FORM 6-K
Table of Contents

 

 

FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of February 2018

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       X             Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Summary – Nine months ended December 31, 2017


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   NOMURA HOLDINGS, INC.
Date: February 1, 2018    By:  

/s/ Hajime Ikeda

     Hajime Ikeda
     Senior Managing Director


Table of Contents

Financial Summary For the Nine Months Ended December 31, 2017 (U.S. GAAP)

 

Date:    February 1, 2018
Company name (code number):    Nomura Holdings, Inc. (8604)
Stock exchange listings:   

(In Japan) Tokyo, Nagoya

(Overseas) New York, Singapore

Representative:   

Koji Nagai

President and Group CEO, Nomura Holdings, Inc.

For inquiries:   

Michio Okazaki

Managing Director, Head of Management Accounting and Investor Relations, Nomura Holdings, Inc.

Tel: (Country Code 81) 3-5255-1000

URL: http://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     (Rounded to nearest million)  
     For the nine months ended December 31  
     2016     2017  
     (Millions of yen, except per share data)  
           % Change from
December  31, 2015
          % Change from
December  31, 2016
 

Total revenue

     1,288,405       (5.3 %)      1,460,944       13.4

Net revenue

     1,054,120       (5.5 %)      1,118,932       6.1

Income before income taxes

     240,487       35.5     281,235       16.9

Net income attributable to

Nomura Holdings, Inc. (“NHI”) shareholders

     178,351       18.3     196,668       10.3

Comprehensive income

     190,070       43.4     181,189       (4.7 %) 

Basic-Net income attributable to NHI shareholders per share (Yen)

     49.94         56.20    

Diluted-Net income attributable to NHI shareholders per share (Yen)

     48.76         55.12    

Return on shareholders’ equity-annualized

     8.6       9.3  

Note: Return on shareholders’ equity is a ratio of net income attributable to NHI shareholders to total NHI shareholders’ equity.

(2) Financial Position

 

     At March 31     At December 31  
     2017     2017  
     (Millions of yen, except per share data)  

Total assets

     42,852,078       44,479,642  

Total equity

     2,843,791       2,905,681  

Total NHI shareholders’ equity

     2,789,916       2,841,715  

Total NHI shareholders’ equity as a percentage of total assets

     6.5     6.4

Total NHI shareholders’ equity per share (Yen)

     790.70       835.72  


Table of Contents

2. Cash Dividends

 

                                                                       
     For the year ended March 31  
     2017      2018      2018 (Plan)  
     (Yen amounts)  

Dividends per share

        

Dividends record dates

        

At June 30

     —          —          —    

At September 30

     9.00        9.00        —    

At December 31

     —          —          —    

At March 31

     11.00        —          Unconfirmed  

For the year

     20.00        —          Unconfirmed  

Note: Fiscal year 2018 Q4 dividend forecasts are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2018.”

3. Earnings Forecasts for the year ending March 31, 2018

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

Notes

(1) Changes in significant subsidiaries during the period: None

      (Changes in specified subsidiaries in accordance with changes in the scope of consolidation.)

(2) Adoption of the simplified and particular accounting treatments: None

(3) Changes in accounting policies

 

  a) Changes in accounting policies due to amendments to the accounting standards : None
  b) Changes in accounting policies due to other than a) : None

(4) Number of shares issued (common stock)

 

     At March 31      At December 31  
     2017      2017  

Number of shares outstanding (including treasury stock)

     3,822,562,601        3,643,562,601  

Number of treasury stock

     294,133,150        243,250,441  
     For the nine months ended December 31  
   2016      2017  

Average number of shares outstanding (year-to-date)

     3,571,089,578        3,499,513,649  

*This quarterly report is not subject to quarterly review.


