UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-32319
Sunstone Hotel Investors, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Maryland |
|
20-1296886 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
120 Vantis, Suite 350 |
|
|
Aliso Viejo, California |
|
92656 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (949) 330-4000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
136,777,892 shares of Common Stock, $0.01 par value, as of August 1, 2012
SUNSTONE HOTEL INVESTORS, INC.
QUARTERLY REPORT ON
FORM 10-Q
For the Quarterly Period Ended June 30, 2012
SUNSTONE HOTEL INVESTORS, INC.
(In thousands, except share data)
|
|
June 30, 2012 |
|
December 31, 2011 |
| ||
|
|
(unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
204,549 |
|
$ |
150,533 |
|
Restricted cash |
|
73,306 |
|
66,230 |
| ||
Accounts receivable, net |
|
36,259 |
|
32,127 |
| ||
Inventories |
|
2,666 |
|
2,608 |
| ||
Prepaid expenses |
|
9,382 |
|
10,189 |
| ||
Investment in hotel property of discontinued operations, net |
|
39,122 |
|
38,958 |
| ||
Other current assets of discontinued operations, net |
|
2,861 |
|
2,223 |
| ||
|
|
|
|
|
| ||
Total current assets |
|
368,145 |
|
302,868 |
| ||
Investment in hotel properties, net |
|
2,810,409 |
|
2,738,868 |
| ||
Other real estate, net |
|
12,057 |
|
11,859 |
| ||
Deferred financing fees, net |
|
12,622 |
|
14,594 |
| ||
Goodwill |
|
13,088 |
|
13,088 |
| ||
Other assets, net |
|
20,083 |
|
19,963 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
3,236,404 |
|
$ |
3,101,240 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
$ |
25,509 |
|
$ |
26,800 |
|
Accrued payroll and employee benefits |
|
18,662 |
|
20,863 |
| ||
Due to Third-Party Managers |
|
9,252 |
|
9,227 |
| ||
Dividends payable |
|
7,437 |
|
7,437 |
| ||
Other current liabilities |
|
37,474 |
|
28,177 |
| ||
Current portion of notes payable |
|
78,912 |
|
53,325 |
| ||
Note payable of discontinued operations |
|
47,159 |
|
47,460 |
| ||
Other current liabilities of discontinued operations |
|
224 |
|
342 |
| ||
|
|
|
|
|
| ||
Total current liabilities |
|
224,629 |
|
193,631 |
| ||
Notes payable, less current portion |
|
1,396,980 |
|
1,469,692 |
| ||
Capital lease obligations, less current portion |
|
15,636 |
|
|
| ||
Other liabilities |
|
13,810 |
|
12,623 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
1,651,055 |
|
1,675,946 |
| ||
Commitments and contingencies (Note 14) |
|
|
|
|
| ||
Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, $0.01 par value, 4,102,564 shares authorized, issued and outstanding at June 30, 2012 and December 31, 2011, liquidation preference of $24.375 per share |
|
100,000 |
|
100,000 |
| ||
Equity: |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $0.01 par value, 100,000,000 shares authorized. |
|
|
|
|
| ||
8.0% Series A Cumulative Redeemable Preferred Stock, 7,050,000 shares issued and outstanding at June 30, 2012 and December 31, 2011, stated at liquidation preference of $25.00 per share |
|
176,250 |
|
176,250 |
| ||
8.0% Series D Cumulative Redeemable Preferred Stock, 4,600,000 shares issued and outstanding at June 30, 2012 and December 31, 2011, stated at liquidation preference of $25.00 per share |
|
115,000 |
|
115,000 |
| ||
Common stock, $0.01 par value, 500,000,000 shares authorized, 135,229,303 shares issued and outstanding at June 30, 2012 and 117,265,090 shares issued and outstanding at December 31, 2011 |
|
1,352 |
|
1,173 |
| ||
Additional paid in capital |
|
1,491,639 |
|
1,312,566 |
| ||
Retained earnings |
|
108,600 |
|
110,580 |
| ||
Cumulative dividends |
|
(460,270 |
) |
(445,396 |
) | ||
Accumulated other comprehensive loss |
|
(4,799 |
) |
(4,916 |
) | ||
|
|
|
|
|
| ||
Total stockholders equity |
|
1,427,772 |
|
1,265,257 |
| ||
Non-controlling interest in consolidated joint ventures |
|
57,577 |
|
60,037 |
| ||
|
|
|
|
|
| ||
Total equity |
|
1,485,349 |
|
1,325,294 |
| ||
|
|
|
|
|
| ||
Total liabilities and equity |
|
$ |
3,236,404 |
|
$ |
3,101,240 |
|
See accompanying notes to consolidated financial statements.
SUNSTONE HOTEL INVESTORS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
REVENUES |
|
|
|
|
|
|
|
|
| ||||
Room |
|
$ |
164,398 |
|
$ |
148,140 |
|
$ |
298,536 |
|
$ |
252,451 |
|
Food and beverage |
|
56,202 |
|
49,786 |
|
106,534 |
|
87,820 |
| ||||
Other operating |
|
17,240 |
|
16,648 |
|
33,803 |
|
29,654 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total revenues |
|
237,840 |
|
214,574 |
|
438,873 |
|
369,925 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| ||||
Room |
|
38,958 |
|
35,296 |
|
75,806 |
|
63,809 |
| ||||
Food and beverage |
|
37,169 |
|
35,136 |
|
72,908 |
|
63,855 |
| ||||
Other operating |
|
6,618 |
|
6,101 |
|
13,412 |
|
11,943 |
| ||||
Advertising and promotion |
|
11,135 |
|
10,190 |
|
22,043 |
|
18,589 |
| ||||
Repairs and maintenance |
|
8,642 |
|
8,080 |
|
17,090 |
|
15,171 |
| ||||
Utilities |
|
6,845 |
|
7,089 |
|
13,998 |
|
13,797 |
| ||||
Franchise costs |
|
8,320 |
|
7,396 |
|
14,967 |
|
12,558 |
| ||||
Property tax, ground lease and insurance |
|
18,338 |
|
14,316 |
|
34,851 |
|
28,092 |
| ||||
Property general and administrative |
|
26,565 |
|
24,515 |
|
51,256 |
|
44,031 |
| ||||
Corporate overhead |
|
7,686 |
|
6,305 |
|
12,983 |
|
13,958 |
| ||||
Depreciation and amortization |
|
34,793 |
|
32,287 |
|
69,079 |
|
58,155 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total operating expenses |
|
205,069 |
|
186,711 |
|
398,393 |
|
343,958 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
32,771 |
|
27,863 |
|
40,480 |
|
25,967 |
| ||||
Equity in earnings of unconsolidated joint ventures |
|
|
|
|
|
|
|
21 |
| ||||
Interest and other income |
|
74 |
|
1,319 |
|
137 |
|
1,427 |
| ||||
Interest expense |
|
(20,873 |
) |
(20,462 |
) |
(41,691 |
) |
(37,560 |
) | ||||
Loss on extinguishment of debt |
|
|
|
|
|
(191 |
) |
|
| ||||
Gain on remeasurement of equity interests |
|
|
|
|
|
|
|
69,230 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations |
|
11,972 |
|
8,720 |
|
(1,265 |
) |
59,085 |
| ||||
Income (loss) from discontinued operations |
|
(117 |
) |
30,209 |
|
152 |
|
31,179 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INCOME (LOSS) |
|
11,855 |
|
38,929 |
|
(1,113 |
) |
90,264 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from consolidated joint venture attributable to non-controlling interest |
|
(307 |
) |
(244 |
) |
(867 |
) |
(244 |
) | ||||
Distributions to non-controlling interest |
|
(8 |
) |
(7 |
) |
(16 |
) |
(14 |
) | ||||
Preferred stock dividends |
|
(7,437 |
) |
(7,310 |
) |
(14,874 |
) |
(12,447 |
) | ||||
Undistributed income allocated to unvested restricted stock compensation |
|
(47 |
) |
(291 |
) |
|
|
(717 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS |
|
$ |
4,056 |
|
$ |
31,077 |
|
$ |
(16,870 |
) |
$ |
76,842 |
|
|
|
|
|
|
|
|
|
|
| ||||
COMPREHENSIVE INCOME (LOSS) |
|
$ |
11,972 |
|
$ |
38,929 |
|
$ |
(996 |
) |
$ |
90,264 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic per share amounts: |
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations available (attributable) to common stockholders |
|
$ |
0.03 |
|
$ |
0.01 |
|
$ |
(0.14 |
) |
$ |
0.39 |
|
Income from discontinued operations |
|
0.00 |
|
0.26 |
|
0.00 |
|
0.27 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic income available (loss attributable) to common stockholders per common share |
|
$ |
0.03 |
|
$ |
0.27 |
|
$ |
(0.14 |
) |
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted per share amounts: |
|
|
|
|
|
|
|
|
| ||||
Income (loss) from continuing operations available (attributable) to common stockholders |
|
$ |
0.03 |
|
$ |
0.01 |
|
$ |
(0.14 |
) |
$ |
0.39 |
|
Income from discontinued operations |
|
0.00 |
|
0.26 |
|
0.00 |
|
0.27 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted income available (loss attributable) to common stockholders per common share |
|
$ |
0.03 |
|
$ |
0.27 |
|
$ |
(0.14 |
) |
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
120,029 |
|
117,227 |
|
118,728 |
|
117,151 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
120,029 |
|
117,227 |
|
118,728 |
|
117,151 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Dividends declared per common share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
See accompanying notes to consolidated financial statements.
SUNSTONE HOTEL INVESTORS, INC.
CONSOLIDATED STATEMENT OF EQUITY
(In thousands, except share data)
See accompanying notes to consolidated financial statements.
SUNSTONE HOTEL INVESTORS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Six Months Ended |
|
Six Months Ended |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income (loss) |
|
$ |
(1,113 |
) |
$ |
90,264 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Bad debt expense (recovery) |
|
(55 |
) |
87 |
| ||
Gain on sales of hotel properties and other assets, net |
|
(188 |
) |
(14,074 |
) | ||
(Gain) loss on extinguishment of debt |
|
191 |
|
(18,145 |
) | ||
Gain on remeasurement of equity interests |
|
|
|
(69,230 |
) | ||
Loss on derivatives |
|
499 |
|
1,004 |
| ||
Depreciation |
|
62,854 |
|
56,988 |
| ||
Amortization of franchise fees and other intangibles |
|
9,260 |
|
5,780 |
| ||
Amortization and write-off of deferred financing fees |
|
1,932 |
|
1,431 |
| ||
Amortization of loan discounts |
|
524 |
|
522 |
| ||
Amortization of deferred stock compensation |
|
1,842 |
|
1,473 |
| ||
Impairment loss |
|
|
|
1,495 |
| ||
Equity in earnings of unconsolidated joint ventures |
|
|
|
(21 |
) | ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Restricted cash |
|
(2,364 |
) |
16,511 |
| ||
Accounts receivable |
|
(3,405 |
) |
(8,376 |
) | ||
Inventories |
|
(44 |
) |
(16 |
) | ||
Prepaid expenses and other assets |
|
2,945 |
|
5,064 |
| ||
Accounts payable and other liabilities |
|
9,733 |
|
4,502 |
| ||
Accrued payroll and employee benefits |
|
(2,201 |
) |
(1,426 |
) | ||
Due to Third-Party Managers |
|
142 |
|
(1,618 |
) | ||
Discontinued operations |
|
|
|
2,058 |
| ||
Net cash provided by operating activities |
|
80,552 |
|
74,273 |
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Proceeds from sales of hotel properties and other assets |
|
11 |
|
39,929 |
| ||
Restricted cash replacement reserve |
|
(5,177 |
) |
(6,628 |
) | ||
Acquisition deposits |
|
(3,000 |
) |
|
| ||
Acquisitions of hotel properties and other assets |
|
(29,694 |
) |
(263,264 |
) | ||
Renovations and additions to hotel properties and other real estate |
|
(48,483 |
) |
(64,700 |
) | ||
Payment for interest rate derivative |
|
|
|
(133 |
) | ||
Net cash used in investing activities |
|
(86,343 |
) |
(294,796 |
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Proceeds from preferred stock offering |
|
|
|
115,000 |
| ||
Payment of preferred stock offering costs |
|
|
|
(4,062 |
) | ||
Proceeds from common stock offering |
|
126,533 |
|
|
| ||
Payment of common stock offering costs |
|
(431 |
) |
|
| ||
Proceeds from note payable and credit facility |
|
15,000 |
|
240,000 |
| ||
Payments on notes payable and credit facility |
|
(58,524 |
) |
(246,603 |
) | ||
Payment for repurchase of notes payable and related costs |
|
(4,570 |
) |
|
| ||
Payments of deferred financing costs |
|
|
|
(4,830 |
) | ||
Dividends paid |
|
(14,874 |
) |
(10,274 |
) | ||
Distributions to non-controlling interest |
|
(3,327 |
) |
(14 |
) | ||
Net cash provided by financing activities |
|
59,807 |
|
89,217 |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
54,016 |
|
(131,306 |
) | ||
Cash and cash equivalents, beginning of period |
|
150,533 |
|
276,034 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
|
$ |
204,549 |
|
$ |
144,728 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
| ||
Cash paid for interest |
|
$ |
40,371 |
|
$ |
35,155 |
|
NONCASH INVESTING ACTIVITY |
|
|
|
|
| ||
Accounts payable related to renovations and additions to hotel properties and other real estate |
|
$ |
6,210 |
|
$ |
9,491 |
|
Amortization of deferred stock compensation construction activities |
|
$ |
148 |
|
$ |
128 |
|
Amortization of deferred stock compensation unconsolidated joint venture |
|
$ |
|
|
$ |
2 |
|
NONCASH FINANCING ACTIVITY |
|
|
|
|
| ||
Issuance of note receivable |
|
$ |
|
|
$ |
90,000 |
|
Issuance of common stock in connection with acquisition of hotel property |
|
51,160 |
|
|
| ||
Assumption of debt in connection with acquisitions of hotel properties |
|
$ |
|
|
$ |
545,952 |
|
Dividends payable |
|
$ |
7,437 |
|
$ |
7,310 |
|
See accompanying notes to consolidated financial statements.
SUNSTONE HOTEL INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Description of Business
Sunstone Hotel Investors, Inc. (the Company) was incorporated in Maryland on June 28, 2004 in anticipation of an initial public offering of common stock, which was consummated on October 26, 2004. The Company, through its 100% controlling interest in Sunstone Hotel Partnership, LLC (the Operating Partnership), of which the Company is the sole managing member, and the subsidiaries of the Operating Partnership, including Sunstone Hotel TRS Lessee, Inc. (the TRS Lessee) and its subsidiaries, is currently engaged in acquiring, owning, asset managing and renovating hotel properties. The Company may also sell certain hotel properties from time to time. The Company operates as a real estate investment trust (REIT) for federal income tax purposes.
As a REIT, certain tax laws limit the amount of non-qualifying income the Company can earn, including income derived directly from the operation of hotels. As a result, the Company leases all of its hotels to its TRS Lessee, which in turn enters into long-term management agreements with third parties to manage the operations of the Companys hotels. As of June 30, 2012, the Company had interests in 33 hotels, including the Marriott Del Mar, which was classified as held for sale as of June 30, 2012 and included in discontinued operations due to its probable sale within the next year, leaving 32 hotels (the 32 hotels) held for investment. The Companys third-party managers included subsidiaries of Marriott International, Inc. or Marriott Hotel Services, Inc. (collectively, Marriott), managers of 11 of the Companys 32 hotels; a subsidiary of Interstate Hotels & Resorts, Inc., manager of 11 of the Companys 32 hotels; Highgate Hotels, manager of three of the Companys 32 hotels; Davidson Hotels & Resorts and Hilton Worldwide, each a manager of two of the Companys 32 hotels; and Fairmont Hotels & Resorts (U.S.), Hyatt Corporation, and Sage Hospitality Resources, each a manager of one of the Companys 32 hotels. In addition, the Company owns 100% of BuyEfficient, LLC (BuyEfficient), an electronic purchasing platform that allows members to procure food, operating supplies, furniture, fixtures and equipment.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements as of June 30, 2012 and December 31, 2011, and for the three and six months ended June 30, 2012 and 2011, include the accounts of the Company, the Operating Partnership, the TRS Lessee and their subsidiaries. All significant intercompany balances and transactions have been eliminated. The Company consolidates subsidiaries when it has the ability to direct the activities that most significantly impact the economic performance of the entity. The Company also evaluates its subsidiaries to determine if they should be considered variable interest entities (VIEs). Typically, the entity that has the power to direct the activities that most significantly impact economic performance would consolidate the VIE. The Company considers an entity a VIE if equity investors own an interest therein that does not have the characteristics of a controlling financial interest or if such investors do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. In accordance with the Consolidation Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), the Company reviewed its subsidiaries to determine if (i) they should be considered VIEs, and (ii) whether the Company should change its consolidation determination based on changes in the characteristics of these entities.
Non-controlling interests at both June 30, 2012 and December 31, 2011 represent the outside equity interests in various consolidated affiliates of the Company.
The accompanying interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and in conformity with the rules and regulations of the Securities and Exchange Commission. In the Companys opinion, the interim financial statements presented herein reflect all adjustments, consisting solely of normal and recurring adjustments, which are necessary to fairly present the interim financial statements. These financial statements should be read in conjunction with the financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the Securities and Exchange Commission on February 28, 2012.
Certain prior year amounts have been reclassified in the consolidated financial statements in order to conform to the current year presentation.
The Company has evaluated subsequent events through the date of issuance of these financial statements.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Reporting Periods
The results the Company reports in its consolidated statements of operations and comprehensive income (loss) are based on results reported to the Company by its hotel managers. These hotel managers use different reporting periods. Marriott uses a fiscal year ending on the Friday closest to December 31 and reports twelve weeks of operations each for the first three quarters of the year, and sixteen or seventeen weeks of operations for the fourth quarter of the year. The Companys other hotel managers report operations on a standard monthly calendar. The Company has elected to adopt quarterly close periods of March 31, June 30 and September 30, and an annual year end of December 31. As a result, the Companys 2012 results of operations for the Marriott-managed hotels include results from December 31 through March 23 for the first quarter, March 24 through June 15 for the second quarter, June 16 through September 7 for the third quarter, and September 8 through December 28 for the fourth quarter. The Companys 2011 results of operations for the Marriott-managed hotels include results from January 1 through March 25 for the first quarter, March 26 through June 17 for the second quarter, June 18 through September 9 for the third quarter, and September 10 through December 30 for the fourth quarter.
Fair Value of Financial Instruments
As of June 30, 2012 and December 31, 2011, the carrying amount of certain financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses were representative of their fair values due to the short-term maturity of these instruments.
The Company follows the requirements of the Fair Value Measurements and Disclosure Topic of the FASB ASC, which establishes a framework for measuring fair value and disclosing fair value measurements by establishing a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 |
|
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
|
|
Level 2 |
|
Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
|
|
|
Level 3 |
|
Unobservable inputs reflecting the Companys own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
As discussed in Note 7, during 2011, the Company entered into interest rate protection agreements to manage, or hedge, interest rate risks in conjunction with its acquisitions of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square, the JW Marriott New Orleans, a 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront and the refinancing of the debt secured by the Doubletree Guest Suites Times Square. The Company records interest rate protection agreements on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in the consolidated statements of operations and comprehensive income (loss) as they are not designated as hedges. In accordance with the Fair Value Measurements and Disclosure Topic of the FASB ASC, the Company estimates the fair value of its interest rate protection agreements based on quotes obtained from the counterparties, which are based upon the consideration that would be required to terminate the agreements. The Company has valued the derivative interest rate cap agreements related to the Doubletree Guest Suites Times Square and the Hilton San Diego Bayfront using Level 2 measurements as an asset of $0.1 million and $0.4 million as of June 30, 2012 and December 31, 2011, respectively. The interest rate cap agreements are included in other assets, net, on the accompanying consolidated balance sheets. The Company has valued the derivative interest rate swap agreement related to the JW Marriott New Orleans using Level 2 measurements as a liability of $1.8 million and $1.6 million as of June 30, 2012 and December 31, 2011, respectively. The interest rate swap agreement is included in other liabilities on the accompanying consolidated balance sheets.
The Company is responsible for paying the premiums, if any, for a $5.0 million split life insurance policy for its former Executive Chairman and Chief Executive Officer, Robert A. Alter. The Company has valued this policy using Level 2 measurements at $1.7 million and $1.9 million as of June 30, 2012 and December 31, 2011, respectively. These amounts are included in other assets, net in the accompanying consolidated balance sheets, and will be used to reimburse the Company for payments made to Mr. Alter
associated with a Retirement Benefit Agreement. The Company has valued the Retirement Benefit Agreement using Level 2 measurements at $1.7 million as of both June 30, 2012 and December 31, 2011. The agreement calls for the balance of the Retirement Benefit Agreement to be paid out to Mr. Alter in 10 annual installments, beginning in 2011. As such, the Company paid Mr. Alter $0.2 million in 2011, which was reimbursed to the Company in April 2012 using funds from the split life insurance policy. These amounts are included in accrued payroll and employee benefits in the accompanying consolidated balance sheets.
On an annual basis and periodically when indicators of impairment exist, the Company has analyzed the carrying values of its hotel properties and other assets using Level 3 measurements, including a discounted cash flow analysis to estimate the fair value of its hotel properties and other assets taking into account each propertys expected cash flow from operations, holding period and estimated proceeds from the disposition of the property. The factors addressed in determining estimated proceeds from disposition included anticipated operating cash flow in the year of disposition and terminal capitalization rate. The Company did not identify any properties or other assets with indicators of impairment during the six months ended June 30, 2012. In June 2011, the Company recognized a $1.5 million impairment on its commercial laundry facility located in Salt Lake City, Utah based on proceeds received from its sale in July 2011.
On an annual basis and periodically when indicators of impairment exist, the Company also analyzes the carrying value of its goodwill using Level 3 measurements including a discounted cash flow analysis to estimate the fair value of its reporting units. For the three and six months ended June 30, 2012 and 2011, the Company did not identify any goodwill with indicators of impairment.
