[ü]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
Delaware
|
22-3436215
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Two
Greenville Crossing, 4001 Kennett Pike
|
19807
|
Suite
238, Greenville,
Delaware
|
(Zip
Code)
|
(Address
of principal executive offices)
|
For
the three months ended
|
For
the six months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Sales
and other operating revenues:
|
||||||||||||||||
Trade
|
$ |
146
|
$ |
133
|
$ |
280
|
$ |
260
|
||||||||
Related
parties
|
15
|
20
|
33
|
37
|
||||||||||||
161
|
153
|
313
|
297
|
|||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of sales
|
142
|
134
|
264
|
280
|
||||||||||||
Selling,
general and administrative expenses
|
22
|
11
|
34
|
22
|
||||||||||||
Research
and development expenses
|
1
|
1
|
2
|
2
|
||||||||||||
165
|
146
|
300
|
304
|
|||||||||||||
Operating
income (loss)
|
(4 | ) |
7
|
13
|
(7 | ) | ||||||||||
Interest
expense
|
(19 | ) | (19 | ) | (38 | ) | (31 | ) | ||||||||
Interest
income
|
6
|
1
|
7
|
2
|
||||||||||||
Other
income (expense), net
|
(16 | ) |
20
|
(16 | ) | (5 | ) | |||||||||
Income
(loss) from continuing operations before
equity
investment and income taxes
|
(33 | ) |
9
|
(34 | ) | (41 | ) | |||||||||
Income
from equity investment
in
Equistar Chemicals, LP
|
3
|
38
|
6
|
113
|
||||||||||||
Income
(loss) from continuing operations
before
income taxes
|
(30 | ) |
47
|
(28 | ) |
72
|
||||||||||
Provision
for (benefit from) income taxes
|
(13 | ) |
2
|
(12 | ) | (5 | ) | |||||||||
Income
(loss) from continuing operations
|
(17 | ) |
45
|
(16 | ) |
77
|
||||||||||
Income
from discontinued operations, net of tax
|
283
|
69
|
297
|
70
|
||||||||||||
Net
income
|
$ |
266
|
$ |
114
|
$ |
281
|
$ |
147
|
Millions
of dollars
|
June
30,
2007
|
December 31,
2006
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
33
|
$ |
76
|
||||
Accounts
receivable:
|
||||||||
Trade,
net
|
109
|
96
|
||||||
Related
parties
|
19
|
15
|
||||||
Inventories
|
92
|
87
|
||||||
Prepaid
expenses and other current assets
|
27
|
13
|
||||||
Deferred
tax assets
|
38
|
62
|
||||||
Notes
receivable from Equistar Chemicals, LP
|
500
|
-
-
|
||||||
Current
assets held for sale
|
-
-
|
661
|
||||||
Total
current assets
|
818
|
1,010
|
||||||
Property,
plant and equipment, net
|
121
|
129
|
||||||
Investment
in Equistar Chemicals, LP
|
446
|
470
|
||||||
Goodwill,
net
|
49
|
49
|
||||||
Other
assets, net
|
71
|
62
|
||||||
Long-term
assets held for sale
|
-
-
|
694
|
||||||
Total
assets
|
$ |
1,505
|
$ |
2,414
|
||||
LIABILITIES
AND STOCKHOLDER’S EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable:
|
||||||||
Trade
|
$ |
72
|
$ |
84
|
||||
Related
parties
|
30
|
18
|
||||||
Accrued
liabilities
|
152
|
72
|
||||||
Current
liabilities associated with assets held for sale
|
-
-
|
335
|
||||||
Total
current liabilities
|
254
|
509
|
||||||
Long-term
debt
|
391
|
767
|
||||||
Other
liabilities
|
255
|
381
|
||||||
Deferred
income taxes
|
261
|
248
|
||||||
Long-term
liabilities associated with assets held for sale
|
-
-
|
361
|
||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
5
|
5
|
||||||
Stockholder’s
equity:
|
||||||||
Common
stock, $0.01 par value,
1,000 shares authorized, 709 shares issued
|
-
-
|
-
-
|
||||||
Additional
paid-in capital
|
1,176
|
1,176
|
||||||
Retained
deficit
|
(602 | ) | (840 | ) | ||||
Accumulated
other comprehensive loss
|
(145 | ) | (103 | ) | ||||
Treasury
stock, at cost (48 shares issued)
|
(90 | ) | (90 | ) | ||||
Total
stockholder’s equity
|
339
|
143
|
||||||
Total
liabilities and stockholder’s equity
|
$ |
1,505
|
$ |
2,414
|
For
the six months ended
June
30,
|
||||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
281
|
$ |
147
|
||||
Income
from discontinued operations, net of tax
|
(297 | ) | (70 | ) | ||||
Adjustments
to reconcile net income to
cash provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
17
|
13
|
||||||
Equity
investment in Equistar Chemicals, LP –
|
||||||||
Amount
included in net income
|
(6 | ) | (113 | ) | ||||
Distributions
of earnings
|
6
|
89
|
||||||
Deferred
income taxes
|
38
|
(48 | ) | |||||
Debt
prepayment premiums and charges
