|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | (Do not check if a smaller reporting company) | | |
Smaller reporting company
|
| | ☐ | |
| Emerging growth company | | | ☒ | | | | | | | | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | | | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 20 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
PART II—OTHER INFORMATION | | | | | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 36 | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||||||||||||||
Net sales
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 418,376 | | | | | $ | 399,288 | | |
Cost of goods sold
|
| | | | 149,579 | | | | | | 138,957 | | | | | | 283,927 | | | | | | 268,987 | | |
Gross profit
|
| | | | 68,644 | | | | | | 66,919 | | | | | | 134,449 | | | | | | 130,301 | | |
Selling, general and administrative expenses
|
| | | | 42,938 | | | | | | 42,981 | | | | | | 85,890 | | | | | | 83,976 | | |
Operating income
|
| | | | 25,706 | | | | | | 23,938 | | | | | | 48,559 | | | | | | 46,325 | | |
Interest expense, net
|
| | | | 3,015 | | | | | | 3,050 | | | | | | 5,798 | | | | | | 6,168 | | |
Foreign currency (gains) losses, net
|
| | | | 2,617 | | | | | | (323) | | | | | | (18) | | | | | | 2 | | |
Income before income taxes
|
| | | | 20,074 | | | | | | 21,211 | | | | | | 42,779 | | | | | | 40,155 | | |
Provision for income taxes
|
| | | | 5,326 | | | | | | 14,179 | | | | | | 11,717 | | | | | | 17,231 | | |
Net income
|
| | | $ | 14,748 | | | | | $ | 7,032 | | | | | $ | 31,062 | | | | | $ | 22,924 | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.37 | | | | | $ | 0.17 | | | | | $ | 0.77 | | | | | $ | 0.57 | | |
diluted
|
| | | $ | 0.36 | | | | | $ | 0.17 | | | | | $ | 0.77 | | | | | $ | 0.57 | | |
Weighted average common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | | 40,383 | | | | | | 40,186 | | | | | | 40,376 | | | | | | 40,065 | | |
diluted
|
| | | | 40,523 | | | | | | 40,364 | | | | | | 40,523 | | | | | | 40,329 | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
| | |
(unaudited)
(in thousands) |
| |||||||||||||||||||||
Net income
|
| | | $ | 14,748 | | | | | $ | 7,032 | | | | | $ | 31,062 | | | | | $ | 22,924 | | |
Change in fair value of derivative instruments
|
| | | | (2,243) | | | | | | (276) | | | | | | (1,702) | | | | | | (898) | | |
Foreign currency translation adjustment
|
| | | | 4,163 | | | | | | (5,005) | | | | | | (3,519) | | | | | | (1,772) | | |
Unrecognized net pension gains (losses)
|
| | | | 124 | | | | | | 95 | | | | | | 232 | | | | | | 226 | | |
(Provision) benefit for income taxes
|
| | | | 527 | | | | | | 809 | | | | | | 365 | | | | | | 996 | | |
Other comprehensive income (loss)
|
| | | | 2,571 | | | | | | (4,377) | | | | | | (4,624) | | | | | | (1,448) | | |
Comprehensive income
|
| | | $ | 17,319 | | | | | $ | 2,655 | | | | | $ | 26,438 | | | | | $ | 21,476 | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||
ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 31,336 | | | | | $ | 29,168 | | |
Short-term investments
|
| | | | 49,000 | | | | | | 50,000 | | |
Accounts receivable, net
|
| | | | 144,050 | | | | | | 135,742 | | |
Inventories, net
|
| | | | 193,099 | | | | | | 178,170 | | |
Other current assets
|
| | | | 23,605 | | | | | | 22,381 | | |
Total current assets
|
| | | | 441,090 | | | | | | 415,461 | | |
Property, plant and equipment, net
|
| | | | 132,711 | | | | | | 130,108 | | |
Intangibles, net
|
| | | | 50,509 | | | | | | 51,978 | | |
Goodwill
|
| | | | 27,348 | | | | | | 27,348 | | |
Other assets
|
| | | | 45,634 | | | | | | 46,784 | | |
Total assets
|
| | | $ | 697,292 | | | | | $ | 671,679 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | 12,577 | | | | | $ | 12,579 | | |
Accounts payable
|
| | | | 65,095 | | | | | | 59,498 | | |
