10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended
December 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number:
001-32172
EXPRESS-1 EXPEDITED SOLUTIONS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
03-0450326
(I.R.S. Employer
Identification No.)
|
3399
South Lakeshore Drive, Suite 225,
Saint Joseph, Michigan 49085
(Address of principal executive
offices)
|
|
|
(269) 429-9761
(Registrants telephone
number)
|
|
(269) 695-2700
(Registrants former
telephone number)
|
Securities registered under Section 12(b) of the
Exchange Act:
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, par value $.001 per share
|
|
American Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company þ
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 126-2
of the
act): Yes o No þ
The aggregate market value of the voting stock held by
non-affiliates of the Registrant was approximately
$36.9 million as of June 30, 2008 based upon the
closing price of $1.16 per share on the NYSE AMEX Equities
Exchange (formerly AMEX).
As of March 2, 2009, there were 32,035,218 shares of
the Registrants $0.001 par value common stock
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Specified portions of the registrants proxy statement,
which will be filed with the Commission pursuant to
Regulation 14A in connection with the registrants
2009 Annual Meeting of Stockholders, to be held on June 11,
2009 (the Proxy Statement), are incorporated by
reference into Part III of this Report. Except with respect
to information specifically incorporated by reference in this
Report, the Proxy Statement is not deemed to be filed as part
hereof.
EXPRESS-1
EXPEDITED SOLUTIONS, INC.
FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2008
TABLE OF
CONTENTS
Exhibit Index
This annual report on
Form 10-K
is for the year ended December 31, 2008. The Securities and
Exchange Commission (SEC) allows us to
incorporate by reference information that we file
with the SEC, which means that we can disclose important
information to you by referring you directly to those documents.
Information incorporated by reference is considered to be part
of this annual report. In addition, information that we file
with the SEC in the future will automatically update and
supersede information contained in this annual report. In this
annual report, Company, we,
us and our refer to Express-1 Expedited
Solutions, Inc. and its subsidiaries.
2
PART I
This Annual Report on
Form 10-K
includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. The Company has based these forward-looking statements
on the Companys current expectations and projections about
future events. These forward-looking statements are subject to
known and unknown risks, uncertainties and assumptions about us
and the Companys subsidiaries that may cause the
Companys actual results, levels of activity, performance
or achievements to be materially different from any future
results, levels of activity, performance or achievements
expressed or implied by such forward-looking statements. In many
cases, you can identify forward-looking statements by
terminology such as anticipate,
estimate, believe, continue,
could, intend, may,
plan, potential, predict,
should, will, expect,
objective, projection,
forecast, goal, guidance,
outlook, effort, target and
other similar words. However, the absence of these words does
not mean that the statements are not forward-looking. Factors
that might cause or contribute to a material difference include,
but are not limited to, those discussed elsewhere in this Annual
Report, including the section entitled Risk Factors
and the risks discussed in the Companys other Securities
and Exchange Commission filings. The following discussion should
be read in conjunction with the Companys audited
Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.
ITEM 1. BUSINESS
General
Express-1 Expedited Solutions, Inc. (the Company,
we, our and us), a Delaware
corporation, is a transportation services organization focused
upon premium transportation services provided through one of
three non-asset based operating units. Each of our operations is
distinct but complementary to our other logistics services and
each is lead by an individual business unit leader, or
President. Our services consist of expedited surface
transportation, provided through Express-1, Inc.
(Express-1), domestic and international freight
forwarding services provided through Concert Group Logistics,
Inc. (Concert Group Logistics or CGL)
and premium truckload brokerage services provided through Bounce
Logistics, Inc. (Bounce Logistics, or
Bounce). We discontinued our Express-1 Dedicated,
Inc. (Express-1 Dedicated or Evansville)
operations in December of 2008, with a final business shut-down
date of February 28, 2009. Each of our operations is more
fully outlined in the table below wherein we denote the name of
each business unit; location of each business unit headquarters
office; premium transportation niche served by the unit; and
initial date the unit began business within our consolidated
company.
|
|
|
|
|
|
|
Business Unit
|
|
Primary Office Location
|
|
Premium Industry Niche
|
|
Initial Date(1)
|
|
Express-1
|
|
Buchanan, Michigan
|
|
Expedited Transportation
|
|
August-04
|
Concert Group Logistics
|
|
Downers Grove, Illinois
|
|
Freight Forwarding
|
|
January-08
|
Bounce Logistics
|
|
South Bend, Indiana
|
|
Premium Truckload Brokerage
|
|
March-08
|
|
|
|
(1) |
|
Express-1 and Concert Group Logistics were both existing
companies acquired as part of two separate acquisitions.
Express-1 was formed in 1989, while Concert Group Logistics, LLC
was formed in 2001. Bounce Logistics was a
start-up
operation and formed in the year denoted under the column
labeled initial date. |
We serve a diverse client base located primarily within the
United States and portions of Canada and Mexico. Our Concert
Group Logistics business unit provides international freight
forwarding services to customers within other regions of the
world. Our premium services are focused on the needs of shippers
for reliable
same-day,
time-critical, special handling or customized logistics
solutions. We also provide aircraft charter services through
third-party providers, in support of our customers
critical shipments. During 2008, we provided more than 120,000
critical movements for our customers through our three business
units.
Historical
Development
The Company changed its name to Segmentz, Inc.
(Segmentz) in 2001 in conjunction with a reverse
merger and remained a Delaware corporation. Immediately prior to
this merger, our Company had no on-going operations. From its
headquarters offices in Tampa, Florida, the Companys
management team in place at that time, planned and
3
executed a series of acquisitions within different niches of the
transportation industry. The Company raised capital through a
series of private placements to fund these acquisitions. Our
physical presence grew to include operations in twenty
(20) cities, but our Company remained unprofitable on a
consolidated basis. One of the acquired companies, Express-1,
Inc was highly profitable and engaged within the growing
expedited transportation market.
In late 2004, our Board of Directors approved a restructuring
plan which entailed closing down or otherwise disposing of all
unprofitable operations, replacing the executive management team
and relocating the Companys headquarters from Tampa,
Florida to the Buchanan, Michigan offices of Express-1, Inc. The
restructuring plan was completed in 2005. Remaining after the
completion of this plan were the Companys expedited
services operations provided by our Express-1 and Express-1
Dedicated business units. We discontinued the Express-1
Dedicated operation in late 2008. The Company incurred charges
of $4.5 million in 2005 following $2.6 million in 2004
based upon this restructuring activity. To highlight the
completion of the restructuring plan and to further
differentiate our remaining operations from our operations in
place immediately prior to this restructuring, our name was
changed from Segmentz, Inc. to Express-1 Expedited Solutions,
Inc. at the annual shareholders meeting in June 2006.
From 2006 through 2007, our Company enjoyed a period of strong
organic growth and increasing levels of profitability. During
this period, substantially all our debt was retired and our
executive team and Board of Directors began to evaluate
potential acquisitions to complement and diversify the
Companys expedited transportation services. Non-asset
based providers of premium transportation services were targeted
during this process. In January 2008, our Company acquired
certain assets, liabilities and operations from Concert Group
Logistics, LLC. The Concert acquisition provided us with
(i) entry into the domestic and international freight
forwarding market, (ii) cross selling opportunities through
Concerts network of over 20 independent stations, and
(iii) the ability to offer our existing customers a more
robust package of transportation services. In January 2008, we
initiated the development of Bounce Logistics, Inc., our
truckload brokerage operation focused upon premium truckload
services. Bounce Logistics began operations in March of 2008 and
provided our Company with (i) the opportunity to better
serve the needs of the independent freight forwarders within our
CGL network, and (ii) the ability to continue to expand the
array of services offered to our existing customer base.
Our
Business Units
Within our financial reports and internally within our
discussions, we refer to our reportable business segments as
business units to differentiate the reported information and our
discussions from the former name of our Company, Segmentz, Inc.
As of December 31, 2008, our Companys operations
consisted of three business units, Express-1, Concert Group
Logistics and Bounce Logistics, which comprised approximately
48%, 46% and 6% of our consolidated 2008 revenues respectively.
Each of these business units is described more fully below. In
accordance with Statement of Financial Accounting Standards
Number 131, Disclosures about Segments of an Enterprise
and Related Information, we summarized business unit
financial information under Note 19 accompanying the
financial statements in Item 8 of this report. Accounting
policies for the reportable operating units are the same as
those described in the summary of significant accounting
policies in Note 1 to the financial statements and
contained in Item 8 of this report. The table below
contains some basic information on our units. To assist the
readers of our financial statements in better understanding the
development of our newly acquired business unit, Concert Group
Logistics, proforma financial information has been presented for
the periods prior to January 1, 2008. Since the Bounce
Logistics operations were formed in January 2008, with
operations beginning in March 2008, there is no data available
for prior periods.
4
Express-1
Expedited Solutions, Inc.
Segment
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Revenues
|
|
|
Operating Income
|
|
|
Total Assets
|
|
|
Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
2008
|
|
|
$
|
52,639,000
|
|
|
$
|
5,115,000
|
|
|
|
20,025,000
|
|
|
|
|
2007
|
|
|
|
47,713,000
|
|
|
|
4,526,000
|
|
|
|
20,052,000
|
|
|
|
|
2006
|
|
|
|
37,327,000
|
|
|
|
3,891,000
|
|
|
|
17,889,000
|
|
Concert Group Logistics
|
|
|
2008
|
|
|
|
51,136,000
|
|
|
|
1,711,000
|
|
|
|
19,026,000
|
|
Bounce Logistics
|
|
|
2008
|
|
|
|
7,011,000
|
|
|
|
(34,000
|
)
|
|
|
1,120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 Dedicated
|
|
|
2008
|
|
|
|
4,921,000
|
|
|
|
589,000
|
|
|
|
643,000
|
|
|
|
|
2007
|
|
|
|
5,076,000
|
|
|
|
591,000
|
|
|
|
847,000
|
|
|
|
|
2006
|
|
|
|
4,864,000
|
|
|
|
230,000
|
|
|
|
582,000
|
|
Express-1
Offering expedited transportation services to thousands of
customers from its Buchanan, Michigan facility, Express-1 has
become one of the largest ground expedite companies in North
America, handling more than 55,000 shipments during 2008.
Expedite transportation services can be characterized as
time-critical, time-sensitive, emergency
and/or high
priority freight shipments, many of which have special handling
needs. Expedite transportation providers typically manage a
fleet of vehicles comprised of several sizes of equipment,
ranging from cargo vans to semi tractor trailer units. The
dimensions for each shipment dictate the class size of vehicle
used to move the freight. Rates are established for each class
of vehicle and each shipment is rated based upon a number of
criteria including dimension, destination, length of haul and
type of commodity transferred. Many semi truckloads and less
than truckload transportation companies within the
U.S. offer some version of time-sensitive or time-critical
service within their operations, while others offer
high-priority transportation services or special handling. As
defined by the Company, expedited transportation services are
unique and can be differentiated since the movements are
typically created due to an emergency situation. Shipping
emergencies arise due to supply chain interruptions, failure
within another mode of transportation or for any number of other
reasons. Expedited shipments are predominantly direct transit
movements offering door-to-door service within very tightly
prescribed time parameters, utilizing a class of equipment
thats appropriate for the dimensions of the load being
hauled.
Customers offer loads to Express-1 via telephone, fax,
e-mail or
the Internet on a daily basis, with only a small percentage of
loads being scheduled in future delivery dates. Contracts, as is
common within the transportation industry, typically relate to
terms and rates, but not committed business volumes. Most
customers are free to choose their expedite transportation
providers on an at-will basis, which underscores
Express-1s commitment to total customer satisfaction.
Express-1 offers an ISO 9001:2000 certified, twenty-four hour,
seven
day-a-week
call center allowing its customers immediate communication and
status of time sensitive shipments while in transit. Customers
are further provided with electronic alerts, shipment tracking,
proof of delivery, notifications, billing status and customized
performance reports.
Express-1 is predominantly a non-asset based service provider,
meaning the transportation equipment used in its operations is
almost exclusively provided by third parties, with less than two
percent of the vehicles being owned by the company. These
third-party owned vehicles are driven by independent contract
drivers and by drivers employed directly by independent owners
of multiple pieces of equipment, commonly referred to as fleet
owners. Express-1 generates its profit margin on the difference
between the amount charged to customers and the amount it pays
the third-party carriers, less applicable insurances, fees and
vehicle taxes.
Express-1 serves its customers through exclusive-use vehicles,
providing reliable,
same-day or
high-priority freight movements between shipping points within
the United States, parts of Canada and Mexico. All of
Express-1s
freight movements are provided to customers who are U.S. based,
including movements that require
Express-1 to
contact international partner carriers for movements outside the
U.S. Services include expedited
5
surface transportation and aircraft charters. As of
December 31, 2008, we employed 82 full-time associates
to support our Express-1 operations.
Concert
Group Logistics
The Concert Group Logistics operations were acquired in January
2008 in a purchase transaction involving certain assets,
liabilities and operations of privately held Concert Group
Logistics, LLC. Headquartered in Downers Grove, Illinois,
Concert Group Logistics, LLC was founded in 2001 as a non-asset
based services company with an operational focus on the freight
forwarding niche of the transportation industry. The Concert
Group Logistics operating model is designed to attract and
reward independent owners of freight forwarding services from
various domestic markets. These independent owners operate
stations within exclusive geographical regions under long-term
contracts with Concert Group Logistics. The founders of Concert
Group Logistics along with the management team all support the
belief that customers needs are best served when
owners deliver the goods and services for customers.
The independent network model allows Concert Group Logistics to
offer greater flexibility and reliability than many of its peers
in the freight forwarding community, while lowering the total
cost of services to customers. We believe the use of the
independent station owner network provides some competitive
advantages in the market place. As of January 1, 2008,
Concert Group Logistics supported its 21 independently owned
stations with 20 full-time associates.
Through its network and the expertise of its independent station
owners, Concert Group Logistics has the capability to provide
logistics services on a global basis. Concert Group Logistics
services are not restricted by size, weight, mode or location
and can be tailored to meet the transportation requirements of
its client base. Below, some of the domestic and international
services provided by Concert Group Logistics are outlined by
service category.
Domestic Offerings time critical
services including as-soon-as possible, air charter and
expedites; time sensitive services including next day, second
day and third day deliveries; and cost sensitive services
including deferred delivery, less than truckload (LTL) and full
truck load (FTL).
International Offerings time critical
services including on-board courier and air charters; time
sensitive services including direct transit and consolidation;
and cost sensitive services including less-than-container loads,
full-container-loads and vessel charters.
Other Service Offerings value added services
including documentation on international loads, customs
clearance and banking support services; and customized services
including trade show shipment management, time definite and
customized product distributions, reverse logistics and on site
asset recovery projects, installation coordination, freight
optimization and diversity compliance support.
Bounce
Logistics
Bounce Logistics began operations in March 2008 and is
headquartered in South Bend, Indiana. Led by an experienced
management team, Bounce Logistics is a non-asset based
transportation company operationally focused on providing
premium freight brokerage services to customers in need of
greater customer service levels than those typically offered in
the market place. Bounce also services other customers in need
of non-expedite premium transportation movements. As of
December 31, 2008, Bounce Logistics employed
9 full-time associates within its operations.
Express-1
Dedicated Discontinued Operations
The operations of our Express-1 Dedicated business unit were
discontinued during the fourth quarter of 2008, due to the
expiration of our dedicated services contract through which we
provided dedicated expedite transportation services to
approximately 190 automotive dealerships within a 250 mile
radius of Evansville, Indiana. During the year ended
December 31, 2008, Express-1 Dedicated generated revenues
of approximately $4,921,000 and income of approximately
$339,000, net of tax. All operations were ceased during February
2009 and all employees were released from regular service at
that time. The facility lease was transferred to a third party
and all equipment was either sold or redeployed for use
elsewhere within our operations. Our management team does not
anticipate recording a loss from discontinued operations for the
full year of 2009, due to this business shutdown activity.