|
14
|
7
|
||||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||
Accounts
receivable
|
(17 | ) |
12
|
|||||
Inventories
|
(5 | ) |
20
|
|||||
Accounts
payable
|
(1 | ) |
11
|
|||||
Other,
net
|
(129 | ) |
35
|
|||||
Net
cash provided by (used in) operating activities – continuing
operations
|
(99 | ) |
103
|
|||||
Net
cash used in operating activities – discontinued
operations
|
(120 | ) | (20 | ) | ||||
Net
cash provided by (used in) operating activities
|
(219 | ) |
83
|
|||||
Cash
flows from investing activities:
|
||||||||
Advances
under loan agreements to Equistar Chemicals, LP
|
(500 | ) |
-
-
|
|||||
Expenditures
for property, plant and equipment
|
(6 | ) | (5 | ) | ||||
Payments
to discontinued operations
|
(104 | ) | (32 | ) | ||||
Distributions
from affiliates in excess of earnings
|
24
|
-
-
|
||||||
Other
|
3
|
1
|
||||||
Net
cash used in investing activities – continuing operations
|
(583 | ) | (36 | ) | ||||
Net
proceeds from sale of discontinued operations
before required repayment of debt
|
1,089
|
-
-
|
||||||
Other
net cash provided by investing activities – discontinued
operations
|
89
|
9
|
||||||
Net
cash provided by (used in) investing activities
|
595
|
(27 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Repayment
of long-term debt
|
(390 | ) | (241 | ) | ||||
Other
|
1
|
(1 | ) | |||||
Net
cash used in financing activities – continuing operations
|
(389 | ) | (242 | ) | ||||
Debt
required to be repaid upon sale of discontinued operations
|
(99 | ) |
-
-
|
|||||
Other
net cash provided by financing activities – discontinued
operations
|
23
|
5
|
||||||
Net
cash used in financing activities
|
(465 | ) | (237 | ) | ||||
Effect
of exchange rate changes on cash
|
1
|
2
|
||||||
Decrease
in cash and cash equivalents
|
(88 | ) | (179 | ) | ||||
Cash
and cash equivalents at beginning of period
|
121
|
279
|
||||||
Cash
and cash equivalents at end of period
|
33
|
100
|
||||||
Less:
Cash and cash equivalents at end of period – discontinued
operations
|
-
-
|
44
|
||||||
Cash
and cash equivalents at end of period – continuing
operations
|
$ |
33
|
$ |
56
|
1.
|
|
5
|
2.
|
|
5
|
3.
|
|
5
|
4.
|
|
6
|
5.
|
|
7
|
6.
|
|
8
|
7.
|
|
9
|
8.
|
|
9
|
9.
|
|
9
|
10.
|
|
10
|
11.
|
|
10
|
12.
|
|
11
|
13.
|
|
11
|
14.
|
|
12
|
15.
|
|
15
|
16.
|
|
15
|
17.
|
|
17
|
18.
|
|
17
|
Millions
of dollars
|
||||
Gross
sales proceeds
|
$ |
1,143
|
||
Cash
and cash equivalents sold
|
(37 | ) | ||
Costs
related to the sale
|
(17 | ) | ||
Net
proceeds from sale of discontinued operations
before
required repayment of debt
|
1,089
|
|||
Debt
required to be repaid
|
(99 | ) | ||
Net
proceeds from sale of discontinued operations
|
$ |
990
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Sales
and other operating revenues
|
$ |
181
|
$ |
357
|
$ |
514
|
$ |
696
|
||||||||
Gain
on sale of discontinued operations
|
$ |
337
|
$ |
-
-
|
$ |
337
|
$ |
-
-
|
||||||||
Other
income (loss) from discontinued operations
|
(2 | ) |
27
|
18
|
38
|
|||||||||||
Provision
for (benefit from) income taxes
|
52
|
(42 | ) |
58
|
(32 | ) | ||||||||||
Income
from discontinued operations,
net of tax
|
$ |
283
|
$ |
69
|
$ |
297
|
$ |
70
|
Millions
of dollars
|
December
31,
2006
|
|||
Cash
|
$ |
45
|
||
Inventories
|
353
|
|||
Other
current assets
|
263
|
|||
Total
current assets
|
661
|
|||
Property,
plant and equipment, net
|
522
|
|||
Goodwill,
net
|
55
|
|||
Other
noncurrent assets, net
|
117
|
|||
Total
long-term assets
|
694
|
|||
Total
assets
|
$ |
1,355
|
||
Current
maturities of long-term debt
|
$ |
4
|
||
Other
current liabilities
|
331
|
|||
Total
current liabilities
|
335
|
|||
Long-term
debt
|
82
|
|||
Other
noncurrent liabilities
|
239
|
|||
Minority
interest
|
40
|
|||
Total
long-term liabilities
|
361
|
|||
Total
liabilities
|
$ |
696
|
Millions
of dollars
|
June
30,
2007
|
December
31,
2006
|
||||||
BALANCE
SHEETS
|
||||||||
Total
current assets
|
$ |
2,111
|
$ |
2,158
|
||||
Property,
plant and equipment, net
|
2,812
|
2,846
|
||||||
Investments
and other assets, net
|
321
|
355
|
||||||
Total
assets
|
$ |
5,244
|
$ |
5,359
|
||||
Notes
payable – Millennium Chemicals Inc.
