x
|
Quarterly
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
for
the quarterly period ended August 31,
2009
|
¨
|
Transition
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from ______ to
______
|
DELAWARE
|
42-0920725
|
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
I.R.S.
Employer Identification No.
|
5556 Highway 9
Armstrong, Iowa 50514
|
(Address
of Principal Executive
Offices)
|
Large
Accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Page
No.
|
||||
PART
I – FINANCIAL INFORMATION
|
1 | |||
Item
1. Financial Statements
|
1 | |||
Consolidated
Balance Sheets
|
||||
August
31, 2009 and November 30, 2008
|
1 | |||
Consolidated
Statements of Operations
|
||||
Three-month
and nine-month periods ended August 31, 2009 and August 31,
2008
|
2 | |||
Consolidated
Statements of Cash Flows
|
||||
Nine-month
periods ended August 31, 2009 and August 31, 2008
|
3 | |||
Notes
to Consolidated Financial Statements
|
4 | |||
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
12 | |||
Item
4T. Controls and Procedures
|
17 | |||
PART
II – OTHER INFORMATION
|
18 | |||
Item
1. Legal Proceedings
|
18 | |||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
18 | |||
Item
3. Defaults Upon Senior Securities
|
18 | |||
Item
4. Submission of Matters to a Vote of Security
Holders
|
18 | |||
Item
5. Other Information
|
18 | |||
Item
6. Exhibits
|
19 | |||
SIGNATURES
|
20 | |||
Exhibits
Index
|
21 |
(Unaudited)
|
||||||||
August
|
November
|
|||||||
|
2009
|
2008
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 286,861 | $ | 103,450 | ||||
Accounts
receivable-customers, net of allowance for doubtful accounts of $231,993
and $177,434 in 2009 and 2008, respectively
|
1,817,050 | 3,251,326 | ||||||
Inventories,
net
|
13,931,708 | 15,172,723 | ||||||
Deferred
taxes
|
970,000 | 780,000 | ||||||
Cost
and Profit in Excess of Billings
|
100,392 | 250,330 | ||||||
Income
taxes receivable
|
- | 87,000 | ||||||
Other
current assets
|
192,014 | 111,533 | ||||||
Total
current assets
|
17,298,025 | 19,756,362 | ||||||
Property,
plant, and equipment, net
|
6,736,210 | 6,855,042 | ||||||
Covenant
not to Compete
|
195,000 | 240,000 | ||||||
Goodwill
|
375,000 | 375,000 | ||||||
Total
assets
|
$ | 24,604,235 | $ | 27,226,404 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable to bank
|
$ | 3,357,834 | $ | 2,581,775 | ||||
Current
portion of term debt
|
466,853 | 429,689 | ||||||
Accounts
payable
|
615,038 | 3,425,885 | ||||||
Checks
issued in excess of deposits
|
- | 274,043 | ||||||
Customer
deposits
|
95,195 | 75,980 | ||||||
Billings
in Excess of Cost and Profit
|
344,038 | 531,736 | ||||||
Accrued
expenses
|
908,447 | 1,323,525 | ||||||
Income
taxes payable
|
35,768 | - | ||||||
Total
current liabilities
|
5,823,173 | 8,642,633 | ||||||
Long-term
liabilities
|
||||||||
Deferred
taxes
|
570,000 | 490,000 | ||||||
Term
debt, excluding current portion
|
5,916,107 | 6,083,159 | ||||||
Total
liabilities
|
12,309,280 | 15,215,792 | ||||||
Stockholders’
equity:
|
||||||||
Common
stock – $0.01 par value. Authorized 5,000,000 shares; issued 3,990,352 and
3,986,352 shares in 2009 and 2008
|
39,904 | 39,864 | ||||||
Additional
paid-in capital
|
2,188,413 | 2,085,349 | ||||||
Retained
earnings
|
10,066,638 | 9,885,399 | ||||||
Total
stockholders’ equity
|
12,294,955 | 12,010,612 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 24,604,235 | $ | 27,226,404 |
Condensed Three Months
Ended |
Year
to Date
|
|||||||||||||||
August
31,
|
August
31,
|
August
31,
|
August
31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 5,600,464 | $ | 9,420,696 | $ | 19,406,975 | $ | 23,855,763 | ||||||||
Cost
of goods sold
|
4,298,659 | 7,214,281 | 15,320,796 | 17,035,449 | ||||||||||||