6
GROWTH
STRATEGY
Our current growth strategy is focused upon two primary
components organic growth and strategic
acquisitions. Within the broader term strategic acquisitions we
include business
start-up
activities like those from our Bounce Logistics unit. Our
management team believes that each of these activities will
further allow the Company to position itself for long-term
sustained growth. In the short-term, we anticipate growth
opportunities to be somewhat constricted due to weakness within
the overall U.S. economy associated with the current
U.S. economic recession.
Organic Growth We believe the opportunity for
organic growth will continue within each of our service
offerings expedite transportation, freight
forwarding and premium truckload brokerage over the next several
years. In support of this, each of our business units spends a
significant amount of resources and management time developing
new customer accounts, promoting our brands, focusing on market
penetration and in other activities designed to stimulate
organic growth. Over the past five years, our Express-1 and
Concert Group Logistics operations each enjoyed compounded
average growth rates in excess of 20%. Our growth strategy
includes continuing to focus on measures we believe will
position our operations for a return to these growth levels,
once the current economic recession subsides.
Acquisition Growth We believe the
transportation and logistics industries within the
U.S. market will continue to experience consolidation for
many years to come. Further, we believe the current weakness
within the domestic economy has the potential to heighten or
accelerate the opportunities to acquire companies and operations
that complement our existing business platform. Since the
beginning of 2008, we have successfully completed one
acquisition and one business
start-up.
Collectively these operations accounted for over 50% of our
business activity during 2008. Our current focus on acquisition
candidates is limited to companies that contain the following
elements, (i) non-asset based operational model,
(ii) premium transportation service niche offering the
potential for strong rates and margins, and (iii) demand
for exceptional customer service. We exclude acquisition
candidates that do not demonstrate these elements and have
resisted entry into transportation niches where freight services
are commoditized. It is our belief that we can continue to grow
through acquisitions even during the recession, provided the
debt and capital markets continue to provide access to financing
capital.
INFORMATION
SYSTEMS
The transportation industry increasingly relies upon information
technology to link the shipper with its inventory and as an
analytical tool to optimize transportation solutions. We utilize
satellite tracking and communication units on our fleet of
vehicles to continually update the position of equipment in our
Express-1 and Bounce Logistics fleets. We have the ability to
communicate to individual units or to a larger group of units,
based upon our specific needs. Information received through our
satellite tracking and communication system automatically
updates our internal software and provides our customers with
real-time electronic updates. Within our Concert Group Logistics
business unit we utilize a freight forwarding software package
with customization exclusive to our CGL network.
We have invested in what we believe are some of the most
advanced operational, support and management software systems
available for each of our business units, with most of this
software being provided by third-party vendors. This software
has been designed to support the unique operational
characteristics of each industry niche in which it is utilized.
We have further customized these systems to more readily
facilitate the flow of information from outside sources into our
operations centers for use by our personnel and customers.
Investments in technology, including; satellite communications
equipment, computer networks, software customization and related
information technology. Hardware typically represents one of our
largest categories of investment within our annual capital
expenditure budget, and we believe the continual enhancement of
our technology platforms is critical to our continued success.
CUSTOMERS,
SALES AND MARKETING
Our business units provide services to a variety of customers
ranging in size from small entrepreneurial organizations to
Fortune 500 companies. Each year, we collectively serve
thousands of different customers and our customer base routinely
changes from year-to-year. Our customers are engaged within
industries such as; major
7
domestic and foreign automotive manufacturing, production of
automotive components and supplies, commercial printing, durable
goods manufacturing, pharmaceuticals, food and consumer products
production and the high tech sector among others. We have hazmat
authority and transport lower risk hazardous materials such as
automotive paint and batteries on occasion. In addition, we
serve third-party logistics providers (3PLs), who
themselves serve a multitude of customers and industries. Our
3-PL customers vary in size from small, independent, single
facility organizations to large, global logistics companies.
Within our Express-1 and Bounce Logistics business units, our
services are marketed within the United States, portions of
Canada and Mexico. In addition to offering services within these
same markets, our Concert Group Logistics unit also provides
international services by both air and ocean as well as other
value added services.
We maintain a staff of external sales representatives and
related support staff within Express-1 and Bounce Logistics.
Within Concert Group Logistics services are introduced to
customers by our network of independent station owners, who
manage the sales relationships within their exclusive markets.
We believe our independent station ownership structure enables
salespeople to better serve customers by developing a broad
knowledge of logistics, local and regional market conditions,
and specific logistics issues facing individual customers. Under
the guidance of these experienced entrepreneurs independent
stations are given significant latitude to pursue opportunities
and to commit resources to better serve customers.
Each year we seek to establish long-term relationships with new
accounts and to increase the amount of business done with our
existing customers. We are committed to the strategy of
providing customers with a full range of logistics services and
have grown by closely following this strategy. Our ability to
offer multiple services through each of our business units
represents a competitive advantage. During 2008, no customer
accounted for more than 7% of consolidated gross revenues. The
2008 acquisition of Concert Group Logistics and formation of
Bounce Logistics have broadened the range of industries and
types of customers that comprise our account base. As a result,
our customer and business concentrations within the automotive
industry have been reduced significantly.
COMPETITION
AND BUSINESS CONDITIONS
The transportation industry is intensely competitive and we
anticipate it will remain so for the foreseeable future.
Competition has increased over the past couple of years, as the
amount of freight has declined in response to the
U.S. economic recession over that time span. The market is
also highly fragmented with thousands of companies competing for
a portion of the domestic and international freight markets. Our
competitors include regional, national and international
companies that specialize in premium transportation services
such as
same-day or
high-priority freight movements, freight brokerage and freight
forwarding services. Each of our business units competes with
many other transportation providers for the opportunity to serve
the same customer base. None of our business units operates from
a position of dominance within its market, and each unit
competes daily to retain the business relationships it has
developed.
The competitive landscape is characterized on service, delivery
timeframes, flexibility and reliability, as well as rates. We
have historically focused upon transportation niches that demand
superior service, in return for premium rates. We believe our
rates are in-line with those charged by our competitors, and our
reputation for customer service allows us to mitigate occasional
rate pressures sometimes faced by many of our competitors.
However, in light of the recent U.S. recession, it is
possible that our ability to sustain rates at or near historical
levels might be compromised. We recognize as a competitive
advantage the reputation of our business units to quickly and
efficiently cover the transportation needs of our customers.
REGULATION
The U.S. Department of Transportation (DOT) regulates the
domestic transportation industry. This regulatory authority has
broad powers, generally governing matters such as authority to
engage in motor carrier operations, safety, hazardous materials
transportation, certain mergers, consolidations and acquisitions
and periodic financial reporting. The trucking industry is
subject to regulatory and legislative changes, which can affect
the economics of the industry. We are also regulated by various
state agencies and, in Canada, by other regulatory authorities.
Our satisfactory safety rating is the highest rating
given by the Federal Motor Carrier Safety Administration
(FMCSA), a department within the DOT. There are three safety
ratings assigned to motor carriers: satisfactory,
8
conditional, meaning that there are deficiencies
requiring correction but not so significant to warrant loss of
carrier authority, and unsatisfactory, which is the
result of acute deficiencies that may lead to the revocation of
carrier authority.
Our operations are also subject to various federal, state and
local environmental laws and regulations dealing with
transportation, storage, presence, use, and the disposal and
handling of hazardous material. The Code of Federal Regulations
regarding the transportation of hazardous material, groups these
materials into different classes according to risk. These
regulations also require us to maintain minimum levels of
insurance. At this time, we transport only low to medium risk
hazardous material, representing a very small percentage of our
total shipments.
For domestic business, our Concert Group Logistics business unit
is also subject to regulation by the DOT in regards to air cargo
security for all business, regardless of origin and destination.
CGL is regulated as an indirect air carrier by the
Department of Homeland Security and Transportation Security
Administration. These agencies provide requirements, guidance
and in some cases licensing to the freight forwarding industry.
This ensures that we have satisfactorily completed the security
requirements and qualifications, adhered to the economic
regulations, and implemented the required policies and
procedures. These agencies require companies to fulfill these
qualifications prior to transacting various types of business,
failure to do so could result in penalties and fines.
For international business, our Concert Group Logistics business
unit is a member of the International Air Transportation
Association (IATA), a voluntary association of airlines and
forwarders, which outlines operating procedures for freight
forwarders acting as agents for its members. A substantial
portion of our international air freight business is completed
with other IATA members. For international ocean business we are
registered as an Ocean Transportation Intermediary (OTI) by the
Federal Maritime Commission (FMC), which establishes the
qualifications and bonding requirements to operate as an OTI for
business originating and terminating in the United States of
America, as well as providing economic regulation. The FMC has
authority to enforce regulations by assessing penalties and
fines.
Our international services performed in foreign countries are
provided through qualified local independent agents who hold the
necessary authorities to operate and are subject to regulation
and foreign jurisdiction in their respective countries.
SEASONALITY
Our revenues and profitability have been subject to some
seasonal fluctuations. In our historical cycle approximately 45%
of our revenues developed in the first half of each year, with
the balance coming in the falling latter half. Over the past few
years, we have experienced some variation in this historical
cycle with our peak business levels during the second and third
quarters of each year. At this time, it is not possible to
determine whether the historical cycle, the recent cycle or a
new cycle will occur, due to the weakness within the
U.S. economy.
EMPLOYEES
AND INDEPENDENT CONTRACTORS
At December 31, 2008, we had 150 full-time employees,
none of whom were covered by a collective bargaining agreement.
Of this number, 82 were employed at Express-1, 20 were employed
at Concert Group Logistics, 9 were employed at Bounce Logistics
and 5 were employed in our corporate office. Within our
discontinued Express-1 Dedicated operations in Evansville,
Indiana we employed 34 full-time employees as of
December 31, 2008. In addition to our full-time employees,
we employed 14 part-time employees as of December 31,
2008. We recognize our trained staff of employees as one of our
most critical resources, and acknowledge the recruitment,
training and retention of qualified employees as essential to
our ongoing success.
In addition to our employees, we support the capacity needs of
our Express-1 and Bounce Logistics business units through the
use of independent contract drivers. These individuals operate
one or more of their own vehicles and pay for all the operating
expenses of their equipment, including: wages, benefits, fuel,
fuel taxes, physical damage insurance, maintenance, highway use
taxes, and other related equipment costs. By utilizing the
services of independent contractors we have reduced the amount
of capital required for our growth, which we feel has lessened
our financial risk.
9
Within Concert Group Logistics operations, we support
customers service needs through our network of
independently owned stations. Each of these stations is a
stand-alone business with its own unique ownership and employee
base. These independents provide sales and support for Concert
Group Logistics, including negotiating with and maintaining
customer relationships, managing transportation services with
third-party providers and providing support to the customers of
the network. The Concert Group Logistics operating model is
designed upon the premise that when owners deliver, superior
attention to detail and performance result. The Concert Group
Logistics motto is, owners deliver, reflecting this
belief.
SEC
FILINGS
We are classified as a Smaller Reporting Company for
the purpose of filings with the Securities and Exchange
Commission. Certain
Form 10-K
report sections previously required with Regular
Filer status are optional to smaller reporting company
filers. We have chosen to include those optional disclosures
that, in the opinion of management, enhance the understanding of
our Company.
In 2006, we became a regular filer for the purpose of filings
with the Securities and Exchange Commission (SEC).
Prior to 2006, we had been a small business filer. We have filed
Form 10-K
for annual reporting purposes and
Forms 10-Q
for interim period reports. Prior to this reporting change, we
filed
Forms 10-KSB
for annual reports and
Forms 10-QSB
for interim reports. We make available on our website, located
at www.express-1.com, all materials filed with the SEC.
Our public filings may also be accessed free of charge on the
SECs Edgar website, located at www.sec.gov, or read and
copied at the SECs Public Reference Room at
100 F Street, NE, Washington, D.C. 20549. You may
obtain information on the operation of the Public Reference Room
by calling the SEC at
1-800-SEC-0330.
Neither the information on our Company website nor the SEC
website is incorporated in this report as a result of these
references.
CORPORATE
INFORMATION
Express-1 Expedited Solutions, Inc is incorporated in Delaware.
Our executive office is located at 3399 South Lakeshore Drive,
Saint Joseph, Michigan 49085. Our telephone number is
(269) 429-9761
and the Internet website address is www.express-1.com. Our stock
is listed on the NYSE AMEX Equities Exchange under the symbol
XPO. The information on our website is not
incorporated in this report as a result of this reference.
ECONOMIC
RECESSION; WORLDWIDE ECONOMIC CONDITIONS COULD NEGATIVELY IMPACT
OUR BUSINESS
The general worldwide deterioration of economic conditions and
tightening of credit markets beginning in 2008 are contributing
to slowdowns in many industries, including industries in which
we or our customers operate. This deterioration and tightening
affects businesses such as ours in a number of ways, making it
difficult to accurately forecast and plan our future business
activities. These conditions could negatively impact our
businesses by adversely affecting, among other things, our:
|
|
|
|
|
Revenues
|
|
|
|
Profits
|
|
|
|
Margins
|
|
|
|
Cash flows
|
|
|
|
Levels of customers orders
|
|
|
|
Ability to access credit
|
|
|
|
Customers ability to pay amounts due to us.
|
10
We cannot predict the duration or severity of these conditions,
but if they worsen or continue for an extended time, the
negative impact on our business could increase. See MD&A
for further discussion of how these conditions have affected our
businesses to date and how they might affect them in the future.
ECONOMIC
RECESSION; LOSS OF KEY PERSONNEL DUE TO ORGANIZATIONAL
RESTRUCTURING AS A RESULT OF WORLDWIDE ECONOMIC CONDITIONS COULD
NEGATIVELY IMPACT OUR BUSINESS
We are dependent upon the services of our executive management
team. We do not maintain key person life insurance on any member
of the management team. The loss of their services could have a
material adverse effect on our operations and future
profitability. Further, we depend upon the contributions of key
managers to ensure long term future profitability. We must
continue to develop and retain a core group of managers if we
are to realize our goal of expanding our operations, improving
our earnings consistency, and positioning the Company for
long-term revenue growth. Because the management team has
extensive experience within the transportation industry, it
would be difficult to replace them without adversely affecting
our business operation. In addition to their unique experience,
our management team has fostered key relationships with our
investors, customers and suppliers. These relationships are
especially important to our Company and the loss of these
relationships could have a materially adverse effect on our
profitability.
ECONOMIC
RECESSION; IMPAIRMENT CHARGES COULD HAVE A NEGATIVE IMPACT ON
OUR BUSINESS
Future events may occur that would adversely affect the reported
value of the Companys assets and require impairment
charges. Such events may include, but are not limited to,
strategic decisions made in response to changes in economic and
competitive conditions, the impact of the current economic
environment on the Companys customer base, a material
adverse change in the Companys relationship with
significant customers or business partners, or a sustained
decline in the Companys stock price. Given the
macroeconomic environment and its adverse impact on certain
business units in the second half of 2008, the Company evaluated
its goodwill for impairment during the third quarter of 2008.
The Company determined that no impairment was deemed necessary
for 2008.
