e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-1158172
comScore, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
54-1955550 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification Number) |
|
|
|
11950 Democracy Drive, Suite 600 |
|
|
Reston, VA
|
|
20190 |
(Address of principal executive offices)
|
|
(Zip Code) |
(703) 483-2000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date: As of November 5, 2009, there were 30,285,074 shares of
the registrants common stock outstanding.
COMSCORE, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2009
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
4 |
|
|
|
|
4 |
|
|
|
|
20 |
|
|
|
|
31 |
|
|
|
|
32 |
|
|
|
|
32 |
|
|
|
|
32 |
|
|
|
|
32 |
|
|
|
|
48 |
|
|
|
|
49 |
|
|
|
|
49 |
|
|
|
|
49 |
|
|
|
|
49 |
|
|
|
|
50 |
|
|
|
|
51 |
|
2
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including the sections entitled Managements
Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and
Qualitative Disclosures About Market Risk under Items 2 and 3, respectively, of Part I of this
report, and the sections entitled Legal Proceedings, Risk Factors, and Unregistered Sales of
Equity Securities and Use of Proceeds under Items 1, 1A and 2, respectively, of Part II of this
report, may contain forward-looking statements. These statements may relate to, but are not limited
to, expectations of future operating results or financial performance, capital expenditures,
introduction of new products, regulatory compliance, plans for growth and future operations, as
well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. These risks and other
factors include, but are not limited to, those listed under the section entitled Risk Factors in
Item 1A of Part II of this Quarterly Report on Form 10-Q. In some cases, you can identify
forward-looking statements by terminology such as may, will, should, could, expect,
plan, anticipate, believe, estimate, predict, intend, potential, continue, seek
or the negative of these terms or other comparable terminology. These statements are only
predictions. Actual events and/or results may differ materially.
We believe that it is important to communicate our future expectations to our investors.
However, there may be events in the future that we are not able to accurately predict or control
and that may cause our actual results to differ materially from the expectations we describe in our
forward-looking statements. Except as required by applicable law, including the securities laws of
the United States and the rules and regulations of the Securities and Exchange Commission, or SEC,
we do not plan to publicly update or revise any forward-looking statements, whether as a result of
any new information, future events or otherwise, other than through the filing of periodic reports
in accordance with the Securities Exchange Act of 1934, as amended. Investors and potential
investors should not place undue reliance on our forward-looking statements. Before you invest in
our common stock, you should be aware that the occurrence of any of the events described in the
Risk Factors section and elsewhere in this Quarterly Report on Form 10-Q could harm our business,
prospects, operating results and financial condition. Although we believe that the expectations
reflected in the forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
COMSCORE, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
(In thousands, except share and per |
|
|
|
share data) |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
44,976 |
|
|
$ |
34,297 |
|
Short-term investments |
|
|
38,979 |
|
|
|
37,164 |
|
Accounts receivable, net of allowances of $572 and $479, respectively |
|
|
26,799 |
|
|
|
29,947 |
|
Prepaid expenses and other current assets |
|
|
2,420 |
|
|
|
1,871 |
|
Deferred tax asset |
|
|
12,957 |
|
|
|
13,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
126,131 |
|
|
|
116,583 |
|
Long-term investments |
|
|
2,861 |
|
|
|
3,497 |
|
Property and equipment, net |
|
|
17,457 |
|
|
|
17,697 |
|
Other non-current assets |
|
|
191 |
|
|
|
131 |
|
Long-term deferred tax asset |
|
|
9,034 |
|
|
|
13,736 |
|
Intangible assets, net |
|
|
7,981 |
|
|
|
8,805 |
|
Goodwill |
|
|
40,146 |
|
|
|
39,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
203,801 |
|
|
$ |
199,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,725 |
|
|
$ |
1,755 |
|
Accrued expenses |
|
|
6,439 |
|
|
|
9,432 |
|
Deferred revenues |
|
|
41,122 |
|
|
|
42,779 |
|
Deferred rent |
|
|
1,221 |
|
|
|
1,049 |
|
Capital lease obligations |
|
|
607 |
|
|
|
977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
51,114 |
|
|
|
55,992 |
|
|
|
|
|
|
|
|
|
|
Deferred rent, long-term |
|
|
8,420 |
|
|
|
8,691 |
|
Deferred revenues, long-term |
|
|
242 |
|
|
|
|
|
Capital lease obligations, long-term |
|
|
766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
60,542 |
|
|
|
64,683 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value per share; 5,000,000 shares authorized at September 30, 2009 and
December 31, 2008; no shares issued or outstanding at September 30, 2009 and December 31, 2008 |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share; 100,000,000 shares authorized at September 30, 2009 and
December 31, 2008; 30,715,852 and 29,294,535 shares issued at September 30, 2009 and December 31, 2008,
respectively; 30,277,008 and 29,130,140 shares outstanding at September 30, 2009 and December 31, 2008,
respectively |
|
|
30 |
|
|
|
29 |
|
Treasury stock, 438,844 and 164,395 shares at cost, at September 30, 2009 and December 31, 2008, respectively |
|
|
(2,735 |
) |
|
|
(1,265 |
) |
Additional paid-in capital |
|
|
199,443 |
|
|
|
192,612 |
|
Accumulated other comprehensive loss |
|
|
(231 |
) |
|
|
(842 |
) |
Accumulated deficit |
|
|
(53,248 |
) |
|
|
(55,654 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
143,259 |
|
|
|
134,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
203,801 |
|
|
$ |
199,563 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
COMSCORE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
(Unaudited) |
|
|
(In thousands, except share and per share data) |
Revenues |
|
$ |
31,916 |
|
|
$ |
30,661 |
|
|
$ |
93,915 |
|
|
$ |
85,781 |
|
Cost of revenues (excludes amortization of intangible
assets resulting from acquisitions shown below) (1) |
|
|
9,455 |
|
|
|
9,412 |
|
|
|
29,186 |
|
|
|
24,286 |
|
Selling and marketing (1) |
|
|
10,241 |
|
|
|
10,659 |
|
|
|
31,057 |
|
|
|
29,120 |
|
Research and development (1) |
|
|
4,677 |
|
|
|
4,131 |
|
|
|
13,210 |
|
|
|
10,838 |
|
General and administrative (1) |
|
|
4,353 |
|
|
|
4,266 |
|
|
|
12,874 |
|
|
|
12,596 |
|
Amortization of intangible assets resulting from
acquisitions |
|
|
385 |
|
|
|
346 |
|
|
|
1,032 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses from operations |
|
|
29,111 |
|
|
|
28,814 |
|
|
|
87,359 |
|
|
|
77,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,805 |
|
|
|
1,847 |
|
|
|
6,556 |
|
|
|
8,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income , net |
|
|
39 |
|
|
|
267 |
|
|
|
348 |
|
|
|
1,578 |
|
(Loss) gain from foreign currency |
|
|
(71 |
) |
|
|
123 |
|
|
|
(53 |
) |
|
|
(18 |
) |
Impairment of marketable securities |
|
|
|
|
|
|
(455 |
) |
|
|
|
|
|
|
(841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,773 |
|
|
|
1,782 |
|
|
|
6,851 |
|
|
|
9,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(1,828 |
) |
|
|
(1,207 |
) |
|
|
(4,445 |
) |
|
|
(4,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
945 |
|
|
$ |
575 |
|
|
$ |
2,406 |
|
|
$ |
4,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.17 |
|
Diluted |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares used in per share
calculation common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
30,204,147 |
|
|
|
28,878,494 |
|
|
|
29,914,460 |
|
|
|
28,576,651 |
|
Diluted |
|
|
31,157,222 |
|
|
|
30,389,519 |
|
|
|
30,879,072 |
|
|
|
30,215,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders per
common share subject to put: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.17 |
|
Diluted |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares used in per share
calculation common share subject to put: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,037 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,037 |
|
(1) Amortization of stock-based compensation
is included in the line items above as follows |
|
Cost of revenues |
|
$ |
277 |
|
|
$ |
265 |
|
|
$ |
925 |
|
|
$ |
610 |
|
Selling and marketing |
|
|
1,234 |
|
|
|
797 |
|
|
|
3,573 |
|
|
|
1,823 |
|
Research and development |
|
|
285 |
|
|
|
225 |
|
|
|
829 |
|
|
|
507 |
|
General and administrative |
|
|
755 |
|
|
|
617 |
|
|
|
2,056 |
|
|
|
1,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
945 |
|
|
$ |
575 |
|
|
$ |
2,406 |
|
|
$ |
4,817 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency cumulative translation adjustment |
|
|
(131 |
) |
|
|
(207 |
) |
|
|
689 |
|
|
|
(256 |
) |
Unrealized (loss) gain on marketable securities,
net of tax effect of $14 and $49 for the three
and nine months ended September 30, 2009 |
|
|
(23 |
) |
|
|
371 |
|
|
|
(78 |
) |
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
791 |
|
|
$ |
739 |
|
|
$ |
3,017 |
|
|
$ |
4,831 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
COMSCORE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2009 |
|
2008 |
|
|
(Unaudited) |
|
|
(In thousands) |
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,406 |
|
|
$ |
4,817 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
4,924 |
|
|
|
3,596 |
|
Amortization of intangible assets resulting from acquisitions |
|
|
1,032 |
|
|
|
472 |
|
Provision for bad debts and sales allowances |
|
|
271 |
|
|
|
379 |
|
Stock- based compensation |
|
|
7,377 |
|
|
|
4,642 |
|
Amortization of deferred rent |
|
|
(432 |
) |
|
|
(70 |
) |
Deferred tax provision |
|
|
4,188 |
|
|
|
3,845 |
|
Impairment of marketable securities |
|
|
|
|
|
|
841 |
|
Loss on asset disposal |
|
|
108 |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,177 |
|
|
|
(518 |
) |
Prepaid expenses and other current assets |
|
|
21 |
|
|
|
(298 |
) |
Other non-current assets |
|
|
(55 |
) |
|
|
105 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
(3,482 |
) |
|
|
(1,558 |
) |
Deferred revenues |
|
|
(1,868 |
) |
|
|
2,618 |
|
Deferred rent |
|
|
331 |
|
|
|
9,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
17,998 |
|
|
|
28,237 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
|
|
|
|
|
(44,543 |
) |
Recovery of restricted cash |
|
|
|
|
|
|
1,385 |
|
Purchase of investments |
|
|
(41,503 |
) |
|
|
(71,844 |
) |
Sales and maturities of investments |
|
|
40,197 |
|
|
|
73,522 |
|
Purchases of property and equipment |
|
|
(4,826 |
) |
|
|
(13,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(6,132 |
) |
|
|
(55,067 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of common stock options and warrants |
|
|
412 |
|
|
|
879 |
|
Repurchase of common stock |
|
|
(1,470 |
) |
|
|
(1,238 |
) |
Principal payments on capital lease obligations |
|
|
(725 |
) |
|
|
(669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,783 |
) |
|
|
(1,028 |
) |
Effect of the exchange rate changes on cash |
|
|
596 |
|
|
|
(619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
10,679 |
|
|
|
(28,477 |
) |
Cash and cash equivalents at beginning of period |
|
|
34,297 |
|
|
|
68,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
44,976 |
|
|
$ |
39,891 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
COMSCORE, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Organization
comScore, Inc. (the Company), a Delaware corporation incorporated in August 1999,
provides a digital marketing intelligence platform that helps customers make better-informed
business decisions and implement more effective digital business strategies. The Companys products
and solutions offer customers insights into consumer behavior, including objective, detailed
information regarding usage of their online properties and those of their competitors, coupled with
information on consumer demographic characteristics, attitudes, lifestyles and offline behavior.
The Companys digital marketing intelligence platform is comprised of proprietary
databases and a computational infrastructure that measures, analyzes and reports on digital
activity. The foundation of the platform is data collected from a panel of more than two million
Internet users worldwide who have granted to the Company explicit permission to confidentially
measure their Internet usage patterns, online and certain offline buying behavior and other
activities. For measuring and reporting online audiences, comScore also supplements panel
information with Web site server metrics in order to account for 100 percent of a Web sites
audience. By applying advanced statistical methodologies to the panel data, the Company projects
consumers online behavior for the total online population and a wide variety of user categories.
On May 28, 2008, the Company acquired the outstanding stock of M:Metrics, Inc.
(M:Metrics), a provider of marketing and media intelligence for the mobile medium in the United
States and internationally, to expand its abilities to provide its customers a more robust solution
for the mobile medium.
2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All significant intercompany transactions and accounts have been
eliminated upon consolidation. The Company consolidates investments where it has a controlling
financial interest. The usual condition for controlling financial interest is ownership of a
majority of the voting interest and, therefore, as a general rule, ownership, directly or
indirectly, of more than 50% of the outstanding voting shares is a condition indicating
consolidation. For investments in variable interest entities, the Company would consolidate when it
is determined to be the primary beneficiary of a variable interest entity. The Company does not
have any variable interest entities.
Unaudited Interim Financial Information
The condensed consolidated financial statements included in this quarterly report on Form
10-Q have been prepared by the Company without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission (the SEC). Certain information and footnote disclosures
normally included in consolidated financial statements prepared in accordance with U.S. generally
accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and
regulations. However, the Company believes that the disclosures contained in this quarterly report
comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended,
for a quarterly report on Form 10-Q and are adequate to make the information presented not
misleading. The condensed consolidated financial statements included herein, reflect all
adjustments (consisting of normal recurring adjustments) which are, in the opinion of management,
necessary for a fair presentation of the financial position, results of operations and cash flows
for the interim periods presented. These condensed consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto contained in the
Companys Annual Report on Form 10-K for the year ended December 31, 2008, filed March 16, 2009
with the SEC. The results of operations for the three and nine months ended September 30, 2009 are
not necessarily indicative of the results to be anticipated for the entire year ending December 31,
2009 or thereafter. All references to September 30, 2009 and 2008 or to the three or nine months
ended September 30, 2009 and 2008 in the notes to the consolidated financial statements are
unaudited.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the reported amounts of revenue and expense during
the reporting periods. Significant estimates and assumptions are inherent in the analysis and the
measurement of deferred tax assets, the identification and quantification of income tax liabilities
due to uncertain tax positions, valuation of marketable securities, recoverability of intangible
assets, other long-lived assets and goodwill, and the determination of the allowance for doubtful
accounts. The Company bases its estimates on historical experience and assumptions that it believes
are reasonable. Actual results could differ from those estimates.
Fair Value Measurements
The Company adopted new guidance which
establishes fair value measurements and disclosures on January 1, 2008, with respect to its financial assets and liabilities,
and on January 1, 2009, with respect to its nonfinancial assets and nonfinancial liabilities that are recognized and disclosed
at fair value on a nonrecurring basis.
Fair value is an exit price, representing the amount that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market participants. As such,
fair value is a market-based measurement that should be determined based on assumptions that market
7
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
participants would use in pricing an asset or liability. As a basis for considering such
assumptions, the Company applies the three-tier value hierarchy which prioritizes the inputs used
in measuring fair value as follows:
Level 1 observable inputs such as quoted prices in active markets;
Level 2 inputs other than the quoted prices in active markets that are observable either directly
or indirectly;
Level 3 unobservable inputs of which there is little or no market data, which require the Company
to develop its own assumptions.
This hierarchy requires the Company to use observable market data, when available, and to
minimize the use of unobservable inputs when determining fair value. On a recurring basis, the
Company measures its marketable securities at fair value and determines the appropriate
classification level for each reporting period. The Company is required to use significant
judgments to make this determination.
The Companys investment instruments are classified within Level 1 or Level 3 of the fair
value hierarchy. Level 1 investment instruments are valued using quoted market prices. Level 3
instruments are valued using valuation models, primarily discounted cash flow analyses. The types
of instruments valued based on quoted market prices in active markets include all U.S. government
and agency securities. Such instruments are generally classified within Level 1 of the fair value
hierarchy. The types of instruments valued based on significant unobservable inputs include certain
illiquid auction rate securities. Such instruments are classified within Level 3 of the fair value
hierarchy (see Note 4).
Cash equivalents, investments, accounts receivable, accounts payable, accrued expenses and
capital lease obligations reported in the consolidated balance sheets equal or approximate their
respective fair values.
Cash and Cash Equivalents and Investments
Cash and cash equivalents consist of highly liquid investments with an original maturity
of three months or less at the time of purchase. Cash and cash equivalents consist primarily of
bank deposit accounts and certificates of deposit.
Investments, which consist principally of U.S. treasury bills, U.S. treasury notes and
auction rate securities, are stated at fair value. These securities are accounted for as
available-for-sale securities. Unrealized holding gains and losses for available-for-sale
securities are excluded from earnings and reported as a net amount in a separate component of
stockholders equity until realized. Realized gains and losses on available-for-sale securities are
included in interest income. Interest and dividends on securities classified as available-for-sale
are included in interest income. The Company uses the specific identification method to compute
realized gains and losses on its investments. Realized gains and losses for the three and nine
months ended September 30, 2009 and 2008 were not material.
As of April 1, 2009, the Company modified its methodology for recognition and measurement of
impairment for debt securities. The two principal changes to the impairment model for securities
are as follows:
|
|
|
An other-than-temporary impairment charge for debt
securities in an unrealized loss position or impaired is
recognized if any of these conditions are met: (1) the Company
does not expect to recover the entire amortized cost basis of the
security, (2) the Company intends to sell the security or (3) it
is more likely than not that the Company will be required to sell
the security before it recovers its amortized cost basis. |
|
|
|
|
If the first condition above is met, but the Company does
not intend to sell and it is not more likely than not that the
Company will be required to sell the security before recovery of
its amortized cost basis, the Company records the difference
between the securitys amortized cost basis and its recoverable
amount (representing the credit loss) in earnings and the
difference between the securitys recoverable amount and fair
value in other comprehensive income. If either the second or third
criteria are met, then the Company recognizes the entire
difference between the securitys amortized cost basis and its
fair value in earnings. |
The Company concluded that its auction rate securities fall within the second and third criteria
above. All previously recorded impairments to auction rate securities were deemed
other-than-temporary and were recognized in earnings.
In prior periods, the intent and ability of the Company to hold the security until the
market value recovered was a critical factor in determining whether any declines in the fair value
of investments was other-than-temporary. Declines in value below cost for investments where it was
considered probable that all contractual terms of the investment would be satisfied, due primarily
to changes in market demand, and not because of increased credit risk, and where the Company
intended and had the ability to hold the investment for a period of time sufficient to allow a
market recovery, were not assumed to be other-than-temporary.
Interest income on investments was $140,000 and $295,000 for the three months ended
September 30, 2009 and 2008, respectively, and $484,000 and $1.7 million for the nine months ended
September 30, 2009 and 2008, respectively.
Accounts Receivable
Accounts receivable are recorded at the invoiced amount and are non-interest bearing. The
Company generally grants uncollateralized credit terms to its customers and maintains an allowance
for doubtful accounts to reserve for potentially uncollectible receivables. Allowances are based on
managements judgment, which considers historical experience and specific knowledge of accounts
where collectability may not be
probable. The Company makes provisions based on historical bad debt experience, a specific review
of all significant outstanding invoices and an assessment of general economic conditions. If the
financial condition of a customer deteriorates, resulting in an impairment of its ability to make
payments, additional allowances may be required.
8
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Property and Equipment
Property and equipment is stated at cost, net of accumulated depreciation. Property and
equipment is depreciated on a straight-line basis over the estimated useful lives of the assets,
ranging from three to five years. Assets under capital leases are recorded at their net present
value at the inception of the lease and are included in the appropriate asset category. Assets
under capital leases and leasehold improvements are amortized over the shorter of the related lease
terms or their useful lives. Replacements and major improvements are capitalized; maintenance and
repairs are charged to expense as incurred. Amortization of assets under capital leases is included
within the expense category on the Statement of Operations in which the asset is deployed.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of identifiable
assets acquired and liabilities assumed when other businesses are acquired. The allocation of the
purchase price to intangible assets and goodwill involves the extensive use of managements
estimates and assumptions, and the result of the allocation process can have a significant impact
on future operating results. The Company estimates the fair value of identifiable intangible assets
acquired using several different valuation approaches, including the replacement cost, income and
market approaches. The replacement cost approach is based on determining the discrete cost of
replacing or reproducing a specific asset. The Company generally uses the replacement cost approach
for estimating the value of acquired technology/methodology assets. The income approach converts
the anticipated economic benefits that the Company assumes will be realized from a given asset into
value. Under this approach, value is measured as the present worth of anticipated future net cash
flows generated by an asset. The Company generally uses the income approach to value customer
relationship assets and non-compete agreements. The market approach compares the acquired asset to
similar assets that have been sold. The Company generally uses the market approach to value
trademarks and brand assets.
Intangible assets with finite lives are amortized over their useful lives while goodwill
is not amortized but is evaluated for potential impairment at least annually by comparing the fair
value of a reporting unit to its carrying value including goodwill recorded by the reporting unit.
If the carrying value exceeds the fair value, impairment is measured by comparing the implied fair
value of the goodwill to its carrying value, and any impairment determined is recorded in the
current period. All of the Companys goodwill is associated with one reporting unit. Accordingly,
on an annual basis the Company performs the impairment assessment for goodwill at the enterprise
level. The Company completed its annual impairment analysis as of October 1st for 2008 and
determined that there was no impairment of goodwill. There have been no indicators of impairment
suggesting that an interim assessment was necessary for goodwill since the October 1, 2008 test.
Intangible assets with finite lives are amortized using the straight-line method over the
following useful lives:
|
|
|
|
|
|
|
Useful Lives |
|
|
(Years) |
Acquired methodologies/technology
|
|
5 to 7
|
Customer relationships
|
|
|
7 |
|
Panel
|
|
|
7 |
|
Intellectual property
|
|
|
10 |
|
Impairment of Long-Lived Assets
The Companys long-lived assets primarily consist of property and equipment and
intangible assets. The Company evaluates the recoverability of its long-lived assets for impairment
whenever events or changes in circumstances indicate the carrying value of such assets may not be
recoverable. If an indication of impairment is present, the Company compares the estimated
undiscounted future cash flows to be generated by the asset to its carrying amount. Recoverability
measurement and estimation of undiscounted cash flows are grouped at the lowest level for which
identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
If the undiscounted future cash flows are less than the carrying amount of the asset, the Company
records an impairment loss equal to the excess of the assets carrying amount over its fair value.
The fair value is determined based on valuation techniques such as a comparison to fair values of
similar assets or using a discounted cash flow analysis. Although the Company believes that the
carrying values of its long-lived assets are appropriately stated, changes in strategy or market
conditions or significant technological developments could significantly impact these judgments and
require adjustments to recorded asset balances. There were no impairment charges recognized during
the three and nine months ended September 30, 2009 or 2008.
Lease Accounting
The Company leases its facilities and accounts for those leases as operating leases. For
facility leases that contain rent escalations or rent concession provisions, the Company records
the total rent payable during the lease term on a straight-line basis over the term of the lease.
The Company records the difference between the rent paid and the straight-line rent as a deferred
rent liability in the accompanying consolidated
balance sheets. Leasehold improvements funded by landlord incentives or allowances are recorded as
leasehold improvement assets and a deferred rent liability which is amortized as a reduction of
rent expense over the term of the lease.
9
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Foreign Currency Translation
The functional currency of the Companys foreign subsidiaries is the local currency. All
assets and liabilities are translated at the current exchange rate as of the end of the period, and
revenues and expenses are translated at average exchange rates in effect during the period. The
gain or loss resulting from the process of translating foreign currency financial statements into
U.S. dollars is reflected as foreign currency cumulative translation adjustment and reported as a
component of Other comprehensive income.
The Company incurred foreign currency transaction losses of $71,000 and $53,000 for the
three and nine months ended September 30, 2009, respectively, realized a gain of $123,000 for the
three months ended September 30, 2008 and incurred a loss of $18,000 for the nine months ended
September 30, 2008. These gains and losses are the result of transactions denominated in currencies
other than the functional currency of the Companys foreign subsidiaries.
