Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F. |
(Address of principal executive offices) |
Form 20-F |
x |
Form 40-F |
Yes |
|
No |
x |
STOCK EXCHANGE CODE: TLEVISA |
QUARTER: 03 |
YEAR: 2009 |
GRUPO TELEVISA, S.A.B. |
|
REF |
|||||
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | |||
S |
Amount |
% |
Amount |
% | |
s01 |
TOTAL ASSETS |
110,053,971 |
100 |
101,168,667 |
100 |
s02 |
CURRENT ASSETS |
53,239,167 |
48 |
50,915,444 |
50 |
s03 |
CASH AND AVAILABLE INVESTMENTS |
28,733,811 |
26 |
32,124,134 |
32 |
s04 |
ACCOUNTS AND NOTES RECEIVABLE (NET) |
9,134,056 |
8 |
8,867,586 |
9 |
s05 |
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET) |
3,893,638 |
4 |
2,506,315 |
2 |
s06 |
INVENTORIES |
5,505,896 |
5 |
5,104,294 |
5 |
s07 |
OTHER CURRENT ASSETS |
5,971,766 |
5 |
2,313,115 |
2 |
s08 |
LONG-TERM ASSETS |
6,058,866 |
6 |
3,487,960 |
3 |
s09 |
ACCOUNTS AND NOTES RECEIVABLE (NET) |
0 |
0 |
0 |
0 |
s10 |
INVESTMENTS IN SHARES OF NON-CONSOLIDATED |
||||
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES |
2,505,834 |
2 |
2,388,943 |
2 | |
s11 |
OTHER INVESTMENTS |
3,553,032 |
3 |
1,099,017 |
1 |
s12 |
PROPERTY, PLANT AND EQUIPMENT (NET) |
31,236,885 |
28 |
29,953,452 |
30 |
s13 |
LAND AND BUILDINGS |
16,811,391 |
15 |
16,618,888 |
16 |
s14 |
MACHINERY AND INDUSTRIAL EQUIPMENT |
37,873,386 |
34 |
34,632,413 |
34 |
s15 |
OTHER EQUIPMENT |
4,772,719 |
4 |
4,861,774 |
5 |
s16 |
ACCUMULATED DEPRECIATION |
30,314,584 |
28 |
27,697,533 |
27 |
s17 |
CONSTRUCTION IN PROGRESS |
2,093,973 |
2 |
1,537,910 |
2 |
s18 |
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET) |
11,413,195 |
10 |
10,670,846 |
11 |
s19 |
OTHER ASSETS |
8,105,858 |
7 |
6,140,965 |
6 |
s20 |
TOTAL LIABILITIES |
61,701,579 |
100 |
57,275,631 |
100 |
s21 |
CURRENT LIABILITIES |
10,069,341 |
16 |
9,755,935 |
17 |
s22 |
SUPPLIERS |
5,806,028 |
9 |
5,351,194 |
9 |
s23 |
BANK LOANS |
541,359 |
1 |
1,173,287 |
2 |
s24 |
STOCK MARKET LOANS |
0 |
0 |
0 |
0 |
s103 |
OTHER LOANS WITH COST |
147,543 |
0 |
106,612 |
0 |
s25 |
TAXES PAYABLE |
607,202 |
1 |
617,585 |
1 |
s26 |
OTHER CURRENT LIABILITIES WITHOUT COST |
2,967,209 |
5 |
2,507,257 |
4 |
s27 |
LONG-TERM LIABILITIES |
36,519,011 |
59 |
32,050,554 |
56 |
s28 |
BANK LOANS |
8,755,672 |
14 |
8,583,075 |
15 |
s29 |
STOCK MARKET LOANS |
26,731,435 |
43 |
22,511,892 |
39 |
s30 |
OTHER LOANS WITH COST |
1,031,904 |
2 |
955,587 |
2 |
s31 |
DEFERRED LIABILITIES |
8,821,759 |
14 |
10,378,912 |
18 |
s32 |
OTHER NON-CURRENT LIABILITIES WITHOUT COST |
6,291,468 |
10 |
5,090,230 |
9 |
s33 |
STOCKHOLDERS' EQUITY |
48,352,392 |
100 |
43,893,036 |
100 |
s34 |
NONCONTROLLING INTEREST |
6,452,228 |
13 |
5,134,554 |
12 |
s35 |
CONTROLLING INTEREST |
41,900,164 |
87 |
38,758,482 |
88 |
s36 |
CONTRIBUTED CAPITAL |
14,567,803 |
30 |
14,608,894 |
33 |
s79 |
CAPITAL STOCK |
10,019,859 |
21 |
10,060,950 |
23 |
s39 |
PREMIUM ON ISSUANCE OF SHARES |
4,547,944 |
9 |
4,547,944 |
10 |
s40 |
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES |
0 |
0 |
0 |
0 |
s41 |
EARNED CAPITAL |
27,332,361 |
57 |
24,149,588 |
55 |
s42 |
RETAINED EARNINGS AND CAPITAL RESERVES |
31,111,635 |
64 |
29,230,968 |
67 |
s44 |
OTHER ACCUMULATED COMPREHENSIVE RESULT |
781,911 |
2 |
191,173 |
0 |
s80 |
SHARES REPURCHASED |
(4,561,185) |
(9) |
(5,272,553) |
(12) |
REF |
|||||
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | |||
S |
Amount |
% |
Amount |
% | |
s03 |
CASH AND SHORT-TERM INVESTMENTS |
28,733,811 |
100 |
32,124,134 |
100 |
s46 |
CASH |
797,452 |
3 |
1,708,501 |
5 |
s47 |
AVAILABLE INVESTMENTS |
27,936,359 |
97 |
30,415,633 |
95 |
s07 |
OTHER CURRENT ASSETS |
5,971,766 |
100 |
2,313,115 |
100 |
s81 |
DERIVATIVE FINANCIAL INSTRUMENTS |
9,146 |
0 |
0 |
0 |
s82 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
s83 |
OTHER |
5,962,620 |
100 |
2,313,115 |
100 |
s18 |
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET) |