Table of Contents

Table of Contents for the Accompanying Materials

 

1.    Qualitative Information of the Quarterly Consolidated Results

     P. 2  

(1)     Consolidated Operating Results

     P. 2  

(2)     Consolidated Financial Position

     P. 4  

(3)     Consolidated Earnings Forecasts

     P. 4  

2.    Quarterly Consolidated Financial Statements

     P. 5  

(1)     Consolidated Balance Sheets

     P. 6  

(2)     Consolidated Statements of Income

     P. 8  

(3)     Consolidated Statements of Comprehensive Income

     P. 9  

(4)     Note with respect to the Assumption as a Going Concern

     P. 9  

(5)     Segment Information – Operating Segment

     P.10  

(6)     Significant Changes in Equity

     P.11  

(7)     Significant Subsequent Events

     P.12  

3.    Supplementary Information

     P.13  

(1)     Consolidated Statements of Income – Quarterly Comparatives

     P.13  

(2)     Business Segment Information – Quarterly Comparatives

     P.14  

(3)     Changes in Tax Laws

     P.15  

(4)     Other

     P.16  

 

– 1 –


Table of Contents
1. Qualitative Information of the Quarterly Consolidated Results

 

(1) Consolidated Operating Results

U.S. GAAP

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2016 (A)
    December  31,
2017(B)
   

Net revenue

     1,054.1       1,118.9                 6.1   

Non-interest expenses

     813.6       837.7       3.0  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     240.5       281.2       16.9  

Income tax expense

     60.7       79.8       31.4  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     179.8       201.4       12.1  
  

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

                 1.4                 4.8       239.9  
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to NHI shareholders

     178.4       196.7       10.3  
  

 

 

   

 

 

   

 

 

 

Return on shareholders’ equity-annualized

     8.6     9.3     —    
  

 

 

   

 

 

   

 

 

 

 

 

Note: Return on shareholders’ equity is a ratio of net income (loss) attributable to NHI shareholders to total NHI shareholders’ equity.

Nomura Holdings, Inc. and its consolidated entities (collectively, “Nomura”) reported net revenue of 1,118.9 billion yen for the nine months ended December 31, 2017, an increase of 6.1% from the same period in the prior year. Non-interest expenses increased by 3.0% from the same period in the prior year to 837.7 billion yen. Income before income taxes was 281.2 billion yen and net income attributable to NHI shareholders was 196.7 billion yen for the nine months ended December 31, 2017.

Segment Information

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2016 (A)
    December 31,
2017 (B)
   

Net revenue

     1,044.7           1,112.0                     6.4   

Non-interest expenses

             813.6               837.7       3.0  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     231.0       274.3       18.7  
  

 

 

   

 

 

   

 

 

 

In the above segment information totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the nine months ended December 31, 2017 was 1,112.0 billion yen, an increase of 6.4% from the same period in the prior year. Non-interest expenses increased by 3.0% from the same period in the prior year to 837.7 billion yen. Income before income taxes was 274.3 billion yen for the nine months ended December 31, 2017. Please refer to page 10 for further details of the differences between U.S. GAAP and business segment amounts.

 

– 2 –


Table of Contents

<Business Segment Results>

Operating Results of Retail

 

     Billions of yen     % Change  
     For the nine months ended     (B-A)/(A)  
     December 31,
2016 (A)
    December 31,
2017 (B)
   

Net revenue

       271.3             314.8           16.0   

Non-interest expenses

             222.2       233.0                 4.9  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     49.0               81.7          66.7  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 16.0% from the same period in the prior year to 314.8 billion yen, primarily due to increasing commissions from brokerage. Non-interest expense increased by 4.9% to 233.0 billion yen. As a result, income before income taxes increased by 66.7% to 81.7 billion yen.

Operating Results of Asset Management

 

     Billions of yen     % Change  
     For the nine months ended     (B-A)/(A)  
     December 31,
2016 (A)
    December 31,
2017 (B)
   

Net revenue

       76.1             100.0           31.4   

Non-interest expenses

               42.5       45.1                 6.3  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     33.7               54.9          63.0  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 31.4% from the same period in the prior year to 100.0 billion yen. Non-interest expense increased by 6.3% to 45.1 billion yen. As a result, income before income taxes increased by 63.0% to 54.9 billion yen. Assets under management were 50.7 trillion yen as of December 31, 2017.