|
$ |
500
|
$ |
-
-
|
||||
Other
current liabilities
|
1,283
|
1,217
|
||||||
Long-term
debt
|
1,553
|
2,160
|
||||||
Other
liabilities and deferred revenues
|
384
|
378
|
||||||
Partners’
capital
|
1,524
|
1,604
|
||||||
Total
liabilities and partners’ capital
|
$ |
5,244
|
$ |
5,359
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
STATEMENTS
OF INCOME
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
3,534
|
$ |
3,278
|
$ |
6,403
|
$ |
6,314
|
||||||||
Cost
of sales
|
3,362
|
3,028
|
6,100
|
5,698
|
||||||||||||
Selling,
general and administrative expenses
|
72
|
61
|
131
|
109
|
||||||||||||
Research
and development expenses
|
9
|
9
|
18
|
17
|
||||||||||||
Operating
income
|
91
|
180
|
154
|
490
|
||||||||||||
Interest
expense, net
|
(50 | ) | (52 | ) | (103 | ) | (105 | ) | ||||||||
Other
expense, net
|
(33 | ) |
-
-
|
(32 | ) | (1 | ) | |||||||||
Net
income
|
$ |
8
|
$ |
128
|
$ |
19
|
$ |
384
|
Millions
of dollars
|
June
30,
2007
|
December
31,
2006
|
||||||
Finished
goods
|
$ |
62
|
$ |
63
|
||||
Work-in-process
|
19
|
15
|
||||||
Raw
materials
|
5
|
4
|
||||||
Materials
and supplies
|
6
|
5
|
||||||
Total
inventories
|
$ |
92
|
$ |
87
|
Millions
of dollars
|
June
30,
2007
|
December
31,
2006
|
||||||
Land
|
$ |
2
|
$ |
2
|
||||
Manufacturing
facilities and equipment
|
330
|
342
|
||||||
Construction
in progress
|
16
|
16
|
||||||
Total
property, plant and equipment
|
348
|
360
|
||||||
Less
accumulated depreciation
|
(227 | ) | (231 | ) | ||||
Property,
plant and equipment, net
|
$ |
121
|
$ |
129
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Property,
plant and equipment
|
$ |
10
|
$ |
4
|
$ |
14
|
$ |
9
|
||||||||
Other
|
1
|
2
|
3
|
4
|
||||||||||||
Total
depreciation and amortization
|
$ |
11
|
$ |
6
|
$ |
17
|
$ |
13
|
Millions
of dollars
|
June
30,
2007
|
December
31,
2006
|
||||||
Senior
Notes due 2008, 9.25%
|
$ |
-
-
|
$ |
375
|
||||
Senior
Debentures due 2026, 7.625%
|
241
|
245
|
||||||
Convertible
Senior Debentures due 2023, 4%
|
150
|
150
|
||||||
Other
|
-
-
|
(3 | ) | |||||
Total
|
391
|
767
|
||||||
Less
current maturities
|
-
-
|
-
-
|
||||||
Total
long-term debt, net
|
$ |
391
|
$ |
767
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Service
cost
|
$ |
1
|
$ |
1
|
$ |
2
|
$ |
2
|
||||||||
Interest
cost
|
8
|
8
|
16
|
16
|
||||||||||||
Recognized
return on plan assets
|
(9 | ) | (9 | ) | (18 | ) | (18 | ) | ||||||||
Amortization
|
1
|
4
|
4
|
8
|
||||||||||||
Net
periodic pension benefit cost
|
$ |
1
|
$ |
4
|
$ |
4
|
$ |
8
|
Millions
of dollars
|
2007
|
2006
|
||||||
Balance
at January 1
|
$ |
148
|
$ |
145
|
||||
Additional
provisions
|
10
|
4
|
||||||
Amounts
paid
|
(5 | ) | (5 | ) | ||||
Balance
at June 30
|
$ |
153
|
$ |
144
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
income
|
$ |
266
|
$ |
114
|
$ |
281
|
$ |
147
|
||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||
Foreign
currency translation
|
-
-
|
1
|
-
-
|
1
|
||||||||||||
Amortization
of actuarial and investment loss
included
in net periodic pension cost
|
3
|
-
-
|
3
|
-
-
|
||||||||||||
Discontinued
operations:
|
||||||||||||||||
Foreign
currency translation
|
7
|
8
|
16
|
23
|
||||||||||||
Amortization
of actuarial and investment loss
included
in net periodic pension cost
|
2
|
-
-
|
2
|
-
-
|
||||||||||||
Sale
of discontinued operations
|
(63 | ) |
-
-
|
(63 | ) |
-
-
|
||||||||||
Total
other comprehensive income
|
(51 | ) |
9
|
(42 | ) |
24
|
||||||||||
Comprehensive
income
|
$ |
215
|
$ |
123
|
$ |
239
|
$ |
171
|
·
|
Ethylene,
co-products and derivatives (“EC&D”), including Millennium’s acetyls
business, which produces vinyl acetate monomer (“VAM”), acetic acid and
methanol; and Millennium’s equity investment in Equistar, which produces
primarily ethylene, co-products such as propylene, butadiene and
aromatics, and derivatives such as ethylene oxide, ethylene glycol
and
polyethylene; and
|
·
|
Fragrance
and flavors chemicals, which includes terpene-based fragrance ingredients
and flavor ingredients.