11,413,195 |
100 |
10,670,846 |
100 |
s48 |
DEFERRED EXPENSES (NET) |
5,189,612 |
45 |
3,539,320 |
33 |
s49 |
GOODWILL |
6,223,583 |
55 |
7,131,526 |
67 |
s51 |
OTHER |
0 |
0 |
0 |
0 |
s19 |
OTHER ASSETS |
8,105,858 |
100 |
6,140,965 |
100 |
s85 |
DERIVATIVE FINANCIAL INSTRUMENTS |
1,933,206 |
24 |
182,002 |
3 |
s50 |
DEFERRED TAXES |
0 |
0 |
0 |
0 |
s104 |
BENEFITS TO EMPLOYEES |
0 |
0 |
0 |
0 |
s86 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
s87 |
OTHER |
6,172,652 |
76 |
5,958,963 |
97 |
s21 |
CURRENT LIABILITIES |
10,069,341 |
100 |
9,755,935 |
100 |
s52 |
FOREIGN CURRENCY LIABILITIES |
4,829,605 |
48 |
3,301,106 |
34 |
s53 |
MEXICAN PESOS LIABILITIES |
5,239,736 |
52 |
6,454,829 |
66 |
s26 |
OTHER CURRENT LIABILITIES WITHOUT COST |
2,967,209 |
100 |
2,507,257 |
100 |
s88 |
DERIVATIVE FINANCIAL INSTRUMENTS |
0 |
0 |
37,597 |
1 |
s89 |
ACCRUED INTEREST |
445,716 |
15 |
403,777 |
16 |
s68 |
PROVISIONS |
0 |
0 |
0 |
0 |
s90 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
s58 |
OTHER CURRENT LIABILITIES |
2,119,194 |
71 |
1,578,869 |
63 |
s105 |
BENEFITS TO EMPLOYEES |
402,299 |
14 |
487,014 |
19 |
s27 |
LONG-TERM LIABILITIES |
36,519,011 |
100 |
32,050,554 |
100 |
s59 |
FOREIGN CURRENCY LIABILITIES |
27,019,011 |
74 |
22,050,554 |
69 |
s60 |
MEXICAN PESOS LIABILITIES |
9,500,000 |
26 |
10,000,000 |
31 |
s31 |
DEFERRED LIABILITIES |
8,821,759 |
100 |
10,378,912 |
100 |
s65 |
NEGATIVE GOODWILL |
0 |
0 |
0 |
0 |
s67 |
OTHER |
8,821,759 |
100 |
10,378,912 |
100 |
s32 |
OTHER NON-CURRENT LIABILITIES WITHOUT COST |
6,291,468 |
100 |
5,090,230 |
100 |
s66 |
DEFERRED TAXES |
2,284,430 |
36 |
1,338,382 |
26 |
s91 |
OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE |
412,822 |
7 |
241,058 |
5 |
s92 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
s69 |
OTHER LIABILITIES |
3,594,216 |
57 |
3,510,790 |
69 |
s79 |
CAPITAL STOCK |
10,019,859 |
100 |
10,060,950 |
100 |
s37 |
CAPITAL STOCK (NOMINAL) |
2,368,792 |
24 |
2,378,506 |
24 |
s38 |
RESTATEMENT OF CAPITAL STOCK |
7,651,067 |
76 |
7,682,444 |
76 |
s42 |
RETAINED EARNINGS AND CAPITAL RESERVES |
31,111,635 |
100 |
29,230,968 |
100 |
s93 |
LEGAL RESERVE |
2,135,423 |
7 |
2,135,423 |
7 |
s43 |
RESERVE FOR REPURCHASE OF SHARES |
0 |
0 |
0 |
0 |
s94 |
OTHER RESERVES |
0 |
0 |
0 |
0 |
s95 |
RETAINED EARNINGS |
24,157,206 |
78 |
22,134,250 |
76 |
s45 |
NET INCOME FOR THE YEAR |
4,819,006 |
15 |
4,961,295 |
17 |
s44 |
OTHER ACCUMULATED COMPREHENSIVE RESULT |
781,911 |
100 |
191,173 |
100 |
s70 |
ACCUMULATED MONETARY RESULT |
0 |
0 |
0 |
0 |
s71 |
RESULTS FROM HOLDING NON-MONETARY ASSETS |
0 |
0 |
0 |
0 |
s96 |
CUMULATIVE RESULTS FROM FOREIGN CURRENCY TRANSLATION |
(1,064,669) |
(136) |
(1,380,921) |
(722) |
s97 |
CUMULATIVE RESULTS FROM DERIVATIVE FINANCIAL INSTRUMENTS |
137,368 |
18 |
0 |
0 |
s98 |
CUMULATIVE EFFECTS OF DEFERRED INCOME TAXES |
0 |
0 |
0 |
0 |
s100 |
OTHER |
1,709,212 |
219 |
1,572,094 |
822 |
REF |
|||||
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | |||
S |
Amount |
Amount | |||
s72 |
WORKING CAPITAL |
43,169,826 |
41,159,509 |
||
s73 |
PENSIONS AND SENIORITY PREMIUMS |
1,645,247 |
1,552,738 |
||
s74 |
EXECUTIVES (*) |
39 |
40 |
||
s75 |
EMPLOYEES (*) |
22,377 |
21,911 |
||
s76 |
WORKERS (*) |
0 |
0 |
||
s77 |
OUTSTANDING SHARES (*) |
329,188,519,335 |
328,536,674,076 |
||
s78 |
REPURCHASED SHARES (*) |
17,353,305,996 |
19,426,338,555 |
||
s101 |
RESTRICTED CASH |
0 |
0 |
||
s102 |
NET DEBT OF NON-CONSOLIDATED COMPANIES |
973,892 |
1,208,206 |
||
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
R |
Amount |
% |
Amount |
% | |
r01 |
NET SALES |
37,189,067 |
100 |
33,500,680 |
100 |
r02 |
COST OF SALES |
19,577,494 |
53 |
17,787,766 |
53 |
r03 |
GROSS PROFIT |
17,611,573 |
47 |
15,712,914 |
47 |
r04 |
GENERAL EXPENSES |
6,749,825 |
18 |
5,343,969 |
16 |
r05 |
OPERATING INCOME (LOSS) |
