CLB-2013.3.31-10Q
|
| | | | |
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
| | |
FORM 10-Q |
(Mark One) | |
Q | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013 |
OR |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from ________________ to ______________ |
|
Commission File Number: 001-14273 |
|
CORE LABORATORIES N.V. |
(Exact name of registrant as specified in its charter) |
|
The Netherlands | Not Applicable |
(State of other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) | |
| |
Herengracht 424 | |
1017 BZ Amsterdam | |
The Netherlands | Not Applicable |
(Address of principal executive offices) | (Zip Code) |
| |
(31-20) 420-3191 |
(Registrant's telephone number, including area code) |
|
None |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes Q No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes Q No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer Q | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| | (Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes ¨ No Q
The number of common shares of the registrant, par value EUR 0.02 per share, outstanding at April 18, 2013 was 45,910,270.
|
| | |
CORE LABORATORIES N.V. |
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2013 |
|
INDEX |
|
PART I - FINANCIAL INFORMATION |
| | Page |
Item 1. | Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART II - OTHER INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CORE LABORATORIES N.V.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
ASSETS | (Unaudited) | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 22,927 |
| | $ | 19,226 |
|
Accounts receivable, net of allowance for doubtful accounts of $3,368 and $3,516 at 2013 and 2012, respectively | 200,136 |
| | 184,774 |
|
Inventories | 50,767 |
| | 49,265 |
|
Prepaid expenses | 15,326 |
| | 14,959 |
|
Income tax receivable | 12,613 |
| | 17,943 |
|
Other current assets | 11,098 |
| | 10,740 |
|
TOTAL CURRENT ASSETS | 312,867 |
| | 296,907 |
|
PROPERTY, PLANT AND EQUIPMENT, net | 127,731 |
| | 125,418 |
|
INTANGIBLES, net | 9,266 |
| | 8,721 |
|
GOODWILL | 163,337 |
| | 163,337 |
|
DEFERRED TAX ASSETS, net | 11,907 |
| | 13,224 |
|
OTHER ASSETS | 30,335 |
| | 28,909 |
|
TOTAL ASSETS | $ | 655,443 |
| | $ | 636,516 |
|
LIABILITIES AND EQUITY | |
| | |
|
CURRENT LIABILITIES: | |
| | |
|
Accounts payable | $ | 54,078 |
| | $ | 55,168 |
|
Accrued payroll and related costs | 29,439 |
| | 34,919 |
|
Taxes other than payroll and income | 10,332 |
| | 11,787 |
|
Unearned revenue | 20,735 |
| | 13,868 |
|
Income tax payable | 22,125 |
| | 9,542 |
|
Other accrued expenses | 14,041 |
| | 15,226 |
|
TOTAL CURRENT LIABILITIES | 150,750 |
| | 140,510 |
|
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS | 241,022 |
| | 234,033 |
|
DEFERRED COMPENSATION | 30,325 |
| | 28,112 |
|
DEFERRED TAX LIABILITIES, net | 6,364 |
| | 6,777 |
|
OTHER LONG-TERM LIABILITIES | 39,075 |
| | 39,171 |
|
COMMITMENTS AND CONTINGENCIES (Note 6) | | | |
EQUITY: | | | |
|
Preference shares, EUR 0.02 par value; 6,000,000 shares authorized, none issued or outstanding | — |
| | — |
|
Common shares, EUR 0.02 par value; 200,000,000 shares authorized, 47,899,584 issued and 46,014,070 outstanding at 2013 and 47,899,584 issued and 46,349,411 outstanding at 2012 | 1,233 |
| | 1,233 |
|
Additional paid-in capital | 2,350 |
| | — |
|
Retained earnings | 402,951 |
| | 361,255 |
|
Accumulated other comprehensive income (loss) | (8,312 | ) | | (8,413 | ) |
Treasury shares (at cost), 1,885,514 at 2013 and 1,550,173 at 2012 | (216,214 | ) | | (171,845 | ) |
Total Core Laboratories N.V. shareholders' equity | 182,008 |
| | 182,230 |
|
Non-controlling interests | 5,899 |
| | 5,683 |
|
TOTAL EQUITY | 187,907 |
| | 187,913 |
|
TOTAL LIABILITIES AND EQUITY | $ | 655,443 |
| | $ | 636,516 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2013 | | 2012 |
| (Unaudited) |
REVENUE: | | | |
Services | $ | 182,481 |
| | $ | 162,669 |
|
Product sales | 78,446 |
| | 71,522 |
|
Total revenue | 260,927 |
| | 234,191 |
|
OPERATING EXPENSES: | |
| | |
|
Cost of services, exclusive of depreciation expense shown below | 110,153 |
| | 98,010 |
|
Cost of product sales, exclusive of depreciation expense shown below | 53,492 |
| | 51,130 |
|
General and administrative expenses, exclusive of depreciation expense shown below | 12,809 |
| | 10,174 |
|
Depreciation | 5,723 |
| | 5,596 |
|
Amortization | 302 |
| | 287 |
|
Other (income) expense, net | (589 | ) | | (4,912 | ) |
OPERATING INCOME | 79,037 |
| | 73,906 |
|
Interest expense | 2,269 |
| | 2,190 |
|
Income before income tax expense | 76,768 |
| | 71,716 |
|
Income tax expense | 20,036 |
| | 17,786 |
|
Net income | 56,732 |
| | 53,930 |
|
Net income (loss) attributable to non-controlling interests | 216 |
| | (21 | ) |
Net income attributable to Core Laboratories N.V. | $ | 56,516 |
| | $ | 53,951 |
|
EARNINGS PER SHARE INFORMATION: | |
| | |
|
Basic earnings per share attributable to Core Laboratories N.V. | $ | 1.22 |
| | $ | 1.13 |
|
Diluted earnings per share attributable to Core Laboratories N.V. | $ | 1.22 |
| | $ | 1.13 |
|
Cash dividends per share | $ | 0.32 |
| | $ | 0.28 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |
| | |
|
Basic | 46,201 |
| | 47,606 |
|
Diluted | 46,493 |
| | 47,945 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
Net income | $ | 56,732 |
| | $ | 53,930 |
| |
Pension and other postretirement benefit plans | | | | |
Prior service cost | | | | |
Amortization to net income of transition asset | (22 | ) | | (22 | ) | |
Amortization to net income of prior service cost | 40 |
| | 40 |
| |
Amortization to net income of actuarial loss | 117 |
| | — |
| |
Income taxes on pension and other postretirement benefit plans | (34 | ) | | (4 | ) | |
Comprehensive income | 56,833 |
| | 53,944 |
| |
Comprehensive income (loss) attributable to non-controlling interests | 216 |
| | (21 | ) | |
Comprehensive income attributable to Core Laboratories N.V. | $ | 56,617 |
| | $ | 53,965 |
| |
The accompanying notes are an integral part of these consolidated financial statements.