Accrued expenses and other current liabilities
|
| | | | 58,157 | | | | | | 71,144 | | |
Total current liabilities
|
| | | | 135,829 | | | | | | 143,221 | | |
Revolving credit facility
|
| | | | 88,000 | | | | | | 70,000 | | |
Long-term debt
|
| | | | 223,699 | | | | | | 229,802 | | |
Other liabilities
|
| | | | 44,540 | | | | | | 43,702 | | |
Total liabilities
|
| | | | 492,068 | | | | | | 486,725 | | |
Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 20,220,534 and 19,992,204 shares issued and outstanding at December 31, 2018 and June 30, 2018, respectively; 30,000,000 Class B shares authorized, 20,166,034 and 20,365,504 shares issued and outstanding at December 31, 2018 and June 30, 2018, respectively
|
| | | | 4 | | | | | | 4 | | |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Paid-in capital
|
| | | | 131,343 | | | | | | 129,873 | | |
Retained earnings
|
| | | | 154,984 | | | | | | 131,560 | | |
Accumulated other comprehensive income (loss)
|
| | | | (81,107) | | | | | | (76,483) | | |
Total stockholders’ equity
|
| | | | 205,224 | | | | | | 184,954 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 697,292 | | | | | $ | 671,679 | | |
|
| | |
Six Months
|
| |||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net income
|
| | | $ | 31,062 | | | | | $ | 22,924 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 13,532 | | | | | | 13,275 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 441 | | | | | | 441 | | |
Stock-based compensation
|
| | | | 1,129 | | | | | | — | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,671 | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 924 | | |
Acquisition-related accrued interest
|
| | | | — | | | | | | 505 | | |
Deferred income taxes
|
| | | | 135 | | | | | | 5,725 | | |
Foreign currency (gains) losses, net
|
| | | | 12 | | | | | | 11 | | |
Other
|
| | | | (1,071) | | | | | | 418 | | |
Changes in operating assets and liabilities, net of business acquisitions: | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (8,906) | | | | | | (5,075) | | |
Inventories, net
|
| | | | (16,278) | | | | | | (10,845) | | |
Other current assets
|
| | | | (3,616) | | | | | | (4,751) | | |
Other assets
|
| | | | 866 | | | | | | 664 | | |
Accounts payable
|
| | | | 5,169 | | | | | | 7,473 | | |
Accrued expenses and other liabilities
|
| | | | (5,839) | | | | | | 3,733 | | |
Net cash provided (used) by operating activities
|
| | | | 16,636 | | | | | | 37,093 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (10,000) | | | | | | (27,000) | | |
Maturities of short-term investments
|
| | | | 11,000 | | | | | | — | | |
Capital expenditures
|
| | | | (12,117) | | | | | | (8,851) | | |
Business acquisitions
|
| | | | (9,838) | | | | | | (15,000) | | |
Other, net
|
| | | | 27 | | | | | | (716) | | |
Net cash provided (used) by investing activities
|
| | | | (20,928) | | | | | | (51,567) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | |
Revolving credit facility borrowings
|
| | | | 103,000 | | | | | | 109,870 | | |
Revolving credit facility repayments
|
| | | | (85,000) | | | | | | (103,870) | | |
Payments of long-term debt, capital leases and other
|
| | | | (6,359) | | | | | | (3,236) | | |
Issuance of acquisition note payable
|
| | | | 3,775 | | | | | | — | | |
Proceeds from common shares issued
|
| | | | 341 | | | | | | 3,700 | | |
Dividends paid
|
| | | | (8,883) | | | | | | (8,008) | | |
Net cash provided (used) by financing activities
|
| | | | 6,874 | | | | | | (1,544) | | |
Effect of exchange rate changes on cash
|
| | | | (414) | | | | | | 120 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 2,168 | | | | | | (15,898) | | |
Cash and cash equivalents at beginning of period
|
| | | | 29,168 | | | | | | 56,083 | | |
Cash and cash equivalents at end of period
|
| | | $ | 31,336 | | | | | $ | 40,185 | | |
|
