115

 
$
1,704,544

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,175,751

 
$
551,729

 
$
907,719

 
$
122,724

 
$
147,942

 
$
9,287

 
$
2,915,152

Other assets especially mentioned ("OAEM") (2)
8,255

 
8,574

 
35,532

 
3,381

 
7,201

 
598

 
63,541

Substandard (2)
20,862

 
15,949

 
34,838

 
4,369

 
22,345

 
1,009

 
99,372

Total off-balance sheet
$
1,204,868

 
$
576,252

 
$
978,089

 
$
130,474

 
$
177,488

 
$
10,894

 
$
3,078,065

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,146,605

 
$
778,192

 
$
1,159,541

 
$
168,103

 
$
161,200

 
$
9,287

 
$
4,422,928

Other assets especially mentioned ("OAEM") (2)
36,827

 
26,975

 
48,303

 
6,217

 
17,402

 
598

 
136,322

Substandard (2)
52,168

 
63,962

 
48,505

 
15,264

 
42,336

 
1,124

 
223,359

Total
$
2,235,600

 
$
869,129

 
$
1,256,349

 
$
189,584

 
$
220,938

 
$
11,009

 
$
4,782,609

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
3,828

 
$
16,961

 
$
6,905

 
$
4,385

 
$

 
$
119

 
$
32,198

Off-balance sheet
4,275

 
42

 
2,876

 
272

 

 

 
7,465

90-days or more past due
$
8,103

 
$
17,003

 
$
9,781

 
$
4,657

 
$

 
$
119

 
$
39,663

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. 
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.


37

Table of Contents

  
As of December 31, 2012
 
Crops
 
Permanent
Plantings
 
Livestock
 
Part-time
Farm
 
Ag. Storage and
Processing
(including ethanol
facilities)
 
Other
 
Total
  
(in thousands)
Credit risk profile by internally assigned grade (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
On-balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
947,097

 
$
226,253

 
$
252,525

 
$
48,156

 
$
11,972

 
$

 
$
1,486,003

Other assets especially mentioned ("OAEM") (2)
30,466

 
33,794

 
16,344

 
2,131

 
19,981

 

 
102,716

Substandard (2)
22,003

 
29,647

 
11,511

 
12,660

 
15,196

 
115

 
91,132

Total on-balance sheet
$
999,566

 
$
289,694

 
$
280,380

 
$
62,947

 
$
47,149

 
$
115

 
$
1,679,851

Off-Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
1,143,790

 
$
567,064

 
$
922,254

 
$
130,557

 
$
114,983

 
$
10,287

 
$
2,888,935

Other assets especially mentioned ("OAEM") (2)
10,459

 
5,068

 
40,410

 
3,220

 
23,372

 
592

 
83,121

Substandard (2)
17,534

 
20,706

 
44,697

 
5,141

 
6,282

 
1,022

 
95,382

Total off-balance sheet
$
1,171,783

 
$
592,838

 
$
1,007,361

 
$
138,918

 
$
144,637

 
$
11,901

 
$
3,067,438

Total Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Acceptable
$
2,090,887

 
$
793,317

 
$
1,174,779

 
$
178,713

 
$
126,955

 
$
10,287

 
$
4,374,938

Other assets especially mentioned ("OAEM") (2)
40,925

 
38,862

 
56,754

 
5,351

 
43,353

 
592

 
185,837

Substandard (2)
39,537

 
50,353

 
56,208

 
17,801

 
21,478

 
1,137

 
186,514

Total
$
2,171,349

 
$
882,532

 
$
1,287,741

 
$
201,865

 
$
191,786

 
$
12,016

 
$
4,747,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity analysis of past due loans (1)
 

 
 

 
 

 
 

 
 

 
 

 
 

On-balance sheet
$
3,971

 
$
10,756

 
$
4,389

 
$
6,022

 
$
4,337

 
$
117

 
$
29,592

Off-balance sheet
697

 
45

 
2,833

 
96

 

 

 
3,671

90-days or more past due
$
4,668

 
$
10,801

 
$
7,222

 
$
6,118

 
$
4,337

 
$
117

 
$
33,263

(1)
Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans.  
(2)
Assets in the OAEM category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured.  Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.


38

Table of Contents

Concentrations of Credit Risk

The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all loans held and loans underlying Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs as of March 31, 2013 and December 31, 2012:

  
March 31, 2013
 
December 31, 2012
  
(in thousands)
By commodity/collateral type:
 
 
 
Crops
$
2,235,600

 
$
2,171,349

Permanent plantings
869,129

 
882,532

Livestock
1,256,349

 
1,287,741

Part-time farm
189,584

 
201,865

Ag. Storage and Processing (including ethanol facilities)
220,938

 
191,786

Other
11,009

 
12,016

Total
$
4,782,609

 
$
4,747,289

By geographic region (1):
 

 
 

Northwest
$
464,878

 
$
840,693

Southwest
1,742,298

 
1,781,822

Mid-North
1,411,917

 
989,903

Mid-South
569,876

 
504,914

Northeast
250,982

 
261,756

Southeast
342,658

 
368,201

Total
$
4,782,609

 
$
4,747,289

By original loan-to-value ratio:
 

 
 

0.00% to 40.00%
$
1,219,929

 
$
1,338,715

40.01% to 50.00%
923,067

 
851,980

50.01% to 60.00%
1,345,849

 
1,296,225

60.01% to 70.00%
1,132,798

 
1,091,427

70.01% to 80.00%
118,843

 
122,259

80.01% to 90.00%
42,123

 
46,683

Total
$
4,782,609

 
$
4,747,289

(1)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). Some states have been reclassified to different regions compared to prior periods.


The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase or commitment.  Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios.



39

Table of Contents

6.
OFF-BALANCE SHEET GUARANTEES AND LONG TERM STANDBY PURCHASE COMMITMENTS

Farmer Mac offers two credit enhancement alternatives to direct loan purchases that allow approved lenders the ability to retain the cash flow benefits of their loans and increase their liquidity and lending capacity: (1) Farmer Mac Guaranteed Securities, which are available through the Farm & Ranch, the USDA Guarantees, or the Rural Utilities lines of business, and (2) LTSPCs, which are available through the Farm & Ranch or the USDA Guarantees lines of business. For securitization trusts where Farmer Mac is the primary beneficiary, as described in Note 1(g), the trust assets and liabilities are included on Farmer Mac's consolidated balance sheet. Upon consolidation, Farmer Mac eliminates the portion of the guarantee and commitment fees receivable and guarantee and commitment obligations related to the consolidated trusts. For the remainder of these transactions, or in the event of deconsolidation, both of these alternatives result in the creation of off-balance sheet obligations for Farmer Mac. Farmer Mac accounts for these transactions and other financial guarantees in accordance with accounting guidance on accounting for guarantees. Farmer Mac records, at the inception of a guarantee, a liability for the fair value of its obligation to stand ready to perform under the terms of each guarantee and an asset that is equal to the fair value of the fees that will be received over the life of each guarantee. The fair values of the guarantee obligation and asset at inception are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved. Because the cash flows of these instruments may be interest rate path dependent, these values and projected discount rates are derived using a Monte Carlo simulation model. The guarantee obligation and corresponding asset are subsequently amortized into guarantee and commitment fee income in relation to the decline in the unpaid principal balance on the underlying agricultural real estate mortgage and rural utilities loans.

Off-Balance Sheet Farmer Mac Guaranteed Securities

The following table presents the maximum principal amount of potential undiscounted future payments that Farmer Mac could be required to make under all off-balance sheet Farmer Mac Guaranteed Securities as of March 31, 2013 and December 31, 2012, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans:
Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
  
March 31, 2013
 
December 31, 2012
  
(in thousands)
Farm & Ranch:
 
 
 
Farmer Mac Guaranteed Securities - AgVantage
$
970,000

 
$
970,000

Farmer Mac Guaranteed Securities
856,500

 
911,370

USDA Guarantees:
 

 
 

Farmer Mac Guaranteed Securities
25,581

 
29,658

Rural Utilities:
 

 
 

Farmer Mac Guaranteed Securities - AgVantage
12,669

 
12,669

Total off-balance sheet Farmer Mac Guaranteed Securities
$
1,864,750

 
$
1,923,697




40

Table of Contents

Eligible loans and other eligible assets may be placed into trusts that are used as vehicles for the securitization of the transferred assets and the Farmer Mac-guaranteed beneficial interests in the trusts are sold to investors.  The following table summarizes the significant cash flows received from and paid to trusts used for Farmer Mac securitizations:

 
For the Three Months Ended
  
March 31, 2013
 
March 31, 2012
  
(in thousands)
Proceeds from new securitizations
$
25,042

 
$
3,380

Guarantee fees received
992

 
714

Purchases of assets from the trusts
(103
)
 
(729
)
 

Farmer Mac has recorded a liability for its obligation to stand ready under the guarantee in the guarantee and commitment obligation on the consolidated balance sheets.  This liability approximated $15.2 million as of March 31, 2013 and $15.8 million as of December 31, 2012. As of March 31, 2013 and December 31, 2012, the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities, excluding AgVantage securities, was 13.2 years and 13.4 years, respectively.  As of March 31, 2013 and December 31, 2012, the weighted-average remaining maturity of the off-balance sheet AgVantage securities was 4.2 years and 4.7 years.

Long-Term Standby Purchase Commitments

An LTSPC is a commitment by Farmer Mac to purchase eligible loans from an identified pool of loans under enumerated circumstances, either for cash or in exchange for Farm & Ranch Guaranteed Securities, on one or more undetermined future dates.  As consideration for its assumption of the credit risk on loans underlying an LTSPC, Farmer Mac receives a commitment fee payable monthly in arrears in an amount approximating what would have been the guarantee fee if the transaction were structured as a swap for Farmer Mac Guaranteed Securities.

The maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under all LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties or collateral for the underlying loans, was $2.2 billion as of both March 31, 2013 and December 31, 2012.

As of March 31, 2013 and December 31, 2012, the weighted-average remaining maturity of all loans underlying LTSPCs was 13.7 years and 13.6 years, respectively.  For those LTSPCs issued or modified on or after January 1, 2003, Farmer Mac has recorded a liability for its obligation to stand ready under the commitment in the guarantee and commitment obligation on the consolidated balance sheet.  This liability approximated $23.7 million as of March 31, 2013 and $22.0 million as of December 31, 2012.



41

Table of Contents

7.
EQUITY

Common Stock

Farmer Mac has three classes of common stock outstanding:
 
Class A voting common stock, which may be held only by banks, insurance companies and other financial institutions or similar entities that are not institutions of the Farm Credit System ("FCS").  By federal statute, no holder of Class A voting common stock may directly or indirectly be a beneficial owner of more than 33 percent of the outstanding shares of Class A voting common stock;
Class B voting common stock, which may be held only by institutions of the FCS.  There are no restrictions on the maximum holdings of Class B voting common stock; and
Class C non-voting common stock, which has no ownership restrictions.

During first quarter 2013, Farmer Mac paid a quarterly dividend of $0.12 per share on all classes of the Corporation's common stock. During 2012, Farmer Mac paid quarterly dividends of $0.10 per share on the Corporation's common stock.  Farmer Mac's ability to declare and pay a dividend could be restricted if it failed to comply with regulatory capital requirements.

Preferred Stock

On January 17, 2013, Farmer Mac issued 2.4 million shares of 5.875% Non-Cumulative Preferred Stock, Series A (the "Series A Preferred Stock"). The Series A Preferred Stock has a par value of $25.00 per share, a liquidation preference of $25.00 per share, and an annual dividend rate of 5.875 percent. Dividends on the Series A Preferred Stock are non-cumulative, so dividends that are not declared for a payment date will not accrue. Farmer Mac incurred $1.7 million of direct costs related to the issuance of Series A Preferred Stock. Farmer Mac used the proceeds from the sale of the Series A Preferred Stock to redeem and retire the outstanding shares of Series C Non-Voting Cumulative Preferred Stock ("Series C Preferred Stock"). As of March 31, 2013, Farmer Mac had 2.4 million shares of Series A Preferred Stock outstanding and no shares of Series C Preferred Stock outstanding. As of December 31, 2012, Farmer Mac had 57,578 shares of Series C Preferred Stock outstanding. Prior to its redemption, dividends on Series C Preferred Stock compounded quarterly at an annual rate of 5.0 percent of the then-applicable liquidation preference per share, with the annual rate scheduled to increase to (1) 7.0 percent on January 1 following the fifth anniversary of the applicable issue date and (2) 9.0 percent on January 1 following the tenth anniversary of the applicable issue date. 

Farmer Mac's ability to declare and pay dividends on outstanding preferred stock could be restricted if it failed to comply with regulatory capital requirements. Farmer Mac's preferred stock is included as a component of core capital for regulatory and statutory capital compliance measurements.

Non-Controlling Interest in Farmer Mac II LLC

On January 25, 2010, Farmer Mac completed a private offering of $250.0 million of securities issued by a newly formed Delaware statutory trust.  The trust securities represent undivided beneficial ownership interests in 250,000 shares of non-cumulative perpetual preferred stock (the "Farmer Mac II LLC Preferred Stock") of Farmer Mac's subsidiary, Farmer Mac II LLC, a Delaware limited liability company.  The Farmer Mac II LLC Preferred Stock has a liquidation preference of $1,000 per share.

42

Table of Contents


Dividends on the Farmer Mac II LLC Preferred Stock will be payable if, when and as declared by Farmer Mac II LLC's board of directors, quarterly, on a non-cumulative basis, on March 30, June 30, September 30, and December 30 of each year.  For each quarterly period from the date of issuance to but excluding the payment date occurring on March 30, 2015, the dividend rate on the Farmer Mac II LLC Preferred Stock will be 8.875 percent per annum.  For each quarterly period from March 30, 2015 to but excluding the payment date occurring on March 30, 2020, the dividend rate on the Farmer Mac II LLC Preferred Stock will be 10.875 percent per annum.  For each quarterly period beginning on March 30, 2020, the dividend rate on the Farmer Mac II LLC Preferred Stock will be an annual rate equal to three-month LIBOR plus 8.211 percent.  Dividends on the Farmer Mac II LLC Preferred Stock are non-cumulative, so dividends that are not declared for a payment date will not accrue.  The Farmer Mac II LLC Preferred Stock is permanent equity of Farmer Mac II LLC and is presented as "Non-controlling interest – preferred stock" within permanent equity on the consolidated balance sheets of Farmer Mac. Farmer Mac II LLC incurred $8.1 million of direct costs related to the issuance of the Farmer Mac II LLC Preferred Stock, which reduced the amount of non-controlling interest – preferred stock.  The accrual of declared dividends is presented as "Net income attributable to non-controlling interest – preferred stock dividends" on the consolidated statements of operations on a pre-tax basis.  The consolidated tax benefit is included in income tax expense. Farmer Mac II LLC may redeem the preferred stock on March 30 of 2015, 2016, 2017, 2018, and 2019 and on any payment date on or after March 30, 2020, in whole or in part, at a cash redemption price equal to the liquidation preference.

Statutory and Regulatory Capital Requirements

Farmer Mac is subject to three statutory and regulatory capital requirements:
 
Statutory minimum capital requirement – Farmer Mac's statutory minimum capital level is an amount of core capital (stockholders' equity less accumulated other comprehensive income plus non-controlling interest - preferred stock) equal to the sum of 2.75 percent of Farmer Mac's aggregate on-balance sheet assets, as calculated for regulatory purposes, plus 0.75 percent of the aggregate off-balance sheet obligations of Farmer Mac, specifically including:   
the unpaid principal balance of outstanding Farmer Mac Guaranteed Securities;
instruments issued or guaranteed by Farmer Mac that are substantially equivalent to Farmer Mac Guaranteed Securities, including LTSPCs; and
other off-balance sheet obligations of Farmer Mac.
Statutory critical capital requirement – Farmer Mac's critical capital level is an amount of core capital equal to 50 percent of the total minimum capital requirement at that time.
Risk-based capital requirement – Farmer Mac's charter directs the Farm Credit Administration ("FCA") to establish a risk-based capital stress test for Farmer Mac, using specified stress-test parameters.

Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement.

As of March 31, 2013, Farmer Mac's minimum and critical capital requirements were $380.9 million and $190.5 million, respectively, and its actual core capital level was $536.5 million, which was $155.6 million above the minimum capital requirement and $346.0 million above the critical capital requirement as of that date.  As of December 31, 2012, Farmer Mac's minimum and critical capital

43

Table of Contents

requirements were $374.0 million and $187.0 million, respectively, and its actual core capital level was $519.0 million, which was $145.0 million above the minimum capital requirement and $332.0 million above the critical capital requirement as of that date.

Based on the risk-based capital stress test, Farmer Mac's risk-based capital requirement as of March 31, 2013 was $66.5 million, and Farmer Mac's regulatory capital (core capital plus the allowance for losses) of $550.7 million exceeded that amount by approximately $484.2 million.  As of December 31, 2012, Farmer Mac's risk-based capital requirement was $58.1 million, and Farmer Mac's regulatory capital of $535.9 million exceeded that amount by approximately $477.8 million.


8.
FAIR VALUE DISCLOSURES

Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (also referred to as an exit price).
In determining fair value, Farmer Mac uses various valuation approaches, including market and income based approaches.  The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  When available, the fair value of Farmer Mac's financial instruments is based on quoted market prices, valuation techniques that use observable market-based inputs or unobservable inputs that are corroborated by market data.  Pricing information obtained from third parties is internally validated for reasonableness prior to use in the consolidated financial statements.

When observable market prices are not readily available, Farmer Mac estimates fair value using techniques that rely on alternate market data or internally-developed models using significant inputs that are generally less readily observable.  Market data includes prices of financial instruments with similar maturities and characteristics, interest rate yield curves, measures of volatility and prepayment rates.  If market data needed to estimate fair value is not available, Farmer Mac estimates fair value using internally-developed models that employ a discounted cash flow approach.  Even when market assumptions are not readily available, Farmer Mac's assumptions reflect those that market participants would likely use in pricing the asset or liability at the measurement date.

The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  The hierarchy gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The standard describes the following three levels used to classify fair value measurements:

Level 1
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly.
Level 3
Prices or valuations that require unobservable inputs that are significant to the fair value measurement.

Farmer Mac performs a detailed analysis of the assets and liabilities carried at fair value to determine the appropriate level based on the transparency of the inputs used in the valuation techniques.  In certain

44

Table of Contents

cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, an instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  Farmer Mac's assessment of the significance of a particular input to the fair value measurement of an instrument requires judgment and consideration of factors specific to the instrument.  While Farmer Mac believes its valuation methods are appropriate and consistent with those of other market participants, using different methodologies or assumptions to determine fair value could result in a materially different estimate of fair value for some financial instruments.

The following is a description of the fair value techniques used for instruments measured at fair value as well as the general classification of such instruments pursuant to the valuation hierarchy described above.  Fair value measurements related to financial instruments that are reported at fair value in the consolidated financial statements each period are referred to as recurring fair value measurements.  Fair value measurements related to financial instruments that are not reported at fair value each period but are subject to fair value adjustments in certain circumstances are referred to as nonrecurring fair value measurements.

Recurring Fair Value Measurements and Classification

Available-for-Sale and Trading Investment Securities

The fair value of investments in U.S. Treasuries is based on unadjusted quoted prices in active markets.  Farmer Mac classifies these fair value measurements as Level 1.

For a significant portion of Farmer Mac's investment portfolio, including most asset-backed securities, corporate debt securities, senior agency debt securities, Government/GSE guaranteed mortgage-backed securities, commercial paper and preferred stock issued by GSEs, fair value is primarily determined using a reputable and nationally recognized third party pricing service.  The prices obtained are non-binding and generally representative of recent market trades.  The fair value of certain asset-backed and Government guaranteed mortgage-backed securities are estimated based on quotations from brokers or dealers. Farmer Mac corroborates its primary valuation source by obtaining a secondary price from another independent third party pricing service.  Farmer Mac classifies these fair value measurements as Level 2.

For certain investment securities that are thinly traded or not quoted, Farmer Mac estimates fair value using internally-developed models that employ a discounted cash flow approach.  Farmer Mac maximizes the use of observable market data, including prices of financial instruments with similar maturities and characteristics, interest rate yield curves, measures of volatility and prepayment rates.  Farmer Mac generally considers a market to be thinly traded or not quoted if the following conditions exist: (1) there are few transactions for the financial instruments; (2) the prices in the market are not current; (3) the price quotes vary significantly either over time or among independent pricing services or dealers; or (4) there is limited availability of public market information.  Farmer Mac classifies these fair value measurements as Level 3.

Farmer Mac's investment securities include callable, highly rated auction-rate certificates ("ARCs"), the interest rates on which are reset through an auction process, most commonly at intervals of 28 days, or at formula-based floating rates as set forth in the related transaction documents in the event of a failed auction.  These formula-based floating rates, which may at times reset to zero, are intended to preserve the underlying principal balance of the securities and avoid overall cash shortfalls.  Accordingly, payments of

45

Table of Contents

accrued interest may also be delayed and are ultimately subject to cash availability. Beginning in mid-February 2008, there were widespread failures of the auction mechanism designed to provide regular liquidity to these types of securities.  Consequently, Farmer Mac has not sold any of its ARCs into the auctions since that time.  All ARCs held by Farmer Mac are collateralized entirely by pools of Federal Family Education Loan Program ("FFELP") guaranteed student loans that are backed by the full faith and credit of the United States.  Farmer Mac continues to believe that the credit quality of these securities is high, based on the underlying collateralization and the securities' ratings.  To date, Farmer Mac has received all interest due on ARCs it holds and expects to continue to do so. 

