BP p.l.c.
Group results
Third quarter and nine months 2015
|
Top of page 1
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
1,290
|
(5,823)
|
46
|
Profit (loss) for the period(a)
|
(3,175)
|
8,187
|
||
1,095
|
(443)
|
1,188
|
Inventory holding (gains) losses*, net of tax
|
246
|
855
|
||
2,385
|
(6,266)
|
1,234
|
Replacement cost profit (loss)*
|
(2,929)
|
9,042
|
||
Net (favourable) unfavourable impact of
|
|||||||
non-operating items* and
|
|||||||
652
|
7,579
|
585
|
fair value accounting effects*, net of tax
|
8,638
|
855
|
||
3,037
|
1,313
|
1,819
|
Underlying replacement cost profit*
|
5,709
|
9,897
|
||
Replacement cost profit (loss)
|
|||||||
12.97
|
(34.25)
|
6.73
|
per ordinary share (cents)
|
(16.01)
|
49.04
|
||
0.78
|
(2.05)
|
0.40
|
per ADS (dollars)
|
(0.96)
|
2.94
|
||
Underlying replacement cost profit
|
|||||||
16.51
|
7.17
|
9.92
|
per ordinary share (cents)
|
31.18
|
53.67
|
||
0.99
|
0.43
|
0.60
|
per ADS (dollars)
|
1.87
|
3.22
|
·
|
BP’s third-quarter replacement cost (RC) profit was $1,234 million, compared with $2,385 million a year ago. After adjusting for a net charge for non-operating items of $756 million and net favourable fair value accounting effects of $171 million (both on a post-tax basis), underlying RC profit for the third quarter was $1,819 million, compared with $3,037 million for the same period in 2014. For the nine months, RC loss was $2,929 million, compared with a profit of $9,042 million a year ago. After adjusting for a net charge for non-operating items of $8,655 million and net favourable fair value accounting effects of $17 million (both on a post-tax basis), underlying RC profit for the nine months was $5,709 million, compared with $9,897 million for the same period in 2014. Non-operating items include a restructuring charge of $151 million for the quarter and $638 million for the nine months. Cumulative restructuring charges from the beginning of the fourth quarter 2014 are expected to total around $2.5 billion by the end of 2016. RC profit or loss for the group, underlying RC profit or loss and fair value accounting effects are non-GAAP measures and further information is provided on pages 3 and 28.
|
·
|
All amounts relating to the Gulf of Mexico oil spill have been treated as non-operating items, with a net pre-tax charge of $426 million for the third quarter and $11,513 million for the nine months. For further information on the Gulf of Mexico oil spill and its consequences see page 10 and Note 2 on page 16. See also Legal proceedings on page 32.
|
·
|
Including the impact of the Gulf of Mexico oil spill, net cash provided by operating activities for the third quarter and nine months was $5.2 billion and $13.3 billion respectively, compared with $9.4 billion and $25.5 billion for the same periods in 2014. Excluding amounts related to the Gulf of Mexico oil spill, net cash provided by operating activities for the third quarter and nine months was $5.4 billion and $14.3 billion respectively, compared with $9.4 billion and $25.8 billion for the same periods in 2014.
|
·
|
Net debt* at 30 September 2015 was $25.6 billion, compared with $22.4 billion a year ago. The net debt ratio* at 30 September 2015 was 20.0%, compared with 15.0% a year ago. Net debt and the net debt ratio are non-GAAP measures. See page 24 for more information.
|
·
|
Total capital expenditure on an accruals basis for the third quarter was $4.3 billion, compared with $5.3 billion for the same period in 2014. For both periods almost all of the capital expenditure was organic*. For the nine months, total capital expenditure on an accruals basis was $13.4 billion, of which organic capital expenditure was $13.2 billion, compared with $17.0 billion for the same period in 2014, of which organic capital expenditure was $16.3 billion. See page 26 for further information. Our current plans are for organic capital expenditure to be in the range $17-19 billion per annum in the near term and closer to $19 billion for 2015.
|
·
|
BP today announced a quarterly dividend of 10.00 cents per ordinary share ($0.600 per ADS), which is expected to be paid on 18 December 2015. The corresponding amount in sterling will be announced on 7 December 2015. See page 23 for further information.
|
*
|
For items marked with an asterisk throughout this document, definitions are provided in the Glossary on page 30.
|
(a)
|
Profit attributable to BP shareholders.
|
The commentaries above and following should be read in conjunction with the cautionary statement on page 35.
|
·
|
In October 2013, BP announced plans to divest a further $10 billion of assets before the end of 2015, having completed its earlier divestment programme of $38 billion. Transactions to date have reached around $7.8 billion. Disposal proceeds were $0.3 billion for the third quarter and $2.6 billion for the nine months. The nine-months amount includes proceeds from our Toledo refinery partner, Husky Energy, in place of capital commitments relating to the original divestment transaction that have not been subsequently sanctioned.
|
·
|
The effective tax rate (ETR) on RC profit or loss for the third quarter and nine months was 52% and 45% respectively compared with 42% and 35% for the same periods in 2014. Excluding the one-off deferred tax adjustment in the first quarter 2015 as a result of the reduction in the UK North Sea supplementary charge, the ETR for the nine months was 27%. Adjusting for non-operating items, fair value accounting effects and the first-quarter 2015 one-off deferred tax adjustment, the underlying ETR in the third quarter and nine months was 39% and 32% respectively, compared with 41% and 36% for the same periods in 2014. The underlying ETR for both periods is lower than a year ago mainly due to changes in the geographical mix of profits partly offset by foreign exchange effects from a stronger US dollar.
|
·
|
Finance costs and net finance expense relating to pensions and other post-retirement benefits were a charge of $474 million for the third quarter, compared with $358 million for the same period in 2014. For the nine months, the respective amounts were $1,196 million and $1,081 million.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
RC profit (loss) before interest and tax*
|
|||||||
3,311
|
228
|
743
|
Upstream
|
1,343
|
12,019
|
||
1,231
|
1,628
|
2,562
|
Downstream
|
6,273
