10-Q
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
|
|
|
|
x
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended June 30, 2008
|
|
or
|
|
|
|
|
|
|
o
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period
from to
|
Commission File number
001-32959
AIRCASTLE LIMITED
(Exact name of registrant as
specified in its charter)
|
|
|
Bermuda
(State or other jurisdiction
of
incorporation or organization)
|
|
98-0444035
(IRS Employer
Identification No.)
|
|
|
|
c/o Aircastle
Advisor LLC
300 First Stamford Place, 5th Floor
Stamford, CT
(Address of principal
executive offices)
|
|
06902
(Zip
Code)
|
Registrants
telephone number, including area
code (203) 504-1020
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. YES x NO o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
Large Accelerated
Filer þ
|
|
Accelerated
Filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
rule 12b-2
of the Exchange
Act). YES o NO x
As of August 1, 2008, there were 78,587,011 outstanding
shares of the registrants common shares, par value $0.01
per share.
Aircastle
Limited and Subsidiaries
Form 10-Q
Table of
Contents
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
13,546
|
|
|
$
|
76,947
|
|
Accounts receivable
|
|
|
4,957
|
|
|
|
6,688
|
|
Debt investments
|
|
|
113,015
|
|
|
|
20,664
|
|
Restricted cash and cash equivalents
|
|
|
161,317
|
|
|
|
188,141
|
|
Flight equipment held for lease, net of accumulated depreciation
of $189,737 and $285,570
|
|
|
3,807,116
|
|
|
|
4,080,903
|
|
Aircraft purchase deposits and progress payments
|
|
|
245,331
|
|
|
|
82,258
|
|
Leasehold improvements, furnishings and equipment, net of
accumulated depreciation of $1,335 and $1,709
|
|
|
1,391
|
|
|
|
1,351
|
|
Fair value of derivative assets
|
|
|
|
|
|
|
2,490
|
|
Other assets
|
|
|
80,969
|
|
|
|
57,052
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,427,642
|
|
|
$
|
4,516,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
LIABILITIES
|
|
|
|
|
|
|
|
|
Borrowings under credit facilities
|
|
$
|
798,186
|
|
|
$
|
255,189
|
|
Borrowings from securitizations and term debt financings
|
|
|
1,677,736
|
|
|
|
2,414,367
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
65,967
|
|
|
|
66,866
|
|
Dividends payable
|
|
|
55,004
|
|
|
|
19,647
|
|
Lease rentals received in advance
|
|
|
31,016
|
|
|
|
26,698
|
|
Repurchase agreements
|
|
|
67,744
|
|
|
|
|
|
Security deposits
|
|
|
74,661
|
|
|
|
72,912
|
|
Maintenance payments
|
|
|
208,363
|
|
|
|
244,550
|
|
Fair value of derivative liabilities
|
|
|
154,388
|
|
|
|
99,465
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,133,065
|
|
|
|
3,199,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preference shares, $.01 par value, 50,000,000 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common shares, $.01 par value, 250,000,000 shares
authorized, 78,574,657 shares issued and outstanding at
December 31, 2007; and 78,587,011 shares issued and
outstanding at June 30, 2008
|
|
|
786
|
|
|
|
786
|
|
Additional paid-in capital
|
|
|
1,468,140
|
|
|
|
1,470,090
|
|
Dividends in excess of earnings
|
|
|
(48,960
|
)
|
|
|
(21,269
|
)
|
Accumulated other comprehensive loss
|
|
|
(125,389
|
)
|
|
|
(132,807
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,294,577
|
|
|
|
1,316,800
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
4,427,642
|
|
|
$
|
4,516,494
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
3
Aircastle
Limited and Subsidiaries
Consolidated Statements of Income
(Dollars
in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease rentals
|
|
$
|
81,926
|
|
|
$
|
144,291
|
|
|
$
|
149,284
|
|
|
$
|
277,918
|
|
Interest income
|
|
|
2,728
|
|
|
|
614
|
|
|
|
5,316
|
|
|
|
1,905
|
|
Other revenue
|
|
|
460
|
|
|
|
490
|
|
|
|
519
|
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
85,114
|
|
|
|
145,395
|
|
|
|
155,119
|
|
|
|
280,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
27,764
|
|
|
|
51,605
|
|
|
|
49,398
|
|
|
|
99,820
|
|
Interest, net
|
|
|
19,345
|
|
|
|
51,319
|
|
|
|
36,077
|
|
|
|
92,330
|
|
Selling, general and administrative
|
|
|
10,448
|
|
|
|
11,354
|
|
|
|
18,944
|
|
|
|
22,843
|
|
Other expense
|
|
|
380
|
|
|
|
597
|
|
|
|
761
|
|
|
|
1,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
57,937
|
|
|
|
114,875
|
|
|
|
105,180
|
|
|
|
216,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of aircraft.
|
|
|
|
|
|
|
5,126
|
|
|
|
|
|
|
|
5,126
|
|
Other
|
|
|
1,154
|
|
|
|
1,328
|
|
|
|
1,154
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,154
|
|
|
|
6,454
|
|
|
|
1,154
|
|
|
|
6,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
28,331
|
|
|
|
36,974
|
|
|
|
51,093
|
|
|
|
70,325
|
|
Income tax provision
|
|
|
1,173
|
|
|
|
1,633
|
|
|
|
3,078
|
|
|
|
3,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
27,158
|
|
|
|
35,341
|
|
|
|
48,015
|
|
|
|
66,978
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
10,910
|
|
|
|
|
|
|
|
11,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,068
|
|
|
$
|
35,341
|
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.77
|
|
|
$
|
0.86
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
0.16
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.57
|
|
|
$
|
0.45
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.77
|
|
|
$
|
0.86
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
0.16
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.57
|
|
|
$
|
0.45
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
0.60
|
|
|
$
|
0.25
|
|
|
$
|
1.10
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
4
Aircastle
Limited and Subsidiaries
Consolidated Statements of Cash Flows
(Dollars
in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
Adjustments to reconcile net income to net cash provided by
operating activities (inclusive of amounts related to
discontinued operations):
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
50,158
|
|
|
|
99,712
|
|
Amortization of deferred financing costs
|
|
|
3,166
|
|
|
|
6,787
|
|
Amortization of lease premiums and discounts, and other related
lease items
|
|
|
(3,493
|
)
|
|
|
(5,216
|
)
|
Deferred income taxes
|
|
|
(3,109
|
)
|
|
|
2,604
|
|
Accretion of purchase discounts on debt investments
|
|
|
(405
|
)
|
|
|
(277
|
)
|
Non-cash share based payment expense
|
|
|
4,046
|
|
|
|
3,213
|
|
Cash flow hedges reclassified into earnings
|
|
|
(2,110
|
)
|
|
|
595
|
|
Ineffective portion of cash flow hedges
|
|
|
(418
|
)
|
|
|
6,027
|
|
Gain on sale of flight equipment
|
|
|
(10,219
|
)
|
|
|
(5,126
|
)
|
Loss on sale of investments
|
|
|
|
|
|
|
245
|
|
Other
|
|
|
(1,154
|
)
|
|
|
(918
|
)
|
Changes in certain assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,222
|
|
|
|
(1,731
|
)
|
Restricted cash and cash equivalents
|
|
|
(22,872
|
)
|
|
|
(26,686
|
)
|
Other assets
|
|
|
(2,269
|
)
|
|
|
1,318
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
5,187
|
|
|
|
(2,705
|
)
|
Payable to affiliates
|
|
|
|
|
|
|
(200
|
)
|
Lease rentals received in advance
|
|
|
3,604
|
|
|
|
(4,110
|
)
|
Security deposits and maintenance payments
|
|
|
67,790
|
|
|
|
39,110
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
149,733
|
|
|
|
179,620
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition and improvement of flight equipment
|
|
|
(1,070,216
|
)
|
|
|
(221,310
|
)
|
Aircraft purchase deposits and progress payments, net of return
deposits
|
|
|
(88,413
|
)
|
|
|
8,974
|
|
Proceeds from sale of flight equipment
|
|
|
34,946
|
|
|
|
21,366
|
|
Purchase of debt investments
|
|
|
(15,251
|
)
|
|
|
|
|
Proceeds from sale of debt investments
|
|
|
|
|
|
|
65,335
|
|
Principal repayments on debt investments
|
|
|
13,372
|
|
|
|
11,467
|
|
Margin call payments on derivatives and repurchase agreements
|
|
|
(5,694
|
)
|
|
|
(296,605
|
)
|
Margin call receipts on derivatives and repurchase agreements
|
|
|
9,382
|
|
|
|
330,943
|
|
Leasehold improvements, furnishings and equipment
|
|
|
(259
|
)
|
|
|
(334
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,122,133
|
)
|
|
|
(80,164
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Issuance of common shares in public offerings, net
|
|
|
493,056
|
|
|
|
|
|
Issuance, net of repurchases, of common shares to directors and
employees
|
|
|
852
|
|
|
|
(1,263
|
)
|
Proceeds from securitizations and term debt financings
|
|
|
1,170,000
|
|
|
|
786,135
|
|
Securitization and term debt financing repayments
|
|
|
(10,866
|
)
|
|
|
(49,504
|
)
|
Restricted cash and cash equivalents related to unreleased
securitization and credit facility borrowings
|
|
|
(500,565
|
)
|
|
|
(138
|
)
|
Deferred financing costs
|
|
|
(11,552
|
)
|
|
|
(17,568
|
)
|
Credit facility borrowings
|
|
|
1,009,779
|
|
|
|
482,723
|
|
Credit facility repayments
|
|
|
(1,112,902
|
)
|
|
|
(1,025,720
|
)
|
Proceeds from terminated cash flow hedges
|
|
|
8,936
|
|
|
|
|
|
Payments for terminated cash flow hedges
|
|
|
|
|
|
|
(68,332
|
)
|
Proceeds from repurchase agreements
|
|
|
894
|
|
|
|
|
|
Principal repayments on repurchase agreements
|
|
|
(9,425
|
)
|
|
|
(67,744
|
)
|
Dividends paid
|
|
|
(56,211
|
)
|
|
|
(74,644
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
981,996
|
|
|
|
(36,055
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
9,596
|
|
|
|
63,401
|
|
Cash and cash equivalents at beginning of period
|
|
|
58,118
|
|
|
|
13,546
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
67,714
|
|
|
$
|
76,947
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
5
|
|
Note 1.
|
Summary
of Significant Accounting Policies
|
Organization
Aircastle Limited, (Aircastle, the
Company, we, us, or
our) is a Bermuda exempted company that was
incorporated on October 29, 2004 by funds managed by
affiliates of Fortress Investment Group LLC and certain of its
affiliates (together, the Fortress Shareholders or
Fortress,) under the provisions of Section 14
of the Companies Act of 1981 of Bermuda. Aircastles
business is investing in aviation assets, including acquiring,
selling, managing and leasing commercial jet aircraft to
airlines throughout the world and investing in aircraft related
debt investments.
Basis of
Presentation
Aircastle is a holding company that conducts its business
through subsidiaries. Aircastle owns, directly or indirectly,
all of the outstanding common shares or economic ownership
interest of its subsidiaries. The consolidated financial
statements presented are prepared in accordance with
U.S. generally accepted accounting principles
(GAAP).
The accompanying consolidated financial statements are unaudited
and have been prepared pursuant to the rules and regulations of
the Securities and Exchange Commission (the SEC) for
interim financial reporting and, in our opinion, reflect all
adjustments, including normal recurring items, which are
necessary to present fairly the results for interim periods.
Operating results for the periods presented are not necessarily
indicative of the results that may be expected for the entire
year. Certain information and footnote disclosures normally
included in condensed financial statements prepared in
accordance with GAAP have been omitted in accordance with the
rules and regulations of the SEC; however, we believe that the
disclosures are adequate to make information presented not
misleading. These financial statements should be read in
conjunction with the consolidated financial statements and notes
thereto included in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007.
Effective January 1, 2008, the Company adopted Financial
Accountings Standards Board (FASB) Statement of
Accounting Standards (SFAS) No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities, including an amendment of FASB Statement
No. 115, Accounting for Certain Investments in Debt and
Equity Securities, which permits an entity to measure
certain eligible financial assets and financial liabilities at
fair value that are not currently measured at fair value. The
company did not elect to measure any additional financial
instruments at fair value for its financial assets and
liabilities existing at January 1, 2008 and did not elect
the fair value option on financial assets and liabilities
transacted in the six months ended June 30, 2008.
Therefore, the adoption of SFAS No. 159 had no impact
on the Companys consolidated financial statements.
Also effective January 1, 2008, the Company adopted
SFAS No. 157, Fair Value Measurements (See
Note 2 Fair Value Measurements). This
pronouncement defines fair value, establishes a framework for
measuring fair value and expands disclosures about fair value
measurements. In February 2008, the FASB issued FASB Staff
Position
No. 157-2
(FSP
No. 157-2)
which defers the effective date of SFAS No. 157 for
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). FSP
No. 157-2
will apply to fiscal years beginning after November 15,
2008, and interim periods within those fiscal years. We are
currently evaluating the requirements of the deferred provisions
of this statement and have not determined the impact, if any,
that adoption of the deferred provisions will have on our
consolidated financial statements.
6
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
Principles
of Consolidation
The consolidated financial statements include the accounts of
Aircastle and all of its subsidiaries. Aircastle consolidates
three Variable Interest Entities in accordance with FASB
Interpretation No. 46, Consolidation of Variable
Interest Entities (FIN 46) of which
Aircastle is the primary beneficiary. All intercompany
transactions and balances have been eliminated in consolidation.
Recent
Accounting Pronouncements
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161).
SFAS No. 161 is intended to improve financial
reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position,
financial performance, and cash flows. SFAS No. 161 is
effective for financial statements issued for fiscal years
beginning after November 15, 2008. We do not expect the
adoption of SFAS No. 161 to have a material effect on
our consolidated financial statements.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS No. 162). The new standard is
intended to improve financial reporting by identifying a
consistent framework, or hierarchy, for selecting accounting
principles to be used in preparing financial statements that are
presented in conformity with U.S. GAAP for nongovernmental
entities. SFAS No. 162 will become effective
60 days following the SECs approval of the Public
Company Accounting Oversight Board amendments to AU
Section 411, The Meaning of Present Fairly in
Conformity With Generally Accepted Accounting Principles.
The Company is currently evaluating the potential impacts of
SFAS No. 162 on its consolidated financial statements.
In June 2008, the FASB issued FASB Staff Position
No. EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities (FSP
No. EITF 03-6-1).
FSP
No. EITF 03-6-1
addresses whether unvested share-based payment awards with
rights to receive dividends or dividend equivalents should be
considered as participating securities for the purposes of
applying the two-class method of calculating earnings per share
(EPS) under SFAS No. 128, Earnings per
Share. The FASB staff concluded that unvested share-based
payment awards that contain rights to receive non-forfeitable
dividends or dividend equivalents (whether paid or unpaid) are
participating securities, and thus, should be included in the
two-class method of computing EPS. FSP
No. EITF 03-6-1
is effective for fiscal years beginning after December 15,
2008, and interim periods within those years (early application
is not permitted), and also requires that all prior-period EPS
data presented be adjusted retrospectively. The Company is
currently evaluating the potential impacts of FSP
No. EITF 03-6-1
on its consolidated financial statements.
|
|
Note 2.
|
Fair
Value Measurements
|
As described in Note 1 Summary of Significant
Account Policies, we adopted SFAS No. 157, Fair
Value Measurements, for financial assets and liabilities as
of January 1, 2008. This standard defines fair value,
provides a consistent framework for measuring fair value and
expands certain disclosures. SFAS No. 157 clarifies
that fair value is an exit price, representing the price that
would be received to sell an asset or paid to transfer a
liability in the principal or most advantageous market in an
orderly transaction between market participants on the
measurement date. SFAS No. 157 requires the use of
7
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
valuation techniques to measure fair value that maximize the use
of observable inputs and minimize use of unobservable inputs.
These inputs are prioritized as follows:
|
|
|
|
|
Level 1: Observable inputs such as quoted prices
in active markets for identical assets or liabilities.
|
|
|
|
Level 2: Inputs other than quoted prices
included within Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or
liabilities or market corroborated inputs.
|
|
|
|
Level 3: Unobservable inputs for which there is
little or no market data and which require us to develop our own
assumptions about how market participants price the asset or
liability.
|
The valuation techniques that may be used to measure fair value
are as follows:
|
|
|
|
|
Market approach Uses prices and other relevant
information generated by market transactions involving identical
or comparable assets or liabilities.
|
|
|
|
Income approach Uses valuation techniques to convert
future amounts to a single present amount based on current
market expectation about those future amounts.
|
|
|
|
Cost approach Based on the amount that currently
would be required to replace the service capacity of an asset
(replacement cost).
|
The following table sets forth our financial assets and
liabilities as of June 30, 2008 that we measured at fair
value on a recurring basis by level within the fair value
hierarchy. As required by SFAS No. 157, assets and
liabilities measured at fair value are classified in their
entirety based on the lowest level of input that is significant
to their fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Fair Value Measurements at June 30, 2008
|
|
|
As
|
|
|
Using Fair Value Hierarchy
|
|
|
Of June 30,
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
|
|
|
2008
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Technique
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
76,947
|
|
|
$
|
76,947
|
|
|
$
|
|
|
|
$
|
|
|
|
Market
|
Restricted cash and cash equivalents
|
|
|
188,141
|
|
|
|
188,141
|
|
|
|
|
|
|
|
|
|
|
Market
|
Debt investments
|
|
|
20,664
|
|
|
|
2,686
|
|
|
|
17,978
|
|
|
|
|
|
|
Market/Income
|
Derivative assets
|
|
|
2,490
|
|
|
|
|
|
|
|
|
|
|
|
2,490
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
288,242
|
|
|
$
|
267,774
|
|
|
$
|
17,978
|
|
|
$
|
2,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
$
|
99,465
|
|
|
$
|
|
|
|
$
|
98,490
|
|
|
$
|
975
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our cash and cash equivalents, along with our restricted cash
and cash equivalents balances, consists largely of money market
securities that are considered to be highly liquid and easily
tradable. These securities are valued using inputs observable in
active markets for identical securities and are therefore
classified as level 1 within our fair value hierarchy. Our
debt investments included within Level 1 are valued based
on quoted market prices in active markets. When quoted prices in
an active market are not available, fair values are estimated by
using discounted cash flow methodologies, where the inputs to
those models are based on observable market inputs of similar
securities in active markets. Our derivatives included in
level 2 consist of United States dollar denominated
interest rate swaps, and their fair values are determined using
cash flows discounted at relevant market interest rates in
effect at the period close.
8
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
Our derivatives included in level 3 consist of United
States dollar denominated interest rate swaps with a guaranteed
notional balance. The guaranteed notional balance has a lower
and upper notional band. The fair value of the interest rate
swap is determined based on the upper notional band using cash
flows discounted at the relevant market interest rates in effect
at the period close. The range of the guarantee notional between
the upper and lower band represents a premium that is valued on
unobservable market inputs.