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Net income
|
| | | $ | 14,748 | | | | | $ | 7,032 | | | | | $ | 31,062 | | | | | $ | 22,924 | | |
Weighted average number of shares – basic
|
| | | | 40,383 | | | | | | 40,186 | | | | | | 40,376 | | | | | | 40,065 | | |
Dilutive effect of stock options and restricted stock units
|
| | | | 140 | | | | | | 178 | | | | | | 147 | | | | | | 264 | | |
Weighted average number of shares – diluted
|
| | | | 40,523 | | | | | | 40,364 | | | | | | 40,523 | | | | | | 40,329 | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.37 | | | | | $ | 0.17 | | | | | $ | 0.77 | | | | | $ | 0.57 | | |
diluted
|
| | | $ | 0.36 | | | | | $ | 0.17 | | | | | $ | 0.77 | | | | | $ | 0.57 | | |
Dividends per share
|
| | | $ | 0.12 | | | | | $ | 0.10 | | | | | $ | 0.22 | | | | | $ | 0.20 | | |
As of July 1, 2018
|
| |
Effect of
Adoption |
| |
Post-adoption
|
| ||||||
Other current assets
|
| | | $ | 2,100 | | | | | $ | 24,481 | | |
Other assets
|
| | | | 2,325 | | | | | | 49,109 | | |
Accrued expenses and other current liabilities
|
| | | | 343 | | | | | | 71,487 | | |
Other liabilities
|
| | | | 2,837 | | | | | | 46,539 | | |
Retained earnings
|
| | | $ | 1,245 | | | | | $ | 132,805 | | |
As of December 31. 2018
|
| |
Effect of
adoption |
| |
As reported
|
| ||||||
Other current assets
|
| | | $ | 100 | | | | | $ | 23,605 | | |
Other assets
|
| | | | 125 | | | | | | 45,634 | | |
Other liabilities
|
| | | | (108) | | | | | | 44,540 | | |
Retained earnings
|
| | | $ | 333 | | | | | $ | 154,984 | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31, 2018
|
| |
Effect of
adoption |
| |
As reported
|
| |
Effect of
adoption |
| |
As reported
|
| ||||||||||||
Net sales
|
| | | $ | 198 | | | | | $ | 218,223 | | | | | $ | 396 | | | | | $ | 418,376 | | |
Provision for income taxes
|
| | | | 32 | | | | | | 5,326 | | | | | | 63 | | | | | | 11,717 | | |
Net income
|
| | | $ | 166 | | | | | $ | 14,748 | | | | | $ | 333 | | | | | $ | 31,062 | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Animal Health | | | | | | | | | | | | | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 93,054 | | | | | $ | 82,018 | | | | | $ | 180,058 | | | | | $ | 161,621 | | |
Nutritional specialties
|
| | | | 29,460 | | | | | | 32,623 | | | | | | 56,430 | | | | | | 63,400 | | |
Vaccines
|
| | | | 17,048 | | | | | | 18,204 | | | | | | 34,263 | | | | | | 36,665 | | |
Total Animal Health
|
| | | $ | 139,562 | | | | | $ | 132,845 | | | | | $ | 270,751 | | | | | $ | 261,686 | | |
Mineral Nutrition
|
| | | | 62,319 | | | | | | 59,616 | | | | | | 117,157 | | | | | | 111,689 | | |
Performance Products
|
| | | | 16,342 | | | | | | 13,415 | | | | | | 30,468 | | | | | | 25,913 | | |
Total
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 418,376 | | | | | $ | 399,288 | | |
|
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
United States
|
| | | $ | 127,750 | | | | | $ | 129,379 | | | | | $ | 243,842 | | | | | $ | 242,548 | | |
Latin America and Canada
|
| | | | 39,316 | | | | | | 36,126 | | | | | | 77,575 | | | | | | 68,452 | | |
Europe, Middle East and Africa
|
| | | | 26,181 | | | | | | 27,672 | | | | | | 51,040 | | | | | | 53,054 | | |
Asia Pacific
|
| | | | 24,976 | | | | | | 12,699 | | | | | | 45,919 | | | | | | 35,234 | | |
Total
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 418,376 | | | | | $ | 399,288 | | |
|
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Interest expense, net | | | | | | | | | | | | | | | | | | | | | | | | | |
Term loan
|
| | | $ | 2,202 | | | | | $ | 2,110 | | | | | $ | 4,314 | | | | | $ | 4,143 | | |
Revolving credit facility
|
| | | | 920 | | | | | | 739 | | | | | | 1,667 | | | | | | 1,420 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 220 | | | | | | 220 | | | | | | 441 | | | | | | 441 | | |
Acquisition-related accrued interest