|
2,958
|
||
107
|
510
|
382
|
Rosneft
|
1,075
|
1,649
|
||
(432)
|
(455)
|
(378)
|
Other businesses and corporate
|
(1,141)
|
(1,363)
|
||
(33)
|
(10,747)
|
(311)
|
Gulf of Mexico oil spill response(a)
|
(11,381)
|
(313)
|
||
370
|
(39)
|
67
|
Consolidation adjustment – UPII*
|
(101)
|
384
|
||
4,554
|
(8,875)
|
3,065
|
RC profit (loss) before interest and tax
|
(3,932)
|
15,334
|
||
Finance costs and net finance expense relating
|
|||||||
(358)
|
(364)
|
(474)
|
to pensions and other post-retirement benefits
|
(1,196)
|
(1,081)
|
||
(1,777)
|
3,013
|
(1,347)
|
Taxation on a RC basis
|
2,298
|
(5,022)
|
||
(34)
|
(40)
|
(10)
|
Non-controlling interests
|
(99)
|
(189)
|
||
2,385
|
(6,266)
|
1,234
|
RC profit (loss) attributable to BP shareholders
|
(2,929)
|
9,042
|
||
(1,585)
|
627
|
(1,726)
|
Inventory holding gains (losses)
|
(343)
|
(1,225)
|
||
Taxation (charge) credit on inventory holding
|
|||||||
490
|
(184)
|
538
|
gains and losses
|
97
|
370
|
||
Profit (loss) for the period attributable to
|
|||||||
1,290
|
(5,823)
|
46
|
BP shareholders
|
(3,175)
|
8,187
|
(a)
|
See Note 2 on page 16 for further information on the accounting for the Gulf of Mexico oil spill response.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Underlying RC profit before interest and tax*
|
|||||||
3,899
|
494
|
823
|
Upstream
|
1,921
|
12,955
|
||
1,484
|
1,867
|
2,302
|
Downstream
|
6,327
|
3,228
|
||
110
|
510
|
382
|
Rosneft
|
1,075
|
1,405
|
||
(293)
|
(401)
|
(231)
|
Other businesses and corporate
|
(922)
|
(1,220)
|
||
370
|
(39)
|
67
|
Consolidation adjustment - UPII
|
(101)
|
384
|
||
5,570
|
2,431
|
3,343
|
Underlying RC profit before interest and tax
|
8,300
|
16,752
|
||
Finance costs and net finance expense relating to
|
|||||||
(348)
|
(356)
|
(359)
|
pensions and other post-retirement benefits
|
(1,064)
|
(1,052)
|
||
(2,151)
|
(722)
|
(1,155)
|
Taxation on an underlying RC basis
|
(1,428)
|
(5,614)
|
||
(34)
|
(40)
|
(10)
|
Non-controlling interests
|
(99)
|
(189)
|
||
3,037
|
1,313
|
1,819
|
Underlying RC profit attributable to BP shareholders
|
5,709
|
9,897
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
3,312
|
225
|
716
|
Profit before interest and tax
|
1,331
|
12,013
|
||
(1)
|
3
|
27
|
Inventory holding (gains) losses*
|
12
|
6
|
||
3,311
|
228
|
743
|
RC profit before interest and tax
|
1,343
|
12,019
|
||
Net (favourable) unfavourable impact of
|
|||||||
non-operating items* and
|
|||||||
588
|
266
|
80
|
fair value accounting effects*
|
578
|
936
|
||
3,899
|
494
|
823
|
Underlying RC profit before interest and tax*(a)
|
1,921
|
12,955
|
(a)
|
See page 5 for a reconciliation to segment RC profit before interest and tax by region.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 35.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Underlying RC profit (loss) before interest and tax
|
|||||||
1,181
|
(66)
|
(152)
|
US
|
(763)
|
3,331
|
||
2,718
|
560
|
975
|
Non-US
|
2,684
|
9,624
|
||
3,899
|
494
|
823
|
1,921
|
12,955
|
|||
Non-operating items
|
|||||||
125
|
(135)
|
(139)
|
US
|
(342)
|
(6)
|
||
(626)
|
(101)
|
21
|
Non-US(a)
|
(254)
|
(735)
|
||
(501)
|
(236)
|
(118)
|
(596)
|
(741)
|
|||
Fair value accounting effects
|
|||||||
(49)
|
(55)
|
26
|
US
|
(32)
|
(129)
|
||
(38)
|
25
|
12
|
Non-US
|
50
|
(66)
|
||
(87)
|
(30)
|
38
|
18
|
(195)
|
|||
RC profit (loss) before interest and tax
|
|||||||
1,257
|
(256)
|
(265)
|
US
|
(1,137)
|
3,196
|
||
2,054
|
484
|
1,008
|
Non-US
|
2,480
|
8,823
|
||
3,311
|
228
|
743
|
1,343
|
12,019
|
|||
Exploration expense
|
|||||||
142
|
194
|
61
|
US(b)
|
333
|
869
|
||
698
|
708
|
295
|
Non-US(a)(c)
|
1,097
|
1,308
|
||
840
|
902
|
356
|
1,430
|
2,177
|
|||
Production (net of royalties)(d)
|
|||||||
Liquids* (mb/d)
|
|||||||
410
|
334
|
390
|
US
|
372
|
412
|
||
91
|
147
|
94
|
Europe
|
118
|
96
|
||
605
|
631
|
747
|
Rest of World
|
710
|
583
|
||
1,106
|
1,111
|
1,231
|
1,200
|
1,091
|
|||
Natural gas (mmcf/d)
|
|||||||
1,546
|
1,477
|
1,569
|
US
|
1,521
|
1,517
|
||
164
|
281
|
232
|
Europe
|
259
|
176
|
||
4,328
|
4,046
|
4,062
|
Rest of World
|
4,138
|
4,321
|
||
6,038
|
5,805
|
5,864
|
5,918
|
6,014
|
|||
Total hydrocarbons* (mboe/d)
|
|||||||
676
|
588
|
661
|
US
|
634
|
673
|
||
119
|
196
|
135
|
Europe
|
163
|
127
|
||
1,352
|
1,328
|
1,447
|
Rest of World
|
1,424
|
1,328
|
||
2,147
|
2,112
|
2,242
|
2,220
|
2,128
|
|||
Average realizations(e)
|
|||||||
91.42
|
56.69
|
44.01
|
Total liquids ($/bbl)
|
48.87
|
95.09
|
||
5.40
|
3.80
|
3.49
|
Natural gas ($/mcf)
|
3.91
|
5.75
|
||
61.61
|
40.04
|
33.25
|
Total hydrocarbons ($/boe)
|
36.68
|
64.19
|
(a)
|
Third quarter and nine months 2014 include a $375-million write-off relating to Block KG D6 in India. This is classified in the ‘other’ category of non-operating items. In addition, an impairment charge of $395 million was also recorded in relation to this block. See
page 27.
|
(b)
|
Third quarter and nine months 2014 include write-offs of $23 million and $544 million respectively, relating to the Utica shale acreage in Ohio, following the decision not to proceed with development plans.
|
(c)
|
Second quarter and nine months 2015 include a $432-million write-off in Libya. BP has declared force majeure in Libya and there is significant uncertainty on when drilling operations might be able to proceed.
|
(d)
|
Includes BP’s share of production of equity-accounted entities in the Upstream segment.
|
(e)
|
Based on sales by consolidated subsidiaries only – this excludes equity-accounted entities.
|
Because of rounding, some totals may not agree exactly with the sum of their component parts.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
(335)
|
2,234
|
875
|
Profit (loss) before interest and tax
|
5,892
|
1,702
|
||
1,566
|
(606)
|
1,687
|
Inventory holding (gains) losses*
|
381
|
1,256
|
||
1,231
|
1,628
|
2,562
|
RC profit before interest and tax
|
6,273
|
2,958
|
||
Net (favourable) unfavourable impact of
|
|||||||
non-operating items* and
|
|||||||
253
|
239
|
(260)
|
fair value accounting effects*
|
54
|
270
|
||
1,484
|
1,867
|
2,302
|
Underlying RC profit before interest and tax*(a)
|
6,327
|
3,228
|
(a)
|
See page 7 for a reconciliation to segment RC profit before interest and tax by region and by business.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 35.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Underlying RC profit before interest and tax -