The following tables reflects the activity for the major classes
of our assets and liabilities measured at fair value using
level 3 inputs for the six months ended June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
|
|
|
Derivative
|
|
|
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Total
|
|
|
Balance as of December 31, 2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Unrealized gains (losses)
|
|
|
2,490
|
|
|
|
(975
|
)
|
|
|
1,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008
|
|
$
|
2,490
|
|
|
$
|
(975
|
)
|
|
$
|
1,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no assets and liabilities measured at fair value on a
nonrecurring basis.
|
|
Note 3.
|
Lease
Rentals and Flight Equipment Held for Lease
|
The components of lease rentals on our consolidated statement of
income for the three and six months ended June 30, 2007 and
2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Lease rental revenue
|
|
$
|
80,153
|
|
|
$
|
137,647
|
|
|
$
|
145,852
|
|
|
$
|
268,628
|
|
Amortization of lease premiums (discounts)
|
|
|
1,773
|
|
|
|
2,502
|
|
|
|
3,432
|
|
|
|
5,148
|
|
Maintenance
payments(1)
|
|
|
|
|
|
|
4,142
|
|
|
|
|
|
|
|
4,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total lease rentals
|
|
$
|
81,926
|
|
|
$
|
144,291
|
|
|
$
|
149,284
|
|
|
$
|
277,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amount by which maintenance payments received from lessees
under leases expiring in the relevant period exceed amounts paid
for relevant maintenance events. |
Minimum future annual lease rentals contracted to be earned from
flight equipment held for lease at June 30, 2008 were as
follows:
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
Remainder of 2008
|
|
$
|
268,032
|
|
2009
|
|
|
511,672
|
|
2010
|
|
|
459,379
|
|
2011
|
|
|
398,190
|
|
2012
|
|
|
335,128
|
|
2013
|
|
|
235,099
|
|
Thereafter
|
|
|
521,289
|
|
|
|
|
|
|
Total
|
|
$
|
2,728,789
|
|
|
|
|
|
|
9
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
Geographic concentration of lease rentals earned from flight
equipment held for lease was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
Region
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Europe
|
|
|
46
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
Asia
|
|
|
27
|
%
|
|
|
24
|
%
|
|
|
26
|
%
|
|
|
25
|
%
|
North America
|
|
|
18
|
%
|
|
|
12
|
%
|
|
|
20
|
%
|
|
|
12
|
%
|
Latin America
|
|
|
6
|
%
|
|
|
9
|
%
|
|
|
6
|
%
|
|
|
8
|
%
|
Middle East and Africa
|
|
|
3
|
%
|
|
|
10
|
%
|
|
|
3
|
%
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The classification of regions in the table above and the table
and discussion below is determined based on the principal
location of the lessee of each aircraft.
For the three months ended June 30, 2007, one customer
accounted for 13% of lease rental revenue and two additional
customers accounted for a combined 13% of lease rental revenue.
No other customer accounted for more than 5% of lease rental
revenue. For the three months ended June 30, 2008, one
customer accounted for 8% of lease rental revenue and four
additional customers accounted for a combined 21% of lease
rental revenue. No other customer accounted for more than 4% of
lease rental revenue.
For the six months ended June 30, 2007, one customer
accounted for 15% of lease rental revenue and three additional
customers accounted for a combined 19% of lease rental revenue.
No other customer accounted for more than 5% of lease rental
revenue. For the six months ended June 30, 2008, one
customer accounted for 8% of lease rental revenue and four
additional customers accounted for a combined 20% of lease
rental revenue. No other customer accounted for more than 4% of
lease rental revenue.
Geographic concentration of net book value of flight equipment
held for lease was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
June 30, 2008
|
|
|
|
Number of
|
|
|
Net Book
|
|
|
Number of
|
|
|
Net Book
|
|
Region
|
|
Aircraft
|
|
|
Value%
|
|
|
Aircraft
|
|
|
Value%
|
|
|
Europe(1)(2)
|
|
|
65
|
|
|
|
47
|
%
|
|
|
64
|
|
|
|
47
|
%
|
Asia(3)
|
|
|
35
|
|
|
|
27
|
%
|
|
|
34
|
|
|
|
23
|
%
|
North
America(1)(4)
|
|
|
13
|
|
|
|
10
|
%
|
|
|
14
|
|
|
|
11
|
%
|
Latin America
|
|
|
12
|
|
|
|
7
|
%
|
|
|
11
|
|
|
|
7
|
%
|
Middle East and Africa
|
|
|
8
|
|
|
|
9
|
%
|
|
|
10
|
|
|
|
12
|
%
|
Off-lease(5)
|
|
|
|
|
|
|
|
%
|
|
|
2
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
133
|
|
|
|
100
|
%
|
|
|
135
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31, 2007, includes one Boeing Model
747-400
aircraft in Europe and one Boeing Model
747-400
aircraft in North America which were being converted to
freighter configuration for which we have an executed lease
post-conversion with a carrier in each of these geographic
regions. |
10
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
|
|
|
(2) |
|
At June 30, 2008, includes one Airbus Model A320-200
aircraft that was undergoing maintenance as of June 30,
2008 for which we have an executed lease and which was delivered
during the third quarter of 2008. |
|
(3) |
|
Includes one Boeing Model
747-400
aircraft currently on short-term lease in passenger
configuration to an airline in Asia. This aircraft was scheduled
to go into freighter conversion in the fourth quarter of 2008.
In July 2008, we terminated the freighter conversion agreement
for this aircraft and have signed an agreement to sell this
aircraft to a third party following lease expiry. |
|
(4) |
|
At June 30, 2008, includes one Boeing Model
747-400
aircraft in North America which was being converted to freighter
configuration for which we have an executed lease
post-conversion with a carrier in this geographic region. |
|
(5) |
|
At June 30, 2008, includes one off-lease Boeing Model
757-200
aircraft and one off-lease Boeing Model
737-300 for
which we have signed letters of intent with new carriers. |
As of December 31, 2007 and June 30, 2008, lease
premiums included in other assets on the consolidated balance
sheets were $6,891 and $4,938, respectively, and lease discounts
included in other liabilities on the consolidated balance sheets
were $30,923 and $23,822, respectively.
At December 31, 2007 and June 30, 2008, lease
acquisition costs included in other assets on the consolidated
balance sheets were $417 and $293, respectively. Prepaid lease
incentive costs included in other assets on the consolidated
balance sheets were $586 at both December 31, 2007 and
June 30, 2008.
In February 2008, we sold two of our debt investments for
$65,335, plus accrued interest. We repaid the outstanding
balance of $52,303, plus accrued interest, under the related
repurchase agreement. Additionally, we terminated the related
interest rate swap and paid breakage fees and accrued interest
of approximately $1,040.
In 2007, we acquired a loan secured by a commercial jet aircraft
that was classified as held to maturity. The loan had an
outstanding balance of $13,567 at maturity, which we believe
approximated its fair value. The borrower elected not to repay
the loan at maturity and, accordingly, we took ownership of this
aircraft during the first quarter of 2008.
As of June 30, 2008, all of our debt investments classified
as available-for-sale were U.S. corporate obligations.
These debt obligations are interests in pools of loans and are
collateralized by interests in commercial aircraft of which
$2,686 are senior tranches and $17,978 are subordinated to other
debt related to such aircraft. Our debt investments had net
unrealized gain positions relative to their net book values,
which aggregated to $10,833 and $8,819 at December 31, 2007
and June 30, 2008, respectively.
At June 30, 2008 one of our debt investments has a stated
maturity in 2010. One of our debt investments has a stated
maturity in 2018. Our other two debt investments have remaining
terms to stated maturity in excess of 10 years after
June 30, 2008. All of our debt investments provide for the
periodic payment of both principal and interest and are subject
to prepayment
and/or
acceleration depending on certain events, including the sale of
the underlying collateral aircraft and events of default.
Therefore, the actual maturity of our debt investments may be
less than the stated maturities.
11
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
|
|
Note 5.
|
Securitizations
and Borrowings under Credit Facilities
|
The outstanding amounts of our securitizations and term debt
financings, and borrowings under our credit facilities, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
At June 30, 2008
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
|
Final Stated
|
|
Debt Obligation
|
|
Borrowings
|
|
|
Borrowings
|
|
|
Interest
Rate(1)
|
|
Maturity
|
|
|
Securitizations and Term Debt Financings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization No. 1
|
|
$
|
527,397
|
|
|
$
|
500,233
|
|
|
1 M LIBOR + .27% = 2.74%
|
|
|
6/20/31
|
|
Securitization No. 2
|
|
|
1,150,339
|
|
|
|
1,132,074
|
|
|
1 M LIBOR + .26% = 2.71%
|
|
|
6/14/37
|
|
Term Financing No. 1
|
|
|
|
|
|
|
782,060
|
|
|
LIBOR + 1.75% =
4.37%(2)
|
|
|
5/11/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securitizations
|
|
|
1,677,736
|
|
|
|
2,414,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility
|
|
|
|
|
|
|
|
|
|
1 M LIBOR + 2.00% = 4.48%
|
|
|
12/11/08
|
|
Amended Credit Facility No. 2
|
|
|
734,059
|
|
|
|
255,189
|
|
|
1 M LIBOR + 1.25% = 3.73%
|
|
|
12/15/08
|
|
747 PDP Credit Facility
|
|
|
64,127
|
|
|
|
|
|
|
1 M LIBOR + 1.00% = NA
|
|
|
4/10/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Credit Facilities
|
|
|
798,186
|
|
|
|
255,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,475,922
|
|
|
$
|
2,669,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
London Interbank Offered Rate, or LIBOR, in effect
at the applicable reset date. |
|
(2) |
|
LIBOR rate was based on two week LIBOR for the first two
interest periods ending on July 10, 2008. All subsequent
LIBOR resets will be based on 1M LIBOR. |
Securitizations
and Term Debt Financings:
Term
Financing No. 1
On May 2, 2008 two of our subsidiaries, ACS
2008-1
Limited (ACS Bermuda 3) and ACS Aircraft Finance
Ireland 3 Limited (ACS Ireland 3), to which we refer
together with their subsidiaries as the ACS 3 Group,
entered into a seven year, $786,135 term debt facility to which
we refer to as Term Financing No. 1 to finance
a portfolio of 28 aircraft (Portfolio No. 3).
The loans under Term Financing No. 1 were fully funded into
an aircraft purchase escrow account on May 2, 2008. These
loans were released to us from escrow as each of the financed
aircraft transferred into the facility. The loans are secured
by, among other things, first priority security interests in,
and pledges or assignments of ownership interests in, the
aircraft-owning and other subsidiaries of ACS Bermuda 3 and ACS
Ireland 3, as well as by interests in aircraft leases, cash
collections and other rights and properties they may hold. Each
of ACS Bermuda 3 and ACS Ireland 3 has fully and unconditionally
guaranteed the others obligations under the Term Financing
No. 1. However, the loans are neither obligations of, nor
guaranteed by, Aircastle Limited. The loans mature on
May 11, 2015.
12
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
We generally retained the right to receive future cash flows
from Portfolio No. 3 after the payment of claims that are
senior to our rights (Excess Cash Flow), including,
but not limited to, payment of expenses related to the aircraft,
fees of administration and fees and expenses of service
providers, interest and principal on the loans, amounts owed to
interest rate hedge providers and amounts, if any, owing to the
liquidity provider for previously unreimbursed advances. We are
entitled to receive Excess Cash Flow from Portfolio No. 3
until May 2, 2013, provided that the ACS 3 Group remains in
compliance with its obligations under the Term Financing
No. 1 loan documents. After that date, all Excess Cash Flow
will be applied to the prepayment of the principal balance of
the loans.
The loans provide for monthly payments of interest on a floating
rate basis at a rate of one-month LIBOR plus 1.75%, and
scheduled payments of principal, which during the first five
years will equal approximately $48,900 per year. As of
June 30, 2008, the ACS 3 Group had borrowings of $782,060.
The Loans may be prepaid upon notice, subject to certain
conditions, and the payment of expenses, if any, and the payment
of a prepayment premium on amounts prepaid on or before
May 2, 2010. The ACS 3 Group entered into interest rate
hedging arrangements with respect to a substantial portion of
the principal balance of the loans under Term Financing
No. 1 in order to effectively pay interest at a fixed rate
on a substantial portion of the loans. Obligations owed to hedge
counter-parties under these contracts are secured pari passu
basis by the same collateral that secures the loans under Term
Financing No. 1 and, accordingly, the ACS 3 Group has no
obligation to pledge cash collateral to secure any loss in value
of the hedging contracts if interest rates fall. These hedging
contracts, together with the spread referenced above and other
costs of administration, result in a fixed rate cost of 7.30%
per annum, after the amortization of issuance fees and expenses.
Term Financing No. 1 requires the ACS 3 Group to satisfy
certain financial covenants in order to continue to receive
Excess Cash Flows, including the maintenance of loan to value
and debt service coverage ratios. From and after May 2,
2009, if loan to value ratio exceeds 75%, all Excess Cash Flows
will be applied to prepay the principal balance of the loans
until such time as the loan to value ratio falls below 75%. In
addition, from and after May 2, 2009, debt service coverage
must be maintained at a minimum of 1.32. If the debt service
coverage ratio requirements are not met on two consecutive
monthly payment dates, all Excess Cash Flows will thereafter be
applied to prepay the principal balance of the loans until such
time as the debt service coverage ratio exceeds the minimum
level.. The ACS 3 Groups compliance with these covenants
depends substantially upon the appraised value of Portfolio
No. 3 and the timely receipt of lease payments from their
lessees.
ACS Ireland 3, which had total assets of $113,372 at
June 30, 2008, is a VIE which we consolidate. At
June 30, 2008, the assets of ACS Ireland 3 include two
aircraft transferred to ACS Ireland 3 in connection with Term
Financing No. 1. The operating activities of ACS Ireland 3
are limited to the acquiring, owning, leasing, maintaining,
operating and, under certain circumstances, selling the two
aircraft. At June 30, 2008, the outstanding principal
amount of the ACS Ireland 3 loans was $71,991.
Credit
Facilities
Revolving
Credit Facility
On March 20, 2008, the parties to the Revolving Credit
Facility entered into a fourth amendment to the Revolving Credit
Facility (the 2006-B Fourth Amendment), extending
the Stated Termination Date (as defined therein) to
December 11, 2008, and reducing the commitments of the
lenders to make loans thereunder (the Revolving
Commitments) from $250,000 to $150,000. The Revolving
Commitments were reduced to $100,000 on June 30, 2008, and
will reduce further to $80,000 on August 31, 2008, $60,000
on September 30, 2008 and $40,000 on October 31, 2008,
with final maturity on
13
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
December 11, 2008. The 2006-B Fourth Amendment also amends
the Revolving Credit Facility so that Bear Stearns Corporate
Lending Inc. will have no further Revolving Commitments or loans
outstanding under the Revolving Credit Facility, with JPMorgan
Chase Bank, N.A. and Citicorp North America, Inc. each funding
one-half of the Revolving Commitments and the outstanding loans
from the date of the 2006-B Fourth Amendment. The applicable
margin on LIBOR-based loans under the Revolving Credit Facility
increased to 200 basis points, and the remaining lenders
under the Revolving Credit Facility received an up-front fee
equal to 25 basis points of the $150,000 committed amount
of the facility.
At June 30, 2008, there were no outstanding loans and we
had no outstanding letters of credit under the Revolving Credit
Facility. The interest rate, including margin, applicable to
loans under the Revolving Credit Facility at June 30, 2008
was 4.48%.
Amended
Credit Facility No. 2
On March 20, 2008, the parties to Amended Credit Facility
No. 2 entered into an amendment that reduced the
commitments of the lenders to make loans thereunder from
$1,000,000 to $500,000, on any future date after which the loans
outstanding under Amended Credit Facility No. 2 fall below
$500,000.
In June 2008, we refinanced and transferred 26 aircraft from
Amended Credit Facility No. 2 into Term Financing
No. 1. At June 30, 2008, we had borrowings of $255,189
related to 11 aircraft under our Amended Credit Facility
No. 2. The interest rate, including margin, applicable to
loans under the Amended Credit Facility No. 2 at
June 30, 2008 was 3.73%. We expect to extend, modify or
replace Amended Credit Facility No. 2 before its current
maturity of December 15, 2008. In connection with the
reduced commitments of the lenders under Amended Credit Facility
No. 2, during the second quarter of 2008 we wrote off $553
of debt issuance costs which is reflected in interest expense on
the consolidated statement of income.
2008-A
Credit Facility
On February 5, 2008, we entered into a senior secured
credit agreement with two banks which we refer to as the
2008-A
Credit Facility. The
2008-A
Credit Facility provided for loans in an aggregate amount of up
to $300,000 to finance a portion of the purchase price of
certain aircraft.
On May 15, 2008, we reduced our total credit commitment
under the
2008-A
Credit Facility to $188,000 and on June 3, 2008, we paid
the remaining balance of $187,267 with proceeds from the
refinancing of two aircraft transferred into Term Financing
No. 1. As a result of the pay-off of the
2008-A
Credit Facility, during the second quarter of 2008 we wrote off
$250 of debt issuance costs which is reflected in interest
expense on the consolidated statement of income.
747 PDP
Credit Facility
On July 26, 2007, we made an accelerated payment to the
relevant Guggenheim Aviation Investment Fund LP
(GAIF) seller under our acquisition agreement with
GAIF (the GAIF Acquisition Agreement) for three
Boeing Model
747-400ERF
aircraft in the amount of $106,668 and assumed a pre-delivery
payment credit facility related to such
747-400ERF
aircraft (the Accelerated ERF Aircraft), which we
refer to as the 747 PDP Credit Facility. The total
outstanding amount of borrowings assumed under the 747 PDP
Credit Facility was $95,926. On July 30, 2007, we took
delivery of the first Accelerated ERF Aircraft and paid down
$31,799 under the 747 PDP Credit Facility. On February 11,
2008, we took delivery of the second Accelerated ERF Aircraft
and paid down $32,202
14
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
under the 747 PDP Credit Facility. The facility matured upon the
delivery of the third and final Accelerated ERF aircraft on
April 10, 2008 when we paid the remaining balance of
$31,925.
|
|
Note 6.
|
Repurchase
Agreements
|
As at December 31, 2007 and June 30, 2008, the
outstanding amounts of our repurchase agreements were $67,744
and $0, respectively.
On March 14, 2007, our board of directors declared a first
quarter dividend of $0.50 per common share or an aggregate of
$33,634, for the three months ended March 31, 2007, which
was paid on April 13, 2007 to shareholders of record on
March 30, 2007. On June 14, 2007, the Board declared a
second quarter dividend of $0.60 per common share or an
aggregate of $40,460, for the three months ended June 30,
2007, which was paid on July 13, 2007 to shareholders of
record on June 29, 2007.
On March 24, 2008, our board of directors declared a first
quarter dividend of $0.25 per common share, or an aggregate of
$19,640, for the three months ended March 31, 2008, which
was paid on April 15, 2008 to shareholders of record on
March 31, 2008. On June 11, 2008, our board of
directors declared a second quarter dividend of $0.25 per common
share, or an aggregate of $19,647, for the three months ended
June 30, 2008, which was paid on July 15, 2008 to
shareholders of record on June 30, 2008.
|
|
Note 8.
|
Earnings
Per Share
|
Aircastle is required to present both basic and diluted earnings
(loss) per share (EPS). Basic EPS is calculated by
dividing net income by the weighted average number of common
shares outstanding during each period. The weighted average
shares outstanding exclude our unvested shares for purposes of
Basic EPS. Diluted EPS is calculated by dividing net income by
the weighted average number of common shares outstanding during
the period while also giving effect to all potentially dilutive
common shares that were outstanding during the period based on
the treasury stock method.