The Company continues to evaluate the impact on economic and
other developments on the Company and its business units to
assess whether impairment indicators are present. If the
Companys total market capitalization is below reported
consolidated stockholders equity at a future reporting
date or for a sustained period, the Company considers this as an
indicator of potential impairment of goodwill. The Company
utilizes market capitalization in corroborating its assessment
of the fair value of its reporting units. As a result, the
Company may be required to perform additional impairment tests
based on changes in the economic environment and other factors
and these tests could result in impairment charges in the future.
ECONOMIC
RECESSION; OUR GROWTH RATE MAY NOT CONTINUE AT HISTORIC
RATES
We have experienced significant and rapid growth in revenue and
profits since the completion of our restructuring in 2005,
although growth has slowed in the second half of 2008. There can
be no assurance that our business will return to its historical
growth rate in the future given the current state of the world
economy or that we can effectively adapt our management,
administrative, and operational systems to respond to any future
growth. Further, there can be no assurance that our operating
margins will not be adversely affected by future changes in and
expansion of our business or by changes in economic conditions.
ECONOMIC
RECESSION; WE ARE SUBJECT TO RISKS RELATED TO DEFAULT UNDER OUR
CREDIT FACILITY
Our facility credit agreement contains financial covenants that
require the Company to maintain a minimum fixed charge coverage
ratio and funded debt to earnings before interest, taxes
depreciation and amortization ratio. Failure to meet our
financial covenants may have a material adverse impact on our
operations. In addition, if we fail
11
to comply with the covenants of our credit facility, and are
unable to obtain a waiver or amendment, an event of default
would result under that facility.
Our credit facility also contains other events of default
customary for such financings. If an event of default were to
occur, the lender could declare outstanding borrowings on our
credit facility immediately due and payable thereby restricting
our cash. We cannot provide assurance that we would have
sufficient liquidity to repay or refinance borrowings under our
credit facility if such borrowings were accelerated upon an
event of default.
CUSTOMER
CONCENTRATION: RELIANCE ON AUTOMOTIVE INDUSTRY COULD SUBJECT OUR
BUSINESS TO NEGATIVE TRENDS OR DEFAULTS ON ACCOUNTS
RECEIVABLE
We obtain a significant amount of our revenue from our largest
customers. While individual customer rankings within our top
customers often change from time-to-time, we rely upon our
relationship with each of these large accounts for a significant
portion of our revenues. Any interruption in the business volume
awarded by these customers could materially adversely impact our
revenues and resulting profitability.
The automotive industry within the U.S. is highly
competitive, with increased competition from foreign-based
companies. The Big Three U.S. automakers have seen
declining market shares fueling concern over whether they will
be able to sufficiently scale their operations to ensure their
continuation. In addition to the Big Three automotive
manufacturers, our customers include various automotive industry
suppliers that have been, and will continue to be, negatively
impacted by the changing landscape in the U.S. automotive
market. Continuing negative trends or a worsening in the
financial condition of the domestic U.S. automotive
manufacturers, or within the associated supplier base, could
materially adversely impact our Company, our revenues, and our
results of operations.
ECONOMIC
RISKS; RISKS ASSOCIATED WITH THE BUSINESS OF TRANSPORTATION AND
LOGISTICS MANAGEMENT COULD SUBJECT US TO BUSINESS SWINGS BEYOND
OUR CONTROL
Our business is dependent upon a number of factors over which we
have little or no control that may have a materially adverse
effect on our results of operations. These factors include:
capacity swings in the trucking industry, significant increases
or rapid fluctuations in fuel prices, interest rates, fuel
taxes, government regulations, governmental and law enforcement
anti-terrorism actions, tolls, license and registration fees,
insurance premiums and labor costs. It is difficult at times to
attract and retain qualified drivers and independent
contract-drivers. Operations also are affected by recessionary
economic cycles and downturns in customers business
cycles, particularly in market segments and industries (such as
manufacturing, retail and commercial printing) in which we have
a significant concentration of customers. Seasonal factors could
also adversely affect us. Customers tend to reduce shipments
after the winter holiday season and operating expenses tend to
be higher in the winter months primarily due to increased
operating costs in colder weather and higher fuel consumption as
a result of increased idle time. Regional or nationwide fuel
shortages could also have adverse effects.
DEPENDENCE
ON EQUIPMENT PROVIDED BY THIRD PARTIES; RELIANCE ON INDEPENDENT
CONTRACTORS COULD RESULT IN OUR INABILITY TO PROVIDE
SERVICES
The trucking industry is dependent upon transportation equipment
oftentimes provided by independent third parties. Periods of
equipment shortages have occurred periodically in the
transportation industry. If we cannot secure sufficient
transportation equipment or transportation services from these
third parties to meet our customers needs, our business,
results of operations and financial position could be adversely
affected and our customers could seek to have their
transportation needs met by other parties on a temporary or
permanent basis.
NEW
TRENDS AND TECHNOLOGY; CONSOLIDATION AMONG CUSTOMERS COULD
ELIMINATE CUSTOMERS
If, for any reason, our business method of providing
transportation services ceases to be a preferred option of
obtaining transportation services by our customers, or if new
supply-chain or technological methods become available and
widely utilized, thereby reducing the need for our
transportation services, our business could be
12
adversely affected. Moreover, increasing consolidation among
customers and the resulting ability of such customers to utilize
their size to negotiate lower outsourcing costs has, and may
continue in the future to have, a depressing effect on the
pricing of transportation services. Consolidation is not limited
to traditional customers such as manufacturers, but also
includes consolidation of volume by third-party logistics
companies, which increasingly control more of the transportation
markets and influence prices of transportation services through
the use of other technologies.
INTERRUPTION
OF BUSINESS DUE TO INCREASED SECURITY MEASURES IN RESPONSE TO
TERRORISM COULD NEGATIVELY IMPACT OUR BUSINESS
The continued threat of terrorism within the United States and
the ongoing military action and heightened security measures in
response to such threat has and may cause significant disruption
to commerce. Our business units depend on the free flow of
products and services through multiple channels of commerce. In
response to terrorists activities and threats aimed at the
United States, transportation and other services have at times
been slowed or stopped altogether. Further delays or stoppages
in transportation or other services could have a materially
adverse effect on our business, results of operations and
financial condition. Furthermore, we may experience an increase
in operating costs, such as costs for transportation, insurance
and security as a result of these activities and potential
activities. We may also face interruption of services due to
increased security measures in response to terrorism. The
U.S. economy in general can be adversely affected by
terrorist activities and potential activities. Any economic
downturn could adversely impact our results of operations or
otherwise adversely affect our ability to grow our business.
COMPETITION
IS INTENSE AND OUR VOLUME OR PROFITS COULD SUFFER AS A
RESULT
The transportation and logistics services industry is heavily
fragmented and intensely competitive and includes numerous
regional, inter-regional and national competitors, none of which
dominates the market. There are many larger transportation
providers with significantly higher capital resources, which
could allow that competitor to position their company as a
low-cost provider. We often buy and sell transportation services
from and too many of our competitors. Increased competition
could create downward pressure on freight rates, and continued
rate pressure may adversely affect our gross profit and income
from operations
REGULATION;
WE ARE SUBJECT TO REGULATION BEYOND OUR CONTROL, WHICH
COULD NEGATIVELY IMPACT THE WAY IN WHICH WE
OPERATE
Our operations are regulated and licensed by various
U.S. and international agencies. Our independent station
owners and contractors also must comply with the safety and
fitness regulations of the United States Department of
Transportation (DOT), including those relating to drug and
alcohol testing and hours-of-service. Such matters as weight and
equipment dimensions are also subject to U.S. and
international regulations. We may also become subject to new or
more restrictive regulations relating to fuel emissions,
drivers hours-of-service, ergonomics, or other matters
affecting safety or operating methods. Future laws and
regulations may be more stringent and require changes in our
operating practices, influence the demand for transportation
services, or require us to incur significant additional costs.
Higher costs incurred by us or by our suppliers who pass the
costs onto us through higher prices could adversely affect our
results of operations.
REVENUE
GROWTH MAY SLOW OR CEASE ALTOGETHER, THEREBY HURTING OUR
PROFITS
We have achieved significant revenue growth on a historical
basis within our Express-1 operations. Our CGL operations have
achieved rapid growth throughout their history. Our Bounce
operations achieved rapid growth since its founding in 2008.
There is no assurance that our revenue growth rate will continue
at historical or desired levels, or that we can effectively
adapt our management, administrative, and operating systems to
respond to future growth. Our operating margins could be
adversely affected by future changes in and expansion of our
business. Slower or less profitable growth could adversely
affect our stock price.
13
SUBSTANTIAL
ALTERATION OF THE COMPANYS CURRENT BUSINESS AND REVENUE
MODELS COULD REDUCE OUR ABILITY TO OPERATE
PROFITABLY
Our strategy for increasing revenue and profitability includes
continued focus on the diverse transportation markets that we
serve and the cultivation of organic growth opportunities. We
look to expand our independent station network through key
markets. We may experience difficulties and higher than expected
expenses in executing our business strategy of expansion. We
cannot be assured that any adjustment or change in the business
and revenue models will prove to be successful.
ACQUISITIONS
MAY NOT BE ACCRETIVE TO OUR EARNINGS
We have made multiple acquisitions since 2001. Accordingly,
acquisitions have provided a substantial portion of our
historical growth. There is no assurance that we will be
successful in identifying, negotiating, or consummating future
acquisitions.
Historically, some of our acquisitions have not been successful.
If we make acquisitions in the future, there is no assurance
that we will be able to negotiate favorable terms or
successfully integrate the acquired companies or assets into our
business. If we fail to do so, or we experience other risks
associated with acquisitions, our financial condition and
results of operations could be materially and adversely affected
INABILITY
TO MANAGE GROWTH AND INTERNAL EXPANSION COULD REDUCE OUR
PROFITS
Our inability to manage anticipated future growth could hurt the
results of operations. Expansion of operations will be required
to address anticipated growth of our customer base and market
opportunities. Expansion will place a significant strain on our
management, operational and financial resources. Currently, we
have a limited number of employees. We will need to continually
improve existing procedures and controls as well as implement
new transaction processing, operational and financial systems,
procedures and controls to expand, train and manage our employee
base. Failure to manage growth effectively could have a damaging
effect on our business, results of operations and financial
condition.
DEPENDENCE
ON DRIVERS SUBJECTS US TO WORKFORCE INTERUPTIONS BEYOND OUR
CONTROL
Our driver force is primarily made up of independent contract
drivers, with only a handful of company drivers in our Express-1
operations. At times we have experienced substantial difficulty
in attracting and retaining sufficient numbers of qualified
drivers. In addition, because of the higher cost of fuel,
insurance, and equipment, the available pool of independent
contract drivers fluctuates. This is especially apparent within
the fleet of straight trucks, which serve many of the critical
needs of the expedite industry. Because of the shortage of
qualified drivers, the availability of alternative jobs and
intense recruiting competition from other trucking companies, we
expect to continue to face difficulty increasing the number of
drivers, who are our principal source of planned fleet expansion
and resulting growth. In addition, our industry as a whole
suffers from high rates of driver turnover, which requires us to
continually recruit a substantial number of drivers in order to
maintain our existing fleet. If we are unable to continue to
attract a sufficient number of drivers, we could be required to
adjust our compensation packages or operate with fewer pieces of
equipment and face difficulty meeting shipper demands, all of
which would adversely affect our growth and profitability. Any
increase in our operating costs could adversely affect our
growth and profitability.
INSURANCE
AND CLAIMS EXPENSE MAY NEGATIVELY IMPACT OUR RESULTS OF
OPERATIONS
Our future insurance and claims expenses may exceed historical
levels, which could reduce our earnings. We maintain general
liability, auto liability, cargo, physical damage, trailer
interchange, inland marine, contents, workers
compensation, excess auto, general liability, errors and
omissions and directors and officers insurance
policies for certain types of risks. Some of these policies are
written with deductibles currently up to $25,000 per occurrence.
We reserve for anticipated losses and expenses and regularly
evaluate and adjust our claims reserves to
14
reflect actual experience. However, ultimate results may differ
from our estimates, which could result in losses above reserved
amounts. Because of our deductibles, we have significant
exposure to fluctuations in the number and severity of claims.
Our operating results could be adversely affected if we
experience an increase in the frequency and severity of claims
for which we maintain higher deductible policies, accruals of
significant amounts within a given period, or claims proving to
be more severe than originally assessed.
We offer all of our employees a self insurance funded health
plan that include a third party claims administrator. Our
stop-loss coverage limits our exposures on any specific claim
and limits our exposure to the total claims expense within a
year. We have no assurance that the levels of specific stop-loss
purchased or the annual aggregate loss coverage purchased will
provide a manageable means to control our health care insurance
costs.
We maintain coverage with insurance carriers that we believe are
financially sound. Although we believe our aggregate insurance
limits are sufficient to cover reasonably expected claims, it is
possible that one or more claims could exceed those limits. It
is possible that insurance carriers could raise premiums,
especially in light of the recent dramatic drop in the worldwide
capital markets and respond by replacing expected investment
income with higher premiums. As a result, our insurance and
claims expense could increase, or we could find it necessary to
raise our deductibles or decrease our aggregate coverage limits
when our policies are renewed or replaced. Our operating results
and financial condition may be adversely affected if these
expenses increase, if we experience a claim in excess of our
coverage limits, or if we experience a claim for which we do not
have coverage.
FLUCTUATIONS
IN THE PRICE OR AVAILABILITY OF FUEL MAY CHANGE OUR OPERATIONS
STRUCTURE AND RESULTING PROFITABILITY
Fuel prices constitute one of the greatest costs to our fleet of
contractors and third parties who complete the physical movement
of goods we manage. Fuel prices are highly volatile with the
price and availability of all petroleum products subject to
economic, political and other market forces beyond our control.
Most of our customer contracts include fuel surcharge provisions
to mitigate the effect of the fuel price increase over base
amounts established in the contract. Significant changes in the
price or availability of fuel in future periods or significant
changes in our ability to mitigate fuel price increases through
the use of fuel surcharges, could materially adversely impact
our operations, fleet capacity and ability to generate both
revenues and profits.
NEED
FOR SUBSTANTIAL, ADDITIONAL FINANCING MAY NOT BE AVAILABLE, IF
NEEDED, AND OUR RESULTS COULD BE NEGATIVELY
IMPACTED
There is no guarantee that we will be able to obtain financing
if required to expand our business or that the present funding
sources will continue to extend terms under which we can operate
efficiently. If we are unable to secure financing under
favorable terms, our Company may be negatively affected. There
is no assurance that we will continue to be able to maintain
financing on acceptable terms.
VOLATILITY
OF THE MARKET PRICE OF THE COMPANYS STOCK CAN IMPACT OUR
ABILITY TO RAISE ADDITIONAL CAPITAL, IF NEEDED, AND IMPACTS OUR
COMPENSATION EXPENSE
The market price of our common stock may be volatile, which
could cause the value of your investment to decline. Any of the
following factors could affect the market price of our common
stock:
|
|
|
|
|
Changes in earnings estimates and outlook by financial analysts;
|
|
|
|
Our failure to meet financial analysts and investors
performance expectations;
|
|
|
|
Changes in market valuations of other transportation and
logistics companies;
|
|
|
|
General market and economic conditions; or
|
|
|
|
Lower daily trading volume associated with our less followed
stocks, and the resulting impact on our stocks liquidity.
|
In addition, many of the risks described elsewhere in this
section could adversely affect the stock price. The stock
markets have experienced price and volume volatility that have
affected many companies stock prices. Stock
15
prices for many companies have experienced wide fluctuations
that have often been unrelated to the operating performance of
those companies. These types of fluctuations may affect the
market price of our common stock.