Operating Results of Wholesale

 

     Billions of yen     % Change  
     For the nine months ended     (B-A)/(A)  
     December 31,
2016 (A)
    December 31,
2017 (B)
   

Net revenue

       568.1             503.9           (11.3

Non-interest expenses

             434.8       447.5                 2.9  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     133.3               56.4         (57.7
  

 

 

   

 

 

   

 

 

 

Net revenue decreased by 11.3% from the same period in the prior year to 503.9 billion yen. Non-interest expense increased by 2.9% to 447.5 billion yen. As a result, income before income taxes decreased by 57.7% from the same period in the prior year to 56.4 billion yen.

 

– 3 –


Table of Contents

Other Operating Results

 

     Billions of yen     % Change  
     For the nine months ended     (B-A)/(A)  
     December 31,
2016 (A)
    December 31,
2017 (B)
   

Net revenue

       129.2           193.3                   49.6  

Non-interest expenses

             114.2               112.0       (1.9
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     15.0       81.4         441.4  
  

 

 

   

 

 

   

 

 

 

Net revenue was 193.3 billion yen. Income before income taxes was 81.4 billion yen.

 

(2) Consolidated Financial Position

Total assets as of December 31, 2017 were 44,479.6 billion yen, an increase of 1,627.6 billion yen compared to March 31, 2017, mainly due to the increase in Trading assets. Total liabilities as of December 31, 2017 were 41,574.0 billion yen, an increase of 1,565.7 billion yen compared to March 31, 2017, mainly due to the increase in Trading liabilities and Long-term borrowings. Total equity as of December 31, 2017 was 2,905.7 billion yen, an increase of 61.9 billion yen compared to March 31, 2017. During the nine months ended December 31, 2017, Nomura cancelled 179,000,000 shares of its own shares.

 

(3) Consolidated Earnings Forecasts

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividend forecasts.

 

– 4 –


Table of Contents
2. Quarterly Consolidated Financial Statements

The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 26, 2017) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 26, 2017) for the year ended March 31, 2017.

 

– 5 –


Table of Contents
(1) Consolidated Balance Sheets

 

     Millions of yen  
     March 31,
2017
    December 31,
2017
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

     2,536,840       2,357,073       (179,767

Time deposits

     207,792       230,526       22,734  

Deposits with stock exchanges and other segregated cash

     227,456       250,622       23,166  
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     2,972,088       2,838,221       (133,867
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     1,875,828       2,243,227       367,399  

Receivables from customers

     148,378       247,014       98,636  

Receivables from other than customers

     1,076,773       1,216,383       139,610  

Allowance for doubtful accounts

     (3,551     (3,678     (127
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     3,097,428       3,702,946       605,518  
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     11,456,591       12,465,454       1,008,863  

Securities borrowed

     7,273,234       6,088,171       (1,185,063
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     18,729,825       18,553,625       (176,200
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

Trading assets*

     15,165,310       16,693,155       1,527,845  

Private equity investments

     27,054       17,231       (9,823
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

     15,192,364       16,710,386       1,518,022  
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of

¥445,000 million as of March 31, 2017 and

¥465,860 million as of December 31, 2017)

     349,696       325,284       (24,412

Non-trading debt securities*

     775,025       717,488       (57,537

Investments in equity securities*

     146,730       158,456       11,726  

Investments in and advances to affiliated companies*

     420,116       402,690       (17,426

Other

     1,168,806       1,070,546       (98,260
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,860,373       2,674,464       (185,909
  

 

 

   

 

 

   

 

 

 

Total assets

     42,852,078       44,479,642       1,627,564  
  

 

 

   

 

 

   

 

 

 

 

* Including securities pledged as collateral

 

– 6 –


Table of Contents
             Millions of yen  
       March 31,
2017
    December 31,
2017
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     543,049       688,385       145,336  

Payables and deposits:

      