CORE LABORATORIES N.V.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2013 | | 2012 |
| (Unaudited) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 56,732 |
| | $ | 53,930 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Stock-based compensation | 5,138 |
| | 4,388 |
|
Depreciation and amortization | 6,025 |
| | 5,883 |
|
(Gain) on insurance recovery | (539 | ) | | (3,366 | ) |
(Increase) decrease in value of life insurance policies | (1,368 | ) | | (1,661 | ) |
Deferred income taxes | 975 |
| | (1,091 | ) |
Other non-cash items | 278 |
| | 452 |
|
Changes in assets and liabilities: | | | |
Accounts receivable | (14,811 | ) | | 2,195 |
|
Inventories | (1,876 | ) | | (5,055 | ) |
Prepaid expenses and other current assets | 4,360 |
| | (2,822 | ) |
Other assets | 403 |
| | (932 | ) |
Accounts payable | (681 | ) | | (7,315 | ) |
Accrued expenses | 4,638 |
| | (2,144 | ) |
Unearned revenue | 6,867 |
| | 6,603 |
|
Other long-term liabilities | 2,117 |
| | 4,724 |
|
Net cash provided by operating activities | 68,258 |
| | 53,789 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | |
|
Capital expenditures | (8,443 | ) | | (7,297 | ) |
Patents and other intangibles | (847 | ) | | (147 | ) |
Proceeds from sale of assets | 377 |
| | 136 |
|
Premiums on life insurance | (654 | ) | | (679 | ) |
Net cash used in investing activities | (9,567 | ) | | (7,987 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | |
|
Repayment of debt | (18,013 | ) | | (26,867 | ) |
Proceeds from debt | 25,000 |
| | 1,000 |
|
Stock options exercised | 35 |
| | — |
|
Excess tax benefits from stock-based compensation | 553 |
| | 500 |
|
Debt financing costs | — |
| | (7 | ) |
Dividends paid | (14,820 | ) | | (13,334 | ) |
Repurchase of common shares | (47,745 | ) | | (12,889 | ) |
Net cash used in financing activities | (54,990 | ) | | (51,597 | ) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 3,701 |
| | (5,795 | ) |
CASH AND CASH EQUIVALENTS, beginning of period | 19,226 |
| | 29,332 |
|
CASH AND CASH EQUIVALENTS, end of period | $ | 22,927 |
| | $ | 23,537 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CORE LABORATORIES N.V.
NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements include the accounts of Core Laboratories N.V. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP and should be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012 (the "2012 Annual Report").
Core Laboratories N.V. uses the equity method of accounting for investments in which it has less than a majority interest and over which it does not exercise control. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three months ended March 31, 2013 may not necessarily be indicative of the results that may be expected for the year ended December 31, 2013.
Core Laboratories N.V.'s balance sheet information for the year ended December 31, 2012 was derived from the 2012 audited consolidated financial statements but does not include all disclosures in accordance with U.S. GAAP.
Certain reclassifications were made to prior period amounts in order to conform to the current period presentation. These reclassifications had no impact on the reported net income or cash flows for the three month period ended March 31, 2012.
References to "Core Lab", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated subsidiaries.
2. INVENTORIES
Inventories consist of the following (in thousands):
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (Unaudited) | | |
Finished goods | $ | 38,917 |
| | $ | 38,572 |
|
Parts and materials | 8,992 |
| | 8,818 |
|
Work in progress | 2,858 |
| | 1,875 |
|
Total inventories | $ | 50,767 |
| | $ | 49,265 |
|
We include freight costs incurred for shipping inventory to customers in the Cost of product sales line of the Consolidated Statements of Operations.
3. GOODWILL AND INTANGIBLES
We account for intangible assets with indefinite lives, including goodwill, in accordance with the applicable accounting guidance, which requires us to evaluate these assets for impairment annually, or more frequently if an indication of impairment is possible. Based upon our most recent evaluation, we determined that goodwill is not impaired. We amortize intangible assets with a finite life on a straight-line basis over their respective useful lives.
4. DEBT AND CAPITAL LEASE OBLIGATIONS
Debt is summarized in the following table (in thousands):
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (Unaudited) | | |
Senior notes | $ | 150,000 |
| | $ | 150,000 |
|
Credit facility | 91,000 |
| | 84,000 |
|
Capital lease obligations | 61 |
| | 73 |
|
Total debt | 241,061 |
| | 234,073 |
|
Less - current maturities of long-term debt and capital lease obligations | 39 |
| | 40 |
|
Long-term debt and capital lease obligations, net | $ | 241,022 |
| | $ | 234,033 |
|
In 2011, we issued two series of senior notes with an aggregate principal amount of $150 million ("Senior Notes") in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.
We maintain a credit facility (the "Credit Facility") with an aggregate borrowing capacity of $300 million at March 31, 2013. The Credit Facility provides an option to increase the commitment under the Credit Facility to $350 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 1.50% to a maximum of LIBOR plus 2.25%. Any outstanding balance under the Credit Facility is due September 28, 2016 when the Credit Facility matures. Interest payment terms are variable depending upon the specific type of borrowing under this facility. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $16.5 million at March 31, 2013, resulting in an available borrowing capacity under the Credit Facility of $192.5 million. In addition to those items under the Credit Facility, we had $21.7 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2013.