Revenue Recognition
The Company recognizes revenues when the following fundamental criteria are met:
(i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or the services have
been rendered, (iii) the fee is fixed or determinable and (iv) collection of the resulting
receivable is reasonably assured.
The Company generates revenues by providing access to the Companys online database or
delivering information obtained from the database, usually in the form of periodic reports.
Revenues are typically recognized on a straight-line basis over the period in which access to data
or reports are provided, which generally ranges from three to 24 months.
Revenues are also generated through survey services under contracts ranging in term from
two months to one year. Survey services consist of survey and questionnaire design with subsequent
data collection, analysis and reporting. Revenues are recognized on a straight-line basis over the
estimated data collection period once the survey or questionnaire has been delivered. Any change in
the estimated data collection period results in an adjustment to revenues recognized in future
periods.
Certain of the Companys arrangements contain multiple elements, consisting of the
various services the Company offers. Multiple element arrangements typically consist of a
subscription to the Companys online database combined with customized services. The Company has
determined that there is not objective and reliable evidence of fair value for any of its services
and, therefore, accounts for all elements in multiple elements arrangements as a single unit of
accounting. Access to data under the subscription element is generally provided shortly after the
execution of the contract. However, the initial delivery of customized services generally occurs
subsequent to contract execution. The Company recognizes the entire arrangement fee over the
performance period of the last deliverable. As a result, the total arrangement fee is recognized on
a straight-line basis over the period beginning with the commencement of the last customized
service delivered.
Generally, contracts are non-refundable and non-cancelable. In the event a portion of a
contract is refundable, revenue recognition is delayed until the refund provisions lapse. A limited
number of customers have the right to cancel their contracts by providing a written notice of
cancellation. In the event that a customer cancels its contract, the customer is not entitled to a
refund for prior services, and will be charged for costs incurred plus services performed up to the
cancellation date.
Advance payments are recorded as deferred revenues until services are delivered or
obligations are met and revenue can be recognized. Deferred revenues represent the excess of
amounts invoiced over amounts recognized as revenues.
Stock-Based Compensation
The Company measures and recognizes compensation expense for share-based awards based on
the estimated fair value on the date of grant. The Company estimates the fair value of each option
award on the date of the grant using the Black-Scholes option-pricing model. This model is affected
by the Companys stock price as well as estimates regarding a number of variables including
expected stock price volatility over the term of the award and projected employee stock option
exercise behaviors. The fair value of the restricted stock awards is determined based on the quoted
market price of the Companys common stock on the grant date. For stock-based awards subject to
graded vesting, the Company has utilized the straight-line ratable method for allocating
compensation cost by period. The Company recorded stock-based compensation expense of $2.6 million
and $7.4 million for the three and nine months ended September 30, 2009, respectively, and
$1.9 million and $4.6 million for the three and nine months ended September 30, 2008, respectively.
As of September 30, 2009, there was an accrual for $1.3 million included in stock-based
compensation expense for compensation earned during the nine months ended September 30, 2009. This
accrual will be settled with shares of restricted stock to be granted in 2010. As of December 31,
2008, there was an accrual for $369,000 for compensation earned during 2008 that was settled with
shares of restricted stock granted in February 2009.
Income Taxes
Income taxes are accounted for using the asset and liability method. Deferred income
taxes are provided for temporary differences in recognizing certain income, expense and credit
items for financial reporting purposes and tax reporting purposes. Such deferred income taxes
primarily relate to the difference between the tax bases of assets and liabilities and their
financial reporting amounts. Deferred tax assets and liabilities are measured by applying enacted
statutory tax rates applicable to the future years in which deferred tax assets or liabilities are
expected to be settled or realized.
For certain tax positions the Company uses a more-likely-than not recognition threshold based on the technical
merits of the tax position taken. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the largest amount of tax benefits
determined on a cumulative probability basis, which are more likely than not to be realized upon
ultimate settlement in the financial statements. The Companys policy is to recognize interest and
penalties related to income tax matters in income tax expense.
10
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Earnings Per Share
Prior to April 2008, the Companys capital structure included classes of common stock
with different dividend rates. Therefore, the Company applied the two-class method of calculating
earnings per share. In addition to the Companys common stock, prior to April 2008, the Company had
Common Stock Subject to Put outstanding that was issued in connection with certain acquisitions.
However, the additional contractual rights of such Common Stock Subject to Put lapsed unexercised
in April 2008, and such Common Stock Subject to Put was reallocated as common stock following such
time. Prior to the lapse of the contractual rights, the Company calculated earnings per share for
its common stock and its Common Stock Subject to Put using a method akin to the two-class method.
Undistributed earnings were allocated to holders of common stock and Common Stock Subject to Put on
a pro rata basis. Total earnings allocated to each class of common stock were then divided by the
weighted-average number of shares outstanding for each class of common stock to determine basic
earnings per share. Diluted earnings per share for common stock reflects the potential dilution
that could result if securities or other contracts to issue common stock were exercised or
converted into common stock. Diluted earnings per share assumes the exercise of stock options and
warrants using the treasury stock method.
The following table sets forth the computation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
(In thousands, except share and per share data) |
|
Net income |
|
$ |
945 |
|
|
$ |
575 |
|
|
$ |
2,406 |
|
|
$ |
4,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding-common
stock, basic |
|
|
30,204,147 |
|
|
|
28,878,494 |
|
|
|
29,914,460 |
|
|
|
28,576,651 |
|
Dilutive effect of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock |
|
|
909,355 |
|
|
|
1,472,250 |
|
|
|
928,637 |
|
|
|
1,594,798 |
|
Unvested shares of restricted stock units |
|
|
32,787 |
|
|
|
19,187 |
|
|
|
28,313 |
|
|
|
24,335 |
|
Warrants to purchase common stock |
|
|
10,933 |
|
|
|
19,588 |
|
|
|
7,662 |
|
|
|
20,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding-common
stock, diluted |
|
|
31,157,222 |
|
|
|
30,389,519 |
|
|
|
30,879,072 |
|
|
|
30,215,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share-common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.17 |
|
Diluted |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares used in
per share calculation
common share
subject to put: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,037 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders per common share subject to
put: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.17 |
|
Diluted |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.16 |
|
The following is a summary of common stock equivalents for the securities
outstanding during the respective periods that have been excluded from the earnings per share
calculations as their impact was anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
(Unaudited) |
Stock options and restricted stock units |
|
|
50,518 |
|
|
|
93,141 |
|
|
|
97,235 |
|
|
|
52,432 |
|
Common stock warrants |
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2,000 |
|
Recent Pronouncements
In September 2009, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) 2009-13, Multiple-Deliverable Revenue Arrangements (ASU 2009-13), which
amends the revenue guidance under Subtopic 605-25, Multiple Element Arrangements. ASU 2009-13
addresses how to determine whether an arrangement involving multiple deliverables contains more
than one unit of accounting and how arrangement consideration shall be measured and allocated to
the separate units of accounting in the arrangement. ASU 2009-13 is effective for periods beginning
after December 15, 2009 with earlier adoption permitted. The Company is currently evaluating the
timing of its adoption of ASU 2009-13 and the impact that ASU 2009-13 will have on its consolidated
financial statements.
11
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
In June 2009, the FASB issued ASU No. 2009-1, The FASB Accounting Standards Codification and
the Hierarchy of Generally Accepted Accounting Principlesa replacement of FASB Statement No. 162
(ASU 2009-1). This standard establishes only two levels of U.S. GAAP, authoritative and
nonauthoritative. The FASB Accounting Standards Codification (the Codification) will become the
source of authoritative, nongovernmental GAAP, except for rules and interpretive releases of the
SEC, which are sources of authoritative GAAP for SEC registrants. All other nongrandfathered,
non-SEC accounting literature not included in the Codification will become nonauthoritative. This
standard is effective for financial statements for interim or annual reporting periods ending after
September 15, 2009. The Company began using the new guidelines and numbering system prescribed by
the Codification when referring to GAAP beginning in the period ended September 30, 2009. As the
Codification was not intended to change or alter existing GAAP, the adoption of ASU 2009-1 had no
impact on the Companys consolidated financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141
(revised), Business Combinations, which has since been included in the Codification as ASC Topic
805 (ASC 805). ASC 805 is intended to improve reporting by creating greater consistency in the
accounting and financial reporting of business combinations. ASC 805 requires that the acquiring entity in a business
combination recognize all (and only) the assets and liabilities assumed in the transaction,
establishes the acquisition-date fair value as the measurement objective for all assets acquired
and liabilities assumed, and requires the acquirer to disclose to investors and other users all of
the information that they need to evaluate and understand the nature and financial effect of the
business combination. In addition, ASC 805 modifies the accounting for transaction and
restructuring costs. ASC 805 is effective for business combinations for which the acquisition date
is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2008. After the effective date of ASC 805, all changes to tax uncertainties and
deferred tax asset valuation allowances established in business combination accounting should be
recognized in accordance with ASC 805, generally as an adjustment to income tax expense. For the
Companys acquisition of M:Metrics (see Note 3), the effects of changes outside of the
measurement period (or within the measurement period if the changes result from new information
about facts that arose after the acquisition date) to deferred tax asset valuation allowances
established in acquisition accounting will be recognized directly as an adjustment to income tax
expense. The adoption of ASC 805 did not have a material impact on the Companys consolidated
results of operation or financial position with respect to its
previous acquisition of M:Metrics.
3. Acquisition
On May 28, 2008, comScore completed its merger with M:Metrics, a provider of marketing
and media intelligence for the mobile medium in the United States and internationally, pursuant to
the Agreement and Plan of Merger dated May 28, 2008, (the Merger). Pursuant to the Agreement and
Plan of Merger, the Company acquired all the outstanding common stock of M:Metrics in a cash
transaction for approximately $46.0 million. The total purchase price of $46.0 million is comprised
of $44.3 million in cash consideration, $1.2 million in
expenses paid on behalf of M:Metrics and
estimated acquisition related transaction costs of approximately $480,000.
Acquisition-related transaction costs include legal and accounting fees, and other external
costs directly related to the Merger. In connection with the Merger, the Company exchanged the
unvested options for M:Metrics common stock for options for the purchase of 51,908 shares of
comScore common stock. In addition, $5.0 million of comScore restricted common stock was reserved
for issuance pursuant to the Merger and $4.72 million was issued to certain former M:Metrics
employees that continued as employees of comScore as of June 30, 2008. The estimated fair value of
these options and restricted stock is being recognized as compensation expense for post merger
services. The Company has included the financial results of M:Metrics in its consolidated
financial statements since May 28, 2008, the date of acquisition.
The Company believes the Merger with M:Metrics supports the Companys long-term strategic
direction and that the demands in the digital marketing intelligence industry continue to
accelerate at a rapid pace as advertising moves to new digital mediums. In evaluating the
acquisition of M:Metrics, the Company focused primarily on the businesss revenues and customer
base, the strategic fit of the businesss product line with the Companys existing product
offerings, and opportunities for cost reductions and other synergies, rather than on the businesss
tangible or intangible assets, such as its property and equipment. As a result, the fair value of
the acquired assets corresponds to a relatively smaller portion of the acquisition price, with the
Company recording a substantial amount of goodwill associated with the acquisition.
The Merger was accounted for under the purchase method of accounting. Assets acquired and
liabilities assumed were recorded at their estimated fair values as of May 28, 2008. Under the
purchase method of accounting, the total purchase price is allocated to M:Metrics net tangible and
intangible assets based on their estimated fair values as of May 28, 2008, the effective date of
the Merger. The final purchase price was allocated as follows (in thousands):
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,554 |
|
Accounts receivable |
|
|
2,010 |
|
Prepaid expenses and other current assets |
|
|
226 |
|
Property and equipment |
|
|
464 |
|
Other long term assets |
|
|
85 |
|
Deferred tax assets, net |
|
|
2,692 |
|
Accounts payable |
|
|
(865 |
) |
Other accrued liabilities |
|
|
(3,469 |
) |
Deferred revenue |
|
|
(5,473 |
) |
Other long-term liabilities |
|
|
(145 |
) |
|
|
|
|
|
|
|
|
|
Net tangible liabilities to be acquired |
|
|
(2,921 |
) |
Definite-lived intangible assets acquired |
|
|
10,160 |
|
Goodwill |
|
|
38,781 |
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
$ |
46,020 |
|
|
|
|
|
12
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Included in the final purchase price allocation were $8.6 million of deferred tax
assets and $3.6 million of deferred tax liabilities initially offset by a full valuation allowance
of $5.0 million. In connection with the reduction of the deferred tax asset valuation allowance
recorded as of December 31, 2008 (see Note 7), the Company recorded a $3.7 million reduction in the
valuation allowance recorded for the acquired deferred tax assets of M:Metrics with a corresponding
reduction of goodwill. In connection with the finalization of the purchase price allocation during
the three months ended June 30, 2009, the Company reduced the acquired deferred tax assets by
approximately $1.0 million with an offsetting increase to goodwill (see Note 5).
Of the total purchase price, approximately $2.9 million has been allocated to net
tangible liabilities acquired, and $10.2 million has been allocated to definite-lived intangible
assets acquired. Definite-lived intangible assets of $10.2 million consist of the value assigned to
M:Metrics customer relationships of $3.2 million, intellectual property of $2.6 million, developed
and core technology of $2.5 million and panel of $1.9 million. The useful lives range from five to
ten years (see Note 2). Goodwill represents the excess of the purchase price of an acquired
business over the fair value of the net tangible and intangible assets acquired. Goodwill is not
deductible for tax purposes.
In connection with the purchase price allocation, the estimated fair value of the
deferred revenue assumed from M:Metrics in connection with the Merger was determined utilizing a
cost build-up approach. The cost build-up approach determines fair value by estimating the costs
relating to fulfilling the assumed contractual obligations plus a market profit margin. The present
value of the sum of the costs and operating profit approximates the amount that the Company would
be required to pay a third party to assume the obligations. The estimated costs to fulfill the
obligation were based on the historical direct costs related to providing the services.
4. Investments and Fair Value Measurements
As of September 30, 2009 and December 31, 2008, the Company had $2.9 million invested in
auction rate securities, all of which are classified as long-term investments on its consolidated
balance sheets.
Auction rate securities are generally long-term debt instruments that provide liquidity
through a Dutch auction process that resets the applicable interest rate at pre-determined calendar
intervals, generally every 28 days. This mechanism typically allows existing investors to rollover
their holdings and to continue to own their respective securities or liquidate their holdings by
selling their securities at par value. These securities often are insured against loss of principal
and interest by bond insurers. In prior years, the Company invested in these securities for short
periods of time as part of its investment policy. However, the uncertainties in the credit markets
have prevented the Company and other investors from liquidating holdings of certain auction rate
securities in recent auctions because the amount of securities submitted for sale has exceeded the
amount of purchase orders. Accordingly, the Company continues to hold these long-term securities
and is due interest at a higher rate than similar securities for which auctions have cleared.
As of September 30, 2009 and December 31, 2008, five auction rate securities with a par
value of $5.1 million had failed their most recent auction and are considered illiquid. As there is
no active market for these investments, the Company values its auction rate securities using a
discounted cash flow model that takes into consideration the securities coupon rate, the discount
rate and the expected date liquidity will be restored. The discount rate reflects the financial
condition of the issuers and the bond insurers and incorporates a discount for illiquidity. As of
September 30, 2009 and December 31, 2008, the estimated fair value of the auction rate securities
was below cost, or par value.
During the year ended December 31, 2008, the length of time and the extent to which the
auction rate securities were valued below cost both increased significantly. As of December 31,
2008, the credit ratings of the issuers had deteriorated to a range of A- to B and the bond
insurers saw similar downgrades to a range of BBB to C. As a result, the Company concluded that the
unrealized losses on its auction rate securities at December 31, 2008 represented an
other-than-temporary impairment and recorded a charge $2.2 million in earnings. During the three
and nine months ended September 30, 2009, there were no auctions for the auction rate securities
held by the Company. However, credit spreads and credit ratings of the issues and bond insurers
were more stable during those periods. As of September 30, 2009, based on the Companys updated
valuation, no further adjustments to the carrying value of these investments was necessary.
The Company is unsure as to when the liquidity issues relating to these investments will
improve. Accordingly, the Company classified these securities as non-current as of September 30,
2009 and December 31, 2008. If the credit ratings of the issuers, the bond insurers or the
collateral deteriorate further, the Company may further adjust the carrying value of these
investments.
Marketable securities, which are classified as available-for-sale, are summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Aggregate |
|
|
Classification on Balance Sheet |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
|
Short-Term |
|
|
Long-Term |
|
|
|
Cost |
|
|
Gain |
|
|
Value |
|
|
Investments |
|
|
Investments |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
As of September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury bills |
|
$ |
4,050 |
|
|
$ |
|
|
|
$ |
4,050 |
|
|
$ |
4,050 |
|
|
$ |
|
|
U.S. treasury notes |
|
|
34,882 |
|
|
|
47 |
|
|
|
34,929 |
|
|
|
34,929 |
|
|
|
|
|
Auction rate securities |
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,793 |
|
|
$ |
47 |
|
|
$ |
41,840 |
|
|
$ |
38,979 |
|
|
$ |
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Aggregate |
|
|
Classification on Balance Sheet |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
|
Short-Term |
|
|
Long-Term |
|
|
|
Cost |
|
|
Gain |
|
|
Value |
|
|
Investments |
|
|
Investments |
|
|
|
(In thousands) |
|
As of December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury bills |
|
$ |
24,931 |
|
|
$ |
55 |
|
|
$ |
24,986 |
|
|
$ |
24,986 |
|
|
$ |
|
|
U.S. treasury notes |
|
|
12,694 |
|
|
|
120 |
|
|
|
12,814 |
|
|
|
12,178 |
|
|
|
636 |
|
Auction rate securities |
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,486 |
|
|
$ |
175 |
|
|
$ |
40,661 |
|
|
$ |
37,164 |
|
|
$ |
3,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no gross unrealized losses related to available-for-sale securities as of
September 30, 2009 and December 31, 2008 other than the auction rate securities, for which the
unrealized loss was deemed other- than- temporary and included in earnings during 2008.
Cash equivalents have original maturity dates of three months or less. All investments,
excluding auction rate securities, have original maturity dates between three months and two years.
Auction rate securities have original maturity dates in excess of fifteen years.
The fair value hierarchy of the Companys marketable securities at fair value as of September 30,
2009 and December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
Reporting Date Using |
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
Prices |
|
|
|
|
|
|
|
|
|
|
in |
|
|
|
|
|
|
|
|
|
|
Active |
|
|
|
|
|
|
|
|
|
|
Markets |
|
|
|
|
|
|
|
|
|
|
for |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Unobservable |
|
|
|
September 30, |
|
|
Assets |
|
|
Inputs |
|
|
|
2009 |
|
|
(Level 1) |
|
|
(Level 3) |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury bills |
|
$ |
4,050 |
|
|
$ |
4,050 |
|
|
$ |
|
|
U.S. treasury notes |
|
|
34,929 |
|
|
|
34,929 |
|
|
|
|
|
Auction rate securities |
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
41,840 |
|
|
$ |
38,979 |
|
|
$ |
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
Reporting Date Using |
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
Prices |
|
|
|
|
|
|
|
|
|
|
In |
|
|
|
|
|
|
|
|
|
|
Active |
|
|
|
|
|
|
|
|
|
|
Markets |
|
|
|
|
|
|
|
|
|
|
For |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
|
2008 |
|
|
(Level 1) |
|
|
(Level 3) |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury bills |
|
$ |
24,986 |
|
|
$ |
24,986 |
|
|
$ |
|
|
U.S. treasury notes |
|
|
12,814 |
|
|
|
12,814 |
|
|
|
|
|
Auction rate securities |
|
|
2,861 |
|
|
|
|
|
|
|
2,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40,661 |
|
|
$ |
37,800 |
|
|
$ |
2,861 |
|
|
|
|
|
|
|
|
|
|
|
14
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
From December 31, 2008 through September 30, 2009, there was no change in the
balances for the major classes of assets measured at fair value using significant unobservable
inputs (Level 3).
5. Goodwill and Intangible Assets
The change in the carrying value of goodwill for the nine months ended September 30, 2009 is
as follows (in thousands):
|
|
|
|
|
Balance as of December 31, 2008 |
|
$ |
39,114 |
|
Purchase price allocation adjustments |
|
|
1,032 |
|
|
|
|
|
Balance as of September 30, 2009 (unaudited) |
|
$ |
40,146 |
|
|
|
|
|
The $1.0 million of adjustments to goodwill during the nine months ended September 30,
2009 were primarily due to deferred tax asset reductions of $768,000 for the M:Metrics net
operating loss carryforward at the date of acquisition for transfer pricing adjustments and
$344,000 to establish a reserve for certain M:Metrics research and development tax credit
carryforwards that existed at the date of acquisition. In addition, the deferred tax asset was
increased by $138,000 to true-up the deferred tax balances to the filed tax returns.
Certain of the Companys intangible assets are recorded in British Pounds, and therefore, the
gross carrying amount and accumulated amortization are subject to foreign currency translation
adjustments. The carrying values of the Companys amortized acquired intangible assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
(In thousands) |
|
Intangible assets consist of the following: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
3,033 |
|
|
$ |
2,927 |
|
Acquired methodologies/technology |
|
|
2,426 |
|
|
|
2,378 |
|
Intellectual property |
|
|
2,568 |
|
|
|
2,547 |
|
Panel |
|
|
1,763 |
|
|
|
1,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
|
9,790 |
|
|
|
9,553 |
|
Accumulated amortization |
|
|
(1,809 |
) |
|
|
(748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
7,981 |
|
|
$ |
8,805 |
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets was approximately $385,000 and
$346,000 for the three months ended September 30, 2009 and 2008, respectively, and $1.0 million and
$475,000 for the nine months ended September 30, 2009 and 2008, respectively.
6. Commitments and Contingencies
Capital Leases
In
September 2009, the Company entered into a $4.5 million equipment line of credit with
Banc of America Leasing & Capital, LLC to finance the purchase of new software, hardware and other
computer equipment as the Company expands its technology infrastructure in support of its business
growth. The initial utilization of this credit facility was an equipment lease for approximately
$1.1 million bearing an interest rate of 5% per annum. The base term for this lease is three years
and includes a nominal charge in the event of prepayment. The lease
payment is approximately $403,000 per annum. Assets acquired under this equipment
lease secure the obligations.
Operating Leases
In September 2009, the Company entered into a 2.5 year lease with a new landlord for
approximately 2,351 square feet of new office space for its London
office. The base rent is approximately $91,000 per annum. The lease expires March 2012.
In July 2009, the Company entered into a ten year lease with an existing landlord for its
Toronto office. This lease renewed existing office space of approximately 11,637 square feet and
added approximately 6,230 square feet of additional office space. The base rent is approximately $220,000 for years one through three, approximately
$237,000 for years four through six and approximately $253,000 per
year for the remainder of the lease. The lease expires September 2019. This lease includes a tenant
allowance of approximately $452,000 for construction costs. The Company
15
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
anticipates it will
begin construction on the new office space during the first quarter of 2010 and as a result will
record deferred rent and capitalized assets at that time. The deferred rent will be applied to rent
expense recognized by the Company over the lease term.
In January 2009, the Company amended an existing lease with a landlord and added approximately
7,264 square feet of additional space for its Seattle office. The base rent increased from
approximately $289,000 per annum to $672,000 and escalates 3% per annum over the lease term. The
lease expires May 2011. The Company consolidated the comScore and M:Metrics Seattle offices into
this expanded office in March 2009. In connection with this lease, the Company recorded $333,000 of
deferred rent and capitalized assets as a result of landlord allowances. The deferred rent will be
applied to rent expense recognized by the Company over the lease term.
Contingencies
On March 31, 2009, the Company renewed its $5.0 revolving line of credit with Bank of
America, with an interest rate equal to BBA LIBOR rate plus an applicable margin based upon the
Companys funded- debt- to- unrestricted-EBITDA ratio. This line of credit includes no restrictive
financial covenants and expires March 31, 2010. The Company maintains letters of credit in lieu of
security deposits with respect to certain office leases. During the nine months ended September 30,
2009 three letters of credit were reduced by approximately $480,000. As of September 30, 2009, no
amounts were borrowed against the line of credit and $3.9 million of letters of credit were
outstanding, leaving $1.1 million available for additional letters of credit or other borrowings.