10,861,748 |
29 |
10,368,945 |
31 |
r08 |
OTHER INCOME AND (EXPENSE), NET |
(356,352) |
0 |
(614,072) |
(2) |
r06 |
INTEGRAL RESULT OF FINANCING |
(2,056,383) |
(6) |
(1,330,469) |
(4) |
r12 |
EQUITY IN NET INCOME OF NON-CONSOLIDATED |
||||
SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES |
(590,741) |
(2) |
(436,780) |
(1) | |
r48 |
NON-ORDINARY ITEMS |
0 |
0 |
0 |
0 |
r09 |
INCOME BEFORE INCOME TAXES |
7,858,272 |
21 |
7,987,624 |
24 |
r10 |
INCOME TAXES |
2,240,060 |
6 |
2,217,183 |
7 |
r11 |
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
5,618,212 |
15 |
5,770,441 |
17 |
r14 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
r18 |
CONSOLIDATED NET INCOME |
5,618,212 |
15 |
5,770,441 |
17 |
r19 |
NONCONTROLLING INTEREST NET INCOME |
799,206 |
2 |
809,146 |
2 |
r20 |
CONTROLLING INTEREST NET INCOME |
4,819,006 |
13 |
4,961,295 |
15 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
R |
Amount |
% |
Amount |
% | |
r01 |
NET SALES |
37,189,067 |
100 |
33,500,680 |
100 |
r21 |
DOMESTIC |
31,375,803 |
84 |
28,863,280 |
86 |
r22 |
FOREIGN |
5,813,264 |
16 |
4,637,400 |
14 |
r23 |
TRANSLATED INTO DOLLARS (***) |
430,580 |
1 |
423,952 |
1 |
r08 |
OTHER INCOME AND (EXPENSE), NET |
(356,352) |
100 |
(614,072) |
100 |
r49 |
OTHER INCOME AND (EXPENSE), NET |
(349,187) |
98 |
(611,639) |
100 |
r34 |
EMPLOYEES' PROFIT SHARING, CURRENT |
8,003 |
(2) |
2,433 |
0 |
r35 |
EMPLOYEES' PROFIT SHARING, DEFERRED |
(838) |
0 |
0 |
0 |
r06 |
INTEGRAL RESULT OF FINANCING |
(2,056,383) |
100 |
(1,330,469) |
100 |
r24 |
INTEREST EXPENSE |
2,339,897 |
(114) |
1,972,874 |
(148) |
r42 |
GAIN (LOSS) ON RESTATEMENT OF UDI'S |
0 |
0 |
0 |
0 |
r45 |
OTHER FINANCE COSTS |
0 |
0 |
0 |
0 |
r26 |
INTEREST INCOME |
781,002 |
(38) |
1,085,856 |
(82) |
r46 |
OTHER FINANCIAL PRODUCTS |
0 |
0 |
0 |
0 |
r25 |
FOREIGN EXCHANGE GAIN (LOSS), NET |
(497,488) |
24 |
(443,451) |
33 |
r28 |
RESULT FROM MONETARY POSITION |
0 |
0 |
0 |
0 |
r10 |
INCOME TAXES |
2,240,060 |
100 |
2,217,183 |
100 |
r32 |
INCOME TAX, CURRENT |
2,219,149 |
99 |
2,551,922 |
115 |
r33 |
INCOME TAX, DEFERRED |
20,911 |
1 |
(334,739) |
(15) |
(***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER. |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR |
R |
Amount |
Amount | |
r36 |
TOTAL SALES |
46,707,039 |
35,968,835 |
r37 |
TAX RESULT FOR THE YEAR |
5,844,315 |
6,130,790 |
r38 |
NET SALES (**) |
51,660,665 |
45,908,103 |
r39 |
OPERATING INCOME (**) |
15,620,610 |
14,972,380 |
r40 |
CONTROLLING INTEREST NET INCOME (**) |
7,661,363 |
7,795,847 |
r41 |
NET CONSOLIDATED INCOME (**) |
8,578,428 |
8,809,427 |
r47 |
OPERATIVE DEPRECIATION AND AMORTIZATION |
3,557,255 |
3,105,784 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
RT |
Amount |
% |
Amount |
% | |
rt01 |
NET SALES |
13,149,757 |
100 |
12,459,006 |
100 |
rt02 |
COST OF SALES |
6,646,766 |
51 |
6,414,682 |
51 |
rt03 |
GROSS PROFIT |
6,502,991 |
49 |
6,044,324 |
49 |
rt04 |
GENERAL EXPENSES |
2,507,245 |
19 |
2,068,265 |
17 |
rt05 |
INCOME (LOSS) AFTER GENERAL EXPENSES |
3,995,746 |
30 |
3,976,059 |
32 |
rt08 |
OTHER INCOME AND (EXPENSE), NET |
(60,965) |
0 |
(69,111) |
0 |
rt06 |
INTEGRAL RESULT OF FINANCING |
(516,667) |
(4) |
(586,297) |
(5) |
rt12 |
EQUITY IN NET INCOME OF NON-CONSOLIDATED |
||||
SUBSIDIARIES AND ASSOCIATES |
(142,076) |
(1) |
(146,849) |
(1) | |
rt48 |
NON-ORDINARY ITEMS |
0 |
0 |
0 |
0 |
rt09 |
INCOME BEFORE INCOME TAXES |
3,276,038 |
25 |
3,173,802 |
25 |
rt10 |
INCOME TAXES |
906,872 |
7 |
892,499 |
7 |
rt11 |
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS |
2,369,166 |
18 |
2,281,303 |
18 |
rt14 |
DISCONTINUED OPERATIONS |
0 |
0 |
0 |
0 |
rt18 |
NET CONSOLIDATED INCOME |
2,369,166 |
18 |
2,281,303 |
18 |
rt19 |
NET INCOME OF MINORITY INTEREST |
355,112 |
3 |
214,285 |
2 |
rt20 |
NET INCOME OF MAJORITY INTEREST |
2,014,054 |
15 |
2,067,018 |