Payables to customers

     1,005,670       1,177,179       171,509  

Payables to other than customers

     1,569,922       1,539,948       (29,974

Deposits received at banks

     1,132,843       1,199,380       66,537  
  

 

 

   

 

 

   

 

 

 

Total payables and deposits

       3,708,435          3,916,507        208,072  
  

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

Securities sold under agreements to repurchase

     17,095,898       17,102,282       6,384  

Securities loaned

     1,627,124       1,721,945       94,821  

Other secured borrowings

     338,069       481,879       143,810  
  

 

 

   

 

 

   

 

 

 

Total collateralized financing

     19,061,091        19,306,106        245,015  
  

 

 

   

 

 

   

 

 

 

Trading liabilities

     8,191,794       8,842,268       650,474  

Other liabilities

     1,308,510       1,144,130       (164,380

Long-term borrowings

     7,195,408       7,676,565       481,157  
      

 

 

   

 

 

   

 

 

 

Total liabilities

     40,008,287       41,573,961        1,565,674   
      

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

      

Common stock

      

Authorized

    -    6,000,000,000 shares       

Issued

    -    3,822,562,601 shares as of March 31, 2017 and       
     3,643,562,601 shares as of December 31, 2017       

Outstanding

    -    3,528,429,451 shares as of March 31, 2017 and       
     3,400,312,160 shares as of December 31, 2017      594,493       594,493       —    

Additional paid-in capital

     681,329       675,128       (6,201

Retained earnings

     1,663,234       1,712,489       49,255  

Accumulated other comprehensive income

     33,652       12,106       (21,546
  

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

     2,972,708       2,994,216       21,508  

Common stock held in treasury, at cost -

      
     294,133,150 shares as of March 31, 2017 and       
     243,250,441 shares as of December 31, 2017      (182,792     (152,501     30,291  
  

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     2,789,916       2,841,715       51,799  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     53,875       63,966       10,091  
  

 

 

   

 

 

   

 

 

 

Total equity

     2,843,791       2,905,681       61,890  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     42,852,078        44,479,642        1,627,564   
  

 

 

   

 

 

   

 

 

 

 

– 7 –


Table of Contents

(2) Consolidated Statements of Income

 

     Millions of yen     % Change  
     For the nine months ended     (B-A)/(A)  
     December  31,
2016(A)
     December  31,
2017(B)
   

Revenue:

       

Commissions

     237,152        277,947       17.2  

Fees from investment banking

     64,409        79,079       22.8  

Asset management and portfolio service fees

     159,858        183,322       14.7  

Net gain on trading

     367,286        296,583       (19.3

Gain (loss) on private equity investments

     163        (2,352     —    

Interest and dividends

     332,797        437,449       31.4  

Gain on investments in equity securities

     10,553        7,654       (27.5

Other

     116,187        181,262       56.0  
  

 

 

    

 

 

   

 

 

 

Total revenue

     1,288,405        1,460,944       13.4  

Interest expense

     234,285        342,012       46.0  
  

 

 

    

 

 

   

 

 

 

Net revenue

     1,054,120        1,118,932       6.1  
  

 

 

    

 

 

   

 

 

 

Non-interest expenses:

       

Compensation and benefits

     381,510        389,656       2.1  

Commissions and floor brokerage

     70,016        74,269       6.1  

Information processing and communications

     128,002        140,881       10.1  

Occupancy and related depreciation

     51,910        51,070       (1.6

Business development expenses

     24,025        26,033       8.4  

Other

     158,170        155,788       (1.5
  

 

 

    

 

 

   

 

 

 

Total non-interest expenses

     813,633        837,697       3.0  
  

 

 

    

 

 

   

 

 

 

Income before income taxes

     240,487        281,235       16.9  

Income tax expense

     60,730        79,788       31.4  
  

 

 

    

 

 

   

 

 

 

Net income

     179,757        201,447       12.1  
  

 

 

    

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

     1,406        4,779       239.9  
  

 

 

    

 

 

   

 

 

 