|
| | | | — | | | | | | 252 | | | | | | — | | | | | | 505 | | |
Other
|
| | | | 120 | | | | | | 2 | | | | | | 283 | | | | | | 241 | | |
Interest expense
|
| | | | 3,462 | | | | | | 3,323 | | | | | | 6,705 | | | | | | 6,750 | | |
Interest (income)
|
| | | | (447) | | | | | | (273) | | | | | | (907) | | | | | | (582) | | |
| | | | $ | 3,015 | | | | | $ | 3,050 | | | | | $ | 5,798 | | | | | $ | 6,168 | | |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | $ | 5,308 | | | | | $ | 5,222 | | | | | $ | 10,496 | | | | | $ | 10,405 | | |
Amortization of intangible assets
|
| | | | 1,521 | | | | | | 1,397 | | | | | | 3,012 | | | | | | 2,846 | | |
Amortization of other assets
|
| | | | 12 | | | | | | 12 | | | | | | 24 | | | | | | 24 | | |
| | | | $ | 6,841 | | | | | $ | 6,631 | | | | | $ | 13,532 | | | | | $ | 13,275 | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
Inventories | | | | | | | | | | | | | |
Raw materials
|
| | | $ | 80,649 | | | | | $ | 62,373 | | |
Work-in-process
|
| | | | 14,907 | | | | | | 14,731 | | |
Finished goods
|
| | | | 97,543 | | | | | | 101,066 | | |
| | | | $ | 193,099 | | | | | $ | 178,170 | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
Accrued expenses and other current liabilities | | | | | | | | | | | | | |
Employee related
|
| | | $ | 21,282 | | | | | $ | 27,333 | | |
Commissions and rebates
|
| | | | 7,510 | | | | | | 7,341 | | |
Insurance-related
|
| | | | 1,563 | | | | | | 1,168 | | |
Professional fees
|
| | | | 4,599 | | | | | | 4,350 | | |
Income and other taxes
|
| | | | 4,122 | | | | | | 3,610 | | |
Acquisition-related consideration
|
| | | | 3,928 | | | | | | 12,845 | | |
Other
|
| | | | 15,153 | | | | | | 14,497 | | |
| | | | $ | 58,157 | | | | | $ | 71,144 | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 3,284 | | | | | $ | 4,986 | | |
Foreign currency translation adjustment
|
| | | | (70,617) | | | | | | (67,098) | | |
Unrecognized net pension gains (losses)
|
| | | | (17,981) | | | | | | (18,213) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (818) | | | | | | (1,241) | | |
(Provision) benefit for income taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (3,141) | | | | | | (3,083) | | |
| | | | $ | (81,107) | | | | | $ | (76,483) | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
Term A Loan due June 2022
|
| | | $ | 237,500 | | | | | $ | 243,750 | | |
Capitalized lease obligations
|
| | | | 77 | | | | | | 118 | | |
| | | | | 237,577 | | | | | | 243,868 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (1,301) | | | | | | (1,487) | | |
| | | | | 236,276 | | | | | | 242,381 | | |
Less: current maturities
|
| | | | (12,577) | | | | | | (12,579) | | |
| | | | $ | 223,699 | | | | | $ | 229,802 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at December 31, 2018 |
| |
Consolidated
Balance Sheet |
| |
Fair value as of
|
| ||||||||||||
|
December 31,
2018 |
| |
June 30,
2018 |
| ||||||||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$75,000
|
| | | | (1) | | | | | $ | 551 | | | | | $ | 71 | | |
Options
|
| |
Brazilian Real puts
|
| |
R$75,000
|
| | | | (1) | | | | | $ | (146) | | | | | $ | — | | |
Swap
|
| | Interest rate swap | | |
$150,000
|
| |
Other assets
|
| | | $ | 2,972 | | | | | $ | 5,078 | | |
For the Three Months Ended December 31
|
| ||||||||||||||||||||||||||||||||||||||||||
Instrument
|
| |
Hedge
|
| |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2017
|
| |
Consolidated
Statement of Operations |
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||
Options
|
| | Brazilian Real puts and calls | | | | $ | 513 | | | | | $ | (1,781) | | | | Cost of goods sold | | | | $ | — | | | | | $ | 517 | | | | | $ | 149,579 | | | | | $ | 138,957 | | |
Swap
|
| | Interest rate swap | | | | $ | (2,756) | | | | | $ | 1,505 | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,015 | | | | | $ | 3,050 | | |