15
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
The calculations of both basic and diluted earnings per share
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
27,158
|
|
|
$
|
35,341
|
|
|
$
|
48,015
|
|
|
$
|
66,978
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
10,910
|
|
|
|
|
|
|
|
11,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,068
|
|
|
$
|
35,341
|
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute basic earnings per share
|
|
|
66,554,222
|
|
|
|
77,743,022
|
|
|
|
62,730,381
|
|
|
|
77,731,504
|
|
Effect of dilutive restricted shares
|
|
|
269,235
|
|
|
|
82,917
|
(a)
|
|
|
227,490
|
|
|
|
56,603
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding and dilutive securities used
to compute diluted earnings per share
|
|
|
66,823,457
|
|
|
|
77,825,939
|
|
|
|
62,957,871
|
|
|
|
77,788,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.77
|
|
|
$
|
0.86
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
0.16
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.57
|
|
|
$
|
0.45
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.77
|
|
|
$
|
0.86
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
0.16
|
|
|
|
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.57
|
|
|
$
|
0.45
|
|
|
$
|
0.95
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For the three and six months ended June 30, 2008, based on
the treasury stock method, we had 813,972 and 814,455
anti-dilutive common share equivalents, respectively, resulting
from unvested restrictive shares. |
Income taxes have been provided for based upon the tax laws and
rates in countries in which our operations are conducted and
income is earned. The Company received an assurance from the
Bermuda Minister of Finance that it would be exempted from local
income, withholding and capital gains taxes until March 2016.
Consequently, the provision for income taxes recorded relates to
income earned by certain subsidiaries of the Company which are
located in or earn income in jurisdictions that impose income
taxes, primarily the United States and Ireland.
16
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
The sources of income from continuing operations before income
taxes for the three and six months ended June 30, 2007 and
2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
U.S. operations
|
|
$
|
931
|
|
|
$
|
353
|
|
|
$
|
1,376
|
|
|
$
|
988
|
|
Non-U.S.
operations
|
|
|
27,400
|
|
|
|
36,621
|
|
|
|
49,717
|
|
|
|
69,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,331
|
|
|
$
|
36,974
|
|
|
$
|
51,093
|
|
|
$
|
70,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All of our aircraft-owning subsidiaries that are recognized as
corporations for U.S. tax purposes are
non-U.S. corporations.
These
non-U.S. subsidiaries
generally earn income from sources outside the United States and
typically are not subject to U.S. federal, state or local
income taxes unless they operate within the U.S. in which
case they may be subject to federal, state and local income
taxes. We also have a U.S-based subsidiary which provides
management services to our
non-U.S. subsidiaries
and is subject to U.S. federal, state and local income
taxes.
Differences between statutory income tax rates and our effective
income tax rates applied to pre-tax income consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Notional U.S. federal income tax expense at the statutory rate
|
|
$
|
9,622
|
|
|
$
|
12,942
|
|
|
$
|
17,589
|
|
|
$
|
24,614
|
|
U.S. state and local income tax, net
|
|
|
56
|
|
|
|
51
|
|
|
|
106
|
|
|
|
78
|
|
Non-U.S.
operations
|
|
|
(8,514
|
)
|
|
|
(11,377
|
)
|
|
|
(14,649
|
)
|
|
|
(21,361
|
)
|
Non-deductible expenses in the U.S.
|
|
|
59
|
|
|
|
13
|
|
|
|
73
|
|
|
|
21
|
|
Other
|
|
|
(50
|
)
|
|
|
4
|
|
|
|
(41
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
1,173
|
|
|
$
|
1,633
|
|
|
$
|
3,078
|
|
|
$
|
3,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
|
|
Note 10.
|
Comprehensive
Income
|
Total comprehensive income includes net income, the changes in
the fair value and the reclassification into earnings of amounts
previously deferred relating to our derivative financial
instruments which qualify for hedge accounting in accordance
with SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, and the change in
unrealized appreciation of debt investments classified as
available-for-sale.
Total comprehensive income for the three and six months ended
June 30, 2007 and 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Net income
|
|
$
|
38,068
|
|
|
$
|
35,341
|
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
Net change in fair value of derivatives, net of tax expense of
$0 and $1,453 for the three months ended and $0 and $189 for the
six months ended June 30, 2007 and 2008, respectively
|
|
|
70,081
|
|
|
|
117,418
|
|
|
|
58,583
|
|
|
|
(5,953
|
)
|
Derivative (gain) loss reclassified into earnings
|
|
|
(1,103
|
)
|
|
|
688
|
|
|
|
(2,110
|
)
|
|
|
549
|
|
Net change in unrealized depreciation of debt investments
|
|
|
(1,293
|
)
|
|
|
(1,595
|
)
|
|
|
(829
|
)
|
|
|
(2,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
105,753
|
|
|
$
|
151,852
|
|
|
$
|
115,253
|
|
|
$
|
59,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the components of accumulated
other comprehensive income (loss), net of tax where applicable,
at December 31, 2007 and June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Unrealized
|
|
|
Other
|
|
|
|
Fair Value of
|
|
|
Appreciation
|
|
|
Comprehensive
|
|
|
|
Derivatives(1)
|
|
|
Debt Securities
|
|
|
Income (Loss)
|
|
|
December 31, 2007
|
|
$
|
(136,222
|
)
|
|
$
|
10,833
|
|
|
$
|
(125,389
|
)
|
Net change in fair value of derivatives, net of tax expense of
$189
|
|
|
(5,953
|
)
|
|
|
|
|
|
|
(5,953
|
)
|
Derivative loss reclassified into earnings
|
|
|
549
|
|
|
|
|
|
|
|
549
|
|
Net change in unrealized depreciation of debt investments
|
|
|
|
|
|
|
(2,014
|
)
|
|
|
(2,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
$
|
(141,626
|
)
|
|
$
|
8,819
|
|
|
$
|
(132,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of tax benefit of $1,928 at December 31, 2007. |
|
|
Note 11.
|
Commitments
and Contingencies
|
During the first six months of 2008, we completed the purchase
of four aircraft under the GAIF Acquisition Agreement. We also
determined not to acquire certain other aircraft, reducing the
total number of aircraft to be acquired to 32. As of
June 30, 2008, we have completed the acquisition of the 32
aircraft for approximately $1,385,454.
At June 30, 2008, we had commitments to acquire, convert
and modify aircraft for an estimated amount of $1,249,408,
including, where applicable, our estimate of adjustments for
configuration changes, engine acquisition costs, contractual
price escalations and other adjustments.
18
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
Committed amounts for the purchase, conversion and modification
of aircraft, together with estimated amounts for pre-delivery
deposits and, based on estimates for engine configuration
acquisition cost, contractual price escalation and other
adjustments, are approximately $72,104 in 2008, $234,253 in
2009, $408,513 in 2010, and $440,050 in 2011. (See
Note 15 Subsequent Events.)
We held the following interest rate derivative contracts as of
June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
Current/
|
|
|
|
|
Mandatory
|
|
|
|
Future
|
|
|
|
|
|
|
|
of
|
|
|
|
Starting
|
|
|
|
|
Early
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
Derivative
|
|
|
|
Notional
|
|
|
Effective
|
|
Termination
|
|
Maturity
|
|
Notional
|
|
|
|
|
|
|
|
Asset or
|
|
Hedged Item
|
|
Amount
|
|
|
Date
|
|
Date
|
|
Date
|
|
Amount
|
|
|
Floating Rate
|
|
|
Fixed Rate
|
|
(Liability)
|
|
|
Securitization No. 1
|
|
$
|
515,984
|
|
|
Jun-06
|
|
N/A
|
|
Jun-16
|
|
$
|
515,984
|
|
|
|
1M LIBOR
|
|
|
5.78%
|
|
$
|
(30,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
+ 0.27
|
%
|
|
|
|
|
|
|
Securitization No. 2
|
|
|
1,130,171
|
|
|
Jun-07
|
|
N/A
|
|
Jun-12
|
|
|
1,130,171
|
|
|
|
1M LIBOR
|
|
|
5.25% to 5.36%
|
|
|
(48,433
|
)
|
Revolving Credit Facility
|
|
|
32,000
|
|
|
Jun-07
|
|
Dec-11
|
|
Jan-12
|
|
|
203,000
|
|
|
|
1M LIBOR
|
|
|
4.89%
|
|
|
(3,099
|
)
|
Amended Credit Facility No. 2
|
|
|
65,932
|
|
|
Jan-08
|
|
Feb-09
|
|
Feb-19
|
|
|
220,000
|
|
|
|
1M LIBOR
|
|
|
5.16%
|
|
|
(7,165
|
)
|
Future debt and securitization
|
|
|
46,000
|
|
|
Apr-10
|
|
Nov-11
|
|
Oct-15
|
|
|
231,000
|
|
|
|
1M LIBOR
|
|
|
5.17%
|
|
|
(2,950
|
)
|
Future debt and securitization
|
|
|
95,000
|
|
|
Jan-11
|
|
May-12
|
|
Apr-16
|
|
|
238,000
|
|
|
|
1M LIBOR
|
|
|
5.23%
|
|
|
(3,099
|
)
|
Future debt and securitization
|
|
|
143,000
|
|
|
Jul-11
|
|
Oct-12
|
|
Sep-16
|
|
|
238,000
|
|
|
|
1M LIBOR
|
|
|
5.27%
|
|
|
(2,931
|
)
|
Term Financing No. 1
|
|
|
710,068
|
|
|
Jun-08
|
|
N/A
|
|
May-13
|
|
|
710,068
|
|
|
|
1M LIBOR
|
|
|
4.04%
|
|
|
2,490
|
|
Term Financing No. 1
|
|
|
491,718
|
|
|
May-13
|
|
N/A
|
|
May-15
|
|
|
491,718
|
|
|
|
1M LIBOR
|
|
|
5.31%
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,229,873
|
|
|
|
|
|
|
|
|
$
|
3,977,941
|
|
|
|
|
|
|
|
|
$
|
(96,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In February 2008, we terminated an interest rate swap, with
notional amounts of $39,000 as of December 31, 2007 and
$33,000 as of the termination date, related to a repurchase
agreement we repaid when the underlying debt investments were
sold, resulting in a loss of $878, which is included in interest
expense on the consolidated statement of income.
In March 2008, we terminated an interest rate swap with a
notional amount of $150,000 and partially terminated an interest
rate swap with a notional amount of $440,000, resulting in a net
deferred loss of $31,761, which will be amortized into interest
expense using the interest rate method. In June 2008, the
remaining portion of the swap that had been partially terminated
was fully terminated, resulting in an additional net deferred
loss of $9,800 being amortized into interest expense using the
interest rate method. These swaps were hedging interest payments
related to borrowings under Amended Credit Facility No. 2.
For the three and six months ended June 30, 2008, $1,667
and $1,885, respectively, were reclassified into interest
expense on the consolidated statement of income.
In May 2008, we determined that the interest rate swap that was
hedging interest payments related to borrowings under the
Revolving Credit Facility was no longer highly effective and no
longer qualified for hedge accounting under
SFAS No. 133 and, accordingly, a deferred loss in the
amount of $2,728 for this swap will be amortized into interest
expense using the cash flow method. Further, all subsequent mark
to market adjustments will be charged to other income. For the
three months ended June 30, 2008, $59 of the deferred loss
was reclassified into interest expense.
19
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
In June 2008, we terminated an interest rate swap with a
notional amount of $2,900 related to a repurchase agreement we
repaid, resulting in a gain of $19 which is included in interest
expense on the consolidated statement of income. Also in June
2008, we terminated interest rate swaps with notional amounts of
$190,000 and $5,000 and partially terminated interest rate swaps
with notional amounts of $330,000 and $46,000, resulting in a
net deferred loss of $24,719 which will be amortized into
interest expense using the interest rate method. These swaps
were hedging interest payments related to borrowings under
Amended Credit Facility No. 2, Term Financing No. 1
and future debt and securitizations. For the three months ended
June 30, 2008, $183 of the deferred loss was reclassified
into interest expense on the consolidated statement of income.
The remaining portions of the two partially terminated swaps
were re-designated as cash flow hedges for accounting purposes
on June 30, 2008.
On June 6, 2008, we entered into two amortizing interest
rate swap contracts with a balance guarantee notional and
initial notional amounts of $710,068 and $491,718. The balance
guarantee notional has a lower and upper notional band that
adjusts to the outstanding principle balance on Term Financing
No. 1. We entered into these interest rate hedging
arrangements in connection with Term Financing No. 1 in
order to effectively pay interest at a fixed rate on a
substantial portion of the loans under this facility. These
interest rate swaps were designated as cash flow hedges for
accounting purposes on June 30, 2008.
For the three months ended June 30, 2007 and 2008, we
recognized ineffectiveness gains (losses) of $459 and $(2,122),
respectively, related to our cash flow hedges. For the three
months ended June 30, 2007 and 2008, $459 and $(4,029) are
included in interest expense and $0 and $1,907 are included in
other income, respectively. For the six months ended
June 30, 2007 and 2008, we recognized ineffectiveness gains
(losses) of $417 and $(4,120), respectively, related to our cash
flow hedges. For the six months ended June 30, 2007 and
2008, $417 and $(6,027) are included in interest expense and $0
and $1,907 are included in other income, respectively.
As of June 30, 2008, we pledged $1,541 in cash collateral
under our interest rate swaps and our interest rate forward
contracts, which is included in other assets on our consolidated
balance sheet.
The weighted average interest pay rates of these derivatives at
December 31, 2007 and June 30, 2008 were 5.28% and
5.07%, respectively.
|
|
Note 13.
|
Segment
Reporting
|
Historically we reported separate segment information for the
operations of our Aircraft Leasing and Debt Investments
segments. Beginning in the first quarter of 2008, in conjunction
with the sale of two of our debt investments (See
Note 4 Debt Investments), our Chief Operating
Decision Maker, who is the Companys Chief Executive
Officer, began reviewing and assessing the operating performance
of our business on a consolidated basis as the sale caused the
operational results and asset levels of our remaining debt
investments to be immaterial to our business and operations. As
a result, we now operate in a single segment.
20
Aircastle
Limited and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except per share amounts)
June 30, 2008
The following table shows the components of interest, net for
the three and six months ended June 30, 2007 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Interest expense
|
|
$
|
23,467
|
|
|
$
|
54,950
|
|
|
$
|
41,960
|
|
|
$
|
101,272
|
|
Less interest income
|
|
|
(4,122
|
)
|
|
|
(2,827
|
)
|
|
|
(5,883
|
)
|
|
|
(4,558
|
)
|
Less capitalized interest
|
|
|
|
|
|
|
(804
|
)
|
|
|
|
|
|
|
(4,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net
|
|
$
|
19,345
|
|
|
$
|
51,319
|
|
|
$
|
36,077
|
|
|
$
|
92,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 15.
|
Subsequent
Events
|
Aviation
Assets
In July 2008, we amended the Airbus A330 Agreement to reduce the
number of aircraft to be acquired from fifteen to twelve and to
change the Airbus A330 Agreement so that we receive a mix of
freighter and passenger aircraft. Seven of the aircraft are
scheduled to be delivered as freighters, including three early
positions, and five aircraft will be manufactured in passenger
configuration. Under certain circumstances, we have the right to
change certain aircraft to alternative A330 aircraft models.
Four of the aircraft are scheduled to be delivered in 2010, six
are scheduled to be delivered in 2011 and the remaining two are
scheduled to be delivered in 2012.
In July 2008, we terminated an agreement to convert one Boeing
Model
747-400 from
passenger to freighter configuration and have an agreement to
sell this aircraft to a third party. Also in July 2008, we sold
one Boeing Model
757-200
aircraft that had previously been subject to a forward sales
agreement and on lease to one of our customers, to a third
party. The lease expired immediately prior to the sale of this
aircraft.
As a result of the above two events, our committed amounts for
the purchase of aircraft and related flight equipment and
improvements, including estimated amounts for pre-delivery
deposits, configuration changes, engine acquisition costs,
contractual price escalation and other adjustments, will be
approximately $34,181 in 2008, $163,115 in 2009, $337,366 in
2010, $328,683 in 2011 and $83,870 in 2012.
Fair
Value of Derivatives and Margin Calls
As of August 1, 2008, the aggregate fair value of our
interest rate swaps and our interest rate forward contracts was
a liability of $106,499 and we had pledged $3,295 in cash
collateral required under certain of our interest rate swaps and
our interest rate forward contracts.
21
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This managements discussion and analysis of financial
condition and results of operations contains forward-looking
statements that involve risks, uncertainties and assumptions.
You should read the following discussion in conjunction with our
historical consolidated financial statements and the notes
thereto appearing elsewhere in this report. The results of
operations for the periods reflected herein are not necessarily
indicative of results that may be expected for future periods,
and our actual results may differ materially from those
discussed in the forward-looking statements as a result of
various factors, including but not limited to those described
under Risk Factors and included in our Annual Report
on
Form 10-K
for the year ended December 31, 2007 filed with the SEC.
Certain items in this Quarterly Report on
Form 10-Q
(this report), and other information we provide from
time to time, may constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995 including, but not necessarily limited to, statements
relating to our ability to acquire, sell and lease aircraft,
issue aircraft lease-backed securities or raise other long-term
debt, pay and grow dividends, extend, modify or replace existing
financing and increase revenues, earnings and EBITDA. Words such
as anticipate(s), expect(s),
intend(s), plan(s),
target(s), project(s),
predict(s), believe(s), may,
will, would, could,
should, seek(s), estimate(s)
and similar expressions are intended to identify such
forward-looking statements. These statements are based on
managements current expectations and beliefs and are
subject to a number of factors that could lead to actual results
materially different from those described in the forward-looking
statements; Aircastle Limited can give no assurance that its
expectations will be attained. Accordingly, you should not place
undue reliance on any forward-looking statements contained in
this report. Factors that could have a material adverse effect
on our operations and future prospects or that could cause
actual results to differ materially from Aircastle
Limiteds expectations include, but are not limited to, our
continued ability to obtain additional capital to finance our
working capital needs and our growth and to refinance our
short-term debt financings with longer-term debt financings; our
ability to acquire aircraft at attractive prices; our ability to
find new ways to raise capital, including managing investment
funds; our continued ability to obtain favorable tax treatment
in Bermuda, Ireland and other jurisdictions; our ability to pay
or maintain dividends; our ability to lease aircraft at
favorable rates; an adverse change in the value of our aircraft;
the possibility that conditions to closing of certain
transactions will not be satisfied; general economic conditions
and economic conditions in the markets in which we operate;
competitive pressures within the industry
and/or
markets in which we operate; high fuel prices and other factors
affecting the creditworthiness of our airline customers;
interest rate fluctuations; margin calls and termination
payments on our interest rate hedges; our ability to obtain
certain required licenses and approvals; the impact of future
terrorist attacks or wars on the airline industry; our
concentration of customers, including geographical
concentration; and other risks detailed from time to time in
Aircastle Limiteds filings with the Securities and
Exchange Commission ( the SEC), including Risk
Factors as previously disclosed in Aircastles 2007
Annual Report on
Form 10-K,
and in our other filings with the SEC, press releases and other
communications. In addition, new risks and uncertainties emerge
from time to time, and it is not possible for Aircastle to
predict or assess the impact of every factor that may cause its
actual results to differ from those contained in any
forward-looking statements. Such forward-looking statements
speak only as of the date of this report. Aircastle Limited
expressly disclaims any obligation to release publicly any
updates or revisions to any forward-looking statements contained
herein to reflect any change in its expectations with regard
thereto or change in events, conditions or circumstances on
which any statement is based.