Net income attributable to NHI shareholders

     178,351        196,668       10.3  
  

 

 

    

 

 

   

 

 

 

Per share of common stock:

       
     Yen     % Change  

Basic-

       

Net income attributable to NHI shareholders per share

     49.94        56.20       12.5  
  

 

 

    

 

 

   

 

 

 

Diluted-

       

Net income attributable to NHI shareholders per share

     48.76        55.12       13.0  
  

 

 

    

 

 

   

 

 

 

 

– 8 –


Table of Contents

(3) Consolidated Statements of Comprehensive Income

 

     Millions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December  31,
2016(A)
    December  31,
2017(B)
   

Net income

     179,757       201,447       12.1  

Other comprehensive income (loss):

      

Cumulative translation adjustments:

      

Cumulative translation adjustments

     27,770       (29,831        —    

Deferred income taxes

     (1,332     13,335       —    
  

 

 

   

 

 

   

 

 

 

Total

     26,438       (16,496     —    
  

 

 

   

 

 

   

 

 

 

Defined benefit pension plans:

      

Pension liability adjustment

     1,197       1,124       (6.1

Deferred income taxes

     (334     (336     —    
  

 

 

   

 

 

   

 

 

 

Total

     863       788       (8.7
  

 

 

   

 

 

   

 

 

 

Non-trading securities:

      

Net unrealized gain (loss) on non-trading securities

     (7,606     2,165       —    

Deferred income taxes

     2,463       (539     —    
  

 

 

   

 

 

   

 

 

 

Total

     (5,143     1,626       —    
  

 

 

   

 

 

   

 

 

 

Own Credit Adjustments:

      

Own Credit Adjustments

     (13,865     (7,197       —    

Deferred income taxes

     2,020       1,021       (49.4
  

 

 

   

 

 

   

 

 

 

Total

     (11,845     (6,176     —    
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     10,313       (20,258     —    
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     190,070       181,189       (4.7

Less: Comprehensive income attributable to noncontrolling interests

     147       6,067       —    
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

        189,923          175,122       (7.8
  

 

 

   

 

 

   

 

 

 

(4) Note with respect to the Assumption as a Going Concern

        Not applicable.

 

– 9 –


Table of Contents

(5) Segment Information – Operating Segment

The following table shows business segment information and reconciliation items to the consolidated statements of income.

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2016 (A)
    December 31,
2017 (B)
    (B-A)/(A)  

Net revenue

      

Business segment information:

      

Retail

     271,257        314,754        16.0  

Asset Management

     76,118       100,018       31.4  

Wholesale

     568,080       503,927       (11.3
  

 

 

   

 

 

   

 

 

 

Subtotal

     915,455       918,699       0.4  

Other

     129,213       193,340         49.6  
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,044,668       1,112,039       6.4  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     9,452       6,893       (27.1
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,054,120       1,118,932       6.1  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

      

Business segment information:

      

Retail

     222,233       233,028       4.9  

Asset Management

     42,458       45,148       6.3  

Wholesale

     434,757       447,545       2.9  
  

 

 

   

 

 

   

 

 

 

Subtotal

     699,448       725,721       3.8  

Other

     114,185       111,976       (1.9
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     813,633       837,697       3.0  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     813,633       837,697       3.0  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

      

Business segment information:

      

Retail

     49,024       81,726       66.7  

Asset Management

     33,660       54,870       63.0  

Wholesale

     133,323       56,382       (57.7
  

 

 

   

 

 

   

 

 

 

Subtotal

     216,007       192,978       (10.7

Other*

     15,028       81,364       441.4  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     231,035       274,342       18.7  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     9,452        6,893        (27.1
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     240,487       281,235       16.9  
  

 

 

   

 

 

   

 

 

 

 

*  Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other.”

 

The following table presents the major components of income (loss) before income taxes in “Other.”