Farmer Mac classifies its estimates of fair value for ARCs as Level 3 measurements. During first quarter 2013 and 2012, Farmer Mac used unadjusted quotes from a broker specializing in these types of securities to determine the estimated fair value of these investments as of each quarter end. Through discussions with the broker, Farmer Mac gained an understanding of the assumptions underlying the broker quotes and independently benchmarked those quotes against other dealer price indications. Farmer Mac believes the broker quotes are the best indication of fair value as of the measurement date although there is uncertainty regarding the ability to transact at such levels. Considering there is no active secondary market for these securities, although limited observable transactions do occasionally occur, price quotes vary significantly among dealers or independent pricing services, if provided at all, and there is little transparency in the price determination, Farmer Mac believes these measurements are appropriately classified as Level 3.
 
Net transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period.  There were no transfers within the fair value hierarchy for fair value measurements of Farmer Mac's investment securities during the first three months of 2013 and 2012.

Available-for-Sale and Trading Farmer Mac Guaranteed Securities and USDA Guaranteed Securities

Farmer Mac estimates the fair value of its Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by discounting the projected cash flows of these instruments at projected interest rates.  The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.  Farmer Mac classifies these fair value measurements as Level 3 because there is limited market activity and therefore little or no price transparency.  On a sample basis, Farmer Mac corroborates the fair value of its Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by obtaining a secondary valuation from an independent third party service.

Farmer Mac made no transfers within the fair value hierarchy for fair value measurements of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities during the first three months of 2013 and 2012.

Financial Derivatives

The fair value of exchange-traded U.S. Treasury futures is based on unadjusted quoted prices for identical financial instruments.  Farmer Mac classifies these fair value measurements as Level 1.

Farmer Mac's derivative portfolio consists primarily of interest rate swaps and forward sales contracts on the debt of other GSEs.  Farmer Mac estimates the fair value of these financial instruments primarily based upon the counterparty valuations.  Farmer Mac internally values its derivative portfolio using a discounted cash flow valuation technique and obtains a secondary valuation for certain interest rate swaps

46

Table of Contents

to corroborate the counterparty valuations.  Farmer Mac also regularly reviews the counterparty valuations as part of the collateral exchange process.  Farmer Mac classifies these fair value measurements as Level 2.

Certain basis swaps are nonstandard interest rate swap structures and are therefore internally modeled using significant assumptions and unobservable inputs, resulting in Level 3 classification.  Farmer Mac uses a discounted cash flow valuation technique, using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.

During first quarter 2013, Farmer Mac observed an increasing trend in the use of the overnight index swap ("OIS") curve by other market participants to value certain collateralized interest rate swap agreements. As a result, Farmer Mac concluded that the OIS curve was a more appropriate curve to use to discount the cash flows on certain collateralized interest rate swaps as of March 31, 2013. The impact of this change was not significant.

As of March 31, 2013, the consideration of credit risk, Farmer Mac's and the counterparties, resulted in an adjustment of $0.7 million to the valuations of Farmer Mac's derivative portfolio. As of December 31, 2012, the consideration of credit risk, Farmer Mac's and the counterparties, resulted in an adjustment of $0.6 million to the valuations of Farmer Mac's derivative portfolio. See Note 1(c) and Note 4 for further information regarding Farmer Mac's derivative portfolio.

Nonrecurring Fair Value Measurements and Classification

Loans Held-for-Sale

Loans held for sale are reported at the lower of cost or fair value in the consolidated balance sheets. Farmer Mac internally models the fair value of loans by discounting the projected cash flows of these instruments at projected interest rates.  The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved.  The fair values of these instruments are classified as level 3 measurements.  As of March 31, 2013, Farmer Mac had no loans classified as held for sale. As of December 31, 2012, Farmer Mac recorded an adjustment of $5.9 million to report loans held for sale at the lower of cost or fair value.

Loans Held for Investment

Certain loans in Farmer Mac's held for investment loan portfolio are measured at fair value when they are determined to be impaired. For these impaired loans, the fair value of the loan generally is based on the fair value of the underlying property, which is determined by recent third-party appraisals. Farmer Mac reports these loans at their estimated net realizable value (fair value less estimated costs to sell) and classifies the fair values as level 3 measurements. Farmer Mac uses net realizable value as a reasonable estimate of fair value in the tables below.

When recent third-party appraisals are not available, Farmer Mac measures loan impairment in the aggregate in consideration of the similar risk characteristics of the assets and historical statistics, and does not include these impaired loans in the tables below.

47

Table of Contents

Real Estate Owned

Farmer Mac initially records REO properties at net realizable value and subsequently records them at the lower of carrying value or net realizable value. The fair value of the REO generally is based on third-party appraisals. Farmer Mac classifies the REO fair values as Level 3 measurements. Farmer Mac uses net realizable value as a reasonable estimate of fair value in the tables below.

Fair Value Classification and Transfers

 As of March 31, 2013, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $6.8 billion whose fair values were estimated by management in the absence of readily determinable fair values.  These financial instruments measured as Level 3 represented 53 percent of total assets and 74 percent of financial instruments measured at fair value as of March 31, 2013.
As of December 31, 2012, Farmer Mac's assets and liabilities recorded at fair value included financial instruments valued at $7.1 billion whose fair values were estimated by management in the absence of readily determinable fair values (i.e., Level 3).  These financial instruments measured as Level 3 represented 56 percent of total assets and 73 percent of financial instruments measured at fair value as of December 31, 2012.

48

Table of Contents

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2013 and December 31, 2012, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:
Assets and Liabilities Measured at Fair Value as of March 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
65,213

 
$
65,213

Floating rate asset-backed securities

 
146,678

 

 
146,678

Fixed rate asset-backed securities

 
2,980

 

 
2,980

Floating rate corporate debt securities

 
91,804

 

 
91,804

Fixed rate corporate debt securities

 
62,357

 

 
62,357

Floating rate Government/GSE guaranteed mortgage-backed securities

 
687,745

 
233

 
687,978

Fixed rate GSE guaranteed mortgage-backed securities

 
1,704

 

 
1,704

Floating rate GSE subordinated debt

 
63,151

 

 
63,151

Fixed rate GSE preferred stock

 
86,792

 

 
86,792

Fixed rate taxable municipal bonds

 
8,597

 

 
8,597

Floating rate senior agency debt

 
50,048

 

 
50,048

Fixed rate senior agency debt

 
119,621

 

 
119,621

Fixed rate U.S. Treasuries
909,264

 

 

 
909,264

Total available-for-sale
909,264

 
1,321,477

 
65,446

 
2,296,187

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,129

 
1,129

Total trading

 

 
1,129

 
1,129

Total Investment Securities
909,264

 
1,321,477

 
66,575

 
2,297,316

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farm & Ranch

 

 
3,528,520

 
3,528,520

USDA Guarantees

 

 
27,198

 
27,198

Rural Utilities

 

 
1,544,362

 
1,544,362

Total Farmer Mac Guaranteed Securities

 

 
5,100,080

 
5,100,080

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,569,160

 
1,569,160

Trading

 

 
87,271

 
87,271

Total USDA Guaranteed Securities

 

 
1,656,431

 
1,656,431

Financial derivatives
13

 
26,241

 

 
26,254

Total Assets at fair value
$
909,277

 
$
1,347,718

 
$
6,823,086

 
$
9,080,081

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$

 
$
133,306

 
$
532

 
$
133,838

Total Liabilities at fair value
$

 
$
133,306

 
$
532

 
$
133,838

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for investment

 

 
5,939

 
5,939

REO

 

 
2,232

 
2,232

Total Nonrecurring Assets at fair value
$

 
$

 
$
8,171

 
$
8,171



49

Table of Contents

Assets and Liabilities Measured at Fair Value as of December 31, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Recurring:
 
Assets:
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$

 
$

 
$
63,159

 
$
63,159

Floating rate asset-backed securities

 
151,044

 

 
151,044

Fixed rate asset-backed securities

 
6,501

 

 
6,501

Floating rate corporate debt securities

 
76,763

 

 
76,763

Fixed rate corporate debt

 
52,416

 

 
52,416

Floating rate Government/GSE guaranteed mortgage-backed securities

 
712,859

 

 
712,859

Fixed rate GSE guaranteed mortgage-backed securities

 
2,065

 

 
2,065

Floating rate GSE subordinated debt

 
57,431

 

 
57,431

Fixed rate commercial paper

 

 

 

Fixed rate GSE preferred stock

 
87,086

 

 
87,086

Floating rate senior agency debt

 
50,055

 

 
50,055

Fixed rate senior agency debt

 
73,114

 

 
73,114

Fixed rate U.S. Treasuries
1,165,889

 

 

 
1,165,889

Total available-for-sale
1,165,889

 
1,269,334

 
63,159

 
2,498,382

Trading:
 

 
 

 
 

 
 

Floating rate asset-backed securities

 

 
1,247

 
1,247

Total trading

 

 
1,247

 
1,247

Total Investment Securities
1,165,889

 
1,269,334

 
64,406

 
2,499,629

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale:
 

 
 

 
 

 
 

Farm & Ranch

 

 
3,426,489

 
3,426,489

USDA Guarantees

 

 
26,681

 
26,681

Rural Utilities

 

 
1,313,088

 
1,313,088

Total Farmer Mac Guaranteed Securities

 

 
4,766,258

 
4,766,258

USDA Guaranteed Securities:
 

 
 

 
 

 
 

Available-for-sale

 

 
1,486,595

 
1,486,595

Trading

 

 
104,188

 
104,188

Total USDA Guaranteed Securities

 

 
1,590,783

 
1,590,783

Financial derivatives

 
31,173

 

 
31,173

Total Assets at fair value
$
1,165,889

 
$
1,300,507

 
$
6,421,447

 
$
8,887,843

Liabilities:
 

 
 

 
 

 
 

Financial derivatives
$
12

 
$
149,979

 
$
691

 
$
150,682

Total Liabilities at fair value
$
12

 
$
149,979

 
$
691

 
$
150,682

Nonrecurring:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$

 
$
657,154

 
$
657,154

Loans held for investment

 

 
8,130

 
8,130

REO

 

 
1,704

 
1,704

Total Nonrecurring Assets at fair value
$

 
$

 
$
666,988

 
$
666,988





50

Table of Contents

The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period.
 
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2013
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
63,159

 
$

 
$

 
$

 
$

 
$
2,054

 
$
65,213

Floating rate Government/GSE guaranteed mortgage-backed securities

 
233

 

 

 

 

 
233

Total available-for-sale
63,159

 
233

 

 

 

 
2,054

 
65,446

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,247

 

 

 
(314
)
 
196

 

 
1,129

Total trading
1,247

 

 

 
(314
)
 
196

 

 
1,129

Total Investment Securities
64,406

 
233

 

 
(314
)
 
196

 
2,054

 
66,575

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farm & Ranch
3,426,489

 
100,000

 

 
(9
)
 
(3,138
)
 
5,178

 
3,528,520

USDA Guarantees
26,681

 

 

 
(383
)
 

 
900

 
27,198

Rural Utilities
1,313,088

 
325,000

 

 
(77,924
)
 

 
(15,802
)
 
1,544,362

Total Farmer Mac Guaranteed Securities
4,766,258

 
425,000

 

 
(78,316
)
 
(3,138
)
 
(9,724
)
 
5,100,080

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,486,595

 
122,187

 

 
(69,202
)
 

 
29,580

 
1,569,160

Trading (2)
104,188

 

 

 
(16,931
)
 
14

 

 
87,271

Total USDA Guaranteed Securities
1,590,783

 
122,187

 

 
(86,133
)
 
14

 
29,580

 
1,656,431

Total Assets at fair value
$
6,421,447

 
$
547,420

 
$

 
$
(164,763
)
 
$
(2,928
)
 
$
21,910

 
$
6,823,086

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(691
)
 
$

 
$

 
$

 
$
159

 
$

 
$
(532
)
Total Liabilities at fair value
$
(691
)
 
$

 
$

 
$

 
$
159

 
$

 
$
(532
)
(1)
Unrealized gains are attributable to assets still held as of March 31, 2013 and are recorded in Gains on trading assets.
(2)
Includes unrealized losses of $0.1 million attributable to assets still held as of March 31, 2013 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of March 31, 2013 and are recorded in Gains on financial derivatives and hedging activities.



51

Table of Contents

Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended March 31, 2012
  
Beginning
Balance
 
Purchases
 
Sales
 
Settlements
 
Realized and
Unrealized Gains/
(Losses) included
in Income
 
Unrealized
Gains/(Losses)
included in Other
Comprehen-sive
Income
 
Ending
Balance
 
(in thousands)
Recurring:
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
$
60,213

 
$

 
$

 
$

 
$

 
$
(1,345
)
 
$
58,868

Total available-for-sale
60,213

 

 

 

 

 
(1,345
)
 
58,868

Trading:
 

 
 

 
 

 
 
 
 

 
 
 
 

Floating rate asset-backed securities (1)
1,796

 

 

 
(288
)
 
138

 

 
1,646

Total Trading
1,796

 

 

 
(288
)
 
138

 

 
1,646

Total Investment Securities
62,009

 




(288
)

138


(1,345
)

60,514

Farmer Mac Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale:
 

 
 

 
 

 
 
 
 

 
 
 
 

Farm & Ranch
2,807,627

 
200,000

 

 
(8
)
 

 
604

 
3,008,223

USDA Guarantees
35,599

 

 

 
(228
)
 

 
758

 
36,129

Rural Utilities
1,446,046

 

 

 
(95,701
)
 

 
(4,836
)
 
1,345,509

Total Farmer Mac Guaranteed Securities
4,289,272

 
200,000

 

 
(95,937
)
 

 
(3,474
)
 
4,389,861

USDA Guaranteed Securities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Available-for-sale
1,279,546

 
101,725

 

 
(54,018
)
 

 
1,449

 
1,328,702

Trading (2)
212,359

 

 

 
(28,923
)
 
961

 

 
184,397

Total USDA Guaranteed Securities
1,491,905

 
101,725

 

 
(82,941
)
 
961

 
1,449

 
1,513,099

Total Assets at fair value
$
5,843,186

 
$
301,725

 
$

 
$
(179,166
)
 
$
1,099

 
$
(3,370
)
 
$
5,963,474

Liabilities:
 

 
 

 
 

 
 
 
 

 
 
 
 

Financial derivatives (3)
$
(1,335
)
 
$

 
$

 
$

 
$
110

 
$

 
$
(1,225
)
Total Liabilities at fair value
$
(1,335
)
 
$

 
$

 
$

 
$
110

 
$

 
$
(1,225
)
(1)
Unrealized gains are attributable to assets still held as of December 31, 2012 and are recorded in Gains on trading assets.
(2)
Includes unrealized gains of $0.8 million attributable to assets still held as of December 31, 2012 that are recorded in Gains on trading assets.
(3)
Unrealized gains are attributable to liabilities still held as of December 31, 2012 and are recorded in Gains on financial derivatives and hedging activities.



52

Table of Contents

The following tables presents additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of March 31, 2013 and December 31, 2012:

 
 
March 31, 2013
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
65,213

 
Indicative bids
 
Range of broker quotes
 
82.0% - 93.0% (88.0%)
Floating rate asset-backed securities
 
$
1,129

 
Discounted cash flow
 
Discount rate
 
11.9% - 19.4% (15.9%)
 
 
 
 
 
 
CPR
 
10%
Floating rate Government/GSE guaranteed mortgage-backed securities
 
$
233

 
Discounted cash flow
 
Discount rate
 
1.6% - 1.6% (1.6%)
 
 
 
 
 
 
CPR
 
7%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
Farm & Ranch
 
$
3,528,520

 
Discounted cash flow
 
Discount rate
 
0.9% - 3.5% (1.6%)
USDA Guarantees
 
$
27,198

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.3% (1.9%)
 
 
 
 
 
 
CPR
 
8% - 18% (15%)
Rural Utilities
 
$
1,544,362

 
Discounted cash flow
 
Discount rate
 
0.8% - 3.0% (1.6%)
USDA Guaranteed Securities
 
$
1,656,431

 
Discounted cash flow
 
Discount rate
 
1.2% - 5.3% (3.1%)
 
 
 
 
 
 
CPR
 
0% - 27% (9%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
532

 
Discounted cash flow
 
Discount rate
 
0.6% - 2.4% (1.3%)
 
 
 
 
 
 
CPR
 
12% - 17% (16%)


53

Table of Contents

 
 
December 31, 2012
Financial Instruments
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-Average)
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
Floating rate auction-rate certificates backed by Government guaranteed student loans
 
$
63,159

 
Indicative bids
 
Range of broker quotes
 
82.0% - 90.0% (85.0%)
Floating rate asset-backed securities
 
$
1,247

 
Discounted cash flow
 
Discount rate
 
12.4% - 19.7% (16.2%)
 
 
 
 
 
 
CPR
 
10%
Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
Farm & Ranch
 
$
3,426,489

 
Discounted cash flow
 
Discount rate
 
1.1% - 3.4% (1.6%)
USDA Guarantees
 
$
26,681

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.4% (2.1%)
 
 
 
 
 
 
CPR
 
8% - 17% (14%)
Rural Utilities
 
$
1,313,088

 
Discounted cash flow
 
Discount rate
 
0.8% - 2.9% (1.6%)
USDA Guaranteed Securities
 
$
1,590,783

 
Discounted cash flow
 
Discount rate
 
1.4% - 5.3% (3.4%)
 
 
 
 
 
 
CPR
 
0% - 26% (10%)
Liabilities:
 
 
 
 
 
 
 
 
Financial Derivatives:
 
 
 
 
 
 
 
 
Basis swaps
 
$
691

 
Discounted cash flow
 
Discount rate
 
1.0% - 3.0% (1.7%)
 
 
 
 
 
 
CPR
 
11% - 19% (16%)


The significant unobservable inputs used in the fair value measurements of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities are prepayment rates and discount rates commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates. Prepayment rates are not presented in the table above for the Farm & Ranch and Rural Utilities securities structured as AgVantage securities because they generally do not pay down principal based on amortization schedules but instead typically have fixed maturity dates when the secured general obligations are due.


54

Table of Contents

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities and guarantees and commitments as of March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
December 31, 2012
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
(in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
893,387

 
$
893,387

 
$
785,564

 
$
785,564

Investment securities
2,297,316

 
2,297,316

 
2,499,629

 
2,499,629

Farmer Mac Guaranteed Securities
5,100,080

 
5,100,080

 
4,766,258

 
4,766,258

USDA Guaranteed Securities
1,656,431

 
1,656,431

 
1,590,783

 
1,590,783

Loans
2,832,842

 
2,765,926

 
2,746,742

 
2,729,774

Financial derivatives
26,254

 
26,254

 
31,173

 
31,173

Guarantee and commitment fees receivable:
 
 
 
 
 
 
 
LTSPCs
29,225

 
24,653

 
27,805

 
22,863

Farmer Mac Guaranteed Securities
18,844

 
17,706

 
20,432

 
18,926

Financial liabilities:
 
 
 
 
 
 
 
Notes payable:
 
 
 
 
 
 
 
Due within one year
6,552,954

 
6,543,973

 
6,573,013

 
6,567,366

Due after one year
5,128,379

 
4,978,118

 
5,202,751

 
5,034,739

Debt securities of consolidated trusts held by third parties
173,575

 
167,250

 
164,910

 
167,621

Financial derivatives
133,838

 
133,838

 
150,682

 
150,682

Guarantee and commitment obligations:
 
 
 
 
 
 
 
LTSPCs
28,317

 
23,745

 
26,896

 
21,954

Farmer Mac Guaranteed Securities
16,297

 
15,160

 
17,354

 
15,849



The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1 within the fair value hierarchy. The fair value techniques and classification within the fair value hierarchy for investment securities, Farmer Mac Guaranteed Securities, USDA Guaranteed Securities and financial derivatives are described above under "Recurring Fair Value Measurements and Classification." For purposes of the table above, Farmer Mac internally models the fair value of its loan portfolio, including loans held for sale, loans held for investment and loans held for investment in consolidated trusts, by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3 within the fair value hierarchy. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3 within the fair value hierarchy. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3 within the fair value hierarchy. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount

55

Table of Contents

rates are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.


9.
BUSINESS SEGMENT REPORTING

Management has determined that the Corporation's operations consist of three reportable segments – Farm & Ranch, USDA Guarantees, and Rural Utilities.  Farmer Mac uses these three segments to generate revenue and manage business risk, and each segment is based on distinct products and distinct business activities.  In addition to these three operating segments, a corporate segment is presented.  That segment represents activity in Farmer Mac's liquidity investment portfolio and other corporate activities.  The segment financial results include directly attributable revenues and expenses.  Corporate charges for administrative expenses that are not directly attributable to an operating segment are allocated based on headcount.

Farmer Mac uses core earnings to measure corporate economic performance and develop financial plans because, in management's view, core earnings is a useful alternative measure in understanding Farmer Mac's economic performance, transaction economics, and business trends.  Core earnings differs from GAAP net income by excluding the effects of fair value accounting guidance, which are not expected to have a permanent effect on capital. Core earnings also differs from GAAP net income by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of Farmer Mac's core business. This non-GAAP financial measure may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies.

The financial information presented below reflects the accounts of Farmer Mac and its subsidiaries on a consolidated basis.  Accordingly, the core earnings for Farmer Mac's reportable operating segments will differ from the stand-alone financial statements of Farmer Mac's subsidiaries.  These differences will be due to various factors, including the reversal of unrealized gains and losses related to fair value changes of trading assets and financial derivatives, as well as the allocation of certain expenses such as dividends and interest expense related to the issuance of capital and the incurrence of indebtedness managed at the corporate level.  The allocation of general and administrative expenses that are not directly attributable to an operating segment may also result in differences.  The assets of Farmer Mac's subsidiary Farmer Mac II LLC will only be available to creditors of Farmer Mac after all obligations owed to creditors of and equity holders in Farmer Mac II LLC have been satisfied.  As of March 31, 2013, Farmer Mac II LLC held assets with a fair value of $1.7 billion, had debt outstanding of $341.0 million, had preferred stock outstanding with a liquidation preference of $250.0 million, and had $1.0 billion of common stock outstanding held by Farmer Mac.