The terms of the Credit Facility and the Senior Notes require us to meet certain financial and operational covenants, including, but not limited to, certain operational and minimum equity and cash flow ratios. We believe that we are in compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.
The estimated fair value of total debt at March 31, 2013 and December 31, 2012 approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the date of maturity.
5. PENSIONS AND OTHER POSTRETIREMENT BENEFITS
Defined Benefit Plan
We provide a noncontributory defined benefit pension plan covering substantially all of our Dutch employees (the "Dutch Plan") who were hired prior to 2007 based on years of service and final pay or career average pay, depending on when the employee began participating. The benefits earned by the employees are immediately vested. We fund the future obligations of the Dutch Plan by purchasing insurance contracts from a large multi-national insurance company. The insurance contracts are purchased annually and renew after five years at which time they are replaced with new contracts that are adjusted to include changes in the benefit obligation for the current year and redemption of the expired contracts. We make annual premium payments to the insurance company based on each employee's age and current salary, and the contractual growth rate. We determine the fair value of these plan assets with the assistance of an actuary using observable inputs (Level 2), which approximates the contract value of the investments.
The following table summarizes the components of net periodic pension cost under this plan for the three months ended March 31, 2013 and 2012 (in thousands):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
Service cost | $ | 396 |
| | $ | 287 |
| |
Interest cost | 420 |
| | 428 |
| |
Expected return on plan assets | (323 | ) | | (306 | ) | |
Amortization of transition asset | (22 | ) | | (22 | ) | |
Amortization of prior service cost | 40 |
| | 40 |
| |
Amortization of actuarial loss | 117 |
| | — |
| |
Net periodic pension cost | $ | 628 |
| | $ | 427 |
| |
During the three months ended March 31, 2013, we contributed approximately $1.9 million, as determined by the insurance company, to fund the estimated 2013 premiums on investment contracts held by the Dutch Plan.
Defined Contribution Plans
We maintain five defined contribution plans (the "Defined Contribution Plans") for the benefit of eligible employees in Canada, The Netherlands, Puerto Rico, the United Kingdom and the United States. In accordance with the terms of each plan, we and our participating employees contribute up to specified limits, and under certain plans, we may make discretionary contributions in accordance with the Defined Contribution Plans.
Deferred Compensation Arrangements
We have entered into deferred compensation contracts for certain key employees and an outside director. The benefits under these contracts are fully vested and benefits are paid when the participants attain 65 years of age. Life insurance policies with cash surrender values have been purchased for the purpose of assisting in the funding of the deferred compensation contracts.
We have also adopted a non-qualified deferred compensation plan that allows certain highly compensated employees to defer a portion of their salary, commission and bonus, as well as the amount of any reductions in their deferrals under the deferred compensation plan for employees in the United States (the "Deferred Compensation Plan"), due to certain limitations imposed by the U.S. Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"). The Deferred Compensation Plan also provides for employer contributions to be made on behalf of participants equal in amount to certain forfeitures of, and/or reductions in, employer contributions that participants could have received under the 401(k) Plan in the absence of certain limitations imposed by the Internal Revenue Code. Employer contributions to the Deferred Compensation Plan vest ratably over a period of five years. Contributions to the plan are invested in equity and other investment fund assets within life insurance policies, and carried on the balance sheet at fair value. A participant's plan benefits include the participant's deferrals, the vested portion of the employer's contributions, and deemed investment gains and losses on such amounts.
On a recurring basis, we use the market approach to value certain assets and liabilities at fair value at quoted prices in an active market (Level 1) and certain assets and liabilities using significant other observable inputs (Level 2) with the assistance of a third party specialist. We do not have any assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the deferred compensation assets and liabilities are recorded in General and Administrative Expenses in the Consolidated Statements of Operations. The following table summarizes the fair value balances (in thousands):
|
| | | | | | | | | | | | | | | |
(Unaudited) | | | Fair Value Measurement at |
| | | March 31, 2013 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | |
Deferred compensation trust assets (1) | $ | 13,344 |
| | $ | — |
| | $ | 13,344 |
| | $ | — |
|
Liabilities: | |
| | |
| | | | |
Deferred compensation plan | $ | 20,188 |
| | $ | 2,968 |
| | $ | 17,220 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurement at |
| | | December 31, 2012 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | |
Deferred compensation trust assets (1) | $ | 12,654 |
| | $ | — |
| | $ | 12,654 |
| | $ | — |
|
Liabilities: | |
| | | | | | |
Deferred compensation plan | $ | 18,579 |
| | $ | 2,667 |
| | $ | 15,912 |
| | $ | — |
|
| | | | | | | |
(1) Trust assets consist of the cash surrender value of life insurance policies and are intended to assist in the funding of the deferred compensation plan. |
6. COMMITMENTS AND CONTINGENCIES
We have been and may from time to time be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. Management does not currently believe that any of our pending contractual, employment-related, personal injury or property damage claims and disputes will have a material effect on our future results of operations, financial position or cash flow.
7. EQUITY
During the three months ended March 31, 2013, we repurchased 364,541 of our common shares for $47.7 million. Included in this total were rights to 5,864 shares valued at $0.8 million that were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants' tax burdens that may result from the issuance of common shares under that plan. Such common shares, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards.
In February 2013, we paid a quarterly dividend of $0.32 per share of common stock. In addition, on April 15, 2013, we declared a quarterly dividend of $0.32 per share of common stock for shareholders of record on April 26, 2013 and payable on May 24, 2013.