 

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2016 (A)
    December 31,
2017 (B)
    (B-A)/(A)  

Net gain (loss) related to economic hedging transactions

     (8,093     (8,115     —    

Realized gain (loss) on investments in equity securities held for operating purposes

     1,101       761       (30.9

Equity in earnings of affiliates

     22,963       23,231       1.2  

Corporate items

     (10,341     (1,635     —    

Other

     9,398       67,122       614.2  
  

 

 

   

 

 

   

 

 

 

Total

          15,028            81,364       441.4  
  

 

 

   

 

 

   

 

 

 

 

– 10 –


Table of Contents
(6) Significant Changes in Equity

Not applicable. For further details of the changes, please refer below.

 

     Millions of yen  
   For the nine months ended
December 31, 2017
 

Common stock

  

Balance at beginning of year

     594,493  
  

 

 

 

Balance at end of period

     594,493  
  

 

 

 

Additional paid-in capital

  

Balance at beginning of year

     681,329  

Issuance and exercise of common stock options

     (6,201
  

 

 

 

Balance at end of period

     675,128  
  

 

 

 

Retained earnings

  

Balance at beginning of year

     1,663,234  

Net income attributable to NHI shareholders

     196,668  

Cash dividends

     (31,375

Gain (loss) on sales of treasury stock

     (4,097

Cancellation of treasury stock

     (111,941
  

 

 

 

Balance at end of period

     1,712,489  
  

 

 

 

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

     47,767  

Net change during the period

     (17,340
  

 

 

 

Balance at end of period

     30,427  
  

 

 

 

Defined benefit pension plans

  

Balance at beginning of year

     (41,020

Pension liability adjustment

     788  
  

 

 

 

Balance at end of period

     (40,232
  

 

 

 

Non-trading securities

  

Balance at beginning of year

     20,344  

Net unrealized gain (loss) on non-trading securities

     1,182  
  

 

 

 

Balance at end of period

     21,526  
  

 

 

 

Own credit adjustments

  

Balance at beginning of year

     6,561  

Own credit adjustments

     (6,176
  

 

 

 

Balance at end of period

     385  
  

 

 

 

Balance at end of period

     12,106  
  

 

 

 

Common stock held in treasury

  

Balance at beginning of year

     (182,792

Repurchases of common stock

     (101,268

Sale of common stock

     0  

Common stock issued to employees

     19,055  

Cancellation of common stock

     111,941  

Other net change in treasury stock

     563  
  

 

 

 

Balance at end of period

     (152,501
  

 

 

 

Total NHI shareholders’ equity

  
  

 

 

 

Balance at end of period

     2,841,715  
  

 

 

 

Noncontrolling interests

  

Balance at beginning of year

     53,875  

Net change during the period

     10,091  
  

 

 

 

Balance at end of period

     63,966  
  

 

 

 

Total equity

  
  

 

 

 

Balance at end of period

     2,905,681  
  

 

 

 

 

– 11 –


Table of Contents
(7) Significant Subsequent Events

Participation in Tender Offer for the Asahi Fire And Marine Insurance Co., Ltd. (“AFM”)

On January 29, 2018, NHI has reached an agreement with Rakuten, Inc. (“Rakuten”) in relation to a tender offer (“Tender Offer”) to be made by Rakuten for AFM, a consolidated subsidiary of NHI. Under the agreement, NHI will tender 4,369,100 ordinary shares and 2,084,000 preferred shares it currently owns.

After the settlement of the Tender Offer scheduled for March 30, 2018, Rakuten will pay 33.8 billion yen to NHI. The transaction will generate pretax income of approximately 9 billion yen which will be booked in NHI’s consolidated financial results for the year ending March 31, 2018. Following the completion of the Tender Offer, AFM will no longer be a consolidated subsidiary of NHI.