56

Table of Contents

The following tables present core earnings for Farmer Mac's reportable operating segments and a reconciliation to GAAP net income for the three months ended March 31, 2013 and 2012:

Core Earnings by Business Segment
For the Three Months Ended March 31, 2013
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Corporate
 
Reconciling
Adjustments
 
GAAP
Amounts
 
(in thousands)
Interest income (1)
$
28,814

 
$
13,341

 
$
14,889

 
$
5,734

 
$
(1,280
)
 
$
61,498

Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
(180
)
 

 

 

 
180

 

Interest expense (2)
(12,585
)
 
(10,408
)
 
(11,875
)
 
(1,467
)
 
3,207

 
(33,128
)
Net effective spread
16,049

 
2,933

 
3,014

 
4,267

 
2,107

 
28,370

Guarantee and commitment fees
5,800

 
33

 
959

 

 
(180
)
 
6,612

Other income/(expense) (3)
595

 
200

 

 
(562
)
 
5,600

 
5,833

Non-interest income/(loss)
6,395

 
233

 
959

 
(562
)
 
5,420

 
12,445

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
(430
)
 

 

 

 

 
(430
)
 
 
 
 
 
 
 
 
 
 
 
 
Provision for losses
(746
)
 

 

 

 

 
(746
)
Other non-interest expense
(3,972
)
 
(814
)
 
(1,413
)
 
(2,136
)
 

 
(8,335
)
Non-interest expense (4)
(4,718
)
 
(814
)
 
(1,413
)
 
(2,136
)
 

 
(9,081
)
Core earnings before income taxes
17,296

 
2,352

 
2,560

 
1,569

 
7,527

(5)
31,304

Income tax (expense)/benefit
(6,053
)
 
(823
)
 
(896
)
 
1,691

 
(2,635
)
 
(8,716
)
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
11,243

 
1,529

 
1,664

 
3,260

 
4,892

(5)
22,588

Preferred stock dividends

 

 

 
(851
)
 

 
(851
)
Non-controlling interest - preferred stock dividends

 

 

 
(5,547
)
 

 
(5,547
)
Segment core earnings
$
11,243

 
$
1,529

 
$
1,664

 
$
(3,138
)
 
$
4,892

(5)
$
16,190

 
 
 
 
 
 
 
 
 
 
 
 
Total assets at carrying value
$
5,309,083

 
$
1,701,413

 
$
2,620,213

 
$
3,261,963

 
$

 
$
12,892,672

Total on- and off-balance sheet program assets at principal balance
9,191,809

 
1,648,105

 
2,597,948

 

 

 
13,437,862

(1)
Includes reconciling adjustments for the amortization of premiums and discounts on assets consolidated at fair value to reflect core earnings amounts.
(2)
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps not designated as hedges, which are included in "Gains on financial derivatives and hedging activities" on the GAAP financial statements.
(3)
Includes reconciling adjustments for the reclassification of expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
(4)
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
(5)
Net  adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding GAAP measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.



57

Table of Contents

Core Earnings by Business Segment
For the Three Months Ended March 31, 2012
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Corporate
 
Reconciling
Adjustments
 
GAAP
Amounts
 
(in thousands)
Interest income (1)
$
40,746

 
$
14,315

 
$
13,496

 
$
6,232

 
$
(1,658
)
 
$
73,131

Interest income related to consolidated trusts owned by third parties reclassified to guarantee fee income
(730
)
 

 

 

 
730

 

Interest expense (2)
(25,142
)
 
(11,549
)
 
(10,319
)
 
(1,416
)
 
9,503

 
(38,923
)
Net effective spread
14,874

 
2,766

 
3,177

 
4,816

 
8,575

 
34,208

Guarantee and commitment fees
5,323

 
47

 
1,290

 

 
(730
)
 
5,930

Other income/(expense) (3)
437

 
102

 
1

 
(523
)
 
8,231

 
8,248

Non-interest income/(loss)
5,760

 
149

 
1,291

 
(523
)
 
7,501

 
14,178

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
(420
)
 

 

 

 

 
(420
)
 
 
 
 
 
 
 
 
 
 
 
 
Provision for losses
(30
)
 

 

 

 

 
(30
)
Other non-interest expense
(3,492
)
 
(764
)
 
(1,382
)
 
(2,174
)
 

 
(7,812
)
Non-interest expense (4)
(3,522
)
 
(764
)
 
(1,382
)
 
(2,174
)
 

 
(7,842
)
Core earnings before income taxes
16,692

 
2,151

 
3,086

 
2,119

 
16,076

(5)
40,124

Income tax (expense)/benefit
(5,842
)
 
(753
)
 
(1,080
)
 
1,647

 
(5,626
)
 
(11,654
)
Core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends
10,850

 
1,398

 
2,006

 
3,766

 
10,450

(5)
28,470

Preferred stock dividends

 

 

 
(720
)
 

 
(720
)
Non-controlling interest - preferred stock dividends

 

 

 
(5,547
)
 

 
(5,547
)
Segment core earnings
$
10,850

 
$
1,398

 
$
2,006

 
$
(2,501
)
 
$
10,450

(5)
$
22,203

 
 
 
 
 
 
 
 
 
 
 
 
Total assets at carrying value
$
5,019,070

 
$
1,567,693

 
$
2,314,162

 
$
3,410,486

 
$

 
$
12,311,411

Total on- and off-balance sheet program assets at principal balance
8,283,483

 
1,529,642

 
2,253,300

 

 

 
12,066,425

(1)
Includes reconciling adjustments for yield maintenance income and amortization of premiums on assets consolidated at fair value to reflect core earnings amounts.
(2)
Based on effective funding cost determined for each operating segment, including expenses related to interest rate swaps, which are included in "Gains on financial derivatives and hedging activities" on the GAAP financial statements.
(3)
Includes reconciling adjustments for the reclassification of yield maintenance income, expenses related to interest rate swaps and fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
(4)
Includes directly attributable costs and an allocation of indirectly attributable costs based on headcount.
(5)
Net  adjustments to reconcile core earnings before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest - preferred stock dividends; and segment core earnings to corresponding GAAP measures: income before income taxes, net income, and net income attributable to common stockholders, respectively.




58

Table of Contents


Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations

Financial information included in this report is consolidated to include the accounts of Farmer Mac and its subsidiaries, Farmer Mac Mortgage Securities Corporation and Farmer Mac II LLC. Farmer Mac II LLC is a Delaware limited liability company that operates substantially all of Farmer Mac's USDA Guarantees line of business – primarily the acquisition of USDA Guaranteed Securities. The business operations of Farmer Mac II LLC began in January 2010. Since then, Farmer Mac has operated only that part of the USDA Guarantees line of business that involves the issuance of Farmer Mac Guaranteed Securities to investors other than Farmer Mac or Farmer Mac II LLC. Although Farmer Mac II LLC may issue securities in these transactions, Farmer Mac II LLC does not guarantee any USDA Securities it holds or any Farmer Mac Guaranteed Securities issued by Farmer Mac or Farmer Mac II LLC.

This discussion and analysis of financial condition and results of operations should be read together with: (1) the interim unaudited consolidated financial statements and the related notes that appear elsewhere in this report; and (2) Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.

The discussion below is not necessarily indicative of future results.


Forward-Looking Statements

Some statements made in this report are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 pertaining to management's current expectations as to Farmer Mac's future financial results, business prospects, and business developments.  Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. These statements typically are accompanied by, and identified with, terms such as "anticipates," "believes," "expects," "intends," "should," and similar phrases.  The following management's discussion and analysis includes forward-looking statements addressing Farmer Mac's:
 
prospects for earnings;
prospects for growth in business volume;
trends in net interest income and net effective spread;
trends in portfolio credit quality, delinquencies, and provisions for losses;
trends in expenses;
trends in investment securities;
prospects for asset impairments and allowance for losses;
changes in capital position; and
other business and financial matters.

Management's expectations for Farmer Mac's future necessarily involve a number of assumptions and estimates and the evaluation of risks and uncertainties.  Various factors or events could cause Farmer Mac's actual results to differ materially from the expectations as expressed or implied by the forward-looking statements, including the factors discussed under "Risk Factors" in Part 1, Item 1A of Farmer Mac's Annual Report on From 10-K for the year ended December 31, 2012 filed on March 18, 2013, as well as uncertainties regarding:
 

59

Table of Contents

the availability to Farmer Mac and Farmer Mac II LLC of debt financing and, if available, the reasonableness of rates and terms;
legislative or regulatory developments that could affect Farmer Mac or its sources of business, including but not limited to:
developments related to agricultural policies and programs contained in the current Farm Bill (the Food, Conservation and Energy Act of 2008), which is currently scheduled to expire in September 2013,
reduced funding for agricultural policies and programs as a result of federal budget cuts, such as programs affecting USDA-guaranteed loans or agricultural inspection; or
changes in policies related to renewable fuel standards and the use of ethanol as a blending agent;
fluctuations in the fair value of assets held by Farmer Mac and Farmer Mac II LLC;
the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac credit products and the Farmer Mac secondary market;
the general rate of growth in agricultural mortgage and rural utilities indebtedness;
the impact of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving GSEs, including Farmer Mac;
changes in the level and direction of interest rates, which could among other things affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets; and
volatility in commodity prices and/or export demand for U.S. agricultural products.

In light of these potential risks and uncertainties, no undue reliance should be placed on any forward-looking statements expressed in this report.  Furthermore, Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements that may be made to reflect new information or any future events or circumstances, except as otherwise mandated by the SEC.


Overview

Following another successful year in 2012, Farmer Mac continued its strong performance during first quarter 2013. Most notable in the first quarter results was the addition of $904.1 million of new business volume, which included purchases of AgVantage securities in an aggregate amount of $425.0 million. Taking into account maturities and paydowns on existing assets, that new business increased the aggregate outstanding amount of business volume to a record $13.4 billion as March 31, 2013, compared to $13.0 billion as of December 31, 2012 and $12.1 billion as of March 31, 2012. Farmer Mac's first quarter 2013 results also included solid GAAP and non-GAAP core earnings and the continuation of good credit quality in the portfolio. Also during first quarter 2013, Farmer Mac increased the quarterly dividend paid on all three classes of its common stock by 20 percent from the previous quarter, underscoring Farmer Mac's confidence in its future financial performance and capital position. Farmer Mac also replaced $57.6 million of cumulative preferred stock with $60.0 million of non-cumulative preferred stock in January 2013. That transaction strengthened Farmer Mac’s overall capital position, lowered its projected long-term dividends, and broadened its investor base by tapping the retail investor market.

Farmer Mac's GAAP net income attributable to common stockholders for first quarter 2013 was

60

Table of Contents

$16.2 million, compared to $22.2 million for first quarter 2012. The decrease in Farmer Mac's GAAP net income compared to the previous year quarter was mostly due to the effects of fair value changes of financial derivatives. Because Farmer Mac's financial derivatives were not designated in hedge relationships for accounting purposes prior to third quarter 2012, changes in the fair values of these instruments were recorded in earnings, without offsetting fair value adjustments on the corresponding hedged items. As a result, movements in long-term interest rates historically created significant volatility in Farmer Mac's periodic GAAP earnings due to changes in the fair values of financial derivatives. Beginning in third quarter 2012, Farmer Mac designated $950.0 million notional amount of interest rate swaps in fair value hedge relationships. Accordingly, Farmer Mac records in earnings offsetting fair value adjustments on the hedged items attributable to the risk being hedged. For the three months ended March 31, 2013, Farmer Mac recorded unrealized fair value gains of $8.8 million on its financial derivatives and hedging activities compared to unrealized fair value gains on financial derivatives of
$15.7 million for the three months ended March 31, 2012. Because Farmer Mac expects its fair value hedge relationships to remain highly effective through maturity, a substantial portion of the volatility caused from changes in the fair values of financial derivatives is expected to be eliminated in future periods, especially once comparisons are no longer made to periods before the adoption of hedge accounting.

Farmer Mac's non-GAAP core earnings for first quarter 2013 were $11.3 million, compared to
$11.8 million in first quarter 2012. The benefit from a higher dollar amount of net effective spread of $26.3 million (90 basis points) in first quarter 2013, compared to $25.6 million (94 basis points) in first quarter 2012, was offset by higher net provisions to the allowance for losses and modest increases in other non-interest expense. Farmer Mac recorded provisions for losses of $1.2 million in first quarter 2013, compared to $0.5 million in first quarter 2012. The increased provisions in first quarter 2013 were primarily attributable to increased estimated probable losses inherent in Farmer Mac's non-ethanol related Ag. Storage and Processing loans (e.g., grain elevators and cold storage). Farmer Mac's net effective spread in percentage terms contracted by 4 basis points compared to first quarter 2012 as the advantageous short-term funding levels relative to LIBOR available to Farmer Mac in late 2011 and early 2012 have returned to levels more consistent with historical averages.
  
Farmer Mac uses core earnings to measure corporate economic performance and develop financial plans because, in management's view, core earnings is a useful alternative measure in understanding Farmer Mac's economic performance, transaction economics, and business trends.  Core earnings differs from GAAP net income by excluding the effects of fair value accounting guidance, which are not expected to have a permanent effect on capital. Core earnings also differs from GAAP net income by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of Farmer Mac's core business. This non-GAAP financial measure may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies. Farmer Mac's disclosure of this non-GAAP measure is not intended to replace GAAP information but, rather, to supplement it. Further discussion of Farmer Mac's financial results and a reconciliation of Farmer Mac's GAAP net income attributable to common stockholders to core earnings is presented in "—Results of Operations."

The loans included in Farmer Mac's three lines of business continued to perform well during first quarter 2013. As of March 31, 2013, Farmer Mac's 90-day delinquencies in the Farm & Ranch line of business were $39.7 million (0.83 percent of the non-AgVantage Farm & Ranch portfolio), up from $33.3 million (0.70 percent) as of December 31, 2012, and down from $53.1 million (1.21 percent) as of March 31, 2012. The increase in delinquencies from year-end is consistent with the historical trend of Farmer Mac's

61

Table of Contents

delinquencies fluctuating from quarter to quarter, both in dollars and as a percentage of the outstanding portfolio, with higher levels generally observed at the end of the first and third quarters of each year corresponding to the annual (January 1st) and semi-annual (January 1st and July 1st) payment characteristics of most farm and ranch loans. When analyzing the overall risk profile of its portfolio, Farmer Mac takes into account more than the loan delinquency percentages in its Farm & Ranch line of business. The total book of business includes AgVantage securities and rural utilities loans, neither of which had any delinquencies as of March 31, 2013, and USDA Guaranteed Securities, which are backed by the full faith and credit of the United States. Across Farmer Mac's three lines of business, 90-day delinquencies represented 0.30 percent of total business volume as of March 31, 2013, compared to 0.26 percent as of December 31, 2012, and 0.44 percent as of March 31, 2012.

As of March 31, 2013, Farmer Mac's core capital of $536.5 million exceeded its minimum capital requirement of $380.9 million by $155.6 million. See "— Outlook" for further discussion about the opportunities that Farmer Mac foresees for future business growth.


Critical Accounting Policies and Estimates

The preparation of Farmer Mac's consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the amounts reported in the consolidated financial statements and related notes for the periods presented.  Actual results could differ from those estimates.  The critical accounting policies that are both important to the portrayal of Farmer Mac's financial condition and results of operations and require complex, subjective judgments are the accounting policies for:  (1) the allowance for losses, (2) fair value measurement, and (3) other-than-temporary impairment. For a discussion of these critical accounting policies and the related use of estimates and assumptions, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.


Results of Operations

Farmer Mac's GAAP net income attributable to common stockholders for first quarter 2013 was
$16.2 million or $1.45 per diluted common share, compared to $22.2 million or $2.04 per diluted common share for first quarter 2012. Farmer Mac's non-GAAP core earnings were $11.3 million or $1.01 per diluted common share in first quarter 2013, compared to $11.8 million or $1.08 per diluted common share in first quarter 2012.

The adjustments required to reconcile from GAAP net income attributable to common stockholders to Farmer Mac's core earnings are related principally to the effects of fair value accounting guidance that may cause volatility in periodic GAAP earnings but are not expected to have a cumulative net impact on GAAP earnings if the financial instruments are held to maturity, as is generally expected. Adjustments are also made to exclude specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of the Corporation's core business.


62

Table of Contents

A reconciliation of Farmer Mac's GAAP net income attributable to common stockholders to core earnings is presented in the following table, and the adjustments are described in more detail below the table:

Reconciliation of GAAP Net Income Attributable to Common Stockholders to Core Earnings
 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands, except per share amounts)
GAAP net income attributable to common stockholders
$
16,190

 
$
22,203

Less the after-tax effects of:
 

 
 
Unrealized gains on financial derivatives and hedging activities
5,712

 
10,185

Unrealized gains on trading assets
136

 
714

Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
(618
)
 
(958
)
Net effects of settlements on agency forward contracts
(338
)
 
509

      Sub-total
4,892

 
10,450

Core earnings
$
11,298

 
$
11,753

 
 
 
 
Core earnings per share:
 
 
 
  Basic
$
1.05

 
$
1.13

  Diluted
1.01

 
1.08

Weighted-average shares:
 
 
 
  Basic
10,737

 
10,365

  Diluted
11,161

 
10,903



Derivatives are required to be recognized as either assets or liabilities on the consolidated balance sheet and measured at fair value. Because Farmer Mac's financial derivatives were not designated in hedge relationships for accounting purposes prior to third quarter 2012, changes in the fair value of these instruments were recorded in earnings as they occurred, with no fair value adjustments on the corresponding hedged items being recorded in earnings. In an effort to mitigate volatility in GAAP earnings caused from these fair value changes, Farmer Mac previously elected the fair value option for certain investment securities and Farmer Mac Guaranteed Securities that were funded or hedged principally with financial derivatives. Farmer Mac classifies these assets as trading and measures them at fair value, with changes in fair value recorded in earnings as they occur.
  
Effective July 1, 2012, Farmer Mac designated $950.0 million notional amount of interest rate swaps in fair value hedge relationships. Beginning in third quarter 2012, Farmer Mac recorded in earnings offsetting fair value adjustments on the hedged items attributable to the risk being hedged. Any differences arising from fair value changes that are not offset result in hedge ineffectiveness and affect GAAP earnings. Farmer Mac excludes the after-tax effect of unrealized gains and losses resulting from changes in the fair values of financial derivatives and hedging activities from core earnings.

Farmer Mac recorded unrealized gains of $8.8 million ($5.7 million after-tax) for fair value changes on its financial derivatives and hedging activities for the three months ended March 31, 2013, compared to unrealized gains of $15.7 million ($10.2 million after-tax) for the same period in 2012. Unrealized fair value gains on trading assets totaled $0.2 million ($0.1 million after-tax) for the three months ended March 31, 2013, compared to $1.1 million ($0.7 million after-tax) for the same period in 2012. Changes in the fair values of financial derivatives and trading assets have historically contributed significant

63

Table of Contents

volatility to Farmer Mac's periodic GAAP earnings. Because Farmer Mac expects its fair value hedge relationships to remain highly effective through maturity, a substantial portion of the volatility caused from changes in the fair values of financial derivatives is expected to be eliminated in future periods, especially once comparisons are no longer made to periods before the adoption of hedge accounting. As of March 31, 2013, the cumulative fair value of after-tax losses recorded on financial derivatives was $69.9 million.  Over time, Farmer Mac will realize in earnings the net effect of the cash settlements on its interest rate swap contracts, which will on its own produce either income or expense, but is expected to generate positive net effective spread when combined with the interest received and paid on the assets and liabilities Farmer Mac holds on its balance sheet.  Any positive net effective spread would continue to build retained earnings and capital over time.  

In 2010, Farmer Mac consolidated certain variable interest entities ("VIEs") where Farmer Mac held beneficial interests in trusts used as vehicles for securitization. Prior to consolidation, Farmer Mac classified these assets as trading Farmer Mac Guaranteed Securities because of a fair value option election made previously. As such, these assets were measured at fair value and the unrealized gains and losses resulting from changes in fair value were excluded from Farmer Mac's core earnings.  Upon consolidation, these assets were transferred to loans held for investment in consolidated trusts at their fair value, which resulted in an unamortized premium of $42.7 million.  This premium is being amortized into interest income over the contractual lives of the underlying assets.

Also in 2010, Farmer Mac contributed substantially all of the assets, in excess of $1.1 billion, comprising the USDA Guarantees line of business to a subsidiary, Farmer Mac II LLC.  The contributed assets included securities that were designated as either available-for-sale or trading, depending on whether a fair value option election had been made previously. Farmer Mac transferred these assets at their fair value, which resulted in an unamortized premium of $39.1 million being recorded by Farmer Mac II LLC. This premium is being amortized into interest income over the estimated remaining lives of the USDA Guaranteed Securities that were transferred.

At the time of transfer, Farmer Mac had after-tax unrealized gains of $7.0 million recorded in accumulated other comprehensive income related to changes in the fair value of the contributed securities designated as available-for-sale. These gains are being amortized into other income based on the estimated remaining lives of the related USDA Guaranteed Securities. On a consolidated basis, the amortization of these gains will offset the premium amortization on the contributed securities designated as available-for-sale.