|
Millions
of dollars
|
EC&D
|
Fragrance
& Flavors
|
Other
|
Total
|
||||||||||||
For
the three months ended June 30, 2007
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
131
|
$ |
28
|
$ |
2
|
$ |
161
|
||||||||
Operating
income (loss)
|
15
|
2
|
(21 | ) | (4 | ) | ||||||||||
Income
from equity investment
|
3
|
-
-
|
-
-
|
3
|
||||||||||||
For
the three months ended June 30, 2006
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
122
|
$ |
27
|
$ |
4
|
$ |
153
|
||||||||
Operating
income (loss)
|
9
|
2
|
(4 | ) |
7
|
|||||||||||
Income
from equity investment
|
38
|
-
-
|
-
-
|
38
|
||||||||||||
For
the six months ended June 30, 2007
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
253
|
$ |
56
|
$ |
4
|
$ |
313
|
||||||||
Operating
income (loss)
|
36
|
5
|
(28 | ) |
13
|
|||||||||||
Income
from equity investment
|
6
|
-
-
|
-
-
|
6
|
||||||||||||
For
the six months ended June 30, 2006
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
238
|
$ |
53
|
$ |
6
|
$ |
297
|
||||||||
Operating
income (loss)
|
1
|
3
|
(11 | ) | (7 | ) | ||||||||||
Income
from equity investment
|
113
|
-
-
|
-
-
|
113
|
BALANCE
SHEET
|
||||||||||||||||||||
As
of June 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Inventories
|
$ |
-
-
|
$ |
-
-
|
$ |
92
|
$ |
-
-
|
$ |
92
|
||||||||||
Notes
receivable from
Equistar
Chemicals, LP
|
200
|
300
|
-
-
|
-
-
|
500
|
|||||||||||||||
Other
current assets
|
-
-
|
17
|
209
|
-
-
|
226
|
|||||||||||||||
Property,
plant and equipment, net
|
-
-
|
-
-
|
121
|
-
-
|
121
|
|||||||||||||||
Investment
in Equistar Chemicals, LP
|
-
-
|
-
-
|
446
|
-
-
|
446
|
|||||||||||||||
Investment
in subsidiaries
|
298
|
1,650
|
-
-
|
(1,948 | ) |
-
-
|
||||||||||||||
Goodwill,
net
|
-
-
|
-
-
|
49
|
-
-
|
49
|
|||||||||||||||
Other
assets, net
|
2
|
13
|
56
|
-
-
|
71
|
|||||||||||||||
Total
assets
|
$ |
500
|
$ |
1,980
|
$ |
973
|
$ | (1,948 | ) | $ |
1,505
|
|||||||||
Current
liabilities
|
$ |
1
|
$ |
2
|
$ |
251
|
$ |
-
-
|
$ |
254
|
||||||||||
Long-term
debt
|
150
|
241
|
-
-
|
-
-
|
391
|
|||||||||||||||
Other
liabilities
|
-
-
|
-
-
|
255
|
-
-
|
255
|
|||||||||||||||
Deferred
income taxes
|
-
-
|
-
-
|
261
|
-
-
|
261
|
|||||||||||||||
Due
to parent and affiliates, net
|
10
|
560
|
(570 | ) |
-
-
|
-
-
|
||||||||||||||
Total
liabilities
|
161
|
803
|
197
|
-
-
|
1,161
|
|||||||||||||||
Minority
interest
|
-
-
|
-
-
|
5
|
-
-
|
5
|
|||||||||||||||
Stockholder’s
equity
|
339
|
1,177
|
771
|
(1,948 | ) |
339
|
||||||||||||||
Total
liabilities
and stockholder’s equity
|
$ |
500
|
$ |
1,980
|
$ |
973
|
$ | (1,948 | ) | $ |
1,505
|
BALANCE
SHEET
|
||||||||||||||||||||
As
of December 31, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Inventories
|
$ |
-
-
|
$ |
-
-
|
$ |
87
|
$ |
-
-
|
$ |
87
|
||||||||||
Other
current assets
|
-
-
|
62
|
200
|
-
-
|
262
|
|||||||||||||||
Current
assets held for sale
|
-
-
|
-
-
|
661
|
-
-
|
661
|
|||||||||||||||
Property,
plant and equipment, net
|
-
-
|
-
-
|
129
|
-
-
|
129
|
|||||||||||||||
Investment
in Equistar Chemicals, LP
|
-
-
|
-
-
|
470
|
-
-
|
470
|
|||||||||||||||
Investment
in subsidiaries
|
310
|
497
|
-
-
|
(807 | ) |
-
-
|
||||||||||||||
Goodwill,
net
|
-
-
|
-
-
|
49
|
-
-
|
49
|
|||||||||||||||
Other
assets, net
|
(2 | ) | (2 | ) |
66
|
-
-
|
62
|
|||||||||||||
Due
from parent and affiliates, net
|
-
-
|
368
|
-
-
|
(368 | ) |
-
-
|
||||||||||||||
Long-term
assets held for sale
|
-
-
|
-
-
|
694
|
-
-
|
694
|
|||||||||||||||
Total
assets
|
$ |
308
|
$ |
925
|
$ |
2,356
|
$ | (1,175 | ) | $ |
2,414
|
|||||||||
Current
liabilities
|
$ |
1
|
$ |
4
|
$ |
169
|
$ |
-
-
