UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended December 31, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 000-23554
INTERNATIONAL ASSETS HOLDING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 59-2921318 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
708 Third Avenue, Suite 1500
New York, NY 10017
(Address of principal executive offices) (Zip Code)
(212) 485-3500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 305 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of February 7, 2011, there were 18,054,688 shares of the registrants common stock outstanding.
INTERNATIONAL ASSETS HOLDING CORPORATION
INDEX
INTERNATIONAL ASSETS HOLDING CORPORATION
Condensed Consolidated Balance Sheets
(in millions, except par value and share amounts) | December 31, 2010 |
September 30, 2010 |
||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 78.0 | $ | 81.9 | ||||
Cash, securities and other assets segregated under federal and other regulations (including $21.7 and $0.8 at fair value at December 31, 2010 and September 30, 2010, respectively) |
47.1 | 15.3 | ||||||
Securities purchased under agreements to resell |
214.8 | 342.0 | ||||||
Deposits and receivables from: |
||||||||
Exchange-clearing organizations (including $761.8 and $906.4 at fair value at December 31, 2010 and September 30, 2010, respectively) |
990.6 | 903.4 | ||||||
Broker-dealers, clearing organizations and counterparties (including $9.5 and $56.1 at fair value at December 31, 2010 and September 30, 2010, respectively) |
114.8 | 173.9 | ||||||
Receivables from customers, net |
78.8 | 78.0 | ||||||
Notes receivable, net |
58.9 | 29.2 | ||||||
Income taxes receivable |
7.9 | 9.4 | ||||||
Financial instruments owned, at fair value |
175.3 | 159.8 | ||||||
Physical commodities inventory, at cost |
153.7 | 125.0 | ||||||
Deferred income taxes |
20.3 | 21.0 | ||||||
Property and equipment, net |
8.1 | 7.3 | ||||||
Goodwill and intangible assets, net |
57.9 | 53.4 | ||||||
Other assets |
27.1 | 22.1 | ||||||
Total assets |
$ | 2,033.3 | $ | 2,021.7 | ||||
LIABILITIES AND EQUITY | ||||||||
Liabilities: |
||||||||
Accounts payable and other accrued liabilities (including $30.0 and $32.3 at fair value at December 31, 2010 and September 30, 2010) |
$ | 103.5 | $ | 99.4 | ||||
Payables to: |
||||||||
Customers |
1,257.1 | 1,351.0 | ||||||
Broker-dealers, clearing organizations and counterparties |
8.3 | 3.9 | ||||||
Lenders under loans and overdrafts |
188.9 | 114.9 | ||||||
Income taxes payable |
2.5 | 2.8 | ||||||
Financial instruments sold, not yet purchased, at fair value |
208.4 | 189.6 | ||||||
1,768.7 | 1,761.6 | |||||||
Subordinated debt |
| 0.5 | ||||||
Convertible subordinated notes payable |
11.2 | 16.7 | ||||||
Total liabilities |
1,779.9 | 1,778.8 | ||||||
Commitments and contingencies (see Notes 12 and 13) |
||||||||
Equity: |
||||||||
International Assets Holding Corporation shareholders equity: |
||||||||
Preferred stock, $.01 par value. Authorized 1,000,000 shares; no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value. Authorized 30,000,000 shares; 17,926,036 issued and 17,914,779 outstanding at December 31, 2010 and 17,612,792 issued and 17,601,535 outstanding at September 30, 2010 |
0.2 | 0.2 | ||||||
Common stock in treasury, at cost - 11,257 shares at December 31, 2010 and September 30, 2010 |
(0.1 | ) | (0.1 | ) | ||||
Additional paid-in capital |
190.8 | 184.6 | ||||||
Retained earnings |
63.7 | 59.7 | ||||||
Accumulated other comprehensive loss |
(2.8 | ) | (3.1 | ) | ||||
Total International Assets Holding Corporation shareholders equity |
251.8 | 241.3 | ||||||
Noncontrolling interests |
1.6 | 1.6 | ||||||
Total equity |
253.4 | 242.9 | ||||||
Total liabilities and equity |
$ | 2,033.3 | $ | 2,021.7 | ||||
See accompanying notes to condensed consolidated financial statements.
- 1 -
INTERNATIONAL ASSETS HOLDING CORPORATION
Condensed Consolidated Income Statements
(Unaudited)
Three Months Ended December 31, | ||||||||
(in millions, except share and per share amounts) | 2010 | 2009 | ||||||
Revenues: |
||||||||
Sales of physical commodities |
$ | 16,208.8 | $ | 7,949.7 | ||||
Trading gains |
17.1 | 1.8 | ||||||
Commission and clearing fees |
36.6 | 29.9 | ||||||
Consulting and management fees |
5.4 | 4.2 | ||||||
Interest income |
2.5 | 1.4 | ||||||
Other income |
0.4 | | ||||||
Total revenues |
16,270.8 | 7,987.0 | ||||||
Cost of sales of physical commodities |
16,174.1 | 7,927.4 | ||||||
Operating revenues |
96.7 | 59.6 | ||||||
Interest expense |
3.8 | 2.5 | ||||||
Net revenues |
92.9 | 57.1 | ||||||
Non-interest expenses: |
||||||||
Compensation and benefits |
42.5 | 24.1 | ||||||
Clearing and related expenses |
20.2 | 18.5 | ||||||
Communication and data services |
3.5 | 2.6 | ||||||
Introducing broker commissions |
5.4 | 4.2 | ||||||
Occupancy and equipment rental |
1.8 | 1.6 | ||||||
Professional fees |
2.1 | 1.8 | ||||||
Depreciation and amortization |
1.0 | 0.2 | ||||||
Bad debts and impairments |
2.4 | 0.6 | ||||||
Other |
8.1 | 4.0 | ||||||
Total non-interest expenses |
87.0 | 57.6 | ||||||
Income (loss) from operations, before tax |
5.9 | (0.5 | ) | |||||
Income tax expense (benefit) |
2.1 | (0.2 | ) | |||||
Net income (loss) before discontinued operations |
3.8 | (0.3 | ) | |||||
(Income) loss from discontinued operations, net of tax |
(0.2 | ) | 0.8 | |||||
Income (loss) before extraordinary loss |
4.0 | (1.1 | ) | |||||
Extraordinary loss |
| 3.4 | ||||||
Net income (loss) |
4.0 | (4.5 | ) | |||||
Less: Net income (loss) attributable to noncontrolling interests |
| (0.3 | ) | |||||
Net income (loss) attributable to International Assets Holding Corporation common shareholders |
$ | 4.0 | $ | (4.2 | ) | |||
Basic earnings (loss) per share: |
||||||||
Income from continuing operations attributable to International Assets Holding Corporation common shareholders |
$ | 0.22 | $ | | ||||
Income (loss) from discontinued operations attributable to International Assets Holding Corporation common shareholders |
0.01 | (0.05 | ) | |||||
Extraordinary loss attributable to International Assets Holding Corporation common shareholders |
| (0.20 | ) | |||||
Net income (loss) attributable to International Assets Holding Corporation common shareholders |
$ | 0.23 | $ | (0.25 | ) | |||
Diluted earnings (loss) per share |
||||||||
Income from continuing operations attributable to International Assets Holding Corporation common shareholders |
$ | 0.21 | $ | | ||||
Income (loss) from discontinued operations attributable to International Assets Holding Corporation common shareholders |
0.01 | (0.05 | ) | |||||
Extraordinary loss attributable to International Assets Holding Corporation common shareholders |
| (0.20 | ) | |||||
Net income (loss) attributable to International Assets Holding Corporation common shareholders |
$ | 0.22 | $ | (0.25 | ) | |||
Weighted-average number of common shares outstanding: |
||||||||
Basic |
17,423,098 | 17,225,817 | ||||||
Diluted |
18,424,125 | 17,225,817 | ||||||
Amounts attributable to International Assets Holding Corporation common shareholders: |
||||||||
Income from continuing operations, net of tax |
$ | 3.8 | $ | | ||||
(Income) loss from discontinued operations, net of tax |
(0.2 | ) | 0.8 | |||||
Extraordinary loss |
| 3.4 | ||||||
Net income (loss) |
$ | 4.0 | $ | (4.2 | ) | |||
See accompanying notes to condensed consolidated financial statements.
- 2 -
INTERNATIONAL ASSETS HOLDING CORPORATION
Condensed Consolidated Cash Flow Statements
(Unaudited)
Three Months Ended December 31, | ||||||||
(in millions) | 2010 | 2009 | ||||||
Cash flows from operating activities: |
||||||||
Net cash (used in) provided by operating activities |
$ | (3.1 | ) | $ | 130.4 | |||
Cash flows from investing activities: |
||||||||
Cash paid for acquisitions, net |
(9.3 | ) | | |||||
Purchase of securities purchased under agreement to resell |
(62.3 | ) | | |||||
Purchase of exchange memberships and common stock |
(0.4 | ) | (1.6 | ) | ||||
Purchase of property and equipment |
(1.3 | ) | (1.0 | ) | ||||
Net cash used in investing activities |
(73.3 | ) | (2.6 | ) | ||||
Cash flows from financing activities: |
||||||||
Net change in payable to lenders under loans and overdrafts |
74.1 | (92.3 | ) | |||||
Repayment of subordinated debt |
(0.5 | ) | (25.0 | ) | ||||
Debt issuance costs |
(1.2 | ) | | |||||
Exercise of stock options |
0.1 | 0.6 | ||||||
Income tax benefit on stock awards exercised |
| 0.1 | ||||||
Net cash provided by (used in) financing activities |
72.5 | (116.6 | ) | |||||
Effect of exchange rates on cash and cash equivalents |
| 0.1 | ||||||
Net (decrease) increase in cash and cash equivalents |
(3.9 | ) | 11.3 | |||||
Cash and cash equivalents at beginning of period |
81.9 | 60.5 | ||||||
Cash and cash equivalents at end of period |
$ | 78.0 | $ | 71.8 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 2.0 | $ | 2.1 | ||||
Income taxes paid, net of cash refunds |
$ | 1.2 | $ | (38.7 | ) | |||
See accompanying notes to condensed consolidated financial statements.
- 3 -
INTERNATIONAL ASSETS HOLDING CORPORATION
Condensed Consolidated Statements of Shareholders Equity
(Unaudited)
(in millions) | Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Noncontrolling Interests |
Total | |||||||||||||||||||||
Balances as of September 30, 2010 |
$ | 0.2 | $ | (0.1 | ) | $ | 184.6 | $ | 59.7 | $ | (3.1 | ) | $ | 1.6 | $ | 242.9 | ||||||||||||
Components of comprehensive income: |
||||||||||||||||||||||||||||
Net income |
4.0 | | 4.0 | |||||||||||||||||||||||||
Change in unrealized loss on derivative instruments |
0.3 | 0.3 | ||||||||||||||||||||||||||
Total comprehensive income |
0.3 | $ | 4.3 | |||||||||||||||||||||||||
Exercise of stock options |
| 0.1 | 0.1 | |||||||||||||||||||||||||
Stock-based compensation |
0.5 | 0.5 | ||||||||||||||||||||||||||
Convertible note conversions |
5.6 | 5.6 | ||||||||||||||||||||||||||
Balances as of December 31, 2010 |
$ | 0.2 | $ | (0.1 | ) | $ | 190.8 | $ | 63.7 | $ | (2.8 | ) | $ | 1.6 | $ | 253.4 | ||||||||||||
See accompanying notes to condensed consolidated financial statements.
- 4 -
INTERNATIONAL ASSETS HOLDING CORPORATION
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 Basis of Presentation and Consolidation and Recently Issued Accounting Standards
International Assets Holding Corporation, a Delaware corporation, together with its consolidated subsidiaries (collectively INTL or the Company) form a financial services group focused on domestic and select international markets. The Companys services include comprehensive risk management advisory services for commercial customers; execution of listed futures and options on futures contracts on all major commodity exchanges; structured over-the-counter (OTC) products in a wide range of commodities; physical trading and hedging of precious and base metals and select other commodities; trading of more than 130 foreign currencies; market-making in international equities; debt origination and asset management.
The Company provides these services to a diverse group of approximately 10,000 customers located throughout the world, including producers, processors and end-users of nearly all widely-traded physical commodities to manage their risks and enhance margins; to commercial counterparties who are end-users of the firms products and services; to governmental and non-governmental organizations; and to commercial banks, brokers, institutional investors and major investment banks.
Basis of Presentation and Consolidation
The accompanying condensed consolidated balance sheet as of September 30, 2010, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to those rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. All adjustments that, in the opinion of management and consisting only of a normal and recurring nature, are necessary for a fair presentation for the interim periods presented have been reflected as required by Rule 10-01 of Regulation S-X.
Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. It is suggested that these interim condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and related notes contained in the Companys Form 10-K for the fiscal year ended September 30, 2010 filed with the Securities and Exchange Commission.
These condensed consolidated financial statements include the accounts of International Assets Holding Corporation and its subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. In accordance with the Consolidation Topic of the Accounting Standards Codification (ASC), the Company consolidates any variable interest entities for which it is the primary beneficiary, as defined.
The Company has a majority interest in the Blackthorn Multi-Advisor Fund, LP (Blackthorn Fund). The Blackthorn Fund is a commodity investment pool, which allocates most of its assets to third-party commodity trading advisors and other investment managers. The Blackthorn Fund engages in the speculative trading of a wide variety of commodity futures and option contracts, securities and other financial instruments. In addition to the majority interest that was acquired, a subsidiary of the Company is also the general partner of the Blackthorn Fund. Under the provisions of the Consolidations Topic of the ASC, the Company is required to consolidate the Blackthorn Fund as a variable interest entity since it is the general partner and owns a majority interest. The creditors of the Blackthorn Fund have no recourse to the general assets of the Company.
The Blackthorn Fund has net assets of $5.4 million as of December 31, 2010. The net assets of the Blackthorn fund consisted of cash and cash equivalents of $0.6 million, deposits and receivables from broker-dealers, clearing organizations and counterparties of $3.0 million, investments in managed funds of $1.8 million and less than $0.1 million in accounts payable and other accrued liabilities at December 31, 2010. Accordingly, the noncontrolling interest shown in the balance sheet includes the noncontrolling interest of the Blackthorn Fund of $1.7 million as of December 31, 2010. See Note 6 for discussion of fair value of the financial assets and liabilities.
Our fiscal year end is September 30, and our fiscal quarters end on December 31, March 31, June 30 and September 30. Unless otherwise stated, all dates refer to our fiscal years and fiscal interim periods.
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. The most significant of these estimates and assumptions relate to fair value measurements for financial instruments and investments and the provision for potential losses from bad debts. Provisions for estimated bad debts are recorded on a specific identification basis. Although these and other estimates and assumptions are based on the best available information, actual results could be materially different from these estimates.
Recently Issued Accounting Standards
In June 2009, the Financial Accounting Standards Board (FASB) established the FASB Accounting Standards Codification (ASC) as the single source of authoritative U.S. GAAP. Subsequent revisions to U.S. GAAP will be incorporated into the ASC through Accounting Standards Updates (ASU). The following are recently issued accounting standards which may have a significant impact on the Company.
In June 2009, new guidance was issued on transfers and servicing of financial assets to eliminate the concept of a qualifying special-purpose entity, change the requirements for off balance sheet accounting for financial assets including limiting the circumstances where off balance sheet treatment for a portion of a financial asset is allowable, and require additional disclosures. The guidance was effective for the beginning of the Companys 2011 fiscal year. The adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
- 5 -
In June 2009, new guidance was issued to revise the approach to determine when a variable interest entity (VIE) should be consolidated. The new consolidation model for VIEs considers whether the Company has the power to direct the activities that most significantly impact the VIEs economic performance and shares in the significant risks and rewards of the entity. The guidance on VIEs requires companies to continually reassess VIEs to determine if consolidation is appropriate and provide additional disclosures. The guidance was effective for the beginning of the Companys 2011 fiscal year. The adoption of this guidance did not have a material impact on the Companys consolidated financial statements.
In January 2010, new guidance was issued to require new disclosures and clarify existing disclosure requirements about fair value measurements as set forth in the Fair Value Measurements and Disclosures Topic in the ASC. The guidance requires that a reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers; and in the reconciliation for fair value measurements using significant unobservable inputs, a reporting entity should present separately information about purchases, sales, issuances, and settlements. In addition, the guidance clarifies that for purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and a reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. This guidance was effective for the Company as of the quarter ended March 31, 2010 except for the detailed level 3 rollforward disclosure, which is effective for fiscal years beginning after December 15, 2010. The adoption of this guidance will not have a material impact on the Companys disclosures in its consolidated financial statements.
Note 2 Income Taxes
In determining the quarterly provision for income taxes, management uses an estimated annual effective tax rate which is based on the expected annual income and statutory tax rates in the various jurisdictions in which it operates. The Companys effective tax rate differs from the U.S. statutory rate primarily due to state and local taxes, and differing statutory tax rates applied to the income of non-U.S. subsidiaries. The Company records the tax effect of certain discrete items, including the effects of changes in tax laws, tax rates and adjustments with respect to valuation allowances or other unusual or nonrecurring tax adjustments, in the interim period in which they occur, as an addition to, or reduction from, the income tax provision, rather than being included in the estimated effective annual income tax rate. In addition, jurisdictions with a projected loss for the year or a year-to-date loss where no tax benefit can be recognized are excluded from the estimated annual effective income tax rate.
The Company is required to assess its deferred tax assets and the need for a valuation allowance at each reporting period. This assessment requires judgment on the part of management with respect to benefits that may be realized. The Company will record a valuation allowance against deferred tax assets when it is considered more likely than not that all or a portion of our deferred tax assets will not be realized.
The income tax expense from continuing operations of $2.1 million for the first quarter of fiscal 2011 and the income tax benefit of $0.2 million for the first quarter of fiscal 2010 reflect estimated federal, foreign and state taxes. For the first quarter of fiscal 2011, the Companys effective tax rate was 34%, compared to 45% for the first quarter of fiscal 2010. The Companys effective tax rate in the first quarter of fiscal 2011 is indicative of the estimated tax rate, while the effective rate for the first quarter of 2010 was impacted adversely by small reporting amounts, and is not indicative of the estimated tax rate.
The Company and its subsidiaries file income tax returns with the U.S. federal jurisdiction, various states, and various foreign jurisdictions. The Internal Revenue Service has commenced an examination of FCStone Group, Inc.s (FCStone) U.S. income tax return for its fiscal year ended August 31, 2009. FCStone is a wholly owned subsidiary acquired on September 30, 2009. Additionally, both INTL and FCStone are under separate state examinations for various periods, ranging from August 31, 2006 through September 30, 2009.
- 6 -
Note 3 Earnings per Share
Basic earnings per share has been computed by dividing net income by the weighted-average number of common shares outstanding. The following is a reconciliation of the numerator and denominator of the diluted net income per share computations for the periods presented below.
Three Months Ended December 31, | ||||||||
(in millions, except share amounts) | 2010 | 2009 | ||||||
Numerator: |
||||||||
Income from continuing operations, net of tax |
$ | 3.8 | $ | | ||||
Less: (income) loss from discontinued operations |
(0.2 | ) | 0.8 | |||||
Less: Extraordinary loss |
| 3.4 | ||||||
Diluted net income |
$ | 4.0 | $ | (4.2 | ) | |||
Denominator: |
||||||||
Weighted average number of: |
||||||||
Common shares outstanding |
17,423,098 | 17,225,817 | ||||||
Dilutive potential common shares outstanding: |
||||||||
Share-based awards |
1,001,027 | | ||||||
Diluted weighted-average shares |
18,424,125 | 17,225,817 | ||||||
The dilutive effect of share-based awards is reflected in diluted net income per share by application of the treasury stock method, which includes consideration of unamortized share-based compensation expense required under the Compensation Stock Compensation Topic of the ASC. The dilutive effect of convertible debt is reflected in diluted net income per share by application of the if-converted method.