As a component of the calculations prescribed for use in the
calculation of compensation expense to be recorded in Financial
Accounting Standard Statements Number 123R (SFAS 123R),
volatility within the price of our common stock can impact the
amount of compensation expense recorded within our financial
statements. We adopted SFAS 123R for periods beginning
January 1, 2006 and accordingly recorded compensation
expense based in part upon the relative and historic volatility
of our Companys common stock in the statement of income
for periods beginning thereafter.
NO
DIVIDENDS ANTICIPATED; COULD UNFAVORABLY IMPACT THE VALUE OF OUR
STOCK TO INVESTORS
We have no immediate plans to pay dividends. We currently plan
to retain all future earnings and cash flows for use in the
development of our business and to enhance shareholder value
through growth and continued focus on increasing profitability.
Accordingly, we do not anticipate paying any cash dividends on
our Common Stock in the near future.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None
Our executive offices are located within in an
880 square-foot leased office suite located at 3399 South
Lakeshore Drive, Suite 225, Saint Joseph, Michigan 49085.
Within this same office building are common areas to which we
have access, including; board and meeting rooms, multimedia
facilities and a lounge for visitors. In addition, the table
below identifies other properties we maintain. We believe each
of our properties is appropriately specified and sized for the
portion of our operations it houses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
Owned or
|
Business Unit
|
|
Location
|
|
Purpose
|
|
Feet
|
|
Leased
|
|
Express-1
|
|
429 Post Road
Buchanan, MI 49127
|
|
Express-1
headquarters and
call center
|
|
20,000
|
|
Owned
|
Express-1
|
|
441 Post Road
Buchanan, MI 49127
|
|
Express-1
recruiting and
training center
|
|
3,000
|
|
Owned
|
Concert Group Logistics
|
|
1430 Branding Ave. Suite 150,
Downers Grove, IL 60515
|
|
CGL headquarters and
general office
|
|
5,000
|
|
Leased
|
Bounce Logistics
|
|
5838 W. Brick Road,
South Bend, IN 46628
|
|
Bounce headquarters
and general office
|
|
2,500
|
|
Leased
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
Express-1 Dedicated(1)
|
|
15000B Highway
41 North, Evansville, IN 47725
|
|
Express-1 Dedicated
headquarters and
cross-dock
|
|
15,000
|
|
Leased
|
Closed Location(2)
|
|
9025 Boggy Creek
Road, Orlando, FL 32824
|
|
Location closed in 2004
|
|
10,000
|
|
Leased
|
|
|
|
(1) |
|
Our Express-1 Dedicated operations were discontinued during the
fourth quarter of 2008. The facility lease was subsequently
terminated and all remaining lease term obligations were
transferred to a third party effective March 1, 2009. |
|
(2) |
|
The Orlando facility was associated with operations closed
during the Companys restructuring activities during 2004
and 2005. The lease matures in July 2009 and the Company has
been partially successful subletting the facility. |
16
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Our Company is involved in various claims and legal actions
arising in the ordinary course of business. We maintain reserves
for identified claims within our financial statements. We cannot
be assured that the ultimate disposition of these claims will
not be in excess of the reserves established. Additionally, we
maintain liability and umbrella liability insurance policies
that provide protection against claims up to various limits of
liability. These limits are intended to be sufficient to
reasonably protect the Company against claims. In the opinion of
our management, the ultimate disposition of all known matters
will not have a materially adverse effect on our consolidated
financial position, results of operations or liquidity.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITIES HOLDERS
|
None
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER
MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
The Companys common stock is traded on the NYSE AMEX
Equities Exchange under the symbol XPO. The table
below sets forth the high and low closing sales prices for the
Companys common stock for the quarters included within
2008 and 2007 and for the first few months of 2009. Quotations
reflect inter-dealer prices, without retail
mark-up,
mark-down commission, and may not represent actual transactions.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2007
|
|
|
|
|
|
|
|
|
1st quarter
|
|
$
|
1.58
|
|
|
$
|
1.24
|
|
2nd quarter
|
|
|
1.47
|
|
|
|
1.26
|
|
3rd quarter
|
|
|
1.39
|
|
|
|
1.21
|
|
4th quarter
|
|
|
1.36
|
|
|
|
1.09
|
|
2008
|
|
|
|
|
|
|
|
|
1st quarter
|
|
$
|
1.26
|
|
|
$
|
0.98
|
|
2nd quarter
|
|
|
1.36
|
|
|
|
1.10
|
|
3rd quarter
|
|
|
1.42
|
|
|
|
1.20
|
|
4th quarter
|
|
|
1.21
|
|
|
|
0.85
|
|
2009
|
|
|
|
|
|
|
|
|
1st quarter (through March 12, 2009)
|
|
$
|
1.10
|
|
|
$
|
0.67
|
|
As of March 11, 2009, there were over 3000 holders of
record of the Companys common stock, based upon data
available to us from our proxy solicitor, transfer agent and
market maker for our common stock. The Company has never paid
cash dividends on its common stock and intends to keep future
earnings, if any, to retire debt and finance the expansion of
its business. Accordingly, the Company does not anticipate that
cash dividends will be paid in the near future. Future payment
of dividends would depend on the Companys earnings,
capital requirements, expansion plans, financial condition and
other relevant factors.
17
Performance
Graph
The following graph is presented to compare the cumulative total
return for the Corporations Common Stock to the cumulative
total returns of the NYSE AMEX Equities Exchange, the Russell
Micro Cap Index and the NASDAQ Transportation Index for the
period from July 26, 2002 (the start of trading for the
stock of our Corporation), through the close of the market on
December 31, 2008, assuming an investment of $100 was made
in the Corporations Common Stock and in each index on
July 26, 2002, and that all dividends were reinvested.
COMPARISON
OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among
Express-1
Expedited Solutions, Inc, The Amex Composite Index.
The Russell MicroCap Index And The Nasdaq Transportation Index
|
|
|
* |
|
$100 invested on 12/31/03 in stock & index-including
reinvestment of dividends. |
Fiscal year ending December 31.
EQUITY
COMPENSATION PLAN INFORMATION
The following table sets forth information, as of
December 31, 2008, with respect to the Companys stock
option plan under which common stock is authorized for issuance,
as well as other compensatory options granted outside of the
Companys stock option plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
(b)
|
|
|
Remaining Available for
|
|
|
|
(a)
|
|
|
Weighted-Average
|
|
|
Future Issuance under
|
|
|
|
Number of Securities to
|
|
|
Exercise Price of
|
|
|
Equity Compensation
|
|
|
|
be Issued upon Exercise
|
|
|
Outstanding
|
|
|
Plan (Excluding
|
|
|
|
of Outstanding Options,
|
|
|
Options, Warrants
|
|
|
Securities Reflected in
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
and Rights
|
|
|
Column (a))
|
|
|
Equity compensation plans approved by security holders
|
|
|
3,609,000
|
|
|
$
|
1.18
|
|
|
|
1,991,000
|
|
Warrants issued to raise capital
|
|
|
2,252,000
|
|
|
$
|
2.05
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected consolidated financial data presented below for,
and as of the end of, each of the years in the five-year period
ended December 31, 2008 is derived from our Consolidated
Financial Statements. The Consolidated Financial Statements as
of December 31, 2008 and 2007, and for each of the years in
the three-year period ended December 31, 2008 and the
independent registered public accountants reports thereon,
are included in Item 8 of this
Form 10-K.
This data should be read in conjunction with the Consolidated
Financial Statements and Notes thereto included in Item 8
of this
Form 10-K.
All data expressed in the table is expressed in thousands except
for earnings per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Consolidated Statements of Earnings Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue from continuing operations
|
|
$
|
109,462
|
|
|
$
|
47,713
|
|
|
$
|
37,327
|
|
|
$
|
35,383
|
|
|
$
|
37,842
|
|
Net income (loss) from continuing operations
|
|
|
2,817
|
|
|
|
1,813
|
|
|
|
3,583
|
|
|
|
(5,672
|
)
|
|
|
(2,686
|
)
|
Net income (loss) from continuing operations per common share
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.11
|
)
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,107
|
|
|
$
|
800
|
|
|
$
|
79
|
|
|
$
|
386
|
|
|
$
|
854
|
|
Working capital
|
|
|
4,708
|
|
|
|
3,781
|
|
|
|
2,248
|
|
|
|
1,342
|
|
|
|
3,714
|
|
Total assets
|
|
|
41,682
|
|
|
|
23,724
|
|
|
|
21,609
|
|
|
|
18,454
|
|
|
|
25,065
|
|
Long-term obligations
|
|
|
4,759
|
|
|
|
650
|
|
|
|
1,401
|
|
|
|
2,787
|
|
|
|
575
|
|
In 2004, the Company implemented a restructuring plan to
eliminate previously acquired unprofitable business units and
operations. In conjunction with this plan, the Company recorded
approximately $4.5 million and $2.6 million in
restructuring expenses for the years ended December 31,
2005 and 2004, respectively.
The effects of the restructuring expenses in the aforementioned
years also resulted in the following tax provisions: 2004: a tax
benefit of $1,921,000; 2005: no tax provision due to the
recognition of a valuation allowance on the Companys
deferred taxes; and 2006: a tax benefit of $1,128,000 resulting
from the recognition of a net benefit due to the elimination of
the previous years valuation allowance. As of
December 31, 2008 the Company continues to carry a federal
net operating loss carry forward of $850,000 relating to the
restructuring losses. In 2008, the Company recorded its tax
provision at an effective rate of 42.5%. See footnote 14,
(Income Taxes) for a complete analysis of the Companys
income tax provision.
In January 2008, the Company purchased substantially all assets
and certain liabilities of Concert Group Logistics, LLC (CGL).
CGL contributed $51,136,000 in revenue and $1,711,000 to the
Companys operating income from continuing operations in
2008.
Additionally, in March of 2008 the Company initiated Bounce
Logistics, LLC (Bounce), a premium truckload brokerage
operation, which contributed revenues of $7,011,000 and an
operating loss from continuing operations of $34,000 in 2008.
Results of operations from Express-1 Dedicated have not been
reflected in the Earnings Data above, but have been included,
net of tax in Income from Discontinued Operations in the
Companys Consolidated Statement of Operations. See
Item I. Business for further details regarding
Express-1 Dedicateds discontinued operation.
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This discussion is intended to further the readers
understanding of our Companys financial condition and
results of operations and should be read in conjunction with our
consolidated financial statements and related notes included
elsewhere herein. This discussion also contains forward-looking
statements. Our actual results could differ materially from
those anticipated in these forward-looking statements as a
result of the risks and uncertainties set forth elsewhere in
this Annual Report and in our other SEC filings. Readers are
cautioned not to place undue
19
reliance on any forward-looking statements, which speak only as
of the date hereof. We are not a party to any transactions that
would be considered off balance sheet pursuant to
disclosure requirements under ITEM 303(c).
CRITICAL
ACCOUNTING POLICIES
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly-owned subsidiaries. All significant inter-company
balances and transactions have been eliminated in consolidation.
Our Company does not have any variable interest entities whose
financial results are not included in the consolidated financial
statements.
Revenue
Recognition
Within the Companys Express-1 and Bounce Logistics
business units, revenue is recognized primarily at the point in
time delivery is completed on the freight shipments it handles;
with related costs of delivery being accrued as incurred and
expensed within the same period in which the associated revenue
is recognized. For these business units, the Company uses the
following supporting criteria to determine revenue has been
earned and should be recognized: i) persuasive evidence
that an arrangement exists, ii) services have been
rendered, iii) the sales price is fixed and determinable
and iv) collectability is reasonably assured.
Within its Concert Group Logistics business unit, the Company
utilizes an alternative point in time to recognize revenue.
Concert Group Logistics revenue and associated operating
expenses are recognized on the date the freight is picked up
from the shipper. This alternative method of revenue recognition
is not the preferred method of revenue recognition as prescribed
within Financial Accounting Standards Board (FASB)
Emerging Issues Task Force Issue
No. 91-9
Revenue and Expense Recognition for Freight Services in
Progress (EITF N.
91-9).
This alternative method recognizes revenue and associated
expenses prior to the point in time that all services are
completed. The use of this method does not result in a material
difference from one of the more preferred methods as identified
in EITF
No. 91-9.
The Company has evaluated the impact of this alternative method
on its consolidated financial statements and concluded that the
impact is immaterial to the financial statements.
Revenue is reported by the Company on a gross basis in
accordance with release
99-19 from
the Emerging Issues Task Force (EITF) of the Financial
Accounting Standards Board (FASB), Reporting Revenue Costs as
a Principal versus Net as an Agent. The following facts
justify our position of reporting revenue on a gross basis:
|
|
|
|
|
The Company is the primary obligor and is responsible for
providing the service desired by the customer.
|
|
|
|
The customer holds the Company responsible for fulfillment
including the acceptability of the service. (Requirements may
include, for example, on-time delivery, handling freight loss
and damage claims, establishing
pick-up and
delivery times, and tracing shipments in transit.)
|
|
|
|
The Company has discretion in setting sales prices and as a
result, its earnings vary.
|
|
|
|
The Company has discretion to select its drivers, contractors or
other transportation providers (collectively, service
providers) from among thousands of alternatives, and
|
|
|
|
The Company bears credit risk for all of its receivables.
|
We believe that these factors support our position of reporting
revenue on a gross basis.
Use of
Estimates
We prepare our consolidated financial statements in conformity
with accounting principles generally accepted in the United
States of America. These principles require management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the
periods. Our management reviews these estimates, including but
not limited to, purchased transportation, recoverability of
long-lived assets, recoverability of prepaid expenses, valuation
of investments, valuation allowances for deferred taxes, and
allowance for doubtful accounts, on a regular basis and makes
adjustments based on historical experiences and
20
existing and expected future conditions. These evaluations are
performed and adjustments are made as information is available.
Our management believes that these estimates are reasonable and
have been discussed with our audit committee; however, actual
results could differ from these estimates.
Concentration
of Risk
Financial instruments, which potentially subject us to
concentrations of credit risk, are cash and cash equivalents and
account receivables.
The majority of cash is maintained with a regionally based
institution. Deposits with this bank may exceed the amount of
insurance provided on such deposits. Generally, these deposits
may be redeemed upon demand, and, therefore, bear minimal risk.
Concentration of credit risk with respect to trade receivables
is limited due to our large number of customers and wide range
of industries and locations served. One customer compromised
more than ten percent of the December 31, 2007 customer
accounts receivable balance. As of December 31, 2008, there
was no one customer that compromised more than seven percent of
our consolidated accounts receivable balance.
We receive a significant portion of our revenue from customers
who operate within the U.S. domestic automotive industry.
Accordingly, our accounts receivable are comprised of a
concentration of accounts from within this industry. Recently,
the U.S. automotive industry has been in decline. In the
event of further financial erosion by any of the Big
Three domestic automotive manufacturers, the effect on our
Company could be materially adverse. Further, the weakening of
any of the domestic automotive manufacturers can have an adverse
effect on a significant portion of our customer base which is
comprised in large-part by manufacturers and suppliers for the
automotive industry.
We extend credit to various customers based on an evaluation of
the customers financial condition and their ability to pay
in accordance with our payment terms. We provide for estimated
losses on accounts receivable considering a number of factors,
including the overall aging of account receivables, customers
payment history and the customers current ability to pay
its obligation. Based upon our managements review of
accounts receivable and other receivables, allowance for
doubtful accounts of approximately $133,000 and $77,000 are
considered necessary as of December 31, 2008 and 2007,
respectively. Although we believe our account receivables are
recorded at their net realizable value, a decline in our
historical collection rate could have a materially adverse
effect on our operations and net income. We do not accrue
interest on past due receivables.