For the Six Months Ended December 31
|
| ||||||||||||||||||||||||||||||||||||||||||
Instrument
|
| |
Hedge
|
| |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2017
|
| |
Consolidated
Statement of Operations |
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||
Options
|
| | Brazilian Real puts and calls | | | | $ | 404 | | | | | $ | (2,686) | | | | Cost of goods sold | | | | $ | 1,084 | | | | | $ | 703 | | | | | $ | 283,927 | | | | | $ | 268,987 | | |
Swap
|
| | Interest rate swap | | | | $ | (2,106) | | | | | $ | 1,788 | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 5,798 | | | | | $ | 6,168 | | |
As of
|
| |
December 31, 2018
|
| |
June 30, 2018
|
| ||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 1
|
| |
Level 2
|
| ||||||||||||
Short-term investments
|
| | | $ | 49,000 | | | | | $ | — | | | | | $ | 50,000 | | | | | $ | — | | |
Derivatives asset (liability)
|
| | | $ | — | | | | | $ | 405 | | | | | $ | — | | | | | $ | 71 | | |
Interest rate swap
|
| | | $ | — | | | | | $ | 2,972 | | | | | $ | — | | | | | $ | 5,078 | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 139,562 | | | | | $ | 132,845 | | | | | $ | 270,751 | | | | | $ | 261,686 | | |
Mineral Nutrition
|
| | | | 62,319 | | | | | | 59,616 | | | | | | 117,157 | | | | | | 111,689 | | |
Performance Products
|
| | | | 16,342 | | | | | | 13,415 | | | | | | 30,468 | | | | | | 25,913 | | |
Total segments
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 418,376 | | | | | $ | 399,288 | | |
Depreciation and amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 5,493 | | | | | $ | 5,265 | | | | | $ | 10,849 | | | | | $ | 10,519 | | |
Mineral Nutrition
|
| | | | 616 | | | | | | 584 | | | | | | 1,213 | | | | | | 1,169 | | |
Performance Products
|
| | | | 279 | | | | | | 259 | | | | | | 552 | | | | | | 505 | | |
Total segments
|
| | | $ | 6,388 | | | | | $ | 6,108 | | | | | $ | 12,614 | | | | | $ | 12,193 | | |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 35,925 | | | | | $ | 35,036 | | | | | $ | 71,641 | | | | | $ | 68,778 | | |
Mineral Nutrition
|
| | | | 4,084 | | | | | | 5,614 | | | | | | 6,647 | | | | | | 9,330 | | |
Performance Products
|
| | | | 1,514 | | | | | | 264 | | | | | | 2,230 | | | | | | 512 | | |
Total segments
|
| | | $ | 41,523 | | | | | $ | 40,914 | | | | | $ | 80,518 | | | | | $ | 78,620 | | |
|
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
| ||||||||||||
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes
|
| | | $ | 20,074 | | | | | $ | 21,211 | | | | | $ | 42,779 | | | | | $ | 40,155 | | |
Interest expense, net
|
| | | | 3,015 | | | | | | 3,050 | | | | | | 5,798 | | | | | | 6,168 | | |
Depreciation and amortization – Total segments
|
| | | | 6,388 | | | | | | 6,108 | | | | | | 12,614 | | | | | | 12,193 | | |
Depreciation and amortization – Corporate
|
| | | | 453 | | | | | | 523 | | | | | | 918 | | | | | | 1,082 | | |
Corporate costs
|
| | | | 9,918 | | | | | | 8,436 | | | | | | 18,804 | | | | | | 16,025 | | |
Stock-based
compensation |
| | | | 564 | | | | | | — | | | | | | 1,129 | | | | | | — | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,422 | | | | | | — | | | | | | 1,671 | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 487 | | | | | | — | | | | | | 924 | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
Other, net
|
| | | | (1,506) | | | | | | — | | | | | | (1,506) | | | | | | — | | |
Foreign currency (gains) losses, net
|
| | | | 2,617 | | | | | | (323) | | | | | | (18) | | | | | | 2 | | |
Adjusted EBITDA – Total segments
|
| | | $ | 41,523 | | | | | $ | 40,914 | | | | | $ | 80,518 | | | | | $ | 78,620 | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| ||||||
Identifiable assets | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 472,534 | | | | | $ | 455,704 | | |