As of June 30, 2012 and December 31, 2011, 71.8% and 72.6%, respectively, of the Companys outstanding debt included in continuing operations had fixed interest rates, including the effect of an interest rate swap agreement. The Companys carrying value of its debt secured by properties not classified as discontinued operations totaled $1.5 billion as of both June 30, 2012 and December 31, 2011. Using Level 3 measurements, including the Companys weighted average cost of debt ranging between 6.0% and 7.0%, the Company estimates that the fair market value of its debt included in continuing operations as of June 30, 2012 and December 31, 2011 totaled $1.4 billion and $1.5 billion, respectively.
The following table presents our assets measured at fair value on a recurring and non-recurring basis at June 30, 2012 and December 31, 2011 (in thousands):
|
|
|
|
Fair Value Measurements at Reporting Date |
| ||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
June 30, 2012 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Interest rate cap derivative agreements |
|
$ |
72 |
|
$ |
|
|
$ |
72 |
|
$ |
|
|
Life insurance policy |
|
1,689 |
|
|
|
1,689 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total assets at June 30, 2012 |
|
$ |
1,761 |
|
$ |
|
|
$ |
1,761 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2011: |
|
|
|
|
|
|
|
|
| ||||
Interest rate cap derivative agreements |
|
$ |
386 |
|
$ |
|
|
$ |
386 |
|
$ |
|
|
Life insurance policy |
|
1,877 |
|
|
|
1,877 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total assets at December 31, 2011 |
|
$ |
2,263 |
|
$ |
|
|
$ |
2,263 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our liabilities measured at fair value on a recurring and non-recurring basis at June 30, 2012 and December 31, 2011 (in thousands):
|
|
|
|
Fair Value Measurements at Reporting Date |
| ||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
June 30, 2012 (unaudited): |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap derivative agreement |
|
$ |
1,753 |
|
$ |
|
|
$ |
1,753 |
|
$ |
|
|
Retirement benefit agreement |
|
1,689 |
|
|
|
1,689 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total liabilities at June 30, 2012 |
|
$ |
3,442 |
|
$ |
|
|
$ |
3,442 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2011: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap derivative agreement |
|
$ |
1,567 |
|
$ |
|
|
$ |
1,567 |
|
$ |
|
|
Retirement benefit agreement |
|
1,687 |
|
|
|
1,687 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total liabilities at December 31, 2011 |
|
$ |
3,254 |
|
$ |
|
|
$ |
3,254 |
|
$ |
|
|
The following table presents the gains and impairment charges included in earnings as a result of applying Level 3 measurements for the three and six months ended June 30, 2012 and 2011 (in thousands):
|
|
Three Months |
|
Three Months |
|
Six Months |
|
Six Months |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Gains: |
|
|
|
|
|
|
|
|
| ||||
Investment in unconsolidated joint ventures (1) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
69,230 |
|
|
|
|
|
|
|
|
|
|
| ||||
Impairment charges: |
|
|
|
|
|
|
|
|
| ||||
Other real estate of discontinued operations, net |
|
|
|
(1,495 |
) |
|
|
(1,495 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Level 3 measurement charges included in earnings |
|
$ |
|
|
$ |
(1,495 |
) |
$ |
|
|
$ |
67,735 |
|
(1) Includes the gains recorded by the Company on the remeasurements of the Companys equity interests in its Doubletree Guest Suites Times Square and BuyEfficient joint ventures.
Accounts Receivable
Accounts receivable primarily represents receivables from hotel guests who occupy hotel rooms and utilize hotel services. Accounts receivable also includes, among other things, receivables from customers who utilize the Companys commercial laundry facility in Rochester, Minnesota, receivables from customers who utilize purchase volume rebates through BuyEfficient, as well as tenants who lease space in the Companys hotels. The Company maintains an allowance for doubtful accounts sufficient to cover potential credit losses. The Companys accounts receivable at both June 30, 2012 and December 31, 2011 includes an allowance for doubtful accounts of $0.2 million.
Acquisitions of Hotel Properties and Other Entities
Accounting for the acquisition of a hotel property or other entity as a purchase transaction requires an allocation of the purchase price to the assets acquired and the liabilities assumed in the transaction at their respective estimated fair values. The most difficult estimations of individual fair values are those involving long-lived assets, such as property, equipment, intangible assets and capital lease obligations that are assumed as part of the acquisition of a leasehold interest. During 2011 and the first six months of 2012, the Company used all available information to make these fair value determinations, and engaged an independent valuation specialist to assist in the fair value determination of the long-lived assets acquired and the liabilities assumed in the Companys purchases of the Hyatt Chicago Magnificent Mile, the outside 62.0% equity interests in the Doubletree Guest Suites Times Square joint venture, the outside 50.0% equity interests in the BuyEfficient joint venture, the JW Marriott New Orleans and the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront. Due to the inherent subjectivity in determining the estimated fair value of long-lived assets, the Company believes that the recording of acquired assets and liabilities is a critical accounting policy.
Goodwill
The Company follows the requirements of the Intangibles Goodwill and Other Topic of the FASB ASC, which states that goodwill and intangible assets deemed to have indefinite lives are subject to annual impairment tests. As a result, the carrying value of goodwill allocated to the hotel properties and other assets is reviewed at least annually for impairment. In addition, when facts and circumstances suggest that the Companys goodwill may be impaired, an interim evaluation of goodwill is prepared. Such review entails comparing the carrying value of the individual hotel property or other asset (the reporting unit) including the allocated goodwill to the fair value determined for that reporting unit (see Fair Value of Financial Instruments for detail on the Companys valuation methodology). If the aggregate carrying value of the reporting unit exceeds the fair value, the goodwill of the reporting unit is impaired to the extent of the difference between the fair value and the aggregate carrying value, not to exceed the carrying amount of the allocated goodwill. The Companys annual impairment evaluation is performed each year as of December 31.
During the first quarter ended March 31, 2011, the Company recorded additional goodwill of $8.4 million related to its purchase of the outside 50.0% equity interest in its BuyEfficient joint venture.
Deferred Financing Fees
Deferred financing fees consist of loan fees and other financing costs related to the Companys outstanding indebtedness and are amortized to interest expense over the terms of the related debt. Upon repayment or refinancing of the underlying debt, any related unamortized deferred financing fee is charged to interest expense. Upon any loan modification, any related unamortized deferred financing fee is amortized over the remaining terms of the modified loan.
The Company did not incur or pay any deferred financing fees during either the three or six months ended June 30, 2012. During the three and six months ended June 30, 2011, the Company incurred and paid deferred financing fees of approximately $4.5 million and $4.8 million, respectively, related to new debt and debt refinancings. Such costs are being amortized over the related terms of the loans.
In April 2012, the Company wrote off $3,000 in deferred financing fees related to its repayment of the non-recourse mortgage secured by the Renaissance Long Beach.
Total amortization and write off of deferred financing fees for the three and six months ended June 30, 2012 and 2011 was as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Continuing operations: |
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred financing fees |
|
$ |
959 |
|
$ |
809 |
|
$ |
1,922 |
|
$ |
1,418 |
|
Write-off of deferred financing fees |
|
3 |
|
|
|
3 |
|
|
| ||||
Total deferred financing fees continuing operations |
|
962 |
|
809 |
|
1,925 |
|
1,418 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred financing fees |
|
3 |
|
6 |
|
7 |
|
13 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total amortization of deferred financing fees |
|
$ |
965 |
|
$ |
815 |
|
$ |
1,932 |
|
$ |
1,431 |
|
Earnings Per Share
The Company applies the two-class method when computing its earnings per share as required by the Earnings Per Share Topic of the FASB ASC, which requires the net income per share for each class of stock (common stock and convertible preferred stock) to be calculated assuming 100% of the Companys net income is distributed as dividends to each class of stock based on their contractual rights. To the extent the Company has undistributed earnings in any calendar quarter, the Company will follow the two-class method of computing earnings per share.
The Company follows the requirements of the Earnings Per Share Topic of the FASB ASC, which states that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. For the three and six months ended June 30, 2012, $47,000 and zero, respectively were allocated to the participating securities. For the three and six months ended June 30, 2011, $0.3 million and $0.7 million, respectively, were allocated to the participating securities.
In accordance with the Earnings Per Share Topic of the FASB ASC, basic earnings available (loss attributable) to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period. Diluted earnings available (loss attributable) to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period, plus potential common shares considered outstanding during the period, as long as the inclusion of such awards is not anti-dilutive. Potential common shares consist of unvested restricted stock awards, the incremental common shares issuable upon the exercise of stock options and the conversion of the Companys Series C Cumulative Convertible Redeemable Preferred Stock (Series C preferred stock), using the more dilutive of either the two-class method or the treasury stock method.
The following table sets forth the computation of basic and diluted earnings (loss) per common share (in thousands, except per share data):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
11,855 |
|
$ |
38,929 |
|
$ |
(1,113 |
) |
$ |
90,264 |
|
Income from consolidated joint venture attributable to non-controlling interest |
|
(307 |
) |
(244 |
) |
(867 |
) |
(244 |
) | ||||
Distributions to non-controlling interest |
|
(8 |
) |
(7 |
) |
(16 |
) |
(14 |
) | ||||
Preferred stock dividends |
|
(7,437 |
) |
(7,310 |
) |
(14,874 |
) |
(12,447 |
) | ||||
Undistributed income allocated to unvested restricted stock compensation |
|
(47 |
) |
(291 |
) |
|
|
(717 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Numerator for basic and diluted earnings available (loss attributable) to common stockholders |
|
$ |
4,056 |
|
$ |
31,077 |
|
$ |
(16,870 |
) |
$ |
76,842 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Weighted average basic and diluted common shares outstanding |
|
120,029 |
|
117,227 |
|
118,728 |
|
117,151 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted earnings available (loss attributable) to common stockholders per common share |
|
$ |
0.03 |
|
$ |
0.27 |
|
$ |
(0.14 |
) |
$ |
0.66 |
|
The Companys shares of Series C preferred stock issuable upon conversion, unvested restricted shares associated with its long-term incentive plan and shares associated with common stock options have been excluded from the above calculation of earnings (loss) per share for the three and six months ended June 30, 2012 and 2011, as their inclusion would have been anti-dilutive.
Segment Reporting
The Company reports its consolidated financial statements in accordance with the Segment Reporting Topic of the FASB ASC. Currently, the Company operates in one segment, operations held for investment.
3. Investment in Hotel Properties
Investment in hotel properties, net consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Land |
|
$ |
262,009 |
|
$ |
262,009 |
|
Buildings and improvements |
|
2,710,028 |
|
2,600,212 |
| ||
Furniture, fixtures and equipment |
|
352,567 |
|
339,598 |
| ||
Intangibles |
|
163,997 |
|
162,267 |
| ||
Franchise fees |
|
1,282 |
|
1,068 |
| ||
Construction in process |
|
35,545 |
|
18,681 |
| ||
|
|
3,525,428 |
|
3,383,835 |
| ||
Accumulated depreciation and amortization |
|
(715,019 |
) |
(644,967 |
) | ||
|
|
|
|
|
| ||
|
|
$ |
2,810,409 |
|
$ |
2,738,868 |
|
In June 2012, the Company purchased the leasehold interest in the 417-room Wyndham Chicago for a contractual purchase price of $88.425 million. The Company funded the acquisition with $29.7 million of cash on hand (including $0.3 million of proration credits) and the issuance of 5,454,164 shares of the Companys common stock, the Wyndham stock consideration. The Wyndham stock consideration was determined by dividing $58.425 million by the product of (1) the closing price of $10.71 on the NYSE of the Companys common stock on May 2, 2012 and (2) 1.03. In connection with this acquisition, the Company entered into a registration rights agreement requiring the Company to register the Wyndham stock consideration. The Company prepared the registration statement on Form S-3, which was filed with the SEC as required on June 4, 2012. Based on the $9.38 closing price of the Companys common stock on the NYSE on June 4, 2012, the total purchase price of the Wyndham Chicago hotel for accounting purposes was
$81.16 million, excluding prorations and closing costs. Immediately upon acquisition, the Company rebranded the hotel the Hyatt Chicago Magnificent Mile. The Company recorded the acquisition at fair value using an independent third-party analysis, with the purchase price allocated to investment in hotel properties, hotel working capital assets and liabilities, obligations under capital lease and the Companys common stock. The Company recognized acquisition-related costs of $1.3 million for both the three and six months ended June 30, 2012, which are included in corporate overhead on the Companys consolidated statements of operations and comprehensive income (loss). The results of operations for the Hyatt Chicago Magnificent Mile have been included in the Companys consolidated statements of operations and comprehensive income (loss) from the acquisition date of June 4, 2012 through the second quarter ended June 30, 2012.
The fair values of the assets acquired and liabilities assumed at the date of acquisition for the Hyatt Chicago Magnificent Mile were allocated based on an independent third-party analysis. The following table summarizes the fair values of assets acquired and liabilities assumed in this acquisition (in thousands):
Assets: |
|
|
| |
Investment in hotel properties (1) |
|
$ |
96,827 |
|
Cash |
|
21 |
| |
Accounts receivable |
|
844 |
| |
Other assets |
|
69 |
| |
|
|
|
| |
Total assets acquired |
|
97,761 |
| |
|
|
|
| |
Liabilities: |
|
|
| |
Capital lease obligation (2) |
|
15,579 |
| |
Other current liabilities |
|
1,307 |
| |
|
|
|
| |
Total liabilities acquired |
|
16,886 |
| |
|
|
|
| |
Stockholders equity (3) |
|
51,160 |
| |
|
|
|
| |
Total cash paid for acquisition |
|
$ |
29,715 |
|
(1) Investment in hotel properties was allocated to buildings and improvements ($90.9 million), furniture, fixtures and equipment ($4.2 million) and intangibles related to advanced bookings at the hotel which will be amortized completely over the next six months ($1.7 million). The Company recognized $0.3 million in amortization expense in June 2012 related to these intangibles. The hotel is subject to a building lease, which the Company determined should be accounted for as a capital lease. Accordingly, at acquisition, the Company recorded a capital asset related to its leasehold interest of $58.8 million which has been allocated to buildings and improvements, based upon the estimated fair value of the right to use the leased property for the remaining term of 85.6 years. The capital asset, net of accumulated depreciation of $0.1 million for the three and six months ended June 30, 2012 is included in investment in hotel properties, net, in the accompanying consolidated balance sheet as of June 30, 2012.
(2) The Hyatt Chicago Magnificent Mile is subject to a building lease which expires in December 2097 (see Note 14). The Company evaluated the terms of the lease agreement and determined the lease to be a capital lease pursuant to the Leases Topic of the FASB ASC. At acquisition, the fair value of the remaining rent payments of $15.6 million was recorded as a capital lease obligation. The current portion of this obligation is included in accounts payable and accrued expenses, and the long-term portion of this obligation, net of amortization, is included in capital lease obligations, less current portion in the accompanying consolidated balance sheet as of June 30, 2012.
(3) In accordance with the Fair Value Measurements and Disclosure Topic of the FASB ASC, the Wyndham stock consideration was recorded by the Company based on the $9.38 closing price of the Companys common stock on the NYSE on June 4, 2012.
Acquired properties are included in the Companys results of operations from the date of acquisition. The following unaudited pro forma results of operations reflect the Companys results as if the acquisitions of the Hyatt Chicago Magnificent Mile in June 2012, the Doubletree Guest Suites Times Square in January 2011, the JW Marriott New Orleans in February 2011 and the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront in April 2011 had occurred on January 1, 2011. In the Companys opinion, all significant adjustments necessary to reflect the effects of the acquisitions have been made (in thousands, except per share data):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Revenues |
|
$ |
242,314 |
|
$ |
226,160 |
|
$ |
447,161 |
|
$ |
419,545 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income available (loss attributable) to common stockholders from continuing operations |
|
$ |
12,296 |
|
$ |
10,255 |
|
$ |
(2,421 |
) |
$ |
61,582 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) per diluted share available (attributable) to common stockholders from continuing operations |
|
$ |
0.04 |
|
$ |
0.02 |
|
$ |
(0.15 |
) |
$ |
0.41 |
|
For both the three and six months ended June 30, 2012, the Company has included $2.7 million of revenues, and $0.9 million of net loss in its consolidated statements of operations and comprehensive income (loss) related to the Companys 2012 acquisition. For the three and six months ended June 30, 2011, the Company has included $48.3 million and $62.2 million of revenues, respectively, and net income of $2.0 million and a net loss of $3.2 million, respectively, in its consolidated statements of operations and comprehensive income (loss) related to the Companys 2011 acquisitions.
4. Discontinued Operations
In June 2012, the Company classified the Marriott Del Mar located in San Diego, California as held for sale due to its probable sale within the next year. The Company classified the hotel as held for sale as of the end of Marriotts fiscal second quarter, June 15, 2012. As such, the Company reclassified the hotels assets and liabilities as of June 15, 2012 and December 30, 2011 (Marriotts fiscal year end) to discontinued operations on its balance sheets, and the hotels results of operations for the three and six fiscal periods ended June 15, 2012 and June 17, 2011 to discontinued operations on its consolidated statements of operations and comprehensive income (loss).
In April 2011, the Company sold the Royal Palm Miami Beach for net proceeds of $129.8 million, including $39.8 million in cash and a $90.0 million note receivable from the buyer of the hotel, and recognized a gain on the sale of $14.0 million. The Company reclassified the hotels results of operations for the three and six months ended June 30, 2011, to discontinued operations on its consolidated statements of operations and comprehensive income (loss). The Company retained an earn-out right on the Royal Palm hotel which will enable it to receive future payments of up to $20.0 million in the event the hotel achieves certain hurdles.
Prior to its acquisition of the Royal Palm Miami Beach in August 2010, the Company purchased a portion of the hotels subordinate debt with a principal amount of $17.1 million for $3.0 million. In conjunction with the purchase of the hotel, the Company received $5.4 million, net of related costs, as a partial payment of this subordinate debt, and recorded a receivable of $3.1 million for additional amounts to be received in 2012 related to this subordinate debt. In addition, the Company recorded a receivable of $0.9 million related to prior owner real estate taxes paid by the Company which were to be reimbursed. During the first quarter of 2012, the Company received a total of $4.2 million from the special servicer, which included the $4.0 million expected payment related to the hotels subordinate debt and real estate taxes, along with an additional $0.2 million as reimbursement for certain transaction related invoices. The Company recorded a $0.2 million gain on the sale of the hotel in March 2012 to discontinued operations on its consolidated statements of operations and comprehensive income (loss). Also during the first quarter of 2012, the Company received notice regarding real estate and personal property tax refunds totaling $0.3 million due to the Company relating to its ownership periods during the 2010 and 2011 tax years. The Company has included the $0.3 million in discontinued operations on its consolidated statements of operations and comprehensive income (loss).
In June 2011, the Company recorded an $18.1 million gain on extinguishment of debt due to the resolution of all contingencies relating to five hotels which the Company deeded back to the lender in 2010 as part of its 2009 secured debt restructuring program.
In July 2011, the Company sold its commercial laundry facility located in Salt Lake City, Utah for net proceeds of $0.1 million, and recognized a loss on the sale of $0.1 million. In anticipation of this sale, the Company recorded an impairment loss of $1.5 million to discontinued operations in June 2011. The Company reclassified the laundrys results of operations for the three and six months ended June 30, 2011 to discontinued operations on its consolidated statements of operations and comprehensive income (loss).
In October 2011, the Company sold the Valley River Inn located in Eugene, Oregon for net proceeds of $16.1 million, including the assumption of the existing mortgage secured by the hotel which totaled $11.5 million on the date of sale, and recognized a gain on the sale of $0.9 million. The Company reclassified the hotels results of operations for the three and six months ended June 30, 2011 to discontinued operations on its consolidated statements of operations and comprehensive income (loss).
The following sets forth the discontinued operations for the three and six months ended June 30, 2012 and 2011, related to the hotel property classified as held for sale as of June 30, 2012, the two hotel properties and the commercial laundry facility sold in 2011, as well as the five hotel properties deeded back to the lender during 2010 (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Operating revenues |
|
$ |
4,135 |
|
$ |
7,757 |
|
$ |
8,323 |
|
$ |
21,863 |
|
Operating expenses |
|
(3,074 |
) |
(6,735 |
) |
(6,015 |
) |
(16,978 |
) | ||||
Interest expense |
|
(683 |
) |
(851 |
) |
(1,368 |
) |
(1,697 |
) | ||||
Depreciation and amortization expense |
|
(495 |
) |
(630 |
) |
(965 |
) |
(2,677 |
) | ||||
Impairment loss |
|
|
|
(1,495 |
) |
|
|
(1,495 |
) | ||||
Gain on extinguishment of debt |
|
|
|
18,145 |
|
|
|
18,145 |
| ||||
Gain on sale of hotels |
|
|
|
14,018 |
|
177 |
|
14,018 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income (loss) from discontinued operations |
|
$ |
(117 |
) |
$ |
30,209 |
|
$ |
152 |
|
$ |
31,179 |
|
5. Other Real Estate
Other real estate, net consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Land |
|
$ |
2,768 |
|
$ |
2,768 |
|
Buildings and improvements |
|
9,503 |
|
9,481 |
| ||
Furniture, fixtures and equipment |
|
6,078 |
|
5,904 |
| ||
Construction in process |
|
541 |
|
62 |
| ||
|
|
18,890 |
|
18,215 |
| ||
Accumulated depreciation |
|
(7,021 |
) |
(6,544 |
) | ||
|
|
11,869 |
|
11,671 |
| ||
Land held for investment |
|
188 |
|
188 |
| ||
|
|
|
|
|
| ||
|
|
$ |
12,057 |
|
$ |
11,859 |
|
As of June 30, 2012, other real estate, net included a commercial laundry facility, an office building and a vacant parcel of land.