RESULTS
OF OPERATIONS
For financial reporting purposes, we recognize three business
units which represent our unique service offerings. These units
all utilize a non-asset based business model and focus upon
premium transportation markets including Express-1
offering ground expedite services, Concert Group Logistics,
offering freight forwarding services and Bounce Logistics
offering premium truckload brokerage services. The Concert Group
Logistics (CGL) and Bounce Logistics units were new to our
Company during 2008 and therefore not included in results of
periods prior to 2008. In addition to adding two business units
during 2008 we also discontinued one former business unit,
Express-1 Dedicated, which offered contract dedicated
transportation services to one of the domestic big-three
automotive companies. The operations of Express-1 Dedicated
ceased on February 28, 2009 and more information on this
closing can be found elsewhere within this report.
Our Express-1 unit has two means of generating revenues and
business volume. Express-1 transports shipments through the use
of its fleet of vehicles, approximately 98% of which are owned
and operated by independent contract drivers. In addition,
Express-1 also routinely brokers expedite loads to third parties
such as other expedited transportation companies or to general
truckload carriers. Within the Express-1 operations, the volume
of loads placed upon our fleet of independent contract drivers
represented approximately 90% of the load volume and 86% of the
revenue for this business unit.
Our Concert Group Logistics operation generates revenue and
business volume by providing logistics services to its
customers. These services fall under the broad category of
freight forwarding, which include everything from the management
of multi-modal shipments to logistics management for members of
our customer base. Within
21
CGL, we operate through a network of 26 independently owned
locations. Each independent location is operated by a staff of
logistics professionals who have specialized knowledge in
providing transportation solutions within the geographic regions
in which they operate. Many of these stations also offer
international freight forwarding services through their many
customer contacts.
Bounce Logistics generates business volume and resulting revenue
in much the same manner as our Express-1 business unit. Bounce
accepts loads from its customers and engages transportation
companies to handle the physical movement of these loads as a
freight brokerage. In addition, Bounce is a licensed motor
carrier and maintains a small fleet of independent contractor
owned trucks to transport a portion of the loads it manages.
Within our Bounce operations, the volume of loads placed upon
our fleet of independent contract drivers represented
approximately 9% of the load volume and 10% of the revenue for
this business unit.
Fuel impacts our business revenue, direct costs and resulting
margin. In periods when fuel prices are increasing, our revenue
increases as do our direct costs. Conversely, during periods
where fuel prices are declining, our revenue decreases as does
our direct cost. Within our Express-1 business unit, the impact
of fuel prices on revenue and fuel costs can be separately
identified and is disclosed within our internal reports. Within
our Concert Group Logistics, and Bounce Logistics business
units, the impact of fuel prices on our revenues and cost of
purchased transportation cannot be separately identified. CGL
and Bounce predominantly rely upon third parties to provide the
physical movement of goods transported for our customers. As is
common within the freight forwarding and freight brokerage
industries, fuel is not separately negotiated with customers or
the third-party transportation companies handling movements.
Rates are all-inclusive to include everything
associated with the transit in most cases. We believe this
treatment is consistent with other transportation companies
engaged in businesses similar to each of our business units.
Economic
Recession
Our Company provides freight movements for a multitude of
customers within various industries. Historically, weakness in
one business niche has been more than offset by opportunity
within another. Expansion within the U.S. and world
economies created increasing levels of demand for transportation
services. This historical environment allowed our Company to
continue to grow organically at rates that were greater than
within the overall economy.
Within 2008, it became increasingly difficult to replace
business volume from industry niches that were in decline with
new industries or from the expansion of our network. During the
fourth quarter of 2008, various economic sources pronounced the
U.S. economy was in a recession. The overall economy has
continued to deteriorate through the first few months of 2009,
in spite of the efforts by our government to introduce stimulus
packages that might change this downward trend. Until such time
as the overall economy begins to stabilize and show some
improvement, it is likely that our Companys revenues,
costs and levels of profitability will be negatively impacted by
the economic recession. Within the Risk Factors section
of this report on
form 10-K,
we outline in more detail the potential impacts of the
U.S. and world recession on our Company. Please refer to
that section to gain a better understanding of our business.
Financial
Tables
Within our discussion and analysis of our financial results, we
have included tables which better reflect the results within
each of our business units for the periods discussed. We believe
these tables allow the readers of our reports a means to better
visualize our results in a manner more consistent with
management. Readers can quickly visualize annual results within
some of our major reporting classifications, and annual changes
in i) dollars, ii) percentage and iii) the
percentage of consolidated revenue for some of the major
captions within our financial reports. The tables are not
intended to replace the financial statements, notes thereto or
discussion by our management contained within this report. We
encourage users to review those items to gain a better
understanding of our financial position and results of
operations.
22
Fiscal
year ended December 31, 2008 compared to fiscal year ended
December 31, 2007
Express-1
Expedited Solutions, Inc.
Summary Financial Table
For the
Twelve Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Year Change
|
|
|
Percent of Revenue
|
|
|
|
2008
|
|
|
2007
|
|
|
In Dollars
|
|
|
In Percentage
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
$
|
52,639,000
|
|
|
$
|
47,713,000
|
|
|
$
|
4,926,000
|
|
|
|
10.3
|
%
|
|
|
48.1
|
%
|
|
|
100.0
|
%
|
Concert Group Logistics
|
|
|
51,136,000
|
|
|
|
|
|
|
|
51,136,000
|
|
|
|
|
|
|
|
46.7
|
%
|
|
|
|
|
Bounce Logistics
|
|
|
7,011,000
|
|
|
|
|
|
|
|
7,011,000
|
|
|
|
|
|
|
|
6.4
|
%
|
|
|
|
|
Intercompany Eliminations
|
|
|
(1,324,000
|
)
|
|
|
|
|
|
|
(1,324,000
|
)
|
|
|
|
|
|
|
-1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
109,462,000
|
|
|
|
47,713,000
|
|
|
|
61,749,000
|
|
|
|
129.4
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
40,408,000
|
|
|
|
35,951,000
|
|
|
|
4,457,000
|
|
|
|
12.4
|
%
|
|
|
36.9
|
%
|
|
|
75.3
|
%
|
Concert Group Logistics
|
|
|
46,578,000
|
|
|
|
|
|
|
|
46,578,000
|
|
|
|
|
|
|
|
42.6
|
%
|
|
|
|
|
Bounce Logistics
|
|
|
5,966,000
|
|
|
|
|
|
|
|
5,966,000
|
|
|
|
|
|
|
|
5.5
|
%
|
|
|
|
|
Intercompany Eliminations
|
|
|
(1,324,000
|
)
|
|
|
|
|
|
|
(1,324,000
|
)
|
|
|
|
|
|
|
-1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Direct Expenses
|
|
|
91,628,000
|
|
|
|
35,951,000
|
|
|
|
55,677,000
|
|
|
|
154.9
|
%
|
|
|
83.7
|
%
|
|
|
75.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
12,231,000
|
|
|
|
11,762,000
|
|
|
|
469,000
|
|
|
|
4.0
|
%
|
|
|
11.2
|
%
|
|
|
24.7
|
%
|
Concert Group Logistics
|
|
|
4,558,000
|
|
|
|
|
|
|
|
4,558,000
|
|
|
|
|
|
|
|
4.2
|
%
|
|
|
|
|
Bounce Logistics
|
|
|
1,045,000
|
|
|
|
|
|
|
|
1,045,000
|
|
|
|
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Margin
|
|
|
17,834,000
|
|
|
|
11,762,000
|
|
|
|
6,072,000
|
|
|
|
51.6
|
%
|
|
|
16.3
|
%
|
|
|
24.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
7,116,000
|
|
|
|
7,236,000
|
|
|
|
(120,000
|
)
|
|
|
-1.7
|
%
|
|
|
6.5
|
%
|
|
|
15.2
|
%
|
Concert Group Logistics
|
|
|
2,847,000
|
|
|
|
|
|
|
|
2,847,000
|
|
|
|
|
|
|
|
2.6
|
%
|
|
|
|
|
Bounce Logistics
|
|
|
1,079,000
|
|
|
|
|
|
|
|
1,079,000
|
|
|
|
|
|
|
|
1.0
|
%
|
|
|
|
|
Corporate
|
|
|
1,622,000
|
|
|
|
1,567,000
|
|
|
|
55,000
|
|
|
|
3.5
|
%
|
|
|
1.5
|
%
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Selling, General & Administrative
|
|
|
12,664,000
|
|
|
|
8,803,000
|
|
|
|
3,861,000
|
|
|
|
43.9
|
%
|
|
|
11.6
|
%
|
|
|
18.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
5,115,000
|
|
|
|
4,526,000
|
|
|
|
589,000
|
|
|
|
13.0
|
%
|
|
|
4.7
|
%
|
|
|
9.5
|
%
|
Concert Group Logistics
|
|
|
1,711,000
|
|
|
|
|
|
|
|
1,711,000
|
|
|
|
|
|
|
|
1.6
|
%
|
|
|
|
|
Bounce Logistics
|
|
|
(34,000
|
)
|
|
|
|
|
|
|
(34,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(1,622,000
|
)
|
|
|
(1,567,000
|
)
|
|
|
(55,000
|
)
|
|
|
-3.5
|
%
|
|
|
-1.6
|
%
|
|
|
-3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
5,170,000
|
|
|
|
2,959,000
|
|
|
|
2,211,000
|
|
|
|
74.7
|
%
|
|
|
4.7
|
%
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
354,000
|
|
|
|
65,000
|
|
|
|
289,000
|
|
|
|
444.6
|
%
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
Other Expense
|
|
|
105,000
|
|
|
|
14,000
|
|
|
|
91,000
|
|
|
|
650.0
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Opertations Before Tax
|
|
|
4,711,000
|
|
|
|
2,880,000
|
|
|
|
1,831,000
|
|
|
|
63.6
|
%
|
|
|
4.3
|
%
|
|
|
6.0
|
%
|
Tax Provision
|
|
|
1,894,000
|
|
|
|
1,067,000
|
|
|
|
827,000
|
|
|
|
77.5
|
%
|
|
|
1.7
|
%
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
2,817,000
|
|
|
|
1,813,000
|
|
|
|
1,004,000
|
|
|
|
55.4
|
%
|
|
|
2.6
|
%
|
|
|
3.8
|
%
|
Income from Discontinued Operations, Net of Tax
|
|
|
339,000
|
|
|
|
358,000
|
|
|
|
(19,000
|
)
|
|
|
-5.3
|
%
|
|
|
0.3
|
%
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
3,156,000
|
|
|
$
|
2,171,000
|
|
|
$
|
985,000
|
|
|
|
45.4
|
%
|
|
|
2.9
|
%
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Results
The composition of our consolidated results changed during 2008
compared to 2007. Our acquisition of CGL and the Bounce
start-up
were the primary catalysts behind this change. We experienced
dramatic increases within
23
our consolidated revenue and changes in the historical
relationship between some of our expenses and our revenues
during the year. As our three operations continue to develop,
the composition of our results could change even more to reflect
the amount of our business volume derived from each unit.
Similarly, in the event we complete one or more acquisitions in
the future, our revenues and the composition of our revenues
could continue to change as a result of the mix of our
consolidated business volume derived from each operation.
Approximately 92% of our increase in consolidated revenue during
2008 was due to acquisition growth stemming from our CGL and
Bounce operations. Our Express-1 operations contributed 8% to
our increase in consolidated revenue during the period. Our
intercompany cross selling activities accounted for
$1.3 million during 2008, and this revenue has been
eliminated from our consolidated numbers for reporting purposes.
Cross-selling most commonly arises when Express-1 or Bounce
accepts a load on behalf of one of our other business units,
thereby becoming a provider of services to its affiliate.
Operating costs within each of our business units was impacted
during 2008 by general rate compression from within the domestic
transportation markets. Decreases in rates were not entirely
passed on to our providers of purchased transportation including
our fleet of independent contractors. During this same period,
the relative percentage of our revenues derived from or
associated with fuel costs increased. Since most of the revenue
we receive in the form of fuel surcharges is passed along as
payments to providers of transportation services, changes in the
proportion of our revenue derived from fuel had the impact of
increasing our direct costs as a percentage of revenue.
With the acquisition of CGL and the
start-up of
Bounce, our historical relationship between operating costs and
associated revenue changed. Both CGL and Bounce have slightly
different, but complementary, business models from our Express-1
reporting unit. As a result, our operational cost has changed as
a proportion of revenue. During 2008, our operating costs
represented 84% of consolidated revenue compared to 75% during
2007. Correspondingly, gross margin also changed as a percentage
of revenue. During 2008, gross margin represented 16% of our
consolidated revenues compared to 25% during 2007.
Selling, general and administrative expenses increased primarily
due to the acquisition of CGL and the
start-up of
Bounce during 2008 compared to 2007. Within our Express-1
business unit SG&A expenses were slightly down for the
year. In our corporate classification SG&A expenses were
slightly increased year-over-year. As a percentage of revenue,
SG&A expenses were approximately 12% during 2008, versus
18% during 2007. Our business model typically allows us to hold
SG&A expenses to a slower rate of growth than that of our
revenue. Within 2008, SG&A expenses increased by 44% from
2007 levels while our revenues increased by 129% during this
same period. Our business model is also somewhat scalable and we
have the flexibility to reduce some of our overhead costs,
during periods of economic decline.
Our consolidated income from continuing operations improved
during 2008 primarily due to the rate of growth within our
Express-1 business unit and to the inclusion of CGL during 2008.
Our Bounce unit which was formulated during 2008 became
profitable during the later months of the year.
For the full year of 2008, we generated income from discontinued
operations of $339,000, net of tax, compared to income of
$358,000, net of tax, for the prior year. Our Express-1
Dedicated business unit was discontinued during the fourth
quarter of 2008 due to the loss of its dedicated contract. We
have been informed that the loss of the dedicated contract was
due to rates. Another provider submitted a bid that would be
below breakeven had our Company matched the rates. Our position
has been to not provide services at a loss. All operations were
ceased effective February 28th, 2009, and all assets
have either been sold or transferred to our other operations.
The facility lease was absorbed by the new service provider and
many of the employees were offered employment within the new
operation. We do not anticipate recording a significant level of
shutdown expenses related to this closed operation.
Our net income increased by 45% during 2008, due to strong
growth within our Express-1 and CGL business units. The rate at
which we accrue for income taxes increased slightly during 2008,
as our operations expended into more states and the tax rates
upon many of these jurisdictions continued to rise. Our federal
loss carry forward was reduced to approximately $850,000 as of
December 31, 2008, and we will begin to remit cash for
income taxes beginning in the first quarter of 2009.
24
Express-1
Our Express-1 unit experienced a 10% increase in revenue
during 2008 versus 2007. Of this increase approximately 2% was
attributable to revenue growth from our operations, whereas 8%
was attributable to revenue growth related to fuel surcharges to
our customers. Express-1 experienced erosion within the average
size of its fleet of independent contractors during 2008.
Average rates charged to customers were also down slightly
compared to 2007. These changes were a reflection of the broader
economy, with the first half of 2008 being much more robust than
the second half in which we witnessed a quick slow down during
the fourth quarter. Express-1 successfully mitigated a
significant decline in domestic automotive business by replacing
over 8000 automotive loads during 2008 with shipments from
within other industries. This load volume attributable to
domestic automotive business had accounted for as much as 30% of
our load volume, as recently as 2007. In spite of the continued
softness in rates, and reduction within its fleet, Express-1 was
successful in increasing its overall margin dollars during 2008
by 4% or $469,000 compared to the 2007 levels. Express-1
successfully decreased its SG&A expense by strictly
enforcing cost controls throughout the year. Operating income
increased during 2008 versus 2007, primarily due to the
improvement in gross margin dollars and the reduction in
SG&A costs. Fuel surcharge revenue within Express-1 was
$9.0 million during 2008 versus $4.8 million in 2007.