Mineral Nutrition
|
| | | | 77,351 | | | | | | 69,779 | | |
Performance Products
|
| | | | 32,430 | | | | | | 24,040 | | |
Total segments
|
| | | | 582,315 | | | | | | 549,523 | | |
Corporate
|
| | | | 114,977 | | | | | | 122,156 | | |
Total
|
| | | $ | 697,292 | | | | | $ | 671,679 | | |
|
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 12,347 | | | | |
|
6%
|
| | | | $ | 418,376 | | | | | $ | 399,288 | | | | | $ | 19,088 | | | | |
|
5%
|
| |
Gross profit
|
| | | | 68,644 | | | | | | 66,919 | | | | | | 1,725 | | | | |
|
3%
|
| | | | | 134,449 | | | | | | 130,301 | | | | | | 4,148 | | | | |
|
3%
|
| |
Selling, general and administrative
expenses |
| | | | 42,938 | | | | | | 42,981 | | | | | | (43) | | | | |
|
(0)%
|
| | | | | 85,890 | | | | | | 83,976 | | | | | | 1,914 | | | | |
|
2%
|
| |
Operating income
|
| | | | 25,706 | | | | | | 23,938 | | | | | | 1,768 | | | | |
|
7%
|
| | | | | 48,559 | | | | | | 46,325 | | | | | | 2,234 | | | | |
|
5%
|
| |
Interest expense, net
|
| | | | 3,015 | | | | | | 3,050 | | | | | | (35) | | | | |
|
(1)%
|
| | | | | 5,798 | | | | | | 6,168 | | | | | | (370) | | | | |
|
(6)%
|
| |
Foreign currency (gains) losses,
net |
| | | | 2,617 | | | | | | (323) | | | | | | 2,940 | | | | |
|
*
|
| | | | | (18) | | | | | | 2 | | | | | | (20) | | | | |
|
*
|
| |
Income before income taxes
|
| | | | 20,074 | | | | | | 21,211 | | | | | | (1,137) | | | | |
|
(5)%
|
| | | | | 42,779 | | | | | | 40,155 | | | | | | 2,624 | | | | |
|
7%
|
| |
Provision for income taxes
|
| | | | 5,326 | | | | | | 14,179 | | | | | | (8,853) | | | | |
|
(62)%
|
| | | | | 11,717 | | | | | | 17,231 | | | | | | (5,514) | | | | |
|
(32)%
|
| |
Net income
|
| | | $ | 14,748 | | | | | $ | 7,032 | | | | | $ | 7,716 | | | | |
|
110%
|
| | | | $ | 31,062 | | | | | $ | 22,924 | | | | | $ | 8,138 | | | | |
|
35%
|
| |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | $ | 0.37 | | | | | $ | 0.17 | | | | | $ | 0.20 | | | | | | | | | | | $ | 0.77 | | | | | $ | 0.57 | | | | | $ | 0.20 | | | | | | | | |
diluted
|
| | | $ | 0.36 | | | | | $ | 0.17 | | | | | $ | 0.19 | | | | | | | | | | | $ | 0.77 | | | | | $ | 0.57 | | | | | $ | 0.20 | | | | | | | | |
Weighted average number of shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
basic
|
| | | | 40,383 | | | | | | 40,186 | | | | | | | | | | | | | | | | | | 40,376 | | | | | | 40,065 | | | | | | | | | | | | | | |
diluted
|
| | | | 40,523 | | | | | | 40,364 | | | | | | | | | | | | | | | | | | 40,523 | | | | | | 40,329 | | | | | | | | | | | | | | |
Ratio to net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit
|
| | |
|
31.5%
|
| | | |
|
32.5%
|
| | | | | | | | | | | | | | | |
|
32.1%
|
| | | |
|
32.6%
|
| | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | |
|
19.7%
|
| | | |
|
20.9%
|
| | | | | | | | | | | | | | | |
|
20.5%
|
| | | |
|
21.0%
|
| | | | | | | | | | | | | |
Operating income
|
| | |
|
11.8%
|
| | | |
|
11.6%
|
| | | | | | | | | | | | | | | |
|
11.6%
|
| | | |
|
11.6%
|
| | | | | | | | | | | | | |
Income before income taxes
|
| | |
|
9.2%
|
| | | |
|
10.3%
|
| | | | | | | | | | | | | | | |
|
10.2%
|
| | | |
|
10.1%
|
| | | | | | | | | | | | | |
Net income
|
| | |
|
6.8%
|
| | | |
|
3.4%
|
| | | | | | | | | | | | | | | |
|
7.4%
|
| | | |
|
5.7%
|
| | | | | | | | | | | | | |
Effective tax rate
|
| | |
|
26.5%
|
| | | |
|
66.8%
|
| | | | | | | | | | | | | | | |
|
27.4%
|
| | | |
|
42.9%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 93,054 | | | | | $ | 82,018 | | | | | $ | 11,036 | | | | |
|
13%
|
| | | | $ | 180,058 | | | | | $ | 161,621 | | | | | $ | 18,437 | | | | |
|
11%
|
| |
Nutritional specialties
|
| | | | 29,460 | | | | | | 32,623 | | | | | | (3,163) | | | | |
|
(10)%
|
| | | | | 56,430 | | | | | | 63,400 | | | | | | (6,970) | | | | |
|
(11)%
|
| |
Vaccines
|