WEBSITE
AND ACCESS TO COMPANYS REPORTS
The Companys Internet website can be found at
www.aircastle.com. Our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act are available
free of
22
charge through our website under Investors SEC
Filings as soon as reasonably practicable after they are
electronically filed with, or furnished to, the SEC.
The information on the Companys website is not part of, or
incorporated by reference, into this report, or any other report
we file with, or furnish to, the SEC.
OVERVIEW
We are a global company that acquires, sells, manages and leases
high-utility commercial jet aircraft to passenger and cargo
airlines throughout the world. High-utility aircraft are
generally modern, operationally efficient jets with a large
operator base and long useful lives. As of June 30, 2008,
our aircraft portfolio consisted of 135 aircraft and we had 58
lessees located in 30 countries. At June 30, 2008, the
average age of the aircraft in the portfolio was 10.1 years
and the average remaining lease term was 5.5 years, in each
case weighted by net book value. Our revenues and income from
continuing operations for the three and six months ended
June 30, 2008 were $151.9 million and
$35.3 million and $286.1 million and
$67.0 million, respectively.
Our acquisition strategy is flexible and allows us to take
advantage of available market opportunities and funding
structures. Going forward, we are evaluating initiatives which
leverage our extensive experience acquiring and managing
aviation investments and include:
|
|
|
|
(1)
|
investing in aircraft when we can add value and produce above
average risk-adjusted returns;
|
(2) investing in our own securities, if
appropriate; and
(3) managed funds or other entities to invest in aircraft.
We intend to pay regular quarterly dividends to our
shareholders. On March 24, 2008, our board of directors
declared a first quarter dividend of $0.25 per common share, or
an aggregate of $19.6 million, for the three months ended
March 31, 2008, which was paid on April 15, 2008 to
shareholders of record on March 31, 2008. On June 11,
2008, our board of directors declared a second quarter dividend
of $0.25 per common share, or an aggregate of
$19.6 million, for the three months ended June 30,
2008, which was paid on July 15, 2008 to shareholders of
record on June 30, 2008. These dividends may not be
indicative of the amount of any future dividends.
Segments
Historically we reported separate segment information for the
operations of our Aircraft Leasing and Debt Investments
segments. Beginning in the first quarter of 2008, in conjunction
with the sale of two of our debt investments as described below,
our Chief Operating Decision Maker, who is the Companys
Chief Executive Officer, began reviewing and assessing the
operating performance of our business on a consolidated basis as
the sale caused the operational results and asset levels of our
remaining debt investments to be immaterial to our business and
operations. As a result, we now operate in a single segment.
In February 2008, we sold two of our debt investments for
$65.3 million, plus accrued interest. We repaid the
outstanding balance of $52.3 million, plus accrued
interest, under the related repurchase agreement. Additionally,
we terminated the related interest rate swap, with notional
amounts of $39.0 million at December 31, 2007 and
$33.0 million as of the termination date, related to the
repurchase agreement and paid breakage fees and accrued interest
of approximately $1.0 million, resulting in a loss of
$0.9 million, which is included in interest expense on the
consolidated statement of income.
Our reduction in debt investments was done in order to deploy
our capital more efficiently and to reduce short-term repurchase
agreement borrowings and interest rate exposure on our hedged
repurchase agreements related to these debt investments.
23
Revenues
Revenues are comprised primarily of operating lease rentals on
flight equipment held for lease. Typically, our aircraft are
subject to net operating leases whereby the lessee pays rentals
and is generally responsible for maintaining the aircraft, and
paying operational, maintenance and insurance costs, although in
a majority of cases we are obligated to pay a portion of
specified maintenance or modification costs. The amount of rent
we receive depends on various factors, including the type, size
and age of the aircraft in our portfolio. Lease payments are
typically denominated in U.S. dollars. Lease rental revenue
is recognized on a straight-line basis over the term of the
lease. Our aircraft lease agreements generally provide for the
periodic payment of a fixed amount of rent over the life of the
lease. However, the amount of rent we receive may vary due to
several factors, including the credit worthiness of our lessees
and the occurrence of delinquencies and defaults. Our lease
rental revenues are also affected by the extent to which
aircraft are off-lease and our ability to remarket aircraft that
are nearing the end of their leases in order to minimize their
off-lease time. Our success in re-leasing aircraft is affected
by market conditions relating to our aircraft and by general
industry trends. An increase in the percentage of off-lease
aircraft or a reduction in lease rates upon remarketing would
negatively impact our revenues. We also earn interest income
from our debt investments.
We owned 14 aircraft at December 31, 2007 with leases
originally scheduled to expire in 2008 and, as of August 1,
2008, we had executed leases or renewals, with respect to all 14
of these aircraft. In the second quarter of 2008, a lessee took
delivery of an aircraft and subsequently defaulted. We
terminated the lease for that aircraft and a second aircraft
scheduled to be delivered to that customer in the third quarter
of 2008. We signed a letter of intent to lease these aircraft to
another customer and expect to have the aircraft in revenue
service in the third quarter of 2008. We estimate that for these
14 aircraft, the weighted average lease term for the new leases
or renewals will be more than six years with monthly lease rates
that will be approximately 12% higher than the previous rentals.
Additionally, two Boeing Model 757 aircraft with lease
expiration dates in 2008 are committed for sale upon return from
the existing lessee and the sale of one of these aircraft was
completed in the third quarter of 2008.
For our 20 owned aircraft originally having lease expiries in
2009, we have executed lease renewals, or commitments to lease
or renew, on 16 aircraft and are actively marketing the
remaining aircraft.
Since June 2007, we purchased three off-lease Boeing Model
747-400
aircraft. In June 2007, we also entered into a passenger to
freighter conversion agreement for these aircraft. The freighter
conversion process for the first aircraft was completed at the
end of March 2008 and it was delivered to a lessee on a
long-term lease at the end of the first quarter of 2008. The
second aircraft was placed on a short-term interim lease and
began its freighter conversion process during the second quarter
of 2008. We have executed a long-term, post-conversion lease for
this aircraft upon completion of its freighter conversion
process, currently scheduled for the fourth quarter of 2008. We
cancelled the freighter conversion contract for the third
aircraft and signed an agreement to sell it upon completion of
an interim lease.
In the first quarter of 2008, we acquired one off-lease
aircraft. This aircraft was subject to a lease that we entered
into in 2007; however, the lessee failed to accept delivery of
the aircraft and we terminated the lease in March 2008. In April
2008, we entered into a new lease for this aircraft with another
customer and we delivered the aircraft under the new lease in
the second quarter of 2008. We also acquired an aircraft in
satisfaction of a debt instrument and leased the aircraft to a
follow-on lessee during the first quarter of 2008; however, in
April 2008, the follow-on lessee defaulted under the lease and
later filed for bankruptcy protection in the U.S. We
recovered possession of the aircraft in May 2008 and signed a
letter of intent to lease this aircraft to another customer and
expect to have the aircraft in revenue service in the third
quarter of 2008.
In the second quarter of 2008, we acquired one off-lease
aircraft, which at June 30, 2008 was undergoing
maintenance, and we delivered the aircraft under the new lease
in the third quarter of 2008.
24
Revenues from operating lease rentals for the three and six
months ended June 30, 2007 were $81.9 million and
$149.3 million, respectively, as compared to
$144.3 million and $277.9 million, respectively, for
the three and six months ended June 30, 2008, Our operating
lease revenues increased significantly from 2007 to 2008
primarily as a result of continued aircraft acquisitions during
the balance of 2007 and the first six months of 2008 which
caused our aircraft fleet to grow from 100 aircraft at
June 30, 2007, to 135 aircraft at June 30, 2008, all
but two of which were on lease as of June 30, 2008.
Revenues from interest income on our debt investments are
recognized using the effective interest method. Certain
investments which represent residual interests are accounted for
using a level yield methodology based upon a number of cash flow
assumptions that are subject to uncertainties and contingencies.
Such assumptions include the rate and timing of principal and
interest. Interest income from our debt investments for the
three and six months ended June 30, 2007 was
$2.7 million and $5.3 million, respectively, as
compared to $0.6 million and $1.9 million for the
three and six months ended June 30, 2008. The decrease in
interest income of $2.1 million and $3.4 million,
respectively, for the three and six months ended June 30,
2008 as compared to the same periods in 2007 was primarily due
to the sale of two of our debt investments in early February
2008.
Operating
Expenses
Operating expenses are comprised of depreciation of flight
equipment held for lease, interest expense, selling, general and
administrative expenses, or SG&A, and other expenses.
Since our operating lease terms generally require the lessee to
pay for operating, maintenance and insurance costs, our portion
of other expenses relating to aircraft reflected in our
statement of income has been nominal.
Income
Tax Provision
We have obtained an assurance from the Minister of Finance of
Bermuda under the Exempted Undertakings Tax Protection Act 1966
that, in the event that any legislation is enacted in Bermuda
imposing any tax computed on profits or income, or computed on
any capital asset, gain or appreciation or any tax in the nature
of estate duty or inheritance tax, such tax shall not, until
March 28, 2016, be applicable to us or to any of our
operations or to our shares, debentures or other obligations
except insofar as such tax applies to persons ordinarily
resident in Bermuda or to any taxes payable by us in respect of
real property owned or leased by us in Bermuda. Consequently,
the provision for income taxes recorded relates to income earned
by certain subsidiaries of the Company which are located in or
earn income in jurisdictions that impose income taxes, primarily
Ireland and the United States.
All of our aircraft-owning subsidiaries that are recognized as
corporations for U.S. tax purposes are
non-U.S. corporations.
These
non-U.S. subsidiaries
generally earn income from sources outside the United States and
typically are not subject to U.S. federal, state or local
income taxes unless they operate within the U.S. in which
case they may be subject to federal, state and local income
taxes. We also have a U.S-based subsidiary which provides
management services to our
non-U.S. subsidiaries
and is subject to U.S. federal, state and local income
taxes.
Acquisitions
and Dispositions
We believe the large and growing aircraft market generates
additional acquisition opportunities. Our approach is predicated
on sourcing investments we believe to be accretive to
shareholders. Currently, our investment focus is primarily on
high-utility commercial jet aircraft for the passenger and
freighter markets, although we also intend to continue to
explore investment opportunities for asset-backed aviation
assets, such as debt investments. Our business strategy has been
to pursue acquisitions through multiple channels across the
world, such as sale-leasebacks with airlines and purchases from
operating lessors, banks and other aircraft owning entities. We
also explore opportunities to purchase aircraft from
manufacturers. Going forward, we may seek to make investments
through
25
investment vehicles involving third party investors. Our ability
to successfully and efficiently acquire and integrate additional
aviation assets on favorable terms, including our ability to
source capital to fund acquisitions, will significantly impact
our financial results and growth prospects.
We evaluate our portfolio on a regular basis in order to manage
our investments in a way we believe will maximize shareholder
value. As part of our active portfolio management, we will sell
aircraft or debt investments in order to manage exposures, to
reflect our views of evolving market conditions, and in cases
where we believe we can earn better returns, by selling aircraft
and investing our capital in other ways. In addition, we analyze
each aircraft as its lease expiration or other milestones
approach, to determine whether to offer it for sale, re-lease
or, in the case or passenger aircraft, to reconfigure the
aircraft as a freighter and then lease it. Although our focus is
not on trading assets to generate short-term gains, asset sales
are a fundamental part of our ongoing portfolio management.
On January 22, 2007, we entered into the GAIF Acquisition
Agreement, pursuant to which we agreed to acquire 38 aircraft
for an aggregate base purchase price of approximately
$1.595 billion, subject to certain agreed adjustments. In
November 2007, we agreed with GAIF to remove two aircraft from
the GAIF Acquisition Agreement. In March 2008, we agreed to
remove one additional aircraft from the GAIF Acquisition
Agreement and in June 2008 we determined that we would not
acquire three additional aircraft from the GAIF Acquisition
Agreement, reducing the total number of aircraft to be acquired
to 32, with an aggregate base purchase price of approximately
$1.412 billion. For certain of the aircraft, we agreed to
make accelerated payments to the relevant sellers and acquire
their rights and obligations under the sellers purchase or
freighter conversion agreements, with final payment and delivery
of the aircraft to us being made upon delivery by the
manufacturer or seller, or completion of the conversion process.
We acquired 28 of these aircraft in 2007 and four of these
aircraft during the first six months of 2008. As of
June 30, 2008, we have completed the acquisition of the 32
aircraft for approximately $1.385 billion.
On June 20, 2007, we entered into the Airbus A330
Agreement, under which we agreed to acquire from Airbus fifteen
new A330-200 aircraft, or the New A330 Aircraft. Pre-delivery
payments for each aircraft are payable to Airbus and are
refundable to us only in limited circumstances. We agreed to
separate arrangements with Rolls-Royce PLC, or Rolls-Royce, and
Pratt & Whitney, or P&W, pursuant to which we
committed to acquire aircraft engines for the New A330 Aircraft.
We agreed to acquire six shipsets of Trent 772B engines from
Rolls-Royce and were granted options to acquire an additional
four shipsets. We also committed to acquire five shipsets of
PW4170 engines from P&W, and were granted options to
acquire an additional five shipsets. Each shipset consists of
two engines. In July 2008, we amended the Airbus A330 Agreement
to reduce the number of New A330 aircraft to be acquired from
fifteen to twelve and to change the Airbus A330 Agreement so
that we receive a mix of freighter and passenger aircraft. Seven
of the New A330 aircraft are scheduled to be delivered as
freighters, including three early positions, and five New A330
aircraft will be manufactured in passenger configuration. Under
certain circumstances, we have the right to change certain
aircraft to alternative A330 aircraft models. Four of the New
A330 aircraft are scheduled to be delivered in 2010, six are
scheduled to be delivered in 2011 and the remaining two are
scheduled to be delivered in 2012.
In May 2008, we sold three Boeing Model
737-500
aircraft that were on lease to one of our customers, which
resulted in a pre-tax gain of $5.1 million and is included
in other income on our consolidated statement of income. In July
2008, we sold one Boeing Model
757-200
aircraft that had previously been subject to a forward sales
agreement and on lease to one of our customers, to a third
party. The lease expired immediately prior to the sale of this
aircraft.
26
The following table sets forth certain information with respect
to the aircraft acquired by us as of June 30, 2008:
AIRCASTLE
AIRCRAFT INFORMATION (dollars in millions)
|
|
|
|
|
|
|
Owned
|
|
|
|
Aircraft as of
|
|
|
|
June 30,
2008(1)
|
|
|
Flight Equipment Held for Lease
|
|
$
|
4,081
|
|
Number of Aircraft.
|
|
|
135
|
|
Number of Lessees
|
|
|
58
|
|
Number of Countries
|
|
|
30
|
|
Weighted Average Age Passenger
(years)(2)(5)
|
|
|
10.5
|
|
Weighted Average Age Freighter
(years)(2)(5)
|
|
|
8.8
|
|
Weighted Average Age Combined
(years)(2)(5)
|
|
|
10.1
|
|
Weighted Average Remaining Passenger Lease Term
(years)(3)(4)
|
|
|
4.1
|
|
Weighted Average Remaining Cargo Lease Term
(years)(3)(4)
|
|
|
9.0
|
|
Weighted Average Remaining Combined Lease Term
(years)(3)(4)
|
|
|
5.5
|
|
Weighted Average Fleet Utilization during Second Quarter
2008(6)
|
|
|
99
|
%
|
|
|
|
(1) |
|
Calculated using net book value. |
|
(2) |
|
Weighted average age (years) by net book value is as of
June 30, 2008. |
|
(3) |
|
Weighted average remaining lease term (years) by net book value
is as of June 30, 2008. |
|
(4) |
|
One Boeing Model
747-400
aircraft that was scheduled to go into freighter conversion in
the fourth quarter of 2008 is currently on a short-term lease in
passenger configuration is included as Passenger
aircraft. In July 2008, we terminated the freighter conversion
contract for this aircraft and have signed an agreement to sell
this aircraft to a third party following lease expiry. |
|
(5) |
|
One Boeing Model
747-400
aircraft currently being converted to freighter configuration is
included as Freighter aircraft; the remaining lease
term for this aircraft, for which we have an executed lease
post-conversion, is measured based on the ten-year term of that
post-conversion lease. |
|
(6) |
|
Aircraft on-lease days as a percent of total days in period
weighted by net book value, excluding aircraft in conversion. |
Our owned aircraft portfolio as of June 30, 2008 is listed
in Exhibit 99.1 to this report. Approximately 86% of the
total aircraft and 92% of the freighters we owned as of
June 30, 2008 are what we consider to be the most current
technology for the relevant airframe and engine type and
airframe size, as listed under the headings Latest
Generation Narrowbody Aircraft, Latest Generation
Midbody Aircraft, Latest Generation Widebody
Aircraft and Latest Generation Widebody Freighter
Aircraft in Exhibit 99.1 to this report.
27
PORTFOLIO
DIVERSIFICATION
|
|
|
|
|
|
|
|
|
|
|
Owned Aircraft as of
|
|
|
|
June 30, 2008
|
|
|
|
Number of
|
|
|
% of Net
|
|
|
|
Aircraft
|
|
|
Book Value
|
|
|
Aircraft Type
|
|
|
|
|
|
|
|
|
Passenger:
|
|
|
|
|
|
|
|
|
Narrowbody
|
|
|
92
|
|
|
|
47
|
%
|
Midbody
|
|
|
24
|
|
|
|
23
|
%
|
Widebody(1)
|
|
|
2
|
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
Total Passenger
|
|
|
118
|
|
|
|
73
|
%
|
Freighter(2)
|
|
|
17
|
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
135
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Manufacturer
|
|
|
|
|
|
|
|
|
Boeing
|
|
|
93
|
|
|
|
67
|
%
|
Airbus
|
|
|
42
|
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
135
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Regional Diversification
|
|
|
|
|
|
|
|
|
Europe(3)
|
|
|
64
|
|
|
|
47
|
%
|
Asia(4)
|
|
|
34
|
|
|
|
23
|
%
|
North
America(5)
|
|
|
14
|
|
|
|
11
|
%
|
Latin America
|
|
|
11
|
|
|
|
7
|
%
|
Middle East and Africa
|
|
|
10
|
|
|
|
12
|
%
|
Off-lease(6)
|
|
|
2
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
135
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
One Boeing Model
747-400
aircraft that was scheduled to go into freighter conversion in
the fourth quarter of 2008 currently on short-term lease in
passenger configuration is included as a Passenger
aircraft. In July 2008, we terminated the freighter conversion
agreement for this aircraft and have signed an agreement to sell
this aircraft to a third party following lease expiry. |
|
(2) |
|
One Boeing Model
747-400
aircraft currently being converted to freighter configuration is
included as Freighter aircraft. |
|
(3) |
|
Includes one Airbus Model A320-200 aircraft that was undergoing
maintenance as of June 30, 2008 for which we have an
executed lease and which was delivered during the third quarter
of 2008. |
|
(4) |
|
Includes one Boeing Model
747-400
aircraft currently on short-term lease in passenger
configuration to an airline in Asia. This aircraft was scheduled
to go into freighter conversion in the fourth quarter of 2008.