On January 1, 2013, Farmer Mac transferred $674.0 million of loans from held to sale to held for investment because Farmer Mac either (1) no longer intends to sell these loans in the foreseeable future or (2) generally securitizes these loans using VIEs that are ultimately consolidated on Farmer Mac's balance sheet and reported as "Loans held for investment in consolidated trusts, at amortized cost." Farmer Mac transferred these loans at the lower of cost or fair value (determined on a pooled basis). Farmer Mac recorded a $5.9 million unamortized discount for loans transferred at fair value. This discount is being amortized into interest income over the contractual lives of the underlying loans.

The after-tax net effect of the amortization of the premiums, discounts, and deferred gains described above are shown as amortization of premiums, discounts, and deferred gains on assets consolidated at fair value in the table above. Farmer Mac excludes these items from core earnings because they are not expected to have an economic effect on Farmer Mac's financial performance if the assets are held to maturity, as is generally expected. As of March 31, 2013, $44.7 million of these premiums and $5.8 million of discounts

64

Table of Contents

were still outstanding and $2.3 million of after-tax gains remained deferred in accumulated other comprehensive income.

Farmer Mac routinely enters into forward sales contracts on the debt of other GSEs to reduce its interest rate exposure on forecasted future debt issuances. In its calculation of core earnings, Farmer Mac reverses the gains or losses resulting from the net settlement of these contracts in the period of settlement and amortizes them over the estimated lives of the associated debt issuances.  The after-tax net effect of these items is shown as net effect of settlements on agency forward contracts in the table above. Changes in the fair values of these contracts prior to net settlement are excluded from Farmer Mac's core earnings and are captured in unrealized gains/(losses) on financial derivatives and hedging activities in the table above.

The following sections provide more detail regarding specific components of Farmer Mac's results of operations.

Net Interest Income.  Net interest income for the three months ended March 31, 2013 was $28.4 million, compared to $34.2 million for the same period during 2012. The decrease in net interest income in first quarter 2013 compared to first quarter 2012 was primarily attributable to reduced interest income on Farmer Mac Guaranteed Securities resulting from the designation of $950.0 million notional amount of interest rate swaps in fair value hedge relationships during third quarter 2012.  These interest rate swaps are used to hedge against the risk of changes in fair values of certain AgVantage securities due to changes in the designated benchmark interest rate (i.e., LIBOR). The accrual of the contractual amounts due on these interest rate swaps is included as an adjustment to the yield of the hedged items and is reported in interest income. The overall net interest yield was 95 basis points for the three months ended March 31, 2013, compared to 119 basis points for the three months ended March 31, 2012.

The following table provides information regarding interest-earning assets and funding for the three months ended March 31, 2013 and 2012.  The average balance of non-accruing loans is included in the average balance of loans, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities presented, though the related income is accounted for on a cash basis.  Therefore, as the average balance of non-accruing loans and the income received increases or decreases, the net interest yield will fluctuate accordingly.  The average balance of consolidated loans with beneficial interests owned by third parties is disclosed in the net effect of consolidated trusts and is not included in the average balances of interest-earning assets and interest-bearing liabilities.  The interest income and expense associated with these trusts are shown in the net effect of consolidated trusts.  The average rate earned on cash and investments reflects lower short-term market rates during first quarter 2013 compared to first quarter 2012.  The lower average rate on loans, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities during first quarter 2013 reflects the decline in market rates reflected in the rates on loans acquired or reset during the past year and the effect of designating certain interest rate swaps in fair value hedge relationships as described above.  The change in the average rate on Farmer Mac's notes payable due within one year reflects the general trend in average short-term rates during the periods presented combined with an increase in the weighted average life of notes payable due within one year during first quarter 2013.  The downward trend in the average rate on notes payable due after one year reflects the retirement of older debt and the issuance of new debt at lower market rates.


65

Table of Contents

  
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Average
Balance
 
Income/
Expense
 
Average
Rate
 
Average
Balance
 
Income/
Expense
 
Average
Rate
 
(dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and investments
$
2,897,307

 
$
5,734

 
0.79
%
 
$
2,930,357

 
$
6,232

 
0.85
%
Loans, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities (1)
8,826,984

 
53,913

 
2.44
%
 
7,928,392

 
58,935

 
2.97
%
Total interest-earning assets
11,724,291

 
59,647

 
2.03
%
 
10,858,749

 
65,167

 
2.40
%
Funding:
 

 
 

 
 
 
 

 
 

 
 
Notes payable due within one year
4,580,356

 
2,195

 
0.19
%
 
5,178,474

 
2,259

 
0.17
%
Notes payable due after one year (2)
6,653,596

 
29,262

 
1.76
%
 
5,186,845

 
29,430

 
2.27
%
Total interest-bearing liabilities (3)
11,233,952

 
31,457

 
1.12
%
 
10,365,319

 
31,689

 
1.22
%
Net non-interest-bearing funding
490,339

 

 
 

 
493,430

 

 
 

Total funding
11,724,291

 
31,457

 
1.07
%
 
10,858,749

 
31,689

 
1.17
%
Net interest income/yield prior to consolidation of certain trusts
11,724,291

 
28,190

 
0.96
%
 
10,858,749

 
33,478

 
1.23
%
Net effect of consolidated trusts (4)
159,269

 
180

 
0.45
%
 
671,244

 
730

 
0.44
%
Adjusted net interest income/yield
$
11,883,560

 
$
28,370

 
0.95
%
 
$
11,529,993

 
$
34,208

 
1.19
%
(1)
Excludes interest income of $1.9 million and $8.0 million in 2013 and 2012 , respectively, related to consolidated trusts with beneficial interests owned by third parties.
(2)
Includes current portion of long-term notes.
(3)
Excludes interest expense of $1.7 million and $7.2 million in 2013 and 2012 , respectively, related to consolidated trusts with beneficial interests owned by third parties.
(4)
Includes the effect of consolidated trusts with beneficial interests owned by third parties.



66

Table of Contents

The following table sets forth information regarding changes in the components of Farmer Mac's net interest income for the periods indicated.  For each category, information is provided on changes attributable to changes in volume (change in volume multiplied by old rate) and changes in rate (change in rate multiplied by old volume).  Combined rate/volume variances, the third element of the calculation, are allocated based on their relative size.  The decreases in income due to changes in rate reflect the reset of variable rate investments and adjustable rate mortgages to lower rates and the acquisition of new lower-yielding investments, loans, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities, as described above.  The decreases in expense reflect the decreased cost of funding due to lower interest rates in the debt markets. The increases due to changes in volume reflect the increase in on-balance sheet assets during first quarter 2013 compared to first quarter 2012.

  
 For the Three Months Ended March 31, 2013
Compared to Same Period 2012
 
Increase/(Decrease) Due to
 
Rate
 
Volume
 
Total
 
(in thousands)
Income from interest-earning assets:
 
 
 
 
 
Cash and investments
$
(428
)
 
$
(70
)
 
$
(498
)
Loans, Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
(11,239
)
 
6,217

 
(5,022
)
Total
(11,667
)
 
6,147

 
(5,520
)
Expense from interest-bearing liabilities
(2,776
)
 
2,544

 
(232
)
Change in net interest income prior to consolidation of certain trusts (1)
$
(8,891
)
 
$
3,603

 
$
(5,288
)
(1)
Excludes the effect of consolidated trusts with beneficial interests owned by third parties.


The net interest yield includes the amortization of premiums and discounts on assets consolidated at fair value and excludes the accrual of income and expense related to the contractual amounts due on financial derivatives that are not designated in hedging relationships.  The following paragraphs describe the effects of these items on the net interest yield and the table below presents them as adjustments to reconcile to the net effective spread Farmer Mac earns on the difference between its interest-earning assets and its net funding costs, including payments for income and expense related to undesignated financial derivatives.

Farmer Mac uses interest rate swaps to manage its interest rate risk exposure by modifying the interest rate reset or maturity characteristics of certain assets and liabilities.  Farmer Mac historically accounted for its financial derivatives as undesignated financial derivatives, however, beginning in third quarter 2012, Farmer Mac designated $950.0 million notional amount of interest rate swaps in fair value hedge relationships.  The accrual of the contractual amounts due on these interest rate swaps is included as an adjustment to the yield of the hedged item and is included in interest income. For interest rate swaps not designated in hedge relationships, Farmer Mac records the income or expense related to the accrual of the contractual amounts due in "Gains on financial derivatives and hedging activities" on the consolidated statements of operations.  Farmer Mac includes the accrual of the contractual amounts due for undesignated financial derivatives in its calculation of net effective spread.  For the three months ended March 31, 2013, expenses related to undesignated financial derivatives were $3.2 million (11 basis points), compared to $9.5 million (35 basis points) for the three months ended March 31, 2012.

Farmer Mac's net interest income and net interest yield for the three months ended March 31, 2013 and 2012 include net expenses of $1.3 million (5 basis points) and $1.9 million (7 basis points), respectively,

67

Table of Contents

related to the amortization of premiums and discounts on assets consolidated at fair value. These premiums and discounts are being amortized into interest income over the contractual or estimated remaining lives of the underlying assets. Farmer Mac excludes these amounts from net effective spread because they are not expected to have an economic effect on Farmer Mac's financial performance if the assets are held to maturity, as is generally expected.

Prior to first quarter 2013, Farmer Mac excluded yield maintenance payments received upon the payoff of certain borrowers' loans from its calculation of net effective spread. These payments were excluded because the timing and size of the payments varied greatly and variations in these payments were not necessarily indicative of positive or negative trends in Farmer Mac's financial results. Because Farmer Mac generally reinvests these payments, along with the prepaid balance of the underlying loans, in other interest earning assets, Farmer Mac is no longer excluding these payments from its calculation of net effective spread. Yield maintenance payments were immaterial to Farmer Mac's net effective spread for first quarter 2013 and for the years ended December 31, 2012, 2011, and 2010.

The following table presents the net effective spread between Farmer Mac's interest-earning assets and its net funding costs.  This spread is measured by including income or expense related to undesignated financial derivatives and excluding the amortization of premiums and discounts on assets consolidated at fair value. The net effective spread in first quarter 2013 dropped to 0.90 percent, compared to
0.94 percent in first quarter 2012; however, new on-balance sheet program volume added during first quarter 2013 and throughout 2012 increased Farmer Mac's net effective spread to $26.3 million in first quarter 2013, compared to $25.6 million in first quarter 2012. Net effective spread in percentage terms contracted by 4 basis points compared to first quarter 2012 as the advantageous short-term funding levels relative to LIBOR available to Farmer Mac in late 2011 and early 2012 have returned to levels more consistent with historical averages. See Note 9 to the consolidated financial statements for more information regarding net effective spread from Farmer Mac's individual business segments.

  
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Dollars
 
Yield
 
Dollars
 
Yield
 
(dollars in thousands)
Net interest income/yield prior to consolidation of certain trusts
$
28,190

 
0.96
 %
 
$
33,478

 
1.23
 %
Expense related to undesignated financial derivatives
(3,207
)
 
(0.11
)%
 
(9,504
)
 
(0.35
)%
Yield maintenance payments

 
 %
 
(224
)
 
(0.01
)%
Amortization of premiums/discounts on assets consolidated at fair value
1,280

 
0.05
 %
 
1,882

 
0.07
 %
Net effective spread
$
26,263

 
0.90
 %
 
$
25,632

 
0.94
 %



Provision for Loan Losses.  During the three months ended March 31, 2013, Farmer Mac recorded provisions to its allowance for loan losses of $0.4 million and charge-offs of $3.8 million, compared to provisions of $0.4 million and no charge-offs for the same period in 2012. The charge-offs recorded in first quarter 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to REO during the quarter and for which Farmer Mac had previously provided a specific allowance. As of March 31, 2013, Farmer Mac's total allowance for loan losses was $8.0 million, compared to $11.4 million as of December 31, 2012.  See "—Risk Management—Credit Risk – Loans."


68

Table of Contents

Provision for Losses.  During the three months ended March 31, 2013, Farmer Mac recorded provisions to its reserve for losses of $0.7 million, compared to provisions of $30,000 for the three months ended 2012.  The provisions recorded in first quarter 2013 were primarily attributable to increased estimated probable losses inherent in Farmer Mac's non-ethanol related Ag. Storage and Processing loans. The increase resulted from a change in first quarter 2013 in the methodology for providing for losses within the Ag.Storage and Processing commodity group that resulted in more conservative loss assumptions on these specific types of properties, which tend to be more developed and specialized. As of March 31, 2013, Farmer Mac's reserve for losses was $6.3 million, compared to $5.5 million as of December 31, 2012.  See "—Risk Management—Credit Risk – Loans."

Guarantee and Commitment Fees.  Guarantee and commitment fees, which compensate Farmer Mac for assuming the credit risk on loans underlying Farmer Mac Guaranteed Securities and LTSPCs, were
$6.6 million for first quarter 2013, compared to $5.9 million for first quarter 2012. The increase in guarantee and commitment fees was primarily attributable to new business volume of Farm & Ranch loans placed under LTSPCs throughout 2012 and first quarter 2013 and the deconsolidation of $460.3 million of LTSPC securitization trusts in second quarter 2012 because of a change in related party status.

Gains on Financial Derivatives and Hedging Activities.  Effective July 1, 2012, Farmer Mac designated $950.0 million notional amount of interest rate swaps in fair value hedge relationships. Prior to third quarter 2012, Farmer Mac did not designate its financial derivatives in hedging relationships for accounting purposes. The net effect of unrealized and realized gains and losses on Farmer Mac's financial derivatives and hedging activities was net gains of $4.5 million for first quarter 2013, compared to net gains of $6.4 million for first quarter 2012.

The components of gains and losses on financial derivatives and hedging activities for the three months ended March 31, 2013 and 2012 are summarized in the following table:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Fair value hedges:
 
 
 
Unrealized gains/(losses) due to fair value changes:
 
 
 
Financial derivatives
$
5,791

 
$

Hedged items
(3,138
)
 

Gains on hedging activities
2,653

 

No hedge designation:
 
 
 
Unrealized gains due to fair value changes
6,134

 
15,670

Realized:
 
 
 
Expense related to financial derivatives
(3,207
)
 
(9,504
)
(Losses)/gains due to terminations or net settlements
(1,086
)
 
234

Gains on financial derivatives not designated in hedging relationships
1,841

 
6,400

Gains on financial derivatives and hedging activities
$
4,494

 
$
6,400



Changes in the fair values of Farmer Mac's open derivative positions for both designated and undesignated hedges are captured in the table above in unrealized gains/(losses) due to fair value changes and are primarily the result of fluctuations in long-term interest rates. For financial derivatives designated as fair

69

Table of Contents

value hedges, changes in the fair values of the hedged items attributable to the hedged risk are also included in the table above in unrealized gains/(losses) due to fair value changes. The accrual of periodic cash settlements for interest paid or received from Farmer Mac's interest rate swaps that are not designated in hedging relationships is shown as expense related to financial derivatives.  Payments or receipts to terminate derivative positions or net cash settle forward sales contracts on the debt of other GSEs and U.S. Treasury futures that are not designated in hedging relationships are included in (losses)/gains due to terminations or net settlements.    

For the three months ended March 31, 2013 and 2012, Farmer Mac was a party to interest rate swaps with one related party, Zions First National Bank.  Farmer Mac realized expenses of $0.2 million and $0.3 million for the three months ended March 31, 2013 and 2012, respectively, related to these interest rate swaps with Zions.  Farmer Mac recognized unrealized gains of $0.2 million and $0.1 million during the three months ended March 31, 2013 and 2012, respectively, due to changes in the fair values of these interest rate swaps with Zions.

Gains on Trading Assets.  During the three months ended March 31, 2013 and 2012, Farmer Mac recorded unrealized gains on trading assets of $0.2 million and $1.1 million, respectively. During first quarter 2013, Farmer Mac recorded an immaterial amount of gains related to assets selected for the fair value option, compared to gains of $1.0 million during first quarter 2012. Farmer Mac has not made any fair value option elections since 2008.

Other Income. Other income totaled $1.1 million for first quarter 2013, compared to $0.7 million for first quarter 2012. The increase in other income in first quarter 2013 was primarily attributable to the collection of $0.4 million in late fees upon final payoff of a defaulted loan. Other income during first quarter 2013 and 2012 also included the recognition of $0.3 million and $0.4 million, respectively, of gains previously deferred in accumulated other comprehensive income related to fair value changes of certain available-for-sale securities contributed to Farmer Mac II LLC in 2010.

Compensation and Employee Benefits.  Compensation and employee benefits were $4.7 million in first quarter 2013, compared to $4.5 million in first quarter 2012. The increase in compensation and employee benefits was primarily due to increased employee headcount and higher employee health insurance costs.

General and Administrative Expenses.  General and administrative expenses, including legal, audit, and consulting fees, were $2.9 million for first quarter 2013, compared to $2.8 million for first quarter 2012. The increase in general and administrative expenses was primarily attributable to increased fees paid to executive search and recruiting firms in first quarter 2013 upon the hiring of new employees, including Farmer Mac's new Chief Financial Officer.

Regulatory Fees.  Regulatory fees for both the three months ended March 31, 2013 and 2012 were
$0.6 million. FCA has advised Farmer Mac that its estimated fees for the federal fiscal year ending September 30, 2013 will be $2.4 million, compared to $2.3 million for the federal fiscal year ended September 30, 2012. After the end of a federal government fiscal year, FCA may revise its prior year estimated assessments to reflect actual costs incurred, and has issued both additional assessments and refunds in the past.

Income Tax Expense.  Income tax expense totaled $8.7 million for first quarter 2013, compared to
$11.7 million for first quarter 2012.  The decrease in income tax expense in first quarter 2013 compared to 2012 was due to lower pre-tax income. The consolidated tax benefit of the dividends declared on Farmer

70

Table of Contents

Mac II LLC Preferred Stock, which is presented as "Net income attributable to non-controlling interest - preferred stock dividends" on the consolidated statements of operations on a pre-tax basis, was the primary reason Farmer Mac's effective tax rate was lower than the statutory federal rate of 35 percent.

Business Volume.  During first quarter 2013, Farmer Mac added $904.1 million of new business volume. Specifically, Farmer Mac:
 
purchased $159.9 million of newly originated Farm & Ranch loans;
added $166.8 million of Farm & Ranch loans under LTSPCs;
purchased $100.0 million of Farm & Ranch AgVantage securities;
purchased $30.3 million of Rural Utilities loans;
purchased $325.0 million of Rural Utilities AgVantage securities; and
purchased $122.2 million of USDA Guaranteed Securities.

Farmer Mac's outstanding business volume was $13.4 billion as of March 31, 2013, an increase of $0.4 billion from December 31, 2012, as new volume exceeded maturities and principal paydowns on existing program assets during the quarter. The new business volume in first quarter 2013 included $325.0 million of Rural Utilities AgVantage securities purchased from the National Rural Utilities Cooperative Finance Corporation ("CFC"), and $100.0 million of Farm & Ranch AgVantage securities purchased from Rabo Agrifinance Inc. Principal paydowns and maturities in first quarter 2013 included $75.2 million related to Rural Utilities AgVantage securities. In Farmer Mac's experience, the largest paydowns on the loans in its three lines of business usually occur in January (first quarter) of each year because almost all loans have a required January 1 payment date, including most loans that pay on a quarterly, semi-annual, or annual basis.

The following table sets forth Farm & Ranch, USDA Guarantees, and Rural Utilities loan purchase, LTSPC, and guarantee activities for newly originated and current seasoned loans during the periods indicated:

Farmer Mac Loan Purchases, Guarantees, and LTSPCs
 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
 (in thousands)
Farm & Ranch:
 
 
 
Loans
$
159,887

 
$
110,486

LTSPCs
166,780

 
179,637

Farmer Mac Guaranteed Securities - AgVantage
100,000

 
200,000

USDA Guaranteed Securities
122,187

 
101,725

Rural Utilities:
 
 
 
Loans
30,262

 
24,350

Farmer Mac Guaranteed Securities - AgVantage
325,000

 

Total purchases, guarantees, and commitments
$
904,116

 
$
616,198



The purchase price of newly originated and seasoned eligible loans and portfolios, none of which are delinquent at the time of purchase, is the fair value based on current market interest rates and Farmer Mac's target net yield. The purchase price includes an amount to compensate Farmer Mac for credit risk that is similar to the guarantee or commitment fee it receives for assuming credit risk on loans underlying

71

Table of Contents

Farmer Mac Guaranteed Securities and LTSPCs.  Based on market conditions, Farmer Mac either retains the loans it purchases or securitizes them and sells Farmer Mac Guaranteed Securities backed by those loans.  Farmer Mac's decision to retain loans it purchases is based on an analysis of the underlying funding costs and resulting net interest income achievable over the lives of the loans.  The weighted-average age of the Farm & Ranch newly originated and current seasoned loans purchased and retained (excluding the purchases of defaulted loans) during both first quarter 2013 and 2012 was less than one month.  Of those loans, 82 percent, had principal amortization periods longer than the maturity date, resulting in balloon payments at maturity, with a weighted-average remaining term to maturity of 16.6 years and 15.4 years, respectively.

During first quarter 2013 and 2012, Farmer Mac securitized loans it purchased and sold the resulting Farmer Mac Guaranteed Securities in the amount of $25.0 million and $3.4 million, respectively. In first quarter 2013 and 2012, $7.9 million and $3.4 million, respectively, of securities were sold to AgStar Financial Services, ACA ("AgStar"), and in first quarter 2013, $17.1 million of securities were sold to Zions First National Bank ("Zions"), which is a related party to Farmer Mac.