17 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
RT |
Amount |
% |
Amount |
% | |
rt01 |
NET SALES |
13,149,757 |
100 |
12,459,006 |
100 |
rt21 |
DOMESTIC |
11,182,842 |
85 |
10,911,397 |
88 |
rt22 |
FOREIGN |
1,966,915 |
15 |
1,547,609 |
12 |
rt23 |
TRANSLATED INTO DOLLARS (***) |
138,626 |
1 |
124,446 |
1 |
rt08 |
OTHER INCOME AND (EXPENSE), NET |
(60,965) |
100 |
(69,111) |
100 |
rt49 |
OTHER INCOME AND (EXPENSE), NET |
(58,060) |
95 |
(68,875) |
100 |
rt34 |
EMPLOYEES' PROFIT SHARING, CURRENT |
1,912 |
(3) |
236 |
0 |
rt35 |
EMPLOYEES' PROFIT SHARING, DEFERRED |
993 |
(2) |
0 |
0 |
rt06 |
INTEGRAL RESULT OF FINANCING |
(516,667) |
100 |
(586,297) |
100 |
rt24 |
INTEREST EXPENSE |
721,820 |
(140) |
819,047 |
(140) |
rt42 |
GAIN (LOSS) ON RESTATEMENT OF UDI'S |
0 |
0 |
0 |
0 |
rt45 |
OTHER FINANCE COSTS |
0 |
0 |
0 |
0 |
rt25 |
INTEREST INCOME |
173,028 |
(33) |
304,515 |
(52) |
rt46 |
OTHER FINANCIAL PRODUCTS |
0 |
0 |
0 |
0 |
rt25 |
FOREIGN EXCHANGE GAIN (LOSS), NET |
32,125 |
(6) |
(71,765) |
12 |
rt28 |
RESULT FROM MONETARY POSITION |
0 |
0 |
0 |
0 |
rt10 |
INCOME TAXES |
906,872 |
100 |
892,499 |
100 |
rt32 |
INCOME TAX, CURRENT |
939,629 |
104 |
867,404 |
97 |
rt33 |
INCOME TAX, DEFERRED |
(32,757) |
(4) |
25,095 |
3 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR |
RT |
Amount |
Amount | |
rt47 |
OPERATIVE DEPRECIATION AND AMORTIZATION |
1,195,021 |
1,149,708 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
E |
Amount |
Amount |
|||
OPERATING ACTIVITIES |
|||||
e01 |
INCOME (LOSS) BEFORE INCOME TAXES |
7,858,272 |
7,987,624 |
||
e02 |
+ (-) ITEMS NOT REQUIRING CASH |
633,705 |
218,063 |
||
e03 |
+ (-) ITEMS RELATED TO INVESTING ACTIVITIES |
4,195,900 |
4,013,282 |
||
e04 |
+ (-) ITEMS RELATED TO FINANCING ACTIVITIES |
2,411,701 |
2,429,089 |
||
e05 |
CASH FLOW BEFORE INCOME TAX |
15,099,578 |
14,648,058 |
||
e06 |
CASH FLOWS PROVIDED OR USED IN OPERATION |
(6,823,576) |
(4,245,506) |
||
e07 |
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES |
8,276,002 |
10,402,552 |
||
INVESTING ACTIVITIES |
|||||
e08 |
NET CASH FLOWS FROM INVESTING ACTIVITIES |
(4,981,528) |
(2,963,882) |
||
e09 |
CASH IN EXCESS (REQUIRED) FOR FINANCING ACTIVITIES |
3,294,474 |
7,438,670 |
||
FINANCING ACTIVITIES |
|||||
e10 |
NET CASH FLOWS FROM FINANCING ACTIVITIES |
(9,574,592) |
(1,273,506) |
||
e11 |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(6,280,118) |
6,165,164 |
||
e12 |
TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS |
(92,131) |
(4,439) |
||
e13 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
35,106,060 |
25,963,409 |
||
e14 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
28,733,811 |
32,124,134 |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||
E |
Amount |
Amount | |||
e02 |
+ (-) ITEMS NOT REQUIRING CASH |
633,705 |
218,063 |
||
e15 |
+ ESTIMATES FOR THE PERIOD |
621,295 |
196,885 |
||
e16 |
+ PROVISIONS FOR THE PERIOD |
- |
- |
||
e17 |
+ (-) OTHER UNREALIZED ITEMS |
12,410 |
21,178 |
||
e03 |
+ (-) ITEMS RELATED TO INVESTING ACTIVITIES |
4,195,900 |
4,013,282 |
||
e18 |
+ DEPRECIATION AND AMORTIZATION FOR THE PERIOD * |
3,557,255 |
3,105,784 |
||
e19 |
(-) + GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND |
||||
EQUIPMENT |
- |
- |
|||
e20 |
+ IMPAIRMENT LOSS |
- |
427,095 |
||
e21 |
(-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES |
590,741 |
436,780 |
||
e22 |
(-) DIVIDENDS RECEIVED |
- |
- |
||
e23 |
(-) INTEREST INCOME |
- |
- |
||
e24 |
(-) + OTHER ITEMS |
47,904 |
43,623 |
||
e04 |
+ (-) ITEMS RELATED TO FINANCING ACTIVITIES |
2,411,701 |
2,429,089 |
||
e25 |
+ ACCRUED INTEREST |
2,149,583 |
1,957,352 |
||
e26 |
+ (-) OTHER ITEMS |
262,118 |
471,737 |
||
e06 |
CASH FLOWS PROVIDED OR USED IN OPERATION |
(6,823,576) |
(4,245,506) |
||
e27 |
+ (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE |
8,428,566 |
8,267,067 |
||
e28 |