Options to purchase 412,503 and 1,583,735 shares of common stock for the three months ended December 31, 2010 and 2009, respectively, were excluded from the calculation of diluted earnings per share because they would have been anti-dilutive.
The Company has unvested share-based payment awards that are considered participating securities and should be included in the computation of basic EPS using the two-class method. The Company has omitted disclosures related to the two-class method as the impact of the computation does not have a material effect on the condensed consolidated financial statements. Had the required disclosures been made for the three months ended December 31, 2010 and 2009, respectively, the Companys basic earnings (loss) per share would have been reduced by less than $0.01 per share.
Note 4 Receivables from customers and notes receivable, net
Receivables from customers, net and notes receivable, net include a provision for bad debts, which reflects our best estimate of probable losses inherent in the receivables from customers and notes receivable. The Company provides for an allowance for doubtful accounts based on a specific-identification basis. The Company continually reviews its provision for bad debts. The allowance for doubtful accounts related to receivables from customers is $9.0 million and $5.0 million at December 31, 2010 and September 30, 2010, respectively.
During the three months ended December 31, 2010, the Company recorded charges to bad debt expense of $4.2 million, primarily related to a customer to whom the Company had consigned gold, in the C&RM segment and a clearing customer deficit account in the CES segment. During the three months ended December 31, 2010, the Company recorded recoveries of $1.8 million of bad debt expense, including $1.3 million following a settlement relating to a disputed trade that was given-up to FCStone during the quarter ended June 30, 2010 by another futures commission merchant (the FCM) for a customer that held an account with us.
As a result of the acquisition of FCStone, the Company acquired notes receivable of $139.9 million at September 30, 2009 including promissory notes from certain customers and an introducing broker which arose from previous customer account deficits. At December 31, 2010 and September 30, 2010, notes receivable related to these certain customer account deficits were $127.7 million and $128.5 million, respectively. The Company is uncertain as to the full collectability of the contractual amounts, and no assurances can be given as to the amount and timing of recovery that may be obtained under the promissory notes. The allowance for doubtful accounts related to these promissory notes is $113.5 million at December 31, 2010 and September 30, 2010, respectively, and the Company estimates the collectability on these promissory notes to be $14.2 million at December 31, 2010 see Note 20. The allowance for doubtful accounts related to total notes receivable was $114.1 million at December 31, 2010 and $114.2 million at September 30, 2010.
- 7 -
Activity in the allowance for doubtful accounts and notes was as follows:
(in millions) | ||||
Balance, September 30, 2010 |
$ | 119.2 | ||
Provision for bad debts |
4.2 | |||
Transfer in (1) |
2.5 | |||
Deductions: |
||||
Charge-offs |
(1.0 | ) | ||
Recoveries |
(1.8 | ) | ||
Balance, December 31, 2010 |
$ | 123.1 | ||
(1) | During the three months ended December 31, 2010, certain open position derivative contracts, which had a $2.5 million credit reserve at September 30, 2010 were closed, and the deficit account balance was reclassified from financial instruments owned to a receivable from customer. Accordingly, the previously established credit reserve amount was transferred into the allowance for doubtful accounts during the three months ended December 31, 2010. |
Additionally, in the normal course of operations the Company accepts notes receivable under sale/repurchase agreements with customers whereby the customers sell certain commodity inventory and agree to repurchase the commodity inventory at a future date at either a fixed or floating rate. These transactions are short-term in nature, and are treated as secured borrowings rather than commodity inventory, purchases and sales in the Companys condensed consolidated financial statements. At December 31, 2010 and September 30, 2010, the Company had outstanding notes receivable of $44.3 million and $13.6 million, respectively, related to this program.
Note 5 Exchange Memberships and Stock
The Company holds certain commodity exchange membership seats and commodity exchange firm common stock, which are pledged for clearing purposes, providing the Company the right to process trades directly with the various exchanges. The Company acquired additional exchange firm common stock during the three months ended December 31, 2010 at a cost of $3.3 million, of which $2.9 million remained payable at December 31, 2010. Exchange memberships and common stocks pledged for clearing purposes are recorded at cost. The cost basis for exchange memberships and common stock pledged for clearing purposes was $14.0 million and $11.9 million at December 31, 2010 and September 30, 2010, respectively, and is included within Other assets on the condensed consolidated balance sheets. The fair value of the exchange memberships and common stock pledged for clearing purposes was $13.3 million and $9.9 million at December 31, 2010 and September 30, 2010, respectively. At December 31, 2010, excess shares of exchange firm common stock, with a cost basis of $1.2 million, were reclassified as trading securities. The fair value of exchange stock is determined by quoted market prices, and the fair value of exchange memberships is determined by recent sale transactions. The Company monitors the fair value of exchange membership seats and common stock on a quarterly basis, and does not consider the current unrealized loss to be anything other than temporary impairment.
Note 6 Assets and Liabilities, at Fair Value
The Companys financial and nonfinancial assets and liabilities reported at fair value are included within the following captions on the condensed consolidated balance sheets:
| Cash and cash equivalents |
| Securities segregated under federal and other regulations |
| Securities purchased under agreements to resell |
| Deposits and receivables from exchange-clearing organizations |
| Deposits and receivables from broker-dealers, clearing organizations and counterparties |
| Financial instruments owned |
| Accounts payable and other accrued liabilities |
| Payables to customers |
| Financial instruments sold, not yet purchased |
- 8 -
The table below sets forth an analysis of the carrying value of financial instruments owned and financial instruments sold, not yet purchased. This is followed by tables that provide the information required by the Fair Value Measurements and Disclosures Topic of the ASC for all financial assets and liabilities that are carried at fair value.
December 31, 2010 | September 30, 2010 | |||||||||||||||
(in millions) | Owned | Sold, not yet purchased |
Owned | Sold, not yet purchased |
||||||||||||
Common stock and ADRs |
$ | 20.2 | $ | 28.3 | $ | 17.4 | $ | 8.5 | ||||||||
Exchangeable foreign ordinary equities and ADRs |
15.6 | 7.1 | 6.6 | 7.5 | ||||||||||||
Corporate and municipal bonds |
15.2 | | 13.1 | | ||||||||||||
U.S. and foreign government obligations |
22.8 | | 8.7 | 0.2 | ||||||||||||
Derivatives |
53.8 | 43.5 | 40.2 | 87.6 | ||||||||||||
Commodities leases and unpriced positions |
42.9 | 129.5 | 69.2 | 85.8 | ||||||||||||
Mutual funds and other |
2.4 | | 2.1 | | ||||||||||||
Investment in managed funds |
2.4 | | 2.5 | | ||||||||||||
$ | 175.3 | $ | 208.4 | $ | 159.8 | $ | 189.6 | |||||||||
Fair Value Hierarchy
The majority of financial assets and liabilities on the condensed consolidated balance sheets are reported at fair value. Cash and cash equivalents are reported at the balance held at financial institutions. Deposits with and receivables from exchange-clearing organizations and broker-dealers and FCMs and payables to customers and exchange-clearing organizations include the value of cash collateral as well as the value of money market funds and other pledged investments, primarily U.S. Treasury bills and securities issued by government sponsored entities. These balances also include the fair value of futures and options on futures determined by prices on the applicable exchange. Financial instruments owned and sold, not yet purchased include the value of U.S. and foreign government obligations, corporate debt securities, derivative financial instruments, commodities, mutual funds and investments in managed funds. The fair value of exchange common stock is determined by quoted market prices, and the fair value of exchange memberships is determined by recent sale transactions. Notes payable and subordinated debt carry variable rates of interest and thus approximate fair value.
The following tables set forth the Companys financial and non financial assets and liabilities accounted for at fair value as of December 31, 2010 and September 30, 2010 by level within the fair value hierarchy. As required by the Fair Value Measurements and Disclosures Topic of the ASC, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the ASC are:
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3: prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
- 9 -
December 31, 2010 | ||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Netting and Collateral (1) |
Total | |||||||||||||||
Assets: |
||||||||||||||||||||
Unrestricted cash equivalents - money market funds |
$ | 2.3 | $ | | $ | | $ | | $ | 2.3 | ||||||||||
Commodities warehouse receipts |
20.8 | 20.8 | ||||||||||||||||||
U.S. and foreign government obligations |
| 0.9 | | | 0.9 | |||||||||||||||
Securities and other assets segregated under federal and other regulations |
20.8 | 0.9 | | | 21.7 | |||||||||||||||
Securities purchased under agreements to resell |
214.8 | | | | 214.8 | |||||||||||||||
Money market funds |
166.0 | | | | 166.0 | |||||||||||||||
U.S. and foreign government obligations |
| 1,317.1 | | | 1,317.1 | |||||||||||||||
Mortgage-backed securities |
| 9.7 | | | 9.7 | |||||||||||||||
Derivatives |
8,434.5 | | | (9,165.5 | ) | (731.0 | ) | |||||||||||||
Deposits and receivables from exchange-clearing organizations |
8,600.5 | 1,326.8 | | (9,165.5 | ) | 761.8 | ||||||||||||||
Common stock and ADRs |
33.3 | 1.3 | 1.2 | | 35.8 | |||||||||||||||
Corporate and municipal bonds |
| 7.1 | 8.1 | | 15.2 | |||||||||||||||
U.S. and foreign government obligations |
5.1 | 17.7 | | | 22.8 | |||||||||||||||
Derivatives (2) |
347.8 | 1,007.6 | | (1,301.6 | ) | 53.8 | ||||||||||||||
Commodities leases and unpriced positions |
| 89.4 | | (46.5 | ) | 42.9 | ||||||||||||||
Mutual funds and other |
2.0 | | 0.4 | | 2.4 | |||||||||||||||
Investment in managed funds |
| 1.8 | 0.6 | | 2.4 | |||||||||||||||
Financial instruments owned |
388.2 | 1,124.9 | 10.3 | (1,348.1 | ) | 175.3 | ||||||||||||||
Total assets at fair value |
$ | 9,226.6 | $ | 2,452.6 | $ | 10.3 | $ | (10,513.6 | ) | $ | 1,175.9 | |||||||||
Liabilities: |
||||||||||||||||||||
Accounts payable and other accrued liabilities - contingent liabilities |
$ | | $ | | $ | 30.0 | $ | | $ | 30.0 | ||||||||||
Payables to customers - derivatives |
10,324.6 | | | (10,324.6 | ) | | ||||||||||||||
Common stock and ADRs |
34.1 | 1.3 | | | 35.4 | |||||||||||||||
Derivatives (2) |
356.0 | 958.8 | | (1,271.3 | ) | 43.5 | ||||||||||||||
Commodities leases and unpriced positions |
| 171.6 | | (42.1 | ) | 129.5 | ||||||||||||||
Financial instruments sold, not yet purchased |
390.1 | 1,131.7 | | (1,313.4 | ) | 208.4 | ||||||||||||||
Total liabilities at fair value |
$ | 10,714.7 | $ | 1,131.7 | $ | 30.0 | $ | (11,638.0 | ) | $ | 238.4 | |||||||||
(1) | Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level are included in that level. |
(2) | The derivatives include net unrealized gains (losses) that are reclassified to deposits and receivables from broker-dealers, clearing organizations and counterparties and receivables from customers of $9.5 million as of December 31, 2010, as a result of netting and collateral. |
- 10 -
September 30, 2010 | ||||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Netting and Collateral (1) |
Total | |||||||||||||||
Assets: |
||||||||||||||||||||
Unrestricted cash equivalents - money market funds |
$ | 0.3 | $ | | $ | | $ | | $ | 0.3 | ||||||||||
U.S. and foreign government obligations |
| 0.8 | | | 0.8 | |||||||||||||||
Securities segregated under federal and other regulations |
| 0.8 | | | 0.8 | |||||||||||||||
Securities purchased under agreements to resell |
342.0 | | | | 342.0 | |||||||||||||||
Money market funds |
428.2 | | | | 428.2 | |||||||||||||||
U.S. and foreign government obligations |
| 988.1 | | | 988.1 | |||||||||||||||
Mortgage-backed securities |
| 10.0 | | | 10.0 | |||||||||||||||
Derivatives |
4,228.1 | | | (4,748.0 | ) | (519.9 | ) | |||||||||||||
Deposits and receivables from exchange-clearing organizations |
4,656.3 | 998.1 | | (4,748.0 | ) | 906.4 | ||||||||||||||
Common stock and ADRs |
22.1 | 0.7 | 1.2 | | 24.0 | |||||||||||||||
Corporate and municipal bonds |
| 5.1 | 8.0 | | 13.1 | |||||||||||||||
U.S. and foreign government obligations |
2.8 | 5.9 | | | 8.7 | |||||||||||||||
Derivatives (2) |
186.0 | 897.9 | | (1,043.7 | ) | 40.2 | ||||||||||||||
Commodities leases and unpriced positions |
| 201.9 | | (132.7 | ) | 69.2 | ||||||||||||||
Mutual funds and other |
1.7 | | 0.4 | | 2.1 | |||||||||||||||
Investment in managed funds |
| 1.9 | 0.6 | | 2.5 | |||||||||||||||
Financial instruments owned |
212.6 | 1,113.4 | 10.2 | (1,176.4 | ) | 159.8 | ||||||||||||||
Total assets at fair value |
$ | 5,211.2 | $ | 2,112.3 | $ | 10.2 | $ | (5,924.4 | ) | $ | 1,409.3 | |||||||||
Liabilities: |
||||||||||||||||||||
Accounts payable and other accrued liabilities - contingent liabilities |
$ | | $ | | $ | 32.3 | $ | | $ | 32.3 | ||||||||||
Payables to customers - derivatives |
5,451.0 | | | (5,451.0 | ) | | ||||||||||||||
Common stock and ADRs |
15.5 | 0.5 | | | 16.0 | |||||||||||||||
U.S. and foreign government obligations |
| 0.2 | | | 0.2 | |||||||||||||||
Derivatives (2) |
189.3 | 859.5 | | (961.2 | ) | 87.6 | ||||||||||||||
Commodities leases and unpriced positions |
| 127.2 | | (41.4 | ) | 85.8 | ||||||||||||||
Financial instruments sold, not yet purchased |
204.8 | 987.4 | | (1,002.6 | ) | 189.6 | ||||||||||||||
Total liabilities at fair value |
$ | 5,688.1 | $ | 987.4 | $ | | $ | (6,453.6 | ) | $ | 221.9 | |||||||||
(1) | Represents cash collateral and the impact of netting across the levels of the fair value hierarchy. Netting among positions classified within the same level are included in that level. |
(2) | The derivatives include net unrealized gains (losses) that are reclassified to deposits and receivables from broker-dealers, clearing organizations and counterparties and receivables from customers of $56.1 million as of September 30, 2010, as a result of netting and collateral. |
Realized and unrealized gains and losses are included within Trading gains in the income statement.
Information on Level 3 Financial Assets and Liabilities
The Companys financial assets at fair value classified within level 3 of the fair value hierarchy are summarized below:
(in millions) | As of December 31, 2010 |
As of September 30, 2010 |
||||||
Total level 3 assets |
$ | 10.3 | $ | 10.2 | ||||
Level 3 assets for which the Company bears economic exposure |
$ | 10.3 | $ | 10.2 | ||||
Total assets |
$ | 2,033.3 | $ | 2,021.7 | ||||
Total financial assets at fair value |
$ | 1,175.9 | $ | 1,409.3 | ||||
Total level 3 assets as a percentage of total assets |
0.5 | % | 0.5 | % | ||||
Level 3 assets for which the Company bears economic exposure as a percentage of total assets |
0.5 | % | 0.5 | % | ||||
Total level 3 assets as a percentage of total financial assets at fair value |
0.9 | % | 0.7 | % |
- 11 -
The following tables set forth a summary of changes in the fair value of the Companys level 3 financial assets and liabilities during the three months ended December 31, 2010 including a summary of unrealized gains (losses) during the three months on the Companys level 3 financial assets and liabilities still held at December 31, 2010.
Level 3 Financial Assets and Financial Liabilities For the Three Months Ended December 31, 2010 |
||||||||||||||||||||||||
(in millions) | Balances at beginning of period |
Realized gains (losses) during period |
Unrealized gains (losses) during period |
Purchases, issuances, settlements |
Transfers in or (out) of Level 3 |
Balances at end of period |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Common stock and ADRs |
$ | 1.2 | $ | | $ | | $ | | $ | | $ | 1.2 | ||||||||||||
Corporate and municipal bonds |
8.0 | | 0.1 | | | 8.1 | ||||||||||||||||||
Mutual funds and other |
0.4 | | | | | 0.4 | ||||||||||||||||||
Investment in managed funds |
0.6 | | | | | 0.6 | ||||||||||||||||||
$ | 10.2 | $ | | $ | 0.1 | $ | | $ | | $ | 10.3 | |||||||||||||
Liabilities - |
||||||||||||||||||||||||
Contingent liabilities |
$ | 32.3 | $ | | $ | 1.4 | $ | (3.7 | ) | $ | | $ | 30.0 | |||||||||||
The Company is required to make additional future cash payments based on certain financial performance measures of its acquired businesses. The Company is required to remeasure the fair value of the cash earnout arrangements on a recurring basis in accordance with the guidance in the Business Combinations Topic of the ASC. The Company has classified its net liabilities for the contingent earnout arrangements within level 3 of the fair value hierarchy because the fair value is determined using significant unobservable inputs, which include projected cash flows. The estimated fair value of the contingent purchase consideration is based upon management-developed forecasts, a level 3 input in the fair value hierarchy. These cash flows are discounted employing present value techniques in arriving at the acquisition-date fair value. The discount rate was developed using market participant company data, a level 2 input in the fair value hierarchy. From the dates of acquisition to December 31, 2010, there have been no significant changes in the estimates of undiscounted cash flows. During that same time period, $1.4 million was accreted to the fair value of the contingent consideration for the passage of time, with the corresponding expense classified as other operating expense in the accompanying condensed consolidated income statement.
Level 3 Financial Assets and Financial Liabilities For the Three Months Ended December 31, 2009 |
||||||||||||||||||||||||
(in millions) | Balances at beginning of period |
Realized gains (losses) during period |
Unrealized gains (losses) during period |
Purchases, issuances, settlements |
Transfers in or (out) of Level 3 |
Balances at end of period |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Common stock and ADRs |
$ | 1.2 | $ | | $ | | $ | | $ | | $ | 1.2 | ||||||||||||
Corporate and municipal bonds |
4.3 | | | 0.4 | | 4.7 | ||||||||||||||||||
U.S. and foreign government obligations |
0.7 | | | | (0.7 | ) | | |||||||||||||||||
Derivatives |
| | | | | | ||||||||||||||||||
Commodities leases and unpriced positions |
| | | | | | ||||||||||||||||||
Mutual funds and other |
0.4 | | | | | 0.4 | ||||||||||||||||||
Investment in managed funds |
2.7 | | | | | 2.7 | ||||||||||||||||||
$ | 9.3 | $ | | $ | | $ | 0.4 | $ | (0.7 | ) | $ | 9.0 | ||||||||||||
The Company reports transfers in and out of Levels 1, 2 and 3, as applicable, using the fair value of the securities as of the beginning of the reporting period in which the transfer occurred. The Company did not have any transfers between Level 1 and Level 2 fair value measurements for the three months ended December 31, 2010. The Company transferred $0.7 million of U.S. and foreign obligations from Level 3 to Level 2 during the three months ended December 31, 2009. The Company re-evaluated the observability of the inputs for the fair value of the securities that were transferred into Level 2 from Level 3 and determined that there was improvement in the market for these securities and that resulted in the Company being able to utilize inputs that were observable.