The following table sets forth information regarding the Farmer Mac Guaranteed Securities issued during the periods indicated:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Loans securitized and sold as Farm & Ranch Guaranteed Securities
$
25,042

 
$
3,380

Farm & Ranch Guaranteed Securities - AgVantage
100,000

 
200,000

Farmer Mac Guaranteed Securities - Rural Utilities AgVantage
325,000

 

Total Farmer Mac Guaranteed Securities Issuances
$
450,042

 
$
203,380




72

Table of Contents

The following table sets forth information regarding outstanding volume in each of Farmer Mac's three lines of business as of the dates indicated:

Outstanding Balance of Loans, Loans Underlying Farmer Mac
Guaranteed Securities and LTSPCs, and USDA Guaranteed Securities
 
March 31, 2013
 
December 31, 2012
 
(in thousands)
On-balance sheet:
 
 
 
Farm & Ranch:
 
 
 
Loans
$
1,538,381

 
$
1,519,415

Loans held in trusts:
 
 
 
Beneficial interests owned by Farmer Mac

 
39

Beneficial interests owned by third party investors
166,163

 
160,397

Farmer Mac Guaranteed Securities - AgVantage
3,439,200

 
3,339,200

USDA Guarantees:
 
 
 
USDA Guaranteed Securities
1,596,672

 
1,559,683

Farmer Mac Guaranteed Securities
25,852

 
26,238

Rural Utilities:
 
 
 
Loans
677,931

 
663,097

Loans held in trusts:
 
 
 
Beneficial interests owned by Farmer Mac
361,767

 
368,848

Farmer Mac Guaranteed Securities - AgVantage
1,545,581

 
1,298,506

Total on-balance sheet
$
9,351,547

 
$
8,935,423

Off-balance sheet:
 

 
 

Farm & Ranch:
 

 
 

Farmer Mac Guaranteed Securities - AgVantage
$
970,000

 
$
970,000

LTSPCs
2,221,565

 
2,156,068

Farmer Mac Guaranteed Securities
856,500

 
911,370

USDA Guarantees:
 
 
 
Farmer Mac Guaranteed Securities
25,581

 
29,658

Rural Utilities:
 
 
 
Farmer Mac Guaranteed Securities - AgVantage
12,669

 
12,669

Total off-balance sheet
$
4,086,315

 
$
4,079,765

Total
$
13,437,862

 
$
13,015,188



Of the $13.4 billion outstanding principal balance of volume included in Farmer Mac's three lines of business as of March 31, 2013, $6.0 billion were Farmer Mac Guaranteed Securities structured as AgVantage securities.  Each AgVantage security is a general obligation of an issuing institution approved by Farmer Mac and is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  Unlike business volume in the form of purchased loans, USDA Guaranteed Securities, and loans underlying LTSPCs and non-AgVantage Farmer Mac Guaranteed Securities, most of the Farmer Mac Guaranteed Securities structured as AgVantage securities do not pay down principal based on amortization schedules and instead have fixed maturity dates when the secured general obligation is due.


73

Table of Contents

The following table summarizes by maturity date the scheduled principal amortization of loans held, loans underlying non-AgVantage Farmer Mac Guaranteed Securities and LTSPCs, and USDA Guaranteed Securities as of March 31, 2013:

Schedule of Principal Amortization of Loans Held, Loans Underlying
Non-AgVantage Farmer Mac Guaranteed Securities and LTSPCs, and USDA Guaranteed Securities
 
Loans Held
Loans Underlying Farm & Ranch Guaranteed Securities and LTSPCs
USDA Guaranteed Portions Underlying Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
Total
 
(in thousands)
2013
$
122,036

$
208,560

$
164,437

$
495,033

2014
464,351

269,280

115,866

849,497

2015
142,955

233,078

142,135

518,168

2016
132,909

225,999

149,258

508,166

2017
132,651

208,709

109,878

451,238

Thereafter
1,749,341

1,932,438

966,531

4,648,310

Total
$
2,744,243

$
3,078,064

$
1,648,105

$
7,470,412




The following table summarizes by maturity date the outstanding principal amount of both on- and off-balance sheet AgVantage securities as of March 31, 2013:

AgVantage Balances by Year of Maturity
 
As of
 
March 31, 2013
 
(in thousands)
2013
$
601,526

2014
1,086,279

2015
676,459

2016
1,279,067

2017
1,278,456

Thereafter (1)
1,045,663

Total
$
5,967,450

(1) Includes various maturities ranging from 2018 to 2025.


The weighted-average remaining maturity of the outstanding $6.0 billion of AgVantage securities shown in the table above was 3.4 years as of March 31, 2013.  As a general matter, if the issuer of a maturing AgVantage security does not issue new AgVantage securities to replace the maturing securities, and Farmer Mac does not find alternate sources of business volume, the Corporation's income could be adversely affected. However, the income effect of future maturing AgVantage securities, particularly off-balance sheet transactions, may not be material and will likely not be proportional to the amount of any resulting decrease in business volume. The Corporation's income could also be adversely affected if the net interest margin earned by Farmer Mac on new AgVantage securities that replace maturing AgVantage

74

Table of Contents

securities is lower than the margin earned on the maturing securities, as was the case in the CFC transactions completed in 2012.

As part of fulfilling its guarantee obligations for Farm & Ranch Guaranteed Securities and commitments to purchase eligible loans underlying LTSPCs, Farmer Mac purchases defaulted loans, all of which are at least 90-days delinquent or in material non-monetary default at the time of purchase, out of the loan pools underlying those securities and LTSPCs, and records the purchased loans as such on its balance sheet.  The purchase price for defaulted loans purchased out of Farm & Ranch Guaranteed Securities is the current outstanding principal balance of the loan plus accrued and unpaid interest.  The purchase price for defaulted loans purchased under an LTSPC is the then-current outstanding principal balance of the loan, with accrued and unpaid interest on the defaulted loans payable out of any future loan payments or liquidation proceeds as received.  The purchase price of a defaulted loan is not an indicator of the expected loss on that loan; many other factors affect expected loss, if any, on loans so purchased. The weighted-average age of delinquent loans purchased out of securitized pools and LTSPCs during first quarter 2013 and 2012 was 14.6 years and 6.4 years, respectively. See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Credit Risk – Loans."

The following table presents Farmer Mac's purchases of newly originated and current seasoned loans under the Farm & Ranch line of business and purchases of defaulted loans underlying Farm & Ranch Guaranteed Securities and LTSPCs for the periods indicated:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
(in thousands)
Farm & Ranch newly originated and current seasoned loan purchases
$
159,887

 
$
110,486

Defaulted loans purchased underlying Farm & Ranch Guaranteed Securities owned by third party investors
103

 
729

Defaulted loans purchased underlying LTSPCs
37

 

Total loan purchases
$
160,027

 
$
111,215



Farmer Mac II LLC.  In January 2010, Farmer Mac contributed substantially all of the assets comprising the USDA Guarantees line of business (in excess of $1.1 billion) to Farmer Mac's subsidiary, Farmer Mac II LLC.  The assets that Farmer Mac contributed to Farmer Mac II LLC consisted primarily of USDA Guaranteed Securities that had not been securitized by Farmer Mac but also included $35.0 million of Farmer Mac Guaranteed Securities.  Farmer Mac did not and will not guarantee the timely payment of principal and interest on the $1.1 billion of contributed USDA Guaranteed Securities.  The financial information presented in this report reflects the accounts of Farmer Mac and its subsidiaries on a consolidated basis.  Accordingly, Farmer Mac's reportable operating segments presented in this report will differ from the stand-alone financial statements of Farmer Mac II LLC.  Those separate financial statements are available on the website of Farmer Mac II LLC and are not incorporated in this report by reference.

The assets of Farmer Mac II LLC will only be available to creditors of Farmer Mac after all obligations owed to creditors of and equity holders in Farmer Mac II LLC have been satisfied.  As of March 31, 2013, Farmer Mac II LLC held assets with a fair value of $1.7 billion, had debt outstanding to Farmer Mac of $341.0 million, had preferred stock outstanding with a liquidation preference of $250.0 million, and had $1.0 billion of common stock outstanding held by Farmer Mac. For more information about the formation

75

Table of Contents

and operations of Farmer Mac II LLC and the features of the preferred stock issued by Farmer Mac II LLC in January 2010, see Notes 7 and 9 to the consolidated financial statements.


Outlook  

Farmer Mac continues to provide a stable source of liquidity, capital, and risk management tools to help rural lenders meet the financing needs of their customers, and expects to continue to be able to meet future business opportunities as they arise. While the pace of Farmer Mac's growth will be dictated by the capital and liquidity needs of lenders, as well as Farmer Mac's ability to continue to increase its lender network, Farmer Mac foresees opportunities for continued growth in eligible loan assets. More
specifically, Farmer Mac believes that its Farm & Ranch and Rural Utilities lines of business have
opportunities for growth over the next several years, driven by several key factors:

As agricultural lenders face increased equity capital requirements under new regulatory frameworks, or seek to reduce exposure due to lending limits or concentration limits, Farmer Mac can provide relief for those institutions under those circumstances through loan purchases, guarantees, or LTSPCs.
As borrowers expect interest rates to increase in the future and seek longer-term, fixed rate loans, Farmer Mac can assist lenders in managing their interest rate risk for those longer-term assets, which may not match well with the lenders' shorter-term deposit funding or other funding sources.
As the overall economy recovers, rural utilities generally experience an increase in demand for power, which can lead to more investment and borrowing needs in that industry.

Farmer Mac believes that these growth opportunities will be important in replacing income earned on the
eligible loan and investment portfolio assets that are scheduled to mature or pay down over the next
several years. Maturing AgVantage securities and the scheduled principal amortization of other eligible
loan assets are discussed in "—Results of Operations—Business Volume." Farmer Mac also currently
owns in its liquidity investment portfolio $78.5 million par amount of preferred stock issued by CoBank
that currently pays an 11 percent annual dividend, from which Farmer Mac earns approximately $7.7
million annually in after-tax dividend income. CoBank has the option to call these securities beginning in
October 2014, and Farmer Mac believes it is likely that CoBank will do so. The strategies that Farmer
Mac develops to address the expected call of the CoBank preferred stock may result in the sale of some of these securities before the call date to balance the mix of dividend and capital gain income earned
from these investments.

Agricultural Sector. The agricultural sector includes many diverse industries that respond in different ways to changes in economic conditions. Those individual industries often are affected differently, sometimes positively and sometimes negatively, by prevailing domestic and global economic factors and regional weather conditions. This results in cycles where one or more industries may be under stress at the same time that others are not. In addition, producers that rely on non-farm sources of income as a significant percentage of overall income may experience stress associated with weakness in the general economy. Agricultural industries are also affected by commodity inventories and their associated market prices, which can vary largely as a result of weather patterns and harvest conditions that may affect supply. The drought conditions that adversely affected many corn and other feed grain producers during 2012 have had no measurable impact on the credit quality of Farmer Mac's portfolio as of March 31, 2013, although Farmer Mac continues to monitor for any lingering effects of the drought on agricultural producers, particularly for industries that rely on feed grains as an input to production, such as livestock and etha

76

Table of Contents

nol producers. The core 2012 drought areas have benefited from improved moisture conditions recently. This improvement, combined with the increased number of acres intended to be planted in 2013, as reported by the USDA, has resulted in a reduction of grain prices, relieving some cost pressure for those commodity groups directly affected by the price of grain.

Agricultural land values that have increased over the past several years remain elevated, although market indicators suggest that the escalation in land values may be slowing. Agricultural land whose value is closely tied to the price of commodities it produces, such as corn, may see cyclical volatility in future periods as prices of those commodities fluctuate. Increases in interest rates also could put downward pressure on the discounted cash flow values of farmland, which could negatively affect the appraised values of the farmland. Farmer Mac continues to closely monitor sector profitability, economic conditions, and agricultural land value trends to tailor underwriting practices to changing conditions. Although Farmer Mac underwrites loans with an emphasis on the borrower's repayment capacity, it is noteworthy that the weighted average original LTV (based on original appraised value that has not been indexed to provide a current market value) for non-AgVantage Farm & Ranch loans was approximately
50 percent as of March 31, 2013 and 54 percent as of March 31, 2012.

Farmer Mac also continues to monitor the establishment and evolution of legislation and regulations that affect farmers, ranchers, and rural lenders. Many existing federal agricultural policies contained in the Farm Bill, including policies affecting crop subsidies, availability of crop insurance, and other aspects of agricultural production are scheduled to expire on September 30, 2013. All of these existing policies continue to be the subject of political debate within the context of proposals to replace the Farm Bill.  Although various legislative initiatives have been introduced in the 113th Congress to modify or extend beyond September 2013 the policies contained in the Farm Bill, Congress has not yet passed any such legislation. Also, budget issues in Congress may affect both the availability of USDA-guaranteed loans for agricultural producers and the ability of USDA to offer services that support agricultural production, such as food safety inspections, during 2013. Farmer Mac will continue to monitor these developments closely.

Farmer Mac's marketing efforts directed towards the Farm & Ranch line of business focus on lenders that have demonstrated a commitment to agricultural lending based on their lending history. Farmer Mac directs its outreach efforts to these lenders through direct personal contact, which is facilitated through Farmer Mac's frequent participation in state and national banking conferences and through partnerships with the American Bankers Association and the Independent Community Bankers of America. Farmer Mac continues to observe increased demand for its longer-term fixed rate loan products in its Farm & Ranch line of business. Farmer Mac believes that the trend toward longer-term mortgage financing by farmland owners will continue as borrowers consider the possibility of rising interest rates and that demand for Farmer Mac's secondary market tools could also increase as rural lenders make more loans and adapt to the changing regulatory environment, which could require lenders to obtain more liquidity and capital.

Renewable Energy Sector. Farmer Mac's support of the renewable energy sector is centered in ethanol production, an industry that continues to experience narrow or uneven profit margins in many cases due to a variety of factors. The elimination of government tax and tariff support for the industry, as well as oversupply of ethanol combined with reduced demand for gasoline, have contributed to narrow margins for the ethanol industry. The effects of the drought experienced in 2012 on the price of corn appear to have been mitigated by increased supply projections and more favorable weather conditions recently. However, based on the stress experienced in the industry over the last year, it is likely that profit margins at the ethanol production level will remain narrow and volatile, driven largely by changes in corn prices.

77

Table of Contents


The ethanol loans in Farmer Mac's portfolio have decreased in recent years both in dollar amount ($137.1 million as of March 31, 2013) and as a percentage of its overall portfolio volume (2.9 percent of the non-AgVantage Farm & Ranch portfolio as of March 31, 2013). As of December 31, 2012 and March 31, 2012, the dollar amount of Farmer Mac's ethanol portfolio was $144.9 million (3.1 percent) and $155.7 million (3.6 percent), respectively, compared to $280.4 million (5.6 percent) as of December 31, 2008 when Farmer Mac's exposure to the ethanol industry was at its highest. Farmer Mac continues to monitor developments in the ethanol industry and evaluate their potential impact on the overall performance of Farmer Mac's portfolio. Other than $11.9 million of undisbursed commitments on existing ethanol loans, Farmer Mac does not expect to add additional ethanol loans to its portfolio.

Rural Utilities Industry. Historically, the demand of the rural utilities industry for capital and financing tends to follow the state of the general economy. Recent continued weakness in the general economy has reduced the demand for rural electric power and, consequently, the need for rural utilities cooperatives to expand. This lower demand within the industry is the primary reason for the slow rate of growth in Farmer Mac's rural utilities portfolio over the past few years, although Farmer Mac has recently experience increased growth in this portfolio due primarily to AgVantage security purchases in late 2012 and early 2013. Furthermore, domestic economic indicators continue to show improvement, and Farmer Mac and industry sources expect that demand for rural utilities loans will increase as the economy strengthens.

Farmer Mac believes that the rural utilities industry will have significant needs for financing over the course of the next decade, as capital will be needed for growth and modernization such as transmission and distribution system improvements and demand-side management. In addition, the industry will also require capital to comply with any future public policy initiatives such as environmental regulations and clean energy initiatives. For example, in response to low natural gas fuel costs, many power generators are building environmentally cleaner natural gas-fired generating projects to replace their aging coal-fired plants. Any increase in rural utilities cooperatives' demand for loans could result in increased business volume for Farmer Mac in that segment of its portfolio.


Balance Sheet Review

Assets.  Total assets as of March 31, 2013 were $12.9 billion, compared to $12.6 billion as of December 31, 2012.  The increase in total assets was driven primarily by purchases of Rural Utilities and Farm & Ranch AgVantage securities that were retained on balance sheet.

As of March 31, 2013, Farmer Mac had $893.4 million of cash and cash equivalents and $2.3 billion of investment securities, compared to $785.6 million of cash and cash equivalents and $2.5 billion of investment securities as of December 31, 2012.  As of March 31, 2013, Farmer Mac had $5.1 billion of Farmer Mac Guaranteed Securities, $1.7 billion of USDA Guaranteed Securities, and $2.8 billion of loans, net of allowance. This compares to $4.8 billion of Farmer Mac Guaranteed Securities, $1.6 billion of USDA Guaranteed Securities, and $2.7 billion of loans, net of allowance, as of December 31, 2012.

Liabilities.  Total liabilities increased to $12.3 billion as of March 31, 2013 from $12.0 billion as of December 31, 2012.  The increase in liabilities was primarily due to an increase in other liabilities resulting from the purchase of $325.0 million of Rural Utilities AgVantage securities which settled on April 1, 2013.


78

Table of Contents

Equity.  As of March 31, 2013, Farmer Mac had total equity of $628.9 million comprised of stockholders' equity of $387.0 million and non-controlling interest – preferred stock of $241.9 million.  As of December 31, 2012, Farmer Mac had total equity of $593.0 million comprised of stockholders' equity of $351.1 million and non-controlling interest – preferred stock of $241.9 million.  The increase in total equity during first quarter 2013 was driven by higher GAAP net income which increased retained earnings and an increase in accumulated other comprehensive income due to increases in the fair value of available-for-sale securities. These increases in the fair value of available-for-sale securities was driven primarily by tighter mortgage spreads, resulting in a $29.6 million net increase in net unrealized appreciation of USDA Guaranteed Securities in first quarter 2013 as compared to December 31, 2012, partially offset by a modestly higher level of US Treasury rates and the impact of a new $325 million Rural Utilities AgVantage Security purchased in first quarter 2013 at a narrow net interest margin spread, which resulted in an unrealized fair value loss as of March 31, 2013.

Regulatory Capital Compliance.  Farmer Mac was in compliance with its statutory minimum capital requirement and its risk-based capital standard as of March 31, 2013.  Farmer Mac is required to hold capital at the higher of its statutory minimum capital requirement and the amount required by its risk-based capital stress test.  As of March 31, 2013, Farmer Mac's core capital totaled $536.5 million and exceeded its statutory minimum capital requirement of $380.9 million by $155.6 million.  As of December 31, 2012, Farmer Mac's core capital totaled $519.0 million and exceeded its statutory minimum capital requirement of $374.0 million by $145.0 million.  As of March 31, 2013, Farmer Mac's risk-based capital stress test generated a risk-based capital requirement of $66.5 million.  Farmer Mac's regulatory capital of $550.7 million exceeded that amount by approximately $484.2 million.  Accumulated other comprehensive income is not a component of Farmer Mac's core capital or regulatory capital. For more information, see "—Liquidity and Capital Resources—Capital Requirements" and "—Regulatory Matters."


Off-Balance Sheet Arrangements 

Farmer Mac offers approved lenders two credit enhancement alternatives to increase their liquidity or lending capacity while retaining the cash flow benefits of their loans: (1) LTSPCs, which are available only through the Farm & Ranch and Rural Utilities lines of business; and (2) Farmer Mac Guaranteed Securities, which are available through each of the Farm & Ranch, USDA Guarantees, and Rural Utilities lines of business. For securitization trusts where Farmer Mac is the primary beneficiary, the trust assets and liabilities are included on Farmer Mac's consolidated balance sheet. For the remainder of these transactions, and in the event of deconsolidation, both of these alternatives result in the creation of off-balance sheet obligations for Farmer Mac. See Notes 1(f) and 6 to the consolidated financial statements for further information regarding consolidation and Farmer Mac's off-balance sheet business activities.


Risk Management

Credit Risk – Loans.  Farmer Mac is exposed to credit risk resulting from the inability of borrowers to repay their loans in conjunction with a deficiency in the value of the collateral relative to the outstanding balance of the loan and the costs of liquidation.  Farmer Mac is exposed to credit risk on:
 
loans held;
loans underlying Farmer Mac Guaranteed Securities; and
loans underlying LTSPCs.

79

Table of Contents


Farmer Mac generally assumes 100 percent of the credit risk on loans held and loans underlying Farm & Ranch Guaranteed Securities, LTSPCs, and Farmer Mac Guaranteed Securities – Rural Utilities. Farmer Mac has direct credit exposure to loans in non-AgVantage transactions and indirect credit exposure to loans that secure AgVantage transactions, which are a type of Farmer Mac Guaranteed Securities that represent a general obligation of a lender secured by qualified loans.  The credit exposure of Farmer Mac and Farmer Mac II LLC on USDA Guaranteed Securities and USDA-guaranteed portions underlying Farmer Mac Guaranteed Securities is covered by the full faith and credit of the United States.  Farmer Mac believes that the Corporation and Farmer Mac II LLC have little or no credit risk exposure because of the USDA guarantee.  As of March 31, 2013, neither Farmer Mac nor Farmer Mac II LLC had experienced any credit losses on any business under the USDA Guarantees line of business and does not expect that Farmer Mac or Farmer Mac II LLC will incur any such losses in the future.