6. Investments in Unconsolidated Joint Ventures
In December 2006, the Company entered into a joint venture agreement to obtain a 38.0% interest in the Doubletree Guest Suites Times Square located in New York City, New York. The Company accounted for its ownership interest in the hotel using the equity method, and its accounting policies were consistent with those of the unconsolidated joint venture. In January 2011, the Company purchased the outside 62.0% equity interests in its Doubletree Guest Suites Times Square joint venture for $37.5 million, and, as a result, became the sole owner of the entity that owns the hotel. In conjunction with this purchase, the Company recognized a gain of $30.1 million on the remeasurement of the Companys equity interest in this joint venture to its fair market value, and a gain of $30.4 million on the remeasurement of the Companys investment in a $30.0 million, 8.5% mezzanine loan secured by the hotel which it purchased in April 2010 for $3.45 million to its fair market value. Subsequent to this acquisition, the Company has consolidated the results of operations of the Doubletree Guest Suites Times Square with its continuing operations, and the mezzanine loan was eliminated in consolidation on the Companys balance sheet until the mezzanine loan was satisfied in conjunction with the Companys refinancing of the debt secured by the Doubletree Guest Suites Times Square in October 2011.
In December 2007, the Company entered into a joint venture agreement with Strategic Hotels & Resorts, Inc. (Strategic) to own and operate BuyEfficient. Under the terms of the agreement, Strategic acquired a 50.0% interest in BuyEfficient from the Company. The Company accounted for its ownership interest in BuyEfficient using the equity method, and its accounting policies were consistent with those of the unconsolidated joint venture. In January 2011, the Company repurchased Strategics 50.0% share in BuyEfficient for $9.0 million. The Company recorded the acquisition at fair value using an independent third-party analysis, with the purchase price allocated to intangibles (which are included in other assets, net on the Companys consolidated balance sheets as of June 30, 2012 and December 31, 2011), goodwill and other working capital assets and liabilities. In conjunction with this purchase, the Company recognized a gain of $8.7 million on the remeasurement of the Companys equity interest in this joint venture to its fair market value. Subsequent to this acquisition, the Company is now the sole owner of BuyEfficient, and has consolidated BuyEfficients results of operations with its continuing operations.
7. Interest Rate Derivative Agreements
At June 30, 2012, the Company held two interest rate cap agreements and one interest rate swap agreement to manage its exposure to the interest rate risks related to its floating rate debt. The first interest rate cap agreement was purchased in connection with the Companys acquisition of the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront. Concurrent with the acquisition, the joint venture replaced the hotels $233.8 million construction loan (which was scheduled to mature in April 2011) with a new $240.0 million mortgage secured by the hotel which bears a floating rate of interest of 3-month LIBOR plus 325 basis points. The Company paid $0.1 million for this interest rate cap agreement. The notional amount of the related debt totaled $120.0 million at June 30, 2012. The interest rate cap strike rate is 3.75%, and the maturity date is in April 2013. The second interest rate cap agreement was acquired in connection with the Companys refinancing of debt secured by the Doubletree Guest Suites Times Square. The Companys purchase of the outside 62.0% equity interests in its Doubletree Guest Suites Times Square joint venture in January 2011 included the assumption of $270.0 million of non-recourse senior mortgage and mezzanine debt with a blended interest rate of 3-month LIBOR plus 115 basis points, along with an interest rate cap agreement which the Company valued at $0.1 million at the acquisition date. The Company refinanced this debt in October 2011 with a new $180.0 million non-recourse mortgage which matures in October 2018, and bears interest at a floating rate of 3-month LIBOR plus 325 basis points. In conjunction with this refinancing, the Company entered into an interest rate protection agreement which caps the 3-month LIBOR rate on the new mortgage at 4.0% until October 2015. The Company paid $0.9 million for this interest rate cap agreement. The notional amount of the related debt totaled $180.0 million at June 30, 2012.
The interest rate swap agreement was acquired in connection with the Companys purchase of the JW Marriott New Orleans, which included the assumption of $42.2 million of floating rate debt which was swapped to a fixed rate of 5.45%. The Company valued this interest rate swap agreement at $0.3 million at the acquisition date. The notional amount of the related debt totaled $41.1 million as of June 30, 2012. The interest rate swap agreement caps the LIBOR interest rate on the underlying debt at a total interest rate of 5.45%, and the maturity date is in September 2015.
None of the interest rate derivative agreements qualify for effective hedge accounting treatment. Accordingly, changes in the fair value of the Companys interest rate derivative agreements resulted in net losses of $0.4 million and $1.0 million for the three months ended June 30, 2012 and 2011, respectively, and $0.5 million and $1.0 million for the six months ended June 30, 2012 and 2011, respectively. These net losses have been reflected as increases in interest expense for the three and six months ended June 30, 2012 and 2011. As of June 30, 2012 and December 31, 2011, the fair values of the interest rate cap agreements totaled an asset of $0.1 million and $0.4 million, respectively. The interest rate cap agreements are included in other assets, net on the Companys consolidated balance sheets. The fair value of the interest rate swap agreement was a liability of $1.8 million and $1.6 million as of June 30, 2012 and December 31, 2011, respectively, and is included in other liabilities on the Companys consolidated balance sheets.
8. Other Assets
Other assets, net consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Deposits on potential acquisitions |
|
$ |
3,000 |
|
$ |
|
|
Property and equipment, net |
|
2,327 |
|
2,318 |
| ||
Intangibles, net |
|
8,177 |
|
8,476 |
| ||
Interest rate cap derivative agreements |
|
72 |
|
386 |
| ||
Note receivable |
|
305 |
|
394 |
| ||
Other receivables |
|
2,898 |
|
4,950 |
| ||
Other |
|
3,304 |
|
3,439 |
| ||
|
|
$ |
20,083 |
|
$ |
19,963 |
|
During the first six months ended June 30, 2012, the Company paid a total of $3.0 million in deposits related to its acquisition in July 2012 of the Hilton Garden Inn Downtown/Magnificent Mile.
Due to the purchase of the outside 50.0% equity interest in its BuyEfficient joint venture (see Footnote 6), the Companys other assets, net as of June 30, 2012 and December 31, 2011, include BuyEfficients intangible assets totaling $8.2 million and $8.5 million, respectively, net of accumulated amortization related to certain trademarks, customer and supplier relationships and intellectual property related to internally developed software. These intangibles are amortized using the straight-line method over the remaining useful lives of between seven to 20 years. Accumulated amortization totaled $0.9 million and $0.6 million at June 30, 2012 and December 31, 2011, respectively. Amortization expense totaled $0.2 million for both the three months ended June 30, 2012 and 2011, and $0.3 million for both the six months ended June 30, 2012 and 2011.
In April 2010, the Company paid $250,000 to purchase one-half of a $5.0 million 8.075% subordinate note maturing in November 2010 secured by the 101-room boutique hotel known as Twelve Atlantic Station in Atlanta, Georgia. In November 2010, the Company purchased the remaining half of the Twelve Atlantic Station subordinate note for an additional $250,000. In November 2010, the subordinate note was modified to provide for monthly interest only payments of 3.5%, with the remaining interest due at maturity, and the maturity date was extended to November 2012. As the subordinate note was in default, the borrower was required to bring the subordinate note current. As of June 30, 2012, the subordinate note secured by the Twelve Atlantic Station was not in default, however, the Company will continue to account for the Twelve Atlantic Station loan using the cost recovery method until such time as the expected cash flows from the loan are reasonably probable and estimable. The Company received $45,000 and $0.1 million during the three and six months ended June 30, 2012, respectively, and $0.1 million during the year ended December 31, 2011, which payments were applied to the subordinate notes principal balance in accordance with the cost recovery method.
9. Notes Payable
Notes payable consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Notes payable requiring payments of interest and principal, with fixed rates ranging from 4.97% to 9.88%; maturing at dates ranging from June 2013 through May 2021. The notes are collateralized by first deeds of trust on 17 hotel properties and one commercial laundry facility at June 30, 2012, and 18 hotel properties and one commercial laundry facility at December 31, 2011. |
|
$ |
1,002,140 |
|
$ |
1,043,846 |
|
Note payable requiring payments of interest and principal, bearing a blended rate of 3-month LIBOR plus 325 basis points; maturing in April 2016. The note is collateralized by a first deed of trust on one hotel property. |
|
236,288 |
|
237,806 |
| ||
Note payable requiring payments of interest only through October 2013, and interest and principal thereafter, with a blended interest rate of 3-month LIBOR plus 325 basis points; maturing in October 2018. The note is collateralized by a first deed of trust on one hotel property. |
|
180,000 |
|
180,000 |
| ||
Senior Notes, with a fixed interest rate of 4.60%, maturing in July 2027. The notes are guaranteed by the Company and certain of its subsidiaries. |
|
58,000 |
|
62,500 |
| ||
|
|
1,476,428 |
|
1,524,152 |
| ||
Less: discount on Senior Notes |
|
(536 |
) |
(1,135 |
) | ||
|
|
1,475,892 |
|
1,523,017 |
| ||
Less: current portion |
|
(78,912 |
) |
(53,325 |
) | ||
|
|
$ |
1,396,980 |
|
$ |
1,469,692 |
|
In April 2012, the Company used existing cash to repay the remaining balance on its $32.2 million non-recourse mortgage secured by the Renaissance Long Beach, which was scheduled to mature in July 2012. The Company wrote off $3,000 in deferred financing fees in connection with the repayment of this debt.
In February 2012, the Company repurchased $4.5 million in aggregate principal amount of the Senior Notes for $4.57 million, including $13,000 in interest, using its existing cash. After the repurchase, such Senior Notes were cancelled. The Company wrote off $47,000 in deferred financing fees and $0.1 million of the Senior Notes discount, and recognized a loss of $0.2 million on this early extinguishment of debt.
As of June 30, 2012 and December 31, 2011, the Company has $58.0 million and $62.5 million, respectively, in outstanding Senior Notes, which have a maturity date of July 2027 and a stated interest rate of 4.60%. The Company follows the requirements of the Debt Topic of the FASB ASC which states that the liability and equity components of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) be separately accounted for in a manner that reflects an issuers non-convertible debt borrowing rate at the time of issuance. As a result, the liability component is recorded at a discount reflecting its below market interest rate. The liability component is subsequently accreted to its par value over its expected life based on a rate of interest that reflects the issuers non-convertible debt borrowing rate at the time of issuance, and is reflected in the results of operations as interest expense. Under the guidelines of the Debt Topic of the FASB ASC, the implicit interest rate for the Senior Notes is 6.5% based on the Companys non-convertible debt borrowing rate at the time of issuance. Interest expense included accretion of the Senior Notes of $0.3 million for both the three months ended June 30, 2012 and 2011, and $0.5 million for both the six months ended June 30, 2012 and 2011. Interest on the notes is payable semi-annually in arrears on January 15 and July 15 of each year. The notes, subject to specified events and other conditions, are exchangeable into, at the Companys option, cash, the Companys common stock, or a combination of cash and the Companys common stock. The initial exchange rate for each $1,000 principal amount of notes was 28.9855 shares of the Companys common stock, representing an exchange price of approximately $34.50 per common share. The initial exchange rate is subject to adjustment under certain circumstances, and was adjusted in 2008 as a result of the Companys modified Dutch Auction tender offer, as well as its 2008 year-end dividend consisting of both cash and stock. Currently, the exchange rate for each $1,000 principal amount of notes is 32.9179 shares of the Companys common stock, representing an exchange price of approximately $30.38 per common share. The Operating Partnership does not have the right to redeem the notes, except to preserve the Companys REIT status, before January 20, 2013, and may redeem the notes, in whole or in part, thereafter at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus any accrued and unpaid interest. Upon specified change in control events as well as on specified dates, holders of the notes may require the Operating Partnership to repurchase their notes, in whole or in part, for cash equal to 100% of the principal amount of the notes to be repurchased, plus any accrued and unpaid interest. The notes are the senior unsecured obligations of the Operating Partnership. The Company and several of its subsidiaries have guaranteed the Operating Partnerships obligations under the notes. The notes do not qualify as a derivative or an equity instrument.
In February 2011, the Company purchased the JW Marriott New Orleans for approximately $93.8 million. The acquisition included the assumption of a $42.2 million floating-rate, non-recourse senior mortgage. Interest on the mortgage has been swapped to a fixed rate of 5.45%. The mortgage matures in September 2015, and is subject to a 25-year amortization schedule.
In April 2011, the Company paid $182.8 million to acquire a 75.0% majority interest in the joint venture that owns the Hilton San Diego Bayfront. Concurrent with the acquisition, the joint venture replaced the hotels $233.8 million construction loan (which was scheduled to mature in April 2011) with a new $240.0 million mortgage secured by the hotel. The new mortgage bears a floating interest rate of 3-month LIBOR plus 325 basis points, matures in April 2016, and is subject to a 30-year amortization schedule.
In October 2011, the Company refinanced the $270.0 million non-recourse senior mortgage and mezzanine debt which the Company assumed in connection with its acquisition of the outside 62.0% equity interests in its Doubletree Guest Suites Times Square joint venture in January 2011. The $270.0 million non-recourse senior mortgage and mezzanine debt was scheduled to mature in January 2012, and bore a blended rate of 3-month LIBOR plus 115 basis points. The Company refinanced this debt in October 2011 with a new $180.0 million non-recourse mortgage which matures in October 2018, and bears a floating interest rate of 3-month LIBOR plus 325 basis points. The new mortgage requires payments of interest only for the first 24 months of the term, and is subject to a 30-year amortization schedule. The Company funded the remainder of the repayment of the prior loan with approximately $90.0 million of its unrestricted cash.
Total interest incurred and expensed on the notes payable was as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Interest expense |
|
$ |
19,230 |
|
$ |
18,432 |
|
$ |
38,743 |
|
$ |
34,616 |
|
Loss on derivatives |
|
423 |
|
960 |
|
499 |
|
1,004 |
| ||||
Accretion of Senior Notes |
|
258 |
|
261 |
|
524 |
|
522 |
| ||||
Amortization of deferred financing fees |
|
959 |
|
809 |
|
1,922 |
|
1,418 |
| ||||
Write-off of deferred financing fees |
|
3 |
|
|
|
3 |
|
|
| ||||
|
|
$ |
20,873 |
|
$ |
20,462 |
|
$ |
41,691 |
|
$ |
37,560 |
|
10. Other Current Liabilities and Other Liabilities
Other current liabilities consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Property, sales and use taxes payable |
|
$ |
15,849 |
|
$ |
8,985 |
|
Accrued interest |
|
5,002 |
|
5,379 |
| ||
Advance deposits |
|
9,012 |
|
5,132 |
| ||
Management fees payable |
|
3,922 |
|
4,654 |
| ||
Other |
|
3,689 |
|
4,027 |
| ||
|
|
$ |
37,474 |
|
$ |
28,177 |
|
Other liabilities consisted of the following (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Interest rate swap derivative agreement |
|
$ |
1,753 |
|
$ |
1,567 |
|
Deferred revenue |
|
1,067 |
|
1,191 |
| ||
Deferred rent |
|
8,077 |
|
6,684 |
| ||
Other |
|
2,913 |
|
3,181 |
| ||
|
|
$ |
13,810 |
|
$ |
12,623 |
|
11. Series C Cumulative Convertible Redeemable Preferred Stock
In July 2005, the Company sold 4,102,564 shares of Series C preferred stock with a liquidation preference of $24.375 per share to Security Capital Preferred Growth, Incorporated, an investment vehicle advised by Security Capital Research & Management Incorporated, for gross proceeds of $99.0 million, or $24.13 per share, which included a 1% discount to the conversion price/liquidation preference. Other costs of the offering totaled $130,000. The net proceeds were used to partially finance the Companys acquisition of six Renaissance hotels. As a result of the Companys stock dividend paid in January 2009, the Series C conversion price was adjusted to $22.23 per share. Each share of Series C preferred stock is convertible into 1.096 shares of the Companys common stock at the option of the holder, subject to customary antidilution provisions, including stock splits, stock dividends, non-cash distributions and above-market issuer self-tender or exchange offers. As of July 8, 2010, the Series C preferred stock is redeemable at the Companys option, in whole or in part, at any time or from time to time, for cash at a redemption price of $24.375 per share, plus accrued and unpaid dividends up to and including the redemption date. The holders of the Series C preferred stock have the right to require the Company to redeem the Series C preferred stock in the event of any of the following: (1) a change in control of the Company, if certain conditions are not met; (2) a REIT termination event; or (3) a termination of the Companys listing on either the New York Stock Exchange or NASDAQ. In general, holders of Series C preferred stock vote on an as-converted basis as a single class with holders of the Companys common stock. The quarterly dividend on the Series C preferred stock is currently $0.393 per share. The holders are eligible to receive a participating dividend to the extent the Companys dividend on its common stock exceeds $0.339 per share per quarter. If the Company fails to meet certain financial ratios for four consecutive quarters, a financial ratio violation will occur with respect to the Companys Series C preferred stock. During the continuation of a financial ratio violation, among other things, the Company would be restricted from paying dividends on its common stock, and may incur a 50 basis point per quarter dividend increase on the Series C preferred stock. Additionally, the Series C preferred stockholders would gain the right to appoint one board member. The Company currently does not expect to incur a financial ratio violation as it expects to meet its covenants. The Series C preferred stock has no maturity date and, except as set forth above, the Company is not required to redeem the Series C preferred stock at any time. As the Series C preferred stockholders may redeem their shares in certain circumstances outside of the control of the Company, the Series C preferred stock has not been classified as permanent equity.
The initial carrying value of the Series C preferred stock was recorded at its sales price less costs to issue on the date of issuance. This carrying value was periodically adjusted so that the carrying value equals the redemption value on the redemption date, which is the earliest date available for the Company to redeem the Series C preferred stock. The carrying value may also be periodically adjusted for any accrued and unpaid dividends. The initial carrying value of the Series C preferred stock was fully accreted to its redemption value during the third quarter of 2010, resulting in a carrying value of $100.0 million at both June 30, 2012 and December 31, 2011.
12. Stockholders Equity
Series A Cumulative Redeemable Preferred Stock
The Companys 7,050,000 shares of 8.0% Series A Cumulative Redeemable Preferred Stock (Series A preferred stock) have a liquidation preference of $25.00 per share, and are redeemable at the Companys option, in whole or in part, at any time or from time to time, for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends up to and including the redemption date. Holders of Series A preferred stock generally have no voting rights. However, if the Company is in arrears on dividends on the Series A preferred stock for six or more quarterly periods, whether or not consecutive, holders of the Series A preferred stock will be entitled to vote at its next annual meeting and each subsequent annual meeting of stockholders for the election of two additional directors to serve on the Companys board of directors until all unpaid dividends and the dividend for the then-current period with respect to the Series A preferred stock have been paid or declared and a sum sufficient for the payment thereof set aside for payment. As of June 30, 2012, the Company is in compliance with the dividend requirements for the Series A preferred stock. The Series A preferred stock has no maturity date and the Company is not required to redeem the Series A preferred stock at any time.
Series D Cumulative Redeemable Preferred Stock
In April 2011, the Company sold an aggregate of 4,600,000 shares, including the full exercise of the underwriters overallotment option, of 8.0% Series D Cumulative Redeemable Preferred Stock (Series D preferred stock) with a liquidation preference of $25.00 per share for gross proceeds of $115.0 million. Underwriting and other costs of the offering totaled $4.1 million. Net proceeds of $110.9 million were contributed to the Operating Partnership in exchange for preferred membership units with economic terms substantially identical to the Series D preferred stock. The proceeds were used to partially fund the Companys acquisition of the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront. On or after April 6, 2016, the Series D preferred stock will be redeemable at the Companys option, in whole or in part, at any time or from time to time, for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends up to, but not including, the redemption date. Upon the occurrence of a change of control of the Company, (i) the Company may, at its option, redeem the Series D preferred stock in whole or in part and within 120 days after the first date on which such change of control occurred, by paying $25.00 per share, plus any accrued and unpaid dividends to, but not including, the redemption date, and (ii) holders of Series D preferred stock will have the right (unless, prior to the change of control conversion date, the Company has provided or provides notice of its election to redeem the Series D preferred stock) to convert some or all of their shares of Series D preferred stock into shares of the Companys common stock. Holders of Series D preferred stock generally have no voting rights. However, if the Company is in arrears on dividends on the Series D preferred stock for six or more quarterly periods, whether or not consecutive, holders of the Series D preferred stock will be entitled to vote at its next annual meeting and each subsequent annual meeting of stockholders for the election of two additional directors to serve on the Companys board of directors until all unpaid dividends and the dividend for the then-current period with respect to the Series D preferred stock have been paid or declared and a sum sufficient for the payment thereof set aside for payment. The Series D preferred stock has no maturity date and the Company is not required to redeem the Series D preferred stock at any time, unless the Company decides, at its option, to exercise its redemption right or, under circumstances where the holders of Series D preferred stock decide to convert the Series D preferred stock. If the Company does not exercise its right to redeem the Series D preferred stock upon a change of control, holders of the Series D preferred stock have the right to convert some or all of their shares into a number of the Companys common shares based on a defined formula subject to a cap of 22,571,280 common shares.
Common Stock
In June 2012, the Company issued 5,454,164 shares of its common stock to the seller of the Hyatt Chicago Magnificent Mile in connection with the Companys acquisition of the hotel. The Company incurred offering costs of $0.1 million related to this transaction.
In June 2012, the Company issued 12,143,273 shares of its common stock for net proceeds of approximately $126.2 million. The Company used a portion of these proceeds to fund the purchase of the Hilton Garden Inn Chicago Downtown/Magnificent Mile in July 2012, and will use the remaining proceeds for potential future acquisitions, capital investment in the Companys portfolio, including the renovation of the Hyatt Chicago Magnificent Mile, and other general corporate purposes, including working capital.
In November 2010, the Company issued 19,500,000 shares of its common stock for net proceeds of approximately $190.6 million. The Company used a portion of these proceeds to fund the purchase of the outside 62.0% interests in its Doubletree Guest Suites Times Square joint venture in January 2011, the purchase of the outside 50.0% equity interest in its BuyEfficient joint venture in January 2011, the purchase of the JW Marriott New Orleans in February 2011, the purchase of a 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront in April 2011, and for growth capital expenditures and other general corporate purposes, including working capital.