These letters of credit may be reduced periodically provided the Company meets the conditional
criteria of each related lease agreement.
The Company has no asserted claims as of September 30, 2009, but is from time to time
exposed to unasserted potential claims encountered in the normal course of business. Although the
outcome of any legal proceedings cannot be predicted with certainty, management believes that the
final resolution of these matters will not materially affect the Companys consolidated financial
position or results of operations.
7. Income Taxes
The Companys income tax provision for interim periods is calculated by applying its
estimated annual effective tax rate on ordinary income before taxes to year-to-date ordinary book
income before taxes. The income tax effects of any extraordinary, significant unusual or infrequent
items not included in ordinary book income are determined separately and recognized in the period
in which the items arise.
During the three and nine months ended September 30, 2009, the Company recorded income tax
provisions of $1.8 million and $4.4 million, respectively, resulting in effective tax rates of
65.9% and 64.9%, respectively. During the three and nine months ended September 30, 2008, the
Company recorded income tax provisions of $1.2 million and $4.4 million, respectively, resulting in
effective tax rates of 67.7% and 47.6%, respectively. These effective tax rates differ from the
Federal statutory rate of 35% primarily due to the effects of state income taxes, foreign income
taxes, and nondeductible expenses such as certain stock compensation and meals and entertainment.
During the three and nine month periods ended September 30, 2009, certain shares related to
restricted stock awards vested at times when the Companys stock price was substantially lower than
the fair value of those shares at the time of grant. As a result, the income tax deduction related
to such shares is less than the expense previously recognized for book purposes. Such shortfalls
reduce additional paid-in capital to the extent windfall tax benefits have been previously
recognized. However, as described below, the Company has not yet recognized windfall tax benefits
because these tax benefits have not resulted in a reduction of current taxes payable. Therefore,
the impact of these shortfalls totaling $96,000 and $776,000, respectively, has been included in
income tax expense for the three and nine month periods ended September 30, 2009.
The exercise of certain stock options during the nine months ended September 30, 2009 and
2008, generated income tax deductions equal to the excess of the fair market value over the
exercise price. The Company will not recognize a deferred tax asset with respect to the excess of
tax over book stock compensation deductions until the tax deductions actually reduce its current
taxes payable. As such, the Company has not recorded a deferred tax asset in the accompanying
financial statements related to the additional net operating losses generated from the windfall tax
deductions associated with the exercise of these stock options. If and when the Company utilizes
these net operating losses to reduce income taxes payable, the tax benefit will be recorded as an
increase in additional paid-in capital.
As of September 30, 2009 and December 31, 2008, the Company had a valuation allowance of $3.2
million and $2.8 million, respectively, against certain deferred tax assets, which were related to
the acquired deferred tax assets (primarily net operating loss carryforwards) of the M:Metrics UK
subsidiary and the deferred tax asset related to the impairment recognized on auction rate
securities. The increase in valuation allowance of approximately $0.4 million during the nine
months ended September 30, 2009 was attributable to the current year net operating losses generated
and expected to expire unutilized at the M:Metrics UK subsidiary.
During the year ended December 31, 2008, the Company concluded that portions of its valuation
allowance against U.S. deferred tax assets and deferred tax assets in certain foreign jurisdictions
were no longer necessary based on the weight of available evidence. In making that determination,
the Company considered the profitability achieved during 2008, the successful integration of
M:Metrics into the base business, and the continued maturity of the online marketing industry,
balanced against the current overall economic environment. As a result, the Company reduced the
valuation allowance against its deferred tax assets to $2.8 million as of December 31, 2008.
As of September 30, 2009, the Company concluded that no events occurred during the nine months
ended September 30, 2009 that would significantly impact its valuation allowance against deferred
tax assets. Management will continue to evaluate its valuation allowance position on a regular
basis. To the extent the Company determines that, based on the weight of available evidence, all or
a portion of its valuation allowance is no longer necessary, the Company will recognize an income
tax benefit in the period such determination is made for the reversal of the valuation allowance.
If management determines that, based on the weight of available evidence, it is
more-likely-than-not that all or a portion of the net deferred tax assets will not be realized, the
Company may recognize income tax expense in the period such determination is made to increase the
valuation allowance. It is possible that any such reduction of or addition to the Companys
valuation allowance may have a material impact on the Companys results from operations.
16
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
As of September 30, 2009 and December 31, 2008, the Company had unrecognized tax benefits
of approximately $939,000 and $240,000, respectively. The increase in unrecognized tax benefits of
approximately $699,000 is attributable to additional uncertain tax
positions, including uncertain tax positions related to the M:Metrics
acquisition that were recorded through purchase accounting as an increase to acquired goodwill of
approximately $672,000. The Company recognizes accrued interest and penalties related to
unrecognized tax benefits in income tax expense. As of September 30, 2009 and December 31, 2008,
the amount of accrued interest expense on unrecognized tax benefits was not material.
The Company or one of its subsidiaries files income tax returns in the U.S. Federal
jurisdiction and various state and foreign jurisdictions. For income tax returns filed by the
Company, the Company is no longer subject to U.S. Federal examinations by tax authorities for years
before 2006 or state and local examinations by tax authorities for
years before 2005 although tax attribute carryforwards generated prior to these years may still be adjusted upon
examination by tax authorities.
8. Stockholders Equity
1999 Stock Option Plan and 2007 Equity Incentive Plan
Prior to the effective date of the registration statement for the Companys initial
public offering (IPO) on June 26, 2007, eligible employees and non-employees were awarded options
to purchase shares of the Companys common stock, restricted stock or restricted stock units
pursuant to the Companys 1999 Stock Plan (the 1999 Plan). Upon the effective date of the
registration statement of the Companys IPO, the Company ceased using the 1999 Plan for the
issuance of new equity awards. Upon the closing of the Companys IPO on July 2, 2007, the Company
established its 2007 Equity Incentive Plan (the 2007 Plan and together with the 1999 Plan, the
Plans). The 1999 Plan will continue to govern the terms and conditions of outstanding awards
granted thereunder, but no further shares are authorized for new awards under the 1999 Plan. As of
December 31, 2008 and September 30, 2009, the Plans provided for the issuance of a maximum of
approximately 5.4 million shares and 6.6 million shares, respectively, of common stock. In
addition, the 2007 Plan provides for annual increases in the number of shares available for
issuance thereunder on the first day of each fiscal year beginning with the 2008 fiscal year, equal
to the lesser of: (i) 4% of the outstanding shares of the Companys common stock on the last day of
the immediately preceding fiscal year; (ii) 1,800,000 shares; or (iii) such other amount as the
Companys board of directors may determine. The vesting period of options granted under the Plans
is determined by the Board of Directors, although the vesting has historically been generally
ratably over a four-year period. Options generally expire 10 years from the date of the grant.
Effective January 1, 2009, the shares available for grant increased 1,165,205 pursuant to the
automatic share reserve increase provision under the Plans. Accordingly, as of September 30, 2009,
2,435,568 shares were available for future grant under the 2007 Plan.
The Company estimates the fair value of stock option awards using the Black-Scholes
option-pricing formula and a single option award approach. The Company then amortizes the fair
value of awards expected to vest on a ratable straight-line basis over the requisite service
periods of the awards, which is generally the period from the grant date to the end of the vesting
period. During the three and nine months ended September 30, 2009, no stock options were granted.
A summary of the Plans is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Weighted- |
|
Remaining |
|
Aggregate |
|
|
|
|
|
|
Average |
|
Contractual |
|
Intrinsic |
|
|
Number of |
|
Exercise |
|
Term |
|
Value (in |
|
|
Shares |
|
Price |
|
(in years) |
|
thousands) |
Options outstanding at December 31, 2008 |
|
|
1,453,370 |
|
|
$ |
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
283,710 |
|
|
$ |
1.45 |
|
|
|
|
|
|
$ |
2,514 |
|
Options forfeited |
|
|
32,524 |
|
|
$ |
6.80 |
|
|
|
|
|
|
|
|
|
Options expired |
|
|
1,819 |
|
|
$ |
6.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2009 |
|
|
1,135,317 |
|
|
$ |
2.33 |
|
|
|
5.05 |
|
|
$ |
17,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2009 |
|
|
1,081,866 |
|
|
$ |
2.07 |
|
|
|
4.96 |
|
|
$ |
17,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value for options outstanding and exercisable is calculated
as the difference between the exercise price of the underlying stock option awards and the quoted
market price of the Companys common stock at September 30, 2009. The aggregate intrinsic value of
exercised stock options is calculated based on the difference between the exercise price and the
quoted market price of the Companys common stock as of the close of the exercise date. As of
September 30, 2009, total unrecognized compensation expense related to non-vested stock options
granted prior to that date is estimated at $249,000, which the Company expects to recognize over a
weighted average period of approximately 0.77 years. Total unrecognized compensation expense is
estimated and may be increased or decreased in future periods for subsequent grants or forfeitures.
The Companys nonvested stock awards are comprised of restricted stock and restricted
stock units. The Company has a right of repurchase on such shares that lapse at a rate of
twenty-five percent (25%) of the total shares awarded at each successive anniversary of the initial
award date,
17
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
provided that the employee continues to provide services to the Company. In the event
that an employee terminates their employment with the Company, any shares that remain unvested and
consequently subject to the right of repurchase shall be automatically reacquired by the Company at
the original purchase price paid by the employee. During the nine months ended September 30, 2009,
137,829 forfeited shares of restricted stock have been repurchased by the Company at no cost. A
summary of the status for nonvested stock awards as of September 30, 2009 is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Total Number |
|
Average |
|
|
|
|
|
|
Restricted |
|
of Shares |
|
Grant-Date |
|
|
Restricted |
|
Stock |
|
Underlying |
|
Fair |
Nonvested Stock Awards |
|
Stock |
|
Units |
|
Awards |
|
Value |
Nonvested at December 31, 2008 |
|
|
1,043,101 |
|
|
|
96,673 |
|
|
|
1,139,774 |
|
|
$ |
18.53 |
|
Granted |
|
|
1,110,606 |
|
|
|
106,036 |
|
|
|
1,216,642 |
|
|
|
9.77 |
|
Vested |
|
|
373,096 |
|
|
|
26,824 |
|
|
|
399,920 |
|
|
|
16.26 |
|
Forfeited |
|
|
137,829 |
|
|
|
5,839 |
|
|
|
143,668 |
|
|
|
18.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at September 30, 2009 |
|
|
1,642,782 |
|
|
|
170,046 |
|
|
|
1,812,828 |
|
|
$ |
13.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value for all non-vested shares of restricted common stock
and restricted stock units outstanding as of September 30, 2009 was $32.6 million. The weighted
average remaining contractual life for all non-vested shares of restricted common stock and
restricted stock units as of September 30, 2009 was 2.82 years.
The Company granted nonvested stock awards at no cost to recipients during the nine
months ended September 30, 2009. As of September 30, 2009, total unrecognized compensation expense
related to non-vested restricted stock and restricted stock units was $19.8 million, which the
Company expects to recognize over a weighted average period of approximately 1.83 years. Total
unrecognized compensation expense may be increased or decreased in future periods for subsequent
grants or forfeitures.
Of the 399,920 shares of the Companys restricted stock and restricted stock units
vesting during the nine months ended September 30, 2009, the Company repurchased 136,620 shares at
an aggregate purchase price of approximately $1.5 million pursuant to the stockholders right under
the Plans to elect to use common stock to satisfy tax withholding obligations.
Shares Reserved for Issuance
At September 30, 2009, the Company had reserved for future issuance the following shares
of common stock upon the exercise of options and warrants:
|
|
|
|
|
Common stock available for future issuances under the Plans |
|
|
2,435,568 |
|
Common stock available for outstanding options and restricted stock units |
|
|
1,305,363 |
|
Common stock warrants |
|
|
24,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,765,306 |
|
|
|
|
|
|
9. Geographic Information
The Company attributes revenues to customers based on the location of the customer.
The composition of the Companys sales to unaffiliated customers between those in the United States
and those in other locations for the three and nine months ended September 30, 2009 and 2008 is set
forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
United States |
|
$ |
26,983 |
|
|
$ |
26,052 |
|
|
$ |
79,861 |
|
|
$ |
73,829 |
|
Canada |
|
|
1,588 |
|
|
|
1,628 |
|
|
|
4,416 |
|
|
|
4,522 |
|
United Kingdom/Other |
|
|
3,345 |
|
|
|
2,981 |
|
|
|
9,638 |
|
|
|
7,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ |
31,916 |
|
|
$ |
30,661 |
|
|
$ |
93,915 |
|
|
$ |
85,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
COMSCORE, INC.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (continued)
The composition of the Companys property and equipment between those in the United
States and those in other countries as of the end of each period is set forth below:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
(In thousands) |
|
United States |
|
$ |
17,282 |
|
|
$ |
17,468 |
|
Canada |
|
|
21 |
|
|
|
66 |
|
United Kingdom/Other |
|
|
154 |
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,457 |
|
|
$ |
17,697 |
|
|
|
|
|
|
|
|
10. Subsequent Events
The
Company evaluated subsequent events through the date of filing this Quarterly Report on
Form 10-Q on November 9, 2009.
On October 29, 2009, the Company entered into a definitive agreement for the acquisition of
Certifica, Inc., a leader in web measurement in Latin America. The transaction remains subject to
certain closing conditions.
On October 29, 2009, the Company announced a restructuring plan that will result in an
approximately 8% reduction in workforce based on headcount. Estimated restructuring costs range
between $700,000 and $900,000. The plan became effective October 30, 2009.
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial statements and the related
notes to those statements included elsewhere in this Quarterly Report on Form 10-Q. In addition to
historical financial information, the following discussion and analysis contains forward-looking
statements that involve risks, uncertainties and assumptions. Our actual results and timing of
selected events may differ materially from those anticipated in these forward-looking statements as
a result of many factors, including those discussed under Risk factors and elsewhere in this
document. See also Cautionary Note Concerning Forward-Looking Statements at the beginning of this
Quarterly Report on Form 10-Q.
Overview
We provide a leading digital marketing intelligence platform that helps our
customers make better-informed business decisions and implement more effective digital business
strategies. Our products and solutions offer our customers deep insights into consumer behavior,
including objective, detailed information regarding usage of their online properties and those of
their competitors, coupled with information on consumer demographic characteristics, attitudes,
lifestyles and offline behavior.
Our digital marketing intelligence platform is comprised of proprietary databases and a
computational infrastructure that measures, analyzes and reports on digital activity. The
foundation of our platform is data collected from our comScore panel of more than two million
Internet users worldwide who have granted us explicit permission to confidentially measure their
Internet usage patterns, online and certain offline buying behavior and other activities. By
applying advanced statistical methodologies to our panel data, we project consumers online
behavior for the total online population and a wide variety of user categories.
We deliver our digital marketing intelligence through our comScore Media Metrix product
family, through our comScore Marketing Solutions products and since May 2008 through our M:Metrics
products suite. Media Metrix delivers digital media intelligence by providing an independent,
third-party measurement of the size, behavior and characteristics of Web site and online
advertising network audiences among home, work and university Internet users as well as insight
into the effectiveness of online advertising. Our Marketing Solutions products combine the
proprietary information gathered from the comScore panel with the vertical industry expertise of
comScore analysts to deliver digital marketing intelligence, including the measurement of online
advertising effectiveness, customized for specific industries. We typically deliver our Media
Metrix products electronically in the form of weekly, monthly or quarterly reports. Customers can
access current and historical Media Metrix data and analyze these data anytime online. Our
M:Metrics products suite connects mobile consumer behavior, content merchandising, and device
capabilities to provide comprehensive mobile market intelligence. Customers can access our
M:Metrics data sets and reports anytime online. Our Marketing Solutions products are typically
delivered on a monthly, quarterly or ad hoc basis through electronic reports and analyses.
Our company was founded in August 1999. By 2000, we had established a panel of Internet users
and began delivering digital marketing intelligence products that measured online browsing and
buying behavior to our first customers. We also introduced netScore, our initial syndicated
Internet audience measurement product. We accelerated our introduction of new products in 2003 with
the launch of Plan Metrix (formerly AiM 2.0), qSearch, and the Campaign R/F (Reach and Frequency)
analysis system and product offerings that measure online activity at the local market level. By
2004, we had built a global panel of over two million Internet users. In that year, in cooperation
with Arbitron, we launched a service that provides ratings of online radio audiences. In 2005, we
expanded our presence in Europe by opening an office in London. In 2006, we continued to expand our
measurement capabilities with the launch of World Metrix, a product that provides worldwide data on
digital media usage, and Video Metrix, our product that measures the audience for streaming online
video. In 2007, we completed our initial public offering and we also launched ten new products
during that year, including Campaign Metrix, qSearch 2.0, Ad Metrix, Brand Metrix, Segment Metrix
and comScore Marketer. During 2008, we launched Ad Metrix-Advertiser View, a tool for agencies and
publishers designed to support their media buying and selling activities and supply their
competitive intelligence needs, Plan Metrix, the second generation of our media planning product,
and Extended Web Measurement, which allows the tracking of distributed web content across third
party sites, such as video, music, gaming applications, widgets and social media. In September
2009, we launched comScore Media Metrix 360, a panel-centric hybrid solution to digital audience
measurement that blends panel and server methodologies into an approach that provides a direct
linkage and reconciliation between server and panel measurement.
We have complemented our internal development initiatives with select acquisitions. On
June 6, 2002, we acquired certain Media Metrix assets from Jupiter Media Metrix, Inc. Through this
acquisition, we acquired certain Internet audience measurement services that report details of Web
site usage and visitor demographics. On July 28, 2004, we acquired the outstanding stock of Denaro
and Associates, Inc, otherwise known as Q2 Brand Intelligence, Inc. or Q2, to improve our ability
to provide our customers more robust survey research integrated with our underlying digital
marketing intelligence platform. On January 4, 2005, we acquired the assets and assumed certain
liabilities of SurveySite Inc., or SurveySite. Through this acquisition, we acquired proprietary
Internet-based data-collection technologies and increased our customer penetration and revenues in
the survey business. On May 28, 2008, we acquired the outstanding stock of M:Metrics, Inc. to
expand our abilities to provide our customers a more robust solution for the mobile medium.
Our total revenues have grown to $117.4 million during the fiscal year ending
December 31, 2008 and $93.9 million for the first three quarters of 2009 from $87.2 million during
the fiscal year ended December 31, 2007. By comparison, our total expenses from operations have
grown to $106.4 million for the year ended 2008 and $87.4 million for the first three quarters of
2009 from $76.5 million during the fiscal year ended December 31, 2007. We attribute the growth in
our revenues during this period to several factors including, but not limited to:
|
|
|
increased sales to existing customers, as a result of our efforts to deepen our
relationships with these clients by increasing their awareness of, and confidence in, the
value of our digital marketing intelligence platform; |
20
|
|
|
growth in our customer base through the addition of new customers; |
|
|
|
|
the sales of new products to existing and new customers; and |
|
|
|
|
growth in sales outside of the U.S. as a result of entering into new international markets. |
As of September 30, 2009, we had 1,216 customers, compared to 895 as of December 31,
2007. We sell most of our products through our direct sales force.
As a result of the recent global financial crisis in the credit markets, softness in
the housing markets, difficulties in the financial services sector and continuing economic
uncertainties, the direction and relative strength of the U.S. and global economies have become
increasingly uncertain. During the nine months ended September 30, 2009, we experienced a limited
number of our current and potential customers ceasing, delaying or reducing renewals of existing
subscriptions and purchases of new or additional services and products presumably due to the
effects of the current economic downturn. Further, certain of our existing customers have exited
the market due to industry consolidation and bankruptcy in connection with these challenging
economic conditions. Despite this economic downturn, we continued to add net new customers during
the first three quarters 2009, and our existing customers renewed their subscriptions at a rate of
89% based on revenue renewed in the quarter ended September 30, 2009. However, if these adverse
economic conditions continue or further deteriorate, our operating results could be adversely
affected.
Our Revenues
We derive our revenues primarily from the fees that we charge for subscription-based
products and customized projects. We define subscription-based revenues as revenues that we
generate from products that we deliver to a customer on a recurring basis. We define project
revenues as revenues that we generate from customized projects that are performed for a specific
customer on a non-recurring basis. We market our subscription-based products, customized projects
and survey services within the comScore Media Metrix product family, comScore Marketing Solutions
and through our mobile solutions.
A significant characteristic of our business model is our large percentage of
subscription-based contracts. Subscription-based revenues accounted for 79% of total revenues in
2007, 83% of total revenues in 2008, and 86% during the nine months ended September 30, 2009.
Many of our customers who initially purchased a customized project have subsequently
purchased one of our subscription-based products. Similarly, many of our subscription-based
customers have subsequently purchased additional customized projects.
Historically, we have generated most of our revenues from the sale and delivery of our
products to companies and organizations located within the United States. We intend to expand our
international revenues by selling our products and deploying our direct sales force model in
additional international markets in the future. For the year ended December 31, 2008, our
international revenues were $16.5 million, an increase of $6.4 million, or 63% compared to 2007.
For the nine months ended September 30, 2009, our international revenues were $14.1 million, an
increase of $2.1 million or 18% over international revenues of $12.0 million for the nine months
ended September 30, 2008. International revenues comprised approximately 12%, 14% and 15% of our
total revenues for the fiscal years ended December 31, 2007 and 2008 and the nine months ended
September 30, 2009, respectively.
We anticipate that revenues from our U.S. customers will continue to constitute the
substantial majority of our revenues, but we expect that revenues from customers outside of the
U.S. will increase as a percentage of total revenues as we build greater international recognition
of our brand and expand our sales operations globally.
Subscription Revenues
We generate a significant proportion of our subscription-based revenues from our
Media Metrix product family. Products within the Media Metrix family include Media Metrix 360, Media
Metrix 2.0, Plan Metrix, World Metrix, Video Metrix and Ad Metrix. These product offerings provide
subscribers with intelligence on digital media usage, audience characteristics, audience
demographics and online and offline purchasing behavior. Customers who subscribe to our Media
Metrix products are provided with login IDs to our Web site, have access to our database and can
generate reports at anytime.
We also generate subscription-based revenues from certain reports and analyses
provided through comScore Marketing Solutions, if that work is procured by customers for at least a
nine month period and the customer enters into an agreement to continue or extend the work. Through
our Marketing Solutions products, we deliver digital marketing intelligence relating to specific
industries, such as automotive, consumer packaged goods, entertainment, financial services, media,
pharmaceutical, retail, technology, telecommunications and travel. This marketing intelligence
leverages our global consumer panel and extensive database to deliver information unique to a
particular customers needs on a recurring schedule, as well as on a continual-access basis. Our
Marketing Solutions customer agreements typically include a fixed fee with an initial term of at
least one year. We also provide these products on a non-subscription basis as described under
Project Revenues below.
In addition, we generate subscription-based revenues from survey products that we
sell to our customers. In conducting our surveys, we generally use our global Internet user panel.
After questionnaires are distributed to the panel members and completed, we compile their
responses and then deliver our findings to the customer, who also has ongoing access to the survey
response data as they are compiled and updated over time. These data include responses and
information collected from the actual survey questionnaire and can also include behavioral
information
21
that we passively collect from our panelists. If a customer contractually commits to
having a survey conducted on a recurring basis, we classify the revenues generated from such survey
products as subscription-based revenues. Our contracts for survey services typically include a
fixed fee with terms that range from two months to one year.
Project Revenues
We generate project revenues by providing customized information reports to our customers
on a nonrecurring basis through comScore Marketing Solutions. For example, a customer in the media
industry might request a custom report that profiles the behavior of the customers active online
users and contrasts their market share and loyalty with similar metrics for a competitors online
user base. If this customer continues to request the report beyond an initial project term of at
least nine months and enters into an agreement to purchase the report on a recurring basis, we
begin to classify these future revenues as subscription-based.