|
|||||||
by region
|
|||||||
603
|
576
|
885
|
US
|
2,122
|
1,346
|
||
881
|
1,291
|
1,417
|
Non-US
|
4,205
|
1,882
|
||
1,484
|
1,867
|
2,302
|
6,327
|
3,228
|
|||
Non-operating items
|
|||||||
(181)
|
63
|
51
|
US
|
110
|
(2)
|
||
(371)
|
(185)
|
(8)
|
Non-US
|
(152)
|
(778)
|
||
(552)
|
(122)
|
43
|
(42)
|
(780)
|
|||
Fair value accounting effects
|
|||||||
238
|
(48)
|
153
|
US
|
(22)
|
535
|
||
61
|
(69)
|
64
|
Non-US
|
10
|
(25)
|
||
299
|
(117)
|
217
|
(12)
|
510
|
|||
RC profit before interest and tax
|
|||||||
660
|
591
|
1,089
|
US
|
2,210
|
1,879
|
||
571
|
1,037
|
1,473
|
Non-US
|
4,063
|
1,079
|
||
1,231
|
1,628
|
2,562
|
6,273
|
2,958
|
|||
Underlying RC profit (loss) before interest
|
|||||||
and tax - by business(a)(b)
|
|||||||
1,078
|
1,394
|
1,917
|
Fuels
|
5,107
|
2,294
|
||
336
|
397
|
348
|
Lubricants
|
1,090
|
958
|
||
70
|
76
|
37
|
Petrochemicals
|
130
|
(24)
|
||
1,484
|
1,867
|
2,302
|
6,327
|
3,228
|
|||
Non-operating items and fair value accounting
|
|||||||
effects(c)
|
|||||||
196
|
(152)
|
295
|
Fuels
|
83
|
(6)
|
||
(5)
|
(87)
|
(25)
|
Lubricants
|
(126)
|
181
|
||
(444)
|
–
|
(10)
|
Petrochemicals
|
(11)
|
(445)
|
||
(253)
|
(239)
|
260
|
(54)
|
(270)
|
|||
RC profit (loss) before interest and tax(a)(b)
|
|||||||
1,274
|
1,242
|
2,212
|
Fuels
|
5,190
|
2,288
|
||
331
|
310
|
323
|
Lubricants
|
964
|
1,139
|
||
(374)
|
76
|
27
|
Petrochemicals
|
119
|
(469)
|
||
1,231
|
1,628
|
2,562
|
6,273
|
2,958
|
|||
15.6
|
19.4
|
20.0
|
BP average refining marker margin (RMM)* ($/bbl)
|
18.2
|
14.8
|
||
Refinery throughputs (mb/d)
|
|||||||
651
|
622
|
681
|
US
|
642
|
636
|
||
766
|
810
|
785
|
Europe
|
800
|
774
|
||
312
|
224
|
230
|
Rest of World
|
259
|
290
|
||
1,729
|
1,656
|
1,696
|
1,701
|
1,700
|
|||
94.8
|
94.0
|
94.9
|
Refining availability* (%)
|
94.4
|
95.0
|
||
Marketing sales of refined products (mb/d)
|
|||||||
1,197
|
1,145
|
1,121
|
US
|
1,122
|
1,167
|
||
1,240
|
1,160
|
1,272
|
Europe
|
1,202
|
1,178
|
||
522
|
569
|
542
|
Rest of World
|
572
|
527
|
||
2,959
|
2,874
|
2,935
|
2,896
|
2,872
|
|||
2,439
|
2,649
|
2,718
|
Trading/supply sales of refined products
|
2,638
|
2,441
|
||
5,398
|
5,523
|
5,653
|
Total sales volumes of refined products
|
5,534
|
5,313
|
||
Petrochemicals production (kte)
|
|||||||
932
|
946
|
877
|
US
|
2,728
|
2,972
|
||
1,048
|
852
|
976
|
Europe
|
2,800
|
2,915
|
||
1,676
|
1,898
|
2,004
|
Rest of World
|
5,565
|
4,599
|
||
3,656
|
3,696
|
3,857
|
11,093
|
10,486
|
(a)
|
Segment-level overhead expenses are included in the fuels business result.
|
(b)
|
BP’s share of income from petrochemicals at our Gelsenkirchen and Mülheim sites in Germany is reported in the fuels business.
|
(c)
|
For Downstream, fair value accounting effects arise solely in the fuels business.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015(a)
|
$ million
|
2015(a)
|
2014
|
||
87
|
534
|
370
|
Profit before interest and tax(b)
|
1,125
|
1,686
|
||
20
|
(24)
|
12
|
Inventory holding (gains) losses*
|
(50)
|
(37)
|
||
107
|
510
|
382
|
RC profit before interest and tax
|
1,075
|
1,649
|
||
3
|
–
|
–
|
Net charge (credit) for non-operating items*
|
–
|
(244)
|
||
110
|
510
|
382
|
Underlying RC profit before interest and tax*
|
1,075
|
1,405
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015(a)
|
2015(a)
|
2014
|
|||
Production (net of royalties) (BP share)
|
|||||||
817
|
815
|
810
|
Liquids* (mb/d)
|
813
|
822
|
||
1,073
|
1,172
|
1,125
|
Natural gas (mmcf/d)
|
1,173
|
1,044
|
||
1,002
|
1,017
|
1,003
|
Total hydrocarbons* (mboe/d)
|
1,016
|
1,002
|
(a)
|
The operational and financial information of the Rosneft segment for the third quarter and nine months is based on preliminary operational and financial results of Rosneft for the nine months ended 30 September 2015. Actual results may differ from these amounts.
|
(b)
|
The Rosneft segment result includes equity-accounted earnings arising from BP’s 19.75% shareholding in Rosneft as adjusted for the accounting required under IFRS relating to BP’s purchase of its interest in Rosneft and the amortization of the deferred gain relating to the disposal of BP’s interest in TNK-BP. These adjustments have increased the reported profit before interest and tax for the third quarter and nine months 2015, as shown in the table above, compared with the equivalent amount in Russian roubles that we expect Rosneft to report in its own financial statements under IFRS. BP’s share of Rosneft’s profit before interest and tax for each year-to-date period is calculated by translating the amounts reported in Russian roubles into US dollars using the average exchange rate for the year to date. BP's share of Rosneft’s earnings after finance costs, taxation and non-controlling interests, as adjusted, is included in the BP group income statement within profit before interest and taxation.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
(432)
|
(455)
|
(378)
|
Profit (loss) before interest and tax
|
(1,141)
|
(1,363)
|
||
–
|
–
|
–
|
Inventory holding (gains) losses*
|
–
|
–
|
||
(432)
|
(455)
|
(378)
|
RC profit (loss) before interest and tax
|
(1,141)
|
(1,363)
|
||
139
|
54
|
147
|
Net charge (credit) for non-operating items*
|
219
|
143
|
||
(293)
|
(401)
|
(231)
|
Underlying RC profit (loss) before interest and tax*
|
(922)
|
(1,220)
|
||
Underlying RC profit (loss) before interest and tax
|
|||||||
(102)
|
(144)
|
(126)
|
US
|
(332)
|
(427)
|
||
(191)
|
(257)
|
(105)
|
Non-US
|
(590)
|
(793)
|
||
(293)
|
(401)
|
(231)
|
(922)
|
(1,220)
|
|||
Non-operating items
|
|||||||
(144)
|
(10)
|
(127)
|
US
|
(138)
|
(141)
|
||
5
|
(44)
|
(20)
|
Non-US
|
(81)
|
(2)
|
||
(139)
|
(54)
|
(147)
|
(219)
|
(143)
|
|||
RC profit (loss) before interest and tax
|
|||||||
(246)
|
(154)
|
(253)
|
US
|
(470)
|
(568)
|
||
(186)
|
(301)
|
(125)
|
Non-US
|
(671)
|
(795)
|
||
(432)
|
(455)
|
(378)
|
(1,141)
|
(1,363)
|
(a)
|
Capacity figures include 32MW in the Netherlands managed by our Downstream segment.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
93,904
|
60,646
|
54,730
|
Sales and other operating revenues (Note 4)
|
169,572
|
279,571
|
||
119
|
156
|
327
|
Earnings from joint ventures – after interest and tax
|
587
|
389
|
||
272
|
670
|
504
|
Earnings from associates – after interest and tax
|
1,536
|
2,283
|
||
117
|
195
|
151
|
Interest and other income
|
466
|
605
|