Farmer Mac has established underwriting, collateral valuation, and documentation standards for agricultural real estate mortgage loans and rural utilities loans. Farmer Mac believes that these standards mitigate the risk of loss from borrower defaults and provide guidance about the management, administration, and conduct of underwriting and appraisals to all participating and potential lenders.  These standards were developed on the basis of industry norms for agricultural real estate mortgage loans and rural utilities loans and are designed to assess the creditworthiness of the borrower, as well as the value of the collateral securing the loan.  Farmer Mac evaluates and adjusts these standards on an ongoing basis based on current and anticipated market conditions.  For more information about Farmer Mac's underwriting and collateral valuation standards, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Underwriting and Collateral Valuation (Appraisal) Standards" and "Business—Farmer Mac Lines of Business—Rural Utilities—Underwriting" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.

Farmer Mac requires approved lenders to make representations and warranties regarding the conformity of eligible agricultural mortgage and rural utilities loans to Farmer Mac's standards, the accuracy of loan data provided to Farmer Mac, and other requirements related to the loans.  Sellers are responsible to Farmer Mac for breaches of those representations and warranties, and Farmer Mac has the ability to require a seller to cure, replace, or repurchase a loan sold or transferred to Farmer Mac if any breach of a representation or warranty is discovered that was material to Farmer Mac's decision to purchase the loan or that directly or indirectly causes a default or potential loss on a loan sold or transferred by the seller to Farmer Mac.  Farmer Mac has not required a seller to cure or repurchase a loan purchased by Farmer Mac for breach of a representation or warranty in the last three years. In addition to relying on the representations and warranties of lenders, Farmer Mac also underwrites all of the agricultural mortgage and rural utilities loans that it holds in its portfolio. For more information about Farmer Mac's lender eligibility requirements, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Approved Lenders" and "Business—Farmer Mac Lines of Business—Rural Utilities—Approved Lenders" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.

Under contracts with Farmer Mac and in consideration for servicing fees, Farmer Mac-approved central servicers service loans in accordance with Farmer Mac's requirements.  Central servicers are responsible to Farmer Mac for serious errors in the servicing of those loans.  If a central servicer materially breaches the terms of its servicing agreement with Farmer Mac, such as failing to forward payments received or releasing collateral without Farmer Mac's consent, or experiences insolvency or

80

Table of Contents

bankruptcy, Farmer Mac has the right to terminate the servicing relationship for a particular loan or the entire portfolio serviced by the central servicer. In addition, Farmer Mac can proceed against the central servicer in arbitration or exercise any remedies available to it under law. In the last three years, Farmer Mac has not exercised any remedies or taken any formal action against any central servicers. For more information about Farmer Mac's servicing requirements, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Servicing" and "Business—Farmer Mac Lines of Business—Rural Utilities—Servicing" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.

Farmer Mac AgVantage securities are general obligations of institutions approved by Farmer Mac and are secured by eligible loans in an amount at least equal to the outstanding principal amount of the security.  Farmer Mac excludes the loans that secure AgVantage securities from the credit risk metrics it discloses because of the credit quality of the issuing institutions, the collateralization level for the securities, and because delinquent loans are required to be removed from the pool of pledged loans and replaced with current eligible loans.  As such, all AgVantage securities are secured by current loans representing at least 100 percent of the outstanding amount of the security.  As of March 31, 2013, Farmer Mac had not experienced any credit losses on any AgVantage securities and does not expect to incur any such losses in the future. See "—Credit Risk – Institutional" for more information about Farmer Mac's credit risk on AgVantage securities.

Farmer Mac has developed different underwriting standards for rural utilities loans that depend on whether direct or indirect credit exposure is assumed on a loan and whether the borrower is an electric distribution cooperative or a generation and transmission ("G&T") cooperative. As of March 31, 2013, there were no delinquencies in Farmer Mac's portfolio of rural utilities loans, which includes rural utilities loans held and rural utilities loans underlying or securing Farmer Mac Guaranteed Securities – Rural Utilities. Farmer Mac's direct credit exposure to rural utilities loans as of March 31, 2013 was $1.0 billion, of which $996.1 million were loans to electric distribution cooperatives and $43.6 million were loans to G&T cooperatives. Farmer Mac also had indirect credit exposure to the rural utilities loans securing Farmer Mac Guaranteed Securities – Rural Utilities structured as AgVantage securities, some of which were secured by loans to G&T cooperatives. For more information, see "—Credit Risk – Institutional."

Farmer Mac maintains an allowance for losses to cover estimated probable losses on loans held and loans underlying LTSPCs and Farmer Mac Guaranteed Securities.  The methodology that Farmer Mac uses to determine the level of its allowance for losses is described in Note 1(b) to the consolidated financial statements.  Management believes that this methodology produces a reasonable estimate of probable losses, as of the balance sheet date, for all loans held and loans underlying Farmer Mac Guaranteed Securities and LTSPCs, in accordance with accounting guidance related to contingencies and measuring impairment of individual loans.


81

Table of Contents

The following table summarizes the components of Farmer Mac's allowance for losses as of March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
December 31, 2012
 
(in thousands)
Allowance for loan losses
$
7,967

 
$
11,351

Reserve for losses:
 

 
 

Off-balance sheet Farm and Ranch Guaranteed Securities
616

 
556

LTSPCs
5,669

 
4,983

Total allowance for losses
$
14,252

 
$
16,890



The following table summarizes the changes in the components of Farmer Mac's allowance for losses for the three months ended March 31, 2013 and 2012:

 
For the Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
 
Allowance
for Loan
Losses
 
Reserve
for Losses
 
Total
Allowance
for Losses
  
(in thousands)
Beginning Balance
$
11,351

 
$
5,539

 
$
16,890

 
$
10,161

 
$
7,355

 
$
17,516

Provision for losses
430

 
746

 
1,176

 
420

 
30

 
450

Charge-offs
(3,814
)
 

 
(3,814
)
 

 

 

Ending Balance
$
7,967

 
$
6,285

 
$
14,252

 
$
10,581

 
$
7,385

 
$
17,966



Farmer Mac recorded provisions of $1.2 million to the allowance for losses during the three months ended March 31, 2013, compared to provisions of $0.5 million for the same period 2012. Farmer Mac recorded charge-offs of $3.8 million during first quarter 2013, compared to no charge-offs in first quarter 2012. The charge-offs recorded in first quarter 2013 included a $3.6 million charge-off related to one ethanol loan that transitioned to REO during the quarter and for which Farmer Mac had previously provided a specific allowance.

As of March 31, 2013, Farmer Mac's allowance for losses totaled $14.3 million, or 30 basis points, of the outstanding principal balance of loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities), compared to $16.9 million, or 36 basis points, as of December 31, 2012 and $18.0 million or 41 basis points as of March 31, 2012.

As of March 31, 2013, Farmer Mac's 90-day delinquencies were $39.7 million (0.83 percent of the non-AgVantage Farm & Ranch portfolio), compared to $33.3 million (0.70 percent of the non-AgVantage Farm & Ranch portfolio) as of December 31, 2012, and $53.1 million (1.21 percent of the non-AgVantage Farm & Ranch portfolio) as of March 31, 2012. When analyzing the overall risk profile of its program business, Farmer Mac takes into account more than the Farm & Ranch loan delinquency percentages provided above. The total program business includes AgVantage securities and rural utilities loans, neither of which have any delinquencies, and USDA Guaranteed Securities, which are backed by the full faith and credit of the United States. Across all of Farmer Mac's lines of business, 90-day delinquencies represented 0.30 percent of total program business as of March 31,

82

Table of Contents

2013, compared to 0.26 percent of total program business as of December 31, 2012 and 0.44 percent as of March 31, 2012.

As of March 31, 2013, Farmer Mac's ethanol exposure, which includes loans held, loans subject to LTSPCs, and REO, was $137.1 million (2.9 percent of the non-AgVantage Farm & Ranch portfolio) on 27 different plants, with an additional $11.9 million of undisbursed commitments.  Other than the undisbursed commitments, Farmer Mac does not expect to add additional ethanol loans to its portfolio. The ethanol industry continued to experience stress during 2012 due to the elimination of tax and tariff support, as well as high corn prices caused by the drought. As of March 31, 2013, Farmer Mac had no ethanol loans that were 90-days delinquent and held a participation interest in one REO property (with a net realizable value of $0.7 million) related to an ethanol plant. For more information about the conditions facing ethanol producers, see "—Outlook."

The following table presents historical information regarding Farmer Mac's 90-day delinquencies in the Farm & Ranch line of business compared to the principal balance of all Farm & Ranch loans held and loans underlying Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and LTSPCs:
 
 
Outstanding Loans, Guarantees, and LTSPCs (1)
 
90-day
Delinquencies
 
Percentage
 
(dollars in thousands)
As of:
 
 
 
 
 
March 31, 2013
$
4,782,609

 
$
39,663

 
0.83
%
December 31, 2012
4,747,289

 
33,263

 
0.70
%
September 30, 2012
4,402,957

 
40,797

 
0.93
%
June 30, 2012
4,403,212

 
47,026

 
1.07
%
March 31, 2012
4,372,483

 
53,119

 
1.21
%
December 31, 2011
4,349,163

 
40,622

 
0.93
%
September 30, 2011
4,381,264

 
44,848

 
1.02
%
June 30, 2011
4,315,987

 
54,633

 
1.27
%
March 31, 2011
4,314,328

 
57,324

 
1.33
%
(1)
Excludes loans pledged to secure AgVantage securities.


The 90-day delinquency measure includes loans 90 days or more past due as well as loans in foreclosure, loans restructured after delinquency, and non-performing loans where the borrower is in bankruptcy.

As of March 31, 2013, Farmer Mac individually analyzed $58.6 million of the $127.4 million of recorded investment in impaired loans for collateral shortfalls against updated appraised values, other updated collateral valuations or discounted values. For the remaining $68.8 million of impaired assets for which updated valuations were not available, Farmer Mac evaluated them in the aggregate in consideration of their similar risk characteristics and historical statistics. Farmer Mac recorded specific allowances of $3.5 million for undercollateralized assets as of March 31, 2013. Farmer Mac's non-specific or general allowances were $10.8 million as of March 31, 2013.

Loans in the Farm & Ranch line of business are all first mortgage agricultural real estate loans. Accordingly, Farmer Mac's exposure on a loan is limited to the difference between (1) the total of the

83

Table of Contents

accrued interest, advances, and the principal balance of a loan and (2) the value of the property less the cost to sell. Measurement of that excess or shortfall is the best predictor and determinant of loss, compared to other measures that evaluate the efficiency of a particular farm operator.  Debt service ratios depend upon farm operator efficiency and leverage, which can vary widely within a geographic region, commodity type, or an operator's business and farming skills.  Original LTVs (calculated by dividing the loan principal balance at the time of guarantee, purchase or commitment by the appraised value at the date of loan origination or, when available, updated appraised value at the time of guarantee, purchase or commitment) are one of many factors Farmer Mac considers in evaluating loss severity.  Other factors include, but are not limited to, other underwriting standards, commodity and farming forecasts, and regional economic and agricultural conditions.

LTVs depend upon the market value of a property, as determined in accordance with Farmer Mac's collateral valuation standards.  As of March 31, 2013, the weighted-average original LTV for Farm & Ranch loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) was 50 percent, and the weighted-average original LTV for all 90-day delinquencies was 48 percent.


84

Table of Contents

The following table presents outstanding Farm & Ranch loans held and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) and 90-day delinquencies as of March 31, 2013 by year of origination, geographic region, commodity/collateral type, and original LTV:
Farm & Ranch 90-Day Delinquencies as of March 31, 2013
 
Distribution of Outstanding Loans, Guarantees, and LTSPCs
 
Outstanding Loans, Guarantees, and LTSPCs (1)
 
90-Day Delinquencies (2)
 
Percentage
 
(dollars in thousands)
By year of origination:
 
 
 
 
 
 
 
Before 2001
9
%
 
$
421,482

 
$
5,027

 
1.19
%
2001
3
%
 
138,203

 
2,431

 
1.76
%
2002
4
%
 
179,100

 
5,155

 
2.88
%
2003
4
%
 
212,886

 
3,402

 
1.60
%
2004
5
%
 
240,644

 
480

 
0.20
%
2005
7
%
 
308,891

 
1,073

 
0.35
%
2006
7
%
 
350,893

 
9,950

 
2.84
%
2007
6
%
 
288,413

 
7,713

 
2.67
%
2008
8
%
 
375,755

 
516

 
0.14
%
2009
6
%
 
274,546

 

 
%
2010
8
%
 
402,884

 
707

 
0.18
%
2011
11
%
 
518,167

 
3,209

 
0.62
%
2012
18
%
 
879,552

 

 
%
2013
4%
 
191,193

 

 
%
Total
100
%
 
$
4,782,609

 
$
39,663

 
0.83
%
By geographic region (3):
 

 
 

 
 

 
 

Northwest
10
%
 
$
464,878

 
$
2,826

 
0.61
%
Southwest
36
%
 
1,742,298

 
16,239

 
0.93
%
Mid-North
30
%
 
1,411,917

 
6,070

 
0.43
%
Mid-South
12
%
 
569,876

 
1,589

 
0.28
%
Northeast
5
%
 
250,982

 
1,637

 
0.65
%
Southeast
7
%
 
342,658

 
11,302

 
3.30
%
Total
100
%
 
$
4,782,609

 
$
39,663

 
0.83
%
By commodity/collateral type:
 
 
 

 
 

 
 

Crops
47
%
 
$
2,235,600

 
$
8,103

 
0.36
%
Permanent plantings
18
%
 
869,129

 
17,003

 
1.96
%
Livestock
26
%
 
1,256,349

 
9,781

 
0.78
%
Part-time farm
4
%
 
189,584

 
4,657

 
2.46
%
Ag. Storage and processing (including ethanol facilities)
5
%
 
220,938

 

 
%
Other

 
11,009

 
119

 
1.08
%
Total
100
%
 
$
4,782,609

 
$
39,663

 
0.83
%
By original loan-to-value ratio:
 
 
 
 
 
 
 
0.00% to 40.00%
26
%
 
$
1,219,929

 
$
12,566

 
1.03
%
40.01% to 50.00%
19
%
 
923,067

 
11,321

 
1.23
%
50.01% to 60.00%
28
%
 
1,345,849

 
8,758

 
0.65
%
60.01% to 70.00%
24
%
 
1,132,798

 
5,864

 
0.52
%
70.01% to 80.00%
2
%
 
118,843

 
1,038

 
0.87
%
80.01% to 90.00%
1
%
 
42,123

 
116

 
0.28
%
Total
100
%
 
$
4,782,609

 
$
39,663

 
0.83
%
(1)
Excludes loans pledged to secure AgVantage securities.
(2)
Includes loans and loans underlying Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.
(3)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). Some states have been reclassified to different regions compared to prior periods.


85

Table of Contents

The following table presents Farmer Mac's cumulative net credit losses relative to the cumulative original balance for all Farm & Ranch loans purchased and loans underlying LTSPCs and Farm & Ranch Guaranteed Securities (excluding AgVantage securities) as of March 31, 2013 by year of origination, geographic region, and commodity/collateral type.  The purpose of this information is to present information regarding losses relative to original Farm & Ranch purchases, guarantees, and commitments.
Farm & Ranch Credit Losses Relative to all Cumulative
Original Loans, Guarantees, and LTSPCs as of March 31, 2013
 
Cumulative Original Loans, Guarantees and LTSPCs (1)
 
Cumulative Net Credit Losses
 
Cumulative Loss Rate
 
(dollars in thousands)
By year of origination:
 
 
 
 
 
Before 2001
$
7,363,449

 
$
11,032

 
0.15
 %
2001
1,155,351

 
178

 
0.02
 %
2002
1,189,585

 
89

 
0.01
 %
2003
1,012,197

 
404

 
0.04
 %
2004
742,037

 
189

 
0.03
 %
2005
895,058

 
(219
)
 
(0.02
)%
2006
928,393

 
9,413

 
1.01
 %
2007
702,039

 
5,561

 
0.79
 %
2008
788,912

 
3,236

 
0.41
 %
2009
507,980

 
1,517

 
0.30
 %
2010
610,853

 

 
 %
2011
674,240

 

 
 %
2012
964,697

 

 
 %
2013
201,082

 

 
 %
Total
$
17,735,873

 
$
31,400

 
0.18
 %
By geographic region (2):
 

 
 

 
 

Northwest
$
2,415,484

 
$
7,410

 
0.31
 %
Southwest
6,511,986

 
9,000

 
0.14
 %
Mid-North
3,941,807

 
14,011

 
0.36
 %
Mid-South
1,923,693

 
(337
)
 
(0.02
)%
Northeast
1,480,465

 
83

 
0.01
 %
Southeast
1,462,438

 
1,233

 
0.08
 %
Total
$
17,735,873

 
$
31,400

 
0.18
 %
By commodity/collateral type:
 

 
 

 
 

Crops
$
7,515,625

 
$
4,298

 
0.06
 %
Permanent plantings
3,747,996

 
9,383

 
0.25
 %
Livestock
4,623,403

 
3,815

 
0.08
 %
Part-time farm
1,047,319

 
777

 
0.07
 %
Ag. Storage and processing (including ethanol facilities) (3)
655,473

 
13,127

 
2.00
 %
Other
146,057

 

 
 %
Total
$
17,735,873

 
$
31,400

 
0.18
 %
(1)
Excludes loans pledged to secure AgVantage securities.
(2)
Geographic regions:  Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). Some states have been reclassified to different regions compared to prior periods.
(3)
Several of the loans underlying agricultural storage and processing LTSPCs are for facilities under construction and, as of March 31, 2013, approximately $11.9 million of the loans were not yet disbursed by the lender.


Analysis of portfolio performance indicates that commodity type is the primary determinant of Farmer Mac's exposure to loss on a given loan. Within most commodity groups, certain geographic areas allow greater economies of scale or proximity to markets than others and, consequently, may result in more successful operations within the commodity group. Certain geographic areas also offer better

86

Table of Contents

growing conditions and agricultural infrastructure than others and, consequently, may result in more versatile and more successful operators within a given commodity group.  Farmer Mac's board of directors has established policies regarding geographic and commodity concentration to maintain adequate diversification and measure concentration risk.

In Farmer Mac's experience, the degree to which the collateral is specialized or highly improved, such as permanent plantings and facilities, is a more significant determinant of the probability of ultimate losses on a given loan than geographic location. The versatility of a borrower's operation (and in the case of persisting adverse economic conditions, the borrower's ability to switch commodity groups) will more likely result in profitability for the borrower and, consequently, a lower risk of decreased value for the underlying collateral. However, producers of agricultural commodities that require specialized or highly improved property are less able to adapt their operations when faced with adverse economic conditions. If adverse economic conditions persist for these commodities, not only might the borrower face a higher risk of default, but also the prospective sale value of the collateral is more likely to decrease and the related loan may become undercollateralized.  This analysis is consistent with corresponding commodity analyses, which indicate that Farmer Mac has experienced higher loss and collateral deficiency rates in its loans classified as permanent plantings as well as Ag. Storage and Processing loans, including Farmer Mac's exposure to loans on ethanol plants, for which the collateral is typically highly improved and specialized. See "—Outlook."

Starting with its disclosures for first quarter 2013, Farmer Mac revised its geographic distribution parameters to more closely align them with the geographic areas in which commonalities among borrower, commodity, and production characteristics exist.  As part of these revisions, the following states were reclassified into a different region compared to prior presentations of geographic distribution:

Nebraska, North Dakota, and South Dakota were moved from the Northwest region to the Mid-North region;
Missouri was moved from the Mid-North region to the Mid-South region; and
Arkansas and Louisiana were moved from the Southeast region to the Mid-South region.

The states included in the Northeast and Southwest regions did not change. Farmer Mac does not expect its revised geographic concentration measures to deviate materially from prior periods as a result of the changes described above.
Farmer Mac's methodologies for pricing its guarantee and commitment fees, managing credit risks, and providing adequate allowances for losses consider all of the foregoing factors and information.

Credit Risk – Institutional.  Farmer Mac is exposed to credit risk arising from its business relationships with other institutions including:
 
issuers of AgVantage securities and investments held by Farmer Mac;
approved lenders and servicers; and
interest rate swap counterparties.

Each AgVantage security is a general obligation of an issuing institution that is secured by eligible loans in an amount at least equal to the outstanding principal amount of the security, with some level of overcollateralization also required for AgVantage securities secured by Farm & Ranch loans.  Farmer Mac approves AgVantage counterparties and manages institutional credit risk related to such AgVantage counterparties by requiring them to meet Farmer Mac's standards for creditworthiness.  The required

87

Table of Contents

collateralization level is established at the time of issuance and does not change during the life of the security.  In AgVantage transactions, the corporate obligor is required to remove from the pool of pledged collateral any loan that becomes more than 30 days delinquent in the payment of principal or interest and to substitute an eligible loan that is current in payment to maintain the minimum required collateralization level.  In the event of a default on the general obligation, Farmer Mac would have recourse to the pledged collateral and have rights to the ongoing borrower payments of principal and interest. For a more detailed description of AgVantage securities, see "Business—Farmer Mac Lines of Business—Farm & Ranch—AgVantage Securities" in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013.

The unpaid principal balance of outstanding AgVantage on-balance sheet Farm & Ranch Guaranteed Securities totaled $3.4 billion as of March 31, 2013 and $3.3 billion as of December 31, 2012. The unpaid principal balance of Farmer Mac Guaranteed Securities – Rural Utilities structured as AgVantage transactions issued by CFC and held by Farmer Mac totaled $1.5 billion as of March 31, 2013 and $1.3 billion as of December 31, 2012. In addition, the unpaid principal balance of outstanding off-balance sheet AgVantage transactions totaled $1.0 billion as of both March 31, 2013 and December 31, 2012.