+ (-) DECREASE (INCREASE) IN INVENTORIES |
(350,828) |
(1,387,944) |
||
e29 |
+ (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE |
(2,129,642) |
(616,406) |
||
e30 |
+ (-) INCREASE (DECREASE) IN SUPPLIERS |
(520,609) |
667,896 |
||
e31 |
+ (-) INCREASE (DECREASE) IN OTHER LIABILITIES |
(10,235,757) |
(9,024,252) |
||
e32 |
+ (-) INCOME TAXES PAID OR RETURNED |
(2,015,306) |
(2,151,867) |
||
e08 |
NET CASH FLOWS FROM INVESTING ACTIVITIES |
(4,981,528) |
(2,963,882) |
||
e33 |
- PERMANENT INVESTMENT IN SHARES |
(753,689) |
(847,680) |
||
e34 |
+ DISPOSITION OF PERMANENT INVESTMENT IN SHARES |
- |
- |
||
e35 |
- INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT |
(3,798,923) |
(3,250,815) |
||
e36 |
+ SALE OF PROPERTY, PLANT AND EQUIPMENT |
95,973 |
49,447 |
||
e37 |
- INVESTMENT IN INTANGIBLE ASSETS |
(389,026) |
(1,171,228) |
||
e38 |
+ DISPOSITION OF INTANGIBLE ASSETS |
- |
- |
||
e39 |
- OTHER PERMANENT INVESTMENTS |
- |
- |
||
e40 |
+ DISPOSITION OF OTHER PERMANENT INVESTMENTS |
- |
- |
||
e41 |
+ DIVIDEND RECEIVED |
- |
- |
||
e42 |
+ INTEREST RECEIVED |
- |
- |
||
e43 |
+ (-) DECREASE (INCREASE) ADVANCES AND LOANS TO |
||||
THIRD PARTIES |
- |
- |
|||
e44 |
+ (-) OTHER ITEMS |
(135,863) |
2,256,394 |
||
e10 |
NET CASH FLOWS FROM FINANCING ACTIVITIES |
(9,574,592) |
(1,273,506) |
||
e45 |
+ BANK FINANCING |
- |
- |
||
e46 |
+ STOCK MARKET FINANCING |
- |
5,252,135 |
||
e47 |
+ OTHER FINANCING |
- |
- |
||
e48 |
(-) BANK FINANCING AMORTIZATION |
(2,285,783) |
(482,932) |
||
e49 |
(-) STOCK MARKET FINANCING AMORTIZATION |
- |
(122,483) |
||
e50 |
(-) OTHER FINANCING AMORTIZATION |
(102,601) |
(72,214) |
||
e51 |
+ (-) INCREASE (DECREASE) IN CAPITAL STOCK |
- |
- |
||
e52 |
(-) DIVIDENDS PAID |
(5,183,020) |
(2,229,973) |
||
e53 |
+ PREMIUM ON ISSUANCE OF SHARES |
- |
- |
||
e54 |
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES |
- |
- |
||
e55 |
- INTEREST EXPENSE |
(2,143,644) |
(1,871,316) |
||
e56 |
- REPURCHASE OF SHARES |
(47,706) |
(1,073,944) |
||
e57 |
+ (-) OTHER ITEMS |
188,162 |
(672,779) |
||
REF |
|||||
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | |||
P |
|||||
YIELD |
|||||
p01 |
NET INCOME TO NET SALES |
15.11 |
% |
17.22 |
% |
p02 |
NET INCOME TO STOCKHOLDERS' EQUITY (**) |
17.74 |
% |
20.07 |
% |
p03 |
NET INCOME TO TOTAL ASSETS (**) |
7.79 |
% |
8.71 |
% |
p04 |
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME |
77.72 |
% |
31.70 |
% |
p05 |
RESULT FROM MONETARY POSITION TO NET INCOME |
0.00 |
% |
0.00 |
% |
ACTIVITY |
|||||
p06 |
NET SALES TO NET ASSETS (**) |
0.47 |
times |
0.45 |
times |
p07 |
NET SALES TO FIXED ASSETS (**) |
1.65 |
times |
1.53 |
times |
p08 |
INVENTORIES TURNOVER (**) |
4.91 |
times |
4.67 |
times |
p09 |
ACCOUNTS RECEIVABLE IN DAYS OF SALES |
58 |
days |
62 |
days |
p10 |
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**) |
8.56 |
% |
8.02 |
% |
LEVERAGE |
|||||
p11 |
TOTAL LIABILITIES TO TOTAL ASSETS |
56.06 |
% |
56.61 |
% |
p12 |
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY |
1.28 |
times |
1.30 |
times |
p13 |
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES |
51.62 |
% |
44.26 |
% |
p14 |
LONG-TERM LIABILITIES TO FIXED ASSETS |
116.91 |
% |
107.00 |
% |
p15 |
OPERATING INCOME TO INTEREST PAID |
4.64 |
times |
5.26 |
times |
p16 |
NET SALES TO TOTAL LIABILITIES (**) |
0.84 |
times |
0.80 |
times |
LIQUIDITY |
|||||
p17 |
CURRENT ASSETS TO CURRENT LIABILITIES |
5.29 |
times |
5.22 |
times |
p18 |
CURRENT ASSETS LESS INVENTORY TO CURRENT |
||||
LIABILITIES |
4.74 |
times |
4.70 |
times | |
p19 |
CURRENT ASSETS TO TOTAL LIABILITIES |
0.86 |
times |
0.89 |
times |
p20 |
AVAILABLE ASSETS TO CURRENT LIABILITIES |
285.36 |
% |
329.28 |
% |
REF |
CONCEPTS |
CURRENT YEAR |
PREVIOUS YEAR | ||||
D |
Amount |
Amount | |||||
d01 |
BASIC PROFIT PER ORDINARY SHARE (**) |
$ |
0.02 |
$ |
0.02 |
||
d02 |
BASIC PROFIT PER PREFERRED SHARE (**) |