In July 2008, we terminated the freighter conversion agreement
for this aircraft and have signed an agreement to sell this
aircraft to a third party following lease expiry. |
|
(5) |
|
Includes one Boeing Model
747-400
aircraft currently being converted to freighter configuration
for which we have an executed lease post-conversion with a
carrier in North America. |
|
(6) |
|
At June 30, 2008, includes one off-lease Boeing Model
757-200
aircraft and one off-lease Boeing Model
737-300 for
which we have signed letters of intent with new carriers. |
28
Our top 15 customers for aircraft we owned at June 30,
2008, representing 63 aircraft and 59% of the net book value of
flight equipment held for lease, are as follows:
|
|
|
|
|
|
|
|
|
Percent of Net
|
|
|
|
|
|
Number of
|
|
Book Value
|
|
Customer
|
|
Country
|
|
Aircraft
|
|
|
|
Greater than 6%
|
|
Martinair
|
|
Netherlands
|
|
|
5
|
|
per customer
|
|
Emirates
|
|
United Arab Emirates
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
3% to 6%
|
|
US Airways
|
|
USA
|
|
|
8
|
|
per customer
|
|
Sterling Airlines
|
|
Denmark
|
|
|
7
|
|
|
|
Iberia Airlines
|
|
Spain
|
|
|
6
|
|
|
|
Jet Airways
|
|
India
|
|
|
8
|
|
|
|
Airbridge Cargo
|
|
Russia
|
|
|
1
|
|
|
|
VRG Linhas Aereas/GOL Transportes
Aereos(1)
|
|
Brazil
|
|
|
7
|
|
|
|
KLM Royal Dutch Airlines
|
|
Netherlands
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 3%
|
|
Swiss International Air Lines
|
|
Switzerland
|
|
|
2
|
|
per customer
|
|
China Eastern Airlines
|
|
China
|
|
|
4
|
|
|
|
World
Airways(2)
|
|
USA
|
|
|
2
|
|
|
|
Korean Air
|
|
South Korea
|
|
|
2
|
|
|
|
Malaysia Airlines
|
|
Malaysia
|
|
|
2
|
|
|
|
Hainan Airlines
|
|
China
|
|
|
6
|
|
|
|
|
|
|
(1) |
|
VRG Linhas Aereas and GOL Transportes Aereos are shown combined
in the above table. |
|
(2) |
|
Includes one Boeing Model
747-400
aircraft currently being converted to freighter configuration
and scheduled for delivery in the fourth quarter of 2008. |
Finance
We have typically financed the initial purchase of aircraft
using committed short-term credit arrangements and cash on hand.
These arrangements and our long-term financings are typically
secured by the acquired aircraft and related leases, and
recourse to the Company is limited. We believe such financing is
available on reasonable terms given the loan to value profile we
have pursued.
On May 2, 2008 two of our subsidiaries entered into a seven
year, $786.1 million term debt facility, which were refer
to as Term Financing No. 1, to finance a portfolio of 28
aircraft. The loans under Term Financing No. 1 were funded
into an aircraft purchase escrow account on May 2, 2008.
These loans were released to us as the financed aircraft
transferred into the facility. Proceeds from the financing were
used to repay related outstanding amounts for the aircraft under
the Companys Amended Credit Facility No. 2 and
2008-A
Credit Facility. The loans bear interest on a floating rate
basis at a rate of one-month LIBOR plus 1.75% and mature on
May 11, 2015. Our aggregate up-front costs, including fees
payable to the lenders and legal and professional service fees
but excluding termination fees on certain of our existing
interest rate hedging contracts, were approximately
$15.0 million. We entered into new interest rate hedging
arrangements with respect to a substantial portion of the
principal balance of the loans under Term Financing No. 1
in order to effectively pay interest at a fixed rate on a
substantial portion of the loans. Obligations owed to hedge
counter-parties under these contracts are secured pari passu
basis by the same collateral that secures the loans under
29
Term Financing No. 1 and, accordingly, we have no
obligation to pledge cash collateral to secure any loss in value
of the hedging contracts if interest rates fall.
During the second quarter of 2008, we refinanced and transferred
26 aircraft from Amended Credit Facility No. 2 into the
Term Financing No. 1. At June 30, 2008, we had
borrowings of $255.2 million related to 11 aircraft under
our Amended Credit Facility No. 2. On June 3, 2008, we
paid the remaining balance of $187.3 million on the
2008-A
Credit Facility with proceeds from the refinancing, transferred
the two aircraft into Term Financing No. 1 and terminated
the 2008-A
Credit Facility.
To the extent that we acquire aircraft directly, we intend to
continue funding aircraft acquisitions initially through
borrowings under our short-term credit facilities and cash on
hand, and to repay all or a portion of such borrowings from time
to time with the net proceeds from subsequent long-term debt
financings, additional equity offerings or cash generated from
operations. Therefore, our ability to execute our business
strategy, particularly the acquisition of additional commercial
jet aircraft or other aviation assets, depends to a significant
degree on our ability to obtain additional debt and equity
capital on terms we deem attractive.
To the extent we acquire aircraft through any future investment
vehicles, we will seek to establish separate financings for such
projects in a manner broadly consistent with the approach we
have used previously. We also intend to extend, modify or
replace our short-term credit facilities during the remainder of
2008 and we intend to pursue debt financing for a portion of the
pre-delivery payments for the New A330 Aircraft. However, the
level of new investment activity and, in turn, financing
requirements, will be driven by the attractiveness of new
investment opportunities available in the marketplace and
financial market conditions. Decisions by investors and lenders
to enter into such transactions with us will depend upon a
number of factors, such as our historical and projected
performance, compliance with the terms of our current credit
arrangements, industry and market trends, the availability of
capital and the relative attractiveness of alternative
investments. See Managements Discussion and Analysis
of Financial Condition and Results of Operations
Liquidity and Capital Resources Securitizations and
Term Debt Financing and Credit Facilities.
30
RESULTS
OF OPERATIONS
Comparison
of the three months ended June 30, 2007 to the three months
ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Lease rentals
|
|
$
|
81,926
|
|
|
$
|
144,291
|
|
Interest income
|
|
|
2,728
|
|
|
|
614
|
|
Other revenue
|
|
|
460
|
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
85,114
|
|
|
|
145,395
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
27,764
|
|
|
|
51,605
|
|
Interest, net
|
|
|
19,345
|
|
|
|
51,319
|
|
Selling, general and administrative
|
|
|
10,448
|
|
|
|
11,354
|
|
Other expense
|
|
|
380
|
|
|
|
597
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
57,937
|
|
|
|
114,875
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
Gain on sale of aircraft.
|
|
|
|
|
|
|
5,126
|
|
Other
|
|
|
1,154
|
|
|
|
1,328
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,154
|
|
|
|
6,454
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
28,331
|
|
|
|
36,974
|
|
Income tax provision
|
|
|
1,173
|
|
|
|
1,633
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
27,158
|
|
|
|
35,341
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
10,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,068
|
|
|
$
|
35,341
|
|
|
|
|
|
|
|
|
|
|
Revenues:
Total revenues increased by 70.8% or $60.3 million for the
three months ended June 30, 2008 as compared to the three
months ended June 30, 2007, primarily as a result of the
following:
Lease Rentals. The increase in lease rentals
of $62.4 million for the three months ended June 30,
2008 as compared to the same period in 2007 was primarily due to
the increase in our owned aircraft portfolio, increasing from
100 aircraft on lease at June 30, 2007 to 135 aircraft at
June 30, 2008, two of which were off-lease, and revenue
from maintenance payments related to lease expirations in the
amount of $4.1 million that were recognized during the
second quarter of 2008.
Interest Income. The decrease in interest
income of $2.1 million was primarily due to the sale of two
of our debt investments in February 2008, which we owned during
the second quarter of 2007.
Operating
Expenses:
Total operating expenses increased by 98.3% or
$56.9 million for the three months ended June 30, 2008
as compared to the three months ended June 30, 2007
primarily as a result of the following:
Depreciation expense increased by $23.8 million for
the second quarter of 2008 over the same period in 2007 as a
result of an increase in our owned aircraft portfolio from 100
aircraft at June 30, 2007 to 135 aircraft at June 30,
2008 reflecting the $1.53 billion paid to purchase 35
incremental aircraft.
31
Interest, net consisted of the following :
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
Interest expense
|
|
$
|
23,467
|
|
|
$
|
54,950
|
|
Less interest income
|
|
|
(4,122
|
)
|
|
|
(2,827
|
)
|
Less capitalized interest
|
|
|
|
|
|
|
(804
|
)
|
|
|
|
|
|
|
|
|
|
Interest, net
|
|
$
|
19,345
|
|
|
$
|
51,319
|
|
|
|
|
|
|
|
|
|
|
Interest, net increased by $32.0 million, or 165.3%
over the second quarter of 2007. The increase reflects a higher
average debt balance of $3.0 billion during the second
quarter of 2008 as compared to $1.4 billion in the same
period during 2007. In addition, during the second quarter of
2008, interest expense was impacted by charges for hedge
breakage and ineffectiveness of $4.0 million and the write
off of $0.8 million of debt issuance costs related to the
reduction in the commitments of the lenders under our Amended
Credit Facility No. 2 and the early termination of the
2008-A
Credit facility. We also recorded lower interest income on our
cash and cash equivalents of $1.3 million resulting from a
lower interest rate environment during the three months ended
June 30, 2008 as compared to the same period in 2007. This
was partially offset by $0.8 million in capitalized
interest related to accelerated payments and progress payments
made in respect to flight equipment on forward order under the
GAIF Acquisition Agreement and the Airbus A330 Agreement. We did
not capitalize any interest during the three months ended
June 30, 2007.
Selling, general and administrative expenses, or SG&A,
for the second quarter of 2008 increased by
$0.9 million, or 8.7% over the second quarter of 2007. This
increase was due mainly to an increase of $0.2 million in
professional fees, consisting primarily of auditing and tax
compliance fees, an increase of $0.3 million in travel
expenses, an increase of $0.3 million in office expenses,
consisting primarily of office and equipment rent, communication
expenses and other office expenses, an increase of
$0.2 million in business insurance expense and
$0.1 million in other SG&A expenses. These increases
were partially offset by a decrease in personnel costs of
$0.2 million, consisting primarily of salary and non-cash
share based payments, primarily as a result of lower share based
payments in the second quarter of 2008 as compared to the same
period in 2007. For the three months ended June 30, 2007,
non-cash share based expense was $2.8 million, including
$1.7 million due to the acceleration of unvested shares for
a former employee; non-cash share based expenses was
$1.6 million for the three months ended June 30, 2008.
We expect that there will be quarter-to-quarter variations in
SG&A throughout the year driven, in part, by the timing of
certain professional fees incurred during the year.
Other expense increased by $0.2 million primarily as
a result of an increase in flight equipment insurance.
Other
Income:
Total other income increased $5.3 million during the three
months ended June 30, 2008 versus the same period in 2007
primarily due to a $5.1 million gain on the sale of three
aircraft recorded during the second quarter of 2008.
Income
Tax Provision
Our provision for income taxes for the three months ended
June 30, 2007 and 2008 was $1.2 million and
$1.6 million, respectively. Income taxes have been provided
based on the applicable tax laws and rates of those countries in
which operations are conducted and income is earned, primarily
Ireland and the United States. The increase in our income tax
provision of approximately $0.4 million for the three
months ended June 30, 2008 as compared to the same period
in 2007 was primarily attributable to the increase in our
operating revenue subject to tax in Ireland and the United
States.
32
All of our aircraft-owning subsidiaries that are recognized as
corporations for U.S. tax purposes are
non-U.S. corporations.
These
non-U.S. subsidiaries
generally earn income from sources outside the United States and
typically are not subject to U.S. federal, state or local
income taxes, unless they operate within the U.S. in which
case they may be subject to federal, state and local income
taxes. We also have a U.S-based subsidiary which provides
management services to our
non-U.S. subsidiaries
and is subject to U.S. federal, state and local income
taxes.
The Company received an assurance from the Bermuda Minister of
Finance that it would be exempted from local income, withholding
and capital gains taxes until March 2016. Consequently, the
provision for income taxes recorded relates to income earned by
certain subsidiaries of the Company which are located in, or
earn income in, jurisdictions that impose income taxes,
primarily the United States and Ireland.
Comparison
of the six months ended June 30, 2007 to the six months
ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Lease rentals
|
|
$
|
149,284
|
|
|
$
|
277,918
|
|
Interest income
|
|
|
5,316
|
|
|
|
1,905
|
|
Other revenue
|
|
|
519
|
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
155,119
|
|
|
|
280,351
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
49,398
|
|
|
|
99,820
|
|
Interest, net
|
|
|
36,077
|
|
|
|
92,330
|
|
Selling, general and administrative
|
|
|
18,944
|
|
|
|
22,843
|
|
Other expense
|
|
|
761
|
|
|
|
1,242
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
105,180
|
|
|
|
216,235
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
Gain on sale of aircraft.
|
|
|
|
|
|
|
5,126
|
|
Other
|
|
|
1,154
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,154
|
|
|
|
6,209
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
51,093
|
|
|
|
70,325
|
|
Income tax provision
|
|
|
3,078
|
|
|
|
3,347
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
48,015
|
|
|
|
66,978
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
11,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
|
|
|
|
|
|
|
|
|
Revenues:
Total revenues increased by 80.7% or $125.2 million for the
six months ended June 30, 2008 as compared to the six
months ended June 30, 2007, primarily as a result of the
following:
Lease Rentals. The increase in lease rentals
of $128.6 million for the six months ended June 30,
2008 as compared to the same period in 2007 was primarily due to
the increase in our owned aircraft portfolio, increasing from
100 aircraft on lease at June 30, 2007 to 135 aircraft at
June 30, 2008, two of which were off-lease, and an average
12% increase in lease rental rates for lease renewals which
occurred during the six months ended June 30, 2008, and
revenue from maintenance payments related
33
to lease expirations in the amount of $4.1 million that
were recognized during the second quarter of 2008.
Interest Income. The decrease in interest
income of $3.4 million was primarily due to the sale of two
of our debt investments in February 2008, which we owned during
the six months ended June 30, 2007.
Operating
Expenses:
Total operating expenses increased by 105.6% or
$111.1 million for the six months ended June 30, 2008
as compared to the six months ended June 30, 2007 primarily
as a result of the following:
Depreciation expense increased by $50.4 million for
the first six months of 2008 over the same period in 2007 as a
result of an increase in our owned aircraft portfolio from 100
aircraft at June 30, 2007 to 135 aircraft at June 30,
2008 reflecting the $1.53 billion paid to purchase 35
incremental aircraft.
Interest, net consisted of the following :
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
Interest expense
|
|
$
|
41,960
|
|
|
$
|
101,272
|
|
Less interest income
|
|
|
(5,883
|
)
|
|
|
(4,558
|
)
|
Less capitalized interest
|
|
|
|
|
|
|
(4,384
|
)
|
|
|
|
|
|
|
|
|
|
Interest, net
|
|
$
|
36,077
|
|
|
$
|
92,330
|
|
|
|
|
|
|
|
|
|
|
Interest, net increased $56.3 million, or 155.9%,
over the six months ended June 30, 2007. The increase
reflects a higher average debt balance of $2.8 billion
during the six months ended June 30, 2008 as compared to
$1.3 billion in the same period in 2007. In addition,
during the six months ended June 30, 2008, interest expense
was impacted by charges for hedge breakage and ineffectiveness
of $6.0 million and the write off $0.8 million of debt
issuance costs related to the reduction in the commitments of
the lenders under our Amended Credit Facility No. 2 and the
early termination of the
2008-A
Credit facility. We also recorded lower interest income on our
cash and cash equivalents of $1.3 million resulting from a
lower interest rate during the six months ended June 30,
2008 as compared to the same period in 2007. This was partially
offset by $4.4 million in capitalized interest related to
accelerated payments and progress payments made in respect to
flight equipment on forward order under the GAIF Acquisition
Agreement and the Airbus A330 Agreement. We did not capitalize
any interest during the six months ended June 30, 2007.
Selling, general and administrative expenses, or SG&A,
for the first six months of 2008 increased by
$3.9 million, or 20.6% over the first six months of 2007.
This increase was due mainly to an increase in personnel costs
of $1.5 million, related to increased headcount from 59 at
June 30, 2007 to 73 at June 30, 2008, an increase in
professional fees of $1.0 million, consisting primarily of
auditing and tax compliance fees, and an increase of
$1.4 million in other expenses. Non-cash share based
expense was $4.0 million, including $1.7 million due
to the acceleration of unvested shares for a former employee,
and $3.2 million, respectively, for the six months ended
June 30, 2007 and 2008. SG&A as of percentage of total
assets was 0.5% for both the six months ended June 30, 2007
and 2008. We expect that there will be quarter-to-quarter
variations in SG&A throughout the year driven, in part, by
the timing of certain professional fees incurred during the year.
Other Expense increased $0.5 million primarily as a
result of an increase in flight equipment insurance.
34
Other
Income:
Total other income increased $5.1 million during the six
months ended June 30, 2008 versus the same period in 2007
primarily due to a $5.1 million gain on the sale of three
aircraft recorded during the second quarter of 2008.
Income
Tax Provision
Our provision for income taxes for the six months ended
June 30, 2007 and 2008 was $3.1 million and
$3.3 million, respectively. Income taxes have been provided
based on the applicable tax laws and rates of those countries in
which operations are conducted and income is earned, primarily
Ireland and the United States. The increase in our income tax
provision of approximately $0.2 million for the six months
ended June 30, 2008 as compared to the same period in 2007
was primarily attributable to the increase in our operating
revenue subject to tax in Ireland and the United States.
All of our aircraft-owning subsidiaries that are recognized as
corporations for U.S. tax purposes are
non-U.S. corporations.
These
non-U.S. subsidiaries
generally earn income from sources outside the United States and
typically are not subject to U.S. federal, state or local
income taxes, unless they operate within the U.S. in which
case they may be subject to federal, state and local income
taxes. We also have a U.S-based subsidiary which provides
management services to our
non-U.S. subsidiaries
and is subject to U.S. federal, state and local income
taxes.
The Company received an assurance from the Bermuda Minister of
Finance that it would be exempted from local income, withholding
and capital gains taxes until March 2016. Consequently, the
provision for income taxes recorded relates to income earned by
certain subsidiaries of the Company which are located in, or
earn income in, jurisdictions that impose income taxes,
primarily the United States and Ireland.
35
RECENT
ACCOUNTING PRONOUNCEMENTS
Effective January 1, 2008, the Company adopted Financial
Accountings Standards Board (FASB) Statement of
Accounting Standards (SFAS) No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities, including an amendment of FASB Statement
No. 115, Accounting for Certain Investments in Debt and
Equity Securities, which permits an entity to measure
certain eligible financial assets and financial liabilities at
fair value that are not currently measured at fair value. The
company did not elect to measure any additional financial
instruments at fair value of its financial assets and
liabilities existing at January 1, 2008 and did not elect
the fair value option on financial assets and liabilities
transacted in the six months ended June 30, 2008.
Therefore, the adoption of SFAS No. 159 had no impact
on the Companys consolidated financial statements.
In addition, effective January 1, 2008, the Company adopted
SFAS No. 157, Fair Value Measurements (See
Note 2 Fair Value Measurements to the
Companys unaudited consolidated financial statements
included elsewhere in this report). This pronouncement defines
fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. In February
2008, the FASB issued FASB Staff Position
No. 157-2
(FSP
No. 157-2)
which defers the effective date of SFAS No. 157 for
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in an
entitys financial statements on a recurring basis (at
least annually). FSP
No. 157-2
will apply to fiscal years beginning after November 15,
2008, and interim periods within those fiscal years. We are
currently evaluating the requirements of the deferred provisions
of this statement and have not determined the impact, if any,
that adoption of the deferred provisions will have on our
consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, or SFAS No. 161.