||
355
|
133
|
167
|
Gains on sale of businesses and fixed assets
|
438
|
734
|
||
94,767
|
61,800
|
55,879
|
Total revenues and other income
|
172,599
|
283,582
|
||
75,492
|
44,748
|
41,063
|
Purchases
|
123,747
|
221,496
|
||
6,562
|
17,185
|
6,407
|
Production and manufacturing expenses
|
30,592
|
20,373
|
||
744
|
173
|
238
|
Production and similar taxes (Note 5)
|
773
|
2,546
|
||
3,956
|
3,765
|
3,737
|
Depreciation, depletion and amortization
|
11,338
|
11,297
|
||
Impairment and losses on sale of businesses
|
|||||||
997
|
286
|
40
|
and fixed assets
|
523
|
2,197
|
||
840
|
902
|
356
|
Exploration expense
|
1,430
|
2,177
|
||
3,207
|
2,989
|
2,699
|
Distribution and administration expenses
|
8,471
|
9,387
|
||
2,969
|
(8,248)
|
1,339
|
Profit (loss) before interest and taxation
|
(4,275)
|
14,109
|
||
285
|
289
|
398
|
Finance costs
|
968
|
849
|
||
Net finance expense relating to pensions and
|
|||||||
73
|
75
|
76
|
other post-retirement benefits
|
228
|
232
|
||
2,611
|
(8,612)
|
865
|
Profit (loss) before taxation
|
(5,471)
|
13,028
|
||
1,287
|
(2,829)
|
809
|
Taxation
|
(2,395)
|
4,652
|
||
1,324
|
(5,783)
|
56
|
Profit (loss) for the period
|
(3,076)
|
8,376
|
||
Attributable to
|
|||||||
1,290
|
(5,823)
|
46
|
BP shareholders
|
(3,175)
|
8,187
|
||
34
|
40
|
10
|
Non-controlling interests
|
99
|
189
|
||
1,324
|
(5,783)
|
56
|
(3,076)
|
8,376
|
|||
Earnings per share (Note 6)
|
|||||||
Profit (loss) for the period attributable to
|
|||||||
BP shareholders
|
|||||||
Per ordinary share (cents)
|
|||||||
7.01
|
(31.83)
|
0.25
|
Basic
|
(17.35)
|
44.40
|
||
6.97
|
(31.83)
|
0.25
|
Diluted
|
(17.35)
|
44.14
|
||
Per ADS (dollars)
|
|||||||
0.42
|
(1.91)
|
0.02
|
Basic
|
(1.04)
|
2.66
|
||
0.42
|
(1.91)
|
0.02
|
Diluted
|
(1.04)
|
2.65
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
1,324
|
(5,783)
|
56
|
Profit (loss) for the period
|
(3,076)
|
8,376
|
||
Other comprehensive income
|
|||||||
Items that may be reclassified subsequently
|
|||||||
to profit or loss
|
|||||||
(3,434)
|
698
|
(2,247)
|
Currency translation differences
|
(3,161)
|
(3,342)
|
||
Exchange gains (losses) on translation of foreign
|
|||||||
operations reclassified to gain or loss on sale of
|
|||||||
(3)
|
16
|
7
|
businesses and fixed assets
|
23
|
(3)
|
||
–
|
1
|
–
|
Available-for-sale investments marked to market
|
1
|
(1)
|
||
Available-for-sale investments reclassified to the
|
|||||||
–
|
–
|
–
|
income statement
|
–
|
1
|
||
(144)
|
128
|
(70)
|
Cash flow hedges marked to market
|
(154)
|
(44)
|
||
Cash flow hedges reclassified to the
|
|||||||
(21)
|
81
|
65
|
income statement
|
220
|
(90)
|
||
(8)
|
4
|
7
|
Cash flow hedges reclassified to the balance sheet
|
16
|
(11)
|
||
Share of items relating to equity-accounted
|
|||||||
(144)
|
329
|
(830)
|
entities, net of tax(a)
|
(581)
|
(166)
|
||
(13)
|
(92)
|
268
|
Income tax relating to items that may be reclassified
|
300
|
(4)
|
||
(3,767)
|
1,165
|
(2,800)
|
(3,336)
|
(3,660)
|
|||
Items that will not be reclassified to profit or loss
|
|||||||
Remeasurements of the net pension and other
|
|||||||
(1,051)
|
2,688
|
(551)
|
post-retirement benefit liability or asset
|
1,569
|
(1,765)
|
||
Share of items relating to equity-accounted
|
|||||||
–
|
–
|
(1)
|
entities, net of tax
|
(1)
|
5
|
||
Income tax relating to items that will not be
|
|||||||
257
|
(754)
|
80
|
reclassified
|
(516)
|
478
|
||
(794)
|
1,934
|
(472)
|
1,052
|
(1,282)
|
|||
(4,561)
|
3,099
|
(3,272)
|
Other comprehensive income
|
(2,284)
|
(4,942)
|
||
(3,237)
|
(2,684)
|
(3,216)
|
Total comprehensive income
|
(5,360)
|
3,434
|
||
Attributable to
|
|||||||
(3,257)
|
(2,732)
|
(3,204)
|
BP shareholders
|
(5,423)
|
3,252
|
||
20
|
48
|
(12)
|
Non-controlling interests
|
63
|
182
|
||
(3,237)
|
(2,684)
|
(3,216)
|
(5,360)
|
3,434
|
(a)
|
Includes the effects of hedge accounting adopted by Rosneft from 1 October 2014 in relation to a portion of future export revenue denominated in US dollars. For further information see BP Annual Report and Form 20-F 2014 – Financial statements – Note 15.
|
BP
|
||||
shareholders’
|
Non-controlling
|
Total
|
||
$ million
|
equity
|
interests
|
equity
|
|
At 1 January 2015
|
111,441
|
1,201
|
112,642
|
|
Total comprehensive income
|
(5,423)
|
63
|
(5,360)
|
|
Dividends
|
(5,118)
|
(71)
|
(5,189)
|
|
Share-based payments, net of tax
|
486
|
–
|
486
|
|
Share of equity-accounted entities’ changes in equity,
|
||||
net of tax
|
(3)
|
–
|
(3)
|
|
Transactions involving non-controlling interests
|
–
|
23
|
23
|
|
At 30 September 2015
|
101,383
|
1,216
|
102,599
|
|
BP
|
||||
shareholders’
|
Non-controlling
|
Total
|
||
$ million
|
equity
|
interests
|
equity
|
|
At 1 January 2014
|
129,302
|
1,105
|
130,407
|
|
Total comprehensive income
|
3,252
|
182
|
3,434
|
|
Dividends
|
(4,121)
|
(215)
|
(4,336)
|
|
Repurchases of ordinary share capital
|
(3,147)
|
–
|
(3,147)
|
|
Share-based payments, net of tax
|
452
|
–
|
452
|
|
Share of equity-accounted entities’ changes in equity,
|
||||
net of tax
|
80
|
–
|
80
|
|
Transactions involving non-controlling interests
|
–
|
4
|
4
|
|
At 30 September 2014
|
125,818
|
1,076
|
126,894
|
30 September
|
31 December
|
||
$ million
|
2015
|
2014
|
|
Non-current assets
|
|||
Property, plant and equipment
|
130,124
|
130,692
|
|
Goodwill
|
11,692
|
11,868
|
|
Intangible assets
|
19,232
|
20,907
|
|
Investments in joint ventures
|
9,129
|
8,753
|
|
Investments in associates
|
9,804
|
10,403
|
|
Other investments
|
1,019
|
1,228
|
|
Fixed assets
|
181,000
|
183,851
|
|
Loans
|
544
|
659
|
|
Trade and other receivables
|
2,282
|
4,787
|
|
Derivative financial instruments
|
4,559
|
4,442
|
|
Prepayments
|
951
|
964
|
|
Deferred tax assets
|
1,850
|
2,309
|
|
Defined benefit pension plan surpluses
|
571
|
31
|
|
191,757
|
197,043
|
||
Current assets
|
|||
Loans
|
332
|
333
|
|
Inventories
|
16,933
|
18,373
|
|
Trade and other receivables
|
25,862
|
31,038
|
|
Derivative financial instruments
|
3,824
|
5,165
|
|
Prepayments
|
2,038
|
1,424
|
|
Current tax receivable
|
607
|
837
|
|
Other investments
|
244
|
329
|
|
Cash and cash equivalents
|
31,702
|
29,763
|
|
81,542
|
87,262
|
||
Total assets
|
273,299
|
284,305
|
|
Current liabilities
|
|||
Trade and other payables
|
34,700
|
40,118
|
|
Derivative financial instruments
|
2,844
|
3,689
|
|
Accruals
|
5,825
|
7,102
|
|
Finance debt
|
8,982
|
6,877