$ |
0.00 |
$ |
0.00 |
||
d03 |
DILUTED PROFIT PER ORDINARY SHARE (**) |
$ |
0.00 |
$ |
0.00 |
||
d04 |
EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS |
||||||
PER COMMON SHARE (**) |
$ |
0.03 |
$ |
0.03 |
|||
d05 |
DISCONTINUED OPERATION EFFECT ON EARNING (LOSS) |
||||||
PER SHARE (**) |
$ |
0.00 |
$ |
0.00 |
|||
d08 |
CARRYING VALUE PER SHARE |
$ |
0.13 |
$ |
0.12 |
||
d09 |
CASH DIVIDEND ACCUMULATED PER SHARE |
$ |
0.02 |
$ |
0.01 |
||
d10 |
DIVIDEND IN SHARES PER SHARE |
0.00 |
shares |
0.00 |
shares | ||
d11 |
MARKET PRICE TO CARRYING VALUE |
3.36 |
times |
3.25 |
times | ||
d12 |
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**) |
18.42 |
times |
16.20 |
times | ||
d13 |
MARKET PRICE TO BASIC PROFIT PER PREFERRED SHARE (**) |
0.00 |
times |
0.00 |
times | ||
CAPITAL STOCK | ||||||||
NUMBER OF SHARES |
(Thousands of Mexican Pesos) | |||||||
NOMINAL |
VALID |
FIXED |
VARIABLE |
FREE |
||||
SERIES |
VALUE |
COUPON |
PORTION |
PORTION |
MEXICAN |
SUBSCRIPTION |
FIXED |
VARIABLE |
A |
0.00000 |
0 |
111,948,329,040 |
0 |
111,948,329,040 |
0 |
819,434 |
0 |
B |
0.00000 |
0 |
51,948,769,003 |
0 |
51,948,769,003 |
0 |
382,758 |
0 |
D |
0.00000 |
0 |
82,645,710,646 |
0 |
82,645,710,646 |
0 |
583,300 |
0 |
L |
0.00000 |
0 |
82,645,710,646 |
0 |
0 |
82,645,710,646 |
583,300 |
0 |
TOTAL |
329,188,519,335 |
0 |
246,542,808,689 |
82,645,710,646 |
2,368,792 |
0 |
TOTAL NUMBER OF SHARES REPRESENTING THE PAID CAPITAL STOCK ON THE DATE OF THE INFORMATION : |
329,188,519,335 |
GENERAL DATA OF ISSUER | |
COMPANY'S NAME: |
GRUPO TELEVISA, S.A.B. |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-20-00 |
FAX: |
5261-24-94 |
INTERNET ADDRESS: |
www.televisa.com.mx |
TAX DATA OF THE ISSUER | |
COMPANY TAX CODE: |
GTE901219GK3 |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
EXECUTIVES DATA |
|
BMV POSITION: |
CHAIRMAN OF THE BOARD |
POSITION: |
CHAIRMAN OF THE BOARD |
NAME: |
SR. EMILIO FERNANDO AZCÁRRAGA JEAN |
ADDRESS: |
AV. CHAPULTEPEC # 28 PISO 1 |
NEIGHBORHOOD: |
DOCTORES |
ZIP CODE: |
06724 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-20-00 |
FAX: |
5261-20-00 |
E-MAIL: |
ir@televisa.com.mx |
BMV POSITION: |
GENERAL DIRECTOR |
POSITION: |
PRESIDENT AND CHIEF EXECUTIVE OFFICER |
NAME: |
SR. EMILIO FERNANDO AZCÁRRAGA JEAN |
ADDRESS: |
AV. CHAPULTEPEC # 28 PISO 1 |
NEIGHBORHOOD: |
DOCTORES |
ZIP CODE: |
06724 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-20-00 |
FAX: |
5261-20-00 |
E-MAIL: |
ir@televisa.com.mx |
BMV POSITION: |
FINANCE DIRECTOR |
POSITION: |
CHIEF FINANCIAL OFFICER |
NAME: |
LIC. SALVI FOLCH VIADERO |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-25-80 |
FAX: |
5261-20-39 |
E-MAIL: |
sfolch@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE FOR SENDING CORPORATE INFORMATION |
POSITION: |
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL |
NAME: |
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-24-33 |
FAX: |
5261-25-46 |
E-MAIL: |
jbalcarcel@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE FOR SENDING SHARE PURCHASE INFORMATION |
POSITION: |
DIRECTOR FINANCIAL OFFICER |
NAME: |
LIC. GUADALUPE PHILLIPS MARGAIN |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 3 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-21-35 |
FAX: |
5261-25-24 |
E-MAIL: |
gphilips@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE FOR LEGAL MATTERS |
POSITION: |
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL |
NAME: |
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-24-33 |
FAX: |
5261-25-46 |
E-MAIL: |
jbalcarcel@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE FOR SENDING FINANCIAL INFORMATION |
POSITION: |
DIRECTOR OF CORPORATE FINANCIAL INFORMATION |
NAME: |
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-25-77 |
FAX: |
5261-20-43 |
E-MAIL: |
rglima@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE FOR SENDING RELEVANT EVENTS |