Gross
profit
|
1,301,805 | 2,206,415 | 4,086,179 | 6,820,314 | ||||||||||||
Expenses:
|
||||||||||||||||
Engineering
|
89,316 | 110,031 | 248,445 | 259,707 | ||||||||||||
Selling
|
436,416 | 495,658 | 1,249,729 | 1,373,388 | ||||||||||||
General
and administrative
|
562,904 | 730,242 | 1,985,972 | 2,463,615 | ||||||||||||
Total
expenses
|
1,088,636 | 1,335,931 | 3,484,146 | 4,096,710 | ||||||||||||
Income
from operations
|
213,169 | 870,484 | 602,033 | 2,723,604 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(122,648 | ) | (133,164 | ) | (389,434 | ) | (399,453 | ) | ||||||||
Other
|
8,080 | 69,992 | 65,623 | 505,706 | ||||||||||||
Total
other income
|
(114,568 | ) | (63,172 | ) | (323,811 | ) | 106,253 | |||||||||
Income
before income taxes
|
98,601 | 807,312 | 278,222 | 2,829,857 | ||||||||||||
Income
tax expense
|
33,876 | 268,923 | 96,984 | 925,582 | ||||||||||||
Net
income
|
$ | 64,725 | $ | 538,389 | $ | 181,238 | $ | 1,904,275 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
0.02 | 0.14 | 0.05 | 0.48 | ||||||||||||
Diluted
|
0.02 | 0.13 | 0.05 | 0.48 |
Year
To Date
|
||||||||
August
|
August
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operations:
|
||||||||
Net
income
|
$ | 181,238 | $ | 1,904,275 | ||||
Adjustments
to reconcile net income to
|
||||||||
net
cash provided (used) by operating activities:
|
||||||||
Stock
based compensation
|
87,664 | 145,851 | ||||||
(Gain)
on disposal of property, plant, and equipment
|
- | (418,269 | ) | |||||
Depreciation
expense
|
441,229 | 392,233 | ||||||
Amortization
expense
|
45,000 | 45,000 | ||||||
Deferred
income taxes
|
(110,000 | ) | 147,557 | |||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
1,434,276 | (159,835 | ) | |||||
Inventories
|
1,241,015 | (5,407,409 | ) | |||||
Other
current assets
|
(80,481 | ) | (83,801 | ) | ||||
Income
taxes receivable
|
87,000 | - | ||||||
Other,
net
|
- | 1,464 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
(2,810,847 | ) | 1,461,886 | |||||
Contracts
in progress, net
|
(37,760 | ) | 83,113 | |||||
Customer
deposits
|
19,215 | 388,267 | ||||||
Income
taxes payable
|
35,768 | (99,405 | ) | |||||
Accrued
expenses
|
(415,078 | ) | 107,485 | |||||
Net
cash provided by (used in) operating activities
|
118,239 | (1,491,588 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property, plant, and equipment
|
(322,396 | ) | (1,584,079 | ) | ||||
Proceeds
from insurance recoveries
|
- | 666,591 | ||||||
Proceeds
from sale of property, plant, and equipment
|
- | 550 | ||||||
Net
cash (used in) investing activities
|
(322,396 | ) | (916,938 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in line of credit
|
776,059 | 1,754,084 | ||||||
Net
activity as a result of checks issued in excess of
deposits
|
(274,043 | ) | - | |||||
Payments
of notes payable to bank
|
(319,888 | ) | (207,455 | ) | ||||
Proceeds
from term debt
|
190,000 | 500,000 | ||||||
Proceeds
from the exercise of stock options
|
15,440 | 44,762 | ||||||
Net
cash provided by financing activities
|
387,568 | 2,091,391 | ||||||
Net
increase (decrease) in cash
|
183,411 | (317,135 | ) | |||||
Cash
at beginning of period
|
103,450 | 612,201 | ||||||
Cash
at end of period
|
$ | 286,861 | $ | 295,066 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid/(received) during the period for:
|
||||||||
Interest
|
$ | 393,252 | $ | 366,821 | ||||
Income
taxes
|
95,072 | 877,380 | ||||||
Supplemental
disclosures of noncash investing activities:
|
||||||||
Proceeds
from insurance recoveries
|
$ | - | $ | 666,591 | ||||
Gains
recognized in previous years
|
- | (248,872 | ) | |||||
Gain
on insurance recovery
|
$ | - | $ | 417,719 | ||||
See
accompanying notes to consolidated financial statements.