In 2007, we launched Campaign Metrix, a suite of products that enables our customers to
measure their return on investment from their investment in digital marketing campaigns and that we
believe will help their revenue growth. In 2008, we also launched Brand Metrix, which shows
customers the test compared to control effectiveness of a campaign using survey-based metrics that
we collect for our Ad Recruit technology. Project revenues from Campaign Metrix and Brand Metrix
are generated when a customer accesses or downloads a report through our Web site. Pricing for our
Campaign Metrix and Brand Metrix products are presently based on the scope of the information
provided in the report generated by the customer.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are
based on our consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the U.S. The preparation of these financial statements
requires us to make estimates, assumptions and judgments that affect the amounts reported in our
financial statements and the accompanying notes. We base our estimates on historical experience and
on various other assumptions that we believe to be reasonable under the circumstances. Actual
results may differ from these estimates. While our significant accounting policies are described in
more detail in the notes to our consolidated financial statements included in Item 1 of this
Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31,
2008, we believe the following accounting policies to be the most critical to the judgments and
estimates used in the preparation of our consolidated financial statements.
Revenue Recognition
We recognize revenues when the following fundamental criteria are met:
(i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or the services have
been rendered, (iii) the fee is fixed or determinable, and (iv) collection of the resulting
receivable is reasonably assured.
We generate revenues by providing access to our online database or delivering
information obtained from our database, usually in the form of periodic reports. Revenues are
typically recognized on a straight-line basis over the period in which access to data or reports
are provided, which generally ranges from three to 24 months.
We also generate revenues through survey services under contracts ranging in
term from two months to one year. Our survey services consist of survey and questionnaire design
with subsequent data collection, analysis and reporting. We recognize revenues on a straight-line
basis over the estimated data collection period once the survey or questionnaire design has been
delivered. Any change in the estimated data collection period results in an adjustment to revenues
recognized in future periods.
Certain of our arrangements contain multiple elements, consisting of the various
services we offer. Multiple element arrangements typically consist of a subscription to our online
database combined with customized services. We have determined that there is not objective and
reliable evidence of fair value for any of our services and, therefore, account for all elements in
multiple elements arrangements as a single unit of accounting. Access to data under the
subscription element is generally provided shortly after the execution of the contract. However,
the initial delivery of customized services generally occurs subsequent to contract execution. We
recognize the entire arrangement fee over the performance period of the last deliverable. As a
result, the total arrangement fee is recognized on a straight-line basis over the period beginning
with the commencement of the last customized service delivered.
Generally, our contracts are non-refundable and non-cancelable. In the event a
portion of a contract is refundable, revenue recognition is delayed until the refund provisions
lapse. A limited number of customers have the right to cancel their contracts by providing us with
written notice of cancellation. In the event that a customer cancels its contract, it is not
entitled to a refund for prior services, and it will be charged for costs incurred plus services
performed up to the cancellation date.
Advance payments are recorded as deferred revenues until services are delivered or
obligations are met and revenue can be recognized. Deferred revenues represent the excess of
amounts invoiced over amounts recognized as revenues.
Fair Value Measurements and Investments
We adopted new guidance which
establishes fair value measurements and disclosures on January 1, 2008, with respect to our financial assets and liabilities,
and on January 1, 2009, with respect to our nonfinancial assets and nonfinancial liabilities that are recognized and disclosed
at fair value on a nonrecurring basis.
22
Fair value is an exit price representing the amount that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants. As such, fair
value is a market-based measurement that should be determined based on assumptions that market
participants would use in pricing an asset or liability. We prioritize the inputs used in measuring
fair value using the following hierarchy:
Level 1 observable inputs such as quoted prices in active markets;
Level 2 inputs other than the quoted prices in active markets that are observable either directly
or indirectly;
Level 3 unobservable inputs of which there is little or no market data, which require us to
develop our own assumptions.
This hierarchy requires the use of observable market data, when available, and to
minimize the use of unobservable inputs when determining fair value. On a recurring basis, we
measure our marketable securities at fair value and determine the appropriate classification level
for each reporting period. This determination requires significant judgments to be made by us.
Our investment instruments are classified within Level 1 or Level 3 of the fair value
hierarchy. Level 1 investment instruments are valued using quoted market prices. Level 3
instruments are valued using a discounted cash flow model that takes into consideration the
securities coupon rate, the financial condition of the issuers and the bond insurers, the expected
date liquidity will be restored, as well as an applied illiquidity discount. The types of
instruments valued based on quoted market prices in active markets include all U.S. government and
agency securities. Such instruments are generally classified within Level 1 of the fair value
hierarchy. The types of instruments valued based on significant unobservable inputs include the
illiquid auction rate securities. Such instruments are classified within Level 3 of the fair value
hierarchy.
Cash equivalents, investments, accounts receivable, accounts payable, accrued expenses and
capital lease obligations reported in the consolidated balance sheets equal or approximate their
respective fair values.
As of April 1, 2009, the existing model for recognition and measurement of impairment for debt
securities was modified. The two principal changes to the impairment model for securities are as
follows:
|
|
|
Recognition of an other-than-temporary impairment charge
for debt securities in an unrealized loss position or impaired is
required if any of these conditions are met: (1) we do not expect
to recover the entire amortized cost basis of the security, (2) we
intend to sell the security or (3) it is more likely than not that
we will be required to sell the security before it recovers its
amortized cost basis. |
|
|
|
|
If the first condition above is met, but we do not intend
to sell and it is not more likely than not that we will be
required to sell the security before recovery of its amortized
cost basis, we are required to record the difference between the
securitys amortized cost basis and its recoverable amount
(representing the credit loss) in earnings and the difference
between the securitys recoverable amount and fair value in other
comprehensive income. If either the second or third criteria are
met, then we are required to recognize the entire difference
between the securitys amortized cost basis and its fair value in
earnings. |
We concluded that our auction rate securities fall within the second and third criteria above,
and as a result, the modification had no effect on our consolidated financial statements as all
previous impairment were deemed other-than-temporary and were recognized in earnings.
Goodwill and Intangible Assets
We record goodwill and intangible assets when we acquire other businesses. The allocation
of acquisition costs to intangible assets and goodwill involves the extensive use of managements
estimates and assumptions, and the result of the allocation process can have a significant impact
on our future operating results. We estimate the fair value of identifiable intangible assets
acquired using several different valuation approaches, including the replacement cost, income and
market approaches. The replacement cost approach is based on determining the discrete cost of
replacing or reproducing a specific asset. We generally use the replacement cost approach for
estimating the value of acquired technology/methodology assets. The income approach converts the
anticipated economic benefits that we assume will be realized from a given asset into value. Under
this approach, value is measured as the present worth of anticipated future net cash flows
generated by an asset. We generally use the income approach to value customer relationship assets
and non-compete agreements. The market approach compares the acquired asset to similar assets that
have been sold. We generally use the market approach to value trademarks and brand assets.
Intangible assets with finite lives are amortized over their useful lives while goodwill
and indefinite lived assets are not amortized, but rather are periodically tested for impairment.
An impairment review generally requires developing assumptions and projections regarding our
operating performance. We have determined that all of our goodwill is associated with one reporting
unit as we do not operate separate lines of business with respect to our services. Accordingly, on
an annual basis we perform the impairment assessment for goodwill at the enterprise level by
comparing the fair value of our reporting unit to its carrying value including goodwill recorded by
the reporting unit. If the carrying value exceeds the fair value, impairment is measured by
comparing the implied fair value of the goodwill to its carrying value and any impairment
determined is recorded in the current period. If our estimates or the related assumptions change in
the future, we may be required to record impairment charges to reduce the carrying value of these
assets, which could be material. There were no indicators of impairment suggesting that an interim
assessment was necessary for goodwill during the three and nine months ended September 30, 2009 and
2008.
Long-lived Assets
Our long-lived assets primarily consist of property and equipment and intangible assets.
We evaluate the recoverability of our long-lived assets for impairment whenever events or changes
in circumstances indicate the carrying value of such assets may not be recoverable. If an
indication of impairment is present, we compare the estimated undiscounted future cash flows to be
generated by the asset to its carrying amount.
23
Recoverability measurement and estimation of
undiscounted cash flows are grouped at the lowest level for which identifiable cash flows are
largely independent of the cash flows of other assets and liabilities. If the undiscounted future
cash flows are less than the carrying amount of the asset, we record an impairment loss equal to
the excess of the assets carrying amount over its fair value. The fair value is determined based
on valuation techniques such as a comparison to fair values of similar assets or using a discounted
cash flow analysis. Although we believe that the carrying values of our long-lived assets are
appropriately stated, changes in strategy or market conditions or significant technological
developments could significantly impact these judgments and require adjustments to recorded asset
balances. There were no impairment charges recognized during the three and nine months ended
September 30, 2009 or 2008.
Allowance for Doubtful Accounts
We manage credit risk on accounts receivable by performing credit evaluations of our
customers for existing customers coming up for renewal as well as all prospective new customers, by
reviewing our accounts and contracts and by providing appropriate allowances for uncollectible
amounts. Allowances are based on managements judgment, which considers historical experience and
specific knowledge of accounts that may not be collectible. We make provisions based on our
historical bad debt experience, a specific review of all significant outstanding invoices and an
assessment of general economic conditions. If the financial condition of a customer deteriorates,
resulting in an impairment of its ability to make payments, additional allowances may be required.
Income Tax
We account for income taxes using the asset and liability method. We estimate our tax
liability through calculations we perform for the determination of our current tax liability,
together with assessing temporary differences resulting from the different treatment of items for
income tax and financial reporting purposes. These differences result in deferred tax assets and
liabilities, which are recorded on our balance sheet. We then assess the likelihood that deferred
tax assets will be recovered in future periods. In assessing the need for a valuation allowance
against the net deferred tax asset, we consider factors such as future reversals of existing
taxable temporary differences, taxable income in prior carryback years, if carryback is permitted
under the tax law, tax planning strategies and future taxable income exclusive of reversing
temporary differences and carryforwards. In evaluating projections of future taxable income, we
consider our history of profitability, the competitive environment, the overall outlook for the
online marketing industry and general economic conditions. In addition, we consider the timeframe
over which it would take to utilize the deferred tax assets prior to their expiration. To the
extent we cannot conclude that it is more likely than not that the benefit of such assets will be
realized, we establish a valuation allowance to adjust the net carrying value of such assets.
As of September 30, 2009, we estimate our federal and state net operating loss
carryforwards for tax purposes are approximately $59.9 million and $35.6 million, respectively.
These net operating loss carryforwards will begin to expire in 2022 for federal and in 2014 for
state income tax reporting purposes. In addition, at September 30, 2009, we estimate our aggregate
net operating loss carryforward for tax purposes related to our foreign subsidiaries is
$11.9 million, which begins to expire in 2014.
As of September 30, 2009 and December 31, 2008, we recorded valuation allowances against
certain deferred tax assets of $3.2 million and $2.8 million, respectively. At September 30, 2009
and December 31, 2008, the remaining valuation allowance related to the acquired deferred tax
assets of our M:Metrics UK subsidiary and the deferred tax asset related to the impairment recorded
on our marketable securities in the U.S.
As of December 31, 2008, we concluded that it was more likely than not that a substantial
portion of our U.S. deferred tax assets and deferred tax assets in certain foreign jurisdictions
would be realized and that a further reduction of our valuation allowance was necessary. In making
that determination, we considered the profitability achieved during 2008, the successful
integration of M:Metrics into the base business, and the continued maturity of the online marketing
industry, balanced against the current overall economic environment. As a result, we recorded a
reduction in the deferred tax asset valuation allowance of approximately $20.4 million. As of
September 30, 2009, we concluded that no events occurred during the nine months ended September 30,
2009 that would impact our valuation allowance against deferred tax assets.
The exercise of certain stock options during the nine months ended September 30, 2009 and
2008, generated income tax deductions equal to the excess of the fair market value over the
exercise price. We will not recognize a deferred tax asset with respect to the excess of tax over
book stock compensation deductions until the tax deductions actually reduce our current taxes
payable. As such, we have not recorded a deferred tax asset in the accompanying financial
statements related to the additional net operating losses generated from the windfall tax
deductions associated with the exercise of these stock options. If and when we utilize these net
operating losses to reduce income taxes payable, the tax benefit will be recorded as an increase in
additional paid-in capital.
During the three and nine month periods ended September 30, 2009, certain shares related
to restricted stock awards vested at times when our stock price was substantially lower than the
fair value of those shares at the time of grant. As a result, the income tax deduction related to
such shares is less than the expense previously recognized for book purposes. Such shortfalls
reduce additional paid-in capital to the extent windfall tax benefits have been previously
recognized. However, as described above, we have not yet recognized windfall tax benefits because
these tax benefits have not resulted in a reduction of current taxes payable. Therefore, the impact
of these shortfalls totaling $96,000 and $776,000 have been included in income tax expense for the
three and nine month periods ended September 30, 2009, respectively. Looking forward, we expect our
income tax provisions for future reporting periods of 2009 will be impacted by this stock
compensation tax deduction
shortfall. We cannot predict the stock compensation shortfall impact because of dependency upon
future market price performance of our stock.
For
certain tax positions we use a more-likely-than not recognition threshold based on the technical merits of the tax
position taken. Tax positions that meet the more-likely-than-not recognition
threshold are measured as the largest amount of tax benefits determined on a cumulative
probability basis, which are more likely than not to be realized upon ultimate settlement in the
financial statements. As of September 30, 2009 and December 31, 2008, we had unrecognized tax
benefits of $939,000 and $240,000, respectively, on a tax affected basis. It is our policy to
24
recognize interest and penalties related to income tax matters in income tax expense. As of
September 30, 2009 and December 31, 2008, the amount of accrued interest expense on unrecognized
tax benefits was not material. We or one of our subsidiaries files income tax returns in the U.S.
Federal jurisdiction and various states and foreign jurisdictions. For income tax returns filed by
us, we are no longer subject to U.S. Federal examinations by tax authorities for years before 2006
or state and local tax examinations by tax authorities for years before 2005, although tax
attribute carryforwards generated prior to these years may still be adjusted upon examination by
tax authorities.
Stock-Based Compensation
We measure and recognize compensation expense for share-based awards based on estimated
fair value on the date of grant. We estimate the fair value of our stock option awards on the date
of grant using the Black-Scholes option-pricing model. The determination of fair value using the
Black-Scholes model requires a number of complex and subjective variables. Key variables in the
Black-Scholes option-pricing model include the expected volatility of our common stock price, the
expected term of the award and the risk-free interest rate. In addition, under SFAS 123R, we are
required to estimate forfeitures of unvested awards when recognizing compensation expense.
If factors change and we employ different assumptions in future periods, the compensation
expense we record may differ significantly from what we have previously recorded. Beginning in
2007, we made use of restricted stock awards and reduced our use of stock options as a form of
stock-based compensation.
At September 30, 2009, total estimated unrecognized compensation expense related to
unvested stock-based awards granted prior to that date was $20.1 million, which is expected to be
recognized over a weighted-average period of 1.81 years.
The actual amount of stock-based compensation expense we record in any fiscal period will
depend on a number of factors, including the number of shares subject to restricted stock and/or
stock options issued, the fair value of our common stock at the time of issuance and the expected
volatility of our stock price over time. In addition, changes to our incentive compensation plan
that heavily favor stock-based compensation are expected to cause stock-based compensation expense
to increase in absolute dollars.
Seasonality
Historically, a slightly higher percentage of our customers have renewed their
subscription products with us during the second half of the year.
Results of Operations
The following table sets forth selected consolidated statements of operations data as a
percentage of total revenues for each of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
Revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
29.6 |
|
|
|
30.7 |
|
|
|
31.1 |
|
|
|
28.3 |
|
Selling and marketing |
|
|
32.1 |
|
|
|
34.8 |
|
|
|
33.1 |
|
|
|
34.0 |
|
Research and development |
|
|
14.7 |
|
|
|
13.5 |
|
|
|
14.1 |
|
|
|
12.6 |
|
General and administrative |
|
|
13.6 |
|
|
|
13.9 |
|
|
|
13.7 |
|
|
|
14.7 |
|
Amortization |
|
|
1.2 |
|
|
|
1.1 |
|
|
|
1.1 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses from operations |
|
|
91.2 |
|
|
|
94.0 |
|
|
|
93.1 |
|
|
|
90.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
8.8 |
|
|
|
6.0 |
|
|
|
6.9 |
|
|
|
9.8 |
|
Interest and other income, net |
|
|
0.1 |
|
|
|
0.9 |
|
|
|
0.4 |
|
|
|
1.9 |
|
Loss from foreign currency |
|
|
(0.2 |
) |
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
|
|
Impairment of marketable securities |
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
|
|
(1.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
8.7 |
|
|
|
5.8 |
|
|
|
7.2 |
|
|
|
10.7 |
|
Provision for income taxes |
|
|
(5.7 |
) |
|
|
(3.9 |
) |
|
|
(-4.7 |
) |
|
|
(5.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
3.0 |
|
|
|
1.9 |
|
|
|
2.5 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Three and Nine Month Period ended September 30, 2009 compared to the Three and Nine Month
Period ended September 30, 2008
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
Revenues |
|
$ |
31,916 |
|
|
$ |
30,661 |
|
|
$ |
1,255 |
|
|
|
4.1 |
% |
|
$ |
93,915 |
|
|
$ |
85,781 |
|
|
$ |
8,134 |
|
|
|
9.5 |
% |
Total revenues increased by approximately $1.3 million and $8.1 million in the three
and nine months ended September 30, 2009, respectively, as compared to the corresponding periods in
2008. The revenue growth was due to a combination of increased sales to our existing customer base
and continued growth of our customer base. Our total customer base grew by a net increase of 80
customers to 1,216 customers at September 30, 2009 from 1,136 at September 30, 2008.
Sales to existing customers based in the U.S. totaled $24.5 million and $72.0 million in the
three and nine months ended September 30, 2009, respectively, which were $2.1 million and $9.6
million higher than in the corresponding periods in 2008, respectively. In addition, revenues from
new U.S. customers in the three and nine months ended September 30, 2009 were $2.5 million and $7.8
million, respectively, decreases of approximately $1.2 million and $3.6 million as compared to
revenues from new U.S. customers in the three and nine months ended September 30, 2008.
Despite the decreases in revenues from new U.S. customers over the comparable periods,
revenues from international customers totaled approximately $4.9 million and $14.1 million for the
three and nine months ended September 30, 2009, respectively, or approximately 15% of total
respective revenues which were increases of $300,000 and $2.1 million, over the corresponding prior
year periods. These increases were due to ongoing international expansion efforts that resulted in
increases of $238,000 and $226,000 for Asia and Latin America, respectively, for the three months
ended September 30, 2009, and $1.2 million, $503,000 and $476,000 for the U.K., Asia and Latin
America, respectively, for the nine months ended September 30, 2009. These increases were offset in
part by decreases of $40,000 and $106,000 for Canada for the three and nine months ended September
30, 2009, respectively, as compared to the corresponding periods in 2008.
We experienced continued revenue growth in subscription revenues, which increased by
approximately $1.5 million and $9.8 million in the three and nine months ended September 30, 2009,
respectively, from $25.7 million and $70.8 million in the corresponding prior year periods. Our
project-based revenues decreased by $270,000 and $1.7 million in the three and nine months ended
September 30, 2009, respectively, from $5.0 million and $15.0 million in the corresponding prior
year periods. We believe that these decreases were attributable to the impact of general economic
conditions upon our customers budgets and capacity for spending on market research.
Cost of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
Cost of revenues |
|
$ |
9,455 |
|
|
$ |
9,412 |
|
|
$ |
43 |
|
|
|
0.5 |
% |
|
$ |
29,186 |
|
|
$ |
24,286 |
|
|
$ |
4,900 |
|
|
|
20.2 |
% |
As a percentage of
revenues |
|
|
29.6 |
% |
|
|
30.7 |
% |
|
|
|
|
|
|
|
|
|
|
31.1 |
% |
|
|
28.30 |
% |
|
|
|
|
|
|
|
|
Cost of revenues consists primarily of expenses related to operating our network
infrastructure, producing our products, and the recruitment, maintenance and support of our
consumer panels. Expenses associated with these areas include the salaries, stock-based
compensation, and related personnel expenses of network operations, survey operations, custom
analytics and technical support, all of which are expensed as they are incurred. Cost of revenues
also includes data collection costs for our products, operational costs associated with our data
centers, including depreciation expense associated with computer equipment that supports our panel
and systems, and allocated overhead which is comprised of rent and depreciation expense generated
by general purpose equipment and software.
Cost of revenues increased by approximately $4.9 million during the nine months ended
September 30, 2009 compared to the nine months ended September 30, 2008. This increase was
attributable to a $2.7 million increase in panel recruitment and retention and data and bandwidth
costs. We also incurred increases of approximately $868,000 in employee salaries, benefits, and
stock-based compensation costs associated with an expanded workforce to support a larger product
and customer base during the nine months ended September 30, 2009. In addition, we attribute
approximately $1.1 million to increases in allocated overhead costs such as depreciation and rent
for the nine months ended September
30, 2009. During the three months ended September 30, 2009, cost of revenue increased by
approximately $43,000 as compared to the three months ended September 30, 2008.
Cost of revenues increased as a percentage of revenues during the nine months ended September
30, 2009 as compared to the same period in 2008 due to the increases in costs to build and maintain
our panel to support future growth. In addition, the headcount and costs associated with our
technology staff grew at a faster rate relative to our revenue growth.
26
We expect cost of revenues to increase in absolute dollar amounts as we continue to grow
our business but vary as a percentage of revenues depending on whether we benefit from investments
in our panel and network infrastructure and benefit from the synergies resulting from the
integration of M:Metrics for our panel recruiting activities.
Selling and Marketing Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
Selling and marketing |
|
$ |
10,241 |
|
|
$ |
10,659 |
|
|
$ |
(418 |
) |
|
|
(3.9 |
)% |
|
$ |
31,057 |
|
|
$ |
29,120 |
|
|
$ |
1,937 |
|
|
|
6.7 |
% |
As a percentage of
revenues |
|
|
32.1 |
% |
|
|
34.8 |
% |
|
|
|
|
|
|
|
|
|
|
33.1 |
% |
|
|
34.0 |
% |
|
|
|
|
|
|
|
|
Selling and marketing expenses consist primarily of salaries, benefits, commissions,
bonuses, and stock-based compensation paid to our direct sales force and industry analysts, as well
as costs related to online and offline advertising, product management, industry conferences,
promotional materials, public relations, other sales and marketing programs, and allocated
overhead, including rent and depreciation. All selling and marketing costs are expensed as they are
incurred. Commission plans are developed for our account managers with criteria and size of sales
quotas that vary depending upon the individuals role. Commissions are paid to a salesperson and
are expensed as selling and marketing costs when a sales contract is executed by both the customer
and us. In the case of multi-year agreements, one year of commissions is paid initially, with the
remaining amounts paid at the beginning of the succeeding years.
Selling and marketing expenses decreased by $418,000 during the three months ended
September 30, 2009 as compared to the three months ended September 30, 2008. The decrease was due
to a $699,000 decrease in salaries, benefits and related costs due to salary reduction and cost
containment programs implemented during the second quarter of 2009. This decrease was offset by a
$437,000 increase in stock-based compensation as compared to the same period in 2008 prompted by
our increased use of equity compensation for our sales and marketing employees. In addition, we
attribute $133,000 of the decrease to a reduction in professional fees and smaller decreases in
travel and allocated overhead costs such as depreciation and rent as compared to the three months
ended September 30, 2008.
Selling and marketing expenses increased by $1.9 million during the nine months ended
September 30, 2009 as compared to the nine months ended September 30, 2008. The increase was
prompted by a $1.8 million increase in stock-based compensation as compared to the same period in
2008 due to our increased use of equity compensation for our sales and marketing employees and
increased number of personnel in these departments. In addition, we attribute $100,000 to an
increase in allocated overhead costs such as depreciation and rent as compared to the nine months
ended September 30, 2008. These increases were favorably impacted by certain cost containment
programs which we initiated in 2009.