The following table provides information about the issuers of AgVantage securities, as well as the required collateralization levels for those transactions as of March 31, 2013 and December 31, 2012:

 
 
March 31, 2013
 
December 31, 2012
Counterparty
 
Balance
 
Credit Rating
 
Required Collateralization
 
Balance
 
Credit Rating
 
Required Collateralization
 
 
(dollars in thousands)
MetLife(1)
 
$
2,750,000

 
AA-
 
103%
 
$
2,750,000

 
AA-
 
103%
CFC
 
1,558,250

 
A
 
100%
 
1,311,175

 
A
 
100%
Rabo Agrifinance, Inc.
 
1,600,000

 
N/A
 
106%
 
1,500,000

 
N/A
 
106%
Rabobank N.A.
 
50,000

 
N/A
 
106%
 
50,000

 
N/A
 
106%
Other(2)
 
9,200

 
N/A
 
111% to 120%
 
9,200

 
N/A
 
111% to 120%
Total outstanding
 
$
5,967,450

 
 
 
 
 
$
5,620,375

 
 
 
 
(1)
Includes securities issued by Metropolitan Life Insurance Company and MetLife Insurance Company of Connecticut.
(2)
Consists of AgVantage securities issued by 4 different issuers as of both March 31, 2013 and December 31, 2012.


Farmer Mac manages institutional credit risk related to lenders and servicers by requiring those institutions to meet Farmer Mac's standards for creditworthiness.  Farmer Mac monitors the financial condition of those institutions by evaluating financial statements and bank credit rating agency reports.  For more information on Farmer Mac's approval of lenders, see "Business—Farmer Mac Lines of Business—Farm & Ranch—Approved Lenders" in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013. Credit risk related to interest rate swap contracts is discussed in "—Risk Management—Interest Rate Risk" and Note 4 to the consolidated financial statements.

Farmer Mac manages institutional credit risk related to its interest rate swap counterparties through collateralization provisions contained in each of its swap agreements that varies based on the market value of its swaps portfolio with each counterparty. In addition, Farmer Mac transacts interest rate swaps with multiple counterparties to ensure a more even distribution of institutional credit risk related to its swap transactions. Once mandatory clearing of certain interest rate derivative transactions becomes effective for Farmer Mac under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-

88

Table of Contents

Frank Act"), which is expected to be during second quarter 2013, Farmer Mac expects to be able to use the clearing process for cleared swap transactions as another mechanism for managing its derivative counterparty risk.

Credit Risk Other Investments. As of March 31, 2013, Farmer Mac had $893.4 million of cash and cash equivalents and $2.3 billion of investment securities. The management of the credit risk inherent in these investments is governed by Farmer Mac's own policies and FCA regulations, which establish limitations on dollar amount, issuer concentration, and credit quality. Those regulations can be found at 12 C.F.R. §§ 652.1-652.45 (the "Liquidity and Investment Regulations"). In addition to establishing a portfolio of highly liquid investments as an available source of cash, the goals of Farmer Mac's investment policies are designed to minimize the Corporation's exposure to financial market volatility, preserve capital, and support the Corporation's access to the debt markets.

FCA's current Liquidity and Investment Regulations and Farmer Mac's policies generally require each investment or issuer of an investment to be highly rated by an NRSRO.  Investments in mortgage securities and asset-backed securities are required to have a rating in the highest NRSRO category. Corporate debt securities with maturities of no more than five years but more than three years are required to be rated in one of the two highest categories; corporate debt securities with maturities of three years or less are required to be rated in one of the three highest categories.  Some investments do not require a rating, such as Treasury Securities and other obligations fully insured by the United States Government or a Government Agency or diversified investment funds regulated under the Investment Company Act of 1940.  Investments in diversified investment funds are further limited to those funds that are holding only instruments approved for direct investment by Farmer Mac. FCA has sought public comment regarding its use of credit ratings in its Liquidity and Investment Regulations for purposes of a final rule to be published at a later date.

FCA's Liquidity and Investment Regulations and Farmer Mac's policies also establish concentration limits, which are intended to limit exposure to any one counterparty. FCA's Liquidity and Investment Regulations limit Farmer Mac's total credit exposure to any single issuer of securities and uncollateralized financial derivatives to 25 percent of the Corporation's regulatory capital (as of March 31, 2013,
25 percent of Farmer Mac's regulatory capital was $137.7 million). This limitation is not applied to the obligations of the United States or to qualified investment funds. The limitation applied to the obligations of any GSE is 100 percent of Farmer Mac's regulatory capital. Farmer Mac's policy applicable to new investments limits the Corporation's total exposure to any single issuer of securities (other than GSEs and Government Agencies) and uncollateralized financial derivatives to 5 percent of the Corporation's regulatory capital. For more information on recent and proposed changes to the Liquidity and Investment Regulations, see "—Regulatory Matters."

Interest Rate Risk.  Farmer Mac is subject to interest rate risk on all assets retained on balance sheet for investment purposes because of possible timing differences in the cash flows of the assets and related liabilities.  This risk is primarily related to loans held and Farmer Mac Guaranteed Securities and USDA Guaranteed Securities due to the ability of borrowers to prepay their mortgages before the scheduled maturities, thereby increasing the risk of asset and liability cash flow mismatches.  Cash flow mismatches in a changing interest rate environment can reduce the earnings of the Corporation if assets repay sooner than expected and the resulting cash flows must be reinvested in lower-yielding investments when Farmer Mac's funding costs cannot be correspondingly reduced, or if assets repay more slowly than expected and the associated debt must be replaced by higher-cost debt.


89

Table of Contents

Yield maintenance provisions and other prepayment penalties contained in many agricultural mortgage and rural utilities loans reduce, but do not eliminate, prepayment risk, particularly in the case of a defaulted loan where yield maintenance may not be collected.  Those provisions require borrowers to make an additional payment when they prepay their loans so that, when reinvested with the prepaid principal, yield maintenance payments generate substantially the same cash flows that would have been generated had the loan not prepaid.  Those provisions create a disincentive to prepayment and compensate the Corporation for some of its interest rate risks.  As of March 31, 2013, 4 percent of the total outstanding balance of loans in the Farm & Ranch line of business where Farmer Mac either owned the loan or the beneficial interest in the underlying loan had yield maintenance provisions and 4 percent had other forms of prepayment protection (together covering 10 percent of all loans with fixed interest rates).  Of the Farm & Ranch loans purchased in 2013, none had yield maintenance or another form of prepayment protection. As of March 31, 2013, none of the USDA Guaranteed Securities had yield maintenance provisions; however, 9 percent contained prepayment penalties.  Of the USDA Guaranteed Securities purchased in first quarter 2013, 15 percent contained various forms of prepayment penalties.  As of March 31, 2013,
67 percent of the rural utilities loans owned by Farmer Mac had yield maintenance provisions.  Of the rural utilities loans purchased in first quarter 2013, 87 percent had yield maintenance provisions.  As of March 31, 2013, substantially all of the rural utilities loans held in trusts where Farmer Mac owned the beneficial interest in the underlying loan had yield maintenance provisions.

Taking into consideration the prepayment provisions and the default probabilities associated with its mortgage assets, Farmer Mac uses prepayment models to project and value cash flows associated with these assets.  Because borrowers' behaviors in various interest rate environments may change over time, Farmer Mac periodically evaluates the effectiveness of these models compared to actual prepayment experience and adjusts and refines the models as necessary to improve the precision of subsequent prepayment forecasts.

The goal of interest rate risk management at Farmer Mac is to create and maintain a portfolio that generates stable earnings and value across a variety of interest rate environments. Farmer Mac's primary strategy for managing interest rate risk is to fund asset purchases with liabilities that have similar duration and cash flow characteristics so that they will perform similarly as interest rates change. To match these characteristics, Farmer Mac issues discount notes and both callable and non-callable medium-term notes across a spectrum of maturities. Farmer Mac issues callable debt to offset the prepayment risk associated with some loans. By using a blend of liabilities that includes callable debt, the interest rate sensitivities of the liabilities tend to increase or decrease as interest rates change in a manner similar to changes in the interest rate sensitivities of the assets. Farmer Mac also uses financial derivatives to better match the durations of the Corporation's assets and liabilities, thereby reducing overall interest rate sensitivity.

Farmer Mac's $893.4 million of cash and cash equivalents mature within three months and are funded with discount notes having similar maturities. As of March 31, 2013, $2.1 billion of the $2.3 billion of investment securities (91 percent) were floating rate securities with rates that adjust within one year or fixed rate securities with original maturities between three months and one year. Those securities are funded with effectively floating rate medium-term notes or discount notes that closely match the rate adjustment dates of the associated investments. As of March 31, 2013, Farmer Mac had outstanding discount notes of $4.6 billion, medium-term notes that mature within one year of $1.9 billion and medium-term notes that mature after one year of $5.0 billion.

Farmer Mac's purchase of eligible loan assets expose the Corporation to interest rate risk arising primarily from uncertainty as to when the borrowers will repay the outstanding principal balance on the related

90

Table of Contents

loans. Generally, the values of Farmer Mac's eligible loan assets, and the debt issued to fund these assets, increase when interest rates decline, and their values decrease as interest rates rise. Furthermore, changes in interest rates may affect loan prepayment rates which may, in turn, affect durations and values of the loans. Declining interest rates generally increase prepayment rates, which shortens the duration of these assets, while rising interest rates tend to slow loan prepayments, thereby extending the duration of the loans.

Farmer Mac is also subject to interest rate risk on loans that Farmer Mac has committed to acquire (other than delinquent loans through LTSPCs) but has not yet purchased.  When Farmer Mac commits to purchase those loans, it is exposed to interest rate risk between the time it commits to purchase the loans and the time it either:
 
sells Farmer Mac Guaranteed Securities backed by the loans; or
issues debt to retain the loans in its portfolio.

Farmer Mac manages the interest rate risk related to these loans, and any related Farmer Mac Guaranteed Securities or debt issuance, through the use of forward sale contracts on the debt of other GSEs and futures contracts involving U.S. Treasury securities.  Farmer Mac uses forward sale contracts on GSE securities to reduce its interest rate exposure to changes in both Treasury rates and spreads on Farmer Mac debt and certain Farmer Mac Guaranteed Securities. Issuing debt to fund the loans as investments does not fully eliminate interest rate risk due to the possible timing differences in the cash flows of the assets and related liabilities, as discussed above.

Recognizing that interest rate sensitivity may change with the passage of time and as interest rates change, Farmer Mac assesses this exposure on a regular basis and, if necessary, readjusts its portfolio of assets and liabilities by:
 
purchasing assets in the ordinary course of business;
refunding existing liabilities; or
using financial derivatives to alter the characteristics of existing assets or liabilities.
 
Farmer Mac uses a variety of metrics to quantify and manage its interest rate risk. These metrics include sensitivity to interest rate movements of market value of equity ("MVE") and net interest income ("NII") as well as duration gap analysis. MVE represents management's estimate of the present value of all future cash flows from on- and off-balance sheet assets, liabilities and financial derivatives, discounted at current interest rates and appropriate spreads. However, MVE is not indicative of the market value of Farmer Mac as a going concern because these market values are theoretical and do not reflect future business activities. MVE sensitivity analysis is used to measure the degree to which the market values of Farmer Mac's assets and liabilities change for a given change in interest rates. Because this analysis evaluates the impact of interest rate movements on the value of all future cash flows, this measure provides an evaluation of Farmer Mac's long-term interest rate risk.

Farmer Mac's NII is the difference between the yield on its interest-earning assets and its funding costs. Farmer Mac's NII may be affected by changes in market interest rates resulting from timing differences between maturities and repricing characteristics of assets and liabilities. The direction and magnitude of any such effect depends on the direction and magnitude of the change in interest rates as well as the composition of Farmer Mac's book of business. The NII forecast represents an estimate of the net interest

91

Table of Contents

income that Farmer Mac's current book of business is expected to produce over a twelve month horizon. As a result, NII sensitivity statistics provide a shorter-term view of Farmer Mac's interest rate sensitivity.

Duration is a measure of a financial instrument's sensitivity to small changes in interest rates. Duration gap is the difference between the estimated durations of Farmer Mac's assets and liabilities. Because duration is a measure of market value sensitivity, duration gap summarizes the extent to which estimated market value sensitivities for assets and liabilities are matched. Duration gap provides a relatively concise measure of the interest rate risk inherent in Farmer Mac's outstanding book of business.

A positive duration gap denotes that the duration of Farmer Mac's assets is greater than the duration of its liabilities. A positive duration gap indicates that the market value of Farmer Mac's assets is more sensitive to small interest rate movements than is the market value of its liabilities. Conversely, a negative duration gap indicates that Farmer Mac's assets are less sensitive to small interest rate movements than are the liabilities.

Each of the metrics is produced using asset/liability models and is derived on the basis of management's best estimates of such factors as projected interest rates, interest rate volatility, and prepayment speeds. Accordingly, these data should be understood as estimates rather than precise measurements. In addition, actual results may differ to the extent there are material changes to Farmer Mac's book of business or changes in strategies undertaken to mitigate unfavorable sensitivities to interest rate changes.

The following schedule summarizes the results of Farmer Mac's MVE and NII sensitivity analysis as of March 31, 2013 and December 31, 2012 to an immediate and instantaneous uniform or "parallel" shift in the yield curve:

 
 
Percentage Change in MVE from Base Case
Interest Rate Scenario
 
March 31, 2013
 
December 31, 2012
+100 basis points
 
3.3
 %
 
4.8
 %
-25 basis points
 
(2.1
)%
 
(2.2
)%

 
 
Percentage Change in NII from Base Case
Interest Rate Scenario
 
March 31, 2013
 
December 31, 2012
+100 basis points
 
0.9
 %
 
(0.4
)%
-25 basis points
 
(5.8
)%
 
(6.2
)%


Farmer Mac's board of directors has established policies and procedures regarding MVE and NII sensitivity. These policies include the measurement of MVE and NII sensitivity to more severe decreasing interest rate scenarios that are consistent in magnitude with the increasing interest rate scenarios. However, given the persistent low interest rate environment, such rate scenarios produce negative interest rates, and, as a result, do not produce results that are meaningful. Consequently, Farmer Mac measures and reports MVE and NII sensitivity to a down 25 basis point interest rate shock.

As of March 31, 2013, Farmer Mac's effective duration gap was minus 2.2 months, compared to minus 2.4 months as of December 31, 2012.  Farmer Mac's interest rate sensitivity did not materially change during the first quarter. Overall interest rate sensitivity remains relatively low and at manageable levels.

92

Table of Contents


The economic effects of financial derivatives are included in Farmer Mac's MVE, NII, and duration gap analyses.  Farmer Mac enters into the following financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of assets, future cash flows, credit exposure, and debt issuance, not for trading or speculative purposes:
 
"pay-fixed" interest rate swaps, in which Farmer Mac pays fixed rates of interest to, and receives floating rates of interest from, counterparties;
"receive-fixed" interest rate swaps, in which Farmer Mac receives fixed rates of interest from, and pays floating rates of interest to, counterparties; and
"basis swaps," in which Farmer Mac pays variable rates of interest based on one index to, and receives variable rates of interest based on another index from, counterparties.

As of March 31, 2013, Farmer Mac had $6.9 billion combined notional amount of interest rate swaps, with terms ranging from less than one year to twenty-five years, of which $1.7 billion were pay-fixed interest rate swaps, $4.6 billion were receive-fixed interest rate swaps, and $0.6 billion were basis swaps.

Farmer Mac enters into interest rate swap contracts to adjust the characteristics of its short-term debt to match more closely the cash flow and duration characteristics of its longer-term loans and other assets, and also to adjust the characteristics of its long-term debt to match more closely the cash flow and duration characteristics of its short-term assets, thereby reducing interest rate risk and often times deriving an overall lower effective cost of borrowing than would otherwise be available to Farmer Mac in the conventional debt market.  Specifically, interest rate swaps convert the variable cash flows related to the forecasted issuance of short-term debt into effectively fixed rate medium-term notes that match the anticipated duration and interest rate characteristics of the corresponding assets.  Farmer Mac evaluates the overall cost of using the swap market as a funding alternative and uses interest rate swaps to manage specific interest rate risks for specific transactions. Certain financial derivatives are designated as fair value hedges of fixed rate assets classified as available-for-sale to protect against fair value changes in the assets related to a benchmark interest rate (i.e., LIBOR).

Farmer Mac has used callable interest rate swaps (in conjunction with the issuance of short-term debt) as an alternative to callable medium-term notes with equivalently structured maturities and call options.  The call options on the swaps are designed to match the prepayment options on those assets without prepayment protection.  The blended durations of the swaps are also designed to match the duration of the related assets over their estimated lives.  If the assets prepay, the swaps can be called and the short-term debt repaid; if the assets do not prepay, the swaps remain outstanding and the short-term debt is rolled over, effectively providing fixed rate callable funding over the lives of the related assets.  Thus, the economics of the assets are closely matched to the economics of the interest rate swap and funding combination.

As discussed in Note 4 to the consolidated financial statements, all financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Changes in the fair values of financial derivatives are reported in "Gains on financial derivatives and hedging activities" in the consolidated statements of operations. For financial derivatives designated in fair value hedging relationships, changes in the fair values of the hedged items related to the risk being hedged are also reported in "Gains on financial derivatives and hedging activities" in the consolidated statements of operations. Farmer Mac currently has no financial derivatives designated in cash flow hedging relationships.  All of Farmer Mac's financial derivative transactions are conducted under standard collateralized agreements that limit Farmer

93

Table of Contents

Mac's potential credit exposure to any counterparty.  As of March 31, 2013, Farmer Mac had uncollateralized net exposures of $1.2 million to two counterparties. As of December 31, 2012, Farmer Mac had uncollateralized net exposures of $0.8 million to three counterparties.


Liquidity and Capital Resources

Farmer Mac regularly accesses the capital markets for liquidity, and Farmer Mac maintained access to the capital markets at favorable rates throughout 2012 and the first quarter of 2013. Assuming continued access to the capital markets, Farmer Mac believes it has sufficient liquidity and capital resources to support its operations for the next 12 months and for the foreseeable future. Farmer Mac also has a liquidity contingency plan to manage unanticipated disruptions in its access to the capital markets. That plan involves borrowing through repurchase agreement arrangements and the sale of liquid assets. In accordance with the calculation prescribed by FCA regulations, Farmer Mac is required to maintain a minimum of 60 days of liquidity and targets 90 days of liquidity. In accordance with the methodology prescribed by those regulations, Farmer Mac maintained an average of 179 days of liquidity during first quarter 2013 and had 183 days of liquidity as of March 31, 2013.

Debt Issuance.  Farmer Mac funds its purchases of eligible loan assets and liquidity investment assets primarily by issuing debt obligations of various maturities through a network of dealers in the public capital markets.  Farmer Mac works to enhance its funding operations by conducting extensive debt investor relations initiatives, including conducting non-deal roadshows with institutional investors; making periodic dealer sales force presentations; and speaking at numerous fixed income investors conferences throughout the United States. Debt obligations issued by Farmer Mac include discount notes and fixed and floating rate medium-term notes, including callable notes. Farmer Mac also issues discount notes and medium-term notes to obtain funds to finance investment activities, transaction costs, guarantee payments, and LTSPC purchase obligations.  

Farmer Mac's board of directors has authorized the issuance of up to $15.0 billion of discount notes and medium-term notes (of which $11.5 billion was outstanding as of March 31, 2013), subject to periodic review of the adequacy of that level relative to Farmer Mac's borrowing requirements. Farmer Mac invests the proceeds of its debt issuances in loans, Farmer Mac Guaranteed Securities, and liquidity investment assets in accordance with policies established by its board of directors and subject to regulations established by FCA. Farmer Mac's borrowing costs remained at favorable levels during first quarter 2013, although Farmer Mac's borrowing costs relative to LIBOR have continued to trend toward Farmer Mac's historical average as LIBOR has decreased over the past year.

Liquidity.  The funding and liquidity needs of Farmer Mac's lines of business are driven by the purchase and retention of eligible loans, USDA Guaranteed Securities, and Farmer Mac Guaranteed Securities; the maturities of Farmer Mac's discount notes and medium-term notes; and payment of principal and interest on Farmer Mac Guaranteed Securities.  Farmer Mac's primary sources of funds to meet these needs are the fees for its guarantees and commitments, net effective spread, proceeds of debt issuances, loan repayments, and maturities of AgVantage securities.
 
Farmer Mac may use a combination of pay-fixed interest rate swaps and receive-fixed interest rate swaps to mitigate its exposure to interest rate risk and monitors the effects of actual and potential fair value changes on its regulatory capital surplus. From time to time, Farmer Mac uses pay-fixed interest rate swaps, combined with a planned series of discount note issuances, as an alternative source of effectively fixed rate funding. While the swap market may provide favorable effectively fixed rates, interest rate

94

Table of Contents

swap transactions expose Farmer Mac to the risk of future variability of its own issuance spreads versus corresponding LIBOR rates. If the spreads on the Farmer Mac discount notes were to deteriorate relative to LIBOR, Farmer Mac would be exposed to a commensurate reduction on its net interest yield on the notional amount of its pay-fixed interest rate swaps and its LIBOR-based floating rate assets. Conversely, if the rates on the Farmer Mac discount notes were to improve relative to LIBOR, Farmer Mac would benefit from a commensurate increase on its net interest yield on the notional amount of its pay-fixed interest rate swaps and its LIBOR-based floating rate assets.