13. Long-Term Incentive Plan
Stock Grants
Restricted shares granted pursuant to the Companys Long-Term Incentive Plan generally vest over periods from one to five years from the date of grant. In August 2011, the Company granted both time-based and performance-based shares to Kenneth E. Cruse upon Mr. Cruses appointment as the Companys Chief Executive Officer. The time-based shares, representing 60.0% of the total shares granted, will vest on a pro-rata basis commencing on the third anniversary of the grant date, and will vest in equal amounts on each of the third, fourth and fifth anniversary of the grant date. The remaining 40.0% of the total shares granted to Mr. Cruse are subject to performance- or market-based, cliff vesting on the fifth anniversary of the grant date, depending on the satisfaction of three measures: the Companys total stockholder return (TSR); the Companys TSR relative to companies in the NAREIT Equity Index; and the ratio of the Companys total net debt to the Companys adjusted EBITDA.
Compensation expense related to awards of restricted shares and performance shares are measured at fair value on the date of grant and amortized over the relevant requisite service period or derived service period.
The Companys compensation expense and forfeitures related to these restricted shares and performance awards for the three and six months ended June 30, 2012 and 2011 were as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Compensation expense, including forfeitures |
|
$ |
1,311 |
|
$ |
1,413 |
|
$ |
2,751 |
|
$ |
2,219 |
|
Forfeiture expense adjustments |
|
$ |
5 |
|
$ |
5 |
|
$ |
2 |
|
$ |
134 |
|
14. Commitments and Contingencies
Management Agreements
Management agreements with the Companys third-party hotel managers require the Company to pay between 2% and 3.5% of total revenue of the managed hotels to the third-party managers each month as a basic management fee. Total basic management fees incurred by the Company during the three and six months ended June 30, 2012 and 2011 were included in the Companys consolidated statements of operations and comprehensive income (loss) as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Continuing operations property general and administrative expense, and corporate overhead expense |
|
$ |
6,283 |
|
$ |
5,667 |
|
$ |
11,619 |
|
$ |
9,568 |
|
Discontinued operations |
|
124 |
|
187 |
|
249 |
|
439 |
| ||||
|
|
$ |
6,407 |
|
$ |
5,854 |
|
$ |
11,868 |
|
$ |
10,007 |
|
In addition to basic management fees, provided that certain operating thresholds are met, the Company may also be required to pay incentive management fees to certain of its third-party managers. Total incentive management fees incurred by the Company were $1.1 million and $0.9 million for the three months ended June 30, 2012 and 2011, respectively, and $1.9 million and $1.6 million for the six months ended June 30, 2012 and 2011, respectively, all of which were included in property general and administrative expense.
License and Franchise Agreements
The Company has entered into license and franchise agreements related to certain of its hotel properties. The license and franchise agreements require the Company to, among other things, pay monthly fees that are calculated based on specified percentages of certain revenues. The license and franchise agreements generally contain specific standards for, and restrictions and limitations on, the operation and maintenance of the hotels which are established by the franchisors to maintain uniformity in the system created by each such franchisor. Such standards generally regulate the appearance of the hotel, quality and type of goods and services offered, signage and protection of trademarks. Compliance with such standards may from time to time require the Company to make significant expenditures for capital improvements.
Total license and franchise costs incurred by the Company during the three months ended June 30, 2012 and 2011 were $8.4 million and $7.5 million, respectively, of which royalties totaled $2.6 million and $2.3 million, respectively. For the six months ended June 30, 2012 and 2011, total license and franchise costs incurred by the Company were $15.2 million and $12.7 million, respectively, of which royalties totaled $4.7 million and $4.1 million, respectively. The remaining costs included advertising, reservation and
priority club assessments. Total license and franchise costs incurred by the Company during the three and six months ended June 30, 2012 and 2011 were included in the Companys consolidated statements of operations and comprehensive income (loss) as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Continuing operations franchise costs |
|
$ |
8,320 |
|
$ |
7,396 |
|
$ |
14,967 |
|
$ |
12,558 |
|
Discontinued operations |
|
109 |
|
88 |
|
194 |
|
176 |
| ||||
|
|
$ |
8,429 |
|
$ |
7,484 |
|
$ |
15,161 |
|
$ |
12,734 |
|
Renovation and Construction Commitments
At June 30, 2012, the Company had various contracts outstanding with third parties in connection with the renovation of certain of its hotel properties aimed at maintaining the appearance and quality of its hotels. The remaining commitments under these contracts at June 30, 2012 totaled $39.3 million.
Capital Leases
The Hyatt Chicago Magnificent Mile is subject to a building lease which expires in December 2097 (see Note 3). The Company evaluated the terms of the lease agreement and determined the lease to be a capital lease pursuant to the Leases Topic of the FASB ASC. Upon acquisition of the hotel on June 4, 2012, the Company recorded a capital asset related to its leasehold interest of $58.8 million to buildings and improvements, based upon the estimated fair value of the right to use the leased property for the then remaining term of 85.6 years, and a capital lease obligation of $15.6 million, based upon the fair value of the remaining rent payments. In addition to minimum rent, the capital lease is subject to percentage rent equal to 4.0% of the hotels gross room revenues over a certain threshold.
The Company leases certain printers and copiers which leases have been determined to be capital leases pursuant to the Leases Topic of the FASB ASC. All of the leases expire in December 2014.
Assets under capital lease were included in investment in hotel properties, net on the Companys consolidated balance sheets as follows (in thousands):
|
|
June 30, |
|
December 31, |
| ||
|
|
(unaudited) |
|
|
| ||
Buildings and improvements |
|
$ |
58,799 |
|
$ |
|
|
Furniture, fixtures and equipment |
|
104 |
|
|
| ||
|
|
58,903 |
|
|
| ||
Accumulated depreciation |
|
(63 |
) |
|
| ||
|
|
$ |
58,840 |
|
$ |
|
|
Future minimum lease payments under capital leases together with the present value of the net minimum lease payments as of June 30, 2012 are as follows (in thousands):
2012 |
|
$ |
1,437 |
|
2013 |
|
1,437 |
| |
2014 |
|
1,426 |
| |
2015 |
|
1,403 |
| |
2016 |
|
1,403 |
| |
Thereafter |
|
112,921 |
| |
Total minimum lease payments (1) |
|
120,027 |
| |
Less: Amount representing interest (2) |
|
(104,356 |
) | |
Present value of net minimum lease payments (3) |
|
$ |
15,671 |
|
(1) Minimum lease payments do not include percentage rent which may be paid under the Hyatt Chicago Magnificent Mile building lease on the basis of 4.0% of the hotels gross room revenues over a certain threshold. No percentage rent was due for either the three or six months ended June 30, 2012.
(2) Interest includes the amount necessary to reduce net minimum lease payments to present value calculated at the Companys incremental borrowing rate at lease inception.
(3) The present value of net minimum lease payments are reflected in the Companys consolidated balance sheet as of June 30, 2012 as a current obligation of $35,000, which is included in accounts payable and accrued expenses, and as a long-term obligation of $15.6 million, which is included in capital lease obligations, less current portion.
Ground and Operating Leases
Total rent expense incurred pursuant to ground lease agreements for the three and six months ended June 30, 2012 and 2011 was included in the Companys consolidated statements of operations and comprehensive income (loss) as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
Continuing operations property tax, ground lease and insurance |
|
$ |
4,296 |
|
$ |
3,994 |
|
$ |
8,460 |
|
$ |
6,542 |
|
Discontinued operations |
|
7 |
|
19 |
|
14 |
|
35 |
| ||||
|
|
$ |
4,303 |
|
$ |
4,013 |
|
$ |
8,474 |
|
$ |
6,577 |
|
Rent expense incurred pursuant to the lease on the corporate facility totaled $0.1 million for both the three months ended June 30, 2012 and 2011, and $0.2 million and $0.1 million for the six months ended June 30, 2012 and 2011, respectively, and was included in corporate overhead expense.
Concentration of Risk
As of June 30, 2012, nine of the Companys 32 hotels were located in California, the largest concentration of the Companys hotels in any state, representing approximately 29% of the Companys rooms and approximately 29% of the revenue generated by the Companys 32 hotels during the three months ended June 30, 2012, and approximately 31% of the revenue generated by the Companys 32 hotels during the six months ended June 30, 2012. In addition, as of June 30, 2012, three of the Companys 32 hotels were located in New York, representing approximately 10% of the Companys rooms and approximately 16% of the revenue generated by the Companys 32 hotels during the three months ended June 30, 2012, and approximately 15% of the revenue generated by the Companys 32 hotels during the six months ended June 30, 2012. The concentration of the Companys hotels in California and New York exposes the Companys business to economic conditions, competition and real and personal property tax rates unique to California and New York.
Other
The Company has provided customary unsecured environmental indemnities to certain lenders. The Company has performed due diligence on the potential environmental risks, including obtaining an independent environmental review from outside environmental consultants. These indemnities obligate the Company to reimburse the indemnified parties for damages related to certain environmental matters. There is no term or damage limitation on these indemnities; however, if an environmental matter arises, the Company could have recourse against other previous owners or a claim against its environmental insurance policies.
At June 30, 2012, the Company had $3.8 million of outstanding irrevocable letters of credit to guaranty the Companys financial obligations related to the building lease for the Hyatt Chicago Magnificent Mile and to workers compensation insurance programs from prior policy years. The beneficiaries of these letters of credit may draw upon these letters of credit in the event of a contractual default by the Company relating to each respective obligation. No draws have been made through June 30, 2012.
During the third quarter of 2011, the Company accrued $1.6 million in settlement costs related to litigation involving three separate claims by certain employees at four of its hotels: Marriott Del Mar; Marriott Quincy; Renaissance Los Angeles Airport; and Renaissance Long Beach. The Company agreed to fund these costs in exchange for certain concessions by Marriott, including the termination of their management contract for the Renaissance Westchester, which is now managed by Highgate Hotels. The Company had previously estimated that the ultimate liability for one of the lawsuits would range from between zero and $0.1 million, and, accordingly, the Company recorded a liability of $0.1 million in November 2010 in accordance with the Contingencies Topic of the FASB Accounting Standards Codification, which requires a liability be recorded based on the Companys estimate of the probable cost of the resolution of a contingency. The Company and certain other defendants reached court-approved settlements regarding two of the lawsuits comprising $1.0 million of the total $1.7 million accrual, resulting in a $0.1 million reversal of a portion of the liability for one of the claims during the first quarter of 2012. The Company is still in negotiations regarding the third claim, however the Company expects to incur a maximum of $0.7 million in related settlement or judgment costs and expenses.
During the second quarter of 2012, the Company accrued $0.3 million in legal settlement costs based on a settlement reached in July 2012 involving a claim by certain employees at the Fairmont Newport Beach.
15. Subsequent Event
On July 19, 2012, the Company acquired the 357-room Hilton Garden Inn Chicago Downtown/Magnificent Mile for a gross purchase price of $91.75 million, excluding prorations and closing costs, using a portion of the cash the Company received from its June 2012 common stock offering. The Company is currently evaluating the accounting for this acquisition.
Cautionary Statement
This report contains forward-looking statements that have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as anticipate, believe, continue, could, estimate, expect, intend, may, plan, predict, project, should, will or the negative of such terms and other comparable terminology. These statements are only predictions. Actual events or results may differ materially from those expressed or implied by these forward-looking statements. In evaluating these statements, you should specifically consider the risks outlined in detail in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 28, 2012, under the caption Risk Factors and elsewhere in this Quarterly Report on Form 10-Q, including but not limited to the following factors:
· general economic and business conditions affecting the lodging and travel industry, internationally, nationally and locally, including a prolonged U.S. recession or global economic slowdown;
· our need to operate as a REIT and comply with other applicable laws and regulations;
· rising operating expenses;
· relationships with and requirements of franchisors and hotel brands;
· relationships with and the performance of the managers of our hotels;
· the ground, air or building leases for ten of the 32 hotels held for investment as of June 30, 2012;
· our ability to complete acquisitions and dispositions;
· competition for the acquisition of hotels;
· performance of hotels after they are acquired;
· competition from hotels not owned by us;
· the need for renovations of and other capital expenditures for our hotels;
· the impact of renovations on hotel operations and delays in renovations or other developments;
· changes in our business strategy or acquisition or disposition plans;
· our level of debt, including secured, unsecured, fixed and variable rate debt;
· financial and other covenants in our debt and preferred stock;
· impairments to our hotels and goodwill;
· potential adverse consequences related to our 2009 secured debt restructuring program, including potential increases to our marginal borrowing rate and increased difficulty of raising equity or debt capital or increases in the costs of such capital;
· volatility in the capital markets and the effect on lodging demand or our ability to obtain capital on favorable terms or at all; and
· other events beyond our control.
These factors may cause our actual events to differ materially from the expectations expressed or implied by any forward-looking statement. We do not undertake to update any forward-looking statement.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
Sunstone Hotel Investors, Inc. (the Company, we or us) is a Maryland corporation. We operate as a self-managed and self-administered real estate investment trust (REIT). A REIT is a legal entity that directly or indirectly owns real estate assets. REITs generally are not subject to federal income taxes at the corporate level as long as they pay stockholder dividends equivalent to 100% of their taxable income. REITs are required to distribute to stockholders at least 90% of their taxable income. We own, directly or indirectly, 100% of the interests of Sunstone Hotel Partnership, LLC (the Operating Partnership), which is the entity that directly or indirectly owns our hotel properties. We also own 100% of the interests of our taxable REIT subsidiary, Sunstone Hotel TRS Lessee, Inc., which leases all of our hotels from the Operating Partnership, and engages independent third-parties to manage our hotels. In addition, prior to January 21, 2011, we owned 50.0% of BuyEfficient, LLC (BuyEfficient), an electronic purchasing platform that allows members to procure food, operating supplies, furniture, fixtures and equipment. In January 2011, we purchased the outside 50.0% equity interest in BuyEfficient, and as a result, we are now the sole owner of BuyEfficient.
We own primarily upper upscale hotels in the United States. As of June 30, 2012, we had interests in 33 hotels, including one hotel classified as held for sale and included in discontinued operations, leaving 32 hotels currently held for investment (the 32 hotels). Of the 32 hotels, we classify 29 as upscale or upper upscale, two as luxury and one as upper midscale as defined by Smith Travel Research, Inc. The majority of our hotels are operated under nationally recognized brands such as Marriott, Hilton, Hyatt, Fairmont and Sheraton, which are among the most respected and widely recognized brands in the lodging industry. We believe the largest and most stable segment of demand for hotel rooms is represented by travelers who prefer the consistent service and quality associated with nationally recognized brands.
We seek to own hotels in urban locations that benefit from significant barriers to entry by competitors. Most of our hotels are considered business, convention, or airport hotels, as opposed to resort, leisure or extended-stay hotels. The hotels comprising our 32 hotel portfolio average 417 rooms in size.
Our mission is to create meaningful value for our stockholders by becoming the premier hotel owner. Our values include transparency, trust, ethical conduct, communication and discipline. As demand for lodging generally fluctuates with the overall economy (we refer to these changes in demand as the lodging cycle), we seek to employ a balanced, cycle-appropriate corporate strategy that encompasses proactive portfolio management, intensive asset management, disciplined external growth and measured balance sheet improvement as detailed below:
· Proactive Portfolio Management. The leaders of each of our core disciplines function as a portfolio management team. The portfolio management teams purpose is to strategically maximize the long-term value of our assets by enhancing our portfolio quality and scale, optimizing our exposure to key markets, and improving the effectiveness and efficiency of our decision making. Accordingly, the team is responsible for developing a portfolio-wide strategy related to brand and operator relationships, asset quality and scale, target markets, capital investments, and portfolio capitalizations. Our portfolio strategy may also include the disposition of certain hotels. The portfolio management team is also responsible for developing new decision support tools.
· Intensive Asset Management. Through all phases of the lodging cycle, our strategy emphasizes internal growth and value enhancements through proactive asset management, which entails working closely with our third-party hotel operators to develop and implement long-term strategic plans for each hotel designed to enhance revenues, minimize operational expenses and asset risk, maximize the appeal of our hotels to travelers and maximize our return on invested capital. We also focus on improving the appeal and growth potential of our existing hotels through internally-managed hotel renovations.
· Disciplined External Growth. By gradually increasing the scale of our portfolio, we may provide our stockholders with greater exposure to key growth markets, improved liquidity and broader access to value-adding transactions. Accordingly, our strategy emphasizes disciplined external growth during the recovery phase of the lodging cycle. Our external growth plan is oriented around investing in institutional-quality hotels that generate returns in excess of our cost of capital, that are additive to the quality of our portfolio, that have attractive growth potential and that may benefit from our asset management competencies. We endeavor to structure our acquisitions in ways that will not only increase the value of our shares of common stock, but also will advance our other corporate objectives, such as improving our financial flexibility and reducing our leverage. During periods of cyclical decline, our strategy may emphasize opportunistically investing in distressed assets and the repurchase of our equity or debt securities. In addition to hotel acquisitions, we may seek to grow our portfolio by making investments in defaulted and/or distressed debt positions in loan-to-own hotel transactions, utilizing our REIT structure to effect strategic combinations with select property owners, effecting portfolio purchases from institutional and other owners seeking portfolio liquidity, and by providing capital solutions to illiquid owners facing debt maturities or capital requirements.
· Measured Balance Sheet Improvement. A low overall cost of capital and significant financial flexibility are very important to the successful execution of our strategy. Our balance sheet strategy is oriented toward maximizing financial flexibility even during cyclical declines. Accordingly, our financial objectives include the measured improvement of our credit ratios, maintenance of appropriate levels of liquidity, and a gradual reduction in our financial leverage throughout the cyclical recovery phase. Our financial objectives are integral to our overall corporate strategy, and accordingly we have developed our financial objectives in conjunction with our portfolio management and growth objectives. The lodging industry is economically sensitive. Therefore, our financial objectives are aimed at reducing the potentially negative impact of combining high operating leverage with high financial leverage, while preserving access to multiple capital sources and minimizing our weighted-average cost of capital. We seek to capitalize our acquisitions in a way that will advance our financial objectives. For example, as the measured reduction of our financial leverage is currently a key objective, we expect to fund our acquisitions with a greater proportion of equity capital than debt capital. During the mature phase of the lodging cycle, our financial objectives may include increasing our liquidity position as a means to enhance financial flexibility in the event of a subsequent period of cyclical decline. Our liquidity improvement objective may be accomplished through selective hotel dispositions or by retaining excess cash generated by our operations.
During the past two years and continuing into 2012, demand for lodging in the U.S. has increased, which has resulted in improved hotel revenues and profits. In light of increasing demand for lodging and muted supply of new hotel development, we believe we are currently in the early stages of a recovery phase of the lodging cycle. Hotels acquired during the early stages of past cyclical recoveries, have benefited from multi-year increases in profitability, which in many cases created long-term value in excess of investment hurdles. Accordingly, during 2011 and year-to-date in 2012 we have made several selective acquisitions including: the purchase of the outside 62.0% equity interests in our Doubletree Guest Suites Times Square joint venture in January 2011; the purchase of the outside 50.0% equity interest in our BuyEfficient joint venture in January 2011; the purchase of the JW Marriott New Orleans in February 2011; the purchase of a 75.0% majority interest in a joint venture that owns the Hilton San Diego Bayfront in April 2011; the purchase of the Wyndham Chicago in June 2012 (which we immediately rebranded the Hyatt Chicago Magnificent Mile); and the purchase of the Hilton Garden Inn Chicago Downtown/Magnificent Mile in July 2012. Our acquisition program is aimed at generating attractive risk-adjusted returns on our investment dollars, and therefore we may target lodging assets outside of the typical branded, urban, upper upscale profile represented by our existing portfolio in order to capitalize on opportunities which may arise. We intend to select the brands and operators for our hotels that we believe will lead to the highest returns.
On June 4, 2012, we purchased the leasehold interest in the 417-room Wyndham Chicago located in Chicago, Illinois for a contractual purchase price of $88.425 million. The acquisition was funded with $29.7 million of cash on hand (including $0.3 million of proration credits) and the issuance of 5,454,164 shares of our common stock, the Wyndham stock consideration. The Wyndham stock consideration was determined by dividing $58.425 million by the product of (1) the closing price of $10.71 on the NYSE of our common stock on May 2, 2012 and (2) 1.03. In connection with this acquisition, we entered into a registration rights agreement requiring us to register the Wyndham stock consideration. We prepared the registration statement on Form S-3, which we filed with the SEC as required on June 4, 2012. Based on the $9.38 closing price of the Companys common stock on the NYSE on June 4, 2012, the total purchase price of the Wyndham Chicago hotel for accounting purposes was $81.16 million, excluding prorations and closing costs. Upon closing, we terminated the existing management agreement and entered into a new management agreement with Davidson Hotels & Resorts. We rebranded the hotel the Hyatt Chicago Magnificent Mile and have commenced planning for a $25.0 million renovation program (a portion of which will be funded by Hyatt Corporation).
On July 19, 2012, we purchased the 357-room Hilton Garden Inn Chicago Downtown/Magnificent Mile located in Chicago, Illinois for a gross purchase price of $91.75 million. The acquisition was funded with a portion of the $126.2 million net proceeds we received from the issuance of 12,143,273 shares of our common stock on June 25, 2012.
The scope of our acquisitions program may include large hotel portfolios or hotel loans. Future acquisitions may be funded by our issuance of additional debt or equity securities, including our common and preferred OP units, or by draws on our $150.0 million senior corporate credit facility entered into in November 2010. However, in light of our current financial objectives, we expect to fund any near-term acquisitions with a greater proportion of equity capital than debt capital.
We have from time to time divested of assets that no longer fit our target profile, will not offer long-term returns in excess of our cost of capital, or that have high risk relative to their anticipated returns. On June 6, 2012, we entered into a purchase and sale agreement to sell the 284-room Marriott Del Mar for a gross sale price of $66.0 million. The transaction, subject to customary closing conditions, including the assumption of the existing $47.2 million mortgage, is expected to close in the third quarter of 2012. Upon completion of the sale and assumption of the mortgage debt by the buyer, we expect to receive net proceeds, before customary transaction costs and credits, of approximately $19.0 million. There can be no assurance that the disposition will close, or if it does, when the disposition will close.
In February 2012, we repurchased $4.5 million in aggregate principal amount of our Operating Partnerships 4.60% exchangeable senior notes (the Senior Notes) for $4.57 million, including $13,000 in interest, using our existing cash. After the repurchase, such Senior Notes were cancelled. We wrote off $47,000 in deferred financing fees and $0.1 million of the Senior Notes discount, and recognized a loss of $0.2 million on this early extinguishment of debt.