Our selling and marketing headcount totaled 260 employees as of September 30, 2009, a decrease
of 2 employees as compared to September 30, 2008. Selling and marketing expenses decreased as a
percentage of revenues for the three and nine months ended September 30, 2009 as compared to the
same period in 2008 due to cost containment programs initiated in 2009 resulting in decreased costs
relative to revenue growth.
We expect selling and marketing expenses to increase in absolute dollar amounts as we
continue to grow our selling and marketing efforts but to vary in future periods as a percentage of
revenues depending on whether we benefit from increased productivity in our sales force and from
increased revenues resulting in part from our ongoing marketing initiatives.
Research and Development Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
Research and development |
|
$ |
4,677 |
|
|
$ |
4,131 |
|
|
$ |
546 |
|
|
|
13.2 |
% |
|
$ |
13,210 |
|
|
$ |
10,838 |
|
|
$ |
2,372 |
|
|
|
21.9 |
% |
As a percentage of revenues |
|
|
14.7 |
% |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
14.1 |
% |
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
Research and development expenses include new product development costs, consisting
primarily of salaries, benefits, stock-based compensation and related costs for personnel
associated with research and development activities, fees paid to third parties to develop new
products and allocated overhead, including rent and depreciation.
Research and development expenses increased by $546,000 during the three months ended
September 30, 2009 as compared to the three months ended September 30, 2008. The increase was due
to a $327,000 increase in employee salaries, benefits and related costs associated with the
increase in headcount and our continued focus on developing new products during the three months
ended September 30, 2009. We also incurred a $60,000 increase in stock-based compensation due to
our increased use of equity compensation as well as our increased headcount. In addition, we
incurred an increase of $132,000 in allocation of overhead costs such as rent due to the increased
size of our research and development functions. We also experienced smaller increases in our
systems and maintenance costs related to computer hardware and software.
27
Research and development expenses increased by $2.4 million during the nine months ended
September 30, 2009 as compared to the nine months ended September 30, 2008. The increase was due to
a $1.3 million increase in employee salaries, benefits and related costs associated with the
increase in headcount and our continued focus on developing new products during the nine months
ended September 30, 2009. We also incurred a $322,000 increase in stock-based compensation due to
our increased use of equity compensation as well as our increased headcount. In addition, we
incurred an increase of $447,000 in allocated overhead costs such as rent due to the increased size
of our research and development functions. We also experienced a $192,000 increase in our systems
and maintenance costs related to computer hardware and software and a $99,000 increase in
consulting fees.
Research and development costs increased as a percentage of revenues for the three and nine
months ended September 30, 2009 as compared to the same periods in 2008 due to our investments in
research and development of new product initiatives relative to our growth in revenues.
We expect research and development expenses to increase in absolute dollar amounts as we
continue to enhance and expand our product offerings. As a result of the size of our panel and our
past investment in our technology infrastructure, we expect research and development expenses to
vary in future periods as a percentage of revenues however depending on the extent to which we may
benefit from past investments, particularly with respect to our panel size and composition as we
expand internationally.
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
General and administrative |
|
$ |
4,353 |
|
|
$ |
4,266 |
|
|
$ |
87 |
|
|
|
2.0 |
% |
|
$ |
12,874 |
|
|
$ |
12,596 |
|
|
$ |
278 |
|
|
|
2.2 |
% |
As a percentage of revenues |
|
|
13.6 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
|
|
|
|
13.7 |
% |
|
|
14.7 |
% |
|
|
|
|
|
|
|
|
General and administrative expenses consist primarily of salaries, benefits,
stock-based compensation, and related expenses for executive management, finance, accounting, human
capital, legal and other administrative functions, as well as professional fees, overhead,
including allocated overhead, and expenses incurred for other general corporate purposes.
General and administrative expenses increased by $278,000 during the nine months ended
September 30, 2009 as compared to the nine months ended September 30, 2008. The increase was due to
$162,000 increase in professional fees for tax compliance services and $112,000 of acquisition
related costs incurred related to our proposed Certifica acquisition which had not closed as of
September 30, 2009 and remains currently subject to closing conditions. During the three months
ended September 30, 2009, general and administrative expenses increased by $87,000 as compared to
the three months ended September 30, 2008.
General and administrative expenses decreased as a percentage of revenues for the three and
nine months ended September 30, 2009 as compared to the same period in 2008 due to continued
revenue growth and the impact of our recent cost containment efforts.
We expect general and administrative expenses to increase in absolute dollars in future
periods as we continue to incur increased costs related to increases in outside professional fees,
stock-based compensation and allocated costs such as rent.
Amortization Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Change |
|
September 30, |
|
Change |
|
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
|
|
(Unaudited) |
|
|
(In thousands) |
Amortization of
intangible assets |
|
$ |
385 |
|
|
$ |
346 |
|
|
$ |
39 |
|
|
|
11.3 |
% |
|
$ |
1,032 |
|
|
$ |
475 |
|
|
$ |
557 |
|
|
NA |
As a percentage
of revenues |
|
|
1.2 |
% |
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
1.1 |
% |
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
Amortization expense consists of charges related to the amortization of intangible
assets associated with past acquisitions.
Amortization expense increased $39,000 and $557,000 during the three and nine months
ended September 30, 2009, respectively, as compared to the three and nine months ended
September 30, 2008, respectively, due to additional amortization of intangible assets that were
acquired during the second quarter of 2008 in connection with the M:Metrics acquisition.
Absent additional acquisitions, we expect amortization expense to remain constant in the
near term, as the remaining amount of intangible assets related to previous acquisitions is
amortized. We are still evaluating the impact of the proposed Certifica acquisition, however, we
do not expect it will have a material impact on our amortization expense.
28
Interest and Other Income, Net
Interest income consists of interest earned from investments, such as short and long-term
fixed income securities and auction rate securities, and our cash and cash equivalent balances.
Interest expense is incurred due to capital leases pursuant to several equipment loan and security
agreements and a line of credit that we have entered into in order to finance the lease of various
hardware and other equipment purchases. Our capital lease obligations are secured by a senior
security interest in eligible equipment.
Interest income, net, for the three and nine months ended September 30, 2009 was $131,000
and $438,000, respectively, as compared to $267,000 and $1.6 million for the three and nine months
ended September 30, 2008, respectively. The decreases of $136,000 and $1.2 million during the three
and nine months ended September 30, 2009 were due to a lower average cash balance due to the use of
cash in May 2008 for the acquisition of M:Metrics and lower returns from our investments. Our cash,
cash equivalents and short- and long-term investments increased by $12.8 million to $86.8 million
at September 30, 2009 as compared to September 30, 2008 due to positive operating cash flow.
We anticipate that interest income, net may decrease in future periods due to lower
interest rates earned on our investments than those available in prior years.
Included in Interest and other income, net, were losses of $93,000 and $109,000 for fixed
asset disposals for the three and nine months ended September 30, 2009, respectively.
(Loss) Gain from Foreign Currency
The functional currency of our foreign subsidiaries is the local currency. All assets and
liabilities are translated at the current exchange rates as of the end of the period, and revenues
and expenses are translated at average rates in effect during the period. The gain or loss
resulting from the process of translating the foreign currency financial statements into U.S.
dollars is included as a component of other comprehensive income.
During the three and nine months ended September 30, 2009, we recorded losses of $71,000
and $53,000, respectively, as compared to a gain of $123,000 during the three months ended
September 30, 2008 and a loss of $18,000 during the nine months ended September 30, 2008,
respectively. Our foreign currency transactions are primarily recorded as a result of fluctuations
in the exchange rate between the U.S. dollar and the Canadian dollar, Euro and British Pound.
Provision for Income Taxes
During the three and nine months ended September 30, 2009 we recorded income tax
provisions of $1.8 million and $4.4 million, respectively, compared to $1.2 million and $4.4
million in the same periods of 2008, respectively. The tax provision for the three and nine months
ended September 30, 2009 was attributable to current taxes of $100,000 and $257,000, respectively,
and the utilization of our U.S. deferred tax assets of $1.8 million and $4.2 million, respectively,
including discrete deferred tax adjustments of $22,000 and $679,000, respectively. The tax provision
for the three and nine months ended September 30, 2008 was attributable to current taxes of
$318,000 and $522,000, respectively, and the utilization of our U.S. deferred tax assets of
$889,000 and $4.0 million, respectively, offset by a discrete release of the valuation allowance in
the nine months ended September 30, 2008 of $111,000 associated with a foreign entity.
During the three and nine months ended September 30, 2009, certain shares related to
restricted stock awards vested at times when our stock price was substantially lower than the fair
value of those shares at the time of grant. Such shortfalls reduce additional paid-in capital to
the extent windfall tax benefits have been previously recognized. However, as we have not yet
realized our windfall tax benefits because the tax benefits have not resulted in a reduction to
current taxes payable, the three and nine months ended September 30, 2009 was impacted. The tax
provision impact of the shortfall totaling $96,000 and $776,000, respectively, has been included in
income tax expense for the three and nine months ended September 30, 2009.
Recent Pronouncements
Recent accounting pronouncements are detailed in Note 2 to our Consolidated Financial
Statements included in Item 1 of this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
The following table summarizes our cash flows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
Net cash provided by operating activities |
|
$ |
17,998 |
|
|
$ |
28,237 |
|
Net cash used in investing activities |
|
|
(6,132 |
) |
|
|
(55,067 |
) |
Net cash used in financing activities |
|
|
(1,783 |
) |
|
|
(1,028 |
) |
Effect of exchange rate changes on cash |
|
|
596 |
|
|
|
(619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
10,679 |
|
|
$ |
(28,477 |
) |
|
|
|
|
|
|
|
29
Our principal uses of cash historically have consisted of payroll and other
operating expenses and payments related to the investment in equipment primarily to support our
consumer panel and technical infrastructure required to support our customer base, and cash paid
for acquisitions. Since the beginning of 2006, we have purchased over $15.3 million in property and
equipment, exclusive of $9.7 million of property and equipment funded through landlord allowances
received in connection with our Chicago, Reston and San Francisco office leases, made $5.3 million
in principal payments on capital lease obligations, and spent $44.9 million as the cash component
of consideration paid for acquisitions.
As of September 30, 2009, our principal sources of liquidity consisted of cash, cash
equivalents and short-term investments of $84.0 million which represent remaining proceeds from our
initial public offering in July 2007 and cash generated from operating activities. As of
September 30, 2009, we held $2.9 million in long-term investments consisting of auction rate
securities. In prior years, we invested in these auction rate securities for short periods of time
as part of our investment policy. However, the uncertainties in the credit markets have prevented
us and other investors from liquidating holdings of auction rate securities, there have been no
auctions for these securities in 2009. Accordingly, we still hold these auction rate securities and
are due interest at a higher rate than similar securities. None of these investments are mortgage
backed securities or collateralized debt obligations. As of September 30, 2009, these investments
were fully backed by investment grade bonds and are insured against loss of principal and interest
by bond insurers whose ratings were under review and downgraded through December 31, 2008 but
remained substantially unchanged during the nine month period ending September 30, 2009. These
securities were valued using a discounted cash flow model that takes into consideration the
financial condition of the issuers and the bond insurers as well as the expected date liquidity
will be restored. If the credit ratings of the issuer, the bond insurers or the collateral
deteriorate further, we may further adjust the carrying value of these investments. We are
uncertain as to when the liquidity issues relating to these investments will improve. Accordingly,
we classified these securities as long-term on our consolidated balance sheet. Based on our
Companys updated valuation, no additional adjustment to recorded values was necessary during the
three and nine months ended September 30, 2009.
Operating Activities
Our cash flows from operating activities are significantly influenced by our investments
in personnel and infrastructure to support the anticipated growth in our business, increases in the
number of customers using our products and the amount and timing of payments made by these
customers.
We generated approximately $18.0 million of net cash from operating activities during the
nine months ended September 30, 2009. The significant components of cash flows from operations were
net income of $2.4 million, adjusted for $13.3 million in non-cash depreciation, amortization and
stock-based compensation expenses and $271,000 in bad debt expense, and $3.2 million decrease in
accounts receivable due to increased collections activity and $4.2 million in deferred income taxes, offset by a $1.9 million decrease in amounts collected from customers in advance of when we
recognize revenues due to some of our customers changing billing frequency and $3.5 million
decrease in accounts payable and accrued expenses.
We generated approximately $28.2 million of net cash from operating activities during the
nine months ended September 30, 2008. The significant components of cash flows from operations were
net income of $4.8 million, adjusted for $8.7 million in non-cash depreciation, amortization and
stock-based compensation expenses, and a $2.6 million increase in amounts collected from customers
in advance of when we recognize revenues as a result of our growing customer base, $3.8 million in
deferred income taxes, an unrealized loss of $841,000 related to the write down of illiquid auction
rate securities, $379,000 provision for bad debts and sales allowances and a $9.4 million increase
in deferred rent associated with landlord leasehold improvement allowances received in connection
with our new Chicago, Reston and San Francisco office leases, offset by a $1.6 million decrease in
accounts payable and accrued expenses, a $518,000 increase in our accounts receivable and a net
$193,000 increase in prepaid expenses and other current and non-current assets.
Investing Activities
Our primary regularly recurring investing activities have consisted of purchases of
computer network equipment to support our Internet user panel and maintenance of our database,
furniture and equipment to support our operations, purchases and sales of marketable securities,
and payments related to the acquisition of several companies. As our customer base continues to
expand, we expect purchases of technical infrastructure equipment to grow in absolute dollars. The
extent of these investments will be affected by our ability to expand relationships with existing
customers, grow our customer base, introduce new digital formats, procure outsourced vendor
assistance and increase our international presence.
We used $6.1 million of net cash in investing activities during the nine months ended
September 30, 2009, a net $1.3 million of which was used to purchase investments. In addition,
$4.8 million was used to purchase property and equipment to maintain and expand our technology and
infrastructure. Of this amount, $333,000 was funded through landlord allowances received in
connection with our Seattle office lease.
We used $55.1 million of net cash in investing activities during the nine months ended
September 30, 2008. We used $44.5 million, net of cash acquired, to purchase M:Metrics. In
addition, $13.6 million was used to purchase property and equipment to maintain and expand our
technology and infrastructure. Of this amount, $9.4 million was funded through landlord allowances
received in connection with our Chicago, Reston and San Francisco office leases. We removed the
restrictions associated with certain certificates of deposit that served as collateral for letters
of credit associated with office leases, and the related $1.4 million was reclassified to cash and
cash equivalents. Finally, a net $1.7 million was generated by the sale / maturity of investments.
We expect to achieve greater economies of scale and operating leverage as we expand our
customer base and utilize our Internet user panel and technical infrastructure more efficiently.
While we anticipate that it will be necessary for us to continue to invest in our Internet user
panel,
30
technical infrastructure and technical personnel to support the combination of an increased
customer base, new products, international expansion and new digital market intelligence formats,
we believe that these investment requirements will be less than the revenue growth generated by
these actions. This should result in a lower rate of growth in our capital expenditures to support
our technical infrastructure. In any given period, the timing of our incremental capital
expenditure requirements could impact our cost of revenues, both in absolute dollars and as a
percentage of revenues.
Financing Activities
We used $1.8 million of cash during the nine months ended September 30, 2009 for
financing activities. This included $1.5 million for shares repurchased by us pursuant to the
exercise by stock incentive plan participants of their right to elect to use common stock to
satisfy their tax withholding obligations. In addition we used $725,000 to make payments on our
capital lease obligations offset by $412,000 in proceeds from the exercise of our common stock
options.
We used $1.0 million of cash during the nine months ended September 30, 2008 from
financing activities. This included $1.2 million for shares repurchased by us pursuant to the
exercise by stock incentive plan participants of their right to elect to use common stock to
satisfy their tax withholding obligations. In addition we used $669,000 to make payments on our
capital lease obligations offset by $879,000 in proceeds from the exercise of our common stock
options and warrants.
We do not have any special purpose entities, and other than operating leases for office
space, described below, we do not engage in off-balance sheet financing arrangements.
Contractual Obligations and Known Future Cash Requirements
Our principal lease commitments consist of obligations under leases for office space and
computer and telecommunications equipment. In addition, we financed the purchase of some of our
computer equipment under a capital lease arrangement over a period of 36 months. Our purchase
obligations relate to outstanding orders to purchase computer equipment and are typically small;
they do not materially impact our overall liquidity.
In
September 2009, we entered into a $4.5 million equipment line of credit with Banc of
America Leasing & Capital, LLC to finance the purchase of new software, hardware and other computer
equipment as we expand our technology infrastructure in support of our business growth. The initial
utilization of this credit facility was an equipment lease for approximately $1.1 million bearing
an interest rate of 5% per annum. The base term for this lease is three years and includes a
nominal charge in the event of prepayment. The lease payment is
approximately $403,000 per annum. Assets acquired under the equipment lease secure the
obligations.
On March 31, 2009, we renewed a $5.0 revolving line of credit with Bank of America, with an
interest rate equal to BBA LIBOR rate plus an applicable margin based upon the funded debt to
unrestricted EBITDA ratio. This line of credit includes no restrictive financial covenants and
expires March 31, 2010. We maintain letters of credit in lieu of security deposits with respect to
certain office leases. During the nine months ended September 30, 2009, three letters of credit
were reduced by approximately $480,000. As of September 30, 2009, no amounts were borrowed against
the line of credit and $3.9 million of letters of credit were outstanding, leaving $1.1 million
available for additional letters of credit or other borrowings. These letters of credit may be
reduced periodically provided we meet the conditional criteria of each related lease
agreement.
Future Capital Requirements
Our ability to generate cash is subject to our performance, general economic
conditions, industry trends and other factors. To the extent that our existing cash, cash
equivalents, short-term investments and operating cash flow are insufficient to fund our future
activities and requirements, we may need to raise additional funds through public or private equity
or debt financing. If we issue equity securities in order to raise additional funds, substantial
dilution to existing stockholders may occur.
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements (as defined in Item 303 of Regulation S-K).
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk represents the risk of loss that may impact our financial position due to
adverse changes in financial market prices and rates. We do not hold or issue financial instruments
for trading purposes or have any derivative financial instruments. To date, most payments made
under our contracts are denominated in U.S. dollars and we have not experienced material gains or
losses as a result of transactions denominated in foreign currencies. As of September 30, 2009, our
cash reserves were maintained in bank deposit accounts, treasury bills, treasury notes, and auction
rate securities totaling $86.8 million. These securities, like all fixed income instruments, are
subject to interest rate risk and will decline in value if market interest rates increase. We have
the ability to hold our fixed income investments until maturity and, therefore, we would not expect
to experience any material adverse impact in income or cash flow.
Foreign Currency Risk
A portion of our revenues and expenses from business operations in foreign countries are
derived from transactions denominated in currencies other than the functional currency of our
operations in those countries. As such, we have exposure to adverse changes in exchange rates
associated with revenues and operating expenses of our foreign operations, but we believe this
exposure to be immaterial at this time. As such, we do not
31
currently engage in any transactions
that hedge foreign currency exchange rate risk. As we grow our international operations, our
exposure to foreign currency risk could become more significant.
Interest Rate Sensitivity
As of September 30, 2009, our principal sources of liquidity consisted of cash, cash
equivalents and short- and long-term investments of $84.0 million, excluding auction rate
securities. These amounts were invested in bank deposit accounts, U.S. treasury bills and U.S.
treasury notes. The cash and cash equivalents are held for working capital purposes. We do not
enter into investments for trading or speculative purposes. We believe that we do not have any
material exposure to changes in the fair value as a result of changes in interest rates. Declines
in interest rates, however, will reduce future investment income. If overall interest rates changed
by 1% during the nine months ended September 30, 2009, the change in our interest exposure during
the period would have been approximately $418,000, assuming consistent investment levels.
Auction Rate Securities
As of September 30, 2009, we held $2.9 million in long-term investments consisting of
auction rate securities. In prior years we invested in these securities for short periods of time
as part of our investment policy. However, the uncertainties in the credit markets have prevented
us and other investors from liquidating holdings of auction rate securities, there have been no
auctions for these securities in 2009. Accordingly, we still hold these long-term securities and
are due interest at a higher rate than similar securities. None of these investments are mortgage
backed securities or collateralized debt obligations. As of September 30, 2009, certain of these
investments were fully backed by bonds with ratings ranging from A- to B and were insured against
loss of principal and interest by bond insurers whose ratings range from BBB to C. However, as of
September 30, 2009 and December 31, 2008 five auction rate securities with a par value of
$5.1 million had failed their most recent auction and are considered illiquid. As of December 31,
2008, we have recognized an impairment charge of approximately $2.2 million concluding that the
decline in value of these five securities is other than temporary. These securities were valued
using a discounted cash flow model that takes into consideration the securities coupon rate, the
financial condition of the issuers and the bond insurers, the expected date liquidity will be
restored, as well as an applied illiquidity discount. As of December 31, 2008, based on the
valuation models and an analysis of the other-than-temporary impairment factors we recorded a
pre-tax impairment charge of $2.2 million related to our auction rate securities. During the nine
months ended September 30, 2009, the auction rate securities continued to fail at auction and
remain at an unrealized loss position. However, the credit spreads and credit ratings of the issues
and bond insurers were more stable during the nine month period. As of September 30, 2009, based on
our updated valuation, no further adjustments to the carrying value of these investments was
necessary.
If the credit ratings of the issuer, the bond insurers or the collateral continue to
change, we may further adjust the carrying value of these investments. We are uncertain as to when
the liquidity issues relating to these investments will improve. Accordingly, we classified these
securities as long-term as of September 30, 2009 and December 31, 2008.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and our Chief Financial Officer, after evaluating the
effectiveness of our disclosure controls and procedures (as defined in Securities Exchange Act of
1934 (the Exchange Act) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by
this report (the Evaluation Date), have concluded that as of the Evaluation Date, our disclosure
controls and procedures are effective, in all material respects, to ensure that information
required to be disclosed in the reports that we file and submit under the Exchange Act (i) is
recorded, processed, summarized and reported, within the time periods specified in the Securities
and Exchange Commissions rule and forms and (ii) is accumulated and communicated to our
management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred
during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in various legal proceedings arising from the normal
course of business activities. We are not presently a party to any pending legal proceedings the
outcome of which we believe, if determined adversely to us, would individually or in the aggregate
have a material adverse impact on our consolidated results of operations, cash flows or financial
position.
Item 1A. Risk Factors
An investment in our common stock involves a substantial risk of loss. You should
carefully consider these risk factors, together with all of the other information included
herewith, before you decide to purchase shares of our common stock. The occurrence of any of the
following risks
32
could materially adversely affect our business, financial condition or operating
results. In that case, the trading price of our common stock could decline, and you may lose part
or all of your investment.
Risks Related to Our Business and Our Technologies
Conditions and changes in the national and global economic environment may adversely affect our
business and financial results.
Adverse economic conditions in markets in which we operate can harm our business. If the
economies of the United States and other countries continue to slow, recede or experience prolonged
uncertainty, customers may delay or reduce their purchases of digital marketing intelligence
products and services. Recently, economic conditions in the countries in which we operate and sell
products have become increasingly negative, and global financial markets have experienced a severe
downturn stemming from a multitude of factors, including adverse credit conditions impacted by the
subprime-mortgage crisis, slower economic activity, concerns about inflation and deflation,
decreased consumer confidence, increased unemployment, reduced corporate profits and capital
spending, adverse business conditions, liquidity concerns and other factors. Economic growth in the
U.S. and in many other countries slowed in the fourth quarter of 2007, remained slow throughout
2008 and 2009, and is expected to slow further or recede during the remainder of 2009 in the U.S.
and internationally. During challenging economic times, and in tight credit markets, many customers
have and may continue to delay or reduce spending. Additionally, some of our customers may be
unable to fully pay for purchases or may discontinue their businesses, resulting in the incurrence
of uncollectible receivables for us. This could result in reductions in our sales, longer sales
cycles, difficulties in collection of accounts receivable, slower adoption of new technologies and
increased price competition. This downturn may also impact our available resources for financing
new and existing operations. If global economic and market conditions, or economic conditions in
the United States or other key markets deteriorate, we may experience a material and adverse impact
on our business, results of operations and financial condition.