- 12 -
The following tables summarize the amortized cost basis, the aggregate fair value and gross unrealized holding gains and losses of the Companys investment securities classified as available-for-sale at December 31, 2010 and September 30, 2010:
December 31, 2010 |
||||||||||||||||
Amounts included in financial instruments owned: |
|
|||||||||||||||
Amortized Cost |
Unrealized Holding (1) | Estimated Fair Value |
||||||||||||||
(in millions) | Gains |
(Losses) | ||||||||||||||
U.S. government securities and federal agency obligations |
$ | 5.0 | $ | | $ | | $ | 5.0 | ||||||||
Corporate bonds |
5.1 | | | 5.1 | ||||||||||||
$ | 10.1 | $ | | $ | | $ | 10.1 | |||||||||
(1) | Unrealized gain/loss on financial instruments owned as of December 31, 2010, is less than $50 thousand. |
Amounts included in deposits with and receivables |
|
|||||||||||||||
Amortized Cost |
Unrealized Holding | Estimated Fair Value |
||||||||||||||
(in millions) | Gains | (Losses) | ||||||||||||||
U.S. government securities and federal agency obligations |
$ | 1,263.0 | $ | 0.3 | $ | | $ | 1,263.3 | ||||||||
Mortgage-backed securities |
9.6 | | 0.1 | 9.7 | ||||||||||||
$ | 1,272.6 | $ | 0.3 | $ | 0.1 | $ | 1,273.0 | |||||||||
September 30, 2010 |
||||||||||||||||
Amounts included in financial instruments owned: |
|
|||||||||||||||
Amortized Cost |
Unrealized Holding (1) | Estimated Fair Value |
||||||||||||||
(in millions) | Gains | (Losses) | ||||||||||||||
U.S. government securities and federal agency obligations |
$ | 5.0 | $ | | $ | | $ | 5.0 | ||||||||
Corporate bonds |
5.1 | | | 5.1 | ||||||||||||
$ | 10.1 | $ | | $ | | $ | 10.1 | |||||||||
(1) | Unrealized gains/losses on financial instruments as of September 30, 2010, is less than $10 thousand. |
Amounts included in deposits with and receivables |
|
|||||||||||||||
Amortized Cost |
Unrealized Holding | Estimated Fair Value |
||||||||||||||
(in millions) | Gains | (Losses) | ||||||||||||||
U.S. government securities and federal agency obligations |
$ | 936.0 | $ | 0.4 | $ | | $ | 936.4 | ||||||||
Mortgage-backed securities |
10.1 | | (0.1 | ) | 10.0 | |||||||||||
$ | 946.1 | $ | 0.4 | $ | (0.1 | ) | $ | 946.4 | ||||||||
At December 31, 2010 and September 30, 2010, investments in debt securities classified as available-for-sale mature as follows:
December 31, 2010 |
||||||||||||
Due in | Estimated Fair Value |
|||||||||||
(in millions) | Less than 1 year | 1 year or more | ||||||||||
U.S. government securities and federal agency obligations |
$ | 1,208.1 | $ | 60.2 | $ | 1,268.3 | ||||||
Corporate bonds |
5.1 | | 5.1 | |||||||||
Mortgage-backed securities |
| 9.7 | 9.7 | |||||||||
$ | 1,213.2 | $ | 69.9 | $ | 1,283.1 | |||||||
- 13 -
September 30, 2010 |
||||||||||||
Due in | Estimated Fair Value |
|||||||||||
(in millions) | Less than 1 year | 1 year or more | ||||||||||
U.S. government securities and federal agency obligations |
$ | 876.0 | $ | 65.4 | $ | 941.4 | ||||||
Corporate bonds |
| 5.1 | 5.1 | |||||||||
Mortgage-backed securities |
| 10.0 | 10.0 | |||||||||
$ | 876.0 | $ | 80.5 | $ | 956.5 | |||||||
There were no sales of AFS Securities during three months ended December 31, 2010, and as a result, no realized gains or losses were recorded for the three months ended December 31, 2010 and 2009.
For the purposes of the maturity schedule, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the expected maturity of the underlying collateral. Mortgage-backed securities may mature earlier than their stated contractual maturities because of accelerated principal repayments of the underlying loans.
Note 7 Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk
The Company is party to certain financial instruments with off-balance sheet risk in the normal course of its business. The Company has sold financial instruments that it does not currently own and will therefore be obliged to purchase such financial instruments at a future date. The Company has recorded these obligations in the condensed consolidated financial statements at December 31, 2010 at the fair values of the related financial instruments. The Company will incur losses if the fair value of the underlying financial instruments increases subsequent to December 31, 2010. The total of $208.4 million at December 31, 2010 includes $43.5 million for derivative contracts, which represent a liability to the Company based on their fair values as of December 31, 2010.
Derivatives
The Company utilizes derivative products in its trading capacity as a dealer in order to satisfy client needs and mitigate risk. The Company manages risks from both derivatives and non-derivative cash instruments on a consolidated basis. The risks of derivatives should not be viewed in isolation, but in aggregate with the Companys other trading activities. The Companys derivative positions are included within the balance sheets under the caption financial instruments owned, at fair value, deposits and receivables from exchange-clearing organizations and financial instruments sold, not yet purchased, at fair value.
In April 2010, the Company implemented an interest rate risk management strategy using derivative financial instruments in the form of interest rate swaps to manage a portion of our aggregate interest rate position. The Companys objective is to invest the majority of customer segregated deposits in high quality, short-term investments and swap the resulting variable interest earnings into the medium-term interest stream, by using a strip of interest rate swaps that mature every quarter, and enable us to achieve the two year moving average of the two year swap rate. These interest rate swaps, which are recorded at fair value, are not designated for hedge accounting treatment, and changes in the marked-to-market valuations of the financial instruments will be recorded in earnings on a quarterly basis.
Listed below are the fair values of trading-related derivatives as of December 31, 2010 and September 30, 2010. Assets represent net unrealized gains and liabilities represent net unrealized losses.
- 14 -
December 31, 2010 | September 30, 2010 | |||||||||||||||
(In millions) | Assets (1) | Liabilities (1) | Assets (1) | Liabilities (1) | ||||||||||||
Derivative contracts not accounted for as hedges: |
||||||||||||||||
Exchange-traded commodity derivatives |
$ | 8,376.3 | $ | 10,240.3 | $ | 4,126.2 | $ | 5,332.6 | ||||||||
OTC commodity derivatives |
873.0 | 880.6 | 563.3 | 562.9 | ||||||||||||
Exchange-traded foreign exchange derivatives |
47.0 | 69.8 | 84.6 | 98.7 | ||||||||||||
OTC Foreign exchange derivatives (2) |
479.9 | 431.9 | 512.6 | 478.3 | ||||||||||||
Interest rate derivatives |
10.4 | 11.6 | 22.5 | 18.6 | ||||||||||||
Equity index derivatives |
3.3 | 4.5 | 2.8 | 7.6 | ||||||||||||
Derivative contracts accounted for as hedges: |
||||||||||||||||
Interest rate derivatives |
| 0.7 | | 1.1 | ||||||||||||
Gross fair value of derivative contracts |
9,789.9 | 11,639.4 | 5,312.0 | 6,499.8 | ||||||||||||
Counterparty netting |
||||||||||||||||
Impact of netting and collateral |
(10,467.1 | ) | (11,595.9 | ) | (5,791.7 | ) | (6,412.2 | ) | ||||||||
Total fair value included in Deposits and receivables from exhange-clearing organizations |
$ | (731.0 | ) | $ | (519.9 | ) | ||||||||||
Total fair value included in Financial instruments owned, at fair value |
$ | 53.8 | $ | 40.2 | ||||||||||||
Fair value included in Financial instruments sold, not yet purchased, at fair value |
$ | 43.5 | $ | 87.6 | ||||||||||||
(1) | As of December 31, 2010 and September 30, 2010, the Companys derivative contract volume for open positions was approximately 4.3 million and 3.5 million contracts, respectively. |
(2) | In accordance with agreements with counterparties, the Company is allowed to periodically take advances against its open trade fair value. Amount excludes advances against open trade fair value of $30.8 and $27.0 million outstanding at December 31, 2010 and September 30, 2010, respectively. |
The Companys derivative contracts are principally held in its Commodities and Risk Management Services (C&RM) segment. The Company assists its C&RM segment customers in protecting the value of their future production by entering into option or forward agreements with them on an OTC basis. The Company also provides its C&RM segment customers with sophisticated option products, including combinations of buying and selling puts and calls. The Company mitigates its risk by effecting offsetting trades with market counterparties. The risk mitigation of these offsetting trades is not within the documented hedging designation requirements of the Derivatives and Hedging Topic of the ASC. These derivative contracts are traded along with cash transactions because of the integrated nature of the markets for these products. The Company manages the risks associated with derivatives on an aggregate basis along with the risks associated with its proprietary trading and market-making activities in cash instruments as part of its firm-wide risk management policies. In particular, the risks related to derivative positions may be partially offset by inventory, unrealized gains in inventory or cash collateral paid or received.
The following table sets forth by major risk type the firms gains/(losses) related to derivative financial instruments for the three months ended December 31, 2010 and 2009, in accordance with the Derivatives and Hedging Topic of the ASC. The gains/(losses) set forth below are included in Trading gains in the consolidated income statements.
(In millions) | Three Months Ended December 31, 2010 |
Three Months Ended December 31, 2009 |
||||||
Gains (losses) from derivative contracts |
$ | (19.2 | ) | $ | (18.1 | ) | ||
Total |
$ | (19.2 | ) | $ | (18.1 | ) | ||
Periodically, the Company uses interest rate swap contracts to hedge certain forecasted transactions. The Companys primary objective in holding these types of derivatives is to reduce the volatility of earnings and cash flows associated with changes in interest rates. The Company has two interest rate swap contracts at December 31, 2010, each with a notional amount of $50 million, which were entered into in order to hedge potential changes in cash flows resulting from the Companys variable rate LIBOR based borrowings. These derivatives will mature in less than a year.
The interest rate swaps were initially classified under the Derivatives and Hedging Topic of the ASC as cash flow hedges. As a result of a decrease in borrowings by the Company, it was determined that one of the interest rate swaps no longer met the criteria, specified under the Derivatives and Hedging Topic, to allow for the deferral of the effective portion of unrecognized hedging gains or losses in other comprehensive income or loss since all of the forecasted variable interest payments are not expected to occur. However, the Company expects that a portion of those forecasted transactions are still expected to occur. The amount remaining in accumulated other comprehensive income or loss relating to transactions that are still expected to occur for the discontinued hedge is a loss of $0.2 million as of December 31, 2010.
The remaining unrecognized loss relating to both interest rate swaps of $0.6 million in accumulated other comprehensive income (loss) at December 31, 2010 will be recognized as the forecasted payments affect interest expense. The ineffective portion of the swap gain or loss was a gain of $0.3 million and $0.2 million for the three months ended December 31, 2010 and 2009, respectively, and is included in Trading gains on the condensed consolidated income statements.
- 15 -
Credit Risk
In the normal course of business, the Company purchases and sells financial instruments, commodities and foreign currencies as either principal or agent on behalf of its customers. If either the customer or counterparty fails to perform, the Company may be required to discharge the obligations of the nonperforming party. In such circumstances, the Company may sustain a loss if the fair value of the financial instrument or foreign currency is different from the contract value of the transaction.
The majority of the Companys transactions and, consequently, the concentration of its credit exposure are with commodity exchanges, customers, broker-dealers and other financial institutions. These activities primarily involve collateralized and uncollateralized arrangements and may result in credit exposure in the event that a counterparty fails to meet its contractual obligations. The Companys exposure to credit risk can be directly impacted by volatile financial markets, which may impair the ability of counterparties to satisfy their contractual obligations. The Company seeks to control its credit risk through a variety of reporting and control procedures, including establishing credit limits based upon a review of the counterparties financial condition and credit ratings. The Company monitors collateral levels on a daily basis for compliance with regulatory and internal guidelines and requests changes in collateral levels as appropriate.
The Company is a party to financial instruments in the normal course of its business through customer and proprietary trading accounts in exchange-traded and OTC derivative instruments. These instruments are primarily the execution of orders for commodity futures, options on futures and forward foreign currency contracts on behalf of its customers, substantially all of which are transacted on a margin basis. Such transactions may expose the Company to significant credit risk in the event margin requirements are not sufficient to fully cover losses which customers may incur. The Company controls the risks associated with these transactions by requiring customers to maintain margin deposits in compliance with individual exchange regulations and internal guidelines. The Company monitors required margin levels daily and, therefore, may require customers to deposit additional collateral or reduce positions when necessary. The Company also establishes credit limits for customers, which are monitored daily. The Company evaluates each customers creditworthiness on a case by case basis. Clearing, financing, and settlement activities may require the Company to maintain funds with or pledge securities as collateral with other financial institutions. Generally, these exposures to both customers and exchanges are subject to master netting, or customer agreements, which reduce the exposure to the Company by permitting receivables and payables with such customers to be offset in the event of a customer default. Management believes that the margin deposits held at December 31, 2010 and September 30, 2010 were adequate to minimize the risk of material loss that could be created by positions held at that time. The Company periodically purchases credit insurance and credit-default swaps that provides some coverage against counterparty risk. The Company records the insurance premiums as a prepaid asset and amortizes that over the term of the policy or contract. The Company records credit-default swaps at fair value, as a financial instrument owned. Additionally, the Company monitors collateral fair value on a daily basis and adjusts collateral levels in the event of excess market exposure. Generally, these exposures to both customers and counterparties are subject to master netting, or customer agreements which reduce the exposure to the Company.
The Company is also a party to a guarantee of payment and performance by a third party of an ethanol marketing agreement with a risk management customer which would require the Company to purchase the output of the customer if the third party could not perform under the marketing agreement. The guarantee does not have a set term, and the underlying agreement cannot be terminated by the third party unless the customer breaches the agreement. The maximum potential amount of future payments required under the guarantee cannot be estimated because the underlying marketing agreement does not specify the amount or the price of the ethanol to be purchased during the term of the agreement. The price of the ethanol to be purchased is at the discretion of the Company.
Derivative financial instruments involve varying degrees of off-balance sheet market risk whereby changes in the fair values of underlying financial instruments may result in changes in the fair value of the financial instruments in excess of the amounts reflected in the condensed consolidated balance sheets. Exposure to market risk is influenced by a number of factors, including the relationships between the financial instruments and the Companys positions, as well as the volatility and liquidity in the markets in which the financial instruments are traded. The principal risk components of financial instruments include, among other things, interest rate volatility, the duration of the underlying instruments and changes in foreign exchange rates. The Company attempts to manage its exposure to market risk through various techniques. Aggregate market limits have been established and market risk measures are routinely monitored against these limits.
- 16 -
Note 8 Physical Commodities Inventory
Physical commodities inventory is valued at the lower of cost or fair value, determined using the weighted-average cost method. Commodities in process include commodities in the process of being recycled. At December 31, 2010 and September 30, 2010, $152.9 million and $124.8 million, respectively, of physical commodities inventory served as collateral under one of the Companys credit facilities, as detailed further in Note 11. The carrying values of the Companys inventory at December 31, 2010 and September 30, 2010 are shown below.
(in millions) | December 31, 2010 |
September 30, 2010 |
||||||
Commodities in process |
$ | 0.8 | $ | 3.6 | ||||
Finished commodities |
152.9 | 121.4 | ||||||
$ | 153.7 | $ | 125.0 | |||||
Note 9 Goodwill
The goodwill acquired during the quarter ended December 31, 2010, within the C&RM segment, related to an acquisition that was considered immaterial to the Company see Note 16. The carrying value of goodwill as of the balance sheet dates by segment is as follows:
(in millions) | December 31, 2010 |
September 30, 2010 |
||||||
Commodity and Risk Management Services |
$ | 30.9 | $ | 28.7 | ||||
Foreign Exchange |
6.3 | 6.3 | ||||||
Securities |
1.5 | 1.5 | ||||||
Other |
3.8 | 3.8 | ||||||
Goodwill |
$ | 42.5 | $ | 40.3 | ||||
- 17 -
Note 10 Intangible Assets
Intangible assets acquired during the quarter ended December 31, 2010 related to an acquisition - see Note 16. The gross and net carrying value of intangible assets as of the balance sheet dates, by major intangible asset class are as follows:
December 31, 2010 | September 30, 2010 | |||||||||||||||||||||||
(in millions) | Gross Amount | Accumulated Amortization |
Net Amount | Gross Amount | Accumulated Amortization |
Net Amount | ||||||||||||||||||
Intangible assets subject to amortization |
||||||||||||||||||||||||
Noncompete agreement |
$ | 3.7 | $ | (0.8 | ) | $ | 2.9 | $ | 3.3 | $ | (0.5 | ) | $ | 2.8 | ||||||||||
Trade name |
0.6 | (0.4 | ) | 0.2 | 0.8 | (0.4 | ) | 0.4 | ||||||||||||||||
Software programs/platforms |
2.1 | (0.3 | ) | 1.8 | 2.1 | (0.2 | ) | 1.9 | ||||||||||||||||
Customer base |
8.9 | (0.5 | ) | 8.4 | 7.4 | (0.4 | ) | 7.0 | ||||||||||||||||
15.3 | (2.0 | ) | 13.3 | 13.6 | (1.5 | ) | 12.1 | |||||||||||||||||
Intangible assets not subject to amortization |
||||||||||||||||||||||||
Trade name |
2.1 | | 2.1 | 1.0 | | 1.0 | ||||||||||||||||||
Total intangible assets |
$ | 17.4 | $ | (2.0 | ) | $ | 15.4 | $ | 14.6 | $ | (1.5 | ) | $ | 13.1 | ||||||||||
Amortization expense related to intangible assets was $0.5 million and less than $0.1 million for the three months ended December 31, 2010 and 2009, respectively. At December 31, 2010, the estimated future amortization expense was as follows:
(in millions) | ||||
Fiscal 2011 (remaining nine months) |
$ | 1.8 | ||
Fiscal 2012 |
2.3 | |||
Fiscal 2013 |
1.6 | |||
Fiscal 2014 |
0.9 | |||
Fiscal 2015 |
0.7 | |||
Fiscal 2016 |
0.4 | |||
Fiscal 2017 and thereafter |
5.6 | |||
$ | 13.3 | |||
Note 11 Credit Facilities
As of December 31, 2010, the Company had four credit facilities under which the Company may borrow up to $340.0 million, subject to certain conditions. The amounts outstanding under these credit facilities are short term borrowings and carry variable rates of interest, thus approximating fair value.