| | | | 17,048 | | | | | | 18,204 | | | | | | (1,156) | | | | |
|
(6)%
|
| | | | | 34,263 | | | | | | 36,665 | | | | | | (2,402) | | | | |
|
(7)%
|
| |
Animal Health
|
| | | | 139,562 | | | | | | 132,845 | | | | | | 6,717 | | | | |
|
5%
|
| | | | | 270,751 | | | | | | 261,686 | | | | | | 9,065 | | | | |
|
3%
|
| |
Mineral Nutrition
|
| | | | 62,319 | | | | | | 59,616 | | | | | | 2,703 | | | | |
|
5%
|
| | | | | 117,157 | | | | | | 111,689 | | | | | | 5,468 | | | | |
|
5%
|
| |
Performance Products
|
| | | | 16,342 | | | | | | 13,415 | | | | | | 2,927 | | | | |
|
22%
|
| | | | | 30,468 | | | | | | 25,913 | | | | | | 4,555 | | | | |
|
18%
|
| |
Total
|
| | | $ | 218,223 | | | | | $ | 205,876 | | | | | $ | 12,347 | | | | |
|
6%
|
| | | | $ | 418,376 | | | | | $ | 399,288 | | | | | $ | 19,088 | | | | |
|
5%
|
| |
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 35,925 | | | | | $ | 35,036 | | | | | $ | 889 | | | | |
|
3%
|
| | | | $ | 71,641 | | | | | $ | 68,778 | | | | | $ | 2,863 | | | | |
|
4%
|
| |
Mineral Nutrition
|
| | | | 4,084 | | | | | | 5,614 | | | | | | (1,530) | | | | |
|
(27)%
|
| | | | | 6,647 | | | | | | 9,330 | | | | | | (2,683) | | | | |
|
(29)%
|
| |
Performance Products
|
| | | | 1,514 | | | | | | 264 | | | | | | 1,250 | | | | |
|
*
|
| | | | | 2,230 | | | | | | 512 | | | | | | 1,718 | | | | |
|
*
|
| |
Corporate
|
| | | | (9,918) | | | | | | (8,436) | | | | | | (1,482) | | | | |
|
*
|
| | | | | (18,804) | | | | | | (16,025) | | | | | | (2,779) | | | | |
|
*
|
| |
Total
|
| | | $ | 31,605 | | | | | $ | 32,478 | | | | | $ | (873) | | | | |
|
(3)%
|
| | | | $ | 61,714 | | | | | $ | 62,595 | | | | | $ | (881) | | | | |
|
(1)%
|
| |
Adjusted EBITDA ratio to segment net sales
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Animal Health
|
| | |
|
25.7%
|
| | | |
|
26.4%
|
| | | | | | | | | | | | | | | |
|
26.5%
|
| | | |
|
26.3%
|
| | | | | | | | | | | | | |
Mineral Nutrition
|
| | |
|
6.6%
|
| | | |
|
9.4%
|
| | | | | | | | | | | | | | | |
|
5.7%
|
| | | |
|
8.4%
|
| | | | | | | | | | | | | |
Performance Products
|
| | |
|
9.3%
|
| | | |
|
2.0%
|
| | | | | | | | | | | | | | | |
|
7.3%
|
| | | |
|
2.0%
|
| | | | | | | | | | | | | |
Corporate(1)
|
| | |
|
(4.5)%
|
| | | |
|
(4.1)%
|
| | | | | | | | | | | | | | | |
|
(4.5)%
|
| | | |
|
(4.0)%
|
| | | | | | | | | | | | | |
Total(1)
|
| | |
|
14.5%
|
| | | |
|
15.8%
|
| | | | | | | | | | | | | | | |
|
14.8%
|
| | | |
|
15.7%
|
| | | | | | | | | | | | | |
| | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |
2018
|
| |
2017
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Net income
|
| | | $ | 14,748 | | | | | $ | 7,032 | | | | | $ | 7,716 | | | | |
|
110%
|
| | | | $ | 31,062 | | | | | $ | 22,924 | | | | | $ | 8,138 | | | | |
|
35%
|
| |
Interest expense, net
|
| | | | 3,015 | | | | | | 3,050 | | | | | | (35) | | | | |
|
(1)%
|
| | | | | 5,798 | | | | | | 6,168 | | | | | | (370) | | | | |
|
(6)%
|
| |
Provision for income taxes
|
| | | | 5,326 | | | | | | 14,179 | | | | | | (8,853) | | | | |
|
(62)%
|
| | | | | 11,717 | | | | | | 17,231 | | | | | | (5,514) | | | | |
|
(32)%
|
| |
Depreciation and amortization
|
| | | | 6,841 | | | | | | 6,631 | | | | | | 210 | | | | |
|
3%
|
| | | | | 13,532 | | | | | | 13,275 | | | | | | 257 | | | | |
|
2%
|
| |
EBITDA
|
| | | | 29,930 | | | | | | 30,892 | | | | | | (962) | | | | |
|
(3)%
|
| | | | | 62,109 | | | | | | 59,598 | | | | | | 2,511 | | | | |
|
4%
|
| |
Stock-based compensation
|
| | | | 564 | | | | | | — | | | | | | 564 | | | | |
|
*
|
| | | | | 1,129 | | | | | | — | | | | | | 1,129 | | | | |
|
*
|
| |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,422 | | | | | | (1,422) | | | | |
|
*
|
| | | | | — | | | | | | 1,671 | | | | | | (1,671) | | | | |
|
*
|
| |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 487 | | | | | | (487) | | | | |
|
*