|
|
Current tax payable
|
1,318
|
2,011
|
|
Provisions
|
4,494
|
3,818
|
|
58,163
|
63,615
|
||
Non-current liabilities
|
|||
Other payables
|
2,908
|
3,587
|
|
Derivative financial instruments
|
3,908
|
3,199
|
|
Accruals
|
964
|
861
|
|
Finance debt
|
48,423
|
45,977
|
|
Deferred tax liabilities
|
9,845
|
13,893
|
|
Provisions
|
36,578
|
29,080
|
|
Defined benefit pension plan and other post-retirement benefit plan deficits
|
9,911
|
11,451
|
|
112,537
|
108,048
|
||
Total liabilities
|
170,700
|
171,663
|
|
Net assets
|
102,599
|
112,642
|
|
Equity
|
|||
BP shareholders’ equity
|
101,383
|
111,441
|
|
Non-controlling interests
|
1,216
|
1,201
|
|
102,599
|
112,642
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
Operating activities
|
||||||||
2,611
|
(8,612)
|
865
|
Profit (loss) before taxation
|
(5,471)
|
13,028
|
|||
Adjustments to reconcile profit (loss) before taxation
|
||||||||
to net cash provided by operating activities
|
||||||||
Depreciation, depletion and amortization and
|
||||||||
4,602
|
4,571
|
3,971
|
exploration expenditure written off
|
12,470
|
12,977
|
|||
Impairment and (gain) loss on sale of businesses
|
||||||||
642
|
153
|
(127)
|
and fixed assets
|
85
|
1,463
|
|||
Earnings from equity-accounted entities, less
|
||||||||
527
|
(654)
|
(295)
|
dividends received
|
(1,225)
|
(1,237)
|
|||
Net charge for interest and other finance expense,
|
||||||||
114
|
13
|
196
|
less net interest paid
|
338
|
281
|
|||
153
|
255
|
137
|
Share-based payments
|
154
|
437
|
|||
Net operating charge for pensions and other post-
|
||||||||
retirement benefits, less contributions and benefit
|
||||||||
(92)
|
(30)
|
(41)
|
payments for unfunded plans
|
(128)
|
(299)
|
|||
705
|
10,700
|
113
|
Net charge for provisions, less payments
|
11,201
|
568
|
|||
Movements in inventories and other current and
|
||||||||
1,744
|
492
|
1,231
|
non-current assets and liabilities
|
(2,135)
|
2,083
|
|||
(1,607)
|
(602)
|
(867)
|
Income taxes paid
|
(1,962)
|
(3,794)
|
|||
9,399
|
6,286
|
5,183
|
Net cash provided by operating activities
|
13,327
|
25,507
|
|||
Investing activities
|
||||||||
(5,256)
|
(4,529)
|
(4,357)
|
Capital expenditure
|
(13,522)
|
(16,646)
|
|||
(3)
|
–
|
33
|
Acquisitions, net of cash acquired
|
33
|
(13)
|
|||
(78)
|
(54)
|
(55)
|
Investment in joint ventures
|
(178)
|
(114)
|
|||
(73)
|
(218)
|
(119)
|
Investment in associates
|
(424)
|
(208)
|
|||
391
|
308
|
88
|
Proceeds from disposal of fixed assets
|
1,049
|
1,596
|
|||
Proceeds from disposal of businesses, net of
|
||||||||
194
|
224
|
200
|
cash disposed
|
1,511
|
791
|
|||
9
|
45
|
61
|
Proceeds from loan repayments
|
109
|
79
|
|||
(4,816)
|
(4,224)
|
(4,149)
|
Net cash used in investing activities
|
(11,422)
|
(14,515)
|
|||
Financing activities
|
||||||||
(1,623)
|
–
|
–
|
Net repurchase of shares
|
–
|
(3,796)
|
|||
2,780
|
83
|
117
|
Proceeds from long-term financing
|
7,988
|
9,615
|
|||
(388)
|
(542)
|
(18)
|
Repayments of long-term financing
|
(2,867)
|
(3,345)
|
|||
(527)
|
(13)
|
(115)
|
Net increase (decrease) in short-term debt
|
597
|
(507)
|
|||
(1,122)
|
(1,691)
|
(1,718)
|
Dividends paid
|
– BP shareholders
|
(5,118)
|
(4,121)
|
||
(62)
|
(30)
|
(29)
|
– non-controlling interests
|
(71)
|
(215)
|
|||
(942)
|
(2,193)
|
(1,763)
|
Net cash provided by (used in) financing activities
|
529
|
(2,369)
|
|||
Currency translation differences relating to cash
|
||||||||
(418)
|
286
|
(158)
|
and cash equivalents
|
(495)
|
(414)
|
|||
3,223
|
155
|
(887)
|
Increase (decrease) in cash and cash equivalents
|
1,939
|
8,209
|
|||
27,506
|
32,434
|
32,589
|
Cash and cash equivalents at beginning of period
|
29,763
|
22,520
|
|||
30,729
|
32,589
|
31,702
|
Cash and cash equivalents at end of period
|
31,702
|
30,729
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
Income statement
|
||||||||
33
|
10,747
|
311
|
Production and manufacturing expenses
|
11,381
|
313
|
|||
(33)
|
(10,747)
|
(311)
|
Profit (loss) before interest and taxation
|
(11,381)
|
(313)
|
|||
10
|
8
|
115
|
Finance costs
|
132
|
29
|
|||
(43)
|
(10,755)
|
(426)
|
Profit (loss) before taxation
|
(11,513)
|
(342)
|
|||
45
|
3,601
|
(87)
|
Taxation
|
3,626
|
99
|
|||
2
|
(7,154)
|
(513)
|
Profit (loss) for the period
|
(7,887)
|
(243)
|
30 September
|
31 December
|
|||
$ million
|
2015
|
2014
|
||
Balance sheet
|
||||
Current assets
|
||||
Trade and other receivables
|
1,205
|
1,154
|
||
Current liabilities
|
||||
Trade and other payables
|
(797)
|
(655)
|
||
Accruals
|
(40)
|
–
|
||
Provisions
|
(2,523)
|
(1,702)
|
||
Net current assets (liabilities)
|
(2,155)
|
(1,203)
|
||
Non-current assets
|
||||
Trade and other receivables
|
223
|
2,701
|
||
Non-current liabilities
|
||||
Other payables
|
(2,068)
|
(2,412)
|
||
Accruals
|
(187)
|
(169)
|
||
Provisions
|
(14,304)
|
(6,903)
|
||
Deferred tax
|
5,334
|
1,723
|
||
Net non-current assets (liabilities)
|
(11,002)
|
(5,060)
|
||
Net assets (liabilities)
|
(13,157)
|
(6,263)
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
Cash flow statement - Operating activities
|
||||||||
(43)
|
(10,755)
|
(426)
|
Profit (loss) before taxation
|
(11,513)
|
(342)
|
|||
Adjustments to reconcile profit (loss)
|
||||||||
before taxation to net cash provided by
|
||||||||
operating activities
|
||||||||
Net charge for interest and other finance
|
||||||||
10
|
8
|
115
|
expense, less net interest paid
|
132
|
29
|
|||
586
|
10,607
|
235
|
Net charge for provisions, less payments
|
11,069
|
605
|
|||
Movements in inventories and other current
|
||||||||
(846)
|
34
|
(135)
|
and non-current assets and liabilities
|
(696)
|
(1,457)
|
|||
(293)
|
(106)
|
(211)
|
Pre-tax cash flows
|
(1,008)
|
(1,165)
|
Litigation
|
Clean
|
||||||
and
|
Water Act
|
||||||
$ million
|
Environmental
|
claims
|
penalties
|
Total
|
|||
At 1 July 2015
|
6,185
|
7,598
|
4,210
|
17,993
|
|||
Net increase (decrease) in provision
|
(42)
|
443
|
(39)
|
362
|
|||
Unwinding of discount
|
46
|
25
|
34
|
105
|
|||
Change in discount rate
|
(34)
|
(15)
|
(26)
|
(75)
|
|||
Reclassified to other payables
|
(130)
|
–
|
–
|
(130)
|
|||
Utilization
|
– paid by BP
|
–
|
(52)
|
–
|
(52)
|
||
|
– paid by the trust fund
|
(21)
|
(1,355)
|
–
|
(1,376)
|
||
At 30 September 2015
|
6,004
|
6,644
|
4,179
|
16,827
|
|||
Of which
|
– current
|
244
|
2,279
|
–
|
2,523
|
||
|
– non-current
|
5,760
|
4,365
|
4,179
|
14,304
|
Litigation