The following table summarizes our changes in equity for the three months ended March 31, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Unaudited) | Common Shares | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Non-Controlling Interests | | Total Equity |
December 31, 2012 | $ | 1,233 |
| | $ | — |
| | $ | 361,255 |
| | $ | (8,413 | ) | | $ | (171,845 | ) | | $ | 5,683 |
| | $ | 187,913 |
|
Stock options exercised | — |
| | (951 | ) | | — |
| | — |
| | 986 |
| | — |
| | 35 |
|
Stock based-awards | — |
| | 2,748 |
| | — |
| | — |
| | 2,390 |
| | — |
| | 5,138 |
|
Tax benefit of stock-based awards issued | — |
| | 553 |
| | — |
| | — |
| | — |
| | — |
| | 553 |
|
Repurchase of common shares | — |
| | — |
| | — |
| | — |
| | (47,745 | ) | | — |
| | (47,745 | ) |
Dividends paid | — |
| | — |
| | (14,820 | ) | | — |
| | — |
| | — |
| | (14,820 | ) |
Amortization of deferred pension costs, net of tax | — |
| | — |
| | — |
| | 101 |
| | — |
| | — |
| | 101 |
|
Net income (loss) | — |
| | — |
| | 56,516 |
| | — |
| | — |
| | 216 |
| | 56,732 |
|
| | | | | | | | | | | | |
|
March 31, 2013 | $ | 1,233 |
| | $ | 2,350 |
| | $ | 402,951 |
| | $ | (8,312 | ) | | $ | (216,214 | ) | | $ | 5,899 |
| | $ | 187,907 |
|
Accumulated other comprehensive income (loss) consisted of the following (in thousands):
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (Unaudited) | | |
Prior service cost | $ | (586 | ) | | $ | (616 | ) |
Transition asset | 179 |
| | 195 |
|
Unrecognized net actuarial loss | (7,905 | ) | | (7,992 | ) |
Total accumulated other comprehensive income (loss) | $ | (8,312 | ) | | $ | (8,413 | ) |
8. EARNINGS PER SHARE
We compute basic earnings per common share by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common and potential common shares include additional shares in the weighted average share calculations associated with the incremental effect of dilutive employee stock options, restricted stock awards and contingently issuable shares, as determined using the treasury stock method. The
following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted earnings per share (in thousands):
|
| | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
Weighted average basic common shares outstanding | 46,201 |
| | 47,606 |
| |
Effect of dilutive securities: | | | | |
Stock options | 4 |
| | 12 |
| |
Performance shares | 80 |
| | 114 |
| |
Restricted stock | 208 |
| | 213 |
| |
Weighted average diluted common and potential common shares outstanding | 46,493 |
| | 47,945 |
| |
9. OTHER (INCOME) EXPENSE, NET
The components of other (income) expense, net, were as follows (in thousands):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
(Gain) loss on sale of assets | $ | (209 | ) | | $ | (86 | ) | |
Results of non-consolidated subsidiaries | (96 | ) | | (66 | ) | |
Foreign exchange (gain) loss | 891 |
| | (1,025 | ) | |
Interest income | (371 | ) | | (2 | ) | |
Rents and royalties | (230 | ) | | (340 | ) | |
(Gain) loss on insurance recovery | (539 | ) | | (3,366 | ) | |
Other, net | (35 | ) | | (27 | ) | |
Total other (income) expense, net | $ | (589 | ) | | $ | (4,912 | ) | |
We incurred property losses during Hurricane Isaac in 2012. During the first quarter of 2013, the insurer agreed to pay $0.9 million of the claim and will continue reviewing the remainder of the claim. As a result, we recorded the net gain of $0.5 million in Other (income) expense, net. Subsequent to March 31, 2013, we received payment of the agreed amount.
During the first quarter of 2013, we received interest of $0.4 million as part of an income tax refund related to a previous year.
As a result of a supply disruption in 2011 from a key vendor that provided certain high performance specialty steel tubulars used with the our perforating systems, we filed a claim under our business interruption insurance policy. We recorded a gain of $3.4 million in the first quarter of 2012 when the initial payment was received from the insurance carrier.
Foreign exchange (gain) loss by currency is summarized in the following table (in thousands):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
Australian Dollar | $ | 45 |
| | $ | (4 | ) | |
British Pound | 462 |
| | 11 |
| |
Canadian Dollar | 303 |
| | (537 | ) | |
Euro | 228 |
| | (245 | ) | |
Malaysian Ringgit | 82 |
| | (51 | ) | |
Mexican Peso | (127 | ) | | (152 | ) | |
Russian Ruble | 6 |
| | (40 | ) | |
Other currencies, net | (108 | ) | | (7 | ) | |
Total (gain) loss | $ | 891 |
| | $ | (1,025 | ) | |
10. INCOME TAX EXPENSE
The effective tax rates for the three months ended March 31, 2013 and 2012 were 26.1% and 24.8%, respectively.
Included in the three months ended March 31, 2012 is the reversal of $1.1 million in tax valuation allowance related to various jurisdictions. The change in income tax expense also reflects the change in activity levels among jurisdictions with different tax rates.
11. SEGMENT REPORTING
We operate our business in three reportable segments: (1) Reservoir Description, (2) Production Enhancement and (3) Reservoir Management. These operating segments provide different services and utilize different technologies.