|
(1)
|
Description
of the Company
|
(2)
|
Summary
of Significant Account Policies
|
(3)
|
Income
Per Share
|
For
the three months ended
|
||||||||
August
31,
2009
|
August
31,
2008
|
|||||||
Basic:
|
||||||||
Numerator,
net income
|
$ | 64,725 | $ | 538,389 | ||||
Denominator:
Average number
|
||||||||
of
common shares
|
||||||||
outstanding
|
3,990,352 | 3,972,548 | ||||||
Basic
earnings per
|
||||||||
common
share
|
$ | 0.02 | $ | 0.14 | ||||
Diluted
|
||||||||
Numerator,
net income
|
$ | 64,725 | $ | 538,389 | ||||
Denominator:
Average number
|
||||||||
of
common shares outstanding
|
3,990,352 | 3,972,548 | ||||||
Effect
of dilutive stock options
|
9,598 | 17,332 | ||||||
3,999,950 | 3,989,880 | |||||||
Diluted
earnings per
|
||||||||
common
share
|
$ | 0.02 | $ | 0.13 | ||||
For
the nine months ended
|
||||||||
August
31,
2009
|
August
31,
2008
|
|||||||
Basic:
|
||||||||
Numerator,
net income
|
$ | 181,238 | $ | 1,904,275 | ||||
Denominator:
Average number
|
||||||||
of
common shares
|
||||||||
outstanding
|
3,987,856 | 3,971,676 | ||||||
Basic
earnings per
|
||||||||
common
share
|
$ | 0.05 | $ | 0.48 | ||||
Diluted
|
||||||||
Numerator,
net income
|
$ | 181,238 | $ | 1,904,275 | ||||
Denominator:
Average number
|
||||||||
of
common shares outstanding
|
3,987,856 | 3,971,676 | ||||||
Effect
of dilutive stock options
|
1,767 | 22,348 | ||||||
3,989,623 | 3,994,024 | |||||||
Diluted
earnings per
|
||||||||
common
share
|
$ | 0.05 | $ | 0.48 |
(4)
|
Inventory
|
August 31,
2009
|
November 30,
2008
|
|||||||
Raw
materials
|
$ | 10,184,474 | $ | 10,622,204 | ||||
Work
in process
|
409,689 | 825,330 | ||||||
Finished
goods
|
5,023,571 | 5,667,449 | ||||||
$ | 15,617,734 | $ | 17,114,983 | |||||
Less:
Reserves
|
(1,686,026 | ) | (1,942,260 | ) | ||||
$ | 13,931,708 | $ | 15,172,723 |
(5)
|
Accrued
Expenses
|
August 31,
2009
|
November 30,
2008
|
|||||||
Salaries,
wages, and commissions
|
$ | 568,642 | $ | 780,293 | ||||
Accrued
warranty expense
|
199,443 | 327,413 | ||||||
Other
|
140,362 | 215,819 | ||||||
$ | 908,447 | $ | 1,323,525 |
(6)
|
Product
Warranty
|
For the three months ended