|
| | | | | — | | | | | | 924 | | | | | | (924) | | | | |
|
*
|
| |
Acquisition-related transaction
cost |
| | | | — | | | | | | — | | | | | | — | | | | |
|
*
|
| | | | | — | | | | | | 400 | | | | | | (400) | | | | |
|
*
|
| |
Other, net
|
| | | | (1,506) | | | | | | — | | | | | | (1,506) | | | | |
|
*
|
| | | | | (1,506) | | | | | | — | | | | | | (1,506) | | | | |
|
*
|
| |
Foreign currency (gains) losses, net
|
| | | | 2,617 | | | | | | (323) | | | | | | 2,940 | | | | |
|
*
|
| | | | | (18) | | | | | | 2 | | | | | | (20) | | | | |
|
*
|
| |
Adjusted EBITDA
|
| | | $ | 31,605 | | | | | $ | 32,478 | | | | | $ | (873) | | | | |
|
(3)%
|
| | | | $ | 61,714 | | | | | $ | 62,595 | | | | | $ | (881) | | | | |
|
(1)%
|
| |
|
| | |
Six Months
|
| |||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by/(used in): | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 16,636 | | | | | $ | 37,093 | | | | | $ | (20,457) | | |
Investing activities
|
| | | | (20,928) | | | | | | (51,567) | | | | | | 30,639 | | |
Financing activities
|
| | | | 6,874 | | | | | | (1,544) | | | | | | 8,418 | | |
Effect of exchange-rate changes on cash
and cash equivalents |
| | | | (414) | | | | | | 120 | | | | | | (534) | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 2,168 | | | | | $ | (15,898) | | | | | $ | 18,066 | | |
|
| | |
Six Months
|
| |||||||||||||||
For the Periods Ended December 31
|
| |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 62,109 | | | | | $ | 59,598 | | | | | $ | 2,511 | | |
Adjustments | | | | | | | | | | | | | | | | | | | |
Stock-based compensation
|
| | | | 1,129 | | | | | | — | | | | | | 1,129 | | |
Acquisition-related cost of goods sold
|
| | | | — | | | | | | 1,671 | | | | | | (1,671) | | |
Acquisition-related accrued compensation
|
| | | | — | | | | | | 924 | | | | | | (924) | | |
Acquisition-related transaction costs
|
| | | | — | | | | | | 400 | | | | | | (400) | | |
Other, net
|
| | | | (1,506) | | | | | | — | | | | | | (1,506) | | |
Foreign currency (gains) losses, net
|
| | | | (18) | | | | | | 2 | | | | | | (20) | | |
Interest paid
|
| | | | (5,874) | | | | | | (5,595) | | | | | | (279) | | |
Income taxes paid
|
| | | | (10,490) | | | | | | (9,708) | | | | | | (782) | | |
Changes in operating assets and liabilities and other items
|
| | | | (28,714) | | | | | | (9,799) | | | | | | (18,915) | | |
Cash used for acquisition-related transaction costs
|
| | | | — | | | | | | (400) | | | | | | 400 | | |
Net cash provided (used) by operating activities
|
| | | $ | 16,636 | | | | | $ | 37,093 | | | | | $ | (20,457) | | |
|
As of
|
| |
December 31,
2018 |
| |
June 30,
2018 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents and short-term investments
|
| | | $ | 80,336 | | | | | $ | 79,168 | | | | | $ | 1,168 | | |
Working capital
|
| | | | 237,502 | | | | | | 205,651 | | | | | | 31,851 | | |
Ratio of current assets to current liabilities
|
| | | | 2.93:1 | | | | | | 2.57:1 | | | |
| | | | Exhibit 31.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 31.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 32.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 32.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 101.INS* XBRL Instance Document | |
| | | | Exhibit 101.SCH* XBRL Taxonomy Extension Schema Document | |
| | | | Exhibit 101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document | |
| | | | Exhibit 101.DEF* XBRL Taxonomy Extension Definition Linkbase Document | |
| | | | Exhibit 101.LAB* XBRL Taxonomy Extension Label Linkbase Document | |
| | | | Exhibit 101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document | |
| | | | Phibro Animal Health Corporation | | |||
| February 6, 2019 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| February 6, 2019 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|