POSITION: |
DIRECTOR OF INVESTOR RELATIONS |
NAME: |
LIC. CARLOS MADRAZO VILLASEÑOR |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-24-45 |
FAX: |
5261-24-94 |
E-MAIL: |
cmadrazov@televisa.com.mx |
BMV POSITION: |
RESPONSIBLE OF INFORMATION TO INVESTORS |
POSITION: |
DIRECTOR OF INVESTOR RELATIONS |
NAME: |
LIC. CARLOS MADRAZO VILLASEÑOR |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-24-45 |
FAX: |
5261-24-94 |
E-MAIL: |
cmadrazov@televisa.com.mx |
BMV POSITION: |
SECRETARY OF THE BOARD OF DIRECTORS |
POSITION: |
EXTERNAL GENERAL COUNSEL |
NAME: |
LIC. RICARDO MALDONADO YÁÑEZ |
ADDRESS: |
MONTES URALES # 505, PISO 3 |
NEIGHBORHOOD: |
LOMAS DE CHAPULTEPEC |
ZIP CODE: |
11000 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5201-74-47 |
FAX: |
5520-10-65 |
E-MAIL: |
rmaldonado@macf.com.mx |
BMV POSITION: |
RESPONSIBLE FOR PAYMENT |
POSITION: |
DIRECTOR OF CORPORATE FINANCIAL INFORMATION |
NAME: |
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA |
ADDRESS: |
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1 |
NEIGHBORHOOD: |
SANTA FE |
ZIP CODE: |
01210 |
CITY AND STATE: |
MÉXICO, D.F. |
TELEPHONE: |
5261-25-77 |
FAX: |
5261-20-43 |
E-MAIL: |
rglima@televisa.com.mx |
BOARD OF DIRECTORS | |
POSITION: |
PRESIDENT |
NAME: |
EMILIO FERNANDO AZCÁRRAGA JEAN |
POSITION: |
DIRECTOR |
NAME: |
EMILIO FERNANDO AZCÁRRAGA JEAN |
POSITION: |
DIRECTOR |
NAME: |
ALFONSO DE ANGOITIA NORIEGA |
POSITION: |
DIRECTOR |
NAME: |
JULIO BARBA HURTADO |
POSITION: |
DIRECTOR |
NAME: |
JOSÉ ANTONIO BASTÓN PATIÑO |
POSITION: |
DIRECTOR |
NAME: |
MANUEL J. CUTILLAS COVANI |
POSITION: |
DIRECTOR |
NAME: |
MICHAEL LARSON |
POSITION: |
DIRECTOR |
NAME: |
FERNANDO SENDEROS MESTRE |
POSITION: |
DIRECTOR |
NAME: |
BERNARDO GÓMEZ MARTÍNEZ |
POSITION: |
DIRECTOR |
NAME: |
CLAUDIO X. GONZÁLEZ LAPORTE |
POSITION: |
DIRECTOR |
NAME: |
ENRIQUE KRAUZE KLEINBORT |
POSITION: |
DIRECTOR |
NAME: |
ALEJANDRO QUINTERO ÍÑIGUEZ |
POSITION: |
DIRECTOR |
NAME: |
FRANCISCO JOSÉ CHÉVEZ ROBELO |
POSITION: |
DIRECTOR |
NAME: |
CARLOS FERNÁNDEZ GONZÁLEZ |
POSITION: |
DIRECTOR |
NAME: |
JOSÉ ANTONIO FERNÁNDEZ CARBAJAL |
POSITION: |
DIRECTOR |
NAME: |
LORENZO ALEJANDRO MENDOZA GIMÉNEZ |
POSITION: |
DIRECTOR |
NAME: |
PEDRO CARLOS ASPE ARMELLA |
POSITION: |
DIRECTOR |
NAME: |
ALBERTO BAILLERES GONZÁLEZ |
POSITION: |
DIRECTOR |
NAME: |
ROBERTO HERNÁNDEZ RAMÍREZ |
POSITION: |
DIRECTOR |
NAME: |
GERMÁN LARREA MOTA VELASCO |
POSITION: |
DIRECTOR |
NAME: |
ENRIQUE FRANCISCO J. SENIOR HERNÁNDEZ |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
JOAQUÍN BALCÁRCEL SANTA CRUZ |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
SALVI RAFAEL FOLCH VIADERO |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
JORGE AGUSTÍN LUTTEROTH ECHEGOYEN |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
RAFAEL CARABIAS PRÍNCIPE |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
LEOPOLDO GÓMEZ GONZÁLEZ BLANCO |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
FÉLIX JOSÉ ARAUJO RAMÍREZ |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
RAÚL MORALES MEDRANO |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
ALBERTO MONTIEL CASTELLANOS |
POSITION: |
ALTERNATE DIRECTOR |
NAME: |
HERBERT ALLEN III |
POSITION: |
SECRETARY OF THE BOARD OF DIRECTORS |
NAME: | RICARDO MALDONADO YÁÑEZ |
COMPANY NAME |
MAIN ACTIVITIES |
NUMBER
OF SHARES |
% OWNERSHIP | |
1 |
KASITUM, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
999 |
100.00 |
2 |
CABLESTAR, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
57,195,341 |
15.40 |
3 |
CORPORATIVO VASCO DE QUIROGA, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
110,639,433 |
100.00 |
4 |
CVQ ESPECTACULOS, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
17,816,698 |
100.00 |
5 |
DTH EUROPA, S.A. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
1,080,182 |