Farmer Mac maintains cash, cash equivalents (including U.S. Treasury securities and other short-term money market instruments), and other investment securities that can be drawn upon for liquidity needs.  The following table presents these assets as of March 31, 2013 and December 31, 2012:

 
March 31,
2013
 
December 31,
2012
 
(in thousands)
Cash and cash equivalents
$
893,387

 
$
785,564

Investment securities:
 

 
 

Guaranteed by U.S. Government and its agencies
1,115,356

 
1,377,870

Guaranteed by GSEs
785,158

 
755,991

Preferred stock issued by GSEs
86,792

 
87,086

Corporate debt securities
162,758

 
129,179

Asset-backed securities principally backed by Government-guaranteed student loans
147,252

 
149,503

Total
$
3,190,703

 
$
3,285,193



Farmer Mac's asset-backed investment securities include callable, highly rated auction-rate certificates ("ARCs"), the interest rates on which are reset through an auction process, most commonly at intervals of 28 days, or at formula-based floating rates as set forth in the related transaction documents in the event of a failed auction.  These formula-based floating rates, which may at times reset to zero, are intended to preserve the underlying principal balance of the securities and avoid overall cash shortfalls.  Accordingly, payments of accrued interest may be delayed and are ultimately subject to cash availability. Beginning in mid-February 2008, there were widespread failures of the auction mechanism designed to provide regular liquidity to these types of securities.  Consequently, Farmer Mac has not sold any of its ARCs into the auctions since that time.  All ARCs held by Farmer Mac are collateralized entirely by pools of Federal Family Education Loan Program ("FFELP") guaranteed student loans that are backed by the full faith and credit of the United States.  Farmer Mac continues to believe that the credit quality of these securities is high, based on the underlying collateralization and the securities' ratings.  To date, Farmer Mac has received all interest due on ARCs it holds and expects to continue to do so. Farmer Mac does not believe that the auction failures will affect the Corporation's liquidity or its ability to fund its operations or make dividend payments.  All ARCs held by Farmer Mac are callable by the issuers at par at any time.

Farmer Mac held $65.2 million of ARCs as of March 31, 2013, compared to $63.2 million of ARCs as of December 31, 2012.  As of March 31, 2013, Farmer Mac's carrying value of its ARCs was 88 percent of par.  The discounted carrying value reflects uncertainty regarding the ability to obtain par in the absence of any active market trading. See Note 8 for more information on the carrying value of ARCs.

Capital Requirements.  See "—Balance Sheet Review—Regulatory Capital Compliance" for more information about Farmer Mac's capital position.


95

Table of Contents


Regulatory Matters

The Dodd-Frank Act contains a variety of provisions designed to regulate financial markets. Certain provisions of the Dodd-Frank Act, including those regarding reporting, margin requirements, and clearing of derivatives, corporate governance, and executive compensation, apply to Farmer Mac. Farmer Mac does not expect that any of the final rules that have been passed or that are anticipated to be passed under the Dodd-Frank Act, including those mandating clearing of interest rate derivatives transactions, will have a material effect on the Corporation's business activities and operations or financial condition. Farmer Mac will continue to monitor all applicable developments in the implementation of the Dodd-Frank Act and expects to be able to adapt successfully to any new applicable legislative and regulatory requirements. Farmer Mac expects that mandatory derivative clearing rules under the Dodd-Frank Act will go into effect for Farmer Mac during second quarter 2013, and Farmer Mac estimates that the majority of its derivative contracts will be subject to mandatory clearing at that time. Farmer Mac has been working with its derivative counterparties to effect a smooth transition to clearing these swap transactions once the mandatory clearing rules go into effect for Farmer Mac.

On November 5, 2012, the FCA published in the Federal Register a final rule addressing investment management changes to the Liquidity and Investment Regulations, including requirements for due diligence and stress testing of liquidity investment assets and interest rate risk management. The final rule also streamlines the process for handling investments that fail to meet eligibility criteria after purchase and modifies the permissible purposes of Farmer Mac’s liquidity investments to include FCA-approved investments that would complement Farmer Mac’s program activities. The final rule was effective December 31, 2012. Farmer Mac does not expect its compliance with the final rule to have a material effect on its liquidity or operations. The FCA has indicated that it intends to issue additional final rules addressing changes to the Liquidity and Investment Regulations relating to liquidity management and investment eligibility that had also been included in a proposed rule published in the Federal Register on November 18, 2011. On May 8, 2013, FCA re-opened the comment period on the portion of the proposed rule relating to Farmer Mac's days-of-liquidity requirement in the Liquidity and Investment Regulations. Farmer Mac intends to submit comments on the proposed rule prior to the end of the comment period, which is June 7, 2013.
  
On January 25, 2013, the FCA published a proposed rule in the Federal Register to address capital planning for Farmer Mac. The proposed rule outlines proposed requirements for Farmer Mac's annual capital planning process, including assessing adequacy of capital, performing capital stress testing, and reporting any proposed capital distributions to the FCA. Farmer Mac submitted comments on the proposed rule prior to the close of the comment period on March 26, 2013.


Other Matters

Common Stock. For first quarter 2013, Farmer Mac paid a quarterly dividend of $0.12 per share on all classes of its common stock. For each quarter in 2012, Farmer Mac paid a quarterly dividend of $0.10 per share on all classes of its common stock. Farmer Mac's ability to declare and pay a dividend could be restricted if it failed to comply with regulatory capital requirements. See "Business—Government Regulation of Farmer Mac—Regulation—Capital Standards—Enforcement Levels" in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed with the SEC on March 18, 2013.


96

Table of Contents

Preferred Stock Dividends. For first quarter 2013, Farmer Mac paid a quarterly dividend of $2.36 per share on its Series C Preferred Stock. Series C Preferred Stock was retired and redeemed on January17, 2013 with proceeds from the issuance of the Series A Preferred Stock. A dividend of $0.3672 was paid on the Series A Preferred Stock on the regularly scheduled payment date of April 17, 2013.

Non-controlling Interest. For first quarter 2013 and for each quarter during 2012, Farmer Mac II LLC paid a quarterly dividend of $22.1875 per share on the company's preferred stock. Farmer Mac's net income attributable to non-controlling interest totaled $5.5 million for both the three months ended
March 31, 2013 and 2012. These amounts represent the dividends paid on the Farmer Mac II LLC preferred stock held by third parties. Farmer Mac's income tax expense is determined based on income before income taxes less the amount of these dividends.


Supplemental Information

The following tables present quarterly and annual information regarding loan purchases, guarantees and LTSPCs and outstanding loans, guarantees and LTSPCs:

Farmer Mac Purchases, Guarantees and LTSPCs
 
Farm & Ranch
 
 
 
Rural Utilities
 
 
 
Loans and
 
 
 
 
 
Loans and
 
 
 
Guaranteed
 
 
 
USDA
 
Guaranteed
 
 
 
Securities
 
LTSPCs (1)
 
Guarantees
 
Securities
 
Total
 
(in thousands)
For the quarter ended:
 
 
 
 
 
 
 
 
 
March 31, 2013
$
259,887

 
$
166,780

 
$
122,187

 
$
355,262

 
$
904,116

December 31, 2012
181,555

 
378,258

 
102,339

 
190,044

 
852,196

September 30, 2012
333,882

 
115,757

 
114,974

 
276,843

 
841,456

June 30, 2012
345,423

 
70,458

 
165,613

 
58,286

 
639,780

March 31, 2012
310,486

 
179,637

 
101,725

 
24,350

 
616,198

December 31, 2011
98,425

 
97,688

 
104,134

 
55,007

 
355,254

September 30, 2011
1,069,701

 
266,906

 
87,051

 
32,387

 
1,456,045

June 30, 2011
416,930

 
53,248

 
99,275

 
38,674

 
608,127

March 31, 2011
711,899

 
54,152

 
117,253

 
80,517

 
963,821

 
 
 
 
 
 
 
 
 
 
For the year ended:
 
 
 
 
 
 
 
 
 
December 31, 2012
1,171,346

 
744,110

 
484,651

 
549,523

 
2,949,630

December 31, 2011
2,296,955

 
471,994

 
407,713

 
206,585

 
3,383,247

(1) Several of the loans underlying agricultural storage and processing LTSPCs are for facilities under construction and, as of March 31, 2013, approximately $11.9 million of the loans were not yet disbursed by the lender.



97

Table of Contents

Outstanding Balance of Farmer Mac Loans, Guarantees and LTSPCs and USDA Guarantees
 
Farm & Ranch
 
 
 
Rural Utilities
 
 
 
Loans and
 
 
 
 
 
Loans and
 
 
 
Guaranteed
 
 
 
USDA
 
Guaranteed
 
 
 
Securities
 
LTSPCs
 
Guarantees
 
Securities
 
Total
 
(in thousands)
As of:
 
 
 
 
 
 
 
 
 
March 31, 2013
$
6,970,244

 
$
2,221,565

 
$
1,648,105

 
$
2,597,948

 
$
13,437,862

December 31, 2012
6,900,421

 
2,156,068

 
1,615,579

 
2,343,120

 
13,015,188

September 30, 2012
6,830,321

 
1,881,836

 
1,599,226

 
2,156,676

 
12,468,059

June 30, 2012
6,655,132

 
1,858,080

 
1,579,187

 
2,158,021

 
12,250,420

March 31, 2012
6,433,121

 
1,850,362

 
1,529,642

 
2,253,300

 
12,066,425

December 31, 2011
6,280,976

 
1,776,051

 
1,513,177

 
2,343,098

 
11,913,302

September 30, 2011
6,277,085

 
1,811,280

 
1,463,129

 
2,289,899

 
11,841,393

June 30, 2011
6,803,951

 
1,694,470

 
1,425,883

 
2,274,193

 
12,198,497

March 31, 2011
6,485,156

 
1,712,791

 
1,402,831

 
2,235,522

 
11,836,300





Outstanding Balance of Loans Held and Loans Underlying
On-Balance Sheet Farmer Mac Guaranteed Securities and USDA Guaranteed Securities
 
Fixed Rate
 
5- to 10-Year ARMs & Resets
 
1-Month to 3-Year ARMs
 
Total Held in Portfolio
 
(in thousands)
As of:
 
 
 
 
 
 
 
March 31, 2013
$
4,670,617

 
$
1,797,456

 
$
2,883,474

 
$
9,351,547

December 31, 2012
4,483,453

 
1,803,866

 
2,648,103

 
8,935,422

September 30, 2012
4,904,265

 
1,213,588

 
2,473,086

 
8,590,939

June 30, 2012
5,035,743

 
1,259,568

 
2,063,490

 
8,358,801

March 31, 2012
4,993,233

 
1,210,405

 
2,410,310

 
8,613,948

December 31, 2011
5,288,687

 
1,230,374

 
1,967,960

 
8,487,021

September 30, 2011
5,233,417

 
1,192,497

 
1,909,470

 
8,335,384

June 30, 2011
4,193,132

 
1,198,740

 
1,907,698

 
7,299,570

March 31, 2011
3,835,010

 
1,164,567

 
1,893,487

 
6,893,064




98

Table of Contents

The following table presents the quarterly net effective spread by business segment:

 
Net Effective Spread by Business Segment
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Corporate
 
Net Effective Spread
 
Dollars
 
Yield
 
Dollars
 
Yield
 
Dollars
 
Yield
 
Dollars
 
Yield
 
Dollars
 
Yield
 
(dollars in thousands)
For the quarter ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2013
$
16,049

 
1.32
%
 
$
2,933

 
0.73
%
 
$
3,014

 
0.51
%
 
$
4,267

 
0.59
%
 
$
26,263

 
0.90
%
December 31, 2012
16,133

 
1.36
%
 
2,869

 
0.74
%
 
3,155

 
0.55
%
 
4,303

 
0.56
%
 
26,460

 
0.91
%
September 30, 2012
16,839

 
1.46
%
 
2,830

 
0.73
%
 
3,109

 
0.57
%
 
4,478

 
0.57
%
 
27,256

 
0.95
%
June 30, 2012
16,749

 
1.54
%
 
2,790

 
0.74
%
 
3,006

 
0.55
%
 
4,664

 
0.64
%
 
27,209

 
0.99
%
March 31, 2012
14,874

 
1.45
%
 
2,766

 
0.75
%
 
3,177

 
0.54
%
 
4,815

 
0.66
%
 
25,632

 
0.94
%
December 31, 2011
15,442

 
1.57
%
 
2,693

 
0.74
%
 
3,152

 
0.54
%
 
4,735

 
0.71
%
 
26,022

 
1.00
%
September 30, 2011
13,542

 
1.52
%
 
2,705

 
0.77
%
 
3,046

 
0.53
%
 
3,472

 
0.55
%
 
22,765

 
0.93
%
June 30, 2011
11,318

 
1.65
%
 
2,724

 
0.79
%
 
3,087

 
0.54
%
 
3,860

 
0.62
%
 
20,989

 
0.95
%
March 31, 2011
10,927

 
1.93
%
 
2,667

 
0.79
%
 
3,002

 
0.49
%
 
3,047

 
0.52
%
 
19,643

 
0.94
%



99

Table of Contents

The following table presents core earnings reconciled to GAAP net income available to common stockholders for first quarter 2013 and each of the quarters in 2012 and 2011:

Core Earnings by Quarter Ended
 
March 2013
 
December 2012
 
September 2012
 
June 2012
 
March 2012
 
December 2011
 
September 2011
 
June 2011
 
March 2011
 
 (in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net effective spread
$
26,263

 
$
26,460

 
$
27,256

 
$
27,209

 
$
25,632

 
$
26,022

 
$
22,765

 
$
20,989

 
$
19,643

Guarantee and commitment fees
6,792

 
6,764

 
6,591

 
6,607

 
6,660

 
6,740

 
6,930

 
7,159

 
7,261

Other
187

 
393

 
384

 
(294
)
 
18

 
55

 
(680
)
 
46

 
(83
)
Total revenues
33,242

 
33,617

 
34,231

 
33,522

 
32,310

 
32,817

 
29,015

 
28,194

 
26,821

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit related expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provisions for/(release of) losses
1,176

 
1,157

 
94

 
174

 
450

 
(118
)
 
(801
)
 
(775
)
 
(653
)
REO operating expenses
126

 
47

 
66

 
15

 
6

 
82

 
142

 
231

 
368

(Gains)/losses on sale of REO
(47
)
 
(629
)
 
13

 
(262
)
 

 
(254
)
 
4

 
(627
)
 
(97
)
Total credit related expenses
1,255

 
575

 
173

 
(73
)
 
456

 
(290
)
 
(655
)
 
(1,171
)
 
(382
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation & employee benefits
4,698

 
5,752

 
4,375

 
4,574

 
4,485

 
3,916

 
4,805

 
4,666

 
4,497

General & Administrative
2,917

 
2,913

 
2,788

 
2,664

 
2,758

 
2,315

 
2,505

 
2,656

 
2,256

Regulatory fees
594

 
594

 
562

 
562

 
563

 
563

 
550

 
573

 
591

Total operating expenses
8,209

 
9,259

 
7,725

 
7,800

 
7,806

 
6,794

 
7,860

 
7,895

 
7,344

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings
23,777

 
23,783

 
26,333

 
25,795

 
24,048

 
26,313

 
21,810

 
21,470

 
19,859

Income taxes
6,081

 
5,914

 
6,682

 
6,627

 
6,028

 
7,471

 
4,316

 
5,162

 
4,530

Non-controlling interest
5,547

 
5,546

 
5,547

 
5,547

 
5,547

 
5,546

 
5,547

 
5,547

 
5,547

Preferred stock dividends
851

 
720

 
719

 
720

 
720

 
720

 
719

 
720

 
720

Core earnings
$
11,298

 
$
11,603

 
$
13,385

 
$
12,901

 
$
11,753

 
$
12,576

 
$
11,228

 
$
10,041

 
$
9,062

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciling items (after-tax effects):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on financial derivatives and hedging activities
5,712

 
4,719

 
3,456

 
(14,035
)
 
10,185

 
386

 
(35,857
)
 
(4,439
)
 
8,980

Unrealized gains/(losses) on trading assets
136

 
1,778

 
(286
)
 
(2,006
)
 
714

 
2,476

 
(2,361
)
 
1,280

 
852

Amortization of premiums/discounts and deferred gains on assets consolidated at fair value
(618
)
 
(4,534
)
 
(873
)
 
(901
)
 
(958
)
 
(1,875
)
 
(1,154
)
 
(963
)
 
300

Net effects of settlements on agency forwards
(338
)
 
(102
)
 
699

 
(250
)
 
509

 
(240
)
 
(1,291
)
 
(647
)
 
(346
)
Lower of cost or fair value adjustments on loans held for sale

 
(3,863
)
 

 

 

 

 
6,403

 
(102
)
 
(525
)
GAAP net income/(loss) attributable to common stockholders
$
16,190

 
$
9,601

 
$
16,381

 
$
(4,291
)
 
$
22,203

 
$
13,323

 
$
(23,032
)
 
$
5,170

 
$
18,323




100

Table of Contents

Item 3.
Quantitative and Qualitative Disclosures About Market Risk

Farmer Mac is exposed to market risk from changes in interest rates.  Farmer Mac manages this market risk by entering into various financial transactions, including financial derivatives, and by monitoring and measuring its exposure to changes in interest rates.  See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Interest Rate Risk" for more information about Farmer Mac's exposure to interest rate risk and its strategies to manage such risk.  For information regarding Farmer Mac's use of financial derivatives and related accounting policies, see Note 1(c) and Note 4 to the consolidated financial statements.


Item 4.
Controls and Procedures

(a) Management's Evaluation of Disclosure Controls and Procedures. Farmer Mac maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the Corporation's periodic filings under the Securities Exchange Act of 1934 (the “Exchange Act”), including this report, is recorded, processed, summarized and reported on a timely basis. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the Exchange Act is accumulated and communicated to the Corporation's management on a timely basis to allow decisions regarding required disclosure. Management, including Farmer Mac's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Corporation's disclosure controls and procedures (as defined under Rules 13a‑15(e) and 15d‑15(e) of the Exchange Act) as of March 31, 2013.
 
The Corporation carried out the evaluation of the effectiveness of Farmer Mac's disclosure controls and procedures, required by paragraph (b) of Exchange Act Rules 13a-15 and 15d-15, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation's disclosure controls and procedures were effective as of March 31, 2013.

(b) Changes in Internal Control Over Financial Reporting. There were no changes in Farmer Mac's internal control over financial reporting during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, Farmer Mac's internal control over financial reporting.



101

Table of Contents

PART II

Item 1.
Legal Proceedings

None.


Item 1A.
Risk Factors

There were no material changes from the risk factors previously disclosed in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013.


Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

(a)    Farmer Mac is a federally chartered instrumentality of the United States and its debt and equity securities are exempt from registration pursuant to Section 3(a)(2) of the Securities Act of 1933.
  
During first quarter 2013, one type of transaction occurred related to Farmer Mac common stock that was not registered under the Securities Act of 1933 and not otherwise reported on a Current Report on
Form 8-K. On January 7, 2013, pursuant to Farmer Mac's policy that permits directors of Farmer Mac to elect to receive shares of Class C non-voting common stock in lieu of their cash retainers, Farmer Mac issued an aggregate of 107 shares of its Class C common stock to the four directors who elected to receive stock in lieu of their cash retainers. The number of shares issued to the directors was calculated based on a price of $32.50 per share, which was the closing price of the Class C common stock on December 31, 2012 as reported by the New York Stock Exchange.

(b)    Not applicable.

(c)    None.


Item 3.
Defaults Upon Senior Securities

(a)
None.

(b)
None.


Item 4.
Mine Safety Disclosures

Not applicable.


Item 5.
Other Information


(a)
None.

(b)
None.

102

Table of Contents


Item 6.
Exhibits
*
 
3.1
 
 
Title VIII of the Farm Credit Act of 1971, as most recently amended by the Food, Conservation and Energy Act of 2008 (previously filed as Exhibit 3.1 to Form 10-Q filed August 12, 2008).
*
 
3.2
 
 
Amended and Restated By-Laws of the Registrant (previously filed as Exhibit 3.1 to Form 8-K filed December 12, 2012).
*
 
4.1
 
 
Specimen Certificate for Farmer Mac Class A Voting Common Stock (previously filed as Exhibit 4.1 to Form 10-Q filed May 15, 2003).
*
 
4.2
 
 
Specimen Certificate for Farmer Mac Class B Voting Common Stock (previously filed as Exhibit 4.2 to Form 10-Q filed May 15, 2003).
*
 
4.3
 
 
Specimen Certificate for Farmer Mac Class C Voting Common Stock (previously filed as Exhibit 4.3 to Form 10-Q filed May 15, 2003).
**
 
4.4.1
 
 
Specimen Certificate for 5.875% Non-Cumulative Preferred Stock, Series A.
*
 
4.4.2
 
 
Certificate of Designation of Terms and Conditions of 5.875% Non-Cumulative Preferred Stock, Series A (Previously filed as Exhibit 4.1 to Form 8-A filed January 17, 2013).
*
 
21
 
 
List of the Registrant's subsidiaries (previously filed as Exhibit 21 to Form 10-K filed March 16, 2010).
**
 
31.1
 
 
Certification of Registrant's principal executive officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
**
 
31.2
 
 
Certification of Registrant's principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
**
 
32
 
 
Certification of Registrant's principal executive officer and principal financial officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*
Incorporated by reference to the indicated prior filing.
**
Filed with this report.

103

Table of Contents


SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FEDERAL AGRICULTURAL MORTGAGE CORPORATION

/s/ Timothy L. Buzby
 
May 9, 2013
By:
Timothy L. Buzby
 
Date
 
President and Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 


/s/ R. Dale Lynch
 
May 9, 2013
By:
R. Dale Lynch
 
Date
 
Senior Vice President - Chief Financial Officer
 
 
 
(Principal Financial Officer)
 
 



104