 

– 12 –


Table of Contents
3. Supplementary Information

 

(1) Consolidated Statements of Income – Quarterly Comparatives

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2017
 
    June  30,
2016
    September  30,
2016
    December  31,
2016
    March  31,
2017
    June  30,
2017
    September  30,
2017(A)
    December  31,
2017(B)
     

Revenue:

                 

Commissions

    76,255       74,640       86,257       89,977       90,968       85,324       101,655       19.1       327,129  

Fees from investment banking

    17,313       23,353       23,743       28,171       22,707       27,083       29,289       8.1       92,580  

Asset management and portfolio service fees

    52,612       52,140       55,106       56,621       58,343       61,212       63,767       4.2       216,479  

Net gain on trading

    140,143       118,758       108,385       108,301       120,467       88,391       87,725       (0.8     475,587  

Gain (loss) on private equity investments

    (13     (420     596       1,208       359       (330     (2,381     —         1,371  

Interest and dividends

    106,551       108,863       117,383       108,239       134,392       141,612       161,445       14.0       441,036  

Gain (loss) on investments in equity securities

    (9,966     7,654       12,865       (2,845     62       3,060       4,532       48.1       7,708  

Other

    35,517       41,121       39,549       37,439       40,628       56,037       84,597       51.0       153,626  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    418,412       426,109       443,884       427,111       467,926       462,389       530,629       14.8       1,715,516  

Interest expense

    79,932       79,114       75,239       78,034       107,103       110,896       124,013       11.8       312,319  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    338,480       346,995       368,645       349,077       360,823       351,493       406,616       15.7       1,403,197  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    125,949       127,969       127,592       114,875       136,249       122,035       131,372       7.7       496,385  

Commissions and floor brokerage

    24,172       22,867       22,977       24,479       23,775       25,242       25,252       0.0       94,495  

Information processing and communications

    44,249       41,601       42,152       47,278       44,569       47,263       49,049       3.8       175,280  

Occupancy and related depreciation

    18,228       16,803       16,879       17,926       17,056       17,209       16,805       (2.3     69,836  

Business development expenses

    8,296       6,881       8,848       11,086       8,409       7,823       9,801       25.3       35,111  

Other

    54,821       49,100       54,249       51,125       53,322       48,882       53,584       9.6       209,295  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    275,715       265,221       272,697       266,769       283,380       268,454       285,863       6.5       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    62,765       81,774       95,948       82,308       77,443       83,039       120,753       45.4       322,795  

Income tax expense

    15,791       19,721       25,218       19,499       19,405       29,423       30,960       5.2       80,229  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    46,974       62,053       70,730       62,809       58,038       53,616       89,793       67.5       242,566  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

    149       873       384       1,543       1,182       1,766       1,831       3.7       2,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

        46,825           61,180           70,346           61,266           56,856           51,850           87,962               69.6         239,617  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

 

Basic-

                 

Net income attributable to NHI shareholders per share

    13.00       17.10       19.89       17.38       16.07       14.70       25.55       73.8       67.29  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

                                                                                                                                                                                            

Net income attributable to NHI shareholders per share

    12.71        16.68        19.44        17.00        15.77        14.45        25.12        73.8        65.65   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 13 –


Table of Contents
(2) Business Segment Information – Quarterly Comparatives

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended           For the year ended  
    June  30,
2016
    September  30,
2016
    December  31,
2016
    March  31,
2017
    June  30,
2017
    September  30,
2017(A)
    December  31,
2017(B)
    (B-A)/(A)     March  31,
2017
 

Net revenue

                                                                                                                                                                                            

Business segment information:

                 

Retail

    83,751       86,164       101,342       103,177       101,684       101,786       111,284       9.3       374,434  

Asset Management

    25,934       21,277       28,907       23,309       28,097       35,418       36,503       3.1       99,427  

Wholesale

    190,932       179,863       197,285       171,176       179,316       158,963       165,648       4.2       739,256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    300,617       287,304       327,534       297,662       309,097       296,167       313,435       5.8       1,213,117  

Other

    48,411       52,111       28,691       54,251       51,707       52,610       89,023       69.2       183,464  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    349,028       339,415       356,225       351,913       360,804       348,777       402,458       15.4       1,396,581  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (10,548     7,580       12,420       (2,836     19       2,716       4,158       53.1       6,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    338,480       346,995       368,645       349,077       360,823       351,493       406,616       15.7       1,403,197  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