100.00 |
6 |
EDITORA FACTUM, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
2,868,959,000 |
100.00 |
7 |
EDITORIAL TELEVISA, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
2,072,110 |
100.00 |
8 |
EN VIVO US HOLDING, LLC |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
1 |
100.00 |
9 |
FACTUM MAS, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
5,162,811,261 |
100.00 |
10 |
GRUPO DISTRIBUIDORAS INTERMEX, S.A. DE C.V. |
DISTRIBUTION OF BOOKS AND MAGAZINES |
272,600,905 |
100.00 |
11 |
MULTIMEDIA TELECOM, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
999 |
100.00 |
12 |
PAXIA, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
4,109,462 |
100.00 |
13 |
PROMO-INDUSTRIAS METROPOLITANAS, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
5,202,931 |
100.00 |
14 |
SOMOS TELEVISA, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
999 |
100.00 |
15 |
SISTEMA RADIOPOLIS, S.A. DE C.V. |
COMMERCIALIZATION OF RADIO
PROGRAMMING |
76,070,313 |
50.00 |
16 |
TELEPARABOLAS, S.L. |
TV CABLE COMMERCIALIZATION |
1,500 |
100.00 |
17 |
TELESISTEMA MEXICANO, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
267,284,460 |
100.00 |
18 |
TELEVISA ARGENTINA, S.A. |
COMMERCIAL OPERATION OF TELEVISION |
2,241,972 |
100.00 |
19 |
TELEVISA ENTERPRISES, INC |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
5,000 |
100.00 |
20 |
TELEVISA JUEGOS, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
4,390,573 |
100.00 |
21 |
TELEVISA USA, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
49 |
100.00 |
22 |
TELEVISION INDEPENDIENTE DE MEXICO, S.A. DE C.V. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
38,777,677 |
100.00 |
23 |
TSM CAPITAL, S.A. DE C.V. SOFOM E.N.R. |
PROMOTION AND DEVELOPMENT OF
COMPANIES |
1,062,199 |
100.00 |
24 |
CAPITALIZED INTEGRAL COST OF FINANCING |
FOR THE YEARS 1994, 1995, 1996 AND 1998 |
- |
- |
TOTAL AMOUNT | ||||||
(Thousands of Mexican Pesos) | ||||||
COMPANY NAME |
MAIN ACTIVITIES |
NUMBER
OF SHARES |
%
OWNERSHIP |
ACQUISITION
COST |
BOOK
VALUE | |
1 |
ARGOS COMUNICACION, S.A. DE C.V. |
OPERATION AND/OR BROADCASTING OF T.V. |
33,000,000 |
30.00 |
137,000 |
53,694 |
2 |
PRODUCTORA Y COMERC. DE TV, S.A. DE C.V. |
TV CABLE TRANSMISSION |
49 |
32.70 |
49 |
78,338 |
3 |
CENTROS DE CONOCIMIENTO TECNOLOGICO, S.A. DE C.V. |
EDUCATION |
5,317,900 |
15.07 |
55,000 |
22,467 |
4 |
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A. DE C.V. |
CARRIER AIRLINE |
188,684 |
25.00 |
451,126 |
229,862 |
5 |
CORPORATIVO TD SPORTS, S.A. DE C.V |
PROMOTION AND DEVELOPMENT OF COMPANIES |
53,807 |
49.00 |
53,807 |
55,211 |
6 |
DIBUJOS ANIMADOS MEXICANOS DIAMEX, S.A. DE C.V. |
PRODUCTION OF ANIMATED CARTOONS |
1,735,560 |
48.99 |
4,384 |
836 |
7 |
EDITORIAL CLIO, LIBROS Y VIDEOS, S.A. DE C.V. |
PUBLISHING AND PRINTING OF BOOKS AND MAGAZINES |
3,227,050 |
30.00 |
32,270 |
7,024 |
8 |
ENDEMOL LATINO, N.A., LLC. |
INTERNET SERVICES |
1 |
49.00 |
3,308 |
3,308 |
9 |
ENDEMOL MEXICO, S.A. DE C.V. |
COMMERCIALIZATION OF TELEVISION PROGRAMMING |
25,000 |
50.00 |
25 |
1,099 |
10 |
GESTORA DE INVERSIONES AUDIOVISUALES LA SEXTA, S.A. |
COMMERCIALIZATION OF TELEVISION PROGRAMMING |
11,243,896 |
40.52 |
3,854,629 |
1,240,706 |
11 |
MAS FONDOS, S.A. DE C.V. |
MUTUAL FUND DISTRIBUTION COMPANY |
99,758 |
39.36 |
99,758 |
5,156 |
12 |
OCESA ENTRETENIMIENTO, S.A. DE C.V. |
LIVE ENTERTAINMENT IN MEXICO |
14,100,000 |
40.00 |
1,062,811 |
418,200 |
13 |
TELEVISA EMI MUSIC, S.A DE C.V. |
MUSIC RECORDING |
25 |
50.00 |
25 |
(12,032) |
14 |
TELEVISION INTERNACIONAL, S.A. DE C.V. |
TV CABLE TRANSMISSION |
4,366,904 |
50.00 |
1,028,822 |
394,223 |
15 |
TELEVISORA DEL YAQUI, S.A. DE C.V. |
OPERATION AND/OR BROADCASTING OF T.V. |
4,124,986 |
15.00 |
412 |
7,742 |
TOTAL INVESTMENT IN ASSOCIATES
|
6,783,426 |
2,505,834 | ||||
OTHER PERMANENT INVESTMENTS
|
3,553,032 | |||||
TOTAL |
6,783,426 |
6,058,866 |