Concert
Group Logistics
Comparisons of year-over-year results within our Concert Group
Logistics unit are difficult, due to the purchase of this unit
during the first quarter of 2008. CGL was owned and operated as
a private company, prior to this transaction. Specific pro-forma
results of Concert Group Logistics are provided elsewhere in
this report, and should be considered together with these
comments.
Concert Group Logistics revenue was $51.1 million during
2008 and accounted for 47% of our consolidated revenue for the
period. CGL successfully increased its penetration within the
international freight forwarding market and the portion of
revenue derived from international shipments increased to over
20% of total revenue during 2008. Operating costs, which consist
primarily of payments for purchased transportation used to
complete CGL network shipments and payments to independent
station owners for commissions (gross profit sharing splits),
represented 91% of CGL revenues, resulting in a gross margin of
9% of revenue. Both these levels are in-line with CGLs
historical averages for these line items. Selling, general and
administrative expenses represented 6% of CGL revenue during
2008. Our management anticipates that income from operations
within CGL can continue to increase on a prospective basis when
the number of stations and associated CGL revenue increases in
future periods. Expansion within the network of independent
stations should not require a corresponding percentage increase
within back-office costs for this operation.
Bounce
Logistics
Comparisons of year-over-year results within our new Bounce
Logistics unit are not possible, since the business grew from
initial discussions into an operating business during 2008. We
absorbed some development expenses during 2008, in the form of
wages,
start-up
costs, fleet expenses and commission payments to the internal
sales staff. Based upon adjustments made in the operational
model during the third and fourth quarters of 2008, our Bounce
unit became profitable on a monthly basis during the latter
portion of 2008. Bounces management team has a clear focus
on expansion of its operational footprint and developing
customer accounts that result in higher rates of revenue and
improving margins.
Twelve
months ended December 31, 2008 compared to the proforma
twelve months ended December 31, 2007
The information presented below is intended to reflect the
proforma results of our Company on a consolidated basis as if
the transaction with Concert Group Logistics occurred on
January 1, 2007. It should be used in conjunction with the
financial statements and footnotes thereto contained elsewhere
within this report.
Proforma adjustments are limited to adjustments that are:
i) directly attributable to the transaction,
ii) factually supportable, iii) expected to have a
continuing impact on the Companys financial results.
Adjustments that relate to
25
improvements in operations, cross-selling opportunities and
other potential beneficial adjustments have been omitted, based
upon the aforementioned criteria for proforma adjustments.
Proforma
Consolidated Results
On a pro-forma basis, consolidated revenues increased by
$14.5 million or 15% during 2008. Approximately 75% of this
growth came from the acquisition of CGL and
start-up of
Bounce, which contributed $3.8 million and
$7.0 million of proforma growth respectively. The remaining
growth came from within our Express-1 business unit. During this
same period, our operating costs increased by 16% which reflects
some of the rate pressures and margin compression we have
continued to mention throughout 2008. Gross margin improved by
$1.6 million or 9.5% on a proforma basis. SG&A
expenses increased $0.6 million or 4.5% during 2008
compared to 2007. Income after tax from continuing operations
increased $0.4 million or 17% for the year, with income
from discontinued operations decreasing slightly. Net income
increased by $0.4 million to $3.2 million from
$2.8 million in the earlier year.
Our proforma results reflected organic growth within our
Express-1 and Concert Group Logistics operations, in spite of
economic conditions, which weakened rapidly towards the end of
the year. Our Bounce Logistics operation gained a significant
amount of traction in the latter half of 2008 and contributed
approximately 48% of the proforma revenue growth during 2008.
Proforma
Concert Group Logistics
On a proforma basis, Concert Group Logistics increased revenues
by $3.8 million or 8% during 2008 compared to 2007. It is
important to note that Concert Group Logistics reduced the size
of its network by four stations during December 2007, just prior
to our purchase transaction. With their network shrinking from
25 stations to 21, revenue growth was negatively impacted on a
comparative basis. These four closed stations accounted for
approximately $5.0 million or approximately 11% of
CGLs revenue during the 2007 period. We have not adjusted
the historical proforma numbers to eliminate prior year revenues
associated with these former stations, which lessens the growth
rate of our combined network for comparative purposes. CGL
successfully increased its international freight forwarding
presence with international business accounting for 20% of its
revenue during 2008 versus 13% for 2007. Concert Group Logistics
operating costs increased by $3.8 million or 9% during
2008, resulting in gross margin dollars of $4.6 million
which is up slightly from $4.5 million during 2007.
Selling, general and administrative expenses decreased by
$0.5 million or 14% during 2008 as compared to 2007.
Operating income increased by 36% or $0.4 million during
2008 compared to 2007.
26
Fiscal
year ended December 31, 2007 compared to fiscal year ended
December 31, 2006
Express-1
Expedited Solutions, Inc.
Summary Financial Table
For the Twelve Months Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Year Change
|
|
|
Percent of Revenue
|
|
|
|
2007
|
|
|
2006
|
|
|
In Dollars
|
|
|
In Percentage
|
|
|
2007
|
|
|
2006
|
|
|
Revenues Express-1
|
|
$
|
47,713,000
|
|
|
$
|
37,327,000
|
|
|
$
|
10,386,000
|
|
|
|
27.8
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Direct Expense Express-1
|
|
|
35,951,000
|
|
|
|
27,438,000
|
|
|
|
8,513,000
|
|
|
|
31.0
|
%
|
|
|
75.3
|
%
|
|
|
73.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin Express-1
|
|
|
11,762,000
|
|
|
|
9,889,000
|
|
|
|
1,873,000
|
|
|
|
18.9
|
%
|
|
|
24.7
|
%
|
|
|
26.5
|
%
|
Selling, General & Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
7,236,000
|
|
|
|
5,998,000
|
|
|
|
1,238,000
|
|
|
|
20.6
|
%
|
|
|
15.2
|
%
|
|
|
16.1
|
%
|
Corporate
|
|
|
1,567,000
|
|
|
|
972,000
|
|
|
|
595,000
|
|
|
|
61.2
|
%
|
|
|
3.3
|
%
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Selling, General & Administrative
|
|
|
8,803,000
|
|
|
|
6,970,000
|
|
|
|
1,833,000
|
|
|
|
26.3
|
%
|
|
|
18.4
|
%
|
|
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1
|
|
|
4,526,000
|
|
|
|
3,891,000
|
|
|
|
635,000
|
|
|
|
16.3
|
%
|
|
|
9.5
|
%
|
|
|
10.4
|
%
|
Corporate
|
|
|
(1,567,000
|
)
|
|
|
(972,000
|
)
|
|
|
(595,000
|
)
|
|
|
61.2
|
%
|
|
|
-3.3
|
%
|
|
|
-2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
|
|
2,959,000
|
|
|
|
2,919,000
|
|
|
|
40,000
|
|
|
|
1.4
|
%
|
|
|
6.2
|
%
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
65,000
|
|
|
|
205,000
|
|
|
|
(140,000
|
)
|
|
|
-68.3
|
%
|
|
|
0.1
|
%
|
|
|
0.5
|
%
|
Other Expense
|
|
|
14,000
|
|
|
|
168,000
|
|
|
|
(154,000
|
)
|
|
|
-91.7
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Opertations Before Tax
|
|
|
2,880,000
|
|
|
|
2,546,000
|
|
|
|
334,000
|
|
|
|
13.1
|
%
|
|
|
6.0
|
%
|
|
|
6.8
|
%
|
Tax Provision
|
|
|
1,067,000
|
|
|
|
(1,037,000
|
)
|
|
|
2,104,000
|
|
|
|
202.9
|
%
|
|
|
2.2
|
%
|
|
|
-2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
1,813,000
|
|
|
|
3,583,000
|
|
|
|
(1,770,000
|
)
|
|
|
-49.4
|
%
|
|
|
3.8
|
%
|
|
|
9.6
|
%
|
Income from Discontinued Operations, Net of Tax
|
|
|
358,000
|
|
|
|
321,000
|
|
|
|
37,000
|
|
|
|
11.5
|
%
|
|
|
0.8
|
%
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
$
|
(1,733,000
|
)
|
|
|
-44.4
|
%
|
|
|
4.6
|
%
|
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Results
During 2007 and 2006, our operations consisted of our Express-1
business unit and our now discontinued Express-1 Dedicated
business unit. For purposes of this narrative, we will refer to
our continuing operations together with our corporate overhead
expenses. Since all revenue, direct expense and gross margin was
derived from our Express-1 operation, within our continuing
operations discussion of our consolidated results will begin
below the gross margin line item.
SG&A expenses increased by 26% to $8.8 million during
2007 compared $7.0 million in 2006. The increases were
related to wages, satellite communications, sales and
promotional expenses along with various other costs associated
with operating a larger fleet and organization. Our income from
continuing operations before tax increased by $0.3 million
or 13%. During 2006, we reduced a valuation allowance on a tax
loss carry forward which resulted in a one-time tax benefit of
approximately $1.1 million. As a consequence of recording
this tax benefit, our income from continuing operations after
tax and our net income were both down in 2007 versus 2006. We
generated $0.4 million, net of tax, from discontinued
operations during 2007 compared to $0.3 million net of tax
during 2006.
27
Express-1
Our Express-1 unit experienced a 28% increase in revenue
during 2007 versus 2006. Of this increase approximately 20% was
attributable to revenue growth from our operations, whereas 8%
was attributable to revenue growth related to fuel surcharges to
our customers. Express-1 experienced significant gains in the
average size of its fleet of independent contractors during
2007. Average rates charged to our customers were also steady
compared to 2006. Express-1 successfully introduced its services
to an ever broader customer base and initiated a concerted
effort to begin diversifying away from higher levels of
automotive related business volume. Express-1 was successful in
increasing its overall margin during 2007 by 19% or
$1.9 million compared to the 2006 levels. Express-1 reduced
its SG&A expense as a percentage of revenue by enforcing
cost controls and more productivity from its staff. Operating
income increased during 2007 versus 2006, due primarily to the
improvement in gross margin dollars and the control of SG&A
costs. Fuel surcharge revenue within Express-1 was $4.8 during
2007 versus $1.7 in 2006.
LIQUIDITY
AND CAPITAL RESOURCES
General
In January 2008, we completed the purchase of substantially all
assets and certain liabilities of Concert Group Logistics, LLC.
Total consideration given in the transaction included
$9.0 million in cash and the issuance of 4.8 million
shares of Express-1 Expedited Solutions, Inc. common stock. This
acquisition was financed with proceeds from our line of credit
facility and the issuance of term debt. Our liquidity position
changed significantly upon the completion of this purchase
transaction. Any analysis of our liquidity and capital resources
should take into consideration the impact of this transaction
upon our overall cash flows and financial position. For more
information on this transaction, please refer to Item 1 and
to Item 8, Footnote 13 elsewhere within this report.
The impact of weakened U.S. economy upon our financial
performance should also be considered in an analysis of our
liquidity and capital resources. Further discussion on the
impact on the economy upon our operating results can be found in
Item 1A. and Item 7, within this report.
Cash
Flow
As of December 31, 2008, we had $4,428,000 of working
capital with associated cash of $1,107,000 compared with working
capital of $3,781,000 and cash of $800,000 at December 31,
2007. This represents an increase of 17% or $647,000 in working
capital during the period.
During the year ended December 31, 2008, we generated
$7,048,000 in cash from operations compared to $4,043,000 for
the prior year. Primary components of this increase related to:
(i) Net income from operations and (ii) an overall
improvement in other current assets and liabilities.
Investing activities used approximately $11,780,000 during the
year ended December 31, 2008 compared to our use of
$2,293,000 on these activities during the prior year. Most of
this cash, $8,489,000 was used to purchase Concert Group
Logistics in January of 2008. In addition, final earn-out
payments to the former owners of Express-1, Inc. and Dasher
Express, Inc. were made totaling $2,210,000 and $1,960,000
during 2008 and 2007, respectively. Cash of $1,109,000 and
$473,000 was also used to purchase capital expenditure items,
such as satellite communications equipment for our fleet,
computer software and related computer hardware, during the 2008
and 2007 periods, respectively.
Financing activities provided approximately $5,039,000 for the
year ended December 31, 2008 compared to a cash utilization
of $1,029,000 in 2007. In 2008 the purchase of Concert Group
Logistics was financed through borrowings of approximately
$9.0 million on the Companys line of credit facility.
As of December 31, 2008 our net draw for the year on our
line of credit totaled $2,320,000. In 2007 we reduced our
outstanding debt balances by $1,319,000 by paying off our line
of credit. Additionally, we also received $168,000 and $290,000
from the exercise of warrants during the 2008 and 2007 periods,
respectively.
28
Line
of Credit
To ensure that our Company has adequate near-term liquidity, we
entered into a new credit facility with National City Bank in
January, 2008. This $14.6 million facility provides for a
receivables based line of credit of up to $11.0 million and
a term debt component of $3.6 million. The Company may draw
upon the receivables based line of credit the lesser of
$11.0 million or 80% of eligible accounts receivable, less
amounts outstanding under letters of credit. To fund the Concert
Group Logistics, LLC purchase, the Company drew down
$3.6 million on the term facility and $5.4 million on
the receivables based line of credit. Substantially all the
assets of our Company and wholly owned subsidiaries (Express-1,
Inc., Concert Group Logistics, Inc. and Bounce Logistics, Inc.)
are pledged as collateral securing our performance under the
line. The line bears interest based upon a spread above
thirty-day
LIBOR with an increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis points above
thirty-day
LIBOR for the term portion as of December 31, 2008. The
term loan is amortized over a thirty-six month period and
requires monthly principal payments of $100,000 together with
accrued interest be paid until retired. As of December 31,
2008 the weighted average interest rate on the credit facility
was approximately 2.81%, and rates are adjusted monthly.
Available capacity under the line was approximately
$6.8 million as of December 31, 2008. The credit
facility carries a maturity date of May 31, 2010 and we
anticipate renewing this facility prior to this time.
We had outstanding standby letters of credit at
December 31, 2008 of $335,000, related to insurance
policies either continuing in force or recently canceled.
Amounts outstanding for letters of credit reduce the amount
available under our line of credit, dollar-for-dollar.