In April 2012, we used our existing cash to repay the remaining balance on the $32.2 million non-recourse mortgage secured by the Renaissance Long Beach, which was originally scheduled to mature in July 2012.
As of June 30, 2012, the weighted average term to maturity of our debt is approximately 5.4 years, and 71.8% of our debt is fixed rate with a weighted average interest rate of 5.5%. The weighted average interest rate on all of our debt is 5.0% (including the effect of our interest rate derivative agreements based on the variable rates at June 30, 2012). Of our total debt included in continuing operations as of June 30, 2012, approximately $289.3 million matures over the next four years (none in 2012, $58.0 million in 2013, assuming we repay our Senior Notes remaining balance of $58.0 million at the first put date in 2013, none in 2014 and $231.3 million in 2015). The $289.3 million does not include $10.1 million of scheduled loan amortization payments due over the remainder of 2012, $22.8 million due in 2013, $25.4 million due in 2014, or $22.7 million due in 2015.
Operating Activities
Operating Performance Indicators. The following performance indicators are commonly used in the hotel industry:
· Occupancy;
· Average daily room rate, or ADR;
· Revenue per available room, or RevPAR, which is the product of occupancy and ADR, and does not include food and beverage revenue, or other operating revenue;
· Comparable RevPAR, which we define as the RevPAR generated by hotels we owned as of the end of the reporting period, but excluding those hotels that we classified as held for sale or that experienced material and prolonged business interruption due to renovations, re-branding or property damage during either the most recent calendar year presented or the calendar year immediately preceding it. For hotels that were not owned for the entirety of the comparison periods, comparable RevPAR is calculated using RevPAR generated during periods of prior ownership. We refer to this subset of our hotels used to calculate comparable RevPAR as our Comparable Portfolio. Currently our Comparable Portfolio includes all hotels in which we have interests as of June 30, 2012 except the Marriott Del Mar which has been classified as held for sale as of June 30, 2012 due to its probable sale within the next year, and the Hyatt Chicago Magnificent Mile which is currently experiencing material and prolonged business interruption due to rebranding and renovation. In addition, our Comparable Portfolio includes prior ownership results for the Doubletree Guest Suites Times Square, the JW Marriott New Orleans and the Hilton San Diego Bayfront;
· RevPAR index, which is the quotient of a hotels RevPAR divided by the average RevPAR of its competitors, multiplied by 100. A RevPAR index in excess of 100 indicates a hotel is achieving higher RevPAR than its competitors. In addition to absolute RevPAR index, we monitor changes in RevPAR index;
· Operating flow through, which is the quotient of operating income divided by revenues;
· EBITDA, which is net income (loss) excluding: non-controlling interests; interest expense; provision for income taxes, including income taxes applicable to sale of assets; and depreciation and amortization;
· Adjusted EBITDA, which includes EBITDA but excludes: amortization of deferred stock compensation; the impact of any gain or loss from asset sales; impairment charges; and any other identified adjustments;
· Funds from operations, or FFO, which includes net income (loss) excluding non-controlling interests, gains and losses from sales of property, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs) and real-estate related impairment losses, and after adjustment for unconsolidated partnerships and joint ventures; and
· Adjusted FFO, which includes FFO but excludes penalties, written-off deferred financing costs, non-real estate-related impairment losses and other identified adjustments.
Revenues. Substantially all of our revenues are derived from the operation of our hotels. Specifically, our revenues consist of the following:
· Room revenue, which is the product of the number of rooms sold and the ADR;
· Food and beverage revenue, which is comprised of revenue realized in the hotel food and beverage outlets as well as banquet and catering events; and
· Other operating revenue, which includes ancillary hotel revenue and other items primarily driven by occupancy such as telephone, transportation, parking, spa, entertainment and other guest services. Additionally, this category includes, among other things, operating revenue from our commercial laundry facility located in Rochester, Minnesota, BuyEfficient (subsequent to our purchase of the outside 50.0% equity interest in January 2011), and hotel space leased by third parties.
Expenses. Our expenses consist of the following:
· Room expense, which is primarily driven by occupancy and, therefore, has a significant correlation with room revenue;
· Food and beverage expense, which is primarily driven by food and beverage sales and banquet and catering bookings and, therefore, has a significant correlation with food and beverage revenue;
· Other operating expense, which includes the corresponding expense of other operating revenue, advertising and promotion, repairs and maintenance, utilities, and franchise costs;
· Property tax, ground lease and insurance expense, which includes the expenses associated with property tax, ground lease and insurance payments, each of which is primarily a fixed expense, but property tax is subject to regular revaluations based on the specific tax regulations and practices of each municipality;
· Property general and administrative expense, which includes our property-level general and administrative expenses, such as payroll and related costs, professional fees, credit and collection expenses, employee relocation expenses, training expenses, travel expenses and management fees;
· Corporate overhead expense, which includes our corporate-level expenses, such as payroll and related costs, amortization of deferred stock compensation, acquisition and due diligence costs, legal expenses, contract and professional fees, entity-level state franchise and minimum tax payments, travel expenses and office rent; and
· Depreciation and amortization expense, which includes depreciation on our hotel and commercial laundry buildings, improvements, furniture, fixtures and equipment, along with amortization on our franchise fees and certain intangibles.
Other Revenue and Expense. Other revenue and expense consists of the following:
· Equity in earnings of unconsolidated joint ventures, which includes our portion of earnings from our two joint ventures, BuyEfficient and Doubletree Guest Suites Times Square, prior to our acquisitions of the outside interests in both joint ventures in January 2011. Subsequent to these acquisitions, both entities are now presented on a consolidated basis;
· Interest and other income, which includes interest we have earned on our restricted and unrestricted cash accounts, as well as any gains or losses we have recognized on sales of assets other than hotels;
· Interest expense, which includes interest expense incurred on our outstanding debt, capital lease obligation, accretion of the Senior Notes, amortization of deferred financing fees, any write-offs of deferred financing fees, gains or losses on derivatives and any loan penalties and fees incurred on our debt;
· Loss on extinguishment of debt, which includes the loss we recognized on the repurchase and cancellation of the Senior Notes;
· Gain on remeasurement of equity interests, which includes the gain we recognized to mark up the equity interests in our BuyEfficient and Doubletree Guest Suites Times Square joint ventures to fair market value upon our purchases of the outside equity interests in these joint ventures, as well as our gain to mark up the mezzanine loan to its fair value in connection with the acquisition of the outside equity interest in the Doubletree Guest Suites Times Square joint venture;
· Income from consolidated joint venture attributable to non-controlling interest, which includes net income attributable to the outside 25.0% interest in the joint venture that owns the Hilton San Diego Bayfront;
· Distributions to non-controlling interest, which includes preferred dividends earned by investors from an entity that owns the Doubletree Guest Suites Times Square, including related administrative fees;
· Preferred stock dividends, which includes dividends earned on our 8.0% Series A Cumulative Redeemable Preferred Stock (Series A preferred stock), Series C Cumulative Convertible Redeemable Preferred Stock (Series C preferred stock) and 8.0% Series D Cumulative Redeemable Preferred Stock (Series D preferred stock); and
· Undistributed income allocated to unvested restricted stock compensation, which includes undistributed income allocated to unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) pursuant to the two-class method.
Factors Affecting Our Operating Results. The primary factors affecting our operating results include overall demand for hotel rooms, the pace of new hotel development, or supply, and the relative performance of our operators in increasing revenue and controlling hotel operating expenses.
· Demand. The demand for lodging generally fluctuates with the overall economy. In 2010, following a two year cyclical trough, we began to see signs of improving demand trends, and Comparable Portfolio RevPAR increased 5.3% as compared to 2009, with a 200 basis point increase in portfolio occupancy. These improving demand trends continued in 2011 and in the first six months of 2012. As a result, our Comparable Portfolio RevPAR increased 7.4% in 2011 as compared to 2010, 7.6% in the second quarter of 2012 as compared to the second quarter of 2011, and 6.6% in the first six months of 2012 as compared to the first six months of 2011. Portfolio occupancy increased 270 basis points in 2011 as compared to 2010, 280 basis points in the second quarter of 2012 as compared to the second quarter of 2011, and 350 basis points in the first six months of 2012 as compared to the first six months of 2011. Consistent with prior trends, we anticipate that lodging demand will continue to improve as the U.S. economy continues to strengthen. Historically, cyclical troughs are followed by extended periods of relatively strong demand, resulting in a cyclical lodging growth phase. While growth is not expected to be uniform, we do expect hotel demand to remain strong over the next several quarters as economic growth and employment are expected to increase.
· Supply. The addition of new competitive hotels affects the ability of existing hotels to drive RevPAR and profits. The development of new hotels is largely driven by construction costs and expected performance of existing hotels. The recession and credit crisis which occurred in 2008 and 2009, served to restrict credit and tighten lending standards, which resulted in a curtailment of funding for new hotel construction projects. Moreover, with same-property hotel profitability still below peak levels and hotel trading values generally well below replacement cost, new supply in many markets is difficult to justify economically. Accordingly, we believe hotel development will be constrained until such time as the construction financing markets recover, and operating trends and trading values of existing hotels improve to levels where developer return targets can be achieved. Given the one-to-three-year timeline needed to construct a typical hotel that would compete with our hotels, we expect a window of at least two to four years during which hotel supply, as indicated by the number of new hotel room openings, will be below historical levels.
· Revenues and expenses. We believe that marginal improvements in RevPAR index, even in the face of declining revenues, are a good indicator of the relative quality and appeal of our hotels, and our operators effectiveness in maximizing revenues. Similarly, we also evaluate our operators effectiveness in minimizing incremental operating expenses in the context of increasing revenues or, conversely, in reducing operating expenses in the context of declining revenues.
With respect to improving RevPAR index, we continue to work with our hotel operators to optimize revenue management initiatives while taking into consideration market demand trends and the pricing strategies of competitor hotels in our markets. We also develop capital investment programs designed to ensure each of our hotels is well renovated and positioned to appeal to groups and individual travelers fitting target guest profiles. Our revenue management initiatives are generally oriented towards maximizing ADR even if the result may be lower occupancy than may be achieved through lower ADR. Increases in RevPAR attributable to increases in ADR may be accompanied by minimal additional expenses, while increases in RevPAR attributable to higher occupancy may result in higher variable expenses such as housekeeping, labor and utilities expense. Thus, increases in RevPAR associated with higher ADR may result in higher hotel EBITDA margins. Increases in RevPAR associated with higher occupancy may result in more muted hotel EBITDA margin improvement. Through June 30, 2012, our year-to-date Comparable Portfolio RevPAR index has improved by approximately 40 basis points to 117.1 as compared to the same period in 2011.
With respect to maximizing operating flow through, we continue to work with our operators to identify operational efficiencies designed to reduce expenses while minimally affecting guest experience. Key asset management initiatives include optimizing hotel staffing levels, increasing the efficiency of the hotels, such as installing energy efficient management and inventory control systems, and selectively combining certain food and beverage outlets. Our operational efficiency initiatives may be difficult to implement, as most categories of variable operating expenses, such as utilities and certain labor costs, such as housekeeping, fluctuate with changes in occupancy. Furthermore, our hotels operate with significant fixed costs, such as general and administrative expense, insurance, property taxes, and other expenses associated with owning hotels, over which our operators have little control. We have experienced either currently or in the past, increases in hourly wages, employee benefits (especially health insurance), utility costs and property insurance, which have negatively affected our operating margins. Moreover, there are limits to how far our operators can reduce expenses without affecting brand standards or the competitiveness of our hotels. Through June 30, 2012, our year-to-date Comparable Portfolio operating flow through was approximately 44.4%.
Operating Results. The following table presents our unaudited operating results for our total portfolio for the three months ended June 30, 2012 and 2011, including the amount and percentage change in the results between the two periods. The table presents the results of operations included in the consolidated statements of operations and comprehensive income (loss), and includes the 32 hotels (13,341 rooms) as of June 30, 2012 and 31 hotels (12,922 rooms) as of June 30, 2011. Loss from discontinued operations for the three months ended June 30, 2012 includes the results of operations for the Marriott Del Mar, which has been classified as held for sale as of June 30, 2012 due to its probable sale within the next year. Income from discontinued operations for the three months ended June 30, 2011 includes the results of operations for the following: the Marriott Del Mar, which has been classified as held for sale as of June 30, 2012 due to its probable sale within the next year; the Royal Palm Miami Beach, which we sold in April 2011; our commercial laundry facility located in Salt Lake City, Utah, which we sold in July 2011; and the Valley River Inn located in Eugene, Oregon, which we sold in October 2011. Income from discontinued operations for the three months ended June 30, 2011 also includes the gain on extinguishment of debt related to the resolution of the contingency for franchise termination fees for the Hilton Huntington, Residence Inn by Marriott Manhattan Beach, Marriott Provo, Courtyard by Marriott San Diego (Old Town), and Marriott Salt Lake City (University Park), which hotels were deeded back to the lender in November 2010 pursuant to our 2009 secured debt restructuring program.
|
|
Three Months Ended June 30, |
| |||||||||
|
|
2012 |
|
2011 |
|
$ Change |
|
% Change |
| |||
|
|
(unaudited, dollars in thousands, except statistical data) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
REVENUES |
|
|
|
|
|
|
|
|
| |||
Room |
|
$ |
164,398 |
|
$ |
148,140 |
|
$ |
16,258 |
|
11.0 |
% |
Food and beverage |
|
56,202 |
|
49,786 |
|
6,416 |
|
12.9 |
% | |||
Other operating |
|
17,240 |
|
16,648 |
|
592 |
|
3.6 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total revenues |
|
237,840 |
|
214,574 |
|
23,266 |
|
10.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| |||
Hotel operating |
|
136,025 |
|
123,604 |
|
12,421 |
|
10.0 |
% | |||
Property general and administrative |
|
26,565 |
|
24,515 |
|
2,050 |
|
8.4 |
% | |||
Corporate overhead |
|
7,686 |
|
6,305 |
|
1,381 |
|
21.9 |
% | |||
Depreciation and amortization |
|
34,793 |
|
32,287 |
|
2,506 |
|
7.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total operating expenses |
|
205,069 |
|
186,711 |
|
18,358 |
|
9.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Operating income |
|
32,771 |
|
27,863 |
|
4,908 |
|
17.6 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Interest and other income |
|
74 |
|
1,319 |
|
(1,245 |
) |
(94.4 |
)% | |||
Interest expense |
|
(20,873 |
) |
(20,462 |
) |
(411 |
) |
(2.0 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
11,972 |
|
8,720 |
|
3,252 |
|
37.3 |
% | |||
Income (loss) from discontinued operations |
|
(117 |
) |
30,209 |
|
(30,326 |
) |
(100.4 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Net income |
|
11,855 |
|
38,929 |
|
(27,074 |
) |
(69.5 |
)% | |||
Income from consolidated joint venture attributable to non-controlling interest |
|
(307 |
) |
(244 |
) |
(63 |
) |
(25.8 |
)% | |||
Distributions to non-controlling interest |
|
(8 |
) |
(7 |
) |
(1 |
) |
(14.3 |
)% | |||
Preferred stock dividends |
|
(7,437 |
) |
(7,310 |
) |
(127 |
) |
(1.7 |
)% | |||
Undistributed income allocated to unvested restricted stock compensation |
|
(47 |
) |
(291 |
) |
244 |
|
83.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Income available to common stockholders |
|
$ |
4,056 |
|
$ |
31,077 |
|
$ |
(27,021 |
) |
(86.9 |
)% |
The following table presents the unaudited operating results for our total portfolio for the six months ended June 30, 2012 and 2011, including the amount and percentage change in the results between the two periods. The table presents the results of operations included in the consolidated statements of operations and comprehensive income (loss), and includes the 32 hotels (13,341 rooms) as of June 30, 2012 and 31 hotels (12,922 rooms) as of June 30, 2011. Income from discontinued operations for the six months ended June 30, 2012 includes the following: the results of operations for the Marriott Del Mar, which has been classified as held for sale as of June 30, 2012 due to its probable sale within the next year; a final distribution of proceeds on a subordinate note we held prior to our purchase of the Royal Palm Miami Beach; and reimbursements for expenses related to the Royal Palm Miami Beach which we sold in April 2011. Income from discontinued operations for the six months ended June 30, 2011 includes the results of operations for the following: the Marriott Del Mar, which has been classified as held for sale as of June 30, 2012 due to its probable sale within the next year; the Royal Palm Miami Beach, which we sold in April 2011; our commercial laundry facility located in Salt Lake City, Utah, which we sold in July 2011; and the Valley River Inn located in Eugene, Oregon, which we sold in October 2011. Income from discontinued operations for the six months ended June 30, 2011 also includes the gain on extinguishment of debt related to the resolution of the contingency for franchise termination fees for the Hilton Huntington, Residence Inn by Marriott Manhattan Beach, Marriott Provo, Courtyard by Marriott San Diego (Old Town), and Marriott Salt Lake City (University Park), which hotels were deeded back to the lender in November 2010 pursuant to our 2009 secured debt restructuring program.
|
|
Six Months Ended June 30, |
| |||||||||
|
|
2012 |
|
2011 |
|
$ Change |
|
% Change |
| |||
|
|
(unaudited, dollars in thousands, except statistical data) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
REVENUES |
|
|
|
|
|
|
|
|
| |||
Room |
|
$ |
298,536 |
|
$ |
252,451 |
|
$ |
46,085 |
|
18.3 |
% |
Food and beverage |
|
106,534 |
|
87,820 |
|
18,714 |
|
21.3 |
% | |||
Other operating |
|
33,803 |
|
29,654 |
|
4,149 |
|
14.0 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total revenues |
|
438,873 |
|
369,925 |
|
68,948 |
|
18.6 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| |||
Hotel operating |
|
265,075 |
|
227,814 |
|
37,261 |
|
16.4 |
% | |||
Property general and administrative |
|
51,256 |
|
44,031 |
|
7,225 |
|
16.4 |
% | |||
Corporate overhead |
|
12,983 |
|
13,958 |
|
(975 |
) |
(7.0 |
)% | |||
Depreciation and amortization |
|
69,079 |
|
58,155 |
|
10,924 |
|
18.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total operating expenses |
|
398,393 |
|
343,958 |
|
54,435 |
|
15.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Operating income |
|
40,480 |
|
25,967 |
|
14,513 |
|
55.9 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Equity in earnings of unconsolidated joint ventures |
|
|
|
21 |
|
(21 |
) |
(100.0 |
)% | |||
Interest and other income |
|
137 |
|
1,427 |
|
(1,290 |
) |
(90.4 |
)% | |||
Interest expense |
|
(41,691 |
) |
(37,560 |
) |
(4,131 |
) |
(11.0 |
)% | |||
Loss on extinguishment of debt |
|
(191 |
) |
|
|
(191 |
) |
(100.0 |
)% | |||
Gain on remeasurement of equity interests |
|
|
|
69,230 |
|
(69,230 |
) |
(100.0 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Income (loss) from continuing operations |
|
(1,265 |
) |
59,085 |
|
(60,350 |
) |
(102.1 |
)% | |||
Income from discontinued operations |
|
152 |
|
31,179 |
|
(31,027 |
) |
(99.5 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Net income (loss) |
|
(1,113 |
) |
90,264 |
|
(91,377 |
) |
(101.2 |
)% | |||
Income from consolidated joint venture attributable to non-controlling interest |
|
(867 |
) |
(244 |
) |
(623 |
) |
(255.3 |
)% | |||
Distributions to non-controlling interest |
|
(16 |
) |
(14 |
) |
(2 |
) |
(14.3 |
)% | |||
Preferred stock dividends |
|
(14,874 |
) |
(12,447 |
) |
(2,427 |
) |
(19.5 |
)% | |||
Undistributed income allocated to unvested restricted stock compensation |
|
|
|
(717 |
) |
717 |
|
100.0 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Income available (loss attributable) to common stockholders |
|
$ |
(16,870 |
) |
$ |
76,842 |
|
$ |
(93,712 |
) |
(122.0 |
)% |
Operating Statistics. The following tables include comparisons of the key operating metrics for both our 32 hotels and our Comparable Portfolio.
|
|
Three Months Ended |
|
Three Months Ended |
|
Change |
| ||||||||||||||||
|
|
Occ% |
|
ADR |
|
RevPAR |
|
Occ% |
|
ADR |
|
RevPAR |
|
Occ% |
|
ADR |
|
RevPAR |
| ||||
32 Hotels (1) |
|
80.7 |
% |
$ |
176.84 |
|
$ |
142.71 |
|
78.2 |
% |
$ |
170.26 |
|
$ |
133.14 |
|
250 bps |
|
3.9 |
% |
7.2 |
% |
Comparable Portfolio (2) |
|
80.7 |
% |
$ |
176.98 |
|
$ |
142.82 |
|
77.9 |
% |
$ |
170.44 |
|
$ |
132.77 |
|
280 bps |
|
3.8 |
% |
7.6 |
% |
|
|
Six Months Ended |
|
Six Months Ended |
|
Change |
| ||||||||||||||||
|
|
Occ% |
|
ADR |
|
RevPAR |
|
Occ% |
|
ADR |
|
RevPAR |
|
Occ% |
|
ADR |
|
RevPAR |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
32 Hotels (1) |
|
77.1 |
% |
$ |
167.95 |
|
$ |
129.49 |
|
73.7 |
% |
$ |
164.93 |
|
$ |
121.55 |
|
340 bps |
|
1.8 |
% |
6.5 |
% |
Comparable Portfolio (2) |
|
77.3 |
% |
$ |
168.66 |
|
$ |
130.37 |
|
73.8 |
% |
$ |
165.72 |
|
$ |
122.30 |
|
350 bps |
|
1.8 |
% |
6.6 |
% |
(1) Operating statistics for the 32 hotels include prior ownership results for the Hyatt Chicago Magnificent Mile acquired in June 2012, the Doubletree Guest Suites Times Square acquired in January 2011, the JW Marriott New Orleans acquired in February 2011 and the Hilton San Diego Bayfront acquired in April 2011.
(2) Operating statistics for the Comparable Portfolio include the Companys 32 hotels noted above, but excludes the Hyatt Chicago Magnificent Mile which is currently experiencing material and prolonged business interruption due to rebranding and renovation.