|
Clean
|
||||||
and
|
Water Act
|
||||||
Environmental
|
claims
|
penalties
|
Total
|
||||
$ million
|
|||||||
At 1 January 2015
|
1,141
|
3,954
|
3,510
|
8,605
|
|||
Net increase (decrease) in provision
|
5,402
|
5,257
|
661
|
11,320
|
|||
Unwinding of discount
|
47
|
25
|
34
|
106
|
|||
Change in discount rate
|
(34)
|
(15)
|
(26)
|
(75)
|
|||
Reclassified to other payables
|
(459)
|
(125)
|
–
|
(584)
|
|||
Utilization
|
– paid by BP
|
(22)
|
(154)
|
–
|
(176)
|
||
– paid by the trust fund
|
(71)
|
(2,298)
|
–
|
(2,369)
|
|||
At 30 September 2015
|
6,004
|
6,644
|
4,179
|
16,827
|
Third
|
Nine
|
Cumulative
|
||||
quarter
|
months
|
since the
|
||||
$ million
|
2015
|
2015
|
incident
|
|||
Environmental costs
|
(76)
|
5,427
|
8,650
|
|||
Spill response costs
|
–
|
–
|
14,304
|
|||
Litigation and claims costs
|
428
|
5,242
|
32,022
|
|||
Clean Water Act penalties – amount provided
|
(65)
|
635
|
4,145
|
|||
Other costs charged directly to the income statement
|
24
|
77
|
1,334
|
|||
Recoveries credited to the income statement
|
–
|
–
|
(5,681)
|
|||
Charge (credit) related to the trust fund
|
–
|
–
|
(137)
|
|||
Other costs of the trust fund
|
–
|
–
|
8
|
|||
Loss before interest and taxation
|
311
|
11,381
|
54,645
|
|||
Finance costs
|
– related to the trust funds
|
–
|
–
|
137
|
||
– not related to the trust funds
|
115
|
132
|
226
|
|||
Loss before taxation
|
426
|
11,513
|
55,008
|
·
|
Claims asserted in civil litigation, including any further litigation by parties excluded from, or parties who opted out of, the PSC settlement, including as set out in Legal proceedings on pages 228-237 of BP Annual Report and Form 20-F 2014, except for claims covered by the Agreements.
|
·
|
The cost of business economic loss claims under the PSC settlement not yet processed or processed but not yet paid (except where an eligibility notice has been issued and is not subject to appeal by BP within the claims facility).
|
·
|
Any obligation that may arise from securities-related litigation.
|
·
|
Any obligation in relation to other potential private or non-US government litigation or claims (except for those items provided for as described above under Provisions).
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
3,311
|
228
|
743
|
Upstream
|
1,343
|
12,019
|
|||
1,231
|
1,628
|
2,562
|
Downstream
|
6,273
|
2,958
|
|||
107
|
510
|
382
|
Rosneft
|
1,075
|
1,649
|
|||
(432)
|
(455)
|
(378)
|
Other businesses and corporate
|
(1,141)
|
(1,363)
|
|||
4,217
|
1,911
|
3,309
|
7,550
|
15,263
|
||||
(33)
|
(10,747)
|
(311)
|
Gulf of Mexico oil spill response
|
(11,381)
|
(313)
|
|||
370
|
(39)
|
67
|
Consolidation adjustment – UPII*
|
(101)
|
384
|
|||
4,554
|
(8,875)
|
3,065
|
RC profit (loss) before interest and tax
|
(3,932)
|
15,334
|
|||
Inventory holding gains (losses)*
|
||||||||
1
|
(3)
|
(27)
|
Upstream
|
(12)
|
(6)
|
|||
(1,566)
|
606
|
(1,687)
|
Downstream
|
(381)
|
(1,256)
|
|||
(20)
|
24
|
(12)
|
Rosneft (net of tax)
|
50
|
37
|
|||
2,969
|
(8,248)
|
1,339
|
Profit (loss) before interest and tax
|
(4,275)
|
14,109
|
|||
285
|
289
|
398
|
Finance costs
|
968
|
849
|
|||
Net finance expense relating to pensions
|
||||||||
73
|
75
|
76
|
and other post-retirement benefits
|
228
|
232
|
|||
2,611
|
(8,612)
|
865
|
Profit (loss) before taxation
|
(5,471)
|
13,028
|
|||
RC profit (loss) before interest and tax*
|
||||||||
1,800
|
(10,641)
|
324
|
US
|
(10,814)
|
4,568
|
|||
2,754
|
1,766
|
2,741
|
Non-US
|
6,882
|
10,766
|
|||
4,554
|
(8,875)
|
3,065
|
(3,932)
|
15,334
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
By segment
|
||||||||
15,879
|
11,036
|
10,357
|
Upstream
|
33,023
|
49,624
|
|||
87,068
|
55,332
|
49,499
|
Downstream
|
152,956
|
258,237
|
|||
530
|
512
|
552
|
Other businesses and corporate
|
1,492
|
1,373
|
|||
103,477
|
66,880
|
60,408
|
187,471
|
309,234
|
||||
Less: sales and other operating revenues
|
||||||||
between segments
|
||||||||
9,427
|
5,590
|
5,809
|
Upstream
|
16,962
|
28,373
|
|||
(73)
|
402
|
(377)
|
Downstream
|
201
|
641
|
|||
219
|
242
|
246
|
Other businesses and corporate
|
736
|
649
|
|||
9,573
|
6,234
|
5,678
|
17,899
|
29,663
|
||||
Third party sales and other operating revenues
|
||||||||
6,452
|
5,446
|
4,548
|
Upstream
|
16,061
|
21,251
|
|||
87,141
|
54,930
|
49,876
|
Downstream
|
152,755
|
257,596
|
|||
311
|
270
|
306
|
Other businesses and corporate
|
756
|
724
|
|||
Total third party sales and other operating
|
||||||||
93,904
|
60,646
|
54,730
|
revenues
|
169,572
|
279,571
|
|||
By geographical area
|
||||||||
34,678
|
21,824
|
20,680
|
US
|
61,345
|
105,010
|
|||
66,402
|
43,130
|
37,778
|
Non-US
|
119,596
|
200,010
|
|||
101,080
|
64,954
|
58,458
|
180,941
|
305,020
|
||||
Less: sales and other operating revenues
|
||||||||
7,176
|
4,308
|
3,728
|
between areas
|
11,369
|
25,449
|
|||
93,904
|
60,646
|
54,730
|
169,572
|
279,571
|
|
5. Production and similar taxes
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
140
|
33
|
30
|
US
|
97
|
634
|
|||
604
|
140
|
208
|
Non-US
|
676
|
1,912
|
|||
744
|
173
|
238
|
773
|
2,546
|
|
6. Earnings per share and shares in issue
|
|
6. Earnings per share and shares in issue (continued)
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
Results for the period
|
||||||||
Profit (loss) for the period
|
||||||||
1,290
|
(5,823)
|
46
|
attributable to BP shareholders
|
(3,175)
|
8,187
|
|||
–
|
1
|
–
|
Less: preference dividend
|
1
|
1
|
|||
Profit (loss) attributable to BP
|
||||||||
1,290
|
(5,824)
|
46
|
ordinary shareholders
|
(3,176)
|
8,186
|
|||
Number of shares (thousand)(a)(b)
|
||||||||
Basic weighted average number
|
||||||||
18,390,006
|
18,299,877
|
18,329,701
|
of shares outstanding
|
18,304,504
|
18,436,995
|
|||
3,065,001
|
3,049,979
|
3,054,950
|
ADS equivalent
|
3,050,750
|
3,072,832
|
|||
Weighted average number of
|
||||||||
shares outstanding used to
|
||||||||
18,499,505
|
18,299,877
|
18,371,656
|
calculate diluted earnings per share
|
18,304,504
|
18,544,448
|
|||
3,083,250
|
3,049,979
|
3,061,942
|
ADS equivalent
|
3,050,750
|
3,090,741
|
|||
18,311,461
|
18,318,924
|
18,349,963
|
Shares in issue at period-end
|
18,349,963
|
18,311,461
|
|||
3,051,910
|
3,053,154
|
3,058,327
|
ADS equivalent
|
3,058,327
|
3,051,910
|
(a)
|
Excludes treasury shares and includes certain shares that will be issued in the future under employee share-based payment plans.