A summary of the Companys credit facilities in place at December 31, 2010 is as follows:
| A one-year, renewable, revolving syndicated committed loan facility established on September 22, 2010 under which the Companys subsidiary, INTL Commodities, Inc. (INTL Commodities) is entitled to borrow up to $140 million, subject to certain conditions. The loan proceeds are used to finance the activities of INTL Commodities and are secured by its assets. The facility is guaranteed by the Company. |
| A three-year syndicated committed loan facility established on October 29, 2010 under which the Company is entitled to borrow up to $75 million, subject to certain conditions. The loan proceeds are used to finance working capital needs of the Company and certain subsidiaries. |
| An unsecured committed line of credit with a syndicate of lenders under which the Companys subsidiary, FCStone, LLC may borrow up to $75.0 million. This line is intended to provide short term funding of margin to commodity exchanges as necessary and is subject to annual review. |
- 18 -
| A one-year uncommitted borrowing facility with a syndicate of lenders established on December 2, 2010 under which the Companys subsidiary, FCStone Financial, Inc. is entitled to borrow up to $50 million, subject to certain conditions. The loan proceeds are used to finance traditional commodity financing arrangements. |
The Companys credit facilities and outstanding borrowings were as follows as of December 31, 2010 and September 30, 2010:
(in millions) | Amounts Outstanding | |||||||||||||
Security |
Renewal / Expiration Date |
Total Commitment |
December 31, 2010 |
September 30, 2010 |
||||||||||
Certain pledged shares | October 1, 2013 | $ | 75.0 | $ | 38.0 | $ | | |||||||
Certain foreign exchange assets | Terminated October 2010 | | | 12.5 | ||||||||||
Certain pledged shares | Terminated October 2010 | | | 11.9 | ||||||||||
Certain commodities assets | September 21, 2011 | 140.0 | 119.5 | 90.5 | ||||||||||
None | June 22, 2011 | 75.0 | | | ||||||||||
Certain commodities assets | December 1, 2011 | 50.0 | 31.4 | | ||||||||||
None | Terminated December 2010 | | | 0.5 | ||||||||||
$ | 340.0 | $ | 188.9 | $ | 115.4 | |||||||||
During fiscal 2011, $215 million of the Companys committed credit facilities are scheduled to expire. While there is no guarantee that we will be able to replace current agreements when they expire, based on our strong liquidity position and capital structure the Company believes it will be able to do so.
The Companys facility agreements contain covenants relating to financial measures such as minimum net worth, minimum working capital, minimum regulatory capital, minimum cumulative EBITDA and minimum interest coverage ratios. Failure to comply with any such covenants could result in the debt becoming payable on demand. As of December 31, 2010, the Company was in compliance with all of its covenants under its credit facilities.
Note 12 Convertible Subordinated Notes
The Company had $11.2 million and $16.7 million in aggregate principal amount of the Companys senior subordinated convertible notes due September 2011 (the Notes) outstanding as of December 31, 2010 and September 30, 2010, respectively. The Notes are general unsecured obligations of the Company and bear interest at the rate of 7.625% per annum, payable quarterly in arrears.
During December 2010, holders of $5.5 million in principal amount of the Notes converted the principal and accrued interest of $0.1 million into 255,359 shares of common stock of the Company. As of December 31, 2010, the remaining Notes are convertible by the holders into 516,604 shares of common stock of the Company at a conversion price of $21.79 per share. Subsequent to December 31, 2010, the Company received conversion notices from a noteholder to convert an additional $1.3 million of principal amount of the Notes.
If the dollar-volume weighted-average price of the common stock exceeds $38.25 per share, subject to certain adjustments, for any twenty out of thirty consecutive trading days, the Company will have the right to require the holders of the Notes to convert all or any portion of the Notes into shares of common stock at the then-applicable conversion price.
In the event that the consolidated net interest coverage ratio, as set forth in the Notes, for the 12 months preceding the end of any fiscal quarter is less than 2.0, the interest rate on the Notes will be increased by 2.0% to 9.625% per annum, effective as of the first day of the following fiscal quarter. Through the quarter ended December 31, 2010, the consolidated net interest coverage ratio has exceeded 2.0 and no such increase has been necessary.
The Company entered into a separate Registration Rights Agreement with the holders of the Notes, under which the Company was required to file with the U.S. Securities and Exchange Commission (the SEC) a Registration Statement on Form S-3 within a specified period of time. The Registration Statement was declared effective by the SEC on October 24, 2006. The Company is required, under the Registration Rights Agreement, to maintain the effectiveness of the Registration Statement, failing which it could become liable to pay holders of the Notes liquidated damages of 1% of the value of the Notes, plus a further 1% for every 30 days that it remains ineffective thereafter, up to an aggregate maximum of 10% of the value of the Notes. At December 31, 2010 the Company was in compliance with its requirements under the Registration Rights Agreement.
- 19 -
Note 13 Commitments and Contingencies
Contingent Liabilities - Acquisitions
The Company has a contingent liability relating to the acquisition of Hencorp Becstone Futures, L.C. (Hencorp Futures), which occurred during the first quarter of 2011, which may result in the payment of additional consideration see Note 16. The acquisition date fair value of additional consideration is remeasured to its fair value each quarter, with changes in fair value recorded in earnings. The present value of the estimated total purchase price, including contingent consideration, is $6.0 million at December 31, 2010, of which $2.3 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
The Company has a contingent liability relating to the acquisition of the Hanley Companies, which occurred during the fourth quarter of 2010, which may result in the payment of additional consideration. The acquisition date fair value of additional consideration is remeasured to its fair value each quarter, with changes in fair value recorded in earnings. The change in fair value for the three months ended December 31, 2010 was $1.2 million, and is included within other expense in the condensed consolidated income statement. The present value of the estimated total purchase price, including contingent consideration, is $48.6 million at December 31, 2010, of which $16.8 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
The Company has a contingent liability relating to the acquisition of the RMI Companies, which occurred during the third quarter of 2010, which may result in the payment of additional consideration. The acquisition date fair value of additional consideration is remeasured to its fair value each quarter, with changes in fair value recorded in earnings. The change in fair value for the three months ended December 31, 2010 was $0.2 million, and is included within other expense in the condensed consolidated income statement. The present value of the estimated total purchase price, including contingent consideration, is $16.9 million at December 31, 2010, of which $10.9 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
The Company has a contingent liability relating to the acquisition of Compania Inversora Bursatil S.A. Sociedad de Bolsa (CIBSA), which occurred during the third quarter of 2009. The Company paid approximately $1.7 million on the date of purchase and was obligated to make additional payments, depending on the level of revenues achieved. Under the purchase agreement, the Company was obligated to pay an amount equal to 25% of the net revenues if such net revenues are in excess of $2.5 million and up to $3.0 million, 35% of the net revenues in excess of $3.0 million and up to $4.0 million, and 40% of the net revenues in excess of $4.0 million for each of the two twelve-month periods ending March 31, 2010 and 2011 to the sellers as additional consideration. The Company has a contingent liability to pay additional consideration relating to the provisions of this agreement in May 2011, if the net revenues exceed the specific net revenue target, with any amounts paid as additional consideration under this agreement being recorded as goodwill.
Convertible Subordinated Notes
As discussed in Note 12 Convertible Subordinated Notes, the Notes may be converted into shares of common stock of the Company at any time by the holders. The Notes also contain a provision to increase the interest rate by 2%, subject to certain conditions measured on a quarterly basis.
Securities Litigation
FCStone and certain officers of FCStone were named as defendants in an action filed in the United States District Court for the Western District of Missouri on July 15, 2008. A consolidated amended complaint was subsequently filed on September 25, 2009. The action, which purported to be brought as a class action on behalf of purchasers of FCStone common stock between November 15, 2007 and February 24, 2009, sought to hold defendants liable under Section 10(b) and Section 20(a) of the Securities Exchange Act of 1934 for allegedly false statements and failure to disclose adverse facts relating to an interest rate hedge, the bad debt reserve of FCStone and losses sustained by FCStone in connection with energy trades in a customer account. On November 16, 2010, the Court denied FCStones motion to dismiss and granted the plaintiffs leave to amend the complaint on or before December 15, 2010. The plaintiffs chose not to amend and replead the complaint with respect to the interest rate hedge and FCStones bad debt reserve. Plaintiffs amended complaint deals only with the losses sustained in connection with energy trades in a customer account. As a result, the class of shareholders on whose behalf this action is purportedly brought will include shareholders who purchased FCStone common stock from a date, not yet determined, after November 15, 2007 and possibly as late as November 1, 2008.
- 20 -
Convertible Noteholder Litigation
On December 14, 2010, the Company received a conversion notice from a noteholder of $3.7 million in principal amount of the Companys Notes. The noteholder converted the principal amount and accrued interest into 173,966 shares of common stock of the Company. On December 16, 2010, the Company and the noteholder entered into a Stipulation of Discontinuance, with the effect of discontinuing its lawsuit against the Company.
Apart from the above, there have been no material developments in previously reported litigation, and no other reportable events have occurred during the quarter ended December 31, 2010 or through the date of this filing.
Exchange Member Guarantees
The Company is a member of various exchanges that trade and clear futures and option contracts. Associated with its memberships, the Company may be required to pay a proportionate share of the financial obligations of another member who may default on its obligations to the exchanges. While the rules governing different exchange memberships vary, in general the Companys guarantee obligations would arise only if the exchange had previously exhausted its resources. In addition, any such guarantee obligation would be apportioned among the other non-defaulting members of the exchange. Any potential contingent liability under these membership agreements cannot be estimated. The Company has not recorded any contingent liability in the condensed consolidated financial statements for these agreements and believes that any potential requirement to make payments under these agreements is remote.
Impairment
The Company recorded an impairment charge of $0.7 million in the first quarter of 2010 in connection with INTL Sieramet LLC, a corporation in which it holds a 55% equity interest. This amount is recorded in Bad debts and impairments under the Non-interest expenses section of the condensed consolidated income statements for the three months ended December 31, 2010. The impairment charge recognizes the pending liquidation of INTL Sieramet and the possibility that there may be incomplete recovery of the full value of its assets.
Change in Control Contingency
In connection with the acquisition of FCStone, certain of FCStones management and executive officers are participants in FCStones Change in Control Severance Plan (the Severance Plan). The Severance Plan provides that if during the two-year period following the completion of the merger agreement, a participant terminates their employment for good reason or the Company terminates the participants employment other than for cause or on account of death or disability, the Company will be committed to pay certain compensation amounts to the participant in a lump sum amount. The maximum potential commitment for all participants is $4.5 million. At December 31, 2010, no actions have occurred or are anticipated which would trigger payments under the Severance Plan.
Note 14 Capital and Other Regulatory Requirements
FCStone, LLC is a registered commodity futures commission merchant with the Commodity Futures Trading Commission (the CFTC) servicing customers primarily in grain, energy and food service-related businesses. Pursuant to the rules, regulations, and requirements of the CFTC and other regulatory agencies, FCStone, LLC is required to maintain certain minimum net capital as defined in such rules, regulations, and requirements. Net capital and the related net capital requirement may fluctuate on a daily basis. Pursuant to the requirements of the Commodity Exchange Act, funds deposited by customers of FCStone relating to futures and options on futures in regulated commodities must be carried in separate accounts which are designated as segregated customers accounts.
The Companys subsidiary INTL Trading, Inc. is a registered broker dealer and member of the Financial Industry Regulatory Authority (FINRA) and is subject to the SEC Uniform Net Capital Rule 15c3-1. This rule requires the maintenance of minimum net capital, and requires that the ratio of aggregate indebtedness to net capital not exceed 15 to 1. A further requirement is that equity capital may not be withdrawn if this ratio would exceed 10 to 1 after such withdrawal.
- 21 -
The Companys subsidiary FCStone Australia Pty Ltd (FCStone Australia) is regulated by the Australian Securities and Investment Commission and is subject to a surplus liquid funds requirement. FCStone Australia is also regulated by the New Zealand Clearing Limited, and is subject to a capital adequacy requirement.
The Companys subsidiary FCC Investments, Inc. is a registered broker-dealer and a member of FINRA, and is subject to the SEC Uniform Net Capital Rule 15c3-1.
Risk Management Incorporated and INTL Hencorp Futures, LLC are regulated by the CFTC and the National Futures Association and are both subject to a minimum capital requirement.
The Company is in compliance with all of its regulatory requirements at December 31, 2010, as follows:
(in millions) | As of December 31, 2010 | |||||||||||
Subsidiary |
Regulatory Authority |
Requirement Type |
Actual | Minimum Requirement |
||||||||
FCStone, LLC | CFTC | Net capital | $ | 92.5 | $ | 75.5 | ||||||
FCStone, LLC | CFTC | Segregated funds | $ | 1,041.5 | $ | 1,025.4 | ||||||
INTL Trading, Inc. | SEC | Net capital | $ | 1.5 | $ | 1.0 | ||||||
FCC Investments, Inc. | SEC | Net capital | $ | 0.4 | $ | 0.3 | ||||||
FCStone Australia | Australian Securities and Investment Commission | Surplus liquid funds |
$ | 2.8 | $ | 0.8 | ||||||
FCStone Australia | New Zealand Clearing Ltd | Capital adequacy | $ | 2.0 | $ | 1.1 | ||||||
Risk Management Incorporated | CFTC | Net capital | $ | 0.5 | $ | 0.1 | ||||||
INTL Hencorp Futures, LLC | CFTC | Net capital | $ | 1.0 | $ | 0.1 |
Certain other non-U.S. subsidiaries of the Company are also subject to capital adequacy requirements promulgated by authorities of the countries in which they operate. As of December 31, 2010, these subsidiaries were in compliance with their local capital adequacy requirements.
Note 15 Share-Based Compensation
Stock-based compensation expense is included within compensation and benefits in the condensed consolidated income statements and totaled $0.5 million and $0.3 million for the three months ended December 31, 2010 and 2009, respectively.
Stock Option Plans
The Company sponsors a stock option plan for its directors, officers, employees and consultants. At December 31, 2010, 741,048 shares were authorized for future grant under this plan. Awards that expire or are canceled generally become available for issuance again under the plan. We settle stock option exercises with newly issued shares of common stock.
Fair value is estimated at the grant date based on a Black-Scholes-Merton option-pricing model using the following weighted-average assumptions:
Three Months Ended December 31, | ||||||||
2010 | 2009 | |||||||
Expected stock price volatility |
77 | % | 85 | % | ||||
Expected dividend yield |
0 | % | 0 | % | ||||
Risk free interest rate |
0.72 | % | 1.43 | % | ||||
Average expected life (in years) |
2.94 | 2.80 |
Expected stock price volatility rates are based on the historical volatility of the Companys common stock. The Company has not paid dividends in the past and does not currently expect to do so in the future. Risk free interest rates are based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option or award. The average expected life represents the estimated period of time that options or awards granted are expected to be outstanding, based on the Companys historical share option exercise experience for similar option grants.
- 22 -
The following is a summary of stock option activity through December 31, 2010:
Shares Available for Grant |
Number of Options Outstanding |
Weighted Average Price |
Weighted Average Grant Date Fair Value |
Weighted Average Remaining Term (in years) |
Aggregate Intrinsic Value ($ millions) |
|||||||||||||||||||
Balances at September 30, 2010 |
744,871 | 1,476,500 | $ | 20.42 | $ | 8.93 | 3.68 | $ | 8.4 | |||||||||||||||
Granted |
(51,323 | ) | 51,323 | $ | 23.46 | $ | 11.66 | |||||||||||||||||
Exercised |
(25,261 | ) | $ | 9.68 | $ | 6.96 | ||||||||||||||||||
Forfeited |
1,000 | (1,000 | ) | $ | 15.18 | $ | 8.06 | |||||||||||||||||
Expired |
46,500 | (46,500 | ) | $ | 28.83 | $ | 14.44 | |||||||||||||||||
Balances at December 31, 2010 |
741,048 | 1,455,062 | $ | 20.44 | $ | 8.88 | 3.60 | $ | 13.7 | |||||||||||||||
Exercisable at December 31, 2010 |
945,978 | $ | 26.33 | $ | 11.30 | 3.50 | $ | 6.6 | ||||||||||||||||
The total compensation cost not yet recognized for non-vested awards of $1.6 million at December 31, 2010 has a weighted-average period of 2.79 years over which the compensation expense is expected to be recognized. The total intrinsic value of options exercised during the three months ended December 31, 2010 and 2009 was $0.3 million and $0.5 million, respectively.
Restricted Stock Plan
The Company sponsors a restricted stock plan for its directors, officers and employees. At December 31, 2010, 395,712 shares were authorized for future grant under our restricted stock plan. Awards that expire or are canceled generally become available for issuance again under the plan. The Company settles restricted stock with newly issued shares of common stock.
The following is a summary of restricted stock activity through December 31, 2010:
Shares Available for Grant |
Number of Shares Outstanding |
Weighted Average Grant Date Fair Value |
Weighted Average Remaining Term (in years) |
Aggregate Intrinsic Value ($ millions) |
||||||||||||||||
Balances at September 30, 2010 |
430,882 | 240,368 | $ | 13.66 | 2.13 | $ | 4.4 | |||||||||||||
Granted |
(35,170 | ) | 35,170 | $ | 22.16 | |||||||||||||||
Vested |
(57,255 | ) | $ | 17.32 | ||||||||||||||||
Balances at December 31, 2010 |
395,712 | 218,283 | $ | 14.07 | 2.22 | $ | 5.2 | |||||||||||||
The total compensation cost not yet recognized of $2.5 million at December 31, 2010 has a weighted-average period of 2.22 years over which the compensation expense is expected to be recognized. Compensation expense is amortized on a straight-line basis over the vesting period. Restricted stock grants are included in the Companys total issued and outstanding common shares.
- 23 -
Note 16 Acquisitions
On October 1, 2010, the Company acquired all of the ownership interests in Hencorp Futures, the commodity futures operation of Miami-based Hencorp Becstone. Hencorp Futures specializes in the development and execution of risk-management programs designed to hedge price volatility in a number of widely traded commodities, including coffee, sugar, cocoa, grains and energy products. The transaction will enable the Company to round out its portfolio of commodity risk management services to include a more robust capability in soft commodities, especially coffee, where Hencorp Futures has established a substantial presence and reputation globally, and especially in Central and South America.
The acquisition of Hencorp Futures is not significant on an individual basis, and the purchase price consisted of an initial payment of $2.3 million, two payments totaling $1.4 million, representing the adjusted tangible equity of Hencorp Futures as of September 30, 2010, four contingent payments which will be based on Hencorp Futures net income for each of the four years after the closing and a final contingent payment based on the average net income of the second, third and fourth years. The present value of the estimated total purchase price, including contingent consideration, is approximately $6.0 million.
The Company has made a preliminary allocation of the purchase costs among tangible assets, identified intangible assets with determinable useful lives, intangible assets with indefinite lives and goodwill. The preliminary intangible assets and goodwill recognized in this transaction were assigned to the C&RM segment. The Company is in the process of finalizing third-party valuations of the intangible assets and contingent liabilities. Purchase costs allocated to intangible assets with determinable useful lives are $1.7 million, which will be amortized over the remaining useful lives of the assets, and include customer relationships of $1.3 million (twenty-year weighted-average useful life) and non-compete agreements of $0.4 million (two-year weighted-average useful life). Purchase costs allocated to intangible assets with indefinite lives are $0.8 million, and relate to a trade name. Goodwill of $2.1 million has been calculated as the excess of the fair value of the consideration transferred over the fair value of the identified net assets acquired and liabilities assumed, and is expected to be deductible for tax purposes.
Under the terms of the purchase agreements, the Company has obligations to pay additional consideration if specific conditions and earnings targets are met, as described above. In accordance with the Business Combinations Topic of the ASC, the fair value of the additional consideration is recognized as a contingent liability as of the acquisition date. The acquisition date fair value of additional consideration is estimated to be $2.3 million. The contingent liability for the estimated additional consideration is included in the accounts payable and other accrued liabilities caption of the condensed consolidated balance sheet at December 31, 2010. The contingent liability recorded represents the fair value of the expected consideration to be paid based on the forecasted sales during the four year period and a discount rate being applied to those future payments. At the end of each reporting period after the acquisition date, the contingent payment will be remeasured to its fair value, with changes in fair value recorded in earnings. The Companys consolidated financial statements include the operating results of Hencorp Futures from the date of acquisition.
Note 17 Discontinued Operations
Effective May 1, 2010, the Company sold its interest in INTL Capital Limited (INTL Capital) to an independent third party for a purchase price equal to book value. The subsidiary operated an asset management business in Dubai. The results of operations for INTL Capital, which were previously included within the other segment, are included within discontinued operations on the condensed consolidated income statements. For the three months ended December 31, 2009, the Company recorded a loss, net of tax, related to INTL Capital of $0.2 million within discontinued operations.