Business segment information:

                 

Retail

    75,086       71,754       75,393       77,409       76,792       76,239       79,997       4.9       299,642  

Asset Management

    13,695       13,844       14,919       14,636       14,527       14,950       15,671       4.8       57,094  

Wholesale

    144,290       140,596       149,871       143,052       153,963       141,980       151,602       6.8       577,809  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    233,071       226,194       240,183       235,097       245,282       233,169       247,270       6.0       934,545  

Other

    42,644       39,027       32,514       31,672       38,098       35,285       38,593       9.4       145,857  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    275,715       265,221       272,697       266,769       283,380       268,454       285,863       6.5       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    275,715       265,221       272,697       266,769       283,380       268,454       285,863       6.5       1,080,402  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

    8,665       14,410       25,949       25,768       24,892       25,547       31,287       22.5       74,792  

Asset Management

    12,239       7,433       13,988       8,673       13,570       20,468       20,832       1.8       42,333  

Wholesale

    46,642       39,267       47,414       28,124       25,353       16,983       14,046       (17.3     161,447  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    67,546       61,110       87,351       62,565       63,815       62,998       66,165       5.0       278,572  

Other*

    5,767       13,084       (3,823     22,579       13,609       17,325       50,430       191.1       37,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

        73,313           74,194           83,528           85,144           77,424           80,323         116,595               45.2         316,179  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (10,548     7,580       12,420       (2,836     19       2,716       4,158       53.1       6,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    62,765        81,774        95,948        82,308        77,443        83,039        120,753        45.4        322,795   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*  Major components

 

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other.”

 

The following table presents the major components of income (loss) before income taxes in “Other.”

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended           For the year ended  
    June  30,
2016
    September  30,
2016
    December  31,
2016
    March  31,
2017
    June  30,
2017
    September  30,
2017(A)
    December  31,
2017(B)
    (B-A)/(A)     March  31,
2017
 

Net gain (loss) related to economic hedging transactions

        11,974       (4,119     (15,948     814       (654     558       (8,019     —         (7,279

Realized gain (loss) on investments in equity securities held for operating purposes

    582       74       445       (9     43       344        374       8.7       1,092  

Equity in earnings of affiliates

    1,058           10,945           10,960             9,379             7,022             8,408             7,801       (7.2     32,342  

Corporate items

    (4,306     (5,266     (769     3,902       154       1,597       (3,386     —         (6,439

Other

    (3,541     11,450       1,489       8,493       7,044       6,418       53,660             736.1           17,891  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,767       13,084       (3,823     22,579       13,609       17,325       50,430       191.1       37,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 14 –


Table of Contents
(3) Changes in Tax Laws

On December 22, 2017, the Tax Cuts and Jobs Act (“the Act”) was enacted in the United States which significantly changes US income tax law, including reducing the US federal corporate income tax rate to 21%, broadening the US tax base, introducing a territorial tax system and one time repatriation tax on US entities for previously deferred earnings of non-US investees, allowing full expensing of certain property assets and imposing certain additional taxes on payments made from US entities to foreign related parties. As of December 31, 2017, Nomura has recognized a reduction of 2,800 million yen in deferred tax liabilities and deferred tax expense as a result of the reduction in the corporate income tax rate which is effective for US entities from January 1, 2018.

Nomura continues to evaluate and assess the other impacts of the Act on our US entities and may recognize further adjustments to deferred tax assets and liabilities, and therefore to income tax expense (benefit), during the quarter ending March 31, 2018 and subsequent periods depending on, among other things, finalizing of calculations for all impacted entities, changes in certain assumptions and interpretations made by Nomura, certain actions to be taken by Nomura in the future and whether additional guidance is released by the US tax authorities and other bodies.

 

– 15 –


Table of Contents
(4) Other

Quarterly financial information for Nomura Securities Co., Ltd. can be found at the following URL.

http://www.nomuraholdings.com/company/group/nsc/pdf/2018_3q.pdf

 

– 16 –