|
(b)
|
If the inclusion of potentially issuable shares would decrease loss per share, the potentially issuable shares are excluded from the weighted average number of shares outstanding used to calculate diluted earnings per share.
|
|
7. Dividends
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
2015
|
2014
|
||||
Dividends paid per ordinary share
|
||||||||
9.750
|
10.000
|
10.000
|
cents
|
30.000
|
29.000
|
|||
5.959
|
6.530
|
6.549
|
pence
|
19.749
|
17.473
|
|||
58.50
|
60.00
|
60.00
|
Dividends paid per ADS (cents)
|
180.00
|
174.00
|
|||
Scrip dividends
|
||||||||
85.2
|
18.9
|
18.5
|
Number of shares issued (millions)
|
53.1
|
151.9
|
|||
672
|
134
|
110
|
Value of shares issued ($ million)
|
353
|
1,223
|
|
8. Net debt*
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
53,610
|
57,104
|
57,405
|
Gross debt
|
57,405
|
53,610
|
|||
Fair value (asset) liability of hedges
|
||||||||
(434)
|
315
|
(57)
|
related to finance debt(a)
|
(57)
|
(434)
|
|||
53,176
|
57,419
|
57,348
|
57,348
|
53,176
|
||||
30,729
|
32,589
|
31,702
|
Less: cash and cash equivalents
|
31,702
|
30,729
|
|||
22,447
|
24,830
|
25,646
|
Net debt
|
25,646
|
22,447
|
|||
126,894
|
107,351
|
102,599
|
Equity
|
102,599
|
126,894
|
|||
15.0%
|
18.8%
|
20.0%
|
Net debt ratio
|
20.0%
|
15.0%
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
|||
Opening balance
|
||||||||
52,906
|
57,731
|
57,104
|
Finance debt
|
52,854
|
48,192
|
|||
Fair value (asset) liability of hedges
|
||||||||
(1,001)
|
(174)
|
315
|
related to finance debt(a)
|
(445)
|
(477)
|
|||
27,506
|
32,434
|
32,589
|
Less: cash and cash equivalents
|
29,763
|
22,520
|
|||
24,399
|
25,123
|
24,830
|
Opening net debt
|
22,646
|
25,195
|
|||
Closing balance
|
||||||||
53,610
|
57,104
|
57,405
|
Finance debt
|
57,405
|
53,610
|
|||
Fair value (asset) liability of hedges
|
||||||||
(434)
|
315
|
(57)
|
related to finance debt(a)
|
(57)
|
(434)
|
|||
30,729
|
32,589
|
31,702
|
Less: cash and cash equivalents
|
31,702
|
30,729
|
|||
22,447
|
24,830
|
25,646
|
Closing net debt
|
25,646
|
22,447
|
|||
1,952
|
293
|
(816)
|
Decrease (increase) in net debt
|
(3,000)
|
2,748
|
|||
Movement in cash and cash equivalents
|
||||||||
3,641
|
(131)
|
(729)
|
(excluding exchange adjustments)
|
2,434
|
8,623
|
|||
Net cash outflow (inflow) from financing
|
||||||||
(1,865)
|
472
|
16
|
(excluding share capital and dividends)
|
(5,718)
|
(5,763)
|
|||
(38)
|
(1)
|
40
|
Other movements
|
50
|
(432)
|
|||
Movement in net debt before
|
||||||||
1,738
|
340
|
(673)
|
exchange effects
|
(3,234)
|
2,428
|
|||
214
|
(47)
|
(143)
|
Exchange adjustments
|
234
|
320
|
|||
1,952
|
293
|
(816)
|
Decrease (increase) in net debt
|
(3,000)
|
2,748
|
(a)
|
Derivative financial instruments entered into for the purpose of managing interest rate and foreign currency exchange risk associated with net debt with a fair value liability position of $1,349 million (second quarter 2015 liability of $1,357 million and third quarter 2014 liability of $420 million) are not included in the calculation of net debt shown above as hedge accounting was not applied for these instruments.
|
|
9. Inventory valuation
|
|
10. Statutory accounts
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
By segment
|
|||||||
Upstream
|
|||||||
1,510
|
991
|
1,121
|
US
|
3,247
|
4,643
|
||
2,973
|
3,112
|
2,673
|
Non-US(a)(b)
|
8,681
|
10,023
|
||
4,483
|
4,103
|
3,794
|
11,928
|
14,666
|
|||
Downstream
|
|||||||
239
|
190
|
143
|
US
|
478
|
677
|
||
458
|
306
|
269
|
Non-US
|
774
|
1,180
|
||
697
|
496
|
412
|
1,252
|
1,857
|
|||
Other businesses and corporate
|
|||||||
28
|
6
|
11
|
US
|
33
|
44
|
||
141
|
53
|
53
|
Non-US
|
180
|
480
|
||
169
|
59
|
64
|
213
|
524
|
|||
5,349
|
4,658
|
4,270
|
13,393
|
17,047
|
|||
By geographical area
|
|||||||
1,777
|
1,187
|
1,275
|
US
|
3,758
|
5,364
|
||
3,572
|
3,471
|
2,995
|
Non-US(a)(b)
|
9,635
|
11,683
|
||
5,349
|
4,658
|
4,270
|
13,393
|
17,047
|
|||
Included above:
|
|||||||
24
|
15
|
(16)
|
Acquisitions and asset exchanges
|
27
|
270
|
||
–
|
150
|
–
|
Other inorganic capital expenditure(a)(b)
|
150
|
442
|
(a)
|
Nine months 2014 includes $442 million relating to the purchase of additional 3.3% equity in Shah Deniz, Azerbaijan and the South Caucasus Pipeline.