Non-GAAP Financial Measures. The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA for our hotel portfolio for the three and six months ended June 30, 2012 and 2011. We believe EBITDA and Adjusted EBITDA are useful to investors in evaluating our operating performance because these measures help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization) from our operating results. We also use EBITDA and Adjusted EBITDA as measures in determining the value of hotel acquisitions and dispositions. We caution investors that amounts presented in accordance with our definitions of EBITDA and Adjusted EBITDA may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. EBITDA and Adjusted EBITDA should not be considered as an alternative measure of our net income (loss), operating performance, cash flow or liquidity. EBITDA and Adjusted EBITDA may include funds that may not be available for our discretionary use to fund interest expense, capital expenditures or general corporate purposes. Although we believe that EBITDA and Adjusted EBITDA can enhance an investors understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily a better indicator of any trend as compared to GAAP measures such as net income (loss) or cash flow from operations. In addition, you should be aware that adverse economic and market conditions may harm our cash flow.
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(in thousands) |
|
(in thousands) |
|
(in thousands) |
|
(in thousands) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
11,855 |
|
$ |
38,929 |
|
$ |
(1,113 |
) |
$ |
90,264 |
|
Operations held for investment: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
34,793 |
|
32,287 |
|
69,079 |
|
58,155 |
| ||||
Amortization of lease intangibles |
|
1,028 |
|
992 |
|
2,056 |
|
1,922 |
| ||||
Interest expense |
|
19,230 |
|
18,432 |
|
38,743 |
|
34,616 |
| ||||
Amortization of deferred financing fees |
|
959 |
|
809 |
|
1,922 |
|
1,418 |
| ||||
Write-off of deferred financing fees |
|
3 |
|
|
|
3 |
|
|
| ||||
Non-cash interest related to discount on Senior Notes |
|
258 |
|
261 |
|
524 |
|
522 |
| ||||
Non-cash interest related to loss on derivatives |
|
423 |
|
960 |
|
499 |
|
1,004 |
| ||||
Non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Income from consolidated joint venture attributable to non-controlling interest |
|
(307 |
) |
(244 |
) |
(867 |
) |
(244 |
) | ||||
Depreciation and amortization |
|
(1,420 |
) |
(1,184 |
) |
(2,839 |
) |
(1,184 |
) | ||||
Interest expense |
|
(567 |
) |
(456 |
) |
(1,137 |
) |
(456 |
) | ||||
Amortization of deferred financing fees |
|
(56 |
) |
(47 |
) |
(112 |
) |
(47 |
) | ||||
Non-cash interest related to loss on derivative |
|
|
|
(28 |
) |
(1 |
) |
(28 |
) | ||||
Unconsolidated joint ventures: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
|
|
|
|
|
|
3 |
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
495 |
|
630 |
|
965 |
|
2,677 |
| ||||
Amortization of lease intangibles |
|
7 |
|
7 |
|
14 |
|
14 |
| ||||
Interest expense |
|
680 |
|
845 |
|
1,361 |
|
1,684 |
| ||||
Amortization of deferred financing fees |
|
3 |
|
6 |
|
7 |
|
13 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
EBITDA |
|
67,384 |
|
92,199 |
|
109,104 |
|
190,333 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operations held for investment: |
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred stock compensation |
|
896 |
|
929 |
|
1,842 |
|
1,473 |
| ||||
Non-cash straightline lease expense |
|
693 |
|
766 |
|
1,389 |
|
1,006 |
| ||||
Capital lease obligation interest cash ground rent |
|
(117 |
) |
|
|
(117 |
) |
|
| ||||
Gain on sale of assets |
|
|
|
(56 |
) |
(11 |
) |
(56 |
) | ||||
Loss on extinguishment of debt |
|
|
|
|
|
191 |
|
|
| ||||
Gain on remeasurement of equity interests |
|
|
|
|
|
|
|
(69,230 |
) | ||||
Lawsuit settlement costs |
|
255 |
|
|
|
110 |
|
|
| ||||
Closing costs completed acquisitions |
|
1,339 |
|
633 |
|
1,375 |
|
3,372 |
| ||||
Prior year property tax assessments |
|
1,061 |
|
|
|
1,061 |
|
|
| ||||
Non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Non-cash straightline lease expense |
|
(113 |
) |
(129 |
) |
(226 |
) |
(129 |
) | ||||
Prior year property tax assessments |
|
(265 |
) |
|
|
(265 |
) |
|
| ||||
Unconsolidated joint ventures: |
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred stock compensation |
|
|
|
|
|
|
|
2 |
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Gain on sale of assets |
|
|
|
(14,018 |
) |
(177 |
) |
(14,018 |
) | ||||
Impairment loss |
|
|
|
1,495 |
|
|
|
1,495 |
| ||||
Gain on extinguishment of debt |
|
|
|
(18,145 |
) |
|
|
(18,145 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
3,749 |
|
(28,525 |
) |
5,172 |
|
(94,230 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
$ |
71,133 |
|
$ |
63,674 |
|
$ |
114,276 |
|
$ |
96,103 |
|
Adjusted EBITDA was $71.1 million and $63.7 million for the three months ended June 30, 2012 and 2011, respectively, and $114.3 million and $96.1 million for the six months ended June 30, 2012 and 2011, respectively. Adjusted EBITDA for the three months ended June 30, 2012 increased $7.4 million as compared to the same period in 2011 due to additional earnings generated by the Hyatt Chicago Magnificent Mile, which we purchased in June 2012, and the Hilton San Diego Bayfront, which we purchased in April 2011, combined with increased earnings at our other hotels. Adjusted EBITDA for the six months ended June 30, 2012 increased $18.2 million as compared to the same period in 2011 due to additional earnings generated by the Hyatt Chicago Magnificent Mile, which we purchased in June 2012, combined with additional earnings generated by the three hotels we purchased during the first six months of 2011: the Doubletree Guest Suites Times Square acquired in January 2011; the JW Marriott New Orleans acquired in February 2011; and the Hilton San Diego Bayfront acquired in April 2011. Adjusted EBITDA for the six months ended June 30, 2012 also increased as compared to the same period in 2011 due to increased earnings at our other hotels.
The following table reconciles net income (loss) to FFO and Adjusted FFO for our hotel portfolio for the three and six months ended June 30, 2012 and 2011. We believe that the presentation of FFO and Adjusted FFO provides useful information to investors regarding our operating performance because they are measures of our operations without regard to specified non-cash items such as real estate depreciation and amortization, any real estate impairment loss, gain or loss on sale of assets and certain other items which
we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base and our acquisition and disposition activities than our ongoing operations. We also use FFO as one measure in determining our results after taking into account the impact of our capital structure. We caution investors that amounts presented in accordance with our definitions of FFO and Adjusted FFO may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. FFO and Adjusted FFO should not be considered as an alternative measure of our net income (loss), operating performance, cash flow or liquidity. FFO and Adjusted FFO may include funds that may not be available for our discretionary use to fund interest expense, capital expenditures or general corporate purposes. Although we believe that FFO and Adjusted FFO can enhance an investors understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily a better indicator of any trend as compared to GAAP measures such as net income (loss) or cash flow from operations. In addition, you should be aware that adverse economic and market conditions may harm our cash flow.
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
|
|
(in thousands) |
|
(in thousands) |
|
(in thousands) |
|
(in thousands) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
11,855 |
|
$ |
38,929 |
|
$ |
(1,113 |
) |
$ |
90,264 |
|
Preferred stock dividends |
|
(7,437 |
) |
(7,310 |
) |
(14,874 |
) |
(12,447 |
) | ||||
Operations held for investment: |
|
|
|
|
|
|
|
|
| ||||
Real estate depreciation and amortization |
|
34,494 |
|
31,987 |
|
68,473 |
|
57,578 |
| ||||
Amortization of lease intangibles |
|
1,028 |
|
992 |
|
2,056 |
|
1,922 |
| ||||
Gain on sale of assets |
|
|
|
(56 |
) |
(11 |
) |
(56 |
) | ||||
Non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Income from consolidated joint venture attributable to non-controlling interest |
|
(307 |
) |
(244 |
) |
(867 |
) |
(244 |
) | ||||
Real estate depreciation and amortization |
|
(1,420 |
) |
(1,184 |
) |
(2,839 |
) |
(1,184 |
) | ||||
Discontinued Operations |
|
|
|
|
|
|
|
|
| ||||
Real estate depreciation and amortization |
|
495 |
|
630 |
|
965 |
|
2,677 |
| ||||
Amortization of lease intangibles |
|
7 |
|
7 |
|
14 |
|
14 |
| ||||
Gain on sale of assets |
|
|
|
(14,018 |
) |
(177 |
) |
(14,018 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
FFO |
|
38,715 |
|
49,733 |
|
51,627 |
|
124,506 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operations held for investment: |
|
|
|
|
|
|
|
|
| ||||
Non-cash straightline lease expense |
|
693 |
|
766 |
|
1,389 |
|
1,006 |
| ||||
Write-off of deferred financing fees |
|
3 |
|
|
|
3 |
|
|
| ||||
Non-cash interest related to loss on derivatives |
|
423 |
|
960 |
|
499 |
|
1,004 |
| ||||
Loss on extinguishment of debt |
|
|
|
|
|
191 |
|
|
| ||||
Gain on remeasurement of equity interests |
|
|
|
|
|
|
|
(69,230 |
) | ||||
Lawsuit settlement costs |
|
255 |
|
|
|
110 |
|
|
| ||||
Closing costs completed acquisitions |
|
1,339 |
|
633 |
|
1,375 |
|
3,372 |
| ||||
Prior year property tax assessments |
|
1,061 |
|
|
|
1,061 |
|
|
| ||||
Non-controlling interests: |
|
|
|
|
|
|
|
|
| ||||
Non-cash straightline lease expense |
|
(113 |
) |
(129 |
) |
(226 |
) |
(129 |
) | ||||
Non-cash interest related to loss on derivative |
|
|
|
(28 |
) |
(1 |
) |
(28 |
) | ||||
Prior year property tax assessments |
|
(265 |
) |
|
|
(265 |
) |
|
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Impairment loss |
|
|
|
1,495 |
|
|
|
1,495 |
| ||||
Gain on extinguishment of debt |
|
|
|
(18,145 |
) |
|
|
(18,145 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
3,396 |
|
(14,448 |
) |
4,136 |
|
(80,655 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted FFO |
|
$ |
42,111 |
|
$ |
35,285 |
|
$ |
55,763 |
|
$ |
43,851 |
|
Adjusted FFO was $42.1 million and $35.3 million for the three months ended June 30, 2012 and 2011, respectively, and $55.8 million and $43.9 million for the six months ended June 30, 2012 and 2011, respectively. Adjusted FFO for the three months ended June 30, 2012 increased $6.8 million as compared to the same period in 2011 due to additional earnings generated by the Hyatt Chicago Magnificent Mile, which we purchased in June 2012, and the Hilton San Diego Bayfront, which we purchased in April 2011, combined with increased earnings at our other hotels. Adjusted FFO for the six months ended June 30, 2012 increased $11.9 million as compared to the same period in 2011 due to additional earnings generated by the Hyatt Chicago Magnificent Mile, which we purchased in June 2012, combined with additional earnings generated by the three hotels we purchased during the first six months of 2011: the Doubletree Guest Suites Times Square acquired in January 2011; the JW Marriott New Orleans acquired in February 2011; and the Hilton San Diego Bayfront acquired in April 2011. Adjusted FFO for the six months ended June 30, 2012 also increased as compared to the same period in 2011 due to increased earnings at our other hotels.
Room revenue. Room revenue increased $16.3 million, or 11.0%, for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. We acquired the Hyatt Chicago Magnificent Mile in June 2012, and we purchased a 75.0% majority interest in the joint venture that owns the Hilton San Diego Bayfront in April 2011. These two hotels generated additional room revenue of $7.1 million during the three months ended June 30, 2012. Room revenue generated by the 30 hotels we acquired prior to March 31, 2011 (our second quarter existing portfolio) increased $9.2 million during the second quarter of 2012 as compared to the second quarter of 2011 due to an increase in occupancy ($5.0 million) combined with an increase in ADR ($4.2 million).
Room revenue increased $46.1 million, or 18.3%, for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. We acquired the Hyatt Chicago Magnificent Mile in June 2012. In addition, we acquired the outside 62.0% equity interests in the Doubletree Guest Suites Times Square in January 2011 (resulting in our 100% ownership of the hotel), and the JW Marriott New Orleans in February 2011. We also purchased a 75.0% majority interest in the joint venture that owns the Hilton San Diego Bayfront in April 2011. These four recently acquired hotels (the four recently acquired hotels) generated additional room revenue of $31.9 million during the six months ended June 30, 2012. Room revenue generated by the 28 hotels we owned prior to January 1, 2011 (our existing portfolio) increased $14.2 million during the first six months of 2012 as compared to the same period in 2011 due to an increase in occupancy ($11.0 million) combined with an increase in ADR ($3.2 million).
Food and beverage revenue. Food and beverage revenue increased $6.4 million, or 12.9%, for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The Hyatt Chicago Magnificent Mile and the Hilton San Diego Bayfront together contributed an additional $2.1 million to food and beverage revenue during the second quarter of 2012. Food and beverage revenue in our second quarter existing portfolio increased $4.3 million for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011, primarily due to increased occupancy in our hotels, which drove revenue growth in both outlets and banquets. In addition, outlet and banquet revenue increased during the second quarter of 2012 as compared to the same period in 2011 as many outlets and meeting spaces were under renovation during the second quarter of 2011.
Food and beverage revenue increased $18.7 million, or 21.3%, for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. Our four recently acquired hotels contributed an additional $13.7 million to food and beverage revenue during the first half of 2012. Food and beverage revenue in our existing portfolio increased $5.0 million during the first half of 2012 as compared to the same period in 2011, primarily due to the same reasons described above in the discussion regarding the second quarter. In addition, outlet and banquet revenue increased during the first half of 2012 as compared to the first half of 2011 as many outlets and meeting spaces were under renovation during the first half of 2011.
Other operating revenue. Other operating revenue increased $0.6 million, or 3.6%, for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The Hyatt Chicago Magnificent Mile and the Hilton San Diego Bayfront together contributed an additional $0.4 million to other operating revenue during the second quarter of 2012. Other operating revenue in our second quarter existing portfolio increased $0.2 million in the three months ended June 30, 2012 as compared to the three months ended June 30, 2011, primarily due to increased revenue in our commercial laundry facility located in Rochester, Minnesota, combined with increased transaction and development fees generated by BuyEfficient and increased parking revenue at our hotels. These increases were partially offset by decreased telephone, audio visual equipment rental fees and guest movie revenue.
Other operating revenue increased $4.1 million, or 14.0%, for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. Our four recently acquired hotels contributed an additional $2.8 million to other operating revenue during the first six months of 2012. In addition, other operating revenue increased $0.3 million in the first six months of 2012 as compared to the same period in 2011 due to the consolidation of BuyEfficient with our operations due to the purchase of the outside 50.0% equity interest in the joint venture in January 2011. Previously, our 50.0% portion of BuyEfficients net income was included in equity in earnings of unconsolidated joint ventures. BuyEfficient contributed an additional $0.2 million in other operating revenue during the first six months of 2012 as compared to the same period in 2011 due to increased transaction and development fees. In addition, other operating revenue in our existing portfolio increased $0.8 million during the first six months of 2012 as compared to the same period in 2011, due to increased revenue at our commercial laundry facility located in Rochester, Minnesota combined with increased parking revenue at our hotels, partially offset by decreased telephone, guest movie, cancellation and attrition revenue.
Hotel operating expenses. Hotel operating expenses, which are comprised of room, food and beverage, advertising and promotion, repairs and maintenance, utilities, franchise costs, property tax, ground lease and insurance, and other hotel operating expenses increased $12.4 million, or 10.0%, during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The Hyatt Chicago Magnificent Mile and the Hilton San Diego Bayfront together contributed an additional $6.2 million to hotel operating expenses during the second quarter of 2012, which included an estimated supplemental property tax assessment of $1.9 million on the Hilton San Diego Bayfront, including $1.1 million relating to the time period April 2011 through December 2011. Hotel operating expenses in our second quarter existing portfolio increased $6.2 million during the three months ended June 30, 2012 as compared to the same period in 2011. This increase in hotel operating expenses is primarily related to the corresponding increases in room, food and beverage and parking revenue. In addition, hotel operating expenses in our second quarter existing portfolio increased during the three months ended June 30, 2012 as compared to the same period in 2011 due to increases in
the following expenses: advertising and repairs and maintenance as the hotels increased spending due to the improved economy; franchise fees and assessments due to the increased revenue; and property taxes due to lower assessments and refunds received during the second quarter of 2011. These increases were partially offset by decreased utility expenses due to reduced consumption and lower rates at many of our hotels during the second quarter of 2012.
Hotel operating expenses increased $37.3 million, or 16.4%, during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. The four recently acquired hotels contributed $28.9 million to hotel operating expenses during the first six months of 2012, which included an estimated supplemental property tax assessment of $1.9 million on the Hilton San Diego Bayfront, including $1.1 million relating to the time period April 2011 through December 2011. Hotel operating expenses in our existing portfolio increased $8.4 million during the first six months of 2012 as compared to the same period in 2011. This increase in hotel operating expenses is primarily due to the same reasons described above in the discussion regarding the second quarter.
Property general and administrative expense. Property general and administrative expense increased $2.1 million, or 8.4%, during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The Hyatt Chicago Magnificent Mile and the Hilton San Diego Bayfront together contributed an additional $0.9 million to property general and administrative expense during the second quarter of 2012. Property general and administrative expense in our second quarter existing portfolio increased $1.2 million during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011, primarily due to increased payroll and management fees due to the increase in revenue, combined with increased contract and professional fees and employee relocation expenses.
Property general and administrative expense increased $7.2 million, or 16.4%, during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. The four recently acquired hotels contributed $4.2 million to property general and administrative expense during the first six months of 2012. Property general and administrative expense in our existing portfolio increased $3.0 million during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011, primarily due to increased payroll, management fees, and credit and collection expenses due to the increase in revenue, combined with increased contract and professional fees, employee relocation, training and travel.
Corporate overhead expense. Corporate overhead expense increased $1.4 million, or 21.9%, during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011, primarily due to increased acquisition and due diligence costs. During the second quarter of 2012 we incurred due diligence costs of $1.3 million related to our completed acquisitions, and an additional $0.7 million related to in-process-or-abandoned projects. During the second quarter of 2011, we incurred due diligence costs of $0.6 million related to our completed acquisitions, and an additional $29,000 related to in-process-or-abandoned projects. Corporate overhead expense also increased during the second quarter of 2012 as compared to the same period in 2011 due to a $0.1 million increase in payroll and related costs and a $0.3 million increase in legal expenses. The increase in legal fees related to accrued lawsuit settlement costs based on a settlement reached in July 2012 involving a claim by certain employees at one of our hotels. These increases were partially offset by a $0.1 million decrease in deferred stock compensation, a $0.1 million decrease in entity-level state franchise and minimum tax expense and a $0.2 million decrease in relocation expenses.
Corporate overhead expense decreased $1.0 million, or 7.0%, during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011, primarily due to decreased acquisition and due diligence costs. During the first half of 2012 we incurred due diligence costs of $1.4 million related to our completed acquisitions, and an additional $0.7 million related to in-process-or-abandoned projects. During the first half of 2011 we incurred due diligence costs of $3.4 million related to our completed acquisitions, and an additional $0.3 million related to in-process-or-abandoned projects. Corporate overhead expense also decreased during the first half of 2012 as compared to the same period in 2011 due to a $0.1 million decrease in entity-level state franchise and minimum tax expense and a $0.2 million decrease in relocation expenses. These decreases were partially offset by a $0.5 million increase in payroll and related costs, a $0.3 million increase in deferred stock compensation and a $0.1 million increase in donations expense.
Depreciation and amortization expense. Depreciation and amortization increased $2.5 million, or 7.8%, for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The Hyatt Chicago Magnificent Mile and the Hilton San Diego Bayfront together contributed an additional $1.5 million to depreciation and amortization during the second quarter of 2012. Depreciation and amortization expense in our second quarter existing portfolio increased $1.0 million during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011 due to additional depreciation recognized on hotel renovations and purchases of furniture, fixtures and equipment (FF&E) for our hotel properties.
Depreciation and amortization increased $10.9 million, or 18.8%, for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. Our four recently acquired hotels contributed $8.3 million to depreciation and amortization during the first six months of 2012. Depreciation and amortization expense in our existing portfolio increased $2.6 million during the first six months of 2012 as compared to the same period in 2011 due to additional depreciation recognized on hotel renovations and purchases of FF&E for our hotel properties.
Equity in earnings of unconsolidated joint ventures. Equity in earnings of unconsolidated joint ventures totaled zero for both the three and six months ended June 30, 2012, zero for the three months ended June 30, 2011, and $21,000 for the six months ended June 30, 2011. In January 2011, we acquired 100% interests in both the Doubletree Guest Suites Times Square and BuyEfficient joint ventures. Post-acquisition, therefore, we present both of these investments on a consolidated basis. Prior to our January 14, 2011 acquisition date, we did not recognize any earnings on our Doubletree Guest Suites Times Square joint venture because the joint venture had cumulative losses in excess of our investment, and we reduced our interest in this partnership to zero at December 31, 2009. The excess cumulative losses resulted primarily from the hotels fourth quarter 2009 impairment charge. Prior to our purchase of the outside 50.0% equity interests in the BuyEfficient joint venture on January 21, 2011, we recognized income of $21,000 on our BuyEfficient joint venture.
Interest and other income. Interest and other income totaled $0.1 million for the three months ended June 30, 2012, and $1.3 million for the three months ended June 30, 2011. In the second quarter of 2012, we recognized $38,000 in interest income, and $36,000 in other miscellaneous income. In the second quarter of 2011, we recognized $1.3 million in interest income primarily related to the $90.0 million secured mortgage we issued to the buyer of the Royal Palm Miami Beach upon the hotels sale in April 2011. We sold this Royal Palm mortgage in October 2011.