| |
• | Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. |
| |
• | Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. |
| |
• | Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. |
Results for these operating segments are presented below. We use the same accounting policies to prepare our business segment results as are used to prepare our Consolidated Financial Statements. All interest and other non-operating income (expense) is attributable to the Corporate & Other area and is not allocated to specific business segments. Summarized financial information concerning our segments is shown in the following table (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
(Unaudited) | Reservoir Description | | Production Enhancement | | Reservoir Management | | Corporate & Other 1 | | Consolidated |
Three Months Ended March 31, 2013 | | | | | | | | | |
Revenues from unaffiliated customers | $ | 125,245 |
| | $ | 107,431 |
| | $ | 28,251 |
| | $ | — |
| | $ | 260,927 |
|
Inter-segment revenues | 2,280 |
| | 2,757 |
| | 1,492 |
| | (6,529 | ) | | — |
|
Segment operating income (loss) | 34,851 |
| | 34,238 |
| | 9,846 |
| | 102 |
| | 79,037 |
|
Total assets (at end of period) | 300,483 |
| | 255,947 |
| | 38,605 |
| | 60,408 |
| | 655,443 |
|
Capital expenditures | 5,429 |
| | 2,088 |
| | 519 |
| | 407 |
| | 8,443 |
|
Depreciation and amortization | 3,625 |
| | 1,817 |
| | 191 |
| | 392 |
| | 6,025 |
|
Three Months Ended March 31, 2012 | | | |
| | |
| | |
| | |
|
Revenues from unaffiliated customers | $ | 116,106 |
| | $ | 96,733 |
| | $ | 21,352 |
| | $ | — |
| | $ | 234,191 |
|
Inter-segment revenues | 536 |
| | 468 |
| | 19 |
| | (1,023 | ) | | — |
|
Segment operating income (loss) | 32,415 |
| | 33,531 |
| | 7,915 |
| | 45 |
| | 73,906 |
|
Total assets (at end of period) | 271,320 |
| | 248,866 |
| | 24,191 |
| | 66,301 |
| | 610,678 |
|
Capital expenditures | 2,479 |
| | 1,842 |
| | 411 |
| | 2,565 |
| | 7,297 |
|
Depreciation and amortization | 3,547 |
| | 1,598 |
| | 167 |
| | 571 |
| | 5,883 |
|
(1) "Corporate & Other" represents those items that are not directly related to a particular segment and eliminations.
12. RECENT ACCOUNTING PRONOUNCEMENTS
In February 2013, the FASB issued ASU 2013-02 relating to comprehensive income (FASB ASC Topic 220), which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component (the respective line items of net income). This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. We adopted this pronouncement for our fiscal year beginning January 1, 2013. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion summarizes the financial position of Core Laboratories N.V. and its subsidiaries as of March 31, 2013 and should be read in conjunction with (i) the unaudited consolidated interim financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (the "2012 Annual Report").
General
Core Laboratories N.V. is a Netherlands limited liability company. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description, production enhancement and reservoir management services and products to the oil and gas industry. These services and products can enable our clients to improve reservoir performance and increase oil and gas recovery from their producing fields. Core Laboratories N.V. has over 70 offices in more than 50 countries and employs approximately 5,000 people worldwide.
References to "Core Lab", "we", "our" and similar phrases are used throughout this Quarterly Report on Form 10-Q and relate collectively to Core Laboratories N.V. and its consolidated affiliates.
Our business units have been aggregated into three complementary segments, which provide services and products for improving reservoir performance and increasing oil and gas recovery from new and existing fields.
| |
• | Reservoir Description: Encompasses the characterization of petroleum reservoir rock, fluid and gas samples. We provide analytical and field services to characterize properties of crude oil and petroleum products to the oil and gas industry. |
| |
• | Production Enhancement: Includes services and products relating to reservoir well completions, perforations, stimulations and production. We provide integrated services to evaluate the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects. |
| |
• | Reservoir Management: Combines and integrates information from reservoir description and production enhancement services to increase production and improve recovery of oil and gas from our clients' reservoirs. |
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings "Outlook" and "Liquidity and Capital Resources", and in other parts of this Form 10-Q, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as "may", "will", "believe", "expect", "anticipate", "estimate", "continue", or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.
The oil and gas industry is highly cyclical and demand for the majority of our oilfield services and products is substantially dependent on the level of expenditures by the oil and gas industry for the exploration, development and production of crude oil and natural gas reserves, which are sensitive to oil and natural gas prices and generally dependent on the industry's view of future oil and gas prices. There are numerous factors affecting the supply of and demand for our services and products, which are summarized as:
•general and economic business conditions;
•market prices of oil and gas and expectations about future prices;
•cost of producing and the ability to deliver oil and natural gas;
•the level of drilling and production activity;
•mergers, consolidations and downsizing among our clients;
•coordination by OPEC;
•the impact of commodity prices on the expenditure levels of our clients;
•financial condition of our client base and their ability to fund capital expenditures;
•the physical effects of climatic change, including adverse weather or geologic/geophysical conditions;
| |
• | the adoption of legal requirements or taxation relating to climate change that lower the demand for petroleum-based fuels; |
•civil unrest or political uncertainty in oil producing or consuming countries;
•level of consumption of oil, gas and petrochemicals by consumers;
•changes in existing laws, regulations, or other governmental actions;
•the business opportunities (or lack thereof) that may be presented to and pursued by us;
•availability of services and materials for our clients to grow their capital expenditures; and
•availability of materials and equipment from key suppliers
•cyber attacks on our network that disrupt operations or result in lost critical data.
Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see "Item 1A - Risk Factors" in our 2012 Annual Report and in Part II of this document, as well as the other reports filed by us with the Securities and Exchange Commission (“SEC”).
Outlook
We continue our efforts to expand our market presence by opening or expanding facilities in strategic areas and realizing synergies within our business lines. We believe our market presence provides us a unique opportunity to service clients who have global operations in addition to the national oil companies.
We have established internal earnings targets that are based on market conditions existing at the time our targets were established. Based on recent activity levels, we believe that the current level of activities, workflows, and operating margins within North America will remain similar to that experienced in the first quarter of 2013, but we believe activity outside North America, particularly those relating to oil development projects, will grow moderately throughout 2013.