SFAS No. 161 is intended to improve financial
reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position,
financial performance, and cash flows. SFAS No. 161 is
effective for financial statements issued for fiscal years
beginning after November 15, 2008. The Company is currently
evaluating the impact of adopting this pronouncement.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS No. 162). The new standard is
intended to improve financial reporting by identifying a
consistent framework, or hierarchy, for selecting accounting
principles to be used in preparing financial statements that are
presented in conformity with U.S. GAAP for nongovernmental
entities. SFAS No. 162 will become effective
60 days following the SECs approval of the Public
Company Accounting Oversight Board amendments to AU
Section 411, The Meaning of Present Fairly in
Conformity With Generally Accepted Accounting Principles.
The Company is currently evaluating the potential impacts of
SFAS No. 162 on its consolidated financial statements.
In June 2008, the FASB issued FASB Staff Position
No. EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities (FSP
No. EITF 03-6-1).
FSP
No. EITF 03-6-1
addresses whether unvested share-based payment awards with
rights to receive dividends or dividend equivalents should be
considered participating securities for the purposes of applying
the two-class method of calculating earnings per share
(EPS) under SFAS No. 128, Earnings per
Share. The FASB staff concluded that unvested share-based
payment awards that contain rights to receive nonforfeitable
dividends or dividend equivalents (whether paid or unpaid) are
participating securities, and thus, should be included in the
two-class method of computing EPS. FSP
No. EITF 03-6-1
is effective for fiscal years beginning after December 15,
2008, and interim periods within those years (early application
is not permitted), and also requires that all prior-period EPS
data presented be adjusted retrospectively. The Company is
currently evaluating the potential impacts of FSP
No. EITF 03-6-1
on its consolidated financial statements.
36
LIQUIDITY
AND CAPITAL RESOURCES
We have been able to meet our liquidity and capital resource
requirements by utilizing several sources, including:
|
|
|
|
|
lines of credit, our securitizations, and other secured
borrowings;
|
|
|
|
our public offerings of common shares;
|
|
|
|
prior to our initial public offering, equity contributions from
funds managed by affiliates of Fortress;
|
|
|
|
aircraft lease revenues and maintenance payments;
|
|
|
|
principal and interest payments from our debt
investments; and
|
|
|
|
asset sales.
|
During the six months ended June 30, 2008, we acquired
commercial jet aircraft and made capital improvements to our
aircraft portfolio totaling $221.3 million. We expect to
fund approximately $175.2 million of purchase obligations
for aircraft pre-delivery and conversion payments during the
next twelve months. In addition, at June 30, 2008, we
expect capital expenditures and lessee maintenance payment draws
on our owned and committed aircraft portfolio to be
approximately $129.9 million, excluding freighter
conversion payments (see Purchase Obligations in
Contractual Obligations below) and we expect
maintenance payment collections from lessees on our owned
aircraft portfolio of approximately $120.1 million over the
next twelve months. There can be no assurance that we will be
able to acquire the additional aircraft described above, and no
assurance regarding the time and amount of such acquisition. In
addition, there can be no assurance that the capital
expenditures described above will not be greater than expected
or that our expected maintenance payment collections will equal
our current estimates.
We believe that funds available from operations and our credit
facilities, including Term Financing No. 1 and future
extensions, replacements and re-financings of our existing
credit facilities, will be sufficient to satisfy our liquidity
needs over the next twelve months and enable us to pay dividends
to our common shareholders.
Cash
Flows
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
Net cash flow provided by operating activities
|
|
$
|
149,733
|
|
|
$
|
179,620
|
|
Net cash flow used in investing activities
|
|
|
(1,122,133
|
)
|
|
|
(80,164
|
)
|
Net cash flow provided by (used in) financing activities
|
|
|
981,996
|
|
|
|
(36,055
|
)
|
Operating activities provided net cash flow of
$149.7 million and $179.6 million for the six months
ended June 30, 2007 and June 30, 2008, respectively.
Cash flow from operations increased $29.9 million for the
six months ended June 30, 2008 versus the same period in
2007 as a result of increases in net income of
$7.4 million, depreciation of $49.6 million and a net
increase in other operating items of $17.2 million. The
increase in depreciation was due to the increase in the number
of aircraft owned from 100 at June 30, 2007 to 135 at
June 30, 2008. Partially offsetting these increases were
reductions in amounts collected for lease rentals received in
advance of $7.7 million and in security and maintenance
deposits of $28.7 million. In addition, accounts payable
and accrued liabilities decreased $7.9 million for the six
months ended June 30, 2008 compared with the same period in
2007.
Net cash flow used in investing activities totaled
$1.12 billion and $80.2 million for the six months
ended June 30, 2007 and 2008, respectively. During the six
months ended June 30, 2008 we made a net investment of
$221.3 million in the acquisition and improvement of flight
equipment as compared to our net investment of
$1.07 billion during the six months ended June 30,
2007. The decrease in the acquisition of flight equipment
resulted from fewer aircraft acquisitions during the six months
ended
37
June 30, 2008 (five aircraft) as compared to the same
period in 2007 (32 aircraft), and as a result of progress
payments made during the second half of 2007 for aircraft
acquired during the first six months of 2008. We invested
$15.3 million in debt investments during the six months
ended June 30, 2007. We did not sell any debt investments
during the six months ended June 30, 2007. During the six
months ended June 30, 2008, we did not invest in any debt
investments and we sold $65.3 million of debt investments.
We received $13.4 million of principal payments on our debt
investments during the six months ended June 30, 2007 as
compared to $11.5 million during the six months ended
June 30, 2008. We paid $88.4 million in deposits on
aircraft purchased during the six months ended June 30,
2007, as compared to the receipt of refunds for progress
payments previously made for aircraft of $9.0 million
during the six months ended June 30, 2008. Net cash
collateral posted with our derivative counterparties decreased
$34.3 million for the six months ended June 30, 2008
as a result of decreased mark-to-market losses and lower
interest rates as compared to December 31, 2007. For the
six months ended June 30, 2007, we posted $3.7 million
with our derivative counterparties. During the six months ended
June 30, 2007, we received $34.9 million in proceeds
from the sale of an aircraft that had been classified on the
balance sheet as flight equipment held for sale. During the six
months ended June 30, 2008, we received $21.4 million
from the sale of three aircraft during the second quarter of
2008.
Net cash flow from financing activities totaled
$982.0 million for the six months ended June 30, 2007
and net cash flow used in financing activities was
$36.1 million for the six months ended June 30, 2008,
respectively. During the six months ended June 30, 2007, we
closed Securitization No. 2 in June 2007 and received
proceeds of $1.17 billion. In February 2007, we completed a
follow-on public offering of 15,525,000 common shares at a price
of $33.00 per share, raising $512.3 million before offering
costs. The net proceeds of the offering, after our payment of
$17.9 million in underwriting discounts and commissions and
$1.3 million in offering expenses, were
$493.1 million. In addition, during the six months ended
June 30, 2007, we borrowed $1.01 billion under our
credit facilities and received $8.9 million in proceeds
from terminated cash flow hedges. These increases for the six
months ended June 30, 2007 were offset by the payments of
$1.11 billion under our credit facilities, and
$500.6 million of restricted cash related to the purchase
of the remaining aircraft under Securitization No. 2 which
was held by the ACS 2 Group at June 30, 2007. We also paid
$56.2 million in dividends, $10.9 million of payments
under our Securitization No. 1 and $9.4 million of
payments under our repurchase agreements.
During the six months ended June 30, 2008, we borrowed
$786.1 million under our Term Financing No. 1 and
$482.7 million under our credit facilities. This increase
was offset by payments of $1.03 billion under our credit
facilities, $67.7 million under our repurchase agreements
as a result of the sale of our debt investments,
$74.6 million in dividends, $68.3 million to terminate
certain cash flow hedges on our credit facilities and repurchase
agreements, and $49.5 million under our Securitizations and
term debt financings.
38
Debt
Obligations
The following table provides a summary of our credit facilities
at June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
Stated
|
|
Debt Obligation
|
|
Collateral
|
|
Commitment
|
|
|
Borrowing
|
|
|
Interest
Rate(1)
|
|
Maturity
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization No. 1
|
|
Interests in aircraft leases, beneficial interests in aircraft
owning entities and related interests
|
|
$
|
500,233
|
|
|
$
|
500,233
|
|
|
1M LIBOR +
0.27% = 2.74%
|
|
|
6/20/31
|
|
Securitization No. 2
|
|
Interests in aircraft leases, beneficial interests in aircraft
owning entities and related interests
|
|
|
1,132,074
|
|
|
|
1,132,074
|
|
|
1M LIBOR +
0.26% = 2.71%
|
|
|
6/14/37
|
|
Term Financing No. 1
|
|
Interests in aircraft leases, beneficial interests in aircraft
owning entities and related interests
|
|
|
782,060
|
|
|
|
782,060
|
|
|
LIBOR +
1.75% =
4.37%(2)
|
|
|
5/11/15
|
|
Revolving Credit Facility
|
|
Beneficial interests in subsidiaries
|
|
|
100,000
|
|
|
|
|
|
|
1M LIBOR +
2.00% = 4.48%
|
|
|
12/11/08
|
|
Amended Credit Facility No. 2
|
|
Interests in aircraft leases, beneficial interests in aircraft
owning entities and related interests
|
|
|
500,000
|
|
|
|
255,189
|
|
|
1M LIBOR +
1.25% = 3.73%
|
|
|
12/15/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
3,014,367
|
|
|
$
|
2,669,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
LIBOR in effect at the applicable reset date. |
|
(2) |
|
LIBOR rate was based on 2 week LIBOR for the first two
interest periods ending on July 10, 2008. All subsequent
LIBOR resets will be based on 1M LIBOR. |
Securitizations
and Term Debt Financings
On May 2, 2008 two of our subsidiaries, ACS
2008-1
Limited, or ACS Bermuda 3, and ACS Aircraft Finance Ireland 3
Limited, or ACS Ireland 3, to which we refer together with their
subsidiaries as the ACS 3 Group, entered into a seven year,
$786.1 million term debt facility to which we refer to as
Term Financing No. 1 to finance a portfolio of 28 aircraft,
or Portfolio No. 3. The loans under Term Financing
No. 1 were fully funded into an aircraft purchase escrow
account on May 2, 2008. These loans were released to us
from escrow as each of the financed aircraft transferred into
the facility. The loans are secured by, among other things,
first priority security interests in, and pledges or assignments
of ownership interests in, the aircraft-owning and other
subsidiaries of ACS Bermuda 3 and ACS Ireland 3, as well as by
interests in aircraft leases, cash collections and other rights
and properties they may hold. Each of ACS Bermuda 3 and ACS
Ireland 3 has fully and unconditionally guaranteed the
others obligations under Term Financing No. 1.
However, the loans are neither obligations of, nor guaranteed
by, Aircastle Limited. The loans mature on May 11, 2015,
but we expect to refinance the loans on or before May 2,
2013.
We generally retained the right to receive future cash flows
from Portfolio No. 3 after the payment of claims that are
senior to our rights (Excess Cash Flow), including,
but not limited to, payment of expenses related to the aircraft,
fees of administration and fees and expenses of service
providers, interest and principal on the loans, amounts owed to
interest rate hedge providers and amounts, if any, owing to the
liquidity provider for previously unreimbursed advances. We are
entitled to receive Excess Cash Flow from Portfolio No. 3
until May 2, 2013, provided that the ACS 3 Group remains in
compliance with its obligations under the Term Financing
No. 1 loan documents. After that date, all Excess Cash Flow
will be applied to the prepayment of the principal balance of
the loans.
39
The loans provide for monthly payments of interest on a floating
rate basis at a rate of one-month LIBOR plus 1.75%, and
scheduled payments of principal, which during the first five
years will equal approximately $48,900 per year. As of
June 30, 2008, the ACS 3 Group had borrowings of $782,060.
The Loans may be prepaid upon notice, subject to certain
conditions, the payment of expenses, if any, and the payment of
a prepayment premium on amounts prepaid on or before May 2,
2010. The ACS 3 Group entered into interest rate hedging
arrangements with respect to a substantial portion of the
principal balance of the loans under Term Financing No. 1
in order to effectively pay interest at a fixed rate on a
substantial portion of the loans. Obligations owed to hedge
counter-parties under these contracts are secured pari passu
basis by the same collateral that secures the loans under Term
Financing No. 1 and, accordingly, the ACS 3 Group has no
obligation to pledge cash collateral to secure any loss in value
of the hedging contracts if interest rates fall. These hedging
contracts, together with the spread referenced above and other
costs of administration, result in a fixed rate cost of 7.30%
per annum, after the amortization of issuance fees and expenses.
Term Financing No. 1 requires the ACS 3 Group to satisfy
certain financial covenants in order to continue to receive
Excess Cash Flows, including the maintenance of loan to value
and debt service coverage ratios. From and after May 2,
2009, if loan to value ratio exceeds 75%, all Excess Cash Flows
will be applied to prepay the principal balance of the loans
until such time as the loan to value ratio falls below 75%. In
addition, from and after May 2, 2009, debt service coverage
must be maintained at a minimum of 1.32. If the debt service
coverage ratio requirements are not met on two consecutive
monthly payment dates, all Excess Cash Flows will thereafter be
applied to prepay the principal balance of the loans until such
time as the debt service coverage ratio exceeds the minimum
level. The ACS 3 Groups compliance with these covenants
depends substantially upon the appraised value of Portfolio
No. 3 and the timely receipt of lease payments from their
lessees.
Credit
Facilities
On March 20, 2008, the parties to the Revolving Credit
Facility entered into a fourth amendment to the Revolving Credit
Facility, extending the Stated Termination Date (as defined
therein) to December 11, 2008, and reducing the commitments
of the lenders to make loans thereunder, or the Revolving
Commitments, from $250.0 million to $150.0 million.
The Revolving Commitments were reduced to $100.0 million on
June 30, 2008, and will reduce further to
$80.0 million on August 31, 2008, $60.0 million
on September 30, 2008 and $40.0 million on
October 31, 2008, with final maturity on December 11,
2008. The fourth amendment also amends the Revolving Credit
Facility so that Bear Stearns Corporate Lending Inc. will have
no further Revolving Commitments or loans outstanding under the
Revolving Credit Facility, with JPMorgan Chase Bank, N.A. and
Citicorp North America, Inc. each funding one-half of the
Revolving Commitments and the outstanding loans from the date of
the fourth amendment. At June 30, 2008, there were no
outstanding loans. The interest rate, including margin,
applicable to loans under the Revolving Credit Facility at
June 30, 2008 was 4.48% and we had no outstanding letters
of credit under the Revolving Credit Facility. We are not
permitted to pay dividends on our common shares to the extent a
default or an event of default exists under our Revolving Credit
Facility.
On March 20, 2008, the parties to Amended Credit Facility
No. 2 entered into an amendment reducing the commitments of
the lenders to make loans thereunder from $1.0 billion to
$500.0 million, on any future date after which the loans
outstanding under Amended Credit Facility No. 2 fall below
$500.0 million. Amended Credit Facility No. 2 matures
on December 15, 2008. During the second quarter of 2008, we
refinanced and transferred 26 aircraft from this facility into
Term Financing No. 1. At June 30, 2008, we had
borrowings of $255.2 related to 11 aircraft under our Amended
Credit Facility No. 2. The interest rate, including margin,
applicable to loans under Amended Credit Facility No. 2 at
June 30, 2008 was 3.73%. In connection with the reduced
commitments of the lenders and the loans outstanding under
Amended Credit Facility No. 2 falling below
$500.0 million in the second quarter of 2008, we wrote off
$0.6 million of debt issuance costs which is reflected in
interest expense on the consolidated statement of income. In
addition, we expect to extend, modify or replace Amended
40
Credit Facility No. 2 with a similar aircraft acquisition
facility before its current maturity of December 15, 2008
On February 5, 2008, we entered into a senior secured
credit agreement with two banks, or the
2008-A
Credit Agreement, which we refer to as the
2008-A
Credit Facility. The
2008-A
Credit Facility provided for loans in an aggregate amount of up
to $300.0 million, with borrowings under this credit
facility being used to finance a portion of the purchase price
of certain aircraft. Loans under the
2008-A
Credit Facility were due to mature on August 4, 2008. On
May 15, 2008, we reduced our total credit commitment under
the 2008-A
Credit Facility to $188.0 and on June 3, 2008, the facility
matured when we paid the remaining balance of
$187.3 million with proceeds from the refinancing and
transferred the two aircraft into Term Financing No. 1. As
a result of the repayment of the
2008-A
Credit Facility, during the second quarter of 2008 we wrote off
$0.2 million of debt issuance costs which is reflected in
interest expense on the consolidated statement of income.
On July 26, 2007, we made an accelerated payment to the
relevant GAIF seller under our acquisition agreement with GAIF
for three Boeing Model
747-400ERF
and assumed a credit facility related to such
747-400ERF
aircraft. Borrowings under this facility were used to finance
progress payments made to Boeing during the manufacturing of the
aircraft. The facility matured upon the delivery of the third
and final
747-400ERF
aircraft in April 2008 when we paid the remaining balance of
$31.9 million under this facility.
From time to time, we also enter into repurchase agreements to
finance certain of our securities available for sale. Repurchase
agreements are agreements to sell securities to a counterparty
with the simultaneous agreement to repurchase the same or
substantially identical securities from the same counterparty at
a later date with accrued interest. Repurchase agreements
normally do not constitute economic sales and are therefore
treated as collateralized financing transactions and are carried
at the amount of cash received with the underlying securities
sold continuing to be recognized as securities available for
sale. Interest incurred on repurchase agreements is reported in
interest expense.
Our debt obligations contain various customary financial and
non-financial loan covenants. Such covenants do not, in
managements opinion, materially restrict our investment
strategy or our ability to raise capital. We are in compliance
with all of our loan covenants as of June 30, 2008.
Contractual
Obligations
Our contractual obligations consist of principal and interest
payments on variable rate liabilities, obligations under binding
letters of intent to purchase aircraft and rent payments
pursuant to our office leases. Total contractual obligations
decreased from $4.60 billion at December 31, 2007 to
approximately $4.27 billion at June 30, 2008 due
primarily to:
|
|
|
|
|
the reduction of amounts owed under our Securitizations
No. 1 and No. 2 due to principal payments made during
the first six months of 2008;
|
|
|
|
repayment of debt outstanding under our Amended Credit Facility
No. 2, our
2008-1
Credit Facility, our Revolving Credit Facility, our 747 PDP
Credit Facility and our repurchase agreements; and
|
|
|
|
the reduction of future amounts owed under our purchase
obligations.
|
These reductions were partially offset by an increase in amounts
outstanding under our new Term Financing No. 1.