On June 10, 2010, the board of directors of Agora-X, LLC (Agora) agreed to discontinue the operations of the entity. Since the discontinuation of operations of Agora occurred within the one year assessment period, beginning with the Companys loss of controlling interest, the Company determined that Agora had met the criteria established with the guidance in the Presentation of Financial Statements Discontinued Operations Topic of the ASC for reporting discontinued operations. In accordance with the guidance, the results of Agora, including the Companys 15% share of the losses from January 1, 2010 through June 30, 2010, were included within discontinued operations, net of tax, on the condensed consolidated income statements. For the three months ended December 31, 2009, the Company recorded a pre-tax loss and a loss, net of tax, related to Agora of $1.0 million and $0.6 million, respectively, within discontinued operations. For the three months ended December 31, 2010, the Company recorded a gain, net of tax, related to the liquidation of Agora-X of $0.2 million. The results of Agora were previously included within the Other segment.
- 24 -
Note 18 Segment Analysis
The Company reports its operating segments based on services provided to customers. The Companys activities are divided into the following five functional areas:
| Commodity and Risk Management Services |
| Foreign Exchange |
| Securities |
| Clearing and Execution Services |
| Other |
To conform to the current quarterly presentation, the Company has reclassified certain prior period segment total asset amounts. On a periodic basis, the Company sweeps excess cash from operating segments to a centralized corporate treasury function in exchange for an intercompany receivable asset. The intercompany receivable asset is eliminated during consolidation, and therefore this practice may impact reported total assets between segments.
Commodity and Risk Management Services (C&RM)
The Company serves its commercial customers through its force of approximately 126 risk management consultants with a high value added service that differentiates us from other competitors and maximizes the opportunity to retain customers. The Integrated Risk Management Program (IRMP) involves providing customers with commodity risk management consulting services that are designed to develop a customized long term hedging program to help them mitigate their exposure to commodity price risk and maximize the amount and certainty of their operating profits. Customers are assisted in the execution of their hedging strategies through the Companys exchange-traded futures and options clearing and execution operations and through access to more customized alternatives provided by the OTC trading desk. Generally, customers direct their own trading activity and risk management consultants do not have discretionary authority to transact trades on behalf of customers. When transacting OTC contracts with customers, the Company may offset the customers transaction simultaneously with one of its trading counterparties. Alternatively, the OTC trade desk will accept a customer transaction and offset that transaction with a similar but not identical position on the exchange.
In addition, the Company provides a full range of trading and hedging capabilities to select producers, consumers, recyclers and investors in precious metals and certain base metals. Acting as a principal, the Company commits its own capital to buy and sell the metals on a spot and forward basis.
The Company records its physical commodities revenues on a gross basis. Operating revenues and losses from the Companys commodities derivatives activities are recorded in Trading gains. Inventory for the commodities business is valued at the lower of cost or fair value under the provisions of the Inventory Topic of the ASC. The Company generally mitigates the price risk associated with commodities held in inventory through the use of derivatives. The Company does not elect hedge accounting under U.S. GAAP in accounting for this price risk mitigation. In such situations, unrealized gains in inventory are not recognized under U.S. GAAP, but unrealized gains and losses in related derivative positions are recognized under U.S. GAAP. As a result, the Companys reported earnings from commodities trading may be subject to significant volatility when calculated under U.S. GAAP.
Foreign Exchange
The Company provides treasury, global payment and foreign exchange services to financial institutions, multi-national corporations, government organizations and charitable organizations as well as assisting commercial customers with the execution of foreign exchange hedging strategies. The Company transacts in over 130 currencies and specializes in smaller, more difficult emerging markets where there is limited liquidity. In addition, the Company executes trades based on the foreign currency flows inherent in the Companys existing business activities. The Company primarily acts as a principal in buying and selling foreign currencies on a spot basis. The Company derives revenue from the difference between the purchase and sale prices.
The Company also provides spot foreign currency trading for a customer base of eligible contract participants and high net worth retail customers as well as operating a proprietary foreign exchange desk which arbitrages the futures and cash markets.
- 25 -
Securities
Through INTL Trading, the Company acts as a wholesale market maker in select foreign securities including unlisted ADRs and foreign ordinary shares. INTL Trading provides execution and liquidity to national broker-dealers, regional broker-dealers and institutional investors.
The Company also originates, structures and places a wide array of emerging market debt instruments in the international and domestic capital markets. These instruments include complex asset backed securities, unsecured bond and loan issues, negotiable notes and other trade-related debt instruments used in cross-border trade finance. On occasions the Company may invest its own capital in debt instruments before selling them. It also actively trades in a variety of international debt instruments.
Clearing and Execution Services (CES)
The Company seeks to provide competitive and efficient clearing and execution of exchange-traded futures and options for the institutional and professional trader market segments. Through its platform, customer orders are accepted and directed to the appropriate exchange for execution. The Company then facilitates the clearing of customers transactions. Clearing involves the matching of customers trades with the exchange, the collection and management of margin deposits to support the transactions, and the accounting and reporting of the transactions to customers. The Company seeks to leverage its capabilities and capacity by offering facilities management or outsourcing solutions to other Futures Commission Merchants (FCM).
Other
This segment consists of the Companys asset management and commodity financing and facilitation business. The asset management revenues include fees, commissions and other revenues received by the Company for management of third party assets and investment gains or losses on the Companys investments in funds and proprietary accounts managed either by the Companys investment managers or by independent investment managers.
The Company serves as a commodity financing and facilitation business lending to commercial commodity-related companies against physical inventories, including grain, lumber, meats, energy products and renewable fuels. Sale and repurchase agreements are used to purchase commodities evidenced by warehouse receipts, subject to a simultaneous agreement to sell such commodities back to the original seller at a later date. These transactions are accounted for as product financing arrangements, and accordingly no commodity inventory, purchases or sales are recorded.
The total revenues reported combine gross revenues for the physical commodities business and net revenues for all other businesses. In order to reflect the way that the Companys management views the results, the tables below also reflect the segmental contribution to Operating revenues, which is shown on the face of the condensed consolidated income statements and which is calculated by deducting physical commodities cost of sales from total revenues.
Segment data includes the profitability measure of net contribution by segment. Net contribution is one of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of the Companys resources. Net contribution is calculated as revenue less direct cost of sales, clearing and related expenses, variable compensation, introducing broker commissions and interest expense. Variable compensation paid to traders generally represents a fixed percentage of an amount equal to revenues generated, and in some cases, revenues produced less clearing and related charges, base salaries and an overhead allocation.
The segment data also includes segment income which is calculated as net contribution less certain non-variable direct expenses of the segment. These non-variable direct expenses include trader base compensation and benefits, operational employee compensation and benefits, communication and data services, travel, professional fees, bad debt expense and other direct expenses.
Inter-segment revenues, charges, receivables and payables are eliminated upon consolidation, except revenues and costs related to foreign currency transactions undertaken on an arms length basis by the foreign exchange trading business for the securities business. The foreign exchange trading business competes for this business as it does for any other business. If its rates are not competitive, the securities businesses buy or sell their foreign currency through other market counter-parties.
- 26 -
Information concerning operations in these segments of business is shown in accordance with the Segment Reporting Topic of the ASC as follows:
Three Months Ended December 31, | ||||||||
(in millions) | 2010 | 2009 | ||||||
Total revenues: |
||||||||
Commodity and risk management services |
$ | 16,223.9 | $ | 7,948.9 | ||||
Foreign exchange |
14.5 | 13.1 | ||||||
Securities |
7.9 | 5.4 | ||||||
Clearing and execution services |
17.1 | 16.1 | ||||||
Other |
7.1 | 4.0 | ||||||
Corporate unallocated |
0.3 | (0.5 | ) | |||||
Total |
$ | 16,270.8 | $ | 7,987.0 | ||||
Operating revenues (loss): |
||||||||
Commodity and risk management services |
$ | 54.1 | $ | 23.3 | ||||
Foreign exchange |
14.5 | 13.1 | ||||||
Securities |
7.9 | 5.4 | ||||||
Clearing and execution services |
17.1 | 16.1 | ||||||
Other |
2.8 | 2.2 | ||||||
Corporate unallocated |
0.3 | (0.5 | ) | |||||
Total |
$ | 96.7 | $ | 59.6 | ||||
Net contribution: |
||||||||
(Revenues less cost of sales, clearing and related expenses, variable bonus compensation, introducing broker commissions and interest expense): |
||||||||
Commodity and risk management services |
$ | 27.7 | $ | 10.3 | ||||
Foreign exchange |
9.0 | 7.7 | ||||||
Securities |
4.5 | 2.6 | ||||||
Clearing and execution services |
3.3 | 2.2 | ||||||
Other |
1.7 | 1.7 | ||||||
Total |
$ | 46.2 | $ | 24.5 | ||||
Net segment income: |
||||||||
(Operating revenues less interest expense and direct costs allocated to segments): |
||||||||
Commodity and risk management services |
$ | 14.0 | $ | 3.8 | ||||
Foreign exchange |
7.1 | 6.2 | ||||||
Securities |
1.6 | 1.3 | ||||||
Clearing and execution services |
2.2 | 0.9 | ||||||
Other |
0.8 | 1.0 | ||||||
Total |
$ | 25.7 | $ | 13.2 | ||||
Reconciliation of segment income to income (loss) from operations before tax: |
||||||||
Net contribution allocated to segments |
$ | 25.7 | $ | 13.2 | ||||
Costs not allocated to operating segments |
19.8 | 13.7 | ||||||
Income (loss) from operations, before tax |
$ | 5.9 | $ | (0.5 | ) | |||
As of December 31, 2010 |
As of September 30, 2010 |
|||||||
Total assets: |
||||||||
Commodity and risk management services |
$ | 925.8 | $ | 1,182.8 | ||||
Foreign exchange |
139.2 | 117.6 | ||||||
Securities |
77.3 | 49.5 | ||||||
Clearing and execution services |
720.5 | 594.9 | ||||||
Other |
62.0 | 30.8 | ||||||
Corporate unallocated |
108.5 | 46.1 | ||||||
Total |
$ | 2,033.3 | $ | 2,021.7 | ||||
- 27 -
Note 19 FCStone Purchase Price Allocation
On September 30, 2009, the Company acquired FCStone through the issuance of 8,239,319 shares of the Companys common stock. The allocation of purchase price to assets acquired and liabilities assumed as of the date of acquisition resulted in negative goodwill of $18.5 million which was recognized as an extraordinary item in the Companys consolidated income statement for the fiscal year ended September 30, 2009.
During the three months ended December 31, 2009, management revised the estimate of state tax allocations resulting in a reduction in the consolidated effective state tax rate. As a result, the net deferred tax assets decreased by $3.4 million, including a change in estimate related to the valuation of state net operating loss carryforwards. The Companys change in estimate was the result of revised revenue apportionment factors in certain jurisdictions due to analysis and activities completed subsequent to the filing of the fiscal year ended September 30, 2009 financial statements. Typically, changes within the measurement period that result from new information about facts and circumstances that existed at the acquisition date are recognized through a corresponding adjustment to goodwill. However, in the absence of goodwill recorded in connection with this transaction, the $3.4 million decrease in net deferred tax assets has been reported as an extraordinary loss in the condensed consolidated income statement for the three months ended December 31, 2009.
Note 20 Subsequent Events
During January 2011, a holder of $1.3 million in principal amount of the Notes converted the principal and accrued interest into 57,743 shares of common stock of the Company.
On February 3, 2011, the Company recovered $11.4 million as partial payment against the promissory notes receivable carried at an estimated collectibility of $14.2 million, that is referred to in Note 4 Receivables from customers and notes receivable, net.
I tem 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the control of International Assets Holding Corporation and its subsidiaries (collectively INTL or the Company), including adverse changes in economic, political and market conditions, losses from the Companys market-making and trading activities arising from counter-party failures and changes in market conditions, the possible loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of federal and state securities laws and the impact of changes in technology in the securities and commodities trading industries. Although the Company believes that its forward-looking statements are based upon reasonable assumptions regarding its business and future market conditions, there can be no assurances that the Companys actual results will not differ materially from any results expressed or implied by the Companys forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any forward-looking statements are not guarantees of future performance.
Recent Legislation Affecting the Financial Services Industry
On July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act). The Dodd-Frank Act contains a variety of provisions designed to regulate financial markets, including credit and derivatives transactions. Many aspects of the Dodd-Frank Act are subject to rulemaking that will take effect over several years, thus making it difficult to assess the impact of the statute on the financial industry, including the Company, at this time. The Company will continue to monitor all applicable developments in the implementation of the Dodd-Frank Act and expects to adapt successfully to any new applicable legislative and regulatory requirements.
- 28 -
Principal Activities
INTL forms a financial services group employing approximately 773 people in offices in eleven countries. We provide comprehensive risk management consulting services to mid-sized commercial customers. We also utilize our expertise and capital to provide foreign exchange and treasury services, securities execution, physical commodities trading services and execution in both listed futures and option contracts as well as structured over-the-counter (OTC) products in a wide range of commodities.
We are a customer centric organization which focuses on acquiring and building long-term relationships with our customers by providing consistent, quality execution and value added financial solutions, with the goal of earning the premium spreads that allow us to achieve our financial objectives.
We provide these services to a diverse group of more than 10,000 customers located in more than 100 countries, including producers, processors and end-users of nearly all widely-traded physical commodities to manage their risks and enhance margins; to commercial counterparties who are end-users of the firms products and services; to governmental and non-governmental organizations; and to commercial banks, brokers, institutional investors and major investment banks.
The Company engages in direct sales efforts to seek new customers, with a strategy of extending our services to potential customers who are similar in size and operations to our existing customer base, as well as different kinds of customers that have risk management needs that could be effectively met by our services. We plan to expand our services into new business product lines and new geographic regions, particularly in Asia, Europe, Australia, Latin America and Canada.
The Companys activities are divided into the following five functional areas consisting of Commodity and Risk Management Services (C&RM), Foreign Exchange, Securities, Clearing and Execution Services (CES), and Other.
Commodity and Risk Management Services (C&RM)
We serve our commercial customers through a force of approximately 126 risk management consultants who seek to provide high value added service that differentiates the Company from our competitors and maximizes the opportunity to retain customers. The Integrated Risk Management Program (IRMP) involves providing customers with commodity risk management consulting services with a goal of developing a customized long term hedging program to help them mitigate their exposure to commodity price risk and maximize the amount and certainty of their operating profits. Customers are assisted in the execution of their hedging strategies through the Companys exchange-traded futures and options clearing and execution operations and through access to more customized alternatives provided by the OTC trading desk. Generally, customers direct their own trading activity and risk management consultants do not have discretionary authority to transact trades on behalf of customers. When transacting OTC contracts with a customer, the Company may offset the customers transaction simultaneously with one of its trading counterparties. Alternatively, the OTC trade desk will accept a customer transaction and offset that transaction with a similar but not identical position on the exchange.
We also provide a full range of trading and hedging capabilities to select producers, consumers, recyclers and investors in precious metals and certain base metals and other commodities. Acting as a principal, the Company commits its own capital to buy and sell the metals on a spot and forward basis.
The Company records all of its physical commodities revenues on a gross basis. Operating revenues and losses from the Companys commodities derivatives activities are recorded within Trading gains on the condensed consolidated income statements. Inventory for the commodities business is valued at the lower of cost or fair value, under the provisions of the Inventory Topic of the ASC. The Company generally mitigates the price risk associated with commodities held in inventory through the use of derivatives. The Company does not elect hedge accounting under accounting principles generally accepted in the United States of America (U.S. GAAP) in accounting for price risk mitigation. In such situations, unrealized gains in inventory are not recognized under U.S. GAAP, but unrealized gains and losses in related derivative positions are recognized under U.S. GAAP. As a result, the Companys reported earnings from commodities trading may be subject to significant volatility.
Foreign Exchange
The Company provides treasury, global payment and foreign exchange services to financial institutions, multi-national corporations, government organizations and charitable organizations. We also assist commercial customers with the execution of foreign exchange hedging strategies. The Company transacts in over 130 currencies and specializes in smaller, more difficult emerging markets where there is limited liquidity. In addition, the Company executes trades based on the foreign currency flows inherent in the Companys existing business activities. The Company primarily acts as a principal in buying and selling foreign currencies on a spot basis. The Company derives revenue from the difference between the purchase and sale prices.
- 29 -
The Company also provides spot foreign currency trading for a customer base of eligible contract participants and high net worth retail customers as well as operating a proprietary foreign exchange desk which arbitrages the futures and cash markets.
Securities
Through INTL Trading, Inc. (INTL Trading), the Company acts as a wholesale market maker in select foreign securities including unlisted ADRs and foreign ordinary shares and provides execution in select debt instruments and exchange traded funds (ETFs). INTL Trading provides execution and liquidity to national broker-dealers, regional broker-dealers and institutional investors.
The Company makes markets in approximately 800 ADRs and foreign ordinary shares traded in the OTC market. In addition, the Company will, on request, make prices in more than 8,000 other ADRs and foreign common shares. As a market-maker, the Company provides trade execution services by offering to buy shares from, or sell shares to, broker-dealers and institutions. The Company displays the prices at which it is willing to buy and sell these securities and adjusts its prices in response to market conditions. When acting as principal, the Company commits its own capital and derives revenue from the difference between the prices at which the Company buys and sells shares. The Company also earns commissions by executing trades on an agency basis.
While the Companys customers are other broker-dealers and institutions, the business tends to be driven by the needs of the private clients of those broker-dealers and institutions. The size of private client trades may be uneconomical for the in-house international equities trading desks of our customers to execute. The Company is able to provide execution of smaller trades at profitable margins.
The Company provides a full range of investment banking advisory services to commercial customers including the issuance of loans or equity. On occasion we may invest our own capital in debt instruments before selling them into the market.
Clearing and Execution Services (CES)
The Company seeks to provide competitive and efficient clearing and execution of exchange-traded futures and options for the institutional and professional trader market segments. Through its platform, customer orders are accepted and directed to the appropriate exchange for execution. The Company then facilitates the clearing of customers transactions. Clearing involves the matching of customers trades with the exchange, the collection and management of margin deposits to support the transactions, and the accounting and reporting of the transactions to customers. The Company seeks to leverage its capabilities and capacity by offering facilities management or outsourcing solutions to other futures commission merchants (FCMs).
Other
This segment consists of the Companys asset management and commodity financing and facilitation business. The asset management revenues include fees, commissions and other revenues received by the Company for management of third party assets and investment gains or losses on the Companys investments in funds and proprietary accounts managed either by the Companys investment managers or by independent investment managers.
We operate a commodity financing and facilitation business that makes loans to commercial commodity-related companies against physical inventories, including grain, lumber, meats, energy products and renewable fuels. Sale and repurchase agreements are used to purchase commodities evidenced by warehouse receipts, subject to a simultaneous agreement to sell such commodity inventory back to the original seller at a later date. These transactions are accounted for as product financing arrangements, and accordingly no commodity inventory, purchases or sales are recorded.
Executive Summary
During the first quarter of fiscal year 2011, the Company achieved its best performance since the acquisition of FCStone Group, Inc. on September 30, 2009. During the first three months of fiscal year 2011, all of the Companys segments recognized growth over the prior year quarter. The C&RM segment more than doubled its adjusted operating revenues as increases in commodity volatility, higher commodity prices and recent acquisitions resulted in substantially higher volumes and revenues in the risk management business. The key acquisition of Hanley Trading, LLC and related companies (the Hanley Companies) has expanded our structured OTC product offering to our commercial customers, and the acquisition of Risk Management Incorporated and RMI Consulting, Inc. (the RMI Companies) strengthened our execution and consulting capabilities in the natural gas markets. The acquisition of Hencorp Becstone Futures, L.C. (Hencorp Futures) at the beginning of fiscal year 2011, will expand our risk management capabilities on a global scale into the coffee markets as well as solidify our presence in the important Central and South American commodity markets.