Results of Operations
Our results of operations as a percentage of applicable revenue were as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
(Unaudited) | Three Months Ended March 31, | | % Change |
| 2013 | | 2012 | | 2013/2012 |
|
REVENUE: | | | |
|
Services | $ | 182,481 |
| | 70 | % | | $ | 162,669 |
| | 69 | % | | 12 | % |
Product sales | 78,446 |
| | 30 | % | | 71,522 |
| | 31 | % | | 10 | % |
Total revenue | 260,927 |
| | 100 | % | | 234,191 |
| | 100 | % | | 11 | % |
OPERATING EXPENSES: | |
| | |
| | |
| | |
| | |
|
Cost of services, exclusive of depreciation expense shown below* | 110,153 |
| | 60 | % | | 98,010 |
| | 60 | % | | 12 | % |
Cost of product sales, exclusive of depreciation expense shown below* | 53,492 |
| | 68 | % | | 51,130 |
| | 71 | % | | 5 | % |
Total cost of services and product sales | 163,645 |
| | 63 | % | | 149,140 |
| | 64 | % | | 10 | % |
General and administrative expenses | 12,809 |
| | 5 | % | | 10,174 |
| | 4 | % | | 26 | % |
Depreciation and amortization | 6,025 |
| | 2 | % | | 5,883 |
| | 3 | % | | 2 | % |
Other (income) expense, net | (589 | ) | | — | % | | (4,912 | ) | | (2 | )% | | (88 | )% |
Operating income | 79,037 |
| | 30 | % | | 73,906 |
| | 32 | % | | 7 | % |
Interest expense | 2,269 |
| | 1 | % | | 2,190 |
| | 1 | % | | 4 | % |
Income before income tax expense | 76,768 |
| | 29 | % | | 71,716 |
| | 31 | % | | 7 | % |
Income tax expense | 20,036 |
| | 8 | % | | 17,786 |
| | 8 | % | | 13 | % |
Net income | 56,732 |
| | 22 | % | | 53,930 |
| | 23 | % | | 5 | % |
Net income (loss) attributable to non-controlling interests | 216 |
| | — | % | | (21 | ) | | — | % | | (1,129 | )% |
Net income attributable to Core Laboratories N.V. | $ | 56,516 |
| | 22 | % | | $ | 53,951 |
| | 23 | % | | 5 | % |
* Percentage based on applicable revenue rather than total revenue. | | |
| | |
|
Operating Results for the Three Months Ended March 31, 2013 Compared to the Three Months Ended March 31, 2012 (unaudited)
Services Revenue
Services revenue increased to $182.5 million for the first quarter of 2013, up 12% when compared to $162.7 million for the first quarter of 2012. The increase in services revenue was primarily due to our continued focus on worldwide crude-oil related and large natural gas for liquefaction projects, especially those related to the development of deepwater fields offshore West and East Africa, the eastern Mediterranean, and the Gulf of Mexico.
Product Sales Revenue
Revenue associated with product sales was up almost 10% to $78.4 million for the first quarter of 2013, compared to $71.5 million for the first quarter of 2012. The increase in revenue was due to projects providing permanent reservoir monitoring systems to the oil sands in Canada and greater market penetration of our patented and proprietary perforating technologies despite the decline in drilling activity in North America. North America rig count was down over 10% this quarter compared to the first quarter of last year.
Cost of Services
Cost of services expressed as a percentage of services revenue was 60% for the quarter ended March 31, 2013, unchanged from 60% in the same period in 2012.
Cost of Product Sales
Cost of product sales expressed as a percentage of product sales revenue was 68% for the quarter ended March 31, 2013, an improvement from 71% during the same period in 2012. The decrease in cost of sales as a percentage of product sales revenue was primarily due to the growing demand for our new technologies which led to an overall increase in sales, which improved absorption of our fixed cost structure.
General and Administrative Expenses
General and administrative expenses include corporate management and centralized administrative services that benefit our operations. General and administrative expenses were $12.8 million for the first quarter of 2013, which represents 4.9% of revenue, an increase from the first quarter of 2012 when general and administrative expenses represented 4.3% of revenue, which was primarily attributable to benefit and compensation expenses during the period.
Depreciation and Amortization Expense
Depreciation and amortization expense was $6.0 million for the first quarter of 2013 compared to $5.9 million in the first quarter of 2012.
Other (Income) Expense, Net
The components of other (income) expense, net, were as follows (in thousands):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
(Gain) loss on sale of assets | $ | (209 | ) | | $ | (86 | ) | |
Results of non-consolidated subsidiaries | (96 | ) | | (66 | ) | |
Foreign exchange (gain) loss | 891 |
| | (1,025 | ) | |
Interest income | (371 | ) | | (2 | ) | |
Rents and royalties | (230 | ) | | (340 | ) | |
(Gain) loss on insurance recovery | (539 | ) | | (3,366 | ) | |
Other, net | (35 | ) | | (27 | ) | |
Total other (income) expense, net | $ | (589 | ) | | $ | (4,912 | ) | |
We incurred property losses during Hurricane Isaac in 2012. During the first quarter of 2013, the insurer agreed to pay $0.9 million of the claim and will continue reviewing the remainder of the claim. As a result, we recorded the net gain of $0.5 million in Other (income) expense, net. Subsequent to March 31, 2013, we received payment of the agreed amount.
During the first quarter of 2013, we received interest of $0.4 million as part of a tax refund related to a previous year.
As a result of a supply disruption in 2011 from a key vendor that provided certain high performance specialty steel tubulars used with our perforating systems, we filed a claim under our business interruption insurance policy. We recorded a gain of $3.4 million in the first quarter of 2012 when the initial payment was received from the insurance carrier.
Foreign exchange (gain) loss by currency is summarized in the following table (in thousands):
|
| | | | | | | | |
| Three Months Ended | |
| March 31, | |
| 2013 | | 2012 | |
| (Unaudited) | |
Australian Dollar | $ | 45 |
| | $ | (4 | ) | |
British Pound | 462 |
| | 11 |
| |
Canadian Dollar | 303 |
| | (537 | ) | |
Euro | 228 |
| | (245 | ) | |
Malaysian Ringgit | 82 |
| | (51 | ) | |
Mexican Peso | (127 | ) | | (152 | ) | |
Russian Ruble | 6 |
| | (40 | ) | |
Other currencies, net | (108 | ) | | (7 | ) | |
Total (gain) loss | $ | 891 |
| | $ | (1,025 | ) | |
Interest Expense
Interest expense for the three months ended March 31, 2013 and 2012 was $2.3 million and $2.2 million, respectively.