41
The following table presents our actual contractual obligations
and their payment due dates as of June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period as of June 30, 2008
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 year
|
|
|
2-3 years
|
|
|
4-5 years
|
|
|
5 years
|
|
|
|
(Dollars in thousands)
|
|
|
Securitization
No. 1(1)
|
|
$
|
565,475
|
|
|
$
|
36,071
|
|
|
$
|
80,009
|
|
|
$
|
209,428
|
|
|
$
|
239,967
|
|
Securitization
No. 2(2)
|
|
|
1,321,151
|
|
|
|
79,919
|
|
|
|
157,522
|
|
|
|
259,414
|
|
|
|
824,296
|
|
Term Financing
No. 1(3)
|
|
|
965,228
|
|
|
|
82,559
|
|
|
|
158,619
|
|
|
|
156,039
|
|
|
|
568,011
|
|
Amended Credit Facility
No. 2(4)
|
|
|
262,397
|
|
|
|
262,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
leases(5)
|
|
|
5,510
|
|
|
|
1,165
|
|
|
|
2,072
|
|
|
|
1,632
|
|
|
|
641
|
|
Purchase
obligations(6)
|
|
|
1,154,920
|
|
|
|
175,162
|
|
|
|
778,203
|
|
|
|
201,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,274,681
|
|
|
$
|
637,273
|
|
|
$
|
1,176,425
|
|
|
$
|
828,068
|
|
|
$
|
1,632,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes interest on variable rate, LIBOR-based instruments at
the June 30, 2008 rate and principal payments based on
amortization schedules through October 2015 that require the
securitization cash flows be applied to the outstanding
principal balance of the indebtedness so that the loan to
assumed aircraft values are held constant until the
securitizations fifth anniversary, after which all excess
cash flow is required to reduce the principal balances of the
indebtedness. We expect that the securitization principal
balance will be refinanced in full on or before June 2011. |
|
(2) |
|
Includes interest on variable rate, LIBOR-based instruments at
the June 30, 2008 rate and principal payments based on
amortization schedules through February 2018 that require the
securitization cash flows be applied to the outstanding
principal balance of the indebtedness so that the loan to
assumed aircraft values are held constant until the
securitizations fifth anniversary, after which all excess
cash flow is required to reduce the principal balances of the
indebtedness. We expect that the securitization principal
balance will be refinanced in full on or before June 2012. |
|
(3) |
|
Includes interest on variable rate, LIBOR-based instruments at
the June 30, 2008 rate and principal payments based on
amortization schedules through May 2013 that require the
securitization cash flows be applied to the outstanding
principal balance of the indebtedness so that the loan to
assumed aircraft values are held constant until the fifth
anniversary, after which all excess cash flow is required to
reduce the principal balances of the indebtedness. We expect
that Term Financing No. 1 principal balance will be
refinanced in full on or before May 2013. |
|
(4) |
|
Includes interest on variable rate, LIBOR-based instruments at
the June 30, 2008 rate. |
|
(5) |
|
Represents contractual payments on our office leases in
Stamford, Connecticut; Dublin, Ireland and Singapore. |
|
(6) |
|
At June 30, 2008, we had aircraft purchase agreements and
freighter conversion agreements, including the acquisition of 15
Airbus A330 aircraft from Airbus. In July 2008, we amended the
Airbus A330 Agreement to reduce the number of aircraft to be
acquired from fifteen to twelve and to change the Airbus A330
Agreement so that we receive a mix of freighter and passenger
aircraft. Also in July 2008, we terminated an agreement to
convert one Boeing Model
747-400 from
passenger to freighter configuration. As a result of these two
events, our committed amounts for the purchase of aircraft and
related flight equipment and improvements, including estimated
amounts for pre-delivery deposits, engine acquisition costs,
contractual price escalation and other adjustments, will be
approximately $947.2 million ($107.4 million - less
than 1 year, $657.5 million - 2-3 years and
$182.3 million - 4-5 years). |
Our hedging transactions that use derivative instruments also
involve counterparty credit risk. The counterparties to our
derivative arrangements are major financial institutions with
high credit ratings. As a result, we do not anticipate that any
of these counterparties will fail to meet their obligations.
42
However, there can be no assurance that we will be able to
adequately protect against this risk and will ultimately realize
an economic benefit from our hedging strategies or recover the
full value of the securities underlying our repurchase
agreements in the event of a default by a counterparty.
Capital
Expenditures
We make capital expenditures from time to time in connection
with improvements made to our aircraft. These expenditures
include the cost of major overhauls necessary to place an
aircraft in service and modifications made at the request of
lessees. For the six months ended June 30, 2007 and 2008,
we incurred a total of $3.9 million and $19.2 million,
respectively, of capital expenditures related to the acquisition
of aircraft.
As of June 30, 2008, the weighted average (by net book
value) age of our aircraft was approximately 10.1 years. In
general, the costs of operating an aircraft, including
maintenance expenditures, increase with the age of the aircraft.
Under our leases, the lessee is primarily responsible for
maintaining the aircraft. We may incur additional maintenance
and modification costs in the future in the event we are
required to remarket an aircraft or a lessee fails to meet its
maintenance obligations under the lease agreement. At
June 30, 2008, we held $244.5 million of maintenance
reserves. These maintenance reserves are paid by the lessee to
provide for future maintenance events. Provided a lessee
performs scheduled maintenance of the aircraft, we are required
to reimburse the lessee for scheduled maintenance payments. In
certain cases, we are also required to make lessor
contributions, in excess of amounts a lessee may have paid,
towards the costs of maintenance events performed by, or on
behalf of, the lessee.
Actual maintenance payments by lessees in the future may be less
than projected as a result of a number of factors, including
defaults by the lessees. Maintenance reserves may not cover the
entire amount of actual maintenance expenses incurred and, where
these expenses are not otherwise covered by the lessees, there
can be no assurance that our operational cash flow and
maintenance reserves will be sufficient to fund maintenance
requirements, particularly as our aircraft age. If lessees are
unable to fund their maintenance requirements on our aircraft,
our cash flow and our ability to meet our debt obligations or to
pay dividends on our common shares could be adversely affected.
Off-Balance
Sheet Arrangements
We did not have any off-balance sheet arrangements as of
June 30, 2008.
Foreign
Currency Risk and Foreign Operations
At June 30, 2008, all of our leases were payable to us in
U.S. dollars. However, we incur Euro and Singapore
dollar-denominated expenses in connection with our subsidiary in
Ireland and branch office in Singapore. As of June 30,
2008, 11 of our 73 employees were based in Ireland and
three employees were based in Singapore. For the six months
ended June 30, 2008, expenses, such as payroll and office
costs, denominated in currencies other than the U.S. dollar
aggregated approximately $4.3 million in U.S. dollar
equivalents and represented approximately 19% of total selling,
general and administrative expenses. Our international
operations are a significant component of our business strategy
and permit us to more effectively source new aircraft, service
the aircraft we own and maintain contact with our lessees.
Therefore, it is likely that our international operations and
our exposure to foreign currency risk will increase over time.
Although we have not yet entered into foreign currency hedges
because our exposure to date has not been significant, if our
foreign currency exposure increases we may enter into hedging
transactions in the future to mitigate this risk. For the three
and six months ended June 30, 2007 and 2008, we incurred
insignificant net gains and losses on foreign currency
transactions.
43
Interest
Rate Risk
Interest rate risk is the exposure to loss resulting from
changes in the level of interest rates and the spread between
different interest rates. These risks are highly sensitive to
many factors, including U.S. monetary and tax policies,
U.S. and international economic factors and other factors
beyond our control. We are exposed to changes in the level of
interest rates and to changes in the relationship or spread
between interest rates. Our primary interest rate exposures
relate to our lease agreements, debt investments, floating rate
debt obligations and interest rate derivative instruments. Our
lease agreements typically require the payment of a fixed amount
of rent during the term of the lease. Similarly, our debt
investments are predominately collateralized by fixed rate
aircraft leases, and provide for a fixed coupon interest rate.
However, our borrowing agreements generally require payments
based on a variable interest rate index, such as LIBOR.
Therefore, increases in interest rates may reduce our net income
by increasing the cost of our debt without any corresponding
increase in rents or cash flow from our securities. We are also
exposed to loss, and to margin calls, on (i) our fixed-pay
interest rate swaps to the extent interest rates decrease below
the contractual fixed rates of our swaps and (ii) our other
interest rate derivate instruments.
Changes in interest rates may also impact our net book value as
our debt investments and derivatives are periodically
marked-to-market through stockholders equity. Generally,
as interest rates increase the value of our fixed rate debt
investments decreases. The magnitude of the decrease is a
function of the difference between the coupon rate and the
current market rate of interest, the average life of the
securities and the face amount of the securities. We are also
exposed to loss on (i)our fixed pay interest rate swaps to the
extent interest rates decrease below the contractual fixed rates
of our swaps and (ii) our other derivative instruments. In
general, we would expect that over time, decreases in the value
of our debt investments attributable to interest rate changes
will be offset to some degree by increases in the value of our
derivative instruments, and vice versa. However, our policy is
to hedge only a portion of the variable rate interest payments
on our outstanding
and/or
expected future debt obligations rather than hedge the amount of
our investments; therefore, our assets remain partially
un-hedged. Furthermore, the relationship between spreads on debt
investments and spreads on derivative instruments may vary from
time to time, resulting in a net aggregate book value increase
or decrease. Changes in the general level of interest rates can
also affect our ability to acquire new investments and our
ability to realize gains from the settlement of such assets.
As of June 30, 2008, if interest rates were to increase by
100 basis points, we would expect the annual interest
expense on our credit facilities to increase by approximately
$2.2 million on an annualized basis, net of amounts
received from our interest rate hedges.
Margin
Calls
Our interest rate derivative instruments are, in some cases,
subject to margin calls based on the value of the underlying
security and the level of interest rates. Margin calls resulting
from decreases in the value of our debt instruments or
mark-to-market losses on our derivative instruments due to
decreasing interest rates could require that we post additional
collateral. Management believes that we maintain adequate cash
reserves and liquidity to meet any reasonably possible margin
calls resulting from these risks, but can make no assurances
that we will have adequate additional collateral under all
potential scenarios. At December 31, 2007 and June 30,
2008, we had margin deposits in the amount of $35.9 million
and $1.5 million, respectively. As of August 1, 2008,
the aggregate fair value of our interest rate swaps and our
interest rate forward contracts was a liability of
$106.5 million and we had pledged $3.3 million in cash
collateral required under certain of our interest rate swaps and
our interest rate forward contracts.
Hedging
The objective of our hedging policy is to adopt a risk averse
position with respect to changes in interest rates. Accordingly,
we have entered into a number of interest rate swaps and
interest rate
44
forward contracts to hedge the current and expected future
interest rate payments on our variable rate debt. Interest rate
swaps are agreements in which a series of interest rate cash
flows are exchanged with a third party over a prescribed period.
An interest rate forward contract is an agreement to make or
receive a payment at the end of the period covered by the
contract, with reference to a change in interest rates. The
notional amount on a swap or forward contract is not exchanged.
Our swap transactions typically provide that we make fixed rate
payments and receive floating rate payments to convert our
floating rate borrowings to fixed rate obligations to better
match the largely fixed rate cash flows from our investments in
flight equipment and debt investments. Similarly, our interest
rate forward contracts typically provide for us to receive
payment if interest rates increase and make a payment if they
decrease. However, we can give no assurance that our net income
will not be adversely affected during any period as a result of
changing interest rates.
As of June 30, 2008, we had pledged $1.5 million to
satisfy margin calls under our hedging contracts, and if
interest rates were to decrease by one basis point, we would
expect to be required to pledge an additional approximately
$0.4 million to satisfy margin calls under our interest
rate hedging arrangements.
We held the following interest rate derivative contracts as of
June 30, 2008 (in thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
Current/
|
|
|
|
|
Mandatory
|
|
|
|
|
Future
|
|
|
|
|
|
|
of
|
|
|
|
Starting
|
|
|
|
|
Early
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
Derivative
|
|
|
|
Notional
|
|
|
Effective
|
|
Termination
|
|
Maturity
|
|
|
Notional
|
|
|
Floating
|
|
Fixed
|
|
Asset or
|
|
Hedged Item
|
|
Amount
|
|
|
Date
|
|
Date
|
|
Date
|
|
|
Amount
|
|
|
Rate
|
|
Rate
|
|
(Liability)
|
|
|
Securitization No. 1
|
|
$
|
515,984
|
|
|
Jun-06
|
|
N/A
|
|
|
Jun-16
|
|
|
$
|
515,984
|
|
|
1M LIBOR
+ 0.27%
|
|
5.78%
|
|
$
|
(30,813
|
)
|
Securitization No. 2
|
|
|
1,130,171
|
|
|
Jun-07
|
|
N/A
|
|
|
Jun-12
|
|
|
|
1,130,171
|
|
|
1M LIBOR
|
|
5.25% to 5.36%
|
|
|
(48,433
|
)
|
Revolving Credit Facility
|
|
|
32,000
|
|
|
Jun-07
|
|
Dec-11
|
|
|
Jan-12
|
|
|
|
203,000
|
|
|
1M LIBOR
|
|
4.89%
|
|
|
(3,099
|
)
|
Amended Credit Facility No. 2
|
|
|
65,932
|
|
|
Jan-08
|
|
Feb-09
|
|
|
Feb-19
|
|
|
|
220,000
|
|
|
1M LIBOR
|
|
5.16%
|
|
|
(7,165
|
)
|
Future debt and securitization
|
|
|
46,000
|
|
|
Apr-10
|
|
Nov-11
|
|
|
Oct-15
|
|
|
|
231,000
|
|
|
1M LIBOR
|
|
5.17%
|
|
|
(2,950
|
)
|
Future debt and securitization
|
|
|
95,000
|
|
|
Jan-11
|
|
May-12
|
|
|
Apr-16
|
|
|
|
238,000
|
|
|
1M LIBOR
|
|
5.23%
|
|
|
(3,099
|
)
|
Future debt and securitization
|
|
|
143,000
|
|
|
Jul-11
|
|
Oct-12
|
|
|
Sep-16
|
|
|
|
238,000
|
|
|
1M LIBOR
|
|
5.27%
|
|
|
(2,931
|
)
|
Term Financing No. 1
|
|
|
710,068
|
|
|
Jun-08
|
|
N/A
|
|
|
May-13
|
|
|
|
710,068
|
|
|
1M LIBOR
|
|
4.04%
|
|
|
2,490
|
|
Term Financing No. 1
|
|
|
491,718
|
|
|
May-13
|
|
N/A
|
|
|
May-15
|
|
|
|
491,718
|
|
|
1M LIBOR
|
|
5.31%
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,229,873
|
|
|
|
|
|
|
|
|
|
|
$
|
3,977,941
|
|
|
|
|
|
|
$
|
(96,975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $97.0 million fair value of our derivative liability
at June 30, 2008, $84.9 million of the liability is
with counterparties or guarantors of these counterparties rated
AA3 or above by Moodys and $12.1 million is with
counterparties rated Baa3 Baa1 by Moodys. The
total current/starting notional amount with counterparties or
guarantors of these counterparties rated AA3 or above is
$2.9 billion and $316.0 million with counterparties
rated Baa3 Baa1. As of August 1, 2008, all
counterparties are considered highly rated with a Moodys
rating of AA3 or better.
In February 2008, we terminated an interest rate swap, with
notional amounts of $39.0 million as of December 31,
2007 and $33.0 million as of the termination date, related
to a repurchase agreement we repaid when the underlying debt
investments were sold, resulting in a loss of $0.9 million,
which is included in interest expense on the consolidated
statement of income.
In March 2008, we terminated an interest rate swap with a
notional amount of $150.0 million and partially terminated
an interest rate swap with a notional amount of
$440.0 million, resulting in a net deferred loss of
$31.8 million, which will be amortized into interest
expense using the interest rate method. In June 2008, the
remaining portion of the swap that had been partially terminated
was fully terminated, resulting in an additional net deferred
loss of $9.8 million being amortized into interest expense
using the interest rate method. These swaps were hedging
interest payments related to borrowings under Amended Credit
Facility No. 2. For the three and six months ended
June 30, 2008,
45
$1.7 million and $1.9 million, respectively, were
reclassified into interest expense on the consolidated statement
of income.
In May 2008, we determined that the interest rate swap that was
hedging interest payments related to borrowings under the
Revolving Credit Facility was no longer highly effective and no
longer qualified for hedge accounting under
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, and accordingly, a deferred loss in
the amount of $2.7 million for this swap will be amortized
into interest expense using the cash flow method. Further, all
subsequent mark to market adjustments will be charged to other
income. For the three months ended June 30, 2008,
$0.1 million of the deferred loss was reclassified into
interest expense.
In June 2008, we terminated an interest rate swap with a
notional amount of $2.9 million related to a repurchase
agreement we repaid, resulting in a gain of $19 thousand which
is included in interest expense on the consolidated statement of
income. Also in June 2008, we terminated interest rate swaps
with notional amounts of $190.0 million and
$5.0 million and partially terminated interest rate swaps
with notional amounts of $330.0 million and
$46.0 million, resulting in a net deferred loss of
$24.7 million which will be amortized into interest expense
using the interest rate method. These swaps were hedging
interest payments related to borrowings under Amended Credit
Facility No. 2, Term Financing No. 1 and future debt
and securitizations. For the three months ended June 30,
2008, $0.2 million of the deferred loss was reclassified
into interest expense on the consolidated statement of income.
The remaining portions of the two partially terminated swaps
were re-designated as cash flow hedges for accounting purposes
on June 30, 2008.
On June 6, 2008, we entered into two amortizing interest
rate swap contracts with a balance guarantee notional and
initial notional amounts of $710.1 million and
$491.7 million. The balance guarantee notional has a lower
and upper notional band that adjusts to the outstanding
principle balance on Term Financing No. 1. We entered into
these interest rate hedging arrangements in connection with Term
Financing No. 1 in order to effectively pay interest at a
fixed rate on a substantial portion of the loans under this
facility. These interest rate swaps were designated as cash flow
hedges for accounting purposes on June 30, 2008.
For the three months ended June 30, 2007 and 2008, we
recognized ineffectiveness gains (losses) of $0.5 million
and $(2.1) million, respectively related to our cash flow
hedges. For the three months ended June 30, 2007 and 2008,
$0.5 million and $(4.0) million are included in
interest expense and $0 million and $1.9 million are
included in other income, respectively. For the six months ended
June 30, 2007 and 2008, we recognized ineffectiveness gains
(losses) of $0.4 million and $(4.1) million,
respectively related to our cash flow hedges. For the six months
ended June 30, 2007 and 2008, $0.4 million and
$(6.0) million are included in interest expense and
$0 million and $1.9 million are included in other
income, respectively.
As of June 30, 2008, we had pledged $1.5 million in
cash collateral under our interest rate swaps and our interest
rate forward contracts, which is included in other assets on our
consolidated balance sheet.
The weighted average interest pay rates of these derivatives at
December 31, 2007 and June 30, 2008 were 5.28% and
5.07%, respectively.
Managements
Use of EBITDA
We define EBITDA as income (loss) from continuing operations
before income taxes, interest expense, and depreciation and
amortization. We use EBITDA to assess our consolidated financial
and operating performance, and we believe this non-GAAP measure
is helpful in identifying trends in our performance.
This measure provides an assessment of controllable expenses and
affords management the ability to make decisions which are
expected to facilitate meeting current financial goals as well
as achieving
46
optimal financial performance. It provides an indicator for
management to determine if adjustments to current spending
decisions are needed.
EBITDA provides us with a measure of operating performance
because it assists us in comparing our operating performance on
a consistent basis as it removes the impact of our capital
structure (primarily interest charges on our outstanding debt)
and asset base (primarily depreciation and amortization) from
our operating results. Accordingly, this metric measures our
financial performance based on operational factors that
management can impact in the short-term, namely the cost
structure or expenses of the organization. EBITDA is one of the
metrics used by senior management and the board of directors to
review the consolidated financial performance of our business.