In the first nine months of 2009, our renewal rates for our subscription-based products
have remained reasonably consistent on a dollar-basis with prior recent quarters. However, we
experienced declines in project revenues and renewal rates of smaller customers in the three and
nine month periods ended September 30, 2009. If this trend continues, these declines may negatively
impact our business.
We derive a significant portion of our revenues from sales of our subscription-based digital
marketing intelligence products. If our customers terminate or fail to renew their subscriptions,
our business could suffer.
We currently derive a significant portion of our revenues from our subscription-based
digital marketing intelligence products. Subscription-based products accounted for 83% during
full-year 2008 and 86% of our net revenues during the nine months ending September 30, 2009.
Uncertain economic conditions or other factors, such as the failure or consolidation of large
financial institutions, may cause certain customers to terminate or reduce their subscriptions. If
our customers terminate their subscriptions for our products, do not renew their subscriptions,
delay renewals of their subscriptions or renew on terms less favorable to us, our revenues could
decline and our business could suffer.
Our customers have no obligation to renew after the expiration of their initial
subscription period, which is typically one year, and we cannot assure that current subscriptions
will be renewed at the same or higher dollar amounts, if at all. Some of our customers have elected
not to renew their subscription agreements with us in the past. If we experience a change of
control, as defined in such agreements, some of our customers also have the right to terminate
their subscriptions. Moreover, some of our major customers have the right to cancel their
subscription agreements without cause at any time. Given the current unpredictable economic
conditions as well as our limited historical data with respect to rates of customer subscription
renewals, we may have difficulty accurately predicting future customer renewal rates. Our customer
renewal rates may decline or fluctuate as a result of a number of factors, including customer
satisfaction or dissatisfaction with our products, the costs or functionality of our products, the
prices or functionality of products offered by our competitors, mergers and acquisitions affecting
our customer base, general economic conditions or reductions in our customers spending levels. In
this regard, we have seen a number of customers with weaker balance sheets choosing not to renew
subscriptions with us during the current economic downturn.
Our quarterly results of operations may fluctuate in the future. As a result, we may fail to meet
or exceed the expectations of securities analysts or investors, which could cause our stock price
to decline.
Our quarterly results of operations may fluctuate as a result of a variety of factors,
many of which are outside of our control. If our quarterly revenues or results of operations do not
meet or exceed the expectations of securities analysts or investors, the price of our common stock
could decline substantially. In addition to the other risk factors set forth in this Risk Factors
section, factors that may cause fluctuations in our quarterly revenues or results of operations
include:
|
|
|
our ability to increase sales to existing customers and attract new customers; |
|
|
|
|
our failure to accurately estimate or control costs including those incurred as a result of acquisitions; |
|
|
|
|
our revenue recognition policies related to the timing of contract renewals, delivery of products and duration of
contracts and the corresponding timing of revenue recognition; |
|
|
|
|
the mix of subscription-based versus project-based revenues; |
|
|
|
|
changes in our customers subscription renewal behaviors and spending on projects; |
33
|
|
|
our ability to estimate revenues and cash flows associated with business operations acquired by us; |
|
|
|
|
the impact on our contract renewal rates, for both our subscription and project-based products, caused by our
customers budgetary constraints, competition, customer dissatisfaction, customer corporate restructuring or change in
control, or our customers actual or perceived lack of need for our products; |
|
|
|
|
the potential loss of significant customers; |
|
|
|
|
the effect of revenues generated from significant one-time projects or the loss of such projects; |
|
|
|
|
the impact of our decision to discontinue certain products; |
|
|
|
|
the amount and timing of capital expenditures and operating costs related to the maintenance and expansion of our
operations and infrastructure; |
|
|
|
|
the timing and success of new product introductions by us or our competitors; |
|
|
|
|
variations in the demand for our products and the implementation cycles of our products by our customers; |
|
|
|
|
changes in our pricing and discounting policies or those of our competitors; |
|
|
|
|
service outages, other technical difficulties or security breaches; |
|
|
|
|
limitations relating to the capacity of our networks, systems and processes; |
|
|
|
|
maintaining appropriate staffing levels and capabilities relative to projected growth, or retaining key personnel as a
result of the integration of recent acquisitions; |
|
|
|
|
adverse judgments or settlements in legal disputes; |
|
|
|
|
the cost and timing of organizational restructuring, in particular in international jurisdictions; |
|
|
|
|
the uncertainties associated with the integration of acquired
new lines of business, and operations in countries in
which we may have little or no previous experience; |
|
|
|
|
the extent to which certain expenses are more or less deductible for tax purposes, such as share-based compensation
that fluctuates based on the timing of vesting and our stock price; |
|
|
|
|
the timing of any additional reversal of our deferred tax valuation allowance; |
|
|
|
|
adoption of new accounting pronouncements; and the timing of any additional reversal of our deferred tax valuation allowance; and |
|
|
|
|
general economic, industry and market conditions and those conditions specific to Internet usage and online businesses. |
We believe that our quarterly revenues and results of operations on a year-over-year and
sequential quarter-over-quarter basis may vary significantly in the future and that
period-to-period comparisons of our operating results may not be meaningful. Investors are
cautioned not to rely on the results of prior quarters as an indication of future performance.
If we are not able to maintain panels of sufficient size and scope, or if the costs of maintaining
our panels materially increase, our business would be harmed.
We believe that the quality, size and scope of our Internet and Mobile media user panels
are critical to our business. There can be no assurance, however, that we will be able to maintain
panels of sufficient size and scope to provide the quality of marketing intelligence that our
customers demand from our products. If we fail to maintain a panel of sufficient size and scope
including coverage of international markets, customers might decline to purchase our products or
renew their subscriptions, our reputation could be damaged and our business could be materially and
adversely affected. We expect that our panel costs may increase and may comprise a greater portion
of our cost of revenues in the future. The costs associated with maintaining and improving the
quality, size and scope of our panel are dependent on many factors, many
of which are beyond our control, including the participation rate of potential panel members, the
turnover among existing panel members and requirements for active participation of panel members,
such as completing survey questionnaires. Concerns over the potential unauthorized disclosure of
personal
34
information or the classification of our software as spyware or adware may cause
existing panel members to uninstall our software or may discourage potential panel members from
installing our software. To the extent we experience greater turnover, or churn, in our panel than
we have historically experienced, these costs would increase more rapidly. We also have terminated
and may in the future terminate relationships with service providers whose practices we believe may
not comply with our privacy policies, and have removed and may in the future remove panel members
obtained through such service providers. Such actions may result in increased costs for recruiting
additional panel members. In addition, publishing content on the Internet and purchasing
advertising space on Web sites may become more expensive or restrictive in the future, which could
decrease the availability and increase the cost of advertising the incentives we offer to panel
members. To the extent that such additional expenses are not accompanied by increased revenues, our
operating margins would be reduced and our financial results would be adversely affected.
Our business may be harmed if we change our methodologies or the scope of information we collect.
We have in the past and may in the future change our methodologies or the scope of
information we collect. Such changes may result from identified deficiencies in current
methodologies, development of more advanced methodologies, changes in our business plans or
expressed or perceived needs of our customers or potential customers. Any such changes or perceived
changes, or our inability to accurately or adequately communicate to our customers and the media
such changes and the potential implications of such changes on the data we have published or will
publish in the future, may result in customer dissatisfaction, particularly if certain information
is no longer collected or information collected in future periods is not comparable with
information collected in prior periods. For example, in 2008, we integrated our existing
methodologies into the product and services offered by M:Metrics, which we acquired in mid-2008. In
2009, we announced an initiative to develop a new methodology that would integrate server-based web
beacon information with our existing panel-based data. As a result, some of our existing customers
or customers of acquired entities may become dissatisfied as a result of changes in our methodology
and decide not to continue purchasing their subscriptions or may decide to discontinue providing us
with their web beacon or other server-side information. Additionally, we expect that we will need
to further integrate new capabilities with our existing methodologies if we develop or acquire
additional products or lines of business in the future. The resulting future changes to our
methodologies, the information we collect, or the strategy we implement to collect and analyze
information, such as the movement away from pure panel-centric measurement to a hybrid of panel-
and site-centric measurement, may cause additional customer dissatisfaction and result in loss of
customers.
Material defects or errors in our data collection and analysis systems could damage our reputation,
result in significant costs to us and impair our ability to sell our products.
Our data collection and analysis systems are complex and may contain material defects or
errors. In addition, the large amount of data that we collect may cause errors in our data
collection and analysis systems. Any defect in our panelist data collection software, network
systems, statistical projections or other methodologies could result in:
|
|
|
loss of customers; |
|
|
|
|
damage to our brand; |
|
|
|
|
lost or delayed market acceptance and sales of our products; |
|
|
|
|
interruptions in the availability of our products; |
|
|
|
|
the incurrence of substantial costs to correct any material defect or error; |
|
|
|
|
sales credits, refunds or liability to our customers; |
|
|
|
|
diversion of development resources; and |
|
|
|
|
increased warranty and insurance costs. |
Any material defect or error in our data collection systems could adversely affect our
reputation and operating results.
We may lose customers or be liable to certain customers if we provide poor service or if our
products do not comply with our customer agreements.
Errors in our systems resulting from the large amount of data that we collect, store and
manage could cause the information that we collect to be incomplete or to contain inaccuracies that
our customers regard as significant. The failure or inability of our systems, networks and
processes to adequately handle the data in a high quality and consistent manner could result in the
loss of customers. In addition, we may be liable to certain of our customers for damages they may
incur resulting from these events, such as loss of business, loss of future revenues, breach of
contract or loss of goodwill to their business.
Our insurance policies may not cover any claim against us for loss of data, inaccuracies
in data or other indirect or consequential damages and defending a lawsuit, regardless of its
merit, could be costly and divert managements attention. Adequate insurance coverage may not be
available in the future on acceptable terms, or at all. Any such developments could adversely
affect our business and results of operations.
35
Concern over spyware and privacy, including any violations of privacy laws or perceived misuse of
personal information, could cause public relations problems and could impair our ability to recruit
panelists or maintain panels of sufficient size and scope, which in turn could adversely affect our
ability to provide our products.
Any perception of our practices as an invasion of privacy, whether legal or illegal, may
subject us to public criticism. Existing and future privacy laws and increasing sensitivity of
consumers to unauthorized disclosures and the collection or use of personal
information and online
usage information may create negative public reaction related to our business practices. The U.S.
Congress and various media sources have expressed concern over the collection of online usage
information from cable providers and telecommunications operators to facilitate targeted Internet
advertising, and the collection of online behavioral data generally. A similar concern has been
raised by regulatory agencies in the United Kingdom. Such criticisms may have a chilling effect on
businesses that collect or use online usage information generally. Additionally, public concern has
grown regarding certain kinds of downloadable software known as spyware and adware. These
concerns might cause users to refrain from downloading software from the Internet, including our
proprietary technology, which could make it difficult to recruit additional panelists or maintain a
panel of sufficient size and scope to provide meaningful marketing intelligence. In response to
spyware and adware concerns, numerous programs are available, many of which are available for free,
that claim to identify and remove spyware and adware from users computers. Some of these
anti-spyware programs have in the past identified, and may in the future identify, our software as
spyware or as a potential spyware application. We actively seek to prevent the inclusion of our
software on lists of spyware applications or potential spyware applications, to apply best industry
practices for obtaining appropriate consent from panelists and protecting the privacy and
confidentiality of our panelist data and to comply with existing privacy laws. However, to the
extent that we are not successful, and anti-spyware programs classify our software as spyware or as
a potential spyware application, or third party service providers fail to comply with our privacy
or data security requirements, our brand may be harmed and users may refrain from downloading these
programs or may uninstall our software. Any resulting reputational harm, potential claims asserted
against us or decrease in the size or scope of our panel could reduce the demand for our products,
increase the cost of recruiting panelists and adversely affect our ability to provide our products
to our customers. Any of these effects could harm our business.
Any unauthorized disclosure or theft of private information we gather could harm our business.
Unauthorized disclosure of personally identifiable information regarding Web site
visitors, whether through breach of our secure network by an unauthorized party, employee theft or
misuse, or otherwise, could harm our business. If there were an inadvertent disclosure of
personally identifiable information, or if a third party were to gain unauthorized access to the
personally identifiable information we possess, our operations could be seriously disrupted and we
could be subject to claims or litigation arising from damages suffered by panel members or pursuant
to the agreements with our customers. In addition, we could incur significant costs in complying
with the multitude of state, federal and foreign laws regarding the unauthorized disclosure of
personal information. Finally, any perceived or actual unauthorized disclosure of the information
we collect could harm our reputation, substantially impair our ability to attract and retain
panelists and have an adverse impact on our business.
Our business may be harmed if we deliver, or are perceived to deliver, inaccurate information to
our customers, to the media or to the public generally.
If the information that we provide to our customers, to the media, or to the public is
inaccurate, or perceived to be inaccurate, our brand may be harmed. The information that we collect
or that is included in our databases and the statistical projections that we provide to our
customers, to the media or to the public may contain or be perceived to contain inaccuracies. These
projections may be viewed as an important measure for the success of certain businesses, especially
those businesses with a large online presence. Any inaccuracy or perceived inaccuracy in the data
reported by us about such businesses may potentially affect the market perception of such
businesses and result in claims or litigation around the accuracy of our data, or the
appropriateness of our methodology, may encourage aggressive action on the part of our competitors,
and could harm our brand. Any dissatisfaction by our customers or the media with our digital
marketing intelligence, measurement or data collection and statistical projection methodologies,
whether as a result of inaccuracies, perceived inaccuracies, or otherwise, could have an adverse
effect on our ability to retain existing customers and attract new customers and could harm our
brand. Additionally, we could be contractually required to pay damages, which could be substantial,
to certain of our customers if the information we provide to them is found to be inaccurate. Any
liability that we incur or any harm to our brand that we suffer because of actual or perceived
irregularities or inaccuracies in the data we deliver to our customers could harm our business.
The market for digital marketing intelligence is at an early stage of development, and if it does
not develop, or develops more slowly than expected, our business will be harmed.
The market for digital marketing intelligence products is at a relatively early stage of
development, and it is uncertain whether these products will achieve high levels of demand and
increased market acceptance. Our success will depend to a substantial extent on the willingness of
companies to increase their use of such products and to continue use of such products on a
long-term basis. Factors that may affect market acceptance include:
|
|
|
the reliability of digital marketing intelligence products; |
|
|
|
public concern regarding privacy and data security; |
|
|
|
|
decisions of our customers and potential customers to develop digital
marketing intelligence capabilities internally rather than purchasing
such products from third-party suppliers like us; |
|
|
|
|
decisions by industry associations in the United States or in other
countries that result in association-directed awards, on behalf of
their members, of digital measurement contracts to one or a limited
number of competitive vendors; |
36
|
|
|
the ability to maintain high levels of customer satisfaction; and |
|
|
|
|
the rate of growth in eCommerce, online advertising and digital media. |
The market for our products may not develop further, or may develop more slowly than we
expect or may even contract, all of which could adversely affect our business and operating
results.
If the Internet advertising and eCommerce markets develop more slowly than we expect, our business
will suffer.
Our future success will depend on continued growth in the use of the Internet as an
advertising medium, a continued increase in eCommerce spending and the proliferation of the
Internet as a platform for a wide variety of consumer activities. These markets are evolving
rapidly, and it is not certain that their current growth trends will continue.
The adoption of Internet advertising, particularly by advertisers that have historically
relied on traditional offline media, requires the acceptance of new approaches to conducting
business and a willingness to invest in such new approaches in light of a difficult economic
environment. Advertisers may perceive Internet advertising to be less effective than traditional
advertising for marketing their products. They may also be unwilling to pay premium rates for
online advertising that is targeted at specific segments of users based on their demographic
profile or Internet behavior. The online advertising and eCommerce markets may also be adversely
affected by privacy issues relating to such targeted advertising, including that which makes use of
personalized information, or online behavioral information. Furthermore, online merchants may not
be able to establish online commerce models that are cost effective and may not learn how to
effectively compete with other Web sites or offline merchants. In addition, consumers may not
continue to shift their spending on goods and services from offline outlets to the Internet. As a
result, growth in the use of the Internet for eCommerce may not continue at a rapid rate, or the
Internet may not be adopted as a medium of commerce by a broad base of customers or companies
worldwide. Moreover, the adoption of advertising through mobile media may slow as a result of
uncertain economic conditions or other factors. Because of the foregoing factors, among others, the
market for Internet advertising and eCommerce, including commerce through mobile media, may not
continue to grow at significant rates. If these markets do not continue to develop, or if they
develop more slowly than expected, our business will suffer.
Our growth depends upon our ability to retain existing large customers and add new large customers;
however, to the extent we are not successful in doing so, our ability to maintain profitability and
positive cash flow may be impaired.
Our success depends in part on our ability to sell our products to large customers and on
the renewal of the subscriptions of those customers in subsequent years. For the year ended
December 31, 2008 we derived over 30% of our total revenues from our top 10 customers. For the nine
months ended September 30, 2009 we derived approximately 30% of our total revenues from our top 10
customers. Uncertain economic conditions or other factors, such as the failure or consolidation of
large financial institutions, may cause certain large customers to terminate or reduce their
subscriptions. The loss of any one or more of those customers could decrease our revenues and harm
our current and future operating results. The addition of new large customers or increases in sales
to existing large customers may require particularly long implementation periods and other costs,
which may adversely affect our profitability. To compete effectively, we have in the past been, and
may in the future be, forced to offer significant discounts to maintain existing customers or
acquire other large customers. In addition, we may be forced to reduce or withdraw from our
relationships with certain existing customers or refrain from acquiring certain new customers in
order to acquire or maintain relationships with important large customers. As a result, new large
customers or increased usage of our products by large customers may cause our profits to decline
and our ability to sell our products to other customers could be adversely affected.
We derive a significant portion of our revenues from a single customer, Microsoft
Corporation. During both the year ended December 31, 2008 and the nine months ended September 30,
2009, we derived approximately 12% of our total revenues from Microsoft. If Microsoft were to cease
or substantially reduce its use of our products, our revenues and earnings might decline.
Because our long-term success depends, in part, on our ability to expand the sales of our products
to customers located outside of the United States, our business will become increasingly
susceptible to risks associated with international operations.
We have very limited experience operating in markets outside of the United States. Our
inexperience in operating our business outside of the United States may increase the risk that the
international expansion efforts we have begun to undertake will not be successful. In addition,
conducting international operations subjects us to new risks that we have not generally faced in
the United States. These risks include:
|
|
|
recruitment and maintenance of a sufficiently large and representative panel both globally and in certain countries; |
|
|
|
|
different customer needs and buying behavior than we are accustomed to in the United States; |
|
|
|
|
difficulties and expenses associated with tailoring our products to local markets, including their translation into foreign languages; |
|
|
|
|
difficulties in staffing and managing international operations including complex and costly termination requirements; |
|
|
|
|
longer accounts receivable payment cycles and difficulties in collecting accounts receivable; |
37
|
|
|
potentially adverse tax consequences, including the complexities of foreign value-added
taxes and restrictions on the repatriation of earnings; |
|
|
|
|
reduced or varied protection for intellectual property rights in some countries; |
|
|
|
|
the burdens of complying with a wide variety of foreign laws and regulations; |
|
|
|
|
fluctuations in currency exchange rates; |
|
|
|
|
increased accounting and reporting burdens and complexities; and |
|
|
|
|
political, social and economic instability abroad, terrorist attacks and security concerns. |
Additionally, operating in international markets requires significant management
attention and financial resources. We cannot be certain that the investments and additional
resources required to establish and maintain operations in other countries will hold their value or
produce desired levels of revenues or profitability. We cannot be certain that we will be able to
maintain and increase the size of the Internet user panel that we currently have in various
countries or that we will be able to recruit a representative sample for our audience measurement
products. In addition, there can be no assurance that Internet usage and eCommerce will continue to
grow in international markets. In addition, governmental authorities in various countries have
different views regarding regulatory oversight of the Internet. For example, the Chinese government
has taken steps in the past to restrict the content available to Internet users in China.
The impact of any one or more of these risks could negatively affect or delay our plans
to expand our international business and, consequently, our future operating results.
As our international operations grow, changes in foreign currencies could have an increased effect
on our operating results.
A portion of our revenues and expenses from business operations in foreign countries are
derived from transactions denominated in currencies other than the functional currency of our
operations in those countries. As such, we have exposure to adverse changes in exchange rates
associated with revenues and operating expenses of our foreign operations, but we believe this
exposure to be immaterial at this time and do not currently engage in any transactions that hedge
foreign currency exchange rate risk. As we grow our international operations, our exposure to
foreign currency risk could become more significant.
During the first nine months of 2009, the value of the U.S. Dollar fluctuated against the
British Pound, the Euro, the Canadian Dollar and other local currencies of international customers.
As the U.S. Dollar appreciates relative to the local currencies of our international customers, the
cost to the customer for of our products and projects correspondingly increase and could result in
reductions in sales or renewals, longer sales cycles, difficulties in collection of accounts
receivable and increased price competition, any of which could adversely affect our operating
results. Likewise, as the U.S. Dollar has appreciated, our contracts denominated in foreign
currencies have resulted in reduced revenues.
If we fail to respond to technological developments, our products may become obsolete or less
competitive.
Our future success will depend in part on our ability to modify or enhance our products
to meet customer needs, to add functionality and to address technological advancements. For
example, if certain handheld devices become the primary mode of receiving content and conducting
transactions on the Internet, and we are unable to adapt to collect information from such devices,
then we would not be able to report on online activity. To remain competitive, we will need to
develop new products that address these evolving technologies and standards. However, we may be
unsuccessful in identifying new product opportunities or in developing or marketing new products in
a timely or cost-effective manner. In addition, our product innovations may not achieve the market
penetration or price levels necessary for profitability. If we are unable to develop enhancements
to, and new features for, our existing methodologies or products or if we are unable to develop new
products that keep pace with rapid technological developments or changing industry standards, our
products may become obsolete, less marketable and less competitive, and our business will be
harmed.
The market for digital marketing intelligence is highly competitive, and if we cannot compete
effectively, our revenues will decline and our business will be harmed.
The market for digital marketing intelligence is highly competitive and is evolving
rapidly. We compete primarily with providers of digital media intelligence and related analytical
products and services. We also compete with providers of marketing services and solutions, with
full-service survey providers and with internal solutions developed by customers and potential
customers. Our principal competitors include:
|
|
|
large and small companies that provide data and analysis
of consumers online behavior, including Compete Inc.,
Google, Inc., Hitwise Pty. Ltd, Quantcast and
Nielsen/Nielsen Online; |
|
|
|
|
online advertising companies that provide measurement of
online ad effectiveness, including aQuantive, Inc.,
DoubleClick Inc., ValueClick, Inc. and WPP Group plc; |
|
|
|
|
companies that provide audience ratings for TV, radio and
other media that have extended or may extend their current
services, particularly in certain international markets,
to the measurement of digital media, including Arbitron
Inc., Nielsen Media Research, Inc. and Taylor Nelson
Sofres (owned by WPP Group plc); |
38
|
|
|
analytical services companies that provide customers with
detailed information of behavior on their own Web sites,
including Omniture, Inc., Visual Sciences and WebTrends
Corporation; |
|
|
|
|
full-service market research firms and survey
providers that may measure online behavior and
attitudes, including Harris Interactive Inc., Ipsos
Group, Taylor Nelson Sofres (owned by WPP Group plc)
and The Nielsen Company; |
|
|
|
|
companies that provide behavioral, attitudinal and
qualitative advertising effectiveness, including
Dynamic Logic, Inc., Insight Express, LLC and
Marketing Evolution Inc.; and |
|
|
|
|
specialty information providers for certain
industries that we serve, including IMS Health
Incorporated (healthcare) and Nielsen Mobile, Inc.