|
||||||||
August 31,
2009
|
August 31,
2008
|
|||||||
Balance,
beginning
|
$ | 259,899 | $ | 240,141 | ||||
Settlements
made in cash or in-kind
|
(137,506 | ) | (2,059 | ) | ||||
Warranties
issued
|
77,050 | 86,333 | ||||||
Balance,
ending
|
$ | 199,443 | $ | 324,415 | ||||
For the nine months ended
|
||||||||
August 31,
2009
|
August 31,
2008
|
|||||||
Balance,
beginning
|
$ | 327,413 | $ | 262,665 | ||||
Settlements
made in cash or in-kind
|
(361,771 | ) | (264,537 | ) | ||||
Warranties
issued
|
233,801 | 326,287 | ||||||
Balance,
ending
|
$ | 199,443 | $ | 324,415 |
(7)
|
Loan
and Credit Agreements
|
2009
|
2008
|
|||||||
West
Bank loan payable in monthly installments of $42,500 including interest at
5.75%, due May 1, 2013 (A)
|
$ | 3,534,146 | $ | 3,757,213 | ||||
West
Bank loan payable in monthly installments of $11,000 including interest at
5.75%, due May 1, 2013 (A)
|
1,245,085 | 1,288,758 | ||||||
West
Bank loan payable in monthly installments of $12,550 including interest at
5.75%, due May 1, 2013 (A)
|
1,416,896 | 1,466,878 | ||||||
IDED
loan payable in monthly installments of $1,583.33 including interest at
0%, due July 1, 2014. (B)
|
91,833 | 0 | ||||||
IDED
loan payable in monthly installments of $0 including interest at 0%, due
July 1, 2014 (B)
|
95,000 | 0 | ||||||
Total
term debt
|
6,382,960 | 6,512,849 | ||||||
Less
current portion of term debt
|
466,853 | 429,689 | ||||||
Term
debt, excluding current portion
|
$ | 5,916,107 | $ | 6,083,159 |
|
(A)
|
Covenants
include, but are not limited to, debt service coverage ratio and
debt/tangible net worth ratio. These loans are secured by all of the
Company’s assets and those of its subsidiaries, including real estate,
inventory, accounts receivable, inventory and
equipment.
|
|
(B)
|
Covenants
include, but are not limited to, maintaining our principal place of
business in Iowa, job obligations, maintenance of properties, payment of
all taxes and assessments, and maintaining insurance on the real
property. Art’s-Way Manufacturing Co., Inc. has provided
a guarantee in connection with these loans to Art’s-Way Scientific,
Inc.