Options
and Warrants
We may receive proceeds in the future from the exercise of
warrants and options outstanding as of December 31, 2008,
in accordance with the following schedule:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
|
|
|
|
Number of
|
|
|
Approximate
|
|
|
|
Shares
|
|
|
Proceeds
|
|
|
Total Outstanding as of December 31, 2008:
|
|
|
|
|
|
|
|
|
Options granted within Stock Compensation Plan
|
|
|
3,609,000
|
|
|
$
|
4,257,000
|
|
Warrants issued
|
|
|
2,252,000
|
|
|
|
4,622,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,861,000
|
|
|
$
|
8,879,000
|
|
|
|
|
|
|
|
|
|
|
The following table is provided to allow the users of the
financial statements more insight into different groupings of
warrants and options. The options and warrants reflected within
this table are the same as those above with a different
viewpoint. The table is designed to reflect maturity date
groupings in rows and ranges of exercise prices in columns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
< $1.00
|
|
|
$1.00-$1.25
|
|
|
$1.26-$1.50
|
|
|
$1.51-$1.75
|
|
|
$1.76-$2.00
|
|
|
Over $2.00
|
|
|
Total
|
|
|
Q1 2009
|
|
|
|
|
|
|
25,000
|
|
|
|
660000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685,000
|
|
Q2 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,793,000
|
|
|
|
1,793,000
|
|
Q3 2009
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
Q4 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000
|
|
|
|
|
|
|
|
|
|
|
|
23,000
|
|
Thereafter
|
|
|
980,000
|
|
|
|
1,340,000
|
|
|
|
965,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,285,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
980,000
|
|
|
|
1,365,000
|
|
|
|
1,700,000
|
|
|
|
23,000
|
|
|
|
0
|
|
|
|
1,793,000
|
|
|
|
5,861,000
|
|
29
Contractual
Obligations
The table below reflects all contractual obligations of our
Company as of December 31, 2008. (Included within
this table is an earn-out payment on the CGL
acquisition).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than 1
|
|
|
1 to 3
|
|
Contractual Obligations
|
|
Total
|
|
|
Year
|
|
|
Years
|
|
|
Capital lease obligations
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
|
$
|
|
|
Notes payable
|
|
|
2,600,000
|
|
|
|
1,200,000
|
|
|
|
1,400,000
|
|
Line of credit
|
|
|
2,320,000
|
|
|
|
|
|
|
|
2,320,000
|
|
Operating leases
|
|
|
17,000
|
|
|
|
17,000
|
|
|
|
|
|
Earn out obligation**
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
|
|
Real estate obligations*
|
|
|
507,000
|
|
|
|
178,000
|
|
|
|
329,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
5,979,000
|
|
|
$
|
1,930,000
|
|
|
$
|
4,049,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
In addition to real estate leases used in the Companys
current operations, included in this number is a real estate
lease commitment for property located on Boggy Creek Road in
Orlando, Florida, net of estimated sublease proceeds. For
further information on this lease, see Item 2 Properties
and Footnote 11 Commitments and Contingencies contained
elsewhere in this report. |
|
(**) |
|
The earnout obligation relates to the Concert Group Logistics
transaction. The Company was required to pay the former owners
of Concert Group Logistics LLC, a minimum earnout of $500,000 at
the end of 2008, based upon the full year performance of the
Companys CGL business unit for 2008 and 2009. |
NEW
ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 141 (revised 2007),
Business Combinations
(SFAS No. 141(R)).
SFAS No. 141(R) retains the fundamental requirements
in SFAS No. 141 that the acquisition method of
accounting (which SFAS No. 141 called the purchase
method) be used for all business combinations and for an
acquirer to be identified for each business combination. In
general, the statement 1) broadens the guidance of
SFAS No. 141, extending its applicability to all
events where one entity obtains control over one or more other
businesses, 2) broadens the use of fair value measurements
used to recognize the assets acquired and liabilities assumed,
3) changes the accounting for acquisition related fees and
restructuring costs incurred in connection with an acquisition,
and 4) increased required disclosures. The Company is
required to apply SFAS No. 141(R) prospectively to
business combinations for which the acquisition date is on or
after January 1, 2009. Earlier application is not
permitted. It is likely that the adoption of SFAS 141 (R)
will have significant impact upon the structure of any future
acquisitions and the recording of the assets acquired in those
transactions and expenses incurred as a result of these
transactions.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB
Statement No. 115. SFAS No. 159 permits
entities to choose to measure eligible items at fair value at
specified election dates and report unrealized gains or losses
on items for which the fair value option has been elected in
earnings at each subsequent reporting date.
SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007. The Company did not record an
adjustment within its financial statements as a result of
adopting the provisions of SFAS No. 159, as of
December 31, 2008 and does not currently anticipate a
material impact upon its financial statements in future periods
as a result of this pronouncement.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement, which defines fair
value, establishes a framework for consistently measuring fair
value under generally accepted accounting principles, and
expands disclosures about fair value measurements. This
Statement applies under other accounting pronouncements that
require or permit fair value measurements and is effective for
fiscal years beginning after November 15, 2007. The Company
did not record an adjustment within its financial statements as
a result of adopting the provisions of SFAS No. 157 as
of December 31, 2008 and does not currently anticipate a
material impact upon its financial statements in future periods
as a result of this pronouncement.
Other recent accounting pronouncements issued by the FASB
(including its EITF), the AICPA and the SEC did not or are not
believed by the Companys management to have a material
impact on the Companys current or future financial
statements.
30
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
We are exposed to market risk related to changes in interest
rates on our bank line of credit which may adversely affect our
results of operations and financial condition. We are also
exposed to market risk changes in commodity prices.
Under Financial Accounting Reporting Release Number 48 and SEC
rules and regulations, we are required to disclose information
concerning market risk with respect to foreign exchange rates,
interest rates, and commodity prices. We have elected to make
such disclosures, to the extent applicable, using a sensitivity
analysis approach, based on hypothetical changes in interest
rates and commodity prices.
We do not currently use derivative financial instruments for
risk management purposes and do not use them for either
speculation or trading. Because our operations are confined to
the United States and are primarily denominated in
U.S. currency, we are not currently subject to foreign
currency risk.
Market risk generally represents the risk of loss that may
result from the potential change in value of a financial
instrument as a result of fluctuations in interest rates and
market prices. We do not currently have any trading derivatives
nor do we expect to have any in the future. We have established
policies and internal processes related to the management of
market risks, which we use in the normal course of our business
operations.
Interest
Rate Risk
From time-to-time we have interest rate risk, as borrowings
under our credit facility are based on variable market interest
rates. We completed the acquisition of Concert Group Logistics
in January 2008 and financed the transaction with
$9.0 million credit facility to fund part of the purchase.
The credit facility is subject to variable rates of interest and
an adjustment of 1% in the interest rate on this facility would
result in a corresponding change in our annual pretax earnings
of approximately $50,000. At December 31, 2008, our balance
on our credit facility was $4,955,000 with a blended interest
rate of approximately 3%.
Intangible
Asset Risk
We have a substantial amount of intangible assets including
goodwill and are required to perform impairment tests whenever
events or circumstances indicate that the carrying value may not
be recoverable from estimated future cash flows. As a result of
our periodic evaluations, we may determine that the intangible
asset values need to be written down to their fair values, which
might result in material charges that could be adverse to our
operating results and financial position. Although at
December 31, 2008, we believed our intangible assets were
recoverable, changes in the economy, the business in which we
operate and our own relative performance could change the
assumptions used to evaluate intangible asset recoverability. We
continue to monitor those assumptions and their effect on the
estimated recoverability of our intangible assets.
Equity
Price Risk
We do not own any equity investments other than in our
subsidiaries. As a result, we do not currently have any
operating equity price risk. We have used the stock of our
Company in transactions involving the purchase of business units
and assets, as well as in general fund raising activities.
Fluctuations in the price of our own common stock, exposes us to
some risk in future transactions where our stock is used as a
medium of exchange.
Commodity
Price Risk
We do not enter into contracts for the purchase or sale of
commodities. As a result, we do not currently have any operating
commodity price risk. Commodity prices do impact our Company in
the form of prices for fuel used by our value providers and the
resulting impact of commodities such as fuel on the overall
economy within the United States.
31
CONTENTS
|
|
|
|
|
|
|
|
33
|
|
Financial Statements:
|
|
|
|
|
|
|
|
34
|
|
|
|
|
35
|
|
|
|
|
36
|
|
|
|
|
37
|
|
|
|
|
38
|
|
32
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS
|
Consolidated
Financial Statements
Express-1 Expedited Solutions, Inc.
Years Ended December 31, 2008, 2007 and 2006
Report of
Independent Registered Public Accounting Firm
Board of Directors
Express-1 Expedited Solutions, Inc.
St. Joseph, Michigan
We have audited the accompanying consolidated balance sheets of
Express-1 Expedited Solutions, Inc. as of December 31,
2008, and 2007; and the related consolidated statements of
operations, changes in stockholders equity, and cash flows
for the years ended December 31, 2008, 2007 and 2006. These
consolidated financial statements are the responsibility of the
management of Express-1 Expedited Solutions, Inc. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Express-1 Expedited
Solutions, Inc. as of December 31, 2008 and 2007; and the
results of its operations and its cash flows for the years ended
December 31, 2008, 2007 and 2006 in conformity with
accounting principles generally accepted in the United States of
America.
/s/ Pender
Newkirk & Company LLP
Pender Newkirk & Company LLP
Certified Public Accountants
Tampa, Florida
March 27, 2009
33
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,107,000
|
|
|
$
|
800,000
|
|
Accounts receivable, net of allowances of $133,000 and $77,000,
respectively
|
|
|
12,202,000
|
|
|
|
5,663,000
|
|
Prepaid expenses
|
|
|
372,000
|
|
|
|
492,000
|
|
Other current assets
|
|
|
650,000
|
|
|
|
149,000
|
|
Deferred tax asset, current
|
|
|
493,000
|
|
|
|
1,549,000
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
14,824,000
|
|
|
|
8,653,000
|
|
Property and equipment, net of $2,220,000 and $1,734,000 in
accumulated depreciation, respectively
|
|
|
3,141,000
|
|
|
|
2,312,000
|
|
Goodwill
|
|
|
14,915,000
|
|
|
|
7,737,000
|
|
Identified intangible assets, net of $1,682,000 and $1,279,000
in accumulated amortization, respectively
|
|
|
7,631,000
|
|
|
|
3,950,000
|
|
Loans and advances
|
|
|
63,000
|
|
|
|
104,000
|
|
Deferred tax asset, long term
|
|
|
|
|
|
|
377,000
|
|
Other long term assets
|
|
|
1,108,000
|
|
|
|
591,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41,682,000
|
|
|
$
|
23,724,000
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,578,000
|
|
|
$
|
892,000
|
|
Accrued salaries and wages
|
|
|
691,000
|
|
|
|
660,000
|
|
Accrued acquisition earnouts
|
|
|
|
|
|
|
2,210,000
|
|
Accrued expenses, other
|
|
|
862,000
|
|
|
|
861,000
|
|
Current maturities of long-term debt
|
|
|
1,235,000
|
|
|
|
50,000
|
|
Other current liabilities
|
|
|
1,030,000
|
|
|
|
199,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
10,396,000
|
|
|
|
4,872,000
|
|
|
|
|
|
|
|
|
|
|
Line of credit
|
|
|
2,320,000
|
|
|
|
|
|
Notes payable and capital leases, net of current maturities
|
|
|
1,400,000
|
|
|
|
34,000
|
|
Deferred tax liability, long-term
|
|
|
583,000
|
|
|
|
|
|
Other long-term liabilities
|
|
|
456,000
|
|
|
|
616,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
4,759,000
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value; 10,000,000 shares,
no shares issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; 100,000,000 shares
authorized; 32,215,218 and 27,008,768 shares issued and
32,035,218 and 26,828,768 shares outstanding
|
|
|
32,000
|
|
|
|
27,000
|
|
Additional paid-in capital
|
|
|
26,316,000
|
|
|
|
21,152,000
|
|
Accumulated earnings (deficit)
|
|
|
286,000
|
|
|
|
(2,870,000
|
)
|
Treasury stock, at cost, 180,000 shares held
|
|
|
(107,000
|
)
|
|
|
(107,000
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
26,527,000
|
|
|
|
18,202,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41,682,000
|
|
|
$
|
23,724,000
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
34
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue
|
|
$
|
109,462,000
|
|
|
$
|
47,713,000
|
|
|
$
|
37,327,000
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct expense
|
|
|
91,628,000
|
|
|
|
35,951,000
|
|
|
|
27,438,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
17,834,000
|
|
|
|
11,762,000
|
|
|
|
9,889,000
|
|
Sales, general and administrative expense
|
|
|
12,664,000
|
|
|
|
8,803,000
|
|
|
|
6,970,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations
|
|
|
5,170,000
|
|
|
|
2,959,000
|
|
|
|
2,919,000
|
|
Other expense
|
|
|
105,000
|
|
|
|
14,000
|
|
|
|
168,000
|
|
Interest expense
|
|
|
354,000
|
|
|
|
65,000
|
|
|
|
205,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax
|
|
|
4,711,000
|
|
|
|
2,880,000
|
|
|
|
2,546,000
|
|
Income tax provision
|
|
|
1,894,000
|
|
|
|
1,067,000
|
|
|
|
(1,037,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
2,817,000
|
|
|
|
1,813,000
|
|
|
|
3,583,000
|
|
Income from discontinued operations, net of tax(1)
|
|
|
339,000
|
|
|
|
358,000
|
|
|
|
321,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,156,000
|
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
Income from discontinued operations
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
Net income
|
|
|
0.10
|
|
|
|
0.08
|
|
|
|
0.05
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
Income from discontinued operations
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
Net income
|
|
|
0.10
|
|
|
|
0.08
|
|
|
|
0.15
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
31,453,765
|
|
|
|
26,690,382
|
|
|
|
26,297,120
|
|
Diluted weighted average common shares outstanding
|
|
|
31,757,164
|
|
|
|
27,326,729
|
|
|
|
26,641,012
|
|
|
|
|
(1) |
|
Within income from discontinued operations are provisions for
income tax of $250,000, $233,000 and ($91,000) for the years
ended December 31, 2008, 2007 and 2006, respectively |
The accompanying notes are an integral part of the consolidated
financial statements.
35
Express-1
Expedited Solutions, Inc.