(telecommunications). |
Some of our current competitors have longer operating histories, access to larger
customer bases and substantially greater resources than we do. As a result, these competitors may
be able to devote greater resources to marketing and promotional campaigns, panel retention, panel
development or development of systems and technologies than we can. In addition, some of our
competitors may adopt more aggressive pricing policies or have started to provide some services at
no cost. Furthermore, large software companies, Internet portals and database management companies
may enter our market or enhance their current offerings, either by developing competing services or
by acquiring our competitors, and could leverage their significant resources and pre-existing
relationships with our current and potential customers.
If we are unable to compete successfully against our current and future competitors, we
may not be able to retain and acquire customers, and we may consequently experience a decline in
revenues, reduced operating margins, loss of market share and diminished value from our products.
We may encounter difficulties managing our growth and costs, which could adversely affect our
results of operations.
We have experienced significant growth in recent periods. We have substantially expanded
our overall business, customer base, headcount, data collection and processing infrastructure and
operating procedures as our business has grown through both organic growth and acquisitions. We
increased our total number of full time employees to 581 employees as of December 31, 2008 from 176
employees as of December 31, 2003. Given our slower growth under the current economic environment,
we expect that we may need to turnover or reduce certain portions of our workforce, and manage or
adjust the compensation levels of our workforce to meet our strategic objectives. Such actions may
expose us to disruption by dissatisfied employees or employee-related claims, including without
limitation, claims by terminated employees that believe they are owed more compensation than we
believe these employees are due under our compensation and benefit plans. In addition, during this
same period, we made substantial investments in our network infrastructure operations as a result
of our growth and the growth of our panel, and we have also undertaken certain strategic
acquisitions. We believe that we will need to continue to effectively manage and expand our
organization, operations and facilities in order to accommodate potential future growth or
acquisitions. If we continue to grow, our current systems and facilities may not be adequate. Our
need to effectively manage our operations and cost structure requires that we continue to assess
and improve our operational, financial and management controls, reporting systems and procedures.
If we are not able to efficiently and effectively manage our cost structure, our business may be
impaired.
Failure to effectively expand our sales and marketing capabilities could harm our ability to
increase our customer base and achieve broader market acceptance of our products.
Increasing our customer base and achieving broader market acceptance of our products will
depend to a significant extent on our ability to expand our sales and marketing operations. We
expect to continue to rely on our direct sales force to obtain new customers. We may expand or
enhance our direct sales force both domestically and internationally. We believe that there is
significant competition for direct sales personnel with the sales skills and technical knowledge
that we require. Our ability to achieve significant growth in revenues in the future will depend,
in large part, on our success in recruiting, training and retaining sufficient numbers of direct
sales personnel. In general, new hires require significant training and substantial experience
before becoming productive. Our recent hires and planned hires may not become as productive as we
require, and we may be unable to hire or retain sufficient numbers of qualified individuals in the
future in the markets where we currently operate or where we seek to conduct business. Our business
will be seriously harmed if the efforts to expand our sales and marketing capabilities are not
successful or if they do not generate a sufficient increase in revenues.
If we fail to develop our brand, our business may suffer.
We believe that building and maintaining awareness of comScore and our portfolio of
products in a cost-effective manner is critical to achieving widespread acceptance of our current
and future products and is an important element in attracting new customers. We rely on our
relationships with the media and the exposure we receive from numerous citations of our data by
media outlets to build brand awareness and credibility among our customers and the marketplace.
Furthermore, we believe that brand recognition will become more important for us as competition in
our market increases. Our brands success will depend on the effectiveness of our marketing efforts
and on our ability to provide reliable and valuable products to our customers at competitive
prices. Our brand marketing activities may not yield increased revenues, and
even if they do, any increased revenues may not offset the expenses we incur in attempting to build
our brand. If we fail to successfully market our brand, we may fail to attract new customers,
retain existing customers or attract media coverage to the extent necessary to realize a sufficient
return on our brand-building efforts, and our business and results of operations could suffer.
We have a limited operating history and may not be able to achieve financial or operational
success.
39
We were incorporated in 1999 and introduced our first syndicated Internet audience
measurement product in 2000. Many of our other products were first introduced during the past few
years. Accordingly, we are still in the early stages of development and have only a limited
operating history upon which our business can be evaluated. You should evaluate our likelihood of
financial and operational success in light of the risks, uncertainties, expenses, delays and
difficulties associated with an early-stage business in an evolving market, some of which may be
beyond our control, including:
|
|
|
our ability to successfully manage any growth we may achieve in the future; |
|
|
|
the risks associated with operating a business in international markets, including Asia and Europe; and |
|
|
|
|
our ability to successfully integrate acquired businesses, technologies or services. |
We have a history of significant net losses, may incur significant net losses in the future and may
not maintain profitability.
Although we achieved net income in the 2008 fiscal year of $25.2 million and $2.4 million
for the nine months ended September 30, 2009, we cannot assure you that we will continue to sustain
or increase profitability in the future. As of September 30, 2009, we had an accumulated deficit of
$53.2 million. Because a large portion of our costs are fixed, we may not be able to reduce or
maintain our expenses in response to any decrease in our revenues, which would adversely affect our
operating results. In addition, we expect operating expenses to increase as we implement certain
growth initiatives, which include, among other things, the development of new products, expansion
of our infrastructure, plans for international expansion and general and administrative expenses
associated with being a public company. If our revenues do not increase to offset these expected
increases in costs and operating expenses, our operating results would be materially and adversely
affected. You should not consider our revenue growth in recent periods as indicative of our future
performance, as our operating results for future periods are subject to numerous uncertainties.
We have limited experience with respect to our pricing model, and if the fees we charge for our
products are unacceptable to our customers, our revenues and operating results will be harmed.
We have limited experience in determining the fees for our products that our existing and
potential customers will find acceptable. The majority of our customers purchase
specifically-tailored subscription packages that are priced in the aggregate. Due to the level of
customization of such subscription packages, the pricing of contracts or individual product
components of such packages may not be readily comparable across customers or periods. Existing
and potential customers may have difficulty assessing the value of our products and services when
comparing it to competing products and services. As the market for our products matures, or as new
competitors introduce new products or services that compete with ours, we may be unable to renew
our agreements with existing customers or attract new customers with the fees we have historically
charged. As a result, it is possible that future competitive dynamics in our market as well as
global economic pressures may require us to reduce our fees, which could have an adverse effect on
our revenues, profitability and operating results.
If we are unable to sell additional products to our existing customers or attract new customers,
our revenue growth will be adversely affected.
To increase our revenues, we believe we must sell additional products to existing
customers and regularly add new customers. If our existing and prospective customers do not
perceive our products to be of sufficient value and quality, we may not be able to increase sales
to existing customers and attract new customers, and our operating results will be adversely
affected.
We depend on third parties for data that is critical to our business, and our business could suffer
if we cannot continue to obtain data from these suppliers.
We rely on third-party data sources for information regarding certain offline activities
of and demographic information regarding our panelists. The availability and accuracy of these data
is important to the continuation and development of our products that link online activity to
offline purchases. If this information is not available to us at commercially reasonable terms, or
is found to be inaccurate, it could harm our reputation, business and financial performance.
System failures or delays in the operation of our computer and communications systems may harm our
business.
Our success depends on the efficient and uninterrupted operation of our computer and
communications systems and the third-party data centers we use. Our ability to collect and report
accurate data may be interrupted by a number of factors, including our inability to access the
Internet, the failure of our network or software systems, computer viruses, security breaches or
variability in user traffic on customer Web sites. A failure of our network or data gathering
procedures could impede the processing of data, cause the corruption or loss of data or prevent the
timely delivery of our products.
In the future, we may need to expand our network and systems at a more rapid pace than we
have in the past. Our network or systems may not be capable of meeting the demand for increased
capacity, or we may incur additional unanticipated expenses to accommodate these capacity demands.
In addition, we may lose valuable data, be unable to obtain or provide data on a timely basis or
our network may temporarily shut down if we fail to adequately expand or maintain our network
capabilities to meet future requirements. Any lapse in our ability to collect
or transmit data may decrease the value of our products and prevent us from providing the data
requested by our customers. Any disruption in our network processing or loss of Internet user data
may damage our reputation and result in the loss of customers, and our business and results of
operations could be adversely affected.
We rely on a small number of third-party service providers to host and deliver our products, and
any interruptions or delays in services from these third parties could impair the delivery of our
products and harm our business.
40
We host our products and serve all of our customers from two third-party data center
facilities located in Virginia and Illinois. While we operate our equipment inside these
facilities, we do not control the operation of either of these facilities, and, depending on
service level requirements, we may not continue to operate or maintain redundant data center
facilities for all of our products or for all of our data, which could increase our vulnerability.
These facilities are vulnerable to damage or interruption from earthquakes, hurricanes, floods,
fires, power loss, telecommunications failures and similar events. They are also subject to
break-ins, computer viruses, sabotage, intentional acts of vandalism and other misconduct. A
natural disaster or an act of terrorism, a decision to close the facilities without adequate notice
or other unanticipated problems could result in lengthy interruptions in availability of our
products. We may also encounter capacity limitations at our third-party data centers. Additionally,
our data center facility agreements are of limited durations, and our data center facilities have
no obligation to renew their agreements with us on commercially reasonable terms, if at all. Our
agreement for our data center facility located in Virginia expires in October 2010, if not renewed,
and our agreement for our data center facility located in Illinois expires in July 2010, if not
renewed. Although we are not substantially dependent on either data center facility because of
planned redundancies, and although we currently are able to migrate to alternative data centers,
such a migration may result in an interruption or delay in service. If we are unable to renew our
agreements with the owners of the facilities on commercially reasonable terms, or if we migrate to
a new data center, we may experience delays in delivering our products until an agreement with
another data center facility can be arranged or the migration to a new facility is completed.
Further, we depend on access to the Internet through third-party bandwidth providers to
operate our business. If we lose the services of one or more of our bandwidth providers for any
reason, we could experience disruption in the delivery of our products or be required to retain the
services of a replacement bandwidth provider. It may be difficult for us to replace any lost
bandwidth on commercially reasonable terms, or at all, due to the large amount of bandwidth our
operations require.
Our operations also rely heavily on the availability of electrical power and cooling
capacity, which are also supplied by third-party providers. If we or the third-party data center
operators that we use to deliver our products were to experience a major power outage or if the
cost of electrical power increases significantly, our operations and profitability would be harmed.
If we or the third-party data centers that we use were to experience a major power outage, we would
have to rely on back-up generators, which may not function properly, and their supply may be
inadequate. Such a power outage could result in the disruption of our business. Additionally, if
our current facilities fail to have sufficient cooling capacity or availability of electrical
power, we would need to find alternative facilities.
Any errors, defects, disruptions or other performance problems with our products caused
by third parties could harm our reputation and may damage our business. Interruptions in the
availability of our products may reduce our revenues due to increased turnaround time to complete
projects, cause us to issue credits to customers, cause customers to terminate their subscription
and project agreements or adversely affect our renewal rates. Our business would be harmed if our
customers or potential customers believe our products are unreliable.
The success of our business depends in large part on our ability to protect and enforce our
intellectual property rights.
We rely on a combination of patent, copyright, service mark, trademark and trade secret
laws, as well as confidentiality procedures and contractual restrictions, to establish and protect
our proprietary rights, all of which provide only limited protection. While we have filed a number
of patent applications and own three issued patents, we cannot assure you that any additional
patents will be issued with respect to any of our pending or future patent applications, nor can we
assure you that any patent issued to us will provide adequate protection, or that any patents
issued to us will not be challenged, invalidated, circumvented, or held to be unenforceable in
actions against alleged infringers. Also, we cannot assure you that any future trademark or service
mark registrations will be issued with respect to pending or future applications or that any of our
registered trademarks and service marks will be enforceable or provide adequate protection of our
proprietary rights. Furthermore, adequate (or any) patent, trademark, service mark, copyright and
trade secret protection may not be available in every country in which our services are available.
We endeavor to enter into agreements with our employees and contractors and with parties
with whom we do business in order to limit access to and disclosure of our proprietary information.
We cannot be certain that the steps we have taken will prevent unauthorized use of our technology
or the reverse engineering of our technology. Moreover, third parties might independently develop
technologies that are competitive to ours or that infringe upon our intellectual property. In
addition, the legal standards relating to the validity, enforceability and scope of protection of
intellectual property rights in Internet-related industries are uncertain and still evolving, both
in the United States and in other countries. The protection of our intellectual property rights may
depend on our legal actions against any infringers being successful. We cannot be sure any such
actions will be successful.
An assertion from a third party that we are infringing its intellectual property, whether such
assertions are valid or not, could subject us to costly and time-consuming litigation or expensive
licenses.
The Internet, mobile media, software and technology industries are characterized by the
existence of a large number of patents, copyrights, trademarks and trade secrets and by frequent
litigation based on allegations of infringement or other violations of intellectual property
rights, domestically or internationally. As we grow and face increasing competition, the
probability that one or more third parties will make intellectual property rights claims against us
increases. In such cases, our technologies may be found to infringe on the intellectual property
rights of others. Additionally, many of our subscription agreements may require us to indemnify our
customers for third-party intellectual
property infringement claims, which would increase our costs if we have to defend such claims and
may require that we pay damages and provide alternative services if there were an adverse ruling in
any such claims. Intellectual property claims could harm our relationships with our customers,
deter future customers from subscribing to our products or expose us to litigation. Even if we are
not a party to any litigation between a customer and a third party, an adverse outcome in any such
litigation could make it more difficult for us to defend against intellectual property claims by
the third party in any subsequent litigation in which we are a named party. Any of these results
could adversely affect our brand, business and results of operations.
41
One of our competitors has filed patent infringement lawsuits against others,
demonstrating this partys propensity for patent litigation. It is possible that this third party,
or some other third party, may bring an action against us, and thus cause us to incur the
substantial costs and risks of litigation. Any intellectual property rights claim against us or our
customers, with or without merit, could be time-consuming and expensive to litigate or settle and
could divert management resources and attention. An adverse determination also could prevent us
from offering our products to our customers and may require that we procure or develop substitute
products that do not infringe on other parties rights.
With respect to any intellectual property rights claim against us or our customers, we
may have to pay damages or stop using technology found to be in violation of a third partys
rights. We may have to seek a license for the technology, which may not be available on reasonable
terms or at all, may significantly increase our operating expenses or may significantly restrict
our business activities in one or more respects. We may also be required to develop alternative
non-infringing technology, which could require significant effort and expense. Any of these
outcomes could adversely affect our business and results of operations.
Domestic or foreign laws, regulations or enforcement actions may limit our ability to collect and
use information about Internet users or restrict or prohibit our product offerings, causing a
decrease in the value of our products and an adverse impact on the sales of our products.
Our business could be adversely impacted by existing or future laws or regulations of, or
actions by, domestic or foreign regulatory agencies. For example, privacy concerns could lead to
legislative, judicial and regulatory limitations on our ability to collect maintain and use
information about Internet users in the United States and abroad. Various state legislatures have
enacted legislation designed to protect Internet users privacy, for example by prohibiting
spyware. In recent years, similar legislation has been proposed in other states and at the federal
level and has been enacted in foreign countries, most notably by the European Union, which adopted
a privacy directive regulating the collection of personally identifiable information online. These
laws and regulations, if drafted or interpreted broadly, could be deemed to apply to the technology
we use, and could restrict our information collection methods, and the collection methods of third
parties from whom we may obtain data, or decrease the amount and utility of the information that we
would be permitted to collect. Even if such laws and regulations are not enacted, lawmakers and
regulators may publicly call into question the collection and use of Internet or mobile usage data
and may affect vendors and customers willingness to do business with us. In addition, our ability
to conduct business in certain foreign jurisdictions, including China, is restricted by the laws,
regulations and agency actions of those jurisdictions. The costs of compliance with, and the other
burdens imposed by, these and other laws or regulatory actions may prevent us from selling our
products or increase the costs associated with selling our products, and may affect our ability to
invest in or jointly develop products in the United States and in foreign jurisdictions.
In addition, failure to comply with these and other laws and regulations may result in,
among other things, administrative enforcement actions and fines, class action lawsuits and civil
and criminal liability. State attorneys general, governmental and non-governmental entities and
private persons may bring legal actions asserting that our methods of collecting, using and
distributing Web site visitor information are illegal or improper, which could require us to spend
significant time and resources defending these claims. For example, some companies that collect,
use and distribute Web site visitor information have been the subject of governmental
investigations and class-action lawsuits. Any such regulatory or civil action that is brought
against us, even if unsuccessful, may distract our managements attention, divert our resources,
negatively affect our public image or reputation among our panelists and customers and harm our
business.
The impact of any of these current or future laws or regulations could make it more
difficult or expensive to attract or maintain panelists, particularly in affected jurisdictions,
and could adversely affect our business and results of operations.
Laws related to the regulation of the Internet could adversely affect our business.
Laws and regulations that apply to communications and commerce over the Internet are
becoming more prevalent. In particular, the growth and development of the market for eCommerce has
prompted calls for more stringent tax, consumer protection and privacy laws in the United States
and abroad that may impose additional burdens on companies conducting business online. The
adoption, modification or interpretation of laws or regulations relating to the Internet or our
customers digital operations could negatively affect the businesses of our customers and reduce
their demand for our products. Even if such laws and regulations are not enacted, lawmakers and
regulators may publicly call into question the collection and use of Internet or mobile usage data
and may affect vendors and customers willingness to do business with us.
If we fail to respond to evolving industry standards, our products may become obsolete or less
competitive.
The market for our products is characterized by rapid technological advances, changes in
customer requirements, changes in protocols and evolving industry standards. For example, industry
associations such as the Advertising Research Foundation, the Council of American Survey Research
Organizations, the Internet Advertising Bureau, or IAB, and the Media Ratings Council have
independently initiated efforts to either review online market research methodologies or to develop
minimum standards for online market research. On April 19, 2007, we received a letter from the IAB,
citing discrepancies between our audience measurement data, those of our competitors and those
provided by the server logs of IABs member organizations. In its letter, the IAB asked us to
submit to an independent audit and accreditation process of our audience measurement systems and
processes. In September 2007, we began a full audit to obtain accreditation by the Media Ratings
Council. Any standards adopted by the IAB or similar organizations may lead to costly changes to
our procedures and methodologies. As a result, the cost of developing our digital marketing
intelligence products could increase. If we do not adhere to standards prescribed by the IAB or
other industry
associations, our customers could choose to purchase products from competing companies that meet
such standards. Furthermore, industry associations based in countries outside of the United States
often endorse certain vendors or methodologies. If our methodologies fail to receive an endorsement
from an important industry association located in a foreign country, advertising agencies, media
companies and advertisers in that country may not purchase our products. As a result, our efforts
to further expand internationally could be adversely affected.
The success of our business depends on the continued growth of the Internet as a medium for
commerce, content, advertising and communications.
42
Expansion in the sales of our products depends on the continued acceptance of the
Internet as a platform for commerce, content, advertising and communications. The use of the
Internet as a medium for commerce, content, advertising and communications could be adversely
impacted by delays in the development or adoption of new standards and protocols to handle
increased demands of Internet activity, security, reliability, cost, ease-of-use, accessibility and
quality-of-service. The performance of the Internet and its acceptance as a medium for commerce,
content commerce, content, advertising and communications has been harmed by viruses, worms, and
similar malicious programs, and the Internet has experienced a variety of outages and other delays
as a result of damage to portions of its infrastructure. If for any reason the Internet does not
remain a medium for widespread commerce, content, advertising and communications, the demand for
our products would be significantly reduced, which would harm our business.
We rely on our management team and may need additional personnel to grow our business; the loss of
one or more key employees or the inability to attract and retain qualified personnel could harm our
business.
Our success and future growth depends to a significant degree on the skills and continued
services of our management team, including our founders, Magid M. Abraham, Ph.D. and Gian M.
Fulgoni. Our future success also depends on our ability to retain, attract and motivate highly
skilled technical, managerial, marketing and customer service personnel, including members of our
management team. All of our employees work for us on an at-will basis. We plan to hire additional
personnel in all areas of our business, particularly for our sales, marketing and technology
development areas, both domestically and internationally, which will likely increase our recruiting
and hiring costs. Competition for these types of personnel is intense, particularly in the Internet
and software industries. As a result, we may be unable to successfully attract or retain qualified
personnel. Our inability to retain and attract the necessary personnel could adversely affect our
business.
We may expand through investments in, acquisitions of, or the development of new products with
assistance from other companies, any of which may not be successful and may divert our managements
attention.
In mid-2008, we closed our acquisition of M:Metrics and have integrated this business
into our own. Additionally, in October 2009, we entered into a definitive agreement to acquire
Certifica, Inc., although that acquisition is not presently closed and remains subject to a number
of closing conditions. We also expect to continue to evaluate and enter into discussions regarding
a wide array of potential strategic transactions, including acquiring complementary products,
technologies or businesses. We also may enter into relationships with other businesses in order to
expand our product offerings, which could involve preferred or exclusive licenses, discount pricing
or investments in other company, or to expand our sales capabilities. These transactions could be
material to our financial condition and results of operations. Although these transactions may
provide additional benefits, they may not be profitable immediately or in the long term.
Negotiating any such transactions could be time-consuming, difficult and expensive, and our ability
to close these transactions may be subject to regulatory or other approvals and other conditions
which are beyond our control. Consequently, we can make no assurances that any such transactions,
if undertaken and announced, would be completed.
An acquisition, investment or business relationship may result in unforeseen operating
difficulties and expenditures. In particular, we may encounter difficulties assimilating or
integrating the businesses, technologies, products, personnel or operations of the acquired
companies, particularly if the key personnel of the acquired company choose not to be employed by
us, and we may have difficulty retaining the customers of any acquired business due to changes in
management and ownership. Acquisitions may also disrupt our ongoing business, divert our resources
and require significant management attention that would otherwise be available for ongoing
development of our business. Moreover, we cannot assure you that the anticipated benefits of any
acquisition, investment or business relationship would be realized or that we would not be exposed
to unknown liabilities. In connection with any such transaction, we may:
|
|
|
encounter difficulties retaining key employees of the acquired company or integrating diverse business cultures; |
|
|
|
|
issue additional equity securities that would dilute the common stock held by existing stockholders; |
|
|
|
|
incur large charges or substantial liabilities; |
|
|
|
|
become subject to adverse tax consequences, substantial depreciation or deferred compensation charges; |
|
|
|
|
use cash that we may need in the future to operate our business; |
|
|
|
|
experience difficulties effectively utilizing acquired assets; and |
|
|
|
|
incur debt on terms unfavorable to us or that we are unable to repay. |
The impact of any one or more of these factors could adversely affect our business or
results of operations or cause the price of our common stock to decline substantially.
Future acquisitions or dispositions could also result in dilutive issuances of our equity
securities, the incurrence of debt, contingent liabilities, amortization expenses, or write-offs of
goodwill, any of which could harm our financial condition. Also, the anticipated benefit of many of
our acquisitions may not materialize.
Changes and instability in the national and global political environments may adversely affect our
business and financial results.
43
Recent turmoil in the political environment in many parts of the world, including
terrorist activities and military actions, the continuing tension in and surrounding North Korea,
Afghanistan, Iraq and the Middle East and increases in energy costs due to instability in
oil-producing regions may continue to put pressure on global economic conditions. If global
economic and market conditions, or economic conditions in the United States or other key markets
deteriorate, we may experience material impacts on our business, operating results, and financial
condition.
Changes in, or interpretations of, accounting rules and regulations, could result in unfavorable
accounting charges or cause us to change our compensation policies.
Accounting methods and policies, including policies governing revenue recognition,
expenses and accounting for stock options are continually subject to review, interpretation, and
guidance from relevant accounting authorities, including the Financial Accounting Standards Board,
or FASB, and the SEC. Changes to, or interpretations of, accounting methods or policies in the
future may require us to reclassify, restate or otherwise change or revise our financial
statements, including those contained in Part II, Item 8 of our Annual Report on Form 10-K.
Investors could lose confidence in our financial reports, and our business and stock price may be
adversely affected, if our internal control over financial reporting is found by management or by
our independent registered public accounting firm to not be adequate or if we disclose significant
existing or potential deficiencies or material weaknesses in those controls.
Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include a report on our
internal control over financial reporting in our Annual Report on Form 10-K. That report includes
managements assessment of the effectiveness of our internal control over financial reporting as of
the end the fiscal year. Additionally, our independent registered public accounting firm is
required to issue a report on their evaluation of the operating effectiveness of our internal
control over financial reporting.
We continue to evaluate our existing internal controls against the standards adopted by
the Public Company Accounting Oversight Board, or PCAOB. During the course of our ongoing
evaluation of our internal controls, we have in the past identified, and may in the future
identify, areas requiring improvement, and may have to design enhanced processes and controls to
address issues identified through this review. Remedying any significant deficiencies or material
weaknesses that we or our independent registered public accounting firm may identify could require
us to incur significant costs and expend significant time and management resources. We cannot
assure you that any of the measures we may implement to remedy any such deficiencies will
effectively mitigate or remedy such deficiencies. Further, if we are not able to complete the
assessment under Section 404 in a timely manner or to remedy any identified material weaknesses, we
and our independent registered public accounting firm would be unable to conclude that our internal
control over financial reporting is effective at the required reporting deadlines. If our internal
control over financial reporting is found by management or by our independent registered public
accountant to not be adequate or if we disclose significant existing or potential deficiencies or
material weaknesses in those controls, investors could lose confidence in our financial reports, we
could be subject to sanctions or investigations by The NASDAQ Global Market, the Securities and
Exchange Commission or other regulatory authorities and our stock price could be adversely
affected.
A determination that there is a significant deficiency or material weakness in the
effectiveness of our internal control over financial reporting could also reduce our ability to
obtain financing or could increase the cost of any financing we obtain and require additional
expenditures to comply with applicable requirements.
Our net operating loss carryforwards may expire unutilized or underutilized, which could prevent us
from offsetting future taxable income.
We have previously experienced changes in control that have triggered the limitations
of Section 382 of the Internal Revenue Code on our net operating loss carryforwards. As a result,
we may be limited in the amount of net operating loss carryforwards that we can use in the future
to offset taxable income for U.S. Federal income tax purposes.
As of September 30, 2009, we estimate our federal and state net operating loss
carryforwards for tax purposes are approximately $59.9 million and $35.6 million, respectively.
These net operating loss carryforwards will begin to expire in 2022 for federal income tax
reporting purposes and in 2014 for state income tax reporting purposes.
In addition, at September 30, 2009 we estimate our aggregate net operating loss
carryforwards for tax purposes related to our foreign subsidiaries is $11.9 million, which will
begin to expire in 2014.
We periodically assess the likelihood that we will be able to recover our deferred tax
assets, principally net operating loss carryforwards. We consider all available evidence, both
positive and negative, including historical levels of income, expectations and risks associated
with estimates of future taxable income and ongoing prudent and feasible tax planning strategies.
As a result of this analysis of all available evidence, both positive and negative, we reduced the
valuation allowance against a substantial portion of our U.S. deferred tax assets and certain
foreign deferred tax assets and recognized an income tax benefit during the year ended December 31,
2008 of $20.4 million.
As of September 30, 2009, we had a valuation allowance of $3.2 million against certain
deferred tax assets. The valuation allowance relates to the acquired deferred tax assets of the
M:Metrics UK subsidiary and the deferred tax asset related to the unrealized impairment on the
marketable securities in the U.S. Depending on our actual results in the future, there may be
sufficient positive evidence to support the conclusion that all or a portion of our remaining
valuation allowance should be further reduced. To the extent we determine that all or a portion of
our valuation allowance is no longer necessary, we expect to recognize an income tax benefit in the
period such determination is made for
the reversal of the valuation allowance. If we determine that, based on the weight of available
evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not
be realized, we may recognize an income tax provision in that period. These events could have a
material impact on our reported results of operations.
During 2009, we expect to reduce our net deferred tax asset each quarter and recognize
deferred income tax expense that, when combined with our current income tax expense for cash taxes
due, will result in a normalized effective tax rate. However, to the extent that recognition of
44
certain tax benefits or deductions are not permitted for tax purposes, for example, due to concern
regarding the realization of a deferred tax asset for differences in the amount of compensation
expense for restricted stock recorded in the financial statements versus the tax returns resulting
from a decline in our stock price, our effective tax rate will be negatively impacted.
We may require additional capital to support business growth, and this capital may not be available
on acceptable terms or at all.
We intend to continue to make investments to support our business growth and may require
additional funds to respond to business challenges, including the need to develop new products or
enhance our existing products, enhance our operating infrastructure and acquire complementary
businesses and technologies.
Accordingly, we may need to engage in equity or debt financings to secure additional
funds. If we raise additional funds through further issuances of equity or convertible debt
securities, our existing stockholders could suffer significant dilution, and any new equity
securities we issue could have rights, preferences and privileges superior to those of holders of
our common stock. Any debt financing secured by us in the future could include restrictive
covenants relating to our capital raising activities and other financial and operational matters,
which may make it more difficult for us to obtain additional capital and to pursue business
opportunities, including potential acquisitions. In addition, we may not be able to obtain
additional financing on terms favorable to us or at all. If we are unable to obtain adequate
financing or financing on terms satisfactory to us when we require it, our ability to continue to
support our business growth and to respond to business challenges could be significantly limited.
In addition, the terms of any additional equity or debt issuances may adversely affect the value
and price of our common stock.
Due to the prevailing global economic conditions that largely began in 2008 and continued
throughout 2009, many businesses do not have access to the capital markets on acceptable terms. In
addition, as a result of this global credit market crisis, conditions for acquisition activities
have become very difficult as tight global credit conditions have adversely affected the ability of
potential buyers to finance acquisitions. Although these conditions have not immediately affected
our current plans, these adverse conditions are not likely to improve significantly in the near
future and could have a negative impact on our ability to execute on future strategic activities.
We face the risk of a decrease in our cash balances and losses in our investment portfolio.
We hold a large balance of cash, cash equivalents and short-term investments. The ability
to achieve our investment objectives is affected by many factors, some of which are beyond our
control. We rely on third-party money managers to manage the majority of our investment portfolio
in a risk-controlled framework. Our cash is invested in high-quality fixed-income securities and is
affected by changes in interest rates. Interest rates are highly sensitive to many factors,
including governmental monetary policies and domestic and international economic and political
conditions.
The outlook for our investment income is dependent on the future direction of interest
rates and the amount of cash flows from operations that are available for investment. Any
significant decline in our investment income or the value of our investments as a result of falling
interest rates, deterioration in the credit of the securities in which we have invested, decreased
liquidity in the market for these investments, or general market conditions, could have an adverse
effect on our net income and cash position.
Our investment strategy attempts to manage interest rate risk and limit credit risk. By
policy, we only invest in what we view as very high quality debt securities, and our largest
holdings are short-term U.S. Government securities. We do not hold any sub-prime mortgages or
structured investment vehicles. We do not invest in below investment-grade securities.
Our investments in auction rate securities are subject to risks which may cause losses and affect
the liquidity of these investments.
As of September 30, 2009, our principal sources of liquidity consisted of cash, cash
equivalents and short-term investments of $84.0 million. As of September 30, 2009 we held $2.9 in
long-term investments consisting of auction rate securities, with a par value of $5.1 million. As
of December 31, 2008 we held $3.5 million in long-term investments consisting of $2.9 million in
auction rate securities, with a par value of $5.1 million and $636,000 in other long term fixed
income securities. In prior years we invested in auction rate securities. Auctions for some of
these auction rate securities have failed, and there is no assurance that auctions on the remaining
auction rate securities in our investment portfolio will succeed in the future. An auction failure
means that the parties wishing to sell their securities could not do so. As a result, our ability
to liquidate and fully recover the carrying value of our auction rate securities in the near term
may be limited or not exist. These developments have resulted in the classification of all of these
securities as long-term investments in our consolidated financial statements.
The uncertainties in the credit markets have prevented us and other investors from
liquidating holdings of auction rate securities, there have been no auctions for these securities
in 2009. Accordingly, we still hold these long-term securities and are due interest at a higher
rate than similar securities. None of these investments are mortgage backed securities or
collateralized debt obligations. As of December 31, 2008, certain of these investments were fully
backed by bonds with ratings ranging from A- to B and were insured against loss of principal and
interest by bond insurers whose ratings range from BBB to C. However, as of September 30, 2009 and
December 31, 2008, five auction rate securities with a par value of $5.1 million had failed their
most recent auction and are considered illiquid. As of December 31, 2008, we have recognized an
impairment charge of approximately $2.2 million assuming that the decline in value of these five
securities is other than temporary. These securities were valued using a discounted cash flow model
that takes into consideration, the securities coupon rate, the
financial condition of the issuers and the bond insurers, the expected date liquidity will be
restored, as well as an applied illiquidity discount. Based on the valuation models and an analysis
of other-than-temporary impairment factors, we concluded during the year ended December 31, 2008
that our investments in auction rate securities have experienced an other-than-temporary decline in
fair value. If the credit ratings of the issuer, the bond insurers or the collateral deteriorate
further, we may further adjust the carrying value of these investments. During the nine months
ended September 30, 2009, based on our updated valuation, no further adjustments to the carrying
value of these investments was necessary. We are uncertain as to when the liquidity issues relating
to these investments will improve. Accordingly, we classified these securities as long-term as of
September 30, 2009 and December 31,
45
2008. If the issuers of these auction rate securities are
unable to successfully close future auctions and their credit ratings continue to change, we may in
the future be required to record further impairment charges on these investments. We may be
required to wait until market stability is restored for these instruments or until the final
maturity of the underlying notes (up to 30 years) to recover our investment.
Risks Related to the Securities Market and Ownership of our Common Stock
We cannot assure you that a market will continue to develop or exist for our common stock or what
the market price of our common stock will be.
Prior to our initial public offering, which was completed on July 2, 2007, there was no
public trading market for our common stock, and we cannot assure you that one will continue to
develop or be sustained. If a market does not continue to develop or is not sustained, it may be
difficult for you to sell your shares of common stock at an attractive price or at all. We cannot
predict the prices at which our common stock will trade.
The trading price of our common stock may be subject to significant fluctuations and volatility,
and our new stockholders may be unable to resell their shares at a profit.
The stock markets, in general, and the markets for technology stocks in particular, have
experienced high levels of volatility. The market for technology stocks has been extremely volatile
and frequently reaches levels that bear no relationship to the past or present operating
performance of those companies. These broad market fluctuations may adversely affect the trading
price of our common stock. In addition, the trading price of our common stock has been subject to
significant fluctuations and may continue to fluctuate or decline.
The price of our common stock in the market may be higher or lower than the price you
pay, depending on many factors, some of which are beyond our control and may not be related to our
operating performance. It is possible that, in future quarters, our operating results may be below
the expectations of analysts or investors. As a result of these and other factors, the price of our
common stock may decline, possibly materially. These fluctuations could cause you to lose all or
part of your investment in our common stock. Factors that could cause fluctuations in the trading
price of our common stock include the following:
|
|
|
price and volume fluctuations in the overall stock market from time to time; |
|
|
|
|
volatility in the market price and trading volume of technology companies and of companies in our industry; |
|
|
|
|
actual or anticipated changes or fluctuations in our operating results; |
|
|
|
|
actual or anticipated changes in expectations regarding our performance by investors or securities analysts; |
|
|
|
|
the failure of securities analysts to cover our common stock after this offering or changes in financial estimates by analysts; |
|
|
|
|
actual or anticipated developments in our competitors businesses or the competitive landscape; |
|
|
|
|
actual or perceived inaccuracies in, or dissatisfaction with, information we provide to our customers or the media; |
|
|
|
|
litigation involving us, our industry or both; |
|
|
|
|
regulatory developments; |
|
|
|
|
privacy and security concerns, including public perception of our practices as an invasion of privacy; |
|
|
|
|
general economic conditions and trends; |
|
|
|
|
major catastrophic events; |
|
|
|
|
sales of large blocks of our stock; |
|
|
|
|
the timing and success of new product introductions or upgrades by us or our competitors; |
|
|
|
|
changes in our pricing policies or payment terms or those of our competitors; |
|
|
|
|
concerns relating to the security of our network and systems; |
|
|
|
|
our ability to expand our operations, domestically and internationally, and the amount and timing of expenditures related to
this expansion; or |
|
|
|
|
departures of key personnel. |
46
In the past, following periods of volatility in the market price of a companys
securities, securities class action litigation has often been brought against that company. If our
stock price is volatile, we may become the target of securities litigation, which could result in
substantial costs and divert our managements attention and resources from our business. In
addition, volatility, lack of positive performance in our stock price or changes to our overall
compensation program, including our equity incentive program, may adversely affect our ability to
retain key employees.
If securities or industry analysts do not publish research or reports about our business or if they
issue an adverse or misleading opinion regarding our stock, our stock price and trading volume
could decline.
The trading market for our common stock will be influenced by the research and reports
that industry or securities analysts publish about us or our business. If any of the analysts who
cover us issue an adverse or misleading opinion regarding our stock, our stock price would likely
decline. If one or more of these analysts cease coverage of our company or fail to publish reports
on us regularly, we could lose visibility in the financial markets, which in turn could cause our
stock price or trading volume to decline.
Future sales of shares by existing stockholders could cause our stock price to decline.
If our existing stockholders sell, or indicate an intention to sell, substantial amounts
of our common stock in the public market, the trading price of our common stock could decline.
These sales could also make it more difficult for us to sell equity or equity-related securities in
the future at a time and price that we deem appropriate.
Insiders have substantial control over the outstanding shares of our common stock, which could
limit your ability to influence the outcome of key transactions, including a change of control.
Our directors, executive officers and each of our stockholders who own greater than 5% of
our outstanding common stock and their affiliates, in the aggregate, together beneficially own a
substantial amount of the outstanding shares of our common stock. As a result, these stockholders,
if acting together, may be able to influence or control matters requiring approval by our
stockholders, including the election of directors and the approval of mergers, acquisitions or
other extraordinary transactions. They may have interests that differ from yours and may vote in a
way with which you disagree and which may be adverse to your interests. This concentration of
ownership may have the effect of delaying, preventing or deterring a change of control of our
company, could deprive our stockholders of an opportunity to receive a premium for their common
stock as part of a sale of our company and might affect the market price of our common stock.
We have incurred and will continue to incur increased costs and demands upon management as a result
of complying with the laws and regulations affecting a public company, which could adversely affect
our operating results.
As a public company, we have incurred and will continue to incur significant legal,
accounting and other expenses that we did not incur as a private company. In addition, the
Sarbanes-Oxley Act of 2002, as well as rules implemented by the Securities and Exchange Commission
and The NASDAQ Stock Market, requires certain corporate governance practices for public companies.
Our management and other personnel devote a substantial amount of time to public reporting
requirements and corporate governance. These rules and regulations have significantly increased our
legal and financial compliance costs and made some activities more time-consuming and costly. We
also have incurred additional costs associated with our public company reporting requirements. If
these costs do not continue to be offset by increased revenues and improved financial performance,
our operating results would be adversely affected. These rules and regulations also make it more
difficult and more expensive for us to obtain director and officer liability insurance, and we may
be required to accept reduced policy limits and coverage or incur substantially higher costs to
obtain the same or similar coverage if these costs continue to rise. As a result, it may be more
difficult for us to attract and retain qualified people to serve on our board of directors or as
executive officers.
Provisions in our certificate of incorporation and bylaws and under Delaware law might discourage,
delay or prevent a change of control of our company or changes in our management and, therefore,
depress the trading price of our common stock.
Our certificate of incorporation and bylaws contain provisions that could depress the
trading price of our common stock by acting to discourage, delay or prevent a change of control of
our company or changes in our management that the stockholders of our company may deem
advantageous. These provisions:
|
|
|
provide for a classified board of directors so that not all members of our board of directors are elected at one time; |
|
|
|
|
authorize blank check preferred stock that our board of directors could issue to increase the number of outstanding
shares to discourage a takeover attempt; |
|
|
|
|
prohibit stockholder action by written consent, which means that all stockholder actions must be taken at a meeting
of our stockholders; |
|
|
|
|
prohibit stockholders from calling a special meeting of our stockholders; |
|
|
|
|
provide that the board of directors is expressly authorized to make, alter or repeal our bylaws; and |
|
|
|
|
provide for advance notice requirements for nominations for elections to our board of directors or for proposing
matters that can be acted upon by stockholders at stockholder meetings. |
47
Additionally, we are subject to Section 203 of the Delaware General Corporation Law,
which prohibits a Delaware corporation from engaging in any of a broad range of business
combinations with any interested stockholder for a period of three years following the date on
which the stockholder became an interested stockholder and which may discourage, delay or prevent
a change of control of our company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Unregistered Sales of Equity Securities during the Three Months Ended June 30, 2009
None.
(b) Use of Proceeds from Sale of Registered Equity Securities
On June 26, 2007, our Registration Statements on Form S-1, as amended (Reg. Nos.
333-131740 and 333-144071) were declared effective in connection with the initial public offering
of our common stock, pursuant to which we registered an aggregate of 6,095,000 shares of our common
stock, of which we sold 5,000,000 shares and certain selling stockholders sold 1,095,000 shares,
including the underwriters over-allotment, at a price to the public of $16.50 per share. We
received net proceeds of approximately $73.1 million after deducting discounts, commissions and
related costs as well as the net proceeds received by selling stockholders from the gross proceeds.
The principal purposes of the offering were to create a public market for our common
stock and to facilitate our future access to the public equity markets, as well as to obtain
additional capital. Except as discussed below, we currently have no specific plans for the use of a
significant portion of the net proceeds of the offering. However, we anticipate that we will use
the net proceeds from the offering for general corporate purposes, which may include working
capital, capital expenditures, other corporate expenses and acquisitions of complementary products,
technologies or businesses. We used approximately $11.5 million of the net proceeds for capital
expenditures related to computer hardware and equipment as well as office improvements. We used
$44.5 million for the acquisition of M:Metrics, Inc. We currently have no agreements or commitments
with respect to acquisitions of complementary products, technologies or businesses. The timing and
amount of our actual expenditures will be based on many factors, including cash flows from
operations and the anticipated growth of our business.
Pending the uses described above, we intend to invest the net proceeds in a variety of
short-term, interest-bearing, investment grade securities. There has been no material change in the
planned use of proceeds from our initial public offering from that described in the final
prospectus filed by us with the SEC pursuant to Rule 424(b) on June 28, 2007.
(c) Purchases of Equity Securities by the Issuer and Affiliated Purchasers
During the three months ended September 30, 2009, we repurchased the following shares of
common stock in connection with certain restricted stock and restricted stock unit awards issued
under our Equity Incentive Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
|
|
|
|
|
|
|
Total |
|
Dollar |
|
|
|
|
|
|
|
|
|
|
Number of |
|
Value) of |
|
|
|
|
|
|
|
|
|
|
Shares (or |
|
Shares |
|
|
|
|
|
|
|
|
|
|
Units) |
|
(or Units) that |
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
May |
|
|
|
|
|
|
|
|
|
|
Part |
|
Yet Be |
|
|
|
|
|
|
|
|
|
|
of Publicly |
|
Purchased |
|
|
Total Number of |
|
Average Price |
|
Announced |
|
Under the |
|
|
Shares (or Units) |
|
Per |
|
Plans of |
|
Plans or |
|
|
Purchased(1) |
|
Share (or Unit) |
|
Programs |
|
Programs |
July 1 July 31, 2009 |
|
|
11,316 |
|
|
$ |
12.94 |
|
|
|
|
|
|
|
|
|
August 1 August 31, 2009 |
|
|
10,281 |
|
|
$ |
6.56 |
|
|
|
|
|
|
|
|
|
September 1 September 30, 2009 |
|
|
2,193 |
|
|
$ |
1.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
23,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The shares included in the table above were repurchased either in
connection with (i) our exercise of the repurchase right afforded
to us in connection with certain employee restricted stock awards
or (ii) the forfeiture of shares by an employee as payment of the
minimum statutory withholding taxes due upon the vesting of
certain employee restricted stock and restricted stock unit
awards. A detailed breakout of each category follows below. |
48
For the three months ended September 30, 2009, the shares repurchased in connection with
our exercise of the repurchase right afforded to us upon the cessation of employment consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Average Price |
|
|
Shares Purchased |
|
Per Share |
July 1 July 31, 2009 |
|
|
1,307 |
|
|
$ |
0.00 |
|
August 1 August 31, 2009 |
|
|
5,466 |
|
|
$ |
0.00 |
|
September 1 September 30, 2009 |
|
|
1,911 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The shares we repurchased in connection with the payment of minimum statutory
withholding taxes due upon the vesting of certain restricted stock and restricted stock unit awards
were repurchased at the then current fair market value of the shares. For the three months ended
September 30, 2009, these shares consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Average Price |
|
|
Shares Purchased |
|
Per Share |
July 1 July 31, 2009 |
|
|
10,009 |
|
|
$ |
14.63 |
|
August 1 August 31, 2009 |
|
|
4,815 |
|
|
$ |
14.01 |
|
September 1 September 30, 2009 |
|
|
282 |
|
|
$ |
13.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
15,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
On July 29, 2009, we held our 2009 annual meeting of stockholders. At the meeting the
following actions were voted upon, and our stockholders voted as indicated below:
(a) |
|
Election of two individuals as Class II directors to serve a three-year term expiring
at the 2012 annual meeting of stockholders or until their respective successors have been
elected and qualified. |
|
|
|
|
|
|
|
|
|
Director Nominee |
|
Votes For |
|
Votes Withheld |
William J. Henderson |
|
|
26,492,960 |
|
|
|
233,783 |
|
Ronald J. Korn |
|
|
26,492,960 |
|
|
|
233,783 |
|
|
|
The two nominees who received the highest number of votes (all of the above individuals) were
elected to the Board of Directors, and will serve as directors until our 2011 annual meeting
or until their respective successors are elected and qualified. In addition to the
individuals elected at our 2009 annual meeting of stockholders, the following directors
terms of office continued after our 2009 annual meeting of stockholders: Magid M. Abraham,
Gian M. Fulgoni, Jeffrey Ganek, Bruce Golden, William Katz and Jarl Mohn. |
(b) |
|
Ratification of the appointment of Ernst & Young LLP as our independent registered
public accounting firm for the year ending December 31, 2009. |
|
|
|
|
|
|
|
Votes For |
|
Votes Withheld |
|
Abstain |
|
Broker Non-Vote |
26,393,432
|
|
316,422
|
|
16,888
|
|
None |
|
|
The appointment of Ernst & Young LLP as our independent registered public accounting firm for
the year ending December 31, 2009 was ratified. |
Item 5. Other Information
None
Item 6. Exhibits
The exhibits listed on the Exhibit Index attached hereto are filed or incorporated by
reference (as stated therein) as part of this Quarterly Report on Form 10-Q.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
comScore, Inc.
|
|
|
/s/ Kenneth J. Tarpey
|
|
|
Kenneth J. Tarpey |
|
|
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer) |
|
|
Date: November 9, 2009
50
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
3.1(1)
|
|
Amended and Restated Certificate of Incorporation of the Registrant (Exhibit 3.3) |
|
|
|
3.2(1)
|
|
Amended and Restated Bylaws of the Registrant (Exhibit 3.4) |
|
|
|
10.1
|
|
2007 Equity Incentive Plan, as amended and restated July 29, 2009 (Exhibit 10.3) |
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a 14(a) and Rule
15d 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a 14(a) and Rule
15d 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
This Exhibit has been furnished, not filed, with this
Quarterly Report on Form 10-Q. Accordingly, this
Exhibit will not be incorporated by reference into
any other filing made by the Company with the
Securities and Exchange Commission unless
specifically identified therein as being incorporated
by reference. |
|
(1) |
|
Incorporated by reference to the exhibits to the
Registrants Registration Statement on Form S-1, as
amended, dated June 26, 2007 (No. 333-141740). The
number given in parenthesis indicates the
corresponding exhibit number in such Form S-1. |
|
(2) |
|
Incorporated by reference to the exhibit to the
Registrants Quarterly Report on Form 10-Q, filed
August 10, 2009 (File No. 000-1158172). The number
given in parentheses indicates the corresponding
exhibit number in such Form 10-Q. |
51