Limitations
of EBITDA
EBITDA has limitations as an analytical tool. It should not be
viewed in isolation or as a substitute for GAAP measures of
earnings. Material limitations in making the adjustments to our
earnings to calculate EBITDA, and using this non-GAAP financial
measure as compared to GAAP net income (loss), include:
|
|
|
|
|
depreciation and amortization, though not directly affecting our
current cash position, represent the wear and tear
and/or
reduction in value of our aircraft, which affects the
aircrafts availability for use and may be indicative of
future needs for capital expenditures; and
|
|
|
|
the cash portion of income tax (benefit) provision generally
represents charges (gains), which may significantly affect our
financial results.
|
An investor or potential investor may find this item important
in evaluating our performance, results of operations and
financial position. We use non-GAAP financial measures to
supplement our GAAP results in order to provide a more complete
understanding of the factors and trends affecting our business.
EBITDA is not an alternative to net income, income from
operations or cash flows provided by or used in operations as
calculated and presented in accordance with GAAP. You should not
rely on EBITDA as a substitute for any such GAAP financial
measure. We strongly urge you to review the reconciliation of
EBITDA to GAAP net income (loss), along with our consolidated
financial statements included elsewhere in this quarterly
report. We also strongly urge you to not rely on any single
financial measure to evaluate our business. In addition, because
EBITDA is not a measure of financial performance under GAAP and
is susceptible to varying calculations, the EBITDA measure, as
presented in this quarterly report, may differ from, and may not
be comparable to, similarly titled measures used by other
companies. The table below shows the reconciliation of net
income (loss) to EBITDA for the three and six months ended
June 30, 2007 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
Net income
|
|
$
|
38,068
|
|
|
$
|
35,341
|
|
|
$
|
59,609
|
|
|
$
|
66,978
|
|
Depreciation
|
|
|
27,764
|
|
|
|
51,605
|
|
|
|
49,398
|
|
|
|
99,820
|
|
Amortization of lease premiums (discounts)
|
|
|
(1,773
|
)
|
|
|
(2,502
|
)
|
|
|
(3,432
|
)
|
|
|
(5,148
|
)
|
Interest, net
|
|
|
19,345
|
|
|
|
51,319
|
|
|
|
36,077
|
|
|
|
92,330
|
|
Income tax provision
|
|
|
1,173
|
|
|
|
1,633
|
|
|
|
3,078
|
|
|
|
3,347
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
(10,910
|
)
|
|
|
|
|
|
|
(11,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
73,667
|
|
|
$
|
137,396
|
|
|
$
|
133,136
|
|
|
$
|
257,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
We are exposed to the impact of interest rate changes through
our securities portfolio, our variable rate liabilities and our
interest rate swap and forward contracts. Increases in interest
rates could decrease the fair value of our debt investments,
increase the amount of interest payments on our variable rate
debt and reduce the spread we earn between our generally
fixed-rate revenues and our variable rate interest expense. We
enter into interest rate swaps and forward contracts to minimize
the risks associated with our variable rate debt. Decreases in
interest rates would decrease the value of our interest rate
hedging contracts, which may result in margin calls from our
hedge counterparties pursuant to which we are required to pledge
cash collateral to secure such a loss in value. As of
June 30, 2008, we had pledged $1.5 million in cash
collateral under our interest rate swaps and our interest rate
forward contracts, as identified in the table below, and a
change in swap rates equal to one basis point will result in a
change in the required cash collateral amount of approximately
$0.4 million. As of August 1, 2008, the aggregate fair
value of our interest rate swaps and our interest rate forward
contracts was a liability of $106.5 million and we had
pledged $3.3 million in cash collateral required under
certain of our interest rate swaps and our interest rate forward
contracts.
The following table provides information about our derivative
financial instruments and other financial instruments which are
sensitive to changes in interest rates. For our debt investments
and variable rate liabilities, the table presents principal cash
flows by expected maturity date and related weighted-average
interest rates as of the end of each period. Weighted-average
variable rates are based on implied forward rates as derived
from appropriate spot rate observations as of the reporting
date. For interest rate swaps and forward contracts, the table
presents notional amounts by expected maturity date and
weighted-average interest rates as of the end of each period:
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face/Notional/
|
|
|
Face/Notional Amount Maturing
|
|
|
|
|
|
|
Market Value amount
|
|
|
Twelve Months Ended June 30,
|
|
|
Fair Value
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
2008
|
|
|
2007
|
|
|
Fixed Rate Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
(1)
|
|
$
|
101,340
|
|
|
$
|
24,814
|
|
|
$
|
1,151
|
|
|
$
|
6,552
|
|
|
$
|
738
|
|
|
$
|
665
|
|
|
$
|
721
|
|
|
$
|
14,987
|
|
|
$
|
20,664
|
|
|
$
|
99,118
|
|
Weighted average coupon rate, end of period
|
|
|
7.77
|
%
|
|
|
7.83
|
%
|
|
|
7.84
|
%
|
|
|
8.13
|
%
|
|
|
8.14
|
%
|
|
|
8.15
|
%
|
|
|
8.16
|
%
|
|
|
8.16
|
%
|
|
|
|
|
|
|
|
|
Security Held Until Maturity
(2)
|
|
$
|
13,897
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
13,897
|
|
Average interest rate
|
|
|
8.88
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed under Credit Facilities
(3)(4)
|
|
$
|
798,186
|
|
|
$
|
255,189
|
|
|
$
|
255,189
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
255,189
|
|
|
$
|
798,186
|
|
Weighted average interest rate end of period
|
|
|
6.26
|
%
|
|
|
3.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitized Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Issued
|
|
$
|
1,677,736
|
|
|
$
|
1,632,307
|
|
|
$
|
72,023
|
|
|
$
|
73,912
|
|
|
$
|
81,513
|
|
|
$
|
154,807
|
|
|
$
|
245,668
|
|
|
$
|
1,004,384
|
|
|
$
|
1,488,807
|
|
|
$
|
1,623,522
|
|
Weighted average interest rate, end of period
|
|
|
5.44
|
%
|
|
|
2.72
|
%
|
|
|
3.36
|
%
|
|
|
3.83
|
%
|
|
|
4.17
|
%
|
|
|
4.41
|
%
|
|
|
4.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Debt Financings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed under Term Debt Financings
(5)
|
|
$
|
|
|
|
$
|
782,060
|
|
|
$
|
48,900
|
|
|
$
|
48,900
|
|
|
$
|
48,900
|
|
|
$
|
48,900
|
|
|
$
|
54,913
|
|
|
$
|
531,547
|
|
|
$
|
782,060
|
|
|
$
|
|
|
Weighted average interest rate end of period
|
|
|
N/A
|
|
|
|
4.37
|
%
|
|
|
4.85
|
%
|
|
|
5.32
|
%
|
|
|
5.66
|
%
|
|
|
5.89
|
%
|
|
|
6.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Obligations
(1)
|
|
$
|
67,744
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
67,744
|
|
Weighted average interest rate, end of period
|
|
|
5.74
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps Related to Repurchase Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay fixed/receive variable
(1)
|
|
$
|
46,900
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(633
|
)
|
Weighted average pay fixed rate
|
|
|
4.96
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average receive variable rate, end of period
|
|
|
4.61
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Forwards Related to Securitization
No. 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts
|
|
$
|
527,396
|
|
|
$
|
515,984
|
|
|
$
|
23,666
|
|
|
$
|
24,820
|
|
|
$
|
32,042
|
|
|
$
|
81,986
|
|
|
$
|
36,145
|
|
|
$
|
317,325
|
|
|
$
|
(30.813
|
)
|
|
$
|
(33,842
|
)
|
Weighted average pay fixed rate
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
5.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average receive variable rate, end of period
|
|
|
4.87
|
%
|
|
|
2.74
|
%
|
|
|
3.37
|
%
|
|
|
3.84
|
%
|
|
|
4.18
|
%
|
|
|
4.41
|
%
|
|
|
4.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Forwards Related to Securitization
No. 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts
|
|
$
|
1,150,339
|
|
|
$
|
1,130,171
|
|
|
$
|
56,276
|
|
|
$
|
50,760
|
|
|
$
|
50,795
|
|
|
$
|
972,340
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(48,433
|
)
|
|
$
|
(54,110
|
)
|
Weighted average pay fixed rate
|
|
|
5.26
|
%
|
|
|
5.26
|
%
|
|
|
5.25
|
%
|
|
|
5.25
|
%
|
|
|
5.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average receive variable rate, end of period
|
|
|
4.60
|
%
|
|
|
2.45
|
%
|
|
|
3.10
|
%
|
|
|
3.57
|
%
|
|
|
3.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps Related to Term Financing No. 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts
(5)
|
|
$
|
|
|
|
$
|
710,068
|
|
|
$
|
44,410
|
|
|
$
|
44,410
|
|
|
$
|
44,410
|
|
|
$
|
44,410
|
|
|
$
|
49,684
|
|
|
$
|
482,744
|
|
|
$
|
1,515
|
|
|
$
|
|
|
Weighted average pay fixed rate
|
|
|
N/A
|
|
|
|
4.04
|
%
|
|
|
4.04
|
%
|
|
|
4.04
|
%
|
|
|
4.04
|
%
|
|
|
4.04
|
%
|
|
|
5.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average receive variable rate, end of period
|
|
|
N/A
|
|
|
|
2.45
|
%
|
|
|
3.10
|
%
|
|
|
3.57
|
%
|
|
|
3.91
|
%
|
|
|
4.14
|
%
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Forwards Related to Amended Credit Facility
No. 2, Revolving Credit Facility and Future Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts
(6)
|
|
$
|
860,000
|
|
|
$
|
97,932
|
|
|
$
|
(155,410
|
)
|
|
$
|
(158,410
|
)
|
|
$
|
(322,410
|
)
|
|
$
|
(120,410
|
)
|
|
$
|
345,316
|
|
|
$
|
509,256
|
|
|
$
|
(19,244
|
)
|
|
$
|
|
|
Weighted average pay fixed rate
|
|
|
5.05
|
%
|
|
|
5.07
|
%
|
|
|
5.06
|
%
|
|
|
5.03
|
%
|
|
|
5.15
|
%
|
|
|
5.21
|
%
|
|
|
5.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average receive variable rate, end of period
|
|
|
4.60
|
%
|
|
|
2.47
|
%
|
|
|
3.10
|
%
|
|
|
3.57
|
%
|
|
|
3.91
|
%
|
|
|
4.14
|
%
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In February 2008, we terminated an
interest rate swap, with notional amounts of $39,000 at
December 31, 2007 and $33,000 as of the termination date,
related to two of our debt investments which were sold. We
repaid the outstanding balance under the related repurchase
agreement and paid breakage fees and accrued interest. In March
2008, we terminated an interest rate swap with a notional amount
of $5,000, which was settled on April 1, 2008, related to
one of our repurchase agreements which was not refinanced when
it became due on March 15, 2008. In June 2008, we
terminated an interest rate swap with a notional amount of
$2,900 related to a repurchase agreement which was not
refinanced when it became due on June 28, 2008.
|
|
|
|
(2)
|
|
In 2007, we acquired a loan secured
by a commercial jet aircraft that was classified as held to
maturity at December 31, 2007. The loan matured on
December 17, 2007, and had an outstanding balance of
$13,897 at December 31, 2007. The borrower elected not to
repay the loan at maturity and, accordingly, we took ownership
of this aircraft in March 2008.
|
|
(3)
|
|
On March 20, 2008, the parties
to the Revolving Credit Facility entered into a fourth amendment
to the Revolving Credit Facility, extending the Stated
Termination Date (as defined therein) to December 11, 2008,
and reducing the commitments of the lenders to make loans
thereunder, or the Revolving Commitments, from $250,000 to
$150,000. The Revolving Commitments were reduced to $100,000 on
June 30, 2008, and will reduce further to $80,000 on
August 31, 2008, $60,000 on September 30, 2008 and
$40,000 on October 31, 2008, with final maturity on
December 11, 2008.
|
|
(4)
|
|
On March 20, 2008, the parties
to Amended Credit Facility No. 2 entered into an amendment
reducing the commitments of the lenders to make loans thereunder
from $1,000,000 to $500,000, on any date after which the loans
outstanding under Amended Credit Facility No. 2 fall below
$500,000. This occurred in June 2008 with the refinancing and
transfer of 26 aircraft into Term Financing No. 1.
|
|
(5)
|
|
On May 2, 2008 two of our
subsidiaries entered into a seven year, $786.1 million term
debt facility, which were refer to as Term Financing No. 1,
to finance a portfolio of 28 aircraft. The loans under Term
Financing No. 1 were funded into an aircraft purchase escrow
account on May 2, 2008. These loans were released to us as
the financed aircraft transferred into the facility. Each of the
subsidiaries has fully and unconditionally guaranteed the
others obligations under Term Financing No. 1.
However, the loans are neither obligations of, nor guaranteed
by, Aircastle Limited. We entered into new interest rate hedging
arrangements with respect to a substantial portion of the
principal balance of the loans under Term Financing No. 1
in order to effectively pay interest at a fixed rate on a
substantial portion of the loans. Obligations owed to hedge
counter-parties under these contracts are secured pari passu
basis by the same collateral that secures the loans under Term
Financing No. 1 and, accordingly, we have no obligation to
pledge cash collateral to secure any loss in value of the
hedging contracts if interest rates fall.
|
|
(6)
|
|
In March 2008, we terminated an
interest rate swap with a notional amount of $150,000 and
partially terminated an interest rate swap with a notional of
$440,000, leaving a notional amount of $240,000. In June 2008,
the remaining portion of the swap that had been partially
terminated was fully terminated. Also in June 2008, we
terminated interest rate swaps with notional amounts of $190,000
and $5,000, and partially terminated interest rate swaps with
notional amounts of $330,000 and $46,000.
|
|
|
Item 4.
|
Controls
and Procedures
|
Managements
Evaluation of Disclosure Controls and Procedures
The term disclosure controls and procedures is
defined in
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934, or the Exchange Act. This
term refers to the controls and procedures of a company that are
designed to ensure that information required to be disclosed by
a company in the reports that it files under the Exchange Act is
recorded, processed, summarized and reported within the time
periods specified by the SEC. An evaluation was performed under
the supervision and with the participation of the Companys
management, including the Chief Executive Officer, or CEO, and
Chief Financial Officer, or CFO, of the effectiveness of the
Companys disclosure controls and procedures as of
June 30, 2008. Based on that evaluation, the Companys
management, including the CEO and CFO, concluded that the
Companys disclosure controls and procedures were effective
as of June 30, 2008.
Changes
in Internal Control over Financial Reporting
There were no changes in the Companys internal control
over financial reporting that occurred during the quarter ended
June 30, 2008 that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
50
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings
|
The Company is not a party to any material legal or adverse
regulatory proceedings.
There have been no material changes to the disclosure related to
the risk factors described in our Annual Report on
Form 10-K
filed with the SEC for the year ended December 31, 2007.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
The annual general meeting of the shareholders of Aircastle
Limited was held on May 15, 2008, at which meeting our
shareholders voted to (1) elect Joseph P. Adams, Jr.,
John Z. Kukral and Ronald L. Merriman as Class II
directors of the Company and (2) appoint Ernst &
Young LLP as independent registered public accounting firm for
the Company for fiscal year 2008 and to authorize the directors
of Aircastle Limited, acting by the Audit Committee, to
determine the independent registered public accounting
firms fees. The voting results for each proposal submitted
to a vote were as listed below.
Election
of Class II Directors:
Joseph P. Adams, Jr.: 66,024,307 votes for, 6,891,787 votes
withheld and 0 votes for write-in nominees.
John Z. Kukral: 66,085,583 votes for, 6,830,511 votes withheld
and 0 votes for write-in nominees.
Ronald L. Merriman: 72,341,061 votes for, 575,033 votes withheld
and 0 votes for write-in nominees.
The other directors whose terms of office continued after the
meeting are: Ronald W. Allen and Douglas A. Hacker as
Class I directors; and Wesley R. Edens and Peter V.
Ueberroth as Class III directors.
Appointment
of Ernst & Young LLP as Independent Public Accounting
Firm for Fiscal Year 2008:
72,534,043 votes for, 245,358 votes against, 32,896 votes
abstaining and 103,797 broker non-votes.
51
|
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
2
|
.1
|
|
Asset Purchase Agreement, dated as of January 21, 2007, by
and among the Sellers listed on
Schedule 1-A,
each of which is a direct or indirect subsidiary of Guggenheim
Aviation Investment Fund, LP, a Delaware limited partnership,
and the Purchasers listed on
Schedule 1-B,
each of which is a direct or indirect subsidiary of Aircastle
Limited, a Bermuda exempted company.
|
|
3
|
.1
|
|
Memorandum of Association
|
|
3
|
.2
|
|
Bye-laws
|
|
4
|
.1
|
|
Specimen Share Certificate
|
|
4
|
.2
|
|
Amended and Restated Shareholders Agreement among Aircastle
Limited and Fortress Investment Fund III LP, Fortress
Investment Fund III (Fund B) LP, Fortress
Investment Fund III (Fund C) LP, Fortress
Investment Fund III (Fund D) L.P., Fortress
Investment Fund III (Fund E) LP, Fortress
Investment Fund III (Coinvestment Fund A) LP,
Fortress Investment Fund III (Coinvestment
Fund B) LP, Fortress Investment Fund III
(Coinvestment Fund C) LP, Fortress Investment
Fund III (Coinvestment Fund D) L.P., Drawbridge
Special Opportunities Fund LP, Drawbridge Special
Opportunities Fund Ltd. and Drawbridge Global Macro Master
Fund Ltd.
|
|
10
|
.1
|
|
Credit Agreement (2008-B), dated as of May 2, 2008, by and
among ACS
2008-1
Limited and ACS Aircraft Finance Ireland 3 Limited, as
Borrowers, each lender from time to time party thereto, as
Lenders, Calyon New York Branch, as Sole Bookrunner and Facility
Agent, and Calyon New York Branch, HSH Nordbank AG, KfW
Ipex-Bank GmbH and DVB Bank AG, as Joint Lead Arrrangersˆ
|
|
10
|
.2
|
|
Intercreditor Agreement, dated as of May 2, 2008, by and
among ACS
2008-1
Limited, as Borrower, ACS Aircraft Finance Ireland 3 Limited, as
Guarantor, Aircastle Advisor LLC, as Administrative Agent,
Calyon New York Branch, as Facility Agent, Collateral Agent and
Liquidity Facility Provider, and Deutsche Bank
Trust Company Americas, as Operating Bankˆ
|
|
10
|
.3
|
|
Intercreditor Agreement, dated as of May 2, 2008, by and
among ACS Aircraft Finance Ireland 3 Limited, as Borrower, ACS
2008-1
Limited, as Guarantor, Aircastle Advisor LLC, as Administrative
Agent, Calyon New York Branch, as Facility Agent, Collateral
Agent and Liquidity Facility Provider and Deutsche Bank
Trust Company Americas, as Operating Bankˆ
|
|
31
|
.1
|
|
Certification by the Chief Executive Officer pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
|
31
|
.2
|
|
Certification by the Chief Financial Officer pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99
|
.1
|
|
Owned Aircraft Portfolio at June 30, 2008
|
|
|
|
|
|
Incorporated by reference to the Companys registration
statement on
Form S-1,
filed with the SEC on June 2, 2006, as amended on
July 10, 2006, July 25, 2006 and August 2, 2006. |
|
|
|
Incorporated by reference to the Companys current report
on
Form 8-K
filed with the SEC on January 25, 2007. |
|
ˆ |
|
Incorporated by reference to Amendment No. 1 to the
Companys current report on
Form 8-K
filed with the SEC on May 5, 2008. |
52
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Dated: August 8, 2008
AIRCASTLE LIMITED
(Registrant)
Aaron Dahlke
Chief Accounting Officer and Authorized Officer
53