|
(b)
|
Second quarter and nine months 2015 includes a $150-million deposit paid relating to the agreed purchase of a 20% participatory interest in Taas-Yuryakh Neftegazodobycha, a Rosneft subsidiary.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Upstream
|
|||||||
Impairment and gain (loss) on sale of businesses
|
|||||||
(248)
|
(194)
|
(44)
|
and fixed assets(a)
|
(351)
|
(891)
|
||
(59)
|
–
|
(35)
|
Environmental and other provisions
|
(24)
|
(59)
|
||
–
|
(67)
|
(92)
|
Restructuring, integration and rationalization costs
|
(340)
|
–
|
||
113
|
21
|
40
|
Fair value gain (loss) on embedded derivatives
|
102
|
243
|
||
(307)
|
4
|
13
|
Other(a)
|
17
|
(34)
|
||
(501)
|
(236)
|
(118)
|
(596)
|
(741)
|
|||
Downstream
|
|||||||
Impairment and gain (loss) on sale of businesses
|
|||||||
(400)
|
68
|
182
|
and fixed assets
|
316
|
(576)
|
||
(128)
|
(7)
|
(92)
|
Environmental and other provisions
|
(99)
|
(128)
|
||
(5)
|
(182)
|
(46)
|
Restructuring, integration and rationalization costs
|
(256)
|
(7)
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
(19)
|
(1)
|
(1)
|
Other
|
(3)
|
(69)
|
||
(552)
|
(122)
|
43
|
(42)
|
(780)
|
|||
Rosneft
|
|||||||
Impairment and gain (loss) on sale of businesses
|
|||||||
(3)
|
–
|
–
|
and fixed assets
|
–
|
244
|
||
–
|
–
|
–
|
Environmental and other provisions
|
–
|
–
|
||
–
|
–
|
–
|
Restructuring, integration and rationalization costs
|
–
|
–
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
–
|
–
|
–
|
Other
|
–
|
–
|
||
(3)
|
–
|
–
|
–
|
244
|
|||
Other businesses and corporate
|
|||||||
Impairment and gain (loss) on sale of businesses
|
|||||||
6
|
(27)
|
(11)
|
and fixed assets
|
(50)
|
4
|
||
(145)
|
(4)
|
(123)
|
Environmental and other provisions
|
(127)
|
(145)
|
||
–
|
(23)
|
(13)
|
Restructuring, integration and rationalization costs
|
(42)
|
(1)
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
–
|
–
|
–
|
Other
|
–
|
(1)
|
||
(139)
|
(54)
|
(147)
|
(219)
|
(143)
|
|||
(33)
|
(10,747)
|
(311)
|
Gulf of Mexico oil spill response
|
(11,381)
|
(313)
|
||
(1,228)
|
(11,159)
|
(533)
|
Total before interest and taxation
|
(12,238)
|
(1,733)
|
||
(10)
|
(8)
|
(115)
|
Finance costs(b)
|
(132)
|
(29)
|
||
(1,238)
|
(11,167)
|
(648)
|
Total before taxation
|
(12,370)
|
(1,762)
|
||
440
|
3,681
|
(108)
|
Taxation credit (charge)
|
3,715
|
707
|
||
(798)
|
(7,486)
|
(756)
|
Total after taxation for period
|
(8,655)
|
(1,055)
|
(a)
|
Third quarter and nine months 2014 include a $395-million impairment and $375-million write-off in the ‘other’ non-operating item category relating to Block KG D6 in India.
|
(b)
|
Finance costs relate to the Gulf of Mexico oil spill. See Note 2 for further details.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Favourable (unfavourable) impact relative to
|
|||||||
management’s measure of performance
|
|||||||
(87)
|
(30)
|
38
|
Upstream
|
18
|
(195)
|
||
299
|
(117)
|
217
|
Downstream
|
(12)
|
510
|
||
212
|
(147)
|
255
|
6
|
315
|
|||
(66)
|
54
|
(84)
|
Taxation credit (charge)
|
11
|
(115)
|
||
146
|
(93)
|
171
|
17
|
200
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
$ million
|
2015
|
2014
|
||
Upstream
|
|||||||
Replacement cost profit before interest and
|
|||||||
3,398
|
258
|
705
|
tax adjusted for fair value accounting effects
|
1,325
|
12,214
|
||
(87)
|
(30)
|
38
|
Impact of fair value accounting effects
|
18
|
(195)
|
||
3,311
|
228
|
743
|
Replacement cost profit before interest and tax
|
1,343
|
12,019
|
||
Downstream
|
|||||||
Replacement cost profit before interest and
|
|||||||
932
|
1,745
|
2,345
|
tax adjusted for fair value accounting effects
|
6,285
|
2,448
|
||
299
|
(117)
|
217
|
Impact of fair value accounting effects
|
(12)
|
510
|
||
1,231
|
1,628
|
2,562
|
Replacement cost profit before interest and tax
|
6,273
|
2,958
|
||
Total group
|
|||||||
Profit (loss) before interest and tax adjusted for
|
|||||||
2,757
|
(8,101)
|
1,084
|
fair value accounting effects
|
(4,281)
|
13,794
|
||
212
|
(147)
|
255
|
Impact of fair value accounting effects
|
6
|
315
|
||
2,969
|
(8,248)
|
1,339
|
Profit (loss) before interest and tax
|
(4,275)
|
14,109
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
2015
|
2014
|
|||
Average realizations(a)
|
|||||||
Liquids* ($/bbl)
|
|||||||
87.26
|
50.97
|
46.22
|
US
|
47.70
|
88.89
|
||
96.33
|
57.42
|
47.68
|
Europe
|
53.06
|
100.81
|
||
94.14
|
60.78
|
41.80
|
Rest of World
|
48.77
|
99.80
|
||
91.42
|
56.69
|
44.01
|
BP Average
|
48.87
|
95.09
|
||
Natural gas ($/mcf)
|
|||||||
3.48
|
2.15
|
2.18
|
US
|
2.24
|
3.97
|
||
6.41
|
9.16
|
6.44
|
Europe
|
7.72
|
8.18
|
||
6.15
|
4.05
|
3.88
|
Rest of World
|
4.34
|
6.36
|
||
5.40
|
3.80
|
3.49
|
BP Average
|
3.91
|
5.75
|
||
Total hydrocarbons* ($/boe)
|
|||||||
60.69
|
34.93
|
32.85
|
US
|
33.62
|
63.37
|
||
82.16
|
56.35
|
44.76
|
Europe
|
50.78
|
87.95
|
||
59.91
|
39.93
|
32.05
|
Rest of World
|
36.35
|
61.81
|
||
61.61
|
40.04
|
33.25
|
BP Average
|
36.68
|
64.19
|
||
Average oil marker prices ($/bbl)
|
|||||||
101.93
|
61.88
|
50.47
|
Brent
|
55.31
|
106.52
|
||
97.56
|
57.85
|
46.45
|
West Texas Intermediate
|
50.93
|
99.77
|
||
77.51
|
49.56
|
31.93
|
Western Canadian Select
|
39.37
|
79.07
|
||
101.47
|
62.65
|
51.52
|
Alaska North Slope
|
55.39
|
105.06
|
||
97.34
|
59.57
|
45.34
|
Mars
|
51.34
|
99.60
|
||
100.73
|
61.21
|
49.19
|
Urals (NWE – cif)
|
54.20
|
104.69
|
||
Average natural gas marker prices
|
|||||||
4.07
|
2.65
|
2.77
|
Henry Hub gas price ($/mmBtu)(b)
|
2.80
|
4.57
|
||
42.17
|
44.63
|
41.48
|
UK Gas – National Balancing Point (p/therm)
|
44.64
|
49.06
|
(a)
|
Based on sales of consolidated subsidiaries only – this excludes equity-accounted entities.
|
(b)
|
Henry Hub First of Month Index.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2014
|
2015
|
2015
|
2015
|
2014
|
|||
1.67
|
1.53
|
1.55
|
$/£ average rate for the period
|
1.53
|
1.67
|
||
1.62
|
1.57
|
1.51
|
$/£ period-end rate
|
1.51
|
1.62
|
||
1.33
|
1.11
|
1.11
|
$/€ average rate for the period
|
1.11
|
1.35
|
||
1.27
|
1.11
|
1.12
|
$/€ period-end rate
|
1.12
|
1.27
|
||
36.25
|
52.68
|
63.08
|
Rouble/$ average rate for the period
|
59.68
|
35.43
|
||
39.48
|
55.42
|
65.63
|
Rouble/$ period-end rate
|
65.63
|
39.48
|
·
|
BPXP is to pay the United States a civil penalty of $5.5 billion under the CWA – payable over 15 years.
|
·
|
BPXP will pay $7.1 billion to the United States and the five Gulf states over 15 years for NRD. This is in addition to the $1 billion already committed for early restoration. BPXP will also set aside an additional amount (up to $700 million) consisting of $232 million and the NRD interest payment (see below) partly to cover any further natural resource damages that are unknown at the time of the agreement.
|
·
|
A total of $4.9 billion will be paid over 18 years to settle economic and other claims made by the five Gulf states.
|
·
|
Up to $1 billion to resolve claims made by more than 400 local government entities.
|
London
|
United States
|
|
Press Office
|
David Nicholas
|
Brett Clanton
|
+44 (0)20 7496 4708
|
+1 281 366 8346
|
|
Investor Relations
|
Jessica Mitchell
|
Craig Marshall
|
bp.com/investors
|
+44 (0)20 7496 4962
|
+1 281 366 3123
|