Interest and other income totaled $0.1 million for the six months ended June 30, 2012, and $1.4 million for the six months ended June 30, 2011. In the first six months of 2012, we recognized $0.1 million in interest income. In the first six months of 2011, we recognized $1.4 million in interest income, including $1.3 million related to the $90.0 million secured mortgage we issued to the buyer of the Royal Palm Miami Beach upon the hotels sale in April 2011. We sold this Royal Palm mortgage in October 2011.
Interest expense. We incurred interest expense as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
Interest expense |
|
$ |
19,230 |
|
$ |
18,432 |
|
$ |
38,743 |
|
$ |
34,616 |
|
Loss on derivatives |
|
423 |
|
960 |
|
499 |
|
1,004 |
| ||||
Accretion of Senior Notes |
|
258 |
|
261 |
|
524 |
|
522 |
| ||||
Amortization of deferred financing fees |
|
959 |
|
809 |
|
1,922 |
|
1,418 |
| ||||
Write-off of deferred financing fees |
|
3 |
|
|
|
3 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
$ |
20,873 |
|
$ |
20,462 |
|
$ |
41,691 |
|
$ |
37,560 |
|
Interest expense increased $0.4 million, or 2.0%, during the three months ended June 30, 2012 as compared to the same period during 2011. Mortgage interest expense increased $0.7 million during the second quarter of 2012 as compared to the second quarter of 2011 due to a net increase in loan balances including a $240.0 million loan entered into by our Hilton San Diego Bayfront joint venture in April 2011, partially offset by our refinancing in October 2011 of $270.0 million of non-recourse senior mortgage and mezzanine debt secured by the Doubletree Guest Suites Times Square with a new $180.0 million non-recourse loan, and our repayment in April 2012 of a $32.2 million loan secured by the Renaissance Long Beach. Interest expense also increased $0.1 million during the second quarter of 2012 as compared to the same period in 2011 due to our acquisition of the Hyatt Chicago Magnificent Mile, which included the assumption of a building lease that we determined should be accounted for as a capital lease. In addition, interest expense increased during the second quarter of 2012 as compared to the same period in 2011 due to a $0.1 million increase in amortization of deferred financing fees related to additional fees paid in 2011 in association with our Hilton San Diego Bayfront acquisition, as well as to fees incurred on our refinancing of the Doubletree Guest Suites Times Square. These increases were partially offset during the second quarter of 2012 as compared to the same period in 2011 by a $0.5 million decrease in interest expense related to our interest rate cap and swap agreements as a $0.6 million reduction in loss on our interest rate swap agreement was partially offset by a $0.1 million increase in losses on our interest rate cap agreements.
Interest expense increased $4.1 million, or 11.0%, during the six months ended June 30, 2012 as compared to the same period during 2011. Mortgage interest expense increased $4.0 million during the first six months of 2012 as compared to the same period in 2011 due to increased loan balances as we assumed $270.0 million of non-recourse senior mortgage and mezzanine debt in connection with our acquisition of the outside 62.0% equity interests in our Doubletree Guest Suites Times Square joint venture in January 2011 (which loan we refinanced in October 2011 with a new $180.0 million non-recourse loan), and a $42.2 million loan in connection with our acquisition of the JW Marriott New Orleans. Our loan balances also increased due to a $240.0 million loan entered into by our Hilton San Diego Bayfront joint venture in April 2011. These increases in our loan balances were partially offset by our repayment in April 2012 of a $32.2 million loan secured by the Renaissance Long Beach. Interest expense also increased $0.1 million during the first six months of 2012 as compared to the same period in 2011 due to our acquisition of the Hyatt Chicago Magnificent Mile, which included the assumption of a building lease that we determined should be accounted for as a capital lease. In addition, interest expense increased during the first six months of 2012 as compared to the same period in 2011 due to a $0.5 million increase in amortization of
deferred financing fees related to additional fees paid in 2011 in association with our Doubletree Guest Suites Times Square, JW Marriott New Orleans and Hilton San Diego Bayfront acquisitions, as well as to fees incurred on our line of credit and on our refinancing of the Doubletree Guest Suites Times Square. These increases were partially offset during the first six months of 2012 as compared to the same period in 2011 by a $0.5 million decrease in interest expense related to our interest rate cap and swap agreements as a $0.7 million reduction in loss on our interest rate swap agreement was partially offset by a $0.2 million increase in losses on our interest rate cap agreements.
Our weighted average interest rate per annum, including the effect of our interest rate derivatives, was approximately 5.0% at June 30, 2012 and 5.5% at June 30, 2011. Approximately 71.8% and 68.7% of our outstanding notes payable included in our continuing operations had fixed interest rates at June 30, 2012 and 2011, respectively.
Loss on extinguishment of debt. Loss on extinguishment of debt totaled zero and $0.2 million for the three and six months ended June 30, 2012, respectively, and zero for both the three and six months ended June 30, 2011. During the first quarter of 2012, we recognized a loss of $0.2 million due to the repurchase and cancellation of $4.5 million in aggregate principal amount of the Senior Notes.
Gain on remeasurement of equity interests. Gain on remeasurement of equity interests totaled zero for both the three and six months ended June 30, 2012, and zero and $69.2 million for the three and six months ended June 30, 2011, respectively. In January 2011, we purchased the outside interests in both our Doubletree Guest Suites Times Square joint venture and our BuyEfficient joint venture, and became the sole owner of both entities. Previously, our investment in the Doubletree Guest Suites Times Square joint venture consisted of a 38.0% equity interest in the hotel and a $30.0 million, 8.5% mezzanine loan maturing in January 2017 secured by the equity interests in the hotel. During the fourth quarter of 2009, the Doubletree Guest Suites Times Square recorded an impairment loss, effectively reducing our investment in the partnership to zero as of December 31, 2009. In conjunction with the acquisition of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square in January 2011, we adjusted both our investment in the Doubletree Guest Suites Times Square joint venture and the mezzanine loan to their fair market values, and recorded gains totaling $60.5 million on the remeasurement. In addition, in conjunction with the acquisition of the outside 50.0% equity interest in the BuyEfficient joint venture in January 2011, we adjusted our investment up to its fair market value, and recorded a gain of $8.7 million on the remeasurement.
Income (loss) from discontinued operations. Income (loss) from discontinued operations is as follows (in thousands):
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
Six Months Ended |
| ||||
Operating revenues |
|
$ |
4,135 |
|
$ |
7,757 |
|
$ |
8,323 |
|
$ |
21,863 |
|
Operating expenses |
|
(3,074 |
) |
(6,735 |
) |
(6,015 |
) |
(16,978 |
) | ||||
Interest expense |
|
(683 |
) |
(851 |
) |
(1,368 |
) |
(1,697 |
) | ||||
Depreciation and amortization expense |
|
(495 |
) |
(630 |
) |
(965 |
) |
(2,677 |
) | ||||
Impairment loss |
|
|
|
(1,495 |
) |
|
|
(1,495 |
) | ||||
Gain on extinguishment of debt |
|
|
|
18,145 |
|
|
|
18,145 |
| ||||
Gain on sale of hotels |
|
|
|
14,018 |
|
177 |
|
14,018 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
$ |
(117 |
) |
$ |
30,209 |
|
$ |
152 |
|
$ |
31,179 |
|
As described under Investing ActivitiesDispositions, we classified the Marriott Del Mar as held for sale as of June 30, 2012 due to its probable sale within the next year. Though no hotels were sold during the first six months of 2012, we did, however, receive notice regarding real estate and personal property tax refunds of $0.3 million due to us on the Royal Palm Miami Beach (which we sold in April 2011), relating to our ownership periods during the 2010 and 2011 tax years. In addition, we received a total of $4.2 million from the special servicer in March 2012 related to the Royal Palm Miami Beach, $4.0 million of which relieved receivables previously recorded on our balance sheet related to the hotels subordinate debt which we purchased prior to our acquisition of the hotel and to prior owner real estate taxes which we had previously paid, and $0.2 million of which reimbursed us for certain transaction related invoices. We recorded the $0.2 million to discontinued operations during the first quarter of 2012. In addition, we sold two hotels and a commercial laundry facility in 2011, and recorded an $18.1 million gain on extinguishment of debt during the second quarter of 2011 due to the resolution of all contingencies relating to five hotels which we deeded back to the lender in 2010 as part of our 2009 secured debt restructuring program. Consistent with the Property, Plant and Equipment Topic of the FASB ASC, we recorded the Royal Palm Miami Beach transactions which occurred during the first quarter of 2012, along with the gain on extinguishment of debt which occurred during the second quarter of 2011 to discontinued operations. We also reclassified the results of operations for the Marriott Del Mar, which is classified as held for sale as of June 30, 2012, to discontinued operations for the three and six months ended June 30, 2012 and 2011, and the results of operations for the two hotels and the commercial laundry facility sold in 2011 to discontinued operations for the three and six months ended June 30, 2011.
Income from consolidated joint venture attributable to non-controlling interest. Income from consolidated joint venture attributable to non-controlling interest totaled $0.3 million and $0.9 million for the three and six months ended June 30, 2012, respectively, and $0.2 million for both the three and six months ended June 30, 2011. In April 2011 we purchased a 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront. Consistent with the Presentation Topic of the FASB ASC, our net income for the three and six months ended June 30, 2012 and 2011 includes 100% of the net income generated during our ownership period by the entity that owns the Hilton San Diego Bayfront. The outside 25.0% interest in the entity that owns the Hilton San Diego Bayfront earned net income of $0.3 million and $0.9 million for the three and six months ended June 30, 2012, respectively, and $0.2 million for both the three and six months ended June 30, 2011.
Distributions to non-controlling interest. Distributions to non-controlling interest totaled $8,000 and $16,000 for the three and six months ended June 30, 2012, respectively, and $7,000 and $14,000 for the three and six months ended June 30, 2011, respectively. We purchased the outside 62.0% common stock equity interest in the Doubletree Guest Suites Times Square joint venture in January 2011, and, as a result, we became the sole common stockholder of the captive REIT that owns the hotel. Preferred dividends earned by investors from the entity that owns the Doubletree Guest Suites Times Square, net of related administrative fees totaled $8,000 and $16,000 for the three and six months ended June 30, 2012, respectively, and $7,000 and $14,000 for the three and six months ended June 30, 2011, respectively.
Preferred stock dividends. Preferred stock dividends totaled $7.4 million and $14.9 million for the three and six months ended June 30, 2012, respectively, as compared to $7.3 million and $12.4 million for the three and six months ended June 30, 2011, respectively. In April 2011, we issued 4,600,000 shares of Series D preferred stock, causing us to incur an additional $0.1 million and $2.5 million in dividends during the three and six months ended June 30, 2012, respectively.
Undistributed income allocated to unvested restricted stock compensation. In accordance with the Earnings Per Share Topic of the FASB ASC, unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. As such, undistributed income of $47,000 and zero for the three and six months ended June 30, 2012, respectively, and $0.3 million and $0.7 million for the three and six months ended June 30, 2011, respectively, were allocated to the participating securities.
Investing Activities
Acquisitions. We believe we are in the first half of a potentially prolonged cyclical lodging industry recovery. Accordingly, we further believe that hotels acquired over the next several quarters are likely to benefit from a multi-year recovery in hotel profitability, and may create long-term value in excess of our investment hurdles. During 2011 and year-to-date in 2012, we have made several selective acquisitions including: the purchase of the outside 62.0% equity interests in our Doubletree Guest Suites Times Square joint venture in January 2011; the purchase of the outside 50.0% equity interest in our BuyEfficient joint venture in January 2011; the purchase of the JW Marriott New Orleans in February 2011; the purchase of a 75.0% majority interest in a joint venture that owns the Hilton San Diego Bayfront in April 2011; the purchase of the Wyndham Chicago in June 2012 (which we immediately rebranded the Hyatt Chicago Magnificent Mile); and the purchase of the Hilton Garden Inn Chicago Downtown/Magnificent Mile in July 2012.
On June 4, 2012, we purchased the leasehold interest in the 417-room Wyndham Chicago located in Chicago, Illinois for a contractual purchase price of $88.425 million. The acquisition was funded with $29.7 million of cash on hand (including $0.3 million of proration credits) and the issuance of 5,454,164 shares of our common stock, the Wyndham stock consideration. The Wyndham stock consideration was determined by dividing $58.425 million by the product of (1) the closing price of $10.71 on the NYSE of our common stock on May 2, 2012 and (2) 1.03. In connection with this acquisition, we entered into a registration rights agreement requiring us to register the Wyndham stock consideration. We prepared the registration statement on Form S-3, which we filed with the SEC as required on June 4, 2012. Based on the $9.38 closing price of the Companys common stock on the NYSE on June 4, 2012, the total purchase price of the Wyndham Chicago hotel for accounting purposes was $81.16 million, excluding prorations and closing costs. Upon closing, we terminated the existing management agreement and entered into a new management agreement with Davidson Hotels & Resorts. We rebranded the hotel the Hyatt Chicago Magnificent Mile and immediately commenced planning for a $25.0 million renovation program (a portion of which will be funded by Hyatt Corporation).
On July 19, 2012, we purchased the 357-room Hilton Garden Inn Chicago Downtown/Magnificent Mile located in Chicago, Illinois for a gross purchase price of $91.75 million. The acquisition was funded with a portion of the $126.2 million net proceeds we received from the issuance of 12,143,273 shares of our common stock on June 25, 2012.
Our acquisition program is aimed at generating attractive risk-adjusted returns on our investment dollars, and therefore we may target lodging assets outside of the typical branded, urban, upper upscale profile represented by our existing portfolio in order to capitalize on opportunities which may arise. We intend to select the brands and operators for our hotels that we believe will lead to the highest returns. Additionally, the scope of our acquisitions program may include large hotel portfolios or hotel loans. Future acquisitions may be funded by our issuance of additional debt or equity securities, including our common and preferred OP units, or by draws on our $150.0 million senior corporate credit facility entered into in November 2010. However, in light of our current financial objectives, we expect to fund any near-term acquisitions with a greater proportion of equity capital than debt capital.
Dispositions. We have from time to time divested of assets that no longer fit our target profile, will not offer long-term returns in excess of our cost of capital, or that have high risk relative to their anticipated returns. On June 6, 2012, we entered into a purchase and sale agreement to sell the 284-room Marriott Del Mar located in California, for a gross sale price of $66.0 million. Accordingly, we classified the Marriott Del Mar as held for sale as of June 30, 2012, and reclassified the hotels results of operations for the three and six months ended June 30, 2012 and 2011 to discontinued operations. The transaction, subject to customary closing conditions, including the assumption of the existing $47.2 million mortgage, is expected to close in the third quarter of 2012. Upon completion of the sale and assumption of the mortgage debt by the buyer, we expect to receive net proceeds, before customary transaction costs and credits, of approximately $19.0 million. There can be no assurance that the disposition will close, or if it does, when the disposition will close.
In 2011, we sold the Royal Palm Miami Beach and the Valley River Inn, which are located in Florida and Oregon, respectively, as well as a commercial laundry facility located in Utah.
Liquidity and Capital Resources
Historical. During the periods presented, our primary sources of cash included our operating activities, working capital, sales of hotel properties and other assets, and proceeds from issuance of notes payable and our credit facility and offerings of common and preferred stock. Our primary uses of cash were for acquisitions of hotel properties and other assets, capital expenditures for hotels, operating expenses, repayment of notes payable (including repurchases of Senior Notes) and our credit facility, dividends on our preferred stock and distributions to our joint venture partners. We cannot be certain that traditional sources of funds will be available in the future.
Operating activities. Our cash used in or provided by operating activities fluctuates primarily as a result of changes in RevPAR and operating cash flow of our hotels. Our net cash used in or provided by operating activities may also be affected by changes in our portfolio resulting from hotel acquisitions, dispositions or renovations. Net cash provided by operating activities was $80.6 million for the six months ended June 30, 2012 compared to $74.3 million for the six months ended June 30, 2011. This increase was primarily due to our acquisitions of hotels, combined with increased earnings at our existing hotels.
Investing activities. Our net cash used in or provided by investing activities fluctuates primarily as a result of acquisitions, dispositions and renovations of hotels. Net cash used in investing activities during the first six months of 2012 compared to the first six months of 2011 was as follows (in thousands):
|
|
Six Months Ended |
|
Six Months Ended |
| ||
Proceeds from sales of hotel properties and other assets |
|
$ |
11 |
|
$ |
39,929 |
|
Restricted cash replacement reserve |
|
(5,177 |
) |
(6,628 |
) | ||
Acquisition deposits |
|
(3,000 |
) |
|
| ||
Acquisitions of hotel properties and other assets |
|
(29,694 |
) |
(263,264 |
) | ||
Renovations and additions to hotel properties and other real estate |
|
(48,483 |
) |
(64,700 |
) | ||
Payment for interest rate derivative |
|
|
|
(133 |
) | ||
|
|
|
|
|
| ||
|
|
$ |
(86,343 |
) |
$ |
(294,796 |
) |
Net cash used in investing activities was $86.3 million for the six months ended June 30, 2012 compared to $294.8 million for the six months ended June 30, 2011. During the six months ended June 30, 2012, we received proceeds of $11,000 from the sale of surplus FF&E. This cash inflow was offset by the following cash outflows: $5.2 million as we increased the balance in our restricted cash replacement reserve accounts; $3.0 million paid as a deposit towards our July 2012 acquisition of the Hilton Garden Inn Chicago Downtown/Magnificent Mile; $29.7 million paid to acquire the Hyatt Chicago Magnificent Mile, partially offset by $21,000 of unrestricted cash received upon acquisition; and $48.5 million for renovations and additions to our portfolio. During the six months ended June 30, 2011, we received net proceeds of $39.8 million from our sale of the Royal Palm Miami Beach, and an additional $0.1 million from the sale of surplus FF&E, for a total cash inflow of $39.9 million. This cash inflow was offset as we increased the balance in our restricted cash replacement reserve accounts by $6.6 million, paid cash of $263.3 million to acquire hotel properties and other assets, paid cash of $64.7 million for renovations and additions to our portfolio and paid cash of $0.1 million for an interest rate cap derivative agreement. The $263.3 million total cash paid for acquisitions during the first six months of 2011 is comprised of the
following: $37.5 million for the outside 62.0% equity interests in our Doubletree Guest Suites Times Square, partially offset by $13.0 million of unrestricted cash received upon acquisition; $51.6 million for the JW Marriott New Orleans; $182.8 million for the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront, partially offset by $3.7 million of unrestricted cash received upon acquisition; and $9.0 million for the outside 50.0% equity interest in our BuyEfficient joint venture, partially offset by $0.9 million of unrestricted cash received upon acquisition.
Financing activities. Our net cash provided by or used in financing activities fluctuates primarily as a result of our issuance and repayment of notes payable (including the repurchase of Senior Notes) and our credit facility, and the issuance and repurchase of other forms of capital, including preferred equity and common stock. Net cash provided by financing activities was $59.8 million for the six months ended June 30, 2012 compared to $89.2 million for the six months ended June 30, 2011. Net cash provided by financing activities for the six months ended June 30, 2012 consisted of $126.1 million in net proceeds received from the issuance of common stock, including $126.2 million in net proceeds received from our common stock offering offset by $0.1 million in fees related to shares issued to the seller of the Hyatt Chicago Magnificent Mile, and $15.0 million in proceeds received from a draw on our credit facility. These cash inflows were partially offset by $58.5 million in principal payments on our notes payable and credit facility, including $32.2 million to repay the existing mortgage secured by the Renaissance Long Beach, $15.0 million to repay a draw on our credit facility and $11.3 million of principal payments on our notes payable. In addition, we paid $4.6 million to repurchase a portion of our Senior Notes, $14.9 million in dividends to our stockholders, and $3.3 million in distributions to partners in our joint ventures. Net cash provided by financing activities for the six months ended June 30, 2011 consisted of $110.9 million in net proceeds received from the issuance of our Series D preferred stock, and $240.0 million in proceeds received from the issuance of a note payable to our Hilton San Diego Bayfront joint venture. These cash inflows were partially offset by $246.6 million in principal payments on notes payable, including $233.8 million to repay an existing mortgage upon the acquisition of our Hilton San Diego Bayfront joint venture and $12.8 million of principal payments on our notes payable. In addition, we paid $4.8 million in deferred financing costs related to our assumptions of debt on the Doubletree Guest Suites Times Square and the JW Marriott New Orleans, the issuance of a note payable to our Hilton San Diego Bayfront joint venture, and our line of credit. We also paid dividends totaling $10.3 million to our stockholders and distributions of $14,000 to our joint venture partners.
Future. We expect our primary uses of cash to be for acquisitions of hotels, including possibly hotel portfolios, capital investments in our hotels, operating expenses, repayment of principal on our notes payable and credit facility, interest expense and dividends. We expect our primary sources of cash will continue to be our operating activities, working capital, notes payable, dispositions of hotel properties, and proceeds from public and private offerings of debt securities and common and preferred stock. Our ability to incur additional debt depends on a number of factors, including our leverage, the value of our unencumbered assets and borrowing restrictions imposed by lenders under our existing notes payable, as well as other factors affecting the general willingness or ability of lenders to provide loans. In addition, our financial objectives include the measured improvement of our credit ratios, maintenance of appropriate levels of liquidity, and a gradual reduction in our financial leverage. In light of our leverage objectives, in the near-term, we expect to fund acquisitions largely through the issuance of equity in order to grow the quality and scale of our portfolio while reducing leverage. Our acquisitions of the Hyatt Chicago Magnificent Mile and the Hilton Garden Inn Chicago Downtown/Magnificent Mile in June 2012 and July 2012, respectively, were consistent with this strategy. Our ability to raise funds through the issuance of equity securities depends on, among other things, general market conditions for hotel companies and REITs and market perceptions about us. We will continue to analyze alternate sources of capital in an effort to minimize our capital costs and maximize our financial flexibility. However, when needed, the capital markets may not be available to us on favorable terms or at all.
We believe that our current cash balance, our cash flow from operations, our access to capital markets and our unencumbered properties will provide us with sufficient liquidity to meet our current operating expenses and other expenses directly associated with our business (including payment of dividends on our capital stock, if declared) for the foreseeable future, and in any event for at least the next 12 months.