Income Tax Expense
The effective tax rates for the three months ended March 31, 2013 and 2012 were 26.1% and 24.8%, respectively.
Included in the three months ended March 31, 2012 is the reversal of $1.1 million in tax valuation allowance related to various jurisdictions. The change in income tax expense also reflects the change in activity levels among jurisdictions with different tax rates.
Segment Analysis
Our operations are managed primarily in three complementary segments - Reservoir Description, Production Enhancement and Reservoir Management. The following tables summarize our results by operating segment for the three months ended March 31, 2013 and 2012 (in thousands):
|
| | | | | | | | | | | |
| | Three Months Ended March 31, | | % Change |
| | 2013 | | 2012 | | 2013/2012 |
Revenue: | | (Unaudited) | | |
|
Reservoir Description | | $ | 125,245 |
| | $ | 116,106 |
| | 8 | % |
Production Enhancement | | 107,431 |
| | 96,733 |
| | 11 | % |
Reservoir Management | | 28,251 |
| | 21,352 |
| | 32 | % |
Consolidated | | $ | 260,927 |
| | $ | 234,191 |
| | 11 | % |
Operating income (loss): | | |
| | |
| | |
|
Reservoir Description | | $ | 34,851 |
| | $ | 32,415 |
| | 8 | % |
Production Enhancement | | 34,238 |
| | 33,531 |
| | 2 | % |
Reservoir Management | | 9,846 |
| | 7,915 |
| | 24 | % |
Corporate and Other1 | | 102 |
| | 45 |
| | NM |
|
Consolidated | | $ | 79,037 |
| | $ | 73,906 |
| | 7 | % |
(1) "Corporate and Other" represents those items that are not directly related to a particular segment |
"NM" means not meaningful |
Reservoir Description
Revenue from the Reservoir Description segment increased 8%, or $9.1 million, to $125.2 million in the first quarter of 2013, compared to $116.1 million in the first quarter of 2012. This segment’s operations, which focus on international crude-
oil related products, continued to benefit from increased activity in large-scale core analyses and reservoir fluids characterization studies in the Asia-Pacific areas, offshore West and East Africa, the Eastern Mediterranean region, the Middle East, including Iraq, Kuwait, and the United Arab Emirates, and deepwater Gulf of Mexico.
Operating income in the first quarter of 2013 increased by 8%, or $2.5 million, to $34.9 million compared to $32.4 million for the first quarter of 2012. This increase is a result of higher sales, including a better mix of projects aimed at more complex reservoirs. Operating margin for the quarter ended March 31, 2013 was 28%. This segment emphasizes technologically demanding services on internationally-based development and production-related crude oil projects over the more cyclical exploration-related projects.
Production Enhancement
Revenue from the Production Enhancement segment increased by 11%, or $10.7 million, to $107.4 million in the first quarter of 2013 compared to $96.7 million in the first quarter of 2012. The revenue increase was primarily due to demand for our diagnostic services, both for fracture diagnostics in North America and flood diagnostics internationally, and our patented perforating system technology.
Operating income in the first quarter of 2013 increased by 2%, or $0.7 million, to $34.2 million from $33.5 million for the first quarter of 2012. Operating margins were 32% in the first quarter of 2013. The increase in operating income from 2012 to 2013 was primarily driven by increased demand for the company's proprietary and patented hydraulic fracture and field-flood diagnostic technologies such as SpectraChem™, ZeroWash™, and SpectraFlood™ tracers in North America and internationally.
Reservoir Management
Revenue from the Reservoir Management segment increased by 32% to $28.3 million in the first quarter of 2013 compared to $21.4 million for the first quarter of 2012. The increase in revenue was due to the instrumenting of two oil sands projects in Canada for permanent reservoir monitoring and ongoing interest in several of our existing multi-client reservoir studies such as the Duvernay Shale Project in Canada and the Tight Oil Reservoirs of the Midland Basin study as well as our new industry project to evaluate the potential of the Pearsall shale, which underlies the shallow portions of the Eagle Ford shale in South Texas.
Operating income in the first quarter of 2013 increased 24% to $9.8 million from $7.9 million for the first quarter of 2012. Operating margins were 35% in the first quarter of 2013. The increase in operating income in the first quarter of 2013 was primarily a result of additional participants in our joint industry projects, including the Utica, Duvernay, and Mississippi Lime studies and the Marcellus, Niobrara, Wolfcamp and Eagle Ford plays, and the installation of permanent reservoir monitoring systems in Canada.
Liquidity and Capital Resources
General
We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, or the issuance of debt and equity financing.
We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash that was available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP, and should not be considered in isolation nor construed as an alternative to operating profit, net income (loss) or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented, may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP for the three months ended March 31, 2013 and 2012 (in thousands):
|
| | | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2013 | | 2012 | | 2013/2012 |
Free cash flow calculation: | (Unaudited) | | |
|
Net cash provided by operating activities | $ | 68,258 |
| | $ | 53,789 |
| | 27 | % |
Less: cash paid for capital expenditures | 8,443 |
| | 7,297 |
| | 16 | % |
Free cash flow | $ | 59,815 |
| | $ | 46,492 |
| | 29 | % |
The increase in free cash flow for the first three months of 2013 compared to the same period in 2012 was primarily due to an increase in cash from operations and deferred revenue.
Cash Flows
The following table summarizes cash flows for the three months ended March 31, 2013 and 2012 (in thousands):
|
| | | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2013 | | 2012 | | 2013/2012 |
Cash provided by/(used in): | (Unaudited) | | |
|
Operating activities | $ | 68,258 |
| | $ | 53,789 |
| | 27 | % |
Investing activities | (9,567 | ) | | (7,987 | ) | | 20 | % |
Financing activities | (54,990 | ) | | (51,597 | ) | | 7 | % |
Net change in cash and cash equivalents | $ | 3,701 |
| | $ | (5,795 | ) | | (164 | )% |
The increase in cash flows from operating activities for the first three months of 2013 compared to the same period in 2012 was primarily attributable to an increase in net income and deferred revenue.