|
(8)
|
Recently
Issued Accounting Pronouncements
|
(9)
|
Stock
Option Plan
|
(10)
|
Segment
Information
|
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 4,993,000 | $ | 242,000 | $ | 365,000 | $ | 5,600,000 | ||||||||
Income
from operations
|
733,000 | (89,000 | ) | (431,000 | ) | 213,000 | ||||||||||
Income
before tax
|
687,000 | (141,000 | ) | (447,000 | ) | 99,000 | ||||||||||
Total
Assets
|
18,345,000 | 2,983,000 | 3,276,000 | 24,604,000 | ||||||||||||
Capital
expenditures
|
15,000 | 4,000 | 9,000 | 28,000 | ||||||||||||
Depreciation
& Amortization
|
115,000 | 25,000 | 25,000 | 165,000 |
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 6,685,000 | $ | 25,000 | $ | 2,711,000 | $ | 9,421,000 | ||||||||
Income
from operations
|
580,000 | (241,000 | ) | 531,000 | 870,000 | |||||||||||
Income
before tax
|
546,000 | (279,000 | ) | 540,000 | 807,000 | |||||||||||
Total
Assets
|
19,274,000 | 2,643,000 | 4,673,000 | 26,590,000 | ||||||||||||
Capital
expenditures
|
327,000 | 41,000 | 56,000 | 424,000 | ||||||||||||
Depreciation
& Amortization
|
118,000 | 13,000 | 24,000 | 155,000 |
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 15,868,000 | $ | 616,000 | $ | 2,923,000 | $ | 19,407,000 | ||||||||
Income
from operations
|
1,569,000 | (469,000 | ) | (498,000 | ) | 602,000 | ||||||||||
Income
before tax
|
1,446,000 | (610,000 | ) | (558,000 | ) | 278,000 | ||||||||||
Total
Assets
|
18,345,000 | 2,983,000 | 3,276,000 | 24,604,000 | ||||||||||||
Capital
expenditures
|
275,000 | 38,000 | 9,000 | 322,000 | ||||||||||||
Depreciation
& Amortization
|
341,000 | 71,000 | 74,000 | 486,000 |
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 15,878,000 | $ | 228,000 | $ | 7,750,000 | $ | 23,856,000 | ||||||||
Income
from operations
|
1,872,000 | (701,000 | ) | 1,553,000 | 2,724,000 | |||||||||||
Income
before tax
|
1,744,000 | (815,000 | ) | 1,901,000 | 2,830,000 | |||||||||||
Total
Assets
|
19,274,000 | 2,643,000 | 4,673,000 | 26,590,000 | ||||||||||||
Capital
expenditures
|
659,000 | 751,000 | 175,000 | 1,585,000 | ||||||||||||
Depreciation
& Amortization
|
338,000 | 34,000 | 65,000 | 437,000 |
(11)
|
Subsequent
Events
|
ART’S-WAY
MANUFACTURING CO., INC.
|
||
Date: October
13, 2009
|
By:
|
/s/ Carrie L. Majeski
|
Carrie
L. Majeski
|
||
President,
Chief Executive Officer and Principal Financial
Officer
|
Exhibit
No.
|
Description
|
|
10.1
|
Promissory
Note from Art’s-Way Manufacturing Co., Inc. to West Bank dated April 30,
2009—incorporated by reference to Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the fiscal quarter ended May 31,
2009
|
|
10.2
|
Letter
Agreement from West Bank dated May 21, 2009 —incorporated by reference to
Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended May 31, 2009
|
|
10.3
|
Business
Loan Agreement between Art’s-Way Manufacturing Co., Inc. and West Bank
dated June 8, 2009—incorporated by reference to Exhibit 10.3 to the
Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May
31, 2009
|
|
10.4
|
Promissory
Note from Art’s-Way Manufacturing Co., Inc. to West Bank dated June 8,
2009—incorporated by reference to Exhibit 10.4 to the Company’s Quarterly
Report on Form 10-Q for the fiscal quarter ended May 31,
2009
|
|
10.5
|
Art’s-Way
Manufacturing Co., Inc. Agreement to Provide Insurance for loan dated June
8, 2009—incorporated by reference to Exhibit 10.5 to the Company’s
Quarterly Report on Form 10-Q for the fiscal quarter ended May 31,
2009
|
|
10.6
|
Art’s-Way
Vessels, Inc. Agreement to Provide Insurance for loan dated June 8,
2009—incorporated by reference to Exhibit 10.6 to the Company’s Quarterly
Report on Form 10-Q for the fiscal quarter ended May 31,
2009
|
|
10.7
|
Art’s-Way
Scientific, Inc. Agreement to Provide Insurance for loan dated June 8,
2009—incorporated by reference to Exhibit 10.7 to the Company’s Quarterly
Report on Form 10-Q for the fiscal quarter ended May 31,
2009
|
|
31.1
|
Certificate
pursuant to 17 CFR 240 13a-14(a)—filed herewith
|
|
32.1
|
Certificate
pursuant to 18 U.S.C. Section 1350—filed
herewith
|