|
$ |
174
|
||||||||||
Current
liabilities associated
with
assets held for sale
|
-
-
|
-
-
|
335
|
-
-
|
335
|
|||||||||||||||
Long-term
debt
|
150
|
617
|
-
-
|
-
-
|
767
|
|||||||||||||||
Other
liabilities
|
-
-
|
3
|
378
|
-
-
|
381
|
|||||||||||||||
Deferred
income taxes
|
-
-
|
-
-
|
248
|
-
-
|
248
|
|||||||||||||||
Due
to parent and affiliates, net
|
14
|
-
-
|
354
|
(368 | ) |
-
-
|
||||||||||||||
Long-term
liabilities associated
with
assets held for sale
|
-
-
|
-
-
|
361
|
-
-
|
361
|
|||||||||||||||
Total
liabilities
|
165
|
624
|
1,845
|
(368 | ) |
2,266
|
||||||||||||||
Minority
interest
|
-
-
|
-
-
|
5
|
-
-
|
5
|
|||||||||||||||
Stockholder’s
equity
|
143
|
301
|
506
|
(807 | ) |
143
|
||||||||||||||
Total
liabilities and
stockholder’s equity
|
$ |
308
|
$ |
925
|
$ |
2,356
|
$ | (1,175 | ) | $ |
2,414
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Three Months Ended June 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
161
|
$ |
-
-
|
$ |
161
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
142
|
-
-
|
142
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
22
|
-
-
|
22
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Operating
loss
|
-
-
|
-
-
|
(4 | ) |
-
-
|
(4 | ) | |||||||||||||
Interest
expense, net
|
-
-
|
(10 | ) | (3 | ) |
-
-
|
(13 | ) | ||||||||||||
Intercompany
interest
income
(expense), net
|
-
-
|
28
|
(28 | ) |
-
-
|
-
-
|
||||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
-
-
|
-
-
|
3
|
-
-
|
3
|
|||||||||||||||
Equity
in
income
of subsidiaries
|
266
|
873
|
-
-
|
(1,139 | ) |
-
-
|
||||||||||||||
Other
income (expense), net
|
-
-
|
(17 | ) |
1
|
-
-
|
(16 | ) | |||||||||||||
Benefit
from
(provision
for) income taxes
|
-
-
|
(305 | ) |
318
|
-
-
|
13
|
||||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
283
|
-
-
|
283
|
|||||||||||||||
Net
income
|
$ |
266
|
$ |
569
|
$ |
570
|
$ | (1,139 | ) | $ |
266
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Three Months Ended June 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
153
|
$ |
-
-
|
$ |
153
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
134
|
-
-
|
134
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
11
|
-
-
|
11
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
7
|
-
-
|
7
|
|||||||||||||||
Interest
expense, net
|
(1 | ) | (15 | ) | (2 | ) |
-
-
|
(18 | ) | |||||||||||
Intercompany
interest
income
(expense), net
|
-
-
|
27
|
(27 | ) |
-
-
|
-
-
|
||||||||||||||
Other
income, net
|
-
-
|
-
-
|
20
|
-
-
|
20
|
|||||||||||||||
Income
from equity investment in
Equistar Chemicals,
LP
|
-
-
|
-
-
|
38
|
-
-
|
38
|
|||||||||||||||
Equity
in income of subsidiaries
|
115
|
18
|
(54 | ) | (79 | ) |
-
-
|
|||||||||||||
Benefit
from
(provision)
for income taxes
|
-
-
|
16
|
(18 | ) |
-
-
|
(2 | ) | |||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
69
|
-
-
|
69
|
|||||||||||||||
Net
income
|
$ |
114
|
$ |
46
|
$ |
33
|
$ | (79 | ) | $ |
114
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
313
|
$ |
-
-
|
$ |
313
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
264
|
-
-
|
264
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
34
|
-
-
|
34
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
13
|
-
-
|
13
|
|||||||||||||||
Interest
expense, net
|
(4 | ) | (23 | ) | (4 | ) |
-
-
|
(31 | ) | |||||||||||
Intercompany
interest
income
(expense), net
|
-
-
|
56
|
(56 | ) |
-
-
|
-
-
|
||||||||||||||
Other
income (expense), net
|
-
-
|
(17 | ) |
1
|
-
-
|
(16 | ) | |||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
-
-
|
-
-
|
6
|
-
-
|
6
|
|||||||||||||||
Equity
in income of subsidiaries
