CENTER COAST BROOKFIELD MLP & ENERGY INFRASTRUCTURE FUND
|
||||||||
Schedule of Investments (Unaudited)
|
||||||||
December 31, 2018
|
||||||||
|
Shares
|
Value
|
||||||
MASTER LIMITED PARTNERSHIPS- 90.2%
|
||||||||
Diversified Midstream - 33.0%
|
||||||||
Andeavor Logistics LP1
|
435,366
|
$
|
14,145,041
|
|||||
Energy Transfer Partners LP1
|
1,758,994
|
23,236,310
|
||||||
Enterprise Products Partners LP1
|
994,966
|
24,466,214
|
||||||
MPLX LP1
|
256,662
|
7,776,859
|
||||||
Total Diversified Midstream
|
69,624,424
|
|||||||
Gathering & Processing - 26.2%
|
||||||||
Crestwood Equity Partners LP1
|
127,597
|
3,561,232
|
||||||
DCP Midstream LP1
|
275,442
|
7,296,459
|
||||||
Enable Midstream Partners LP
|
95,587
|
1,293,292
|
||||||
Enlink Midstream Partners LP1
|
1,281,631
|
14,110,757
|
||||||
EQM Midstream Partners LP
|
170,186
|
7,360,528
|
||||||
Oasis Midstream Partners LP
|
77,298
|
1,235,995
|
||||||
Summit Midstream Partners LP1
|
288,259
|
2,897,003
|
||||||
Western Gas Partners LP1
|
419,534
|
17,716,921
|
||||||
Total Gathering & Processing
|
55,472,187
|
|||||||
Petroleum Transportation & Storage - 29.8%
|
||||||||
Buckeye Partners LP1
|
436,467
|
12,653,178
|
||||||
Magellan Midstream Partners LP1
|
224,776
|
12,825,719
|
||||||
NuStar Energy LP1
|
776,955
|
16,261,668
|
||||||
Phillips 66 Partners LP1
|
76,822
|
3,234,974
|
||||||
Plains All American Pipeline LP1
|
897,835
|
17,992,613
|
||||||
Total Petroleum Transportation & Storage
|
62,968,152
|
|||||||
Other - 1.2%
|
||||||||
USA Compression Partners LP
|
189,162
|
2,455,323
|
||||||
Total MASTER LIMITED PARTNERSHIPS (Cost $210,843,688)
|
190,520,086
|
CENTER COAST BROOKFIELD MLP & ENERGY INFRASTRUCTURE FUND
|
||||||||
Schedule of Investments (Unaudited)
|
||||||||
December 31, 2018
|
||||||||
|
Shares
|
Value
|
||||||
|
||||||||
COMMON STOCKS - 45.4%
|
||||||||
Diversified Midstream - 1.9%
|
||||||||
Tallgrass Energy LP
|
162,370
|
$
|
3,952,086
|
|||||
Midstream C-corps - 43.5%
|
||||||||
Enbridge Inc.1
|
471,866
|
14,665,582
|
||||||
Kinder Morgan Inc.1
|
519,200
|
7,985,296
|
||||||
ONEOK, Inc1
|
231,495
|
12,489,155
|
||||||
SemGroup Corp
|
526,837
|
7,259,814
|
||||||
Targa Resources Corp.1
|
507,511
|
18,280,546
|
||||||
Transcanada Corp.