Cash flows used in investing activities were higher during the first three months of 2013 when compared to the same period in 2012 primarily due to an increase of $1.1 million in capital expenditures to $8.4 million up from $7.3 million for the three month periods ended March 31, 2013 and 2012, respectively.
Cash flows used in financing activities increased for the first three months of 2013 when compared to the same period in 2012. During the first three months of 2013, we repurchased 364,541 shares of our common stock for an aggregate purchase price of $47.7 million compared to the repurchase of 104,279 shares for an aggregate purchase price of $12.9 million during the same period in 2012. In the first three months of 2013, we increased the drawings on our Credit Facility by $7.0 million, as compared to using $25.9 million of cash during the first three months of 2012 to reduce our debt.
Notes, Credit Facilities and Available Future Liquidity
In 2011, we issued two series of senior notes with an aggregate principal amount of $150 million ("Senior Notes") in a private placement transaction. Series A consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.01% and are due in full on September 30, 2021. Series B consists of $75 million in aggregate principal amount of notes that bear interest at a fixed rate of 4.11% and are due in full on September 30, 2023. Interest on each series of the Senior Notes is payable semi-annually on March 30 and September 30.
We maintain a credit facility (the "Credit Facility") with an aggregate borrowing capacity of $300 million at March 31, 2013. The Credit Facility provides an option to increase the commitment under the Credit Facility to $350 million, if certain conditions are met. The Credit Facility bears interest at variable rates from LIBOR plus 1.50% to a maximum of LIBOR plus 2.25%. Any outstanding balance under the Credit Facility is due September 28, 2016 when the Credit Facility matures. Interest payment terms are variable depending upon the specific type of borrowing under the Credit Facility. Our available capacity at any point in time is reduced by borrowings outstanding at the time and outstanding letters of credit which totaled $16.5 million at March 31, 2013, resulting in an available borrowing capacity under the Credit Facility of $192.5 million. In addition to those items under the Credit Facility, we had $21.7 million of outstanding letters of credit and performance guarantees and bonds from other sources as of March 31, 2013.
The terms of the Credit Facility and the Senior Notes require us to meet certain financial and operational covenants, including, but not limited to, certain operational and minimum equity and cash flow ratios. We believe that we are in
compliance with all such covenants contained in our credit agreements. Certain of our material, wholly-owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.
Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We are a Netherlands holding company and substantially all of our operations are conducted through subsidiaries. Consequently, our cash flow depends upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us. We believe our future cash flows from operations, supplemented by our borrowing capacity and issuances of additional equity, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividend payments and future acquisitions.
Recent Accounting Pronouncements
In February 2013, the FASB issued ASU 2013-02 relating to comprehensive income (FASB ASC Topic 220), which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component (the respective line items of net income). This pronouncement is effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. We adopted this pronouncement for our fiscal year beginning January 1, 2013. The adoption of this pronouncement did not have a material effect on our consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in market risk from the information provided in Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
Item 4. Controls and Procedures
A complete discussion of our controls and procedures is included in our Annual Report on Form 10-K for the year ended December 31, 2012.
Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2013 at the reasonable assurance level.
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control Over Financial Reporting
There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended March 31, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
CORE LABORATORIES N.V.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
See Note 6 to our Consolidated Interim Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about purchases of equity securities that are registered by us pursuant to Section 12 of the Exchange Act during the quarter ended March 31, 2013:
|
| | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of a Publicly Announced Program | | Maximum Number of Shares That May Yet be Purchased Under the Program (3) |
January 31, 2013 | | 58,677 |
| | $ | 112.27 |
| | 58,677 | | 3,186,308 |
February 28, 2013 (1) | | 150,321 |
| | 132.89 |
| | 150,321 | | 3,036,987 |
March 31, 2013 (2) | | 155,543 |
| | 136.18 |
| | 155,543 | | 2,904,444 |
Total | | 364,541 |
| | $ | 130.97 |
| | 364,541 | | |
(1) Contains 321 shares valued at approximately $42.8 thousand, or $133.35 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award in February 2013.
(2) Contains 5,543 shares valued at approximately $0.8 million, or $136.38 per share, surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award in March 2013.
(3) In connection with our initial public offering in September 1995, our shareholders authorized our Management Board to repurchase up to 10% of our issued share capital for a period of 18 months. This authorization was renewed at subsequent annual or special shareholder meetings. At our annual shareholders’ meeting on May 16, 2012, our shareholders authorized an extension to repurchase 10% of our issued share capital through November 16, 2013. The repurchase of shares in the open market is at the discretion of management pursuant to this shareholder authorization.
Item 6. Exhibits
|
| | | |
Exhibit No. | | Exhibit Title | Incorporated by reference from the following documents |
3.1 | - | Articles of Association of Core Laboratories N.V., as amended (including English translation) | Exhibit 3.1 filed on February 19, 2013 with 2012 10-K (File No. 001-14273) |
31.1 | - | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith |
31.2 | - | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith |
32.1 | - | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith |
32.2 | - | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith |
101.INS | - | XBRL Instance Document | Filed herewith |
101.SCH | - | XBRL Schema Document | Filed herewith |
101.CAL | - | XBRL Calculation Linkbase Document | Filed herewith |
101.LAB | - | XBRL Label Linkbase Document | Filed herewith |
101.PRE | - | XBRL Presentation Linkbase Document | Filed herewith |
101.DEF | - | XBRL Definition Linkbase Document | Filed herewith |
| | | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories N.V., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| CORE LABORATORIES N.V. |
| | |
Date: | April 19, 2013 | By: | /s/ Richard L. Bergmark |
| | Richard L. Bergmark |
| | Chief Financial Officer |
| | (Duly Authorized Officer and |
| | Principal Financial Officer) |