|
285
|
822
|
-
-
|
(1,107 | ) |
-
-
|
||||||||||||||
Benefit
from
(provision)
for income taxes
|
-
-
|
(293 | ) |
305
|
-
-
|
12
|
||||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
297
|
-
-
|
297
|
|||||||||||||||
Net
income
|
$ |
281
|
$ |
545
|
$ |
562
|
$ | (1,107 | ) | $ |
281
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
297
|
$ |
-
-
|
$ |
297
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
280
|
-
-
|
280
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
22
|
-
-
|
22
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Operating
loss
|
-
-
|
-
-
|
(7 | ) |
-
-
|
(7 | ) | |||||||||||||
Interest
expense, net
|
(3 | ) | (24 | ) | (2 | ) |
-
-
|
(29 | ) | |||||||||||
Intercompany
interest
income
(expense), net
|
-
-
|
55
|
(55 | ) |
-
-
|
-
-
|
||||||||||||||
Other
income (expense), net
|
-
-
|
12
|
(17 | ) |
-
-
|
(5 | ) | |||||||||||||
Income
from equity investment in
Equistar
Chemicals LP
|
-
-
|
-
-
|
113
|
-
-
|
113
|
|||||||||||||||
Equity
in income of subsidiaries
|
150
|
16
|
-
-
|
(166 | ) |
-
-
|
||||||||||||||
Benefit
from
(provision
for) income taxes
|
-
-
|
14
|
(9 | ) |
-
-
|
5
|
||||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
70
|
-
-
|
70
|
|||||||||||||||
Net
income
|
$ |
147
|
$ |
73
|
$ |
93
|
$ | (166 | ) | $ |
147
|
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Net
cash provided by
(used
in) operating activities –
continuing
operations
|
$ |
205
|
$ | (289 | ) | $ | (15 | ) | $ |
-
-
|
$ | (99 | ) | |||||||
Net
cash used in operating activities – discontinued
operations
|
-
-
|
-
-
|
(120 | ) |
-
-
|
(120 | ) | |||||||||||||
Net
cash provided by
(used
in) operating activities
|
205
|
(289 | ) | (135 | ) |
-
-
|
(219 | ) | ||||||||||||
Advances
under loan agreements to
Equistar
Chemicals, LP
|
(200 | ) | (300 | ) |
-
-
|
-
-
|
(500 | ) | ||||||||||||
Expenditures
for
property,
plant and equipment
|
-
-
|
-
-
|
(6 | ) |
-
-
|
(6 | ) | |||||||||||||
Payments
to discontinued operations
|
-
-
|
-
-
|
(104 | ) |
-
-
|
(104 | ) | |||||||||||||
Distributions
from affiliates in
excess
of earnings
|
-
-
|
-
-
|
24
|
-
-
|
24
|
|||||||||||||||
Other
|
-
-
|
-
-
|
3
|
-
-
|
3
|
|||||||||||||||
Net
cash used in investing activities – continuing operations
|
(200 | ) | (300 | ) | (83 | ) |
-
-
|
(583 | ) | |||||||||||
Net
proceeds from sale of
discontinued
operations before
required
repayment of debt
|
-
-
|
-
-
|
1,089
|
-
-
|
1,089
|
|||||||||||||||
Other
net cash provided by investing activities –discontinued
operations
|
-
-
|
-
-
|
89
|
-
-
|
89
|
|||||||||||||||
Net
cash provided by (used in)
investing
activities
|
(200 | ) | (300 | ) |
1,095
|
-
-
|
595
|
|||||||||||||
Repayment
of long-term debt
|
-
-
|
(390 | ) |
-
-
|
-
-
|
(390 | ) | |||||||||||||
Intercompany
|
(5 | ) |
934
|
(929 | ) |
-
-
|
-
-
|
|||||||||||||
Other
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Net
cash provided by (used in)
financing
activities –
continuing
operations
|
(5 | ) |
544
|
(928 | ) |
-
-
|
(389 | ) | ||||||||||||
Debt
required to be repaid upon
sale
of discontinued operations
|
-
-
|
-
-
|
(99 | ) |
-
-
|
(99 | ) | |||||||||||||
Other
net cash provided by
financing
activities –
discontinued
operations
|
-
-
|
-
-
|
23
|
-
-
|
23
|
|||||||||||||||
Net
cash provided by (used in)
financing
activities
|
(5 | ) |
544
|
(1,004 | ) |
-
-
|
(465 | ) | ||||||||||||
Effect
of
exchange
rate change on cash
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Decrease
in cash and cash
equivalents
|
-
-
|
(45 | ) | (43 | ) |
-
-
|
(88 | ) | ||||||||||||
Cash
and cash
equivalents
at beginning of period
