Delaware
|
77-0262908
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification Number)
|
3590
East Columbia
Street
|
|
Tucson,
Arizona
|
85714
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer: ¨
|
Accelerated
filer: ¨
|
Non-accelerated
filer: ¨
|
Smaller
reporting company: x
|
(Do
not check if a smaller reporting
company)
|
PART
I. FINANCIAL INFORMATION
|
|||
ITEM
1.
|
Condensed
Consolidated Financial Statements
|
1
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2010 (Unaudited) and
December 31, 2009
|
1
|
||
Condensed
Consolidated Statements of Operations for the three months ended September
30, 2010 and 2009 (Unaudited)
|
2
|
||
Condensed
Consolidated Statements of Operations for the nine months ended September
30, 2010 and 2009 (Unaudited)
|
3
|
||
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30, 2010 and 2009 (Unaudited)
|
4
|
||
Notes
to Condensed Consolidated Financial Statements
|
5
|
||
ITEM
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
ITEM
4.
|
Controls
and Procedures
|
15
|
|
PART
II. OTHER INFORMATION
|
|||
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
|
ITEM
6.
|
Exhibits
|
16
|
|
SIGNATURES
|
17
|
September 30, 2010
|
December 31, 2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 9,107,418 | $ | 9,604,643 | ||||
Short
term investments
|
- | 225,000 | ||||||
Accounts
receivable
|
2,267,197 | 1,074,944 | ||||||
Inventory
|
769,970 | 785,479 | ||||||
Prepaid
expenses and deposits
|
320,762 | 447,295 | ||||||
Other
receivables
|
64,060 | 52,295 | ||||||
Total
current assets
|
12,529,407 | 12,189,656 | ||||||
Long
term receivables - net
|
205,313 | 205,313 | ||||||
Property
and equipment - net
|
2,598,822 | 2,845,607 | ||||||
Other
assets
|
20,800 | 20,800 | ||||||
TOTAL
ASSETS
|
$ | 15,354,342 | $ | 15,261,376 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 801,171 | $ | 428,413 | ||||
Accrued
expenses
|
408,321 | 313,448 | ||||||
Short
term financing
|
- | 214,834 | ||||||
Accrued
compensation
|
626,579 | 505,188 | ||||||
Customer
deposits
|
414,817 | 104,160 | ||||||
Billings
in excess of costs
|
5,032 | 42,716 | ||||||
Total
current liabilities
|
2,255,920 | 1,608,759 | ||||||
Total
liabilities
|
2,255,920 | 1,608,759 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Series
A Convertible Preferred Stock, $.001 par value, 2,000,000 shares
authorized; 107,172 shares issued and outstanding at September 30, 2010
and 135,572 shares issued and outstanding at December 31,
2009
|
107 | 136 | ||||||
Common
stock, $.001 par value, 125,000,000 shares authorized; 90,928,147 shares
issued and outstanding at September 30, 2010 and 88,968,812 shares issued
and outstanding at December 31, 2009
|
90,928 | 88,969 | ||||||
Additional
paid-in capital
|
78,507,296 | 76,931,065 | ||||||
Accumulated
deficit
|
(65,499,909 | ) | (63,367,553 | ) | ||||
Total
stockholders’ equity
|
13,098,422 | 13,652,617 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 15,354,342 | $ | 15,261,376 |
For the three months ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$ | 3,260,087 | $ | 1,877,865 | ||||
Cost
of revenue
|
2,986,640 | 1,777,840 | ||||||
Gross
profit
|
273,447 | 100,025 | ||||||
Operating
expenses
|
||||||||
General
and administrative
|
412,496 | 1,348,446 | ||||||
Selling
and marketing
|
135,013 | 132,386 | ||||||
Research
and development
|
55,518 | 210,925 | ||||||
Total
operating expenses
|
603,027 | 1,691,757 | ||||||
Operating
loss
|
(329,580 | ) | (1,591,732 | ) | ||||
Other
(expense) income
|
||||||||
Interest
expense