- 30 -
Continued growth in the number of customers, primarily financial institutions, in our global payments business drove the year over year increase in revenues in our foreign exchange business. The global recovery in retail activity in the equity market led to increased levels of activity in our equities market making business. While historically low short term interest rates continued to affect the business during the three months ended December 31, 2010, interest earning customer deposits have doubled over the year ago period, positioning us to realize increased interest income as rates return to more historical levels.
Selected Summary Financial Information
As discussed in previous filings and elsewhere in this Form 10-Q, the requirements of U.S. GAAP to carry derivatives at fair value but physical commodities inventory at the lower of cost or fair value have a significant temporary impact on our reported earnings. Under U.S. GAAP, gains and losses on commodities inventory and derivatives which the Company intends to be offsetting are often recognized in different periods. Additionally, U.S. GAAP does not require us to reflect changes in estimated values of forward commitments to purchase and sell commodities.
For these reasons, management assesses the Companys operating results on a marked-to-market basis. Management relies on these adjusted operating results to evaluate the performance of the Companys commodities business segment and its personnel.
Under Adjusted Non-GAAP Data in the tables below are the Companys adjusted operating revenues, adjusted net income and adjusted shareholders equity, which have been adjusted to reflect the marked-to-market differences in the Companys commodities business during each period (in the case of operating revenues and net income) and the cumulative differences (in the case of shareholders equity). The Company has also included the estimated tax liability which would have been incurred as a result of these adjustments, utilizing a blended tax rate of 37.5%.
The Company determines the fair value of physical commodities inventory on a marked-to-market basis by applying quoted market prices to the inventory owned by the Company on the balance sheet date. In the Companys precious metals business, the Company obtains the closing COMEX nearby futures price for the last business day of the month and then adjusts that price to reflect an exchange for physical transaction, utilizing bids obtained from one or more market participants. In the Companys base metals business, for copper inventory, the Company obtains the closing COMEX or LME nearby futures price and then adjusts that price to reflect any freight charges to the relevant delivery point. For the Companys lead inventory, the Company obtains the closing LME nearby futures month price and then adjusts that price to reflect any tolling and freight charges to the relevant delivery point. If valued as fair value assets under GAAP, our physical commodities inventory would be classified as level 2 assets.
- 31 -
Adjusted Non-GAAP Financial Information
Three Months Ended December 31, | ||||||||
(in millions, except ratio) | 2010 | 2009 | ||||||
U.S. GAAP Data (Unaudited): |
||||||||
Operating revenues |
$ | 96.7 | $ | 59.6 | ||||
Income (loss) from operations, before tax |
$ | 5.9 | $ | (0.5 | ) | |||
Net income (loss) attributable to International Assets Holding Corporation common shareholders |
$ | 4.0 | $ | (4.2 | ) | |||
Shareholders equity |
$ | 251.8 | $ | 235.7 | ||||
Adjusted Non-GAAP Data (Unaudited): |
||||||||
Data adjusted (on a marked to market basis): |
||||||||
Operating revenues as stated above |
$ | 96.7 | $ | 59.6 | ||||
Marked-to-market adjustment |
12.1 | 5.6 | ||||||
Adjusted operating revenues, marked to market |
$ | 108.8 | $ | 65.2 | ||||
Income (loss) from operations, before tax, as stated above |
$ | 5.9 | $ | (0.5 | ) | |||
Marked-to-market adjustment |
12.1 | 5.6 | ||||||
Adjusted income from operations, before tax |
$ | 18.0 | $ | 5.1 | ||||
Net income (loss) attributable to International Assets Holding Corporation common shareholders, as stated above |
$ | 4.0 | $ | (4.2 | ) | |||
Marked-to-market adjustment |
12.1 | 5.6 | ||||||
Tax effect at blended rate of 37.5% |
(4.5 | ) | (2.1 | ) | ||||
Adjusted net income (loss) attributable to International Assets Holding Corporation common shareholders |
$ | 11.6 | $ | (0.7 | ) | |||
Shareholders equity, as stated above |
$ | 251.8 | $ | 235.7 | ||||
Cumulative marked-to-market adjustment |
29.1 | 16.6 | ||||||
Tax effect at blended rate of 37.5% |
(10.9 | ) | (6.2 | ) | ||||
Adjusted shareholders equity (non-GAAP) |
$ | 270.0 | $ | 246.1 | ||||
Adjusted operating revenues, adjusted net income and adjusted shareholders equity are financial measures that are not recognized by U.S. GAAP, and should not be considered as alternatives to operating revenues, net income or shareholders equity calculated under U.S. GAAP or as an alternative to any other measures of performance derived in accordance with U.S. GAAP. The Company has included these non-GAAP financial measures because it believes that they permit investors to make more meaningful comparisons of performance between the periods presented. In addition, these non-GAAP measures are used by management in evaluating the Companys performance.
Results of Operations
Set forth below is the Companys discussion of the results of its operations, as viewed by management, for the three months ended December 31, 2010 and 2009, respectively. The quarters will be referred to in this discussion as Q1 2011 and Q1 2010. This discussion refers to both U.S. GAAP results and adjusted marked-to-market information, in accordance with the information presented above under the heading Adjusted Non-GAAP Financial Information. For the Foreign Exchange, Securities, Clearing and Execution Services and Other segments, there are no differences between the U.S. GAAP results and the adjusted marked-to-market results. Only the Commodity and Risk Management Services segment has differences between the U.S. GAAP results and the adjusted marked-to-market results. This means that there are differences between the U.S. GAAP basis and the non-GAAP basis numbers for total operating revenues, total contribution and net income. Please note that any term below that contains the word adjusted refers to non-GAAP, marked-to-market information.
The discussion below relates only to continuing operations. All revenues and expenses relating to discontinued operations have been removed from disclosures of total revenues and expenses in all periods and are reflected in a net discontinued operations number.
- 32 -
Financial Overview (Unaudited)
Three Months Ended December 31, | ||||||||||||
(in millions) | 2010 | % Change |
2009 | |||||||||
Operating revenues |
$ | 96.7 | 62 | % | $ | 59.6 | ||||||
Marked-to-market adjustment (Non-GAAP) |
12.1 | 116 | % | 5.6 | ||||||||
Adjusted operating revenues (non-GAAP) |
108.8 | 67 | % | 65.2 | ||||||||
Interest expense |
3.8 | 52 | % | 2.5 | ||||||||
Adjusted net revenues (non-GAAP) |
105.0 | 67 | % | 62.7 | ||||||||
Non-interest expenses |
87.0 | 51 | % | 57.6 | ||||||||
Adjusted income from operations, before tax (non-GAAP) |
$ | 18.0 | 253 | % | $ | 5.1 | ||||||
Reconciliation of net revenues from GAAP to adjusted, non-GAAP numbers: |
||||||||||||
Net revenues |
$ | 92.9 | $ | 57.1 | ||||||||
Marked-to-market adjustment (Non-GAAP) |
12.1 | 5.6 | ||||||||||
Adjusted net revenues (non-GAAP) |
$ | 105.0 | $ | 62.7 | ||||||||
Reconciliation of income from operations, before tax from GAAP to adjusted, non-GAAP numbers: |
||||||||||||
Income before income tax and minority interest |
$ | 5.9 | $ | (0.5 | ) | |||||||
Marked-to-market adjustment (Non-GAAP) |
12.1 | 5.6 | ||||||||||
Adjusted income from operations, before tax (non-GAAP) |
$ | 18.0 | $ | 5.1 | ||||||||
Q1 2011 Operating Revenues vs. Q1 2010 Operating Revenues
The Companys operating revenues under U.S. GAAP for Q1 2011 and Q1 2010 were $96.7 million and $59.6 million, respectively. This 62% increase in operating revenue was primarily driven by a 132% increase in the operating revenues in the C&RM segment. In addition, there were increases in operating revenues of 10% in the Foreign Exchange segment, 46% in the Securities segment, 6% in the CES segment and 31% in the Other segment over the prior year quarter.
Operating revenues increased significantly in the C&RM segment in Q1 2011, driven by increases in (i) exchange traded and OTC volumes of 29% and 163%, respectively over the prior year period, with the increase in OTC volumes primarily coming from our grain, sugar, and cotton product lines, particularly in Brazil; (ii) an increase in structured OTC transactions following the acquisition of the Hanley Companies at the beginning of the fourth quarter of fiscal 2010; and (iii) our precious metals product line, as a result of higher precious metal prices slightly offset by tightening of spreads. Partially offsetting the increased operating revenues in the C&RM segment in Q1 2011, the operating revenues from our base metals product line declined as a result of rising metals prices and the mark to market losses resulting on derivatives used to hedge inventory carried at lower of cost or market. Operating revenues in the Foreign Exchange segment in Q1 2011 increased as a result of higher volumes in global payments business, partially offset by lower revenues on our cash versus exchange traded foreign exchange arbitrage desk. Operating revenues in the Securities segment in Q1 2011 benefited from an increase in demand from retail investors in our international equities market-making business as the overall equities markets recovered. This market recovery also drove modest revenue gains in our debt capital markets business both in the debt origination and debt trading product lines. Operating revenues in the CES segment in Q1 2011 rose slightly over the prior year period. However, operating revenues in this segment continue to be constrained by low short term interest rates. See the segmental analysis below for additional information on activity in each of the segments.
Operating revenues for Q1 2011 include a mark-to-market loss of $1.0 million on interest rate swaps intended to manage a portion of our aggregate interest rate position.
The Companys adjusted operating revenues were $108.8 million in Q1 2011, compared with $65.2 million in Q1 2010, an increase of $43.6 million, or 67%. The only difference between operating revenues and adjusted operating revenues, a non-GAAP measure, is the gross mark-to-market adjustment of $12.1 million and $5.6 million for Q1 2011 and Q1 2010, respectively. The gross marked-to-market adjustment only affects the adjusted operating revenues in the C&RM segment. Adjusted operating revenues are identical to operating revenues in all other segments.
Q1 2011 Interest expense vs. Q1 2010 Interest expense
Interest expense: Interest expense increased from $2.5 million for Q1 2010 to $3.8 million for Q1 2011. This increase in interest expense was primarily driven by increases in committed line of credit fees on renewed and expanded credit facilities in the fourth quarter of 2010 and first quarter of 2011 as well as an increase in the commodity financing business during Q1 2011. In mid-2008 the Company entered into two three-year interest rate swaps for a total of $100 million. These were designated as cash flow hedges. The Company discontinued hedge accounting for one of the swaps during the quarter, which resulted in reclassifying a portion of the deferred loss to earnings during the period. See Note 7 to the condensed consolidated financial statements for further information. The Company pays a fixed 3.66% (on average), and receives a variable rate equal to one-month LIBOR. One-month LIBOR was lower than the fixed rate of 3.66% paid by the Company for much of Q1 2011, resulting in a net interest expense on the swaps. The effective portion of the change in cash flows from the hedge of the remaining forecasted payments during Q1 2011 had the effect of increasing the Companys reported interest expense by $0.5 million.
- 33 -
Non-interest expenses
The following table shows a summary of our non-interest expenses.
Three Months Ended December 31, | ||||||||||||
(in millions) | 2010 | % Change |
2009 | |||||||||
NON-INTEREST EXPENSES |
||||||||||||
Compensation and benefits |
$ | 42.5 | 76 | % | $ | 24.1 | ||||||
Clearing and related expenses |
20.2 | 9 | % | 18.5 | ||||||||
Other non-interest expenses |
||||||||||||
- Communication and data services |
3.5 | 35 | % | 2.6 | ||||||||
- Introducing broker commissions |
5.4 | 29 | % | 4.2 | ||||||||
- Occupancy and equipment rental |
1.8 | 13 | % | 1.6 | ||||||||
- Professional fees |
2.1 | 17 | % | 1.8 | ||||||||
- Depreciation and amortization |
1.0 | 400 | % | 0.2 | ||||||||
- Bad debts and impairments |
2.4 | 300 | % | 0.6 | ||||||||
- Other expense |
8.1 | 103 | % | 4.0 | ||||||||
24.3 | 62 | % | 15.0 | |||||||||
Total non-interest expenses |
$ | 87.0 | 51 | % | $ | 57.6 | ||||||
Q1 2011 Non-Interest Expenses vs. Q1 2010 Non-Interest Expenses
Total Non-Interest Expenses: Non-interest expenses increased by 51% from $57.6 million in Q1 2010 to $87.0 million in Q1 2011.
Compensation and Benefits: Compensation and benefits expense increased by 76% from $24.1 million to $42.5 million, and represented 49% and 42% of total non-interest expenses in Q1 2011 and Q1 2010, respectively. Total compensation and benefits were 39% of operating revenues in Q1 2011 compared to 37% in Q1 2010. The variable portion of compensation and benefits increased by 97% from $11.2 million in Q1 2010 to $22.0 million in Q1 2011, mainly as a result of the 62% increase in operating revenues as compared to the prior year. The fixed portion of compensation and benefits increased 59% from $12.9 million to $20.5 million. The number of employees increased from 729 at the beginning of Q1 2011 to 773 at the end of Q1 2011, compared with 626 employees at the end of Q1 2010, primarily as a result of the acquisitions of the RMI Companies, the Hanley Companies, Provident Group (Provident) and Hencorp Futures.
Clearing and Related Expenses: Clearing and related expenses increased by 9% from $18.5 million in Q1 2010 to $20.2 million in Q1 2011. This increase was primarily due to an 8.0% increase in exchange traded customer volume as well as increased trading volumes in the C&RM segment following the acquisition of the Hanley Companies in the fourth quarter of fiscal year 2010.
Other Non-Interest Expenses: Other non-interest expenses increased by 62% from $15.0 million in Q1 2010 to $24.3 million in Q1 2011. Introducing broker commissions increased $1.2 million over the prior year period primarily related to an increase in exchange traded volumes in the C&RM and CES segments. As a result of the acquisitions of the RMI Companies, Hanley Companies, Provident and Hencorp Futures, communications and data services and occupancy costs increased $0.9 million and $0.2 million respectively. Depreciation and amortization increased $0.8 million, primarily as a result of the amortization of identifiable intangible assets from the acquisitions made in fiscal 2010.
- 34 -
Other non-interest expenses include bad debt expense, net of recoveries, of $2.4 million. During Q1 2011, the Company recorded charges to bad debt expense of $4.2 million, primarily related to a customer to whom the Company had consigned gold and a clearing customer in the CES segment. During Q1 2011, the Company recorded recoveries from bad debts of $1.8 million, including a recovery of $1.3 million following a settlement relating to a disputed trade that was given-up to FCStone in Q3, 2010.
Additionally, within Other expense, the Company recorded $1.4 million in expense during Q1 2011 related to the revaluation of contingent liabilities related to potential additional consideration to be paid for the acquisitions of the RMI Companies and Hanley Companies. The Company also accrued additional contingent consideration during Q1 2011 related to the acquisitions of Downes & ONeill and Globecot in the amount of $1.6 million, which is included within Other expense.
Provision for Taxes: The effective income tax rate on a U.S. GAAP basis was 34% in Q1 2011, compared with 45% in Q1 2010. The effective income tax rate can vary from period to period depending on, among other factors, the geographic and business mix of our earnings.
Non-controlling Interest: This represents the non-controlling interests in the Blackthorn Multi-Advisor Fund, LP, a majority interest acquired with the Hanley Companies.
Loss (Income) from Discontinued Operations: In May 2010, the Company sold its interest in INTL Capital Limited (INTL Capital) to an independent third party for a purchase price equal to book value. The subsidiary operated an asset management business in Dubai. Additionally, during 2010, the Company discontinued the operations of Agora-X, LLC, as it was determined that its carrying value would no longer be recoverable and was in fact impaired. The results of operations for INTL Capital and Agora-X were previously included within the Other segment, and are presented within discontinued operations on the consolidated income statements. The Company recognized an aggregate gain of $0.2 million from discontinued operations, net of taxes for Q1 2011 and an aggregate loss on discontinued operations of $0.8 million, net of taxes, for Q1 2010.
Variable vs. Fixed Expenses
Three Months Ended December 31, | ||||||||||||||||
(in millions) | 2010 | % of Total |
2009 | % of Total |
||||||||||||
VARIABLE vs. FIXED EXPENSES |
||||||||||||||||
Variable clearing and related expenses |
$ | 19.6 | 23 | % | $ | 18.1 | 31 | % | ||||||||
Variable compensation |
22.0 | 25 | % | 11.2 | 19 | % | ||||||||||
Introducing broker commissions |
5.4 | 6 | % | 4.2 | 7 | % | ||||||||||
Total variable expenses |
47.0 | 54 | % | 33.5 | 58 | % | ||||||||||
Fixed expenses |
37.4 | 43 | % | 24.2 | 42 | % | ||||||||||
Bad debts and impairments |
2.6 | 3 | % | (0.1 | ) | (0 | )% | |||||||||
Total non-variable expenses |
40.0 | 46 | % | 24.1 | 42 | % | ||||||||||
Total non-interest expenses |
$ | 87.0 | 100 | % | $ | 57.6 | 100 | % | ||||||||
The Company aims to make its non-interest expenses variable to the greatest extent possible, and to keep its fixed costs as low as possible. The table above shows an analysis of the Companys total non-interest expenses for the three months ended December 31, 2010 and 2009, respectively. Variable expenses consist of clearing and related expenses, variable compensation paid to traders, bonuses paid to operational employees and introducing broker commissions. As a percentage of total non-interest expenses, variable expenses decreased from 58% in Q1 2010 to 54% in Q1 2011.
- 35 -
Segment Information
The following table shows information concerning the Companys principal business segments.