|
-
-
|
62
|
59
|
-
-
|
121
|
|||||||||||||||
Cash
and cash equivalents at end of
period
– continuing operations
|
$ |
-
-
|
$ |
17
|
$ |
16
|
$ |
-
-
|
$ |
33
|
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Net
cash provided by (used in)
operating
activities – continuing
operations
|
$ | (4 | ) | $ |
37
|
$ |
70
|
$ |
-
-
|
$ |
103
|
|||||||||
Net
cash used in operating
activities
– discontinued operations
|
-
-
|
-
-
|
(20 | ) |
-
-
|
(20 | ) | |||||||||||||
Net
cash provided by (used in)
operating
activities
|
(4 | ) |
37
|
50
|
-
-
|
83
|
||||||||||||||
Expenditures
for
property,
plant and equipment
|
-
-
|
-
-
|
(5 | ) |
-
-
|
(5 | ) | |||||||||||||
Payments
to discontinued operations
|
-
-
|
-
-
|
(32 | ) |
-
-
|
(32 | ) | |||||||||||||
Other
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Net
cash used in investing activities –
continuing
operations
|
-
-
|
-
-
|
(36 | ) |
-
-
|
(36 | ) | |||||||||||||
Other
net cash provided by
investing
activities –
discontinued
operations
|
-
-
|
-
-
|
9
|
-
-
|
9
|
|||||||||||||||
Net
cash used in
investing
activities
|
-
-
|
-
-
|
(27 | ) |
-
-
|
(27 | ) | |||||||||||||
Repayment
of long-term debt
|
-
-
|
(241 | ) |
-
-
|
-
-
|
(241 | ) | |||||||||||||
Intercompany
|
4
|
32
|
(36 | ) |
-
-
|
-
-
|
||||||||||||||
Other
|
-
-
|
-
-
|
(1 | ) |
-
-
|
(1 | ) | |||||||||||||
Net
cash provided by (used in)
financing
activities – continuing
operations
|
4
|
(209 | ) | (37 | ) |
-
-
|
(242 | ) | ||||||||||||
Net
cash provided by financing
activities
– discontinued operations
|
-
-
|
-
-
|
5
|
-
-
|
5
|
|||||||||||||||
Net
cash provided by (used in)
financing
activities
|
4
|
(209 | ) | (32 | ) |
-
-
|
(237 | ) | ||||||||||||
Effect
of
exchange
rate changes on cash
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Decrease
in cash and cash
equivalents
|
-
-
|
(172 | ) | (7 | ) |
-
-
|
(179 | ) | ||||||||||||
Cash
and cash
equivalents
at beginning of period
|
-
-
|
211
|
68
|
-
-
|
279
|
|||||||||||||||
Cash
and cash
equivalents
at end of period
|
-
-
|
39
|
61
|
-
-
|
100
|
|||||||||||||||
Less:
Cash and cash equivalents at
end
of period – discontinued
operations
|
-
-
|
-
-
|
44
|
-
-
|
44
|
|||||||||||||||
Cash
and cash
equivalents
at end of period –
continuing
operations
|
$ |
-
-
|
$ |
39
|
$ |
17
|
$ |
-
-
|
$ |
56
|
For
the three months ended
|
For
the six months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Millions
of dollars
|
||||||||||||||||
Revenues:
|
||||||||||||||||
EC&D
segment – acetyls business
|
$ |
131
|
$ |
122
|
$ |
253
|
$ |
238
|
||||||||
Fragrance
and flavors chemicals
|
28
|
27
|
56
|
53
|
||||||||||||
Operating
income (loss):
|
||||||||||||||||
EC&D
segment – acetyls business
|
15
|
9
|
36
|
1
|
||||||||||||
Fragrance
and flavors chemicals
|
2
|
2
|
5
|
3
|
||||||||||||
Other
operating loss
|
(21 | ) | (4 | ) | (28 | ) | (11 | ) | ||||||||
Income
from equity investment in Equistar
|
3
|
38
|
6
|
113
|
||||||||||||
Sales
volumes, in millions
|
||||||||||||||||
EC&D
– Acetyls:
|
||||||||||||||||
Vinyl
Acetate Monomer (VAM) (pounds)
|
176
|
158
|
322
|
316
|
||||||||||||
Acetic
acid (pounds)
|
168
|
171
|
327
|
306
|
||||||||||||
Methanol
(gallons)
|
12
|
19
|
22
|
28
|
||||||||||||
Fragrance
and flavors chemicals (pounds)
|
12
|
12
|
24
|
23
|
||||||||||||
·
|
crude
oil-based liquids (“liquids” or “heavy liquids”), including naphthas,
condensates, and gas oils, the
prices of which are generally related to crude oil prices;
and
|
·
|
natural
gas liquids (“NGLs”), principally ethane and propane, the prices of which
are generally affected by natural gas
prices.