Debt. In February 2012, we repurchased $4.5 million in aggregate principal amount of our Operating Partnerships 4.60% exchangeable senior notes (the Senior Notes) for $4.57 million, including $13,000 in interest, using our existing cash. After the repurchase, such Senior Notes were cancelled. We wrote off $47,000 in deferred financing fees and $0.1 million of the Senior Notes discount, and recognized a loss of $0.2 million on this early extinguishment of debt.
In April 2012, we used existing cash to repay the remaining $32.2 million balance of the non-recourse mortgage secured by the Renaissance Long Beach. In connection with this repayment, we wrote off $3,000 in deferred financing fees.
As of June 30, 2012, we had $1.5 billion of debt, including $47.2 million in debt associated with the Marriott Del Mar which we have classified as held for sale as of June 30, 2012, $277.9 million of cash and cash equivalents, including restricted cash, and total assets of $3.2 billion. We believe that by controlling debt levels, staggering maturity dates and maintaining a highly flexible capital structure, we can maintain lower capital costs than more highly leveraged companies, or companies with limited flexibility due to restrictive corporate-level financial covenants.
As of June 30, 2012, all of our outstanding debt had fixed interest rates, except the $236.3 million non-recourse mortgage on the Hilton San Diego Bayfront and the $180.0 million non-recourse mortgage on the Doubletree Guest Suites Times Square, both of which are subject to interest rate cap agreements. The interest rate cap agreement on the Hilton San Diego Bayfront mortgage matures in April 2013, and caps the 3-month LIBOR rate at 3.75%. The interest rate cap agreement on the Doubletree Guest Suites Times Square mortgage matures in October 2015, and caps the 3-month LIBOR rate at 4.0%. The majority of our mortgage debt is in the form of single asset loans. We currently believe this structure is appropriate for the operating characteristics of our business and provides flexibility for assets to be sold subject to the existing debt, and as evidenced by our 2009 secured debt restructuring program, in instances where asset values have declined to levels below the principal amount of the associated mortgage, non-recourse single asset mortgages may limit the degradation in value experienced by our stockholders by shifting a portion of asset risk to our secured lenders.
As of June 30, 2012, the weighted average term to maturity of our debt is approximately 5.4 years, and 71.8% of our debt is fixed rate with a weighted average interest rate of 5.5%. The weighted average interest rate on all of our debt at June 30, 2012 is 5.0% (including the effect of our interest rate derivative agreements based on the variable rates at June 30, 2012). Our first loan maturity consists of the Senior Notes, assuming we repay the remaining balance of $58.0 million at the first put date in January 2013. We expect to repay the remaining Senior Notes balance with existing cash.
Financial Covenants. We are subject to compliance with various covenants under the Series C preferred stock and the Senior Notes. With respect to our Series C preferred stock, if we fail to meet certain financial ratios for four consecutive quarters, a financial ratio violation will occur. During the continuation of a financial ratio violation, among other things, we would be restricted from paying dividends on our common stock, and may incur a 50 basis point per quarter dividend increase on the Series C preferred stock. Additionally, the Series C preferred stockholders would gain the right to appoint one board member. We do not currently expect to incur a financial ratio violation.
With respect to our Senior Notes, if the maturity dates of more than $300.0 million of our indebtedness were to be accelerated as the result of uncured defaults, either the trustee or the holders of not less than 25% in principal amount of the outstanding Senior Notes would have the right to declare the Senior Notes and any unpaid interest immediately due and payable. As of August 7, 2012, none of the maturity dates have been accelerated for any of our indebtedness.
Additionally, we may in the future seek to obtain mortgages on one or all of our 13 unencumbered hotels, all but one of which are currently held by subsidiaries whose interests are pledged to our credit facility at June 30, 2012: Courtyard by Marriott Los Angeles, Fairmont Newport Beach, Hyatt Chicago Magnificent Mile (not pledged to our credit facility), Hyatt Regency Newport Beach, Kahler Inn & Suites, Marriott Quincy, Marriott Portland, Marriott Rochester, Renaissance Long Beach, Renaissance Los Angeles Airport, Renaissance Westchester, Residence Inn by Marriott Rochester and Sheraton Cerritos. In addition, the Hilton Garden Inn Chicago Downtown/Magnificent Mile which we acquired in July 2012, is also unencumbered and will not be pledged to our credit facility. These 14 hotels had an aggregate of 4,504 rooms as of June 30, 2012, and generated $119.3 million in revenue during the first six months of 2012, including revenue generated prior to our ownership as applicable. Should we obtain secured financing on any or all of our 14 unencumbered hotels, the amount of capital available through our credit facility may be reduced.
Cash Balance. As of June 30, 2012, our unrestricted cash balance of $204.5 million exceeds all of our pending debt maturities through April 2015. By minimizing our need to access external capital by maintaining higher than typical cash balances, our financial security and flexibility are meaningfully enhanced because we are able to fund our business needs and debt maturities partially with our existing cash. As we believe the lodging cycle is in the first half of a potentially prolonged cyclical recovery, we expect to deploy a portion of our excess cash balance in 2012 towards debt repayments, selective acquisitions and capital investments in our portfolio. Our acquisition program is aimed at generating attractive risk-adjusted returns on our investment dollars, and therefore we may target lodging assets outside of the typical branded, urban, upper upscale profile represented by our existing portfolio in order to capitalize on opportunities which may arise. Additionally, the scope of our acquisitions program may include large hotel portfolios or hotel loans.
Contractual Obligations
The following table summarizes our payment obligations and commitments as of June 30, 2012 (in thousands):
|
|
Payment due by period |
| |||||||||||||
|
|
Total |
|
Less than |
|
1 to 3 |
|
3 to 5 |
|
More than |
| |||||
Notes payable (1) |
|
$ |
1,476,428 |
|
$ |
79,448 |
|
$ |
242,808 |
|
$ |
717,712 |
|
$ |
436,460 |
|
Note payable on asset held for sale (2) |
|
47,159 |
|
47,159 |
|
|
|
|
|
|
| |||||
Interest obligations on notes payable (3) |
|
353,855 |
|
72,685 |
|
138,329 |
|
85,976 |
|
56,865 |
| |||||
Interest obligations on note payable on asset held for sale (4) |
|
2,704 |
|
2,704 |
|
|
|
|
|
|
| |||||
Capital lease obligations |
|
15,671 |
|
35 |
|
35 |
|
24 |
|
15,577 |
| |||||
Interest obligations on capital leases |
|
104,356 |
|
1,402 |
|
1,402 |
|
1,402 |
|
100,150 |
| |||||
Operating lease obligations |
|
552,369 |
|
10,076 |
|
20,323 |
|
22,044 |
|
499,926 |
| |||||
Construction commitments |
|
39,294 |
|
39,294 |
|
|
|
|
|
|
| |||||
Employment obligations |
|
1,658 |
|
1,300 |
|
358 |
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
$ |
2,593,494 |
|
$ |
254,103 |
|
$ |
403,255 |
|
$ |
827,158 |
|
$ |
1,108,978 |
|
(1) Payment due in less than one year assumes that we repay our Senior Notes remaining balance of $58.0 million at the first put date in January 2013.
(2) Note payable on asset held for sale includes the Marriott Del Mar, which we have classified as held for sale as of June 30, 2012 and included in discontinued operations due to its probable sale within the next year.
(3) Interest on variable-rate debt obligations is calculated based on the variable rates at June 30, 2012 and includes the effect of our interest rate derivative agreements.
(4) Due to our classification of the Marriott Del Mar as held for sale as of June 30, 2012 and included in discontinued operations, interest obligations on note payable on asset held for sale includes interest obligations only through June 30, 2013.
Capital Expenditures and Reserve Funds
We believe we maintain each of our hotels in good repair and condition and in general conformity with applicable franchise and management agreements, ground, building and air leases, laws and regulations. Our capital expenditures primarily relate to the ongoing maintenance of our hotels and are budgeted in the reserve accounts described in the following paragraph. We also incur capital expenditures for renovation and development. We invested $48.5 million in our portfolio during the first six months of 2012. Our renovation budget for 2012 includes $39.3 million of contractual construction commitments. If we acquire, renovate or develop additional hotels in the future, our capital expenditures will increase.
With respect to our hotels that are operated under management or franchise agreements with major national hotel brands and for all of our hotels subject to first mortgage liens, we are obligated to maintain an FF&E reserve account for future planned and emergency-related capital expenditures at these hotels. The amount funded into each of these reserve accounts is determined pursuant to the management, franchise and loan agreements for each of the respective hotels, ranging between 1.0% and 5.0% of the respective hotels total annual revenue. As of June 30, 2012, $41.3 million was held in FF&E reserve accounts for future capital expenditures at the 32 hotels. According to the respective loan agreements, the reserve funds are to be held by the lenders or managers in restricted cash accounts, and we are not required to spend the entire amount in the reserve accounts each year.
Seasonality and Volatility
As is typical of the lodging industry, we experience some seasonality in our business as indicated in the table below. Revenue for certain of our hotels is generally affected by seasonal business patterns (e.g., the first quarter is strong in Orlando, the second quarter is strong for the Mid-Atlantic business hotels, and the fourth quarter is strong for New York City). Quarterly revenue also may be adversely affected by renovations, our managers effectiveness in generating business and by events beyond our control, such as extreme weather conditions, terrorist attacks or alerts, public health concerns, airline strikes or reduced airline capacity, economic factors and other considerations affecting travel. Revenues for our 31 hotel Comparable Portfolio by quarter for 2010, 2011 and 2012 were as follows (dollars in thousands):
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
Total |
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
| |||||
2010 Comparable Portfolio (1) |
|
$ |
176,977 |
|
$ |
201,299 |
|
$ |
191,198 |
|
$ |
223,324 |
|
$ |
792,798 |
|
2010 Revenues as a percentage of total |
|
22.3 |
% |
25.4 |
% |
24.1 |
% |
28.2 |
% |
100.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
2011 Comparable Portfolio (1) |
|
$ |
185,943 |
|
$ |
213,946 |
|
$ |
202,885 |
|
$ |
235,460 |
|
$ |
838,234 |
|
2011 Revenues as a percentage of total |
|
22.2 |
% |
25.5 |
% |
24.2 |
% |
28.1 |
% |
100.0 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
2012 Comparable Portfolio (1) |
|
$ |
196,327 |
|
$ |
230,236 |
|
|
|
|
|
|
|
(1) Includes all 33 hotel properties in which we have interests as of June 30, 2012, excluding the Marriott Del Mar classified as held for sale and included in discontinued operations at June 30, 2012 due to its probable sale within the next year, and the Hyatt Chicago Magnificent Mile which is currently experiencing material and prolonged business interruption due to rebranding and renovation. Includes prior ownership results for the Doubletree Guest Suites Times Square, the JW Marriott New Orleans and the Hilton San Diego Bayfront for all of 2010 and during the periods in 2011 before our acquisitions of the hotels. Also includes operating results for the Renaissance Westchester while it was held in receivership and reclassified to discontinued operations prior to the Companys reacquisition of the hotel in June 2010.
Inflation
Inflation may affect our expenses, including, without limitation, by increasing such costs as labor, food, taxes, property and casualty insurance and utilities.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities.
We evaluate our estimates on an ongoing basis. We base our estimates on historical experience, information that is currently available to us and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect the most significant judgments and estimates used in the preparation of our consolidated financial statements.
· Impairment of long-lived assets and goodwill. We periodically review each property and any related goodwill for possible impairment. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets. We perform a Level 3 analysis of fair value, using a discounted cash flow analysis to estimate the fair value of our properties taking into account each propertys expected cash flow from operations, holding period and proceeds from the disposition of the property. The factors addressed in determining estimated proceeds from disposition include anticipated operating cash flow in the year of disposition and terminal capitalization rate. Our judgment is required in determining the discount rate applied to estimated cash flows, growth rate of the properties, operating income of the properties, the need for capital expenditures, as well as specific market and economic conditions.
We account for goodwill in accordance with the Intangibles Goodwill and Other Topic of the FASB ASC, which states that goodwill has an indefinite useful life that should not be amortized but should be reviewed annually for impairment, or more frequently if events or changes in circumstances indicate that goodwill might be impaired, as well as the Fair Value Measurements and Disclosures Topic of the FASB ASC for financial and nonfinancial assets and liabilities, which establishes a framework for measuring fair value and expands disclosures about fair value measurements by establishing a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The review of any potential goodwill impairment requires estimates of fair value for our properties and other assets that have goodwill arising from unallocated acquisition costs. These estimates of fair value are prepared using Level 3 measurements.
· Acquisition related assets and liabilities. Accounting for the acquisition of a hotel property or other entity as a purchase transaction requires an allocation of the purchase price to the assets acquired and the liabilities assumed in the transaction at their respective estimated fair values. The most difficult estimations of individual fair values are those involving long-lived assets, such as property, equipment, intangible assets and capital lease obligations that are assumed as part of the acquisition of a leasehold interest. During 2011 and the first six months of 2012, we used all available information to make these fair value determinations, and engaged an independent valuation specialist to assist in the fair value determination of the long-lived assets acquired in our purchases of the Hyatt Chicago Magnificent Mile, the outside 62.0% equity interests in the Doubletree Guest Suites Times Square joint venture, the outside 50.0% equity interests in the BuyEfficient joint venture, the JW Marriott New Orleans and the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront. Due to the inherent subjectivity in determining the estimated fair value of long-lived assets, we believe that the recording of acquired assets and liabilities is a critical accounting policy.
· Depreciation and amortization expense. Depreciation expense is based on the estimated useful life of our assets. The life of the assets is based on a number of assumptions, including the cost and timing of capital expenditures to maintain and refurbish our hotels, as well as specific market and economic conditions. Hotel properties and other completed real estate investments are depreciated using the straight-line method over estimated useful lives primarily ranging from five to 40 years for buildings and improvements and three to 12 years for furniture, fixtures and equipment. While we believe our estimates are reasonable, a change in the estimated lives could affect depreciation expense and net income or the gain or loss on the sale of any of our hotels. We have not changed the estimated useful lives of any of our assets during the periods discussed.
New Accounting Standards and Accounting Changes
In May 2011, the FASB issued Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, (ASU No. 2011-04). ASU No. 2011-04, which became effective during our 2012 first quarter, generally provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards (IFRS). Additional disclosure requirements in the update include: (1) for Level 3 fair value measurements, quantitative information about unobservable inputs used, a description of the valuation processes used by the entity, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs; (2) for an entitys use of a nonfinancial asset that is different from the assets highest and best use, the reason for the difference; (3) for financial instruments not measured at fair value but for which disclosure of fair value is required, the fair value hierarchy level in which the fair value measurements were determined; and (4) the disclosure of all transfers between Level 1 and Level 2 of the fair value hierarchy. The adoption of ASU No. 2011-04 in the first quarter of 2012 did not have any effect on our financial statements. Should we report an asset or liability at fair value in the future using Level 3 measurements, however, we will need to increase our disclosures.
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, (ASU No. 2011-05). ASU No. 2011-05, which became effective during our 2012 first quarter, amends existing guidance by allowing only two options for presenting the components of net income and other comprehensive income: (1) in a single continuous financial statement, statement of comprehensive income or (2) in two separate but consecutive financial statements, consisting of an income statement followed by a separate statement of other comprehensive income. Also, items that are reclassified from other comprehensive income to net income must be presented on the face of the financial statements. In December 2011, the FASB issued Accounting Standards Update No. 2011-12, Comprehensive Income (Topic 220), Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05, (ASU No. 2011-12). ASU No. 2011-12, which also became effective during our 2012 first quarter, defers the ASU No. 2011-05 requirement that companies display reclassification adjustments for each component of other comprehensive income in both net income and other comprehensive income on the face of the financial statements. Companies are still required to present reclassifications out of other comprehensive income on the face of the financial statements or disclose those amounts in the notes to the financial statements. ASU No. 2011-12 also defers the requirement to report reclassification adjustments in interim periods. Both ASU No. 2011-05 and ASU No. 2011-12 require retrospective application. In accordance with ASU No. 2011-05, we added comprehensive income to our statements of operations for all periods presented. The adoption of ASU No. 2011-12 did not have a material impact on our financial statements.
In September 2011, the FASB issued Accounting Standards Update No. 2011-08, Intangibles Goodwill and Other (Topic 350): Testing Goodwill for Impairment, (ASU No. 2011-08). ASU No. 2011-08, which became effective during our 2012 first quarter, simplifies how entities test goodwill for impairment. ASU 2011-08 allows entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If a greater than 50 percent likelihood exists that the fair value is less than the carrying amount then a two-step goodwill impairment test as described in Topic 350 must be performed. The adoption of ASU No. 2011-08 did not have a material impact on our financial statements. Should we perform a qualitative assessment on our goodwill in the future, however, additional disclosures will be required.
In December 2011, the FASB issued Accounting Standards Update No. 2011-10, Property, Plant and Equipment: Derecognition of in Substance Real Estate a Scope Clarification (ASU No. 2011-10). Under the amendments in ASU No. 2011-10, when a parent (reporting entity) ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiarys nonrecourse debt, the reporting entity should apply the guidance in Subtopic 360-20 to determine whether it should derecognize the in substance real estate. Generally, a reporting entity would not satisfy the requirements to derecognize the in substance real estate before the legal transfer of the real estate to the lender and the extinguishment of the related nonrecourse indebtedness. That is, even if the reporting entity ceases to have a controlling financial interest under Subtopic 810-10, the reporting entity would continue to include the real estate, debt, and the results of the subsidiarys operations in its consolidated financial statements until legal title to the real estate is transferred to legally satisfy the debt. ASU No. 2011-10 is effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. We do not believe the adoption of ASU No. 2011-10 will have an effect on our financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
To the extent we incur debt with variable interest rates, our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We have no derivative financial instruments held for trading purposes. We use derivative financial instruments to manage, or hedge, interest rate risks.
Our interest payments on 71.8% of our debt are fixed in nature, which largely mitigates the effect of changes in interest rates on our cash interest payments. If market rates of interest on our variable rate debt increase or decrease by 100 basis points, interest expense would increase or decrease, respectively, our future earnings and cash flows by approximately $4.3 million based on the variable rates at June 30, 2012.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. Based upon an evaluation of the effectiveness of disclosure controls and procedures, our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) were effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Securities and Exchange Commission and is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. During our fiscal quarter to which this Quarterly Report on Form 10-Q relates, there has not occurred any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer Purchases of Equity Securities:
Period |
|
Total Number |
|
Average Price |
|
Total Number of |
|
Maximum Number |
| |
April 1, 2012 April 30, 2012 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
May 1, 2012 May 31, 2012 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
June 1, 2012 June 30, 2012 |
|
4,712 |
(1) |
$ |
10.72 |
|
|
|
|
|
(1) Reflects shares of restricted common stock withheld and used for purposes of remitting withholding and payroll taxes in connection with the release of restricted common shares to plan participants. The average price paid reflects the average market value of shares withheld for tax purposes.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
On August 2, 2012, the Board of Directors of the Company approved a new Form of Indemnification Agreement for its directors and officers in which the Company agrees to indemnify its director or officer who is a party to such agreement for claims against him or her that may arise in connection with the performance of his or her duties as director or officer, as applicable, for the Company.
The following Exhibits are filed as a part of this report:
Exhibit |
|
Description | |
3.1 |
|
|
Articles of Amendment and Restatement of Sunstone Hotel Investors, Inc. (incorporated by reference to Exhibit 3.1 to the registration statement on Form S-11 (File No. 333-117141) filed by the Company). |
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws of Sunstone Hotel Investors, Inc. (incorporated by reference to Exhibit 3.1 to Form 10-Q, filed by the Company on August 5, 2008). |
|
|
|
|
3.2.1 |
|
|
First Amendment to the Amended and Restated Bylaws of Sunstone Hotel Investors, Inc., effective as of March 19, 2012 (incorporated by reference to Exhibit 3.1 to Form 8-K, filed by the Company on March 22, 2012). |
|
|
|
|
3.3 |
|
|
Articles Supplementary for Series A preferred stock (incorporated by reference to Exhibit 3.3 to Form 10-K filed by the Company on February 12, 2009). |
|
|
|
|
3.4 |
|
|
Form of Articles Supplementary for Series C preferred stock (incorporated by reference to Exhibit 3 to Form 8-K filed by the Company on July 13, 2005). |
|
|
|
|
3.5 |
|
|
Articles Supplementary increasing the authorized number of shares of Series A preferred stock (incorporated by reference to Exhibit 3.2 to Form 8-K filed by the Company on April 11, 2006). |
|
|
|
|
3.6 |
|
|
Form of Articles Supplementary for Series D preferred stock (incorporated by reference to Exhibit 3.3 to the registration statement on Form 8-A filed by the Company on April 6, 2011). |
|
|
|
|
10.1 |
|
|
Form of Indemnification Agreement for Directors and Officers of Sunstone Hotel Investors, Inc. |
|
|
|
|
31.1 |
|
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
31.2 |
|
|
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
32.1 |
|
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
101.INS |
|
|
XBRL Instance Document * |
|
|
|
|
101.SCH |
|
|
XBRL Taxonomy Extension Schema Document * |
|
|
|
|
101.CAL |
|
|
XBRL Taxonomy Extension Calculation Linkbase Document * |
|
|
|
|
101.LAB |
|
|
XBRL Taxonomy Extension Label Linkbase Document * |
|
|
|
|
101.PRE |
|
|
XBRL Taxonomy Extension Presentation Linkbase Document * |
|
|
|
|
101.DEF |
|
|
XBRL Taxonomy Extension Definition Linkbase Document * |
* |
|
|
Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at June 30, 2012 and December 31, 2011; (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2012 and 2011; (iii) the Consolidated Statement of Equity for the six months ended June 30, 2012; (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011; and (v) Notes to Consolidated Financial Statements that have been detail tagged. |
|
|
|
|
|
|
|
The XBRL related information in this Quarterly Report on Form 10-Q, Exhibit 101, is not deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended (the Securities Act), or Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of those sections, and is not part of any registration statement to which it may relate, and is not incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as is expressly set forth by specific reference in such filing or document. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Sunstone Hotel Investors, Inc. | |
|
|
|
Date: August 7, 2012 |
By: |
/s/ John V. Arabia |
|
|
John V. Arabia |
|
|
(Chief Financial Officer and Duly Authorized Officer) |