Three Months Ended December 31 |
||||||||||||
(in millions) | 2010 | % Change |
2009 | |||||||||
SEGMENTAL RESULTS |
||||||||||||
Commodity and Risk Management Services (C&RM) | ||||||||||||
Operating revenues |
$ | 54.1 | 132 | % | $ | 23.3 | ||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 116 | % | 5.6 | ||||||||
Adjusted operating revenues (non-GAAP) |
66.2 | 129 | % | 28.9 | ||||||||
- Interest expense |
2.0 | 100 | % | 1.0 | ||||||||
- Variable direct expenses |
24.4 | 103 | % | 12.0 | ||||||||
Adjusted net contribution (non-GAAP) |
39.8 | 150 | % | 15.9 | ||||||||
- Non-variable direct expenses |
13.7 | 111 | % | 6.5 | ||||||||
Adjusted segment income (non-GAAP) |
26.1 | 178 | % | 9.4 | ||||||||
Foreign Exchange | ||||||||||||
Operating revenues |
$ | 14.5 | 11 | % | $ | 13.1 | ||||||
- Interest expense |
0.3 | 200 | % | 0.1 | ||||||||
- Variable direct expenses |
5.1 | (4 | )% | 5.3 | ||||||||
Net contribution |
9.1 | 18 | % | 7.7 | ||||||||
- Non-variable direct expenses |
2.0 | 33 | % | 1.5 | ||||||||
Segment income |
7.1 | 15 | % | 6.2 | ||||||||
Securities | ||||||||||||
Operating revenues |
$ | 7.9 | 46 | % | $ | 5.4 | ||||||
- Interest expense |
0.1 | 0 | % | 0.1 | ||||||||
- Variable direct expenses |
3.4 | 26 | % | 2.7 | ||||||||
Net contribution |
4.4 | 69 | % | 2.6 | ||||||||
- Non-variable direct expenses |
2.8 | 115 | % | 1.3 | ||||||||
Segment income |
1.6 | 23 | % | 1.3 | ||||||||
Clearing & Execution Services (CES) | ||||||||||||
Operating revenues |
$ | 17.1 | 6 | % | $ | 16.1 | ||||||
- Interest expense |
0.4 | (43 | )% | 0.7 | ||||||||
- Variable direct expenses |
13.5 | 2 | % | 13.2 | ||||||||
Net contribution |
3.2 | 45 | % | 2.2 | ||||||||
- Non-variable direct expenses |
1.0 | (23 | )% | 1.3 | ||||||||
Segment income |
2.2 | n/m | 0.9 | |||||||||
Other | ||||||||||||
Operating revenues |
$ | 2.8 | 27 | % | $ | 2.2 | ||||||
- Interest expense |
0.4 | 300 | % | 0.1 | ||||||||
- Variable direct expenses |
0.6 | 50 | % | 0.4 | ||||||||
Net contribution |
1.8 | 6 | % | 1.7 | ||||||||
- Non-variable direct expenses |
1.0 | 43 | % | 0.7 | ||||||||
Segment income |
0.8 | (20 | )% | 1.0 | ||||||||
Total Segmental Results | ||||||||||||
Operating revenues |
$ | 96.4 | 60 | % | $ | 60.1 | ||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 116 | % | 5.6 | ||||||||
Adjusted operating revenues (non-GAAP) |
108.5 | 65 | % | 65.7 | ||||||||
- Interest expense |
3.2 | 60 | % | 2.0 | ||||||||
- Variable direct expenses |
47.0 | 40 | % | 33.6 | ||||||||
Adjusted net contribution (non-GAAP) |
58.3 | 94 | % | 30.1 | ||||||||
- Non-variable direct expenses |
20.5 | 81 | % | 11.3 | ||||||||
Adjusted net segment income (non-GAAP) |
$ | 37.8 | 101 | % | $ | 18.8 | ||||||
Reconciliation of C&RM net contribution from GAAP to adjusted, non-GAAP numbers: |
|
|||||||||||
Total C&RM net contribution |
$ | 27.7 | $ | 10.3 | ||||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 5.6 | ||||||||||
C&RM adjusted net contribution (non-GAAP) |
$ | 39.8 | $ | 15.9 | ||||||||
Reconciliation of C&RM segment income from GAAP to adjusted, non-GAAP numbers: |
|
|||||||||||
Total C&RM segment income |
$ | 14.0 | $ | 3.8 | ||||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 5.6 | ||||||||||
C&RM adjusted segment income (non-GAAP) |
$ | 26.1 | $ | 9.4 | ||||||||
Reconciliation of total operating revenues from GAAP to adjusted, non-GAAP numbers: |
|
|||||||||||
Total operating revenues |
$ | 96.7 | $ | 59.6 | ||||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 5.6 | ||||||||||
Operating revenue not assigned to a segment |
(0.3 | ) | 0.5 | |||||||||
Adjusted segment operating revenues (non-GAAP) |
$ | 108.5 | $ | 65.7 | ||||||||
Reconciliation of net contribution from GAAP to adjusted, non-GAAP numbers: |
|
|||||||||||
Total net contribution |
$ | 46.2 | $ | 24.5 | ||||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 5.6 | ||||||||||
Adjusted net contribution (non-GAAP) |
$ | 58.3 | $ | 30.1 | ||||||||
Reconciliation of segment income from GAAP to adjusted, non-GAAP numbers: |
|
|||||||||||
Total net segment income |
$ | 25.7 | $ | 13.2 | ||||||||
Gross marked-to-market adjustment (non-GAAP) |
12.1 | 5.6 | ||||||||||
Adjusted net segment income (non-GAAP) |
$ | 37.8 | $ | 18.8 | ||||||||
36
Q1 2011 vs. Q1 2010 Segmental Analysis
The net contribution of all the Companys business segments increased 89% to $46.2 million in Q1 2011 as compared to $24.5 million in Q1 2010. The adjusted net contribution of all the Companys business segments increased 94% to $58.3 million in Q1 2011 as compared with $30.1 million in Q1 2010.
Net contribution is one of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of the Companys resources. Net contribution is calculated as revenue less direct cost of sales, interest expense, clearing and related expenses, introducing broker commissions and variable compensation. Variable compensation paid to traders represents a fixed percentage of an amount equal to revenues produced less clearing and related charges, base salaries and an overhead allocation.
Total segment income was $25.7 million in Q1 2011, compared with $13.2 million in Q1 2010. Total adjusted segment income was $37.8 million in Q1 2011, compared with $18.8 million in Q1 2010.
Segment income is calculated as net contribution less certain non-variable direct expenses of the segment. These non-variable direct expenses include trader base compensation and benefits, operational employee compensation and benefits, communication and data services, travel, professional fees and bad debt expense.
Commodity and Risk Management Services Operating revenues under U.S. GAAP increased from $23.3 million in Q1 2010 to $54.1 million in Q1 2011. Adjusted operating revenues increased by 129% from $28.9 million in Q1 2010 to $66.2 million in Q1 2011. Operating revenues within this segment are primarily driven by the soft commodities, precious metals and base metals product lines.
Within the soft commodities, exchange traded and OTC volumes increased 29% and 163%, respectively over the year ago period, which includes primarily agricultural and energy commodities. An increase in underlying volatility in agricultural commodities as well as the effect of rising agricultural commodity prices were the main drivers of the increase in exchange traded volumes. In addition, exchange traded and consulting revenues increased as a result of the acquisition of the RMI Companies in Q3 2010 primarily in the natural gas markets and Hencorp Futures at the beginning of Q1 2011 primarily in the coffee markets. Over the counter volumes and revenues increased over the year ago period as commercial customers primarily in the agricultural commodities markets including Cotton and Sugar, have started to implement the Companys risk management strategies, particularly in the international markets including Brazil. The acquisition of the Hanley Companies in Q4 2010 led to an increased offering of structured OTC products to our commercial customers, contributing to the significant increase in operating revenues in Q1 2011. Interest income doubled over the prior year period as the absolute level of customer deposits increased significantly with the increase in exchange traded volumes. However, interest income remains a modest contributor to operating revenues given the historically low level of short term interest rates.
Precious metals operating revenues increased from $2.5 million in Q1 2010 to $5.4 million in Q1 2011. Precious metals adjusted operating revenues increased from $3.5 million in Q1 2010 to $5.4 million in Q1 2011. These increases were primarily a result of significant increase in the number of ounces traded as compared to the prior year period as business activity increased globally, particularly in the Singapore and Dubai markets.
Base metals operating revenues decreased from break even in Q1 2010 to a loss of $7.4 million in Q1 2011, primarily as a result of the marking to market of derivatives used to mitigate price risk while inventories are carried at the lower of cost or market per U.S. GAAP. Base metals adjusted operating revenues decreased from $4.7 million in Q1 2010 to $4.6 million in Q1 2011. Base metals operating revenues declined moderately due to lower levels of business activity partially offset by wider margins.
Segment income increased from $3.8 million in Q1 2010 to $14.0 million in Q1 2011. Adjusted segment income increased from $9.4 million to $26.1 million. Segment income was affected by a bad debt provision of $3.3 million related to a precious metals customer to whom the Company had consigned gold.
Foreign exchange trading Operating revenues increased by 11% from $13.1 million in Q1 2010 to $14.5 million in Q1 2011. The volume of trades in the Companys global payments business increased from the prior year period as the segment continued to benefit from an increase in customers consisting primarily of financial institutions and our ability to offer an electronic transaction order system to our customers.
- 37 -
In the first quarter of 2011, the customer speculative foreign exchange business decreased slightly over prior year levels and the proprietary foreign exchange arbitrage desk experienced a decrease in the level of arbitrage opportunities in the cash versus futures markets.
Segment income increased 15% from $6.2 million in Q1 2010 to $7.1 million in Q1 2011. Variable expenses expressed as a percentage of operating revenues decreased from 40% to 35%, primarily as a result of lower revenues on the proprietary foreign exchange arbitrage desk.
Securities Operating revenues increased by 46% from $5.4 million in Q1 2010 to $7.9 million in Q1 2011. Operating revenues in the equities market-marking business increased 19% from the prior year quarter, or $0.9 million. Operating revenues in the debt capital markets business increased from $0.6 million in Q1 2010 to $2.3 million in Q1 2011.
Operating revenues in the equities market-making business are largely dependent on overall volume and volatility, and with the increased levels of activity in the global equity markets, the retail customer business which drives the Companys equity market making activities has increased. Equity market-making operating revenues include the trading profits earned by the Company before the related expense deduction for ADR conversion fees. These ADR fees are included in the condensed consolidated income statements as clearing and related expenses.
The debt capital markets business focuses on the arranging and placing of debt issues and asset backed securitization as well as debt trading in the international markets. Operating revenues increased in the current quarter driven by increased levels of activity relating to the global economic recovery.
Segment income increased 23%, from $1.3 million in Q1 2010 to $1.6 million in Q1 2011. Variable expenses expressed as a percentage of operating revenues decreased from 50% to 43%.
Clearing and execution services Operating revenues in the segment were $17.1 million for Q1 2011 as compared to $16.1 million for Q1 2010. Operating revenues are primarily generated from two sources: commission and clearing fee revenues from the execution and clearing of exchange-traded futures and options contracts, and interest income derived from cash balances in our customers accounts.
Commission and clearing fee revenues increased primarily as a result of a 5% increase in exchange traded volumes. Interest income increased moderately, although it continued to be constrained by historically low short term interest rates.
Segment income increased $1.3 million from $0.9 million in Q1 2010 to $2.2 million in Q1 2011. Variable expenses as a percentage of operating revenues declined from 82% to 79% and are primarily clearing and related expenses.
Other The Companys asset management revenues include management and performance fees, commissions and other revenues received by the Company for management of third party assets and investment gains or losses on the Companys investments in funds or proprietary accounts managed either by the Companys investment managers or by independent investment managers. In addition, this segments revenues include interest income and fees earned in relation to commodity financing transactions as well as a limited amount of principal physical commodity sales transactions related to inputs to the renewable fuels industry.
Operating revenues increased 27% from $2.2 million in Q1 2010 to $2.8 million in Q1 2011. Assets under management at December 31, 2010 were approximately $356 million compared with approximately $349 million at September 30, 2010. Management fees increased by 11% to $0.9 million in Q1 2011 over the prior year period, as a result of an increase in rates. Operating revenues in the grain financing and physical commodity origination business increased 306% to $1.0 million in Q1 2011. Segment income was $0.8 million in Q1 2011 as compared to $1.0 million in Q1 2010.
Liquidity, Financial Condition and Capital Resources
Overview
Liquidity is of critical importance to us and imperative to maintain our operations on a daily basis. In FCStone, LLC, the Companys FCM subsidiary, we have responsibilities to meet margin calls at all exchanges on a daily basis and intra-day basis, if necessary. Our customers are required to make any required margin deposits the next business day, and we require our largest customers to make intra-day margin payments during periods of significant price movement. Margin required to be posted to the exchanges is a function of the net open positions of our customers and the required margin per contract.
- 38 -
In addition, in our commodities trading, C&RM OTC, securities and foreign exchange trading activities, we may be called upon to meet margin calls with our various trading counterparties based upon the underlying open transactions we have in place with those counterparties.
The Company continuously reviews its overall credit and capital needs to ensure that its capital base, both shareholders equity and debt, as well as available credit facilities can appropriately support the anticipated financing needs of its operating subsidiaries.
At December 31, 2010, the Company had total equity capital of $251.8 million, bank loans of $188.9 million and convertible subordinated notes of $11.2 million.
A substantial portion of the Companys assets are liquid. At December 31, 2010, approximately 91% of the Companys assets consisted of cash; deposits and receivables from exchange-clearing organizations, broker-dealers, clearing organizations, FCMs, and counterparties; customer receivables, marketable financial instruments and investments, and physical commodities inventory, at cost. All assets that are not customer and counterparty deposits, are financed by the Companys equity capital, convertible subordinated notes, bank loans, short-term borrowings from financial instruments sold, not yet purchased, and other payables.
Customer and Counterparty Credit and Liquidity Risk
Our operations expose us to credit risk of default of our customers and counterparties. The risk includes liquidity risk to the extent our customers or counterparties are unable to make timely payment of margin or other credit support. These risks expose us indirectly to the financing and liquidity risks of our customers and counterparties, including the risks that our customers and counterparties may not be able to finance their operations. Throughout the commodities and securities industries, continued volatility in commodity prices has required increased lines of credit, and placed a strain on working capital debt facilities. In many cases, our customers have been forced to increase leverage to unprecedented levels in order for them to continue to carry inventory and properly execute hedging strategies. Continuing volatility in the financial markets has tightened credit further.
As a clearing broker, we act on behalf of our customers for all trades consummated on exchanges. We must pay initial and variation margin to the exchanges before we receive the required payments from our customers. Accordingly, we are responsible for our customers obligations with respect to these transactions, which exposes us to significant credit risk. Our customers are required to make any required margin deposits the next business day, and we require our largest customers to make intra-day margin payments during periods of significant price movement. Our clients are required to maintain initial margin requirements at the level set by the respective exchanges, but we have the ability to increase the margin requirements for customers based on their open positions, trading activity, or market conditions.
With OTC derivative transactions, we act as a principal, which exposes us to the credit risk of both our customers and the counterparties with which we offset our customer positions. As with exchange-traded transactions, our OTC transactions require that we meet initial and variation margin payments on behalf of our customers before we receive the required payment from our customers. OTC customers are required to post sufficient collateral to meet margin requirements based on Value at Risk models as well as variation margin requirement based on the price movement of the commodity or security in which they transact. Our customers are required to make any required margin deposits the next business day, and we may require our largest clients to make intra-day margin payments during periods of significant price movement. We have the ability to increase the margin requirements for customers based on their open positions, trading activity, or market conditions.
In addition, with OTC transactions, we are at risk that a counterparty will fail to meet its obligations when due. We would then be exposed to the risk that the settlement of a transaction which is due a customer will not be collected from the respective counterparty with which the transaction was offset. We continuously monitor the credit quality of our respective counterparties and mark our positions held with each counterparty to market on a daily basis.
As a result of the acquisition of FCStone, the Company acquired notes receivable from certain customers and an introducing broker which arose from previous customer account deficits. At December 31, 2010, notes receivable related to these customer account deficits were $127.7 million. The Company is uncertain as to the full collectability of the contractual amounts, and no assurances can be given as to the amount and timing of recovery that may be obtained under the promissory notes. The Company estimates the collectability on these notes to be $14.2 million at December 31, 2010.
- 39 -
During the three months ended December 31, 2010, the Company recorded charges to bad debt expense of $4.2 million related to a customer to whom the Company had consigned gold, within the C&RM segment, and a. clearing customer deficit account in the CES segment. During the three months ended December 31, 2010, the Company recorded recoveries of $1.8 million of bad debt expense, including $1.3 million following a settlement relating to a disputed trade that was given-up to FCStone during the quarter ended June 30, 2010 by another futures commission merchant for a customer that held an account with us.
Primary Sources and Uses of Cash
The Companys assets and liabilities may vary significantly from period to period due to changing customer requirements, economic and market conditions and the growth of the Company. The Companys total assets at December 31, 2010 and September 30, 2010, were $2,033.3, million and $2,021.7 million, respectively. The Companys operating activities generate or utilize cash as a result of net income or loss earned or incurred during each period and fluctuations in its assets and liabilities. The most significant fluctuations arise from changes in the level of customer activity, commodities prices and changes in the balances of financial instruments and commodities inventory. FCStone, LLC, our FCM subsidiary, occasionally uses its margin line credit facilities, on a short-term basis, to meet intraday settlements with the commodity exchanges prior to collecting margin funds from our customers.
We have liquidity and funding policies and processes in place that are intended to maintain significant flexibility to address both company-specific and industry liquidity needs. The majority of our excess funds are held with high quality institutions, under highly-liquid reverse repurchase agreements, with a maturity of typically three days or less, U.S. Government Treasury and Agency securities and AA-rated money market investments.
At December 31, 2010, approximately $15.6 million of the Companys financial instruments owned and $7.1 million of financial instruments sold, not yet purchased, are exchangeable foreign equities and American Depository Receipts.
As of December 31, 2010, the Company had four bank credit facilities totaling $340.0 million, of which $188.9 million was outstanding. The credit facilities include:
A one-year, renewable, revolving syndicated committed loan facility established on September 22, 2010 under which the Companys subsidiary, INTL Commodities, Inc. (INTL Commodities) is entitled to borrow up to $140 million, subject to certain conditions. The loan proceeds are used to finance the activities of INTL Commodities and are secured by its assets. The facility is guaranteed by the Company.
A three-year syndicated committed loan facility established on October 29, 2010 under which the Company is entitled to borrow up to $75 million, subject to certain conditions. The loan proceeds are used to finance working capital needs of the Company and certain subsidiaries.
An unsecured committed line of credit with a syndicate of lenders under which the Companys subsidiary, FCStone, LLC may borrow up to $75.0 million. This line is intended to provide short term funding of margin to commodity exchanges as necessary and is subject to annual review.
A one-year uncommitted borrowing facility with a syndicate of lenders established on December 2, 2010 under which the Companys subsidiary, FCStone Financial, Inc. is entitled to borrow up to $50 million, subject to certain conditions. The loan proceeds are used to finance traditional commodity financing arrangements.
The Companys facility agreements contain covenants relating to financial measures such as minimum net worth, minimum working capital, minimum regulatory capital and minimum interest coverage ratios. Failure to comply with any such covenants could result in the debt becoming payable on demand. The Company and its subsidiaries are in compliance with all of its covenants under the outstanding facilities.
In September 2006, the Company completed a private placement of $27 million of 7.625% subordinated convertible notes (the Notes), and at September 30, 2010, $16.7 million in principal amount of the Notes remained outstanding. During the first quarter of 2011, holders of $5.5 million in principal amount of the Notes converted the principal and interest of $0.1 million into 255,359 shares of common stock of the Company. As of December 31, 2010, the remaining Notes are convertible, at the discretion of the noteholders, into 516,604 shares of common stock of the Company at a conversion price of $21.79 per share. The Notes contain customary anti-dilutive provisions. The Company may require conversion at any time if the dollar volume-weighted-average share price exceeds $38.25 for 20 out of any 30 consecutive trading days. Subsequent to December 31, 2010, the Company received conversion notices from a noteholder to convert an additional $1.3 million of principal amount of the Notes. The Notes mature in September 2011.
- 40 -
Set forth below is the calculation of consolidated EBITDA and consolidated cash interest expense, as defined in the Notes, for the trailing twelve month period ended December 31, 2010:
(in millions) | For the Trailing Twelve Months Ended December 31, 2010 (non-GAAP) |
|||
Income from continuing operations |
$ | 16.1 | ||
Noncontrolling interests |
| |||
Income tax |
8.2 | |||
Depreciation and amortization |
2.4 | |||
Stock compensation amortization |
2.0 | |||
Interest expense |
11.2 | |||
Change in unrealized fair value gain in physical commodities inventory |
10.1 | |||
Other mark-to-market adjustments |
2.4 | |||
Consolidated EBITDA (non-GAAP) |
$ | 52.4 | ||
Interest expense |
$ | 11.2 | ||
Less: amortization of deferred financing costs |
(0.2 | ) | ||
Consolidated cash interest expense (non-GAAP) |
$ | 11.0 | ||
Adjusted consolidated EBITDA is a financial measure that is not recognized by U.S. GAAP, and should not be considered as an alternative to any other measures of performance derived in accordance with U.S. GAAP. The Company has included this non-GAAP financial measure because it is required under the terms of the Notes.