|
Average
Benchmark Price
|
||||||||||||||||
For
the three months ended
|
For
the six months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Crude
oil – dollars per barrel
|
64.87
|
70.47
|
61.43
|
66.88
|
||||||||||||
Natural
gas – dollars per million BTUs
|
7.25
|
6.48
|
6.91
|
7.00
|
||||||||||||
NWE
Naphtha-dollars per barrel
|
74.46
|
66.89
|
68.04
|
63.32
|
||||||||||||
Weighted
average cost
of
ethylene production – cents per pound
|
33.84
|
32.28
|
31.37
|
30.90
|
||||||||||||
Ethylene
– cents per pound
|
44.67
|
46.50
|
42.33
|
48.42
|
||||||||||||
Propylene
– cents per pound
|
49.92
|
48.17
|
46.52
|
45.83
|
||||||||||||
Benzene
– cents per gallon
|
394.67
|
301.67
|
373.83
|
285.00
|
||||||||||||
HDPE
– cents per pound
|
69.67
|
70.00
|
66.83
|
72.50
|
·
|
the
ability of Lyondell and Basell to complete their proposed
merger,
|
·
|
uncertainty
concerning the effects of the proposed merger, including the diversion
of
attention from the day-to-day business and the potential disruption
to
employees and relationships with customers, suppliers, distributors
and
business partners,
|
·
|
the
availability, cost and price volatility of raw materials and
utilities,
|
·
|
the
supply/demand balances for Millennium’s and its joint ventures’ products,
and the related effects of industry production capacities and operating
rates,
|
·
|
operating
interruptions (including leaks, explosions, fires, weather-related
incidents, mechanical failure, unscheduled downtime, supplier disruptions,
labor shortages or other labor difficulties, transportation interruptions,
spills and releases and other environmental
risks),
|
·
|
legal,
tax and environmental proceedings,
|
·
|
uncertainties
associated with the U. S. and worldwide economies, including those
due to
political tensions in the Middle East and
elsewhere,
|
·
|
the
cyclical nature of the chemical
industry,
|
·
|
current
and potential governmental regulatory actions in the U. S. and
in other
countries,
|
·
|
terrorist
acts and international political
unrest,
|
·
|
competitive
products and pricing pressures,
|
·
|
technological
developments,
|
·
|
risks
of doing business outside the U.S., including foreign currency
fluctuations,
|
·
|
access
to capital markets, and
|
·
|
Millennium’s
ability to implement its business
strategies.
|
·
|
“Millennium”
refers to Millennium Chemicals Inc. and its consolidated
subsidiaries,
|
·
|
“Lyondell”
refers to Lyondell Chemical Company and its consolidated subsidiaries,
and
|
·
|
“Equistar”
refers to Equistar Chemicals, LP and its consolidated
subsidiaries.
|
·
|
supply
of and demand for raw materials;
|
·
|
changes
in customer buying patterns and demand for Millennium’s and its joint
ventures’ products;
|
·
|
general
economic conditions;
|
·
|
domestic
and international events and
circumstances;
|
·
|
competitor
actions;
|
·
|
governmental
regulation in the U.S. and abroad;
and
|
·
|
severe
weather and natural disasters.
|
·
|
pipeline
leaks and ruptures;
|
·
|
explosions;
|
·
|
fires;
|
·
|
severe
weather and natural disasters;
|
·
|
mechanical
failure;
|
·
|
unscheduled
downtimes;
|
·
|
supplier
disruptions;
|
·
|
labor
shortages or other difficulties;
|
·
|
transportation
interruptions;
|
·
|
remediation
complications;
|
·
|
chemical
spills;
|
·
|
discharges
or releases of toxic or hazardous substances or
gases;
|
·
|
storage
tank leaks;
|
·
|
other
environmental risks; and
|
·
|
terrorist
acts.
|
·
|
Millennium
may not be able to obtain financing in the future for working capital,
capital expenditures, acquisitions, debt service requirements or
other
purposes;
|
·
|
less
levered competitors could have a competitive advantage because
they have
lower debt service requirements;
and
|
·
|
in
the event of poor business conditions, Millennium may be less able
to take
advantage of significant business opportunities and to react to
changes in
market or industry conditions than its
competitors.
|
31.1
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Executive
Officer
|
|
31.2
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Financial
Officer
|
|
32.1
|
Section
1350 Certification of Principal Executive Officer
|
|
32.2
|
Section
1350 Certification of Principal Financial
Officer
|
Millennium
Chemicals Inc.
|
||
Dated: August 8,
2007
|
/s/
Charles L. Hall
|
|
Charles
L. Hall
|
||
Vice
President and Controller
|
||
(Duly
Authorized and
Principal
Accounting Officer)
|