|
213,607
|
7,625,770
|
||||||
Williams Companies, Inc.1
|
1,067,363
|
23,535,354
|
||||||
Total Midstream C-corps
|
91,841,517
|
|||||||
Total COMMON STOCKS (Cost $109,828,337)
|
95,793,603
|
|||||||
PRIVATE EQUITY FUND - 18.7%
|
||||||||
KKR Eagle Co-Invest LP 2
|
39,500,000
|
|||||||
Total PRIVATE EQUITY FUND (Cost $34,472,094)
|
39,500,000
|
|||||||
SHORT-TERM INVESTMENT - 0.1%
|
||||||||
Goldman Sachs Financial Square Funds- Treasury Solutions Fund, 2.08%3
|
146,528
|
146,528
|
||||||
Total SHORT-TERM INVESTMENT (Cost $146,528)
|
146,528
|
|||||||
Total Investments - 154.4% (Cost $355,290,647)
|
$
|
325,960,217
|
||||||
Liabilities in Excess of Other Assets - 54.4%
|
(114,845,869
|
)
|
||||||
TOTAL NET ASSETS - 100.0%
|
$
|
211,114,348
|
Footnotes
|
|||
LP - Limited Parnership
|
|||
LLC - Limited Liability Company
|
|||
1 - All or a portion of this security is pledged as collateral for credit facility.
|
|||
2 - This security is fair valued in good faith pursuant to the fair value procedures adopted by the Board of
Trustees (the “Board”). The security has been deemed illiquid by the Adviser pursuant to procedures adopted by the Fund’s Board. As of December 31, 2018, the total value of all such securities was $39,500,000 or 18.7% of net assets. The
security is in a non-unitized private investment fund that has commitments of $40,000,000, unfunded commitments of $2,300,000, does not permit redemptions, has expected life of 4.6 years, and invests solely in Veresen Midstream Limited
Partnership. This security is characterized as Level 3 security within the disclosure hierarchy.
|
|||
3 - Rate indicated is the seven-day yield as of December 31, 2018.
|
Level 1 -
|
quoted prices in active markets for identical assets or liabilities
|
|
Level 2 -
|
quoted prices in markets that are not active or other significant observable inputs (including, but not
limited to: quoted prices for similar assets or liabilities, quoted prices based on recently executed transactions, interest rates, credit risk, etc.)
|
|
Level 3 -
|
significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of
assets or liabilities)
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Master Limited Partnerships
|
$
|
190,520,086
|
$
|
—
|
$
|
—
|
$
|
190,520,086
|
||||||||
Common Stock
|
95,793,603
|
—
|
—
|
95,793,603
|
||||||||||||
Short-Term Investment
|
146,528
|
—
|
—
|
146,528
|
||||||||||||
Private Equity Fund
|
—
|
—
|
39,500,000
|
39,500,000
|
||||||||||||
Total Assets
|
$
|
286,460,217
|
$
|
—
|
$
|
39,500,000
|
$
|
325,960,217
|
Type of
Security
|
Value as of
December 31,
2018
|
Valuation
Approach
|
Valuation
Technique
|
Unobservable Input
|
Amount
|
Impact to
Valuation
from an
Increase in
Input(1)
|
|||||||
Private Equity Fund
|
$
|
39,500,000
|
Market Approach
|
Guideline
Public
Company
|
EBITDA Multiple
Liquidity Discount
|
10.8x
|
Increase
|
||||||
12.5% |
Decrease |
||||||||||||
Income Approach
|
Discounted
Cash Flow
|
Discount Rate
|
11.0%
|
Decrease
|
|||||||||
Exit EBITDA Multiple
Liquidity Discount
|
12.0x
|
Increase
|
|||||||||||
12.5% | Decrease |
Investment in Securities
|
Private Equity Fund
|
|||
Balance as of September 30, 2018
|
$
|
45,800,000
|
||
Change in unrealized appreciation
|
$
|
(6,300,000
|
)
|
|
Balance as of December 31, 2018
|
$
|
39,500,000
|
||
Change in unrealized gains or losses relating to assets still held at the reporting period
|
$
|
(6,300,000
|
)
|
(a)
|
The Registrant’s President and Treasurer have concluded that the Registrant's disclosure controls and procedures (as defined in
Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures
required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d‑15(b) under the Securities Exchange Act of
1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)).
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940
Act) (17 CFR 270.30a-3(d)) that occurred during the Registrant's last fiscal quarter that have materially affected, or are reasonably likely
to materially affect, the Registrant's internal control over financial reporting.
|