As previously reported in the Companys Form 10-K for the fiscal year ended September 30, 2010, one of the noteholders commenced litigation against the Company. In this litigation, the noteholder alleged that the acquisition of FCStone constituted a change of control under the Notes and that, as a result, the Company should have afforded the noteholder the opportunity to redeem the Notes at a 15% premium. The remaining three holders of the Notes filed a similar lawsuit on the Company in October 2010. In December 2010, the noteholder who commenced the initial litigation delivered a conversion notice to the Company in compliance with the terms of the relevant agreement. On December 16, 2010, the Company and the noteholder entered into a Stipulation of Discontinuance, with the effect of discontinuing its lawsuit against the Company. The Company is of the view that the FCStone transaction did not result in a change of control as defined in the Notes and intends to vigorously defend the lawsuit brought by the remaining three holders of the Notes.
On April 7, 2009, the Company acquired CIBSA, a leading securities broker-dealer based in Argentina. The Company paid approximately $1.7 million on the date of purchase and was obligated to make additional payments over the next two years, depending on the level of revenues achieved. Under the purchase agreement, the Company was obligated to pay an amount equal to 25% of the net revenues in excess of $2.5 million up to $3.0 million, 35% of the net revenues in excess of $3.0 million up to $4.0 million, and 40% of the net revenues in excess of $4.0 million for each of the two twelve-month periods ending March 31, 2010 and 2011 to the sellers as additional consideration. Any amounts paid under this agreement are recorded as goodwill. The Company paid $0.8 million in May 2010 as additional consideration relating to the provisions of this agreement, and a further amount may be paid in May 2011, if the net revenues exceed the specific net revenue target, with any amounts paid as additional consideration under this agreement being recorded as goodwill.
On April 1, 2010, the Company acquired the RMI Companies. The purchase price consisted of an initial payment of $6.0 million, and three contingent payments which will be based on the net income of the RMI Companies for each of the three years after the closing. The present value of the estimated total purchase price, including contingent consideration, is $16.9 million at December 31, 2010, of which $10.9 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
- 41 -
On July 2, 2010, the Company acquired the Hanley Companies. The purchase price consisted of an amount equal to the sum of the following: (1) an initial payment to be made at the closing of $7.5 million; (2) two payments to be made within sixty days of the closing equal in aggregate to the audited adjusted net asset value (the Adjusted NAV) of the Hanley Companies as of December 31, 2010; (3) three additional payments equal to 15% of the adjusted earnings before interest and taxes (the Adjusted EBIT) of the soft commodities derivatives business of the Hanley Companies and FCStone Trading LLC (the Derivatives Division ) for each twelve month period during the three year period commencing on July 1, 2010, subject to an annual limit of $7.0 million and an overall maximum of $12.5 million; and (4) a final payment based on the cumulative Adjusted EBIT of the Derivatives Division for the three year period commencing on July 1, 2010. In the event that the cumulative Adjusted EBIT equals or exceeds $100 million, then the final EBIT Payment will be equal to $10 million. In the event that the cumulative Adjusted EBIT is greater than $80 million, but less than $100 million, then the final EBIT Payment will be equal to the product of: (A) $10 million, and (B) a fraction, the numerator of which is the amount by which the cumulative Adjusted EBIT exceeds $80 million, and the denominator of which is $20 million. The present value of the estimated total purchase price, including contingent consideration, is $48.6 million at December 31, 2010, of which $16.8 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
On October 1, 2010, the Company acquired Hencorp Futures. The purchase price consisted of an initial payment of $2.3 million, four contingent payments which will be based on Hencorp Futures net income for each of the four years after the closing and a final contingent payment based on the average net income of the second, third and fourth years. The estimated total purchase price, including contingent consideration is approximately $6.0 million at December 31, 2010, of which $2.3 million has not been paid and is included within accounts payable and other liabilities in the condensed consolidated balance sheet.
The Company contributed $0.2 million to its defined benefit pension plans during the three months ended December 31, 2010, and expects to contribute an additional $0.6 million to the plan during fiscal 2011, which represents the minimum funding requirement.
Other Capital Considerations
Our FCM subsidiary, FCStone LLC is subject to various regulations and capital adequacy requirements. Pursuant to the rules, regulations, and requirements of the CFTC and other self-regulatory organizations, FCStone LLC is required to maintain certain minimum net capital as defined in such rules, regulations, and requirements. Net capital will fluctuate on a daily basis.
INTL Trading, a broker-dealer subsidiary, is subject to the net capital requirements of the SEC relating to liquidity and net capital levels. The Companys ability to receive distributions from INTL Trading is restricted by regulations of the SEC. The Companys right to receive distributions from its subsidiaries is also subject to the rights of the subsidiaries creditors, including customers of INTL Trading.
FCStone Australia Pty, Ltd (FCStone Australia) is regulated by the Australian Securities and Investment Commission and is subject to a surplus liquid funds requirement. FCStone Australia is also regulated by the New Zealand Clearing Limited, and is subject to a capital adequacy requirement.
FCC Investments, Inc., a broker-dealer subsidiary, is subject to the net capital requirements of the SEC relating to liquidity and net capital levels.
Risk Management Incorporated and INTL Hencorp Futures, LLC are regulated by the CFTC and the National Futures Association and are both subject to a minimum capital requirement.
The Company is in compliance with all of its capital regulatory requirements at December 31, 2010. The net capital and minimum net capital requirements can be found within Note 14 of the condensed consolidated financial statements.
Certain other non-U.S. subsidiaries of the Company are also subject to capital adequacy requirements promulgated by authorities of the countries in which they operate. As of December 31, 2010, these subsidiaries were in compliance with their local capital adequacy requirements.
- 42 -
Cash Flows
The Companys cash and cash equivalents decreased from $81.9 million at September 30, 2010 to $78.0 million at December 31, 2010, a net decrease of $3.9 million. Net cash of $3.1 million was used in operating activities, $73.3 million was used in investing activities and net cash of $72.5 million was provided by financing activities, of which $74.1 million was advanced on lines of credit and increased the amounts payable to lenders under loans and overdrafts and $0.5 million was repayment of subordinated debt. Fluctuations in exchange rates had no material effect on the Companys cash and cash equivalents.
The Company is continuously evaluating opportunities to expand its business. Expansion of the Companys activities will require funding and will have an effect on liquidity.
Apart from what has been disclosed above, there are no known trends, events or uncertainties that have had or are likely to have a material impact on the liquidity, financial condition and capital resources of the Company.
Commitments
Information about the Companys commitments and contingent liabilities is contained in Note 12 of the condensed consolidated financial statements.
The Companys senior subordinated convertible notes, as described in note 11 of the Notes to the condensed consolidated financial statements, are due in September 2011 if they are not converted or redeemed prior to their due date.
Off Balance Sheet Arrangements
The Company is party to certain financial instruments with off-balance sheet risk in the normal course of business as a registered securities broker-dealer and futures commission merchant and from its market making and proprietary trading in the foreign exchange and commodities trading business. As part of these activities, the Company carries short positions. For example, it sells financial instruments that it does not own, borrows the financial instruments to make good delivery, and therefore is obliged to purchase such financial instruments at a future date in order to return the borrowed financial instruments. The Company has recorded these obligations in the condensed consolidated financial statements at December 31, 2010 and September 30, 2010, at fair value of the related financial instruments, totaling $208.4 million and $189.6 million, respectively. These positions are held to offset the risks related to financial assets owned and reported on the Companys condensed consolidated balance sheets under Financial instruments owned, at fair value, and Physical commodities inventory, at cost. The Company will incur losses if the fair value of the financial instruments sold, not yet purchased, increases subsequent to December 31, 2010 and September 30, 2010, which might be partially or wholly offset by gains in the value of assets held at December 31, 2010 and September 30, 2010. The total of $208.4 million and $189.6 million includes a net liability of $43.5 million and $87.6 million for derivatives, based on their fair value as of December 31, 2010 and September 30, 2010, respectively.
In the Companys foreign exchange and commodities trading business segments, the Company will hold options and futures contracts resulting from market-making and proprietary trading activities in the Companys foreign exchange/commodities trading business segment. The Company assists its customers in its commodities trading business to protect the value of their future production (precious or base metals) by selling them put options on an OTC basis. The Company also provides its commodities trading business customers with sophisticated option products, including combinations of buying and selling puts and calls. The Company mitigates its risk by effecting offsetting options with market counterparties or through the purchase or sale of exchange traded commodities futures. The risk mitigation of offsetting options is not within the documented hedging designation requirements of the Derivatives and Hedging Topic of the ASC.
In the Companys C&RM segment, the Company will generally offset the customers transaction simultaneously with one of our trading counterparties when transacting OTC and foreign exchange contracts with our customers. On a limited basis, our OTC and foreign exchange trade desks will accept a customer transaction and will offset that transaction with a similar but not identical position on the exchange. These unmatched transactions are intended to be short-term in nature and are conducted to facilitate the most effective transaction for our customer.
Derivative contracts are traded along with cash transactions because of the integrated nature of the markets for such products. The Company manages the risks associated with derivatives on an aggregate basis along with the risks associated with its proprietary trading and market-making activities in cash instruments as part of its firm-wide risk management policies.
- 43 -
The Company is a member of various commodity exchanges and clearing organizations. Under the standard membership agreement, all members are required to guarantee the performance of other members and, accordingly, in the event another member is unable to satisfy its obligations to the exchange, may be required to fund a portion of the shortfall. Our liability under these arrangements is not quantifiable and could exceed the cash and securities we have posted as collateral at the exchanges. However, management believes that the potential for us to be required to make payments under these arrangements is remote. Accordingly, no contingent liability for these arrangements has been recorded in the condensed consolidated balance sheets as of December 31, 2010 and September 30, 2010.
Critical Accounting Policies
The Companys condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The Companys significant accounting policies are described in the Summary of Significant Accounting Policies in the condensed consolidated financial statements set forth in the Companys 10-K for the year ended September 30, 2010.
The Company believes that of its significant accounting policies, those described below may, in limited instances, involve a high degree of judgment and complexity. These critical accounting policies may require estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the condensed consolidated financial statements. Due to their nature, estimates involve judgment based upon available information. Actual results or amounts could differ from estimates and the difference could have a material impact on the financial statements. Therefore, understanding these policies is important in understanding the reported and potential future results of operations and the financial position of the Company.
Valuation of Financial Instruments and Foreign Currencies. Substantially all financial instruments are reflected in the condensed consolidated financial statements at fair value or amounts that approximate fair value. These financial instruments include: cash, cash equivalents, and financial instruments purchased under agreements to resell; deposits with clearing organizations; financial instruments owned; and financial instruments sold but not yet purchased. Unrealized gains and losses related to these financial instruments, which are not customer owned positions, are reflected in earnings. Where available, the Company uses prices from independent sources such as listed market prices, or broker or dealer price quotations. Fair values for certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions. In some cases, even though the value of a security is derived from an independent market price or broker or dealer quote, certain assumptions may be required to determine the fair value. However, these assumptions may be incorrect and the actual value realized upon disposition could be different from the current carrying value. The value of foreign currencies, including foreign currencies sold, not yet purchased, are converted into its U.S. dollar equivalents at the foreign exchange rates in effect at the close of business at the end of the accounting period. For foreign currency transactions completed during each reporting period, the foreign exchange rate in effect at the time of the transaction is used.
The application of the valuation process for financial instruments and foreign currencies is critical because these items represent a significant portion of the Companys total assets. Valuations for substantially all of the financial instruments held by the Company are available from independent publishers of market information. The valuation process may involve estimates and judgments in the case of certain financial instruments with limited liquidity and OTC derivatives. Given the wide availability of pricing information, the high degree of liquidity of the majority of the Companys assets, and the relatively short periods for which they are typically held in inventory, there is insignificant sensitivity to changes in estimates and insignificant risk of changes in estimates having a material effect on the Company. The basis for estimating the valuation of any financial instruments has not undergone any change.
Revenue Recognition. The revenues of the Company are derived principally from realized and unrealized trading income in securities, derivative instruments, commodities and foreign currencies purchased or sold for the Companys account. Realized and unrealized trading income is recorded on a trade date basis. Securities owned and securities sold, not yet purchased and foreign currencies sold, not yet purchased, are stated at fair value with related changes in unrealized appreciation or depreciation reflected in Trading gains. Fee and interest income are recorded on the accrual basis and dividend income is recognized on the ex-dividend date.
Revenue on commodities that are purchased for physical delivery to customers and that are not readily convertible into cash is recognized at the point in time when the commodity has been shipped, title and risk of loss has been transferred to the customer, and the following conditions have been met: persuasive evidence of an arrangement exists, the price is fixed and determinable, and collectability of the resulting receivable is reasonably assured.
- 44 -
The critical aspect of revenue recognition for the Company is recording all known transactions as of the trade date of each transaction for the financial period. The Company has developed systems for each of its businesses to capture all known transactions. Recording all known transactions involves reviewing trades that occur after the financial period that relate to the financial period. The accuracy of capturing this information is dependent upon the completeness and accuracy of data capture of the operations systems and the Companys clearing firm.
Physical Commodities Inventory. Physical commodities inventory is stated at the lower of cost or fair value, determined using the weighted-average price method. The Company generally mitigates the price risk associated with physical commodities held in inventory through the use of derivatives. The Company does not elect hedge accounting under U.S. GAAP in accounting for this price mitigation. Any unrealized gains in physical commodities inventory are not recognized under U.S. GAAP, but unrealized gains and losses in related derivative positions are recognized under U.S. GAAP. As a result, the Companys reported commodities trading earnings are subject to volatility.
Effects of Inflation
Because the Companys assets are, to a large extent, liquid in nature, they are not significantly affected by inflation. Increases in the Companys expenses, such as compensation and benefits, clearing and related expenses, occupancy and equipment rental, due to inflation, may not be readily recoverable from increasing the prices of services offered by the Company. In addition, to the extent that inflation results in rising interest rates or has other adverse effects on the financial markets and on the value of the financial instruments held in inventory, it may adversely affect the Companys financial position and results of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
See also Note 7 to the condensed consolidated financial statements, Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk.
Market Risk
The Company conducts its market-making and trading activities predominantly as a principal, which subjects its capital to significant risks. These risks include, but are not limited to, absolute and relative price movements, price volatility and changes in liquidity, over which the Company has virtually no control. The Companys exposure to market risk varies in accordance with the volume of client-driven market-making transactions, the size of the proprietary positions and the volatility of the financial instruments traded.
The Company seeks to mitigate exposure to market risk by utilizing a variety of qualitative and quantitative techniques:
| Diversification of business activities and instruments; |
| Limitations on positions; |
| Allocation of capital and limits based on estimated weighted risks; and |
| Daily monitoring of positions and mark-to-market profitability. |
The Company utilizes derivative products in a trading capacity as a dealer to satisfy client needs and mitigate risk. The Company manages risks from both derivatives and non-derivative cash instruments on a consolidated basis. The risks of derivatives should not be viewed in isolation, but in aggregate with the Companys other trading activities.
Management believes that the volatility of revenues is a key indicator of the effectiveness of its risk management techniques. The graph below summarizes volatility of the Companys daily revenue, determined on a marked-to-market basis, during the three months ended December 31, 2010.
- 45 -
In the Companys securities market-making and trading activities, the Company maintains inventories of equity and debt securities. In the Companys commodities market-making and trading activities, the Companys positions include physical inventories, forwards, futures and options. The Companys commodity trading activities are managed as one consolidated book for each commodity encompassing both cash positions and derivative instruments. The Company monitors the aggregate position for each commodity in equivalent physical ounces or metric tons. The table below illustrates, for the three months ended December 31, 2010, the Companys greatest gross, average gross, greatest net long, greatest net short and average net day-end positions by business segment.
Interest Rate Risk
In the ordinary course of our operations, we have interest rate risk from the possibility that changes in interest rates will affect the values of financial instruments and impact interest income earned. We generate interest income from the positive spread earned on customer deposits. We typically invest in U.S. Treasury and Agency securities, reverse repurchase agreements involving U.S. Treasury and Agency securities or AA rate money market funds. We have an investment policy which establishes acceptable standards of credit quality and limits the amount of funds that can be invested within a particular fund and institution.
In April 2010, we implemented an interest rate risk management strategy using derivative financial instruments in the form of interest rate swaps to manage a portion of our aggregate interest rate position. Our objective is to invest the majority of customer segregated deposits in high quality, short-term investments and swap the resulting variable interest earnings into the medium-term interest stream, by using a strip of interest rate swaps that mature every quarter, and enable us to achieve the two year moving average of the two year swap rate. These interest rate swaps are not designated for hedge accounting treatment, and changes in the marked-to-market valuations of the financial instruments are recorded in earnings on a quarterly basis.
We manage interest expense using floating rate debt and through interest rate swap transactions. Refer to Note 7 to the condensed consolidated financial statements for information on the interest rate swap transactions. The debt instruments are carried at their unpaid principal balance which approximates fair value. With the exception of our convertible notes, all of the debt outstanding at December 31, 2010, has a variable interest rate.
- 46 -
Item 4. Controls and Procedures
In connection with the filing of this Form 10-Q, the Companys management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Companys disclosure controls and procedures as of December 31, 2010. The Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective as of December 31, 2010.
A control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met. As a result, there can be no assurance that a control system will succeed in preventing all possible instances of error and fraud. The Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the conclusions of the Companys Chief Executive Officer and Chief Financial Officer are made at the reasonable assurance level.
There were no changes in the Companys internal controls over financial reporting during the quarter ended December 31, 2010 that materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
FCStone and certain officers of FCStone were named as defendants in an action filed in the United States District Court for the Western District of Missouri on July 15, 2008. A consolidated amended complaint was subsequently filed on September 25, 2009. The action, which purported to be brought as a class action on behalf of purchasers of FCStone common stock between November 15, 2007 and February 24, 2009, sought to hold defendants liable under Section 10(b) and Section 20(a) of the Securities Exchange Act of 1934 for allegedly false statements and failure to disclose adverse facts relating to an interest rate hedge, the bad debt reserve of FCStone and losses sustained by FCStone in connection with energy trades in a customer account. On November 16, 2010, the Court denied FCStones motion to dismiss and granted the plaintiffs leave to amend the complaint on or before December 15, 2010. The plaintiffs chose not to amend and replead the complaint with respect to the interest rate hedge and FCStones bad debt reserve. Plaintiffs amended complaint deals only with the losses sustained in connection with energy trades in a customer account. As a result, the class of shareholders on whose behalf this action is purportedly brought will include shareholders who purchased FCStone common stock from a date, not yet determined, after November 15, 2007 and possibly as late as November 1, 2008.
On December 14, 2010, the Company received a conversion notice from a noteholder of $3.7 million in principal amount of the Companys senior subordinated convertible notes due September 2011. The noteholder converted the principal amount and accrued interest into 173,966 shares of common stock of the Company. On December 16, 2010, the Company and the noteholder entered into a Stipulation of Discontinuance, with the effect of discontinuing its lawsuit against the Company.
Apart from this, there have been no material developments in previously reported litigation, and no other reportable events have occurred during the quarter ended December 31, 2010 or through the date of this filing.
In addition to the other information set forth in this report, information regarding risks affecting the Company appears in Part I, Item 1A of the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2010. These are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that management currently considers to be non-material may in the future adversely affect the Companys business, financial condition and operating results. There have been no material changes to our risk factors since the filing of the Companys Form 10-K.
- 47 -
31.1 | Certification of Chief Executive Officer, pursuant to Rule 13a 14(a). | |
31.2 | Certification of Chief Financial Officer, pursuant to Rule 13a 14(a). | |
32.1 | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
- 48 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNATIONAL ASSETS HOLDING CORPORATION
Date February 9, 2011 |
/s/ Sean M. OConnor | |
Sean M. OConnor | ||
Chief Executive Officer | ||
Date February 9, 2011 |
/s/ William J. Dunaway | |
William J. Dunaway | ||
Chief Financial Officer |
- 49 -