|
(1,111 | ) | - | |||||
Interest
income
|
2,074 | 8,388 | ||||||
Total
other
|
963 | 8,388 | ||||||
Net
loss
|
(328,617 | ) | (1,583,344 | ) | ||||
Preferred
stock dividends
|
(45,839 | ) | (76,941 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (374,456 | ) | $ | (1,660,285 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.004 | ) | $ | (0.02 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
89,791,303 | 86,179,071 |
For the nine months ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
$ | 9,734,797 | $ | 6,195,404 | ||||
Cost
of revenue
|
9,150,009 | 5,810,602 | ||||||
Gross
profit
|
584,788 | 384,802 | ||||||
Operating
expenses
|
||||||||
General
and administrative
|
2,015,082 | 6,609,231 | ||||||
Selling
and marketing
|
439,366 | 561,410 | ||||||
Research
and development
|
92,038 | 1,051,572 | ||||||
Total
operating expenses
|
2,546,486 | 8,222,213 | ||||||
Operating
loss
|
(1,961,698 | ) | (7,837,411 | ) | ||||
Other
(expense) income
|
||||||||
Interest
expense
|
(4,446 | ) | (19 | ) | ||||
Interest
income
|
6,646 | 56,222 | ||||||
Total
other
|
2,200 | 56,203 | ||||||
Net
loss
|
(1,959,498 | ) | (7,781,208 | ) | ||||
Preferred
stock dividends
|
(161,380 | ) | (187,093 | ) | ||||
Deemed
dividend from induced conversion of Series
A Preferred Stock
|
(11,478 | ) | - | |||||
Net
loss attributable to common stockholders
|
$ | (2,132,356 | ) | $ | (7,968,301 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.02 | ) | $ | (0.09 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
89,179,404 | 86,186,310 |
For the nine months ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,959,498 | ) | $ | (7,781,208 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
305,668 | 498,758 | ||||||
Loss
on equipment disposal
|
5,725 | 106,873 | ||||||
Provision
for inventory reserves
|
36,000 | - | ||||||
Litigation
settlement payable in common stock
|
- | 1,200,000 | ||||||
Non-cash
stock based compensation expense
|
814,422 | 1,335,734 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(1,192,253 | ) | 1,421,201 | |||||
Other
receivable
|
1,710 | (244,666 | ) | |||||
Inventory
|
(20,491 | ) | (218,625 | ) | ||||
Prepaid
expenses and deposits
|
126,533 | 385,367 | ||||||
Long
term receivables - net
|
- | 253,130 | ||||||
Accounts
payable
|
372,758 | (558,274 | ) | |||||
Billings
in excess of costs
|
(37,684 | ) | 20,426 | |||||
Accrued
expenses, customer deposits and deferred rent
|
312,087 | 68,102 | ||||||
Net
cash (used in) operating activities
|
(1,235,023 | ) | (3,513,182 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of building and equipment
|
(78,670 | ) | (9,315 | ) | ||||
Proceeds
from sale of short term investments
|
225,000 | - | ||||||
Proceeds
from disposal of equipment
|
14,062 | - | ||||||
Net
cash (used in)/provided by investing activities
|
160,392 | (9,315 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid (preferred stock)
|
- | (129,123 | ) | |||||
Exercise
of stock options
|
577,406 | - | ||||||
Principal
payments on capital lease obligations
|
- | (2,028 | ) | |||||
Net
cash (used in)/provided by financing activities
|
577,406 | (131,151 | ) | |||||
Net
decrease in cash and cash equivalents
|
(497,225 | ) | (3,653,648 | ) | ||||
Cash
and cash equivalents, beginning of period
|
9,604,643 | 15,467,386 | ||||||
Cash
and cash equivalents, end of period
|
$ | 9,107,418 | $ | 11,813,738 |
September 30, 2010
|
December 31, 2009
|
|||||||
Contracts
receivable
|
$ | 2,256,937 | $ | 1,031,960 | ||||
Costs
and estimated earnings on uncompleted contracts
|
10,260 | 42,984 | ||||||
Accounts
receivable, net
|
$ | 2,267,197 | $ | 1,074,944 | ||||
Short
term receivable (contract retention)
|
47,817 | 47,817 | ||||||
Long
term receivable (contract retention)
|
205,313 | 205,313 | ||||||
$ | 2,520,327 | $ | 1,328,074 |
September 30, 2010
|
December 31, 2009
|
|||||||
Costs
incurred on uncompleted contracts
|
27,968,346 | $ | 18,890,642 | |||||
Estimated
earnings
|
2,085,422 | 1,479,680 | ||||||
Total
billable costs and estimated earnings
|
30,053,768 | 20,370,322 | ||||||
Less:
|
||||||||
Billings
to date
|
30,048,540 | 20,370,054 | ||||||
Total
|
$ | 5,228 | $ | 268 | ||||
Included
in accompanying balance sheet:
|
||||||||
Unbilled
costs and estimated earnings on uncompleted contracts included in accounts
receivable
|
$ | 10,260 | $ | 42,984 | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(5,032 | ) | (42,716 | ) | ||||
Total
|
$ | 5,228 | $ | 268 |
September 30, 2010
|
December 31, 2009
|
|||||||
Raw
materials
|
$ | 75,011 | $ | 103,451 | ||||
Work-in-process
|
752,959 | 704,028 | ||||||
Provision
for loss on project
|
(58,000 | ) | (22,000 | ) | ||||
Total
|
$ | 769,970 | $ | 785,479 |
September 30, 2010
|
December 31, 2009
|
|||||||
Land
and buildings
|
$ | 2,103,215 | $ | 2,072,215 | ||||
Equipment
|
2,284,136 | 2,677,926 | ||||||
Furniture
and building improvements
|
843,464 | 858,379 | ||||||
Software
|
813,799 | 800,566 | ||||||
Total
|
6,044,614 | 6,409,086 | ||||||
Less
accumulated depreciation and amortization
|
(3,445,792 | ) | (3,563,479 | ) | ||||
Net
property and equipment
|
$ | 2,598,822 | $ | 2,845,607 |
Nine Months Ended September
30,
|
||||||||
2010
|
2009
|
|||||||
Expected
life (years)
|
2.9
- 3 years
|
3
years
|
||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Expected
volatility
|
93.6 | % | 67.3 | % | ||||
Risk
free interest rates
|
1 - 1.5 | % | 1.3 | % | ||||
Weighted
average fair value of options at grant date
|
$ | 0.37 | $ | 0.14 |
Nine Months Ended September
30,
|
||||||||
2010
|
2009
|
|||||||
Options
to purchase common shares
|
4,245,255 | 4,842,132 | ||||||
Warrants
to purchase common shares
|
1,024,939 | 1,024,939 | ||||||
Unvested
restricted stock units
|
- | 127,508 | ||||||
Convertible
preferred stock
|
107,172 | 135,572 | ||||||
Total
potentially dilutive securities
|
5,377,366 | 6,130,151 |
2010
|
2009
|
|||||||
Revenue
|
$ | 3,260,087 | $ | 1,877,865 | ||||
2,986,640 | 1,777,840 | |||||||
General
and administrative
|
412,496 | 1,348,446 | ||||||
Selling
and marketing
|
135,013 | 132,386 | ||||||
Research
and development
|
55,518 | 210,925 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(1,111 | ) | - | |||||
Interest
income
|
2,074 | 8,388 | ||||||
Net
loss
|
$ | (328,617 | ) | $ | (1,583,344 | ) |
2010
|
2009
|
|||||||
Revenue
|
$ | 9,734,797 | $ | 6,195,404 | ||||
9,150,009 | 5,810,602 | |||||||
General
and administrative
|
2,015,082 | 6,609,231 | ||||||
Selling
and marketing
|
439,366 | 561,410 | ||||||
Research
and development
|
92,038 | 1,051,572 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(4,446 | ) | (19 | ) | ||||
Interest
income
|
6,646 | 56,222 | ||||||
Net
loss
|
$ | (1,959,498 | ) | $ | (7,781,208 | ) |
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
6.
|
EXHIBITS
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Principal
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
APPLIED
ENERGETICS, INC.
|
|||
By
|
/s/
|
Joseph C. Hayden
|
|
Joseph
C. Hayden
|
|||
President,
Chief Operating Officer and Principal Executive Officer
|