For the
Three Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
Paid in
|
|
|
Earnings
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Total
|
|
|
Balance, January 1, 2006
|
|
|
26,465,034
|
|
|
$
|
26,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
20,312,000
|
|
|
$
|
(8,945,000
|
)
|
|
$
|
11,286,000
|
|
Issuance of stock for exercise of warrants
|
|
|
1,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
Issuance of ESOP shares
|
|
|
50,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
36,000
|
|
|
|
|
|
|
|
37,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,000
|
|
|
|
|
|
|
|
110,000
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,904,000
|
|
|
|
3,904,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
26,516,037
|
|
|
$
|
27,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
20,459,000
|
|
|
$
|
(5,041,000
|
)
|
|
$
|
15,338,000
|
|
Issuance of stock for exercise of warrants
|
|
|
290,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
290,000
|
|
|
|
|
|
|
|
290,000
|
|
Issuance of common stock
|
|
|
22,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ESOP shares
|
|
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000
|
|
|
|
|
|
|
|
225,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,000
|
|
|
|
|
|
|
|
178,000
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,171,000
|
|
|
|
2,171,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
27,008,768
|
|
|
$
|
27,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
21,152,000
|
|
|
$
|
(2,870,000
|
)
|
|
$
|
18,202,000
|
|
Issuance of stock for exercise of warrants
|
|
|
406,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,000
|
|
|
|
|
|
|
|
168,000
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,000
|
|
|
|
|
|
|
|
198,000
|
|
Issuance of common stock
|
|
|
4,800,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
4,843,000
|
|
|
|
|
|
|
|
4,848,000
|
|
AMEX issuance fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,000
|
)
|
|
|
|
|
|
|
(45,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,156,000
|
|
|
|
3,156,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
32,215,218
|
|
|
$
|
32,000
|
|
|
|
(180,000
|
)
|
|
$
|
(107,000
|
)
|
|
$
|
26,316,000
|
|
|
$
|
286,000
|
|
|
$
|
26,527,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
36
Express-1
Expedited Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to stockholders
|
|
$
|
3,156,000
|
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
Adjustments to reconcile net income to net cash from operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for allowance for doubtful accounts
|
|
|
(67,000
|
)
|
|
|
188,000
|
|
|
|
157,000
|
|
Depreciation & amortization expense
|
|
|
1,114,000
|
|
|
|
843,000
|
|
|
|
1,054,000
|
|
Stock compensation expense
|
|
|
198,000
|
|
|
|
178,000
|
|
|
|
110,000
|
|
Common stock issued for ESOP
|
|
|
|
|
|
|
224,000
|
|
|
|
|
|
Loss on retirement of note receivable
|
|
|
|
|
|
|
|
|
|
|
90,000
|
|
Loss (gain) on disposal of equipment
|
|
|
4,000
|
|
|
|
(12,000
|
)
|
|
|
66,000
|
|
Non-cash impairment of intangible assets
|
|
|
|
|
|
|
|
|
|
|
23,000
|
|
Changes in assets and liabilities, net of effect of
acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
Account receivable
|
|
|
(231,000
|
)
|
|
|
(497,000
|
)
|
|
|
(1,078,000
|
)
|
Other current assets
|
|
|
907,000
|
|
|
|
(448,000
|
)
|
|
|
(674,000
|
)
|
Prepaid expenses
|
|
|
211,000
|
|
|
|
(227,000
|
)
|
|
|
62,000
|
|
Other assets
|
|
|
475,000
|
|
|
|
1,303,000
|
|
|
|
(479,000
|
)
|
Accounts payable
|
|
|
250,000
|
|
|
|
(142,000
|
)
|
|
|
110,000
|
|
Accrued expenses
|
|
|
(566,000
|
)
|
|
|
121,000
|
|
|
|
(271,000
|
)
|
Accrued salary and wages
|
|
|
|
|
|
|
(64,000
|
)
|
|
|
364,000
|
|
Other liabilities
|
|
|
1,597,000
|
|
|
|
405,000
|
|
|
|
199,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
7,048,000
|
|
|
|
4,043,000
|
|
|
|
3,637,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of business, net of cash acquired
|
|
|
(8,489,000
|
)
|
|
|
|
|
|
|
|
|
Payment of acquisition earn-out
|
|
|
(2,210,000
|
)
|
|
|
(1,960,000
|
)
|
|
|
(1,710,000
|
)
|
Payment of purchases of property and equipment
|
|
|
(1,109,000
|
)
|
|
|
(473,000
|
)
|
|
|
(961,000
|
)
|
Proceeds from sale of assets
|
|
|
28,000
|
|
|
|
101,000
|
|
|
|
5,000
|
|
Proceeds from notes receivable
|
|
|
|
|
|
|
39,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used by investing activities
|
|
|
(11,780,000
|
)
|
|
|
(2,293,000
|
)
|
|
|
(2,516,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit line, net activity
|
|
|
2,320,000
|
|
|
|
(1,159,000
|
)
|
|
|
(1,252,000
|
)
|
Proceeds from debt for acquisition
|
|
|
3,600,000
|
|
|
|
|
|
|
|
|
|
Payments of debt
|
|
|
(1,049,000
|
)
|
|
|
(160,000
|
)
|
|
|
(176,000
|
)
|
Proceeds from exercise of warrants
|
|
|
168,000
|
|
|
|
290,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by financing activities
|
|
|
5,039,000
|
|
|
|
(1,029,000
|
)
|
|
|
(1,428,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
307,000
|
|
|
|
721,000
|
|
|
|
(307,000
|
)
|
Cash, beginning of period
|
|
|
800,000
|
|
|
|
79,000
|
|
|
|
386,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
1,107,000
|
|
|
$
|
800,000
|
|
|
$
|
79,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of noncash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
318,000
|
|
|
$
|
79,000
|
|
|
$
|
205,000
|
|
Cash paid during the period for income taxes
|
|
|
267,000
|
|
|
|
49,000
|
|
|
|
|
|
Debt used to finance purchase of building
|
|
|
|
|
|
|
|
|
|
|
647,000
|
|
Increase of goodwill due to accrual of acquisition earnout
|
|
$
|
|
|
|
$
|
2,210,000
|
|
|
$
|
1,960,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of assets and liabilities of Concert Group
Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
671,000
|
|
|
|
|
|
|
|
|
|
Accounts receivable purchased
|
|
|
5,856,000
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
95,000
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
415,000
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
872,000
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
11,303,000
|
|
|
|
|
|
|
|
|
|
Liabilities assumed
|
|
|
(4,704,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
14,508,000
|
|
|
|
|
|
|
|
|
|
Less equity issued, including issuance cost
|
|
|
(4,848,000
|
)
|
|
|
|
|
|
|
|
|
Less note payable issued
|
|
|
(500,000
|
)
|
|
|
|
|
|
|
|
|
Less cash acquired
|
|
|
(671,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid
|
|
$
|
8,489,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
37
Express-1
Expedited Solutions, Inc.
Years
ended December 31, 2008, 2007 and 2006
|
|
1.
|
Significant
Accounting Principles
|
Basis
of Presentation
For the years ended December 31, 2007 and 2006, Express-1
Expedited Solutions, Inc. (the Company) provided
premium transportation and logistics services to thousands of
customers primarily through its wholly owned subsidiary,
Express-1, Inc. Most of the services provided were completed
through a fleet of exclusive use vehicles that were owned and
operated by independent contract drivers. The use of non-owned
resources to provide services minimizes the amount of capital
investment required and is often described with the terms
non-asset or asset-light.
For the year ended December 31, 2008, the Company added to
its subsidiaries, through the asset purchase of Concert Group
Logistics, LLC. and the creation of Bounce Logistics, Inc. The
purchase of Concert Group Logistics, LLC, was completed through
a newly formed subsidiary, Concert Group Logistics, Inc. These
two subsidiaries engage in premium transportation solutions
through freight forwarding and premium freight brokerage
solutions, respectively. The Concert Group Logistics, Inc. and
Bounce Logistics, Inc. results of operations have been
consolidated within the financial statements and accompanying
footnotes for the year ended December 31, 2008, as
presented herein. More detail on the Concert Group Logistics
purchase is located in Footnote 13, within these notes to the
financial statements.
During 2008, the Company discontinued its Express-1 Dedicated
business unit, in anticipation of the cessation of these
operations in February 2009. More information on the
discontinuance of the Express-1 Dedicated operations can be
found in Footnote 3.
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Express-1 Expedited Solutions, Inc. and all of its
wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation. The
Company does not have any variable interest entities whose
financial results are not included in the consolidated financial
statements.
Use of
Estimates
The Company prepares its consolidated financial statements in
conformity with accounting principles generally accepted in the
United States of America. These principles require management to
make estimates and assumptions that impact the reported amounts
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses
during the reporting period. The Company reviews its estimates,
including but not limited to, purchased transportation,
recoverability of long-lived assets, recoverability of prepaid
expenses, valuation allowances for deferred taxes, valuation of
investments and allowance for doubtful accounts, on a regular
basis and makes adjustments based on historical experiences and
existing and expected future conditions. These evaluations are
performed and adjustments are made as information is available.
Management believes that these estimates are reasonable and have
been discussed with the audit committee; however, actual results
could differ from these estimates.
Reclassifications
Certain prior year amounts shown in the accompanying
consolidated financial statements have been reclassified to
conform to the 2008 presentation. These reclassifications did
not have any effect on total assets, total liabilities, total
stockholders equity or net income.
38
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Concentration
of Risk
Financial instruments, which potentially subject the Company to
concentrations of credit risk, are cash and cash equivalents and
account receivables.
The majority of cash is maintained with regional financial
institutions located within in the United States. Deposits with
these banks may exceed the amount of insurance provided on such
deposits. Generally, these deposits may be redeemed upon demand.
Concentration of credit risk with respect to trade receivables
from any one customer is limited due to the Companys large
number of customers and wide range of industries and locations
served. One of its customers, a domestic automotive
manufacturer, accounted for approximately 7% of the
Companys revenues in fiscal 2008. This concentration
includes approximately, $4.8 million or 4%, which was
derived from the operations of Express-1 Dedicated that were
discontinued in 2008. The Company has a concentration of credit
risk associated with its aggregate of customer account
receivables originating from the domestic automotive industry.
For the year ended December 31, 2008, the Company generated
approximately 10% of its consolidated revenue from the Big Three
U.S. automotive manufacturers. Our concentration risk is
comprised not only of domestic automotive manufacturers (the
U.S. Big Three), but also extends to major automotive
industry suppliers. The Company services many other customers
who support and derive their revenues from the automotive
industry exclusive of the Big Three and their major suppliers.
The Company extends credit to its various customers based on
evaluation of the customers financial condition and
ability to pay in accordance with the payment terms. The Company
provides for estimated losses on accounts receivable considering
a number of factors, including the overall aging of account
receivables, customers payment history and the customers
current ability to pay its obligation. Based on
managements review of accounts receivable and other
receivables, an allowance for doubtful accounts of approximately
$133,000 and $77,000 is considered necessary as of
December 31, 2008 and 2007, respectively. We do not accrue
interest on past due receivables.
Property
and Equipment
Property and equipment are stated at cost. Expenditures for
maintenance and repair costs are expensed as incurred. Major
improvements that increase the estimated useful life of an asset
are capitalized. When property and equipment are sold or
otherwise disposed of, the asset account and related accumulated
depreciation account are relieved, and any gain or loss is
included in the results of operations. Depreciation is
calculated by the straight-line method over the following
estimated useful lives of the related assets:
|
|
|
|
|
|
|
Years
|
|
|
Land
|
|
|
0
|
|
Building and improvements
|
|
|
39
|
|
Revenue equipment
|
|
|
2-7
|
|
Office equipment
|
|
|
3-10
|
|
Warehouse equipment and shelving
|
|
|
3-7
|
|
Computer equipment and software
|
|
|
2-5
|
|
Leasehold improvements
|
|
|
Lease term
|
|
Goodwill
Goodwill consists of the excess of cost over the fair value of
net assets acquired in business combinations. The Company
follows the provisions of Statement of Financial Accounting
Standards (SFAS) No. 142, Goodwill and Other
Intangible Assets. SFAS No. 142 requires an annual
impairment test for goodwill and intangible assets with
indefinite lives. Under the provisions of
SFAS No. 142, the first step of the impairment test
requires that the
39
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Company determine the fair value of each reporting unit, and
compare the fair value to the reporting units carrying
amount. To the extent a reporting units carrying amount
exceeds its fair value, an indication exists that the reporting
units goodwill may be impaired and the Company must
perform a second more detailed impairment assessment. The second
impairment assessment involves allocating the reporting
units fair value to all of its recognized and unrecognized
assets and liabilities in order to determine the implied fair
value of the reporting units goodwill as of the assessment
date. The implied fair value of the reporting units
goodwill is then compared to the carrying amount of goodwill to
quantify an impairment charge as of the assessment date. There
was no impairment of goodwill associated with the Companys
remaining operations, for the years ended December 31,
2008, 2007 and 2006. In the future, the Company will perform the
annual test during its fiscal third quarter unless events or
circumstances indicate impairment of the goodwill may have
occurred before that time.
Identified
Intangible Assets
The Company follows the provisions of SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets,
which establishes accounting standards for the impairment of
long-lived assets such as property, plant and equipment and
intangible assets subject to amortization. The Company reviews
long-lived assets to be
held-and-used
for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be
recoverable. If the sum of the undiscounted expected future cash
flows over the remaining useful life of a long-lived asset is
less than its carrying amount, the asset is considered to be
impaired. Impairment losses are measured as the amount by which
the carrying amount of the asset exceeds the fair value of the
asset. When fair values are not available, the Company estimates
fair value using the expected future cash flows discounted at a
rate commensurate with the risks associated with the recovery of
the asset. For the years ended December 31, 2008 and 2007,
there were no impairments of intangible assets. For the year
ended December 31, 2006 the Company impaired $23,000
relating to a terminated employment contract.
Other
Long-Term Assets
Other long-term assets primarily consist of balances
representing various deposits, the long term portion of notes
receivable, and the long-term portion of the Companys
non-qualified deferred compensation plan.
Estimated
Fair Value of Financial Instruments
The aggregated net fair value estimates discussed herein are
based upon certain market assumptions and pertinent information
available to management. The respective carrying value of
certain on-balance-sheet financial instruments approximated
their fair values. These financial instruments include cash and
cash equivalents, receivables, payables, accrued expenses and
short-term borrowings. Fair values were assumed to approximate
carrying values for these financial instruments since they are
short-term in nature and their carrying amounts approximate fair
values or they are receivable or payable on demand. The fair
value of the Companys debt is estimated based upon the
quoted market prices for the same or similar issues or on the
current rates offered to the Company for debt of similar
maturities.
Revenue
Recognition
Within the Companys Express-1 and Bounce Logistics
business units, revenue is recognized primarily at the point in
time delivery is completed on the freight shipments it handles;
with related costs of delivery being accrued as incurred and
expensed within the same period in which the associated revenue
is recognized. For these business units, the Company uses the
following supporting criteria to determine revenue has been
earned and should be recognized: i) persuasive evidence
that an arrangement exists, ii) services have been
rendered, iii) the sales price is fixed and determinable
and iv) collectability is reasonably assured.
Within its Concert Group Logistics business unit, the Company
utilizes an alternative point in time to recognize revenue.
Concert Group Logistics revenue and associated operating
expenses are recognized on the date
40
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
the freight is picked up from the shipper. This alternative
method of revenue recognition is not the preferred method of
revenue recognition as prescribed within Financial Accounting
Standards Board (FASB) Emerging Issues Task Force
Issue
No. 91-9
Revenue and Expense Recognition for Freight Services in
Progress (EITF N.
91-9).
This alternative method recognizes revenue and associated
expenses prior to the point in time that all services are
completed. The use of this method does not result in a material
difference from one of the more preferred methods as identified
in EITF
No. 91-9.
The Company has evaluated the impact of this alternative method
on its consolidated financial statements and concluded that the
impact is immaterial to the financial statements.
Revenue is reported by the Company on a gross basis in
accordance with release
99-19 from
the Emerging Issues Task Force (EITF) of the Financial
Accounting Standards Board (FASB), Reporting Revenue Costs as
a Principal versus Net as an Agent. The following facts
justify our position of reporting revenue on a gross basis:
|
|
|
|
|
The Company is the primary obligor and is responsible for
providing the service desired by the customer.
|
|
|
|
The customer holds the Company responsible for fulfillment
including the acceptability of the service. (Requirements may
include, for example, on-time delivery, handling freight loss
and damage claims, establishing
pick-up and
delivery times, and tracing shipments in transit).
|
|
|
|
The Company has discretion in setting sales prices and as a
result, its earnings vary.
|
|
|
|
The Company has discretion to select its drivers, contractors or
other transportation providers (collectively, service
providers) from among thousands of alternatives, and
|
|
|
|
The Company bears credit risk for all of its receivables.
|
We believe that these factors support our position of reporting
revenue on a gross basis.
Income
Taxes
Taxes on income are provided in accordance with
SFAS No. 109, Accounting for Income Taxes. Deferred
income tax assets and liabilities are recognized for the
expected future tax consequences of events that have been
reflected in the consolidated financial statements. Deferred tax
assets and liabilities are determined based on the differences
between the book values and the tax basis of particular assets
and liabilities in addition to the tax effects of net operating
loss and capital loss carry forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in the tax
rate is recognized as income or expense in the period that
included the enactment date. A valuation allowance is provided
to offset the net deferred tax assets if, based upon the
available evidence, it is more likely than not that some or all
of the deferred tax assets will not be realized.
Effective January 01, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation Number 48
(FIN 48), Accounting for Uncertainty in Income
Taxes an Interpretation of FASB statement number
109. The Company recognized no adjustments in its tax
liability as a result of the adoption of FIN 48.
During the fourth quarter of 2008, the Company received notice
from the Internal Revenue Service of the United States (the
IRS) that its tax year 2006 had been selected for
examination by the IRS. The Company has been cooperative with
the IRS agent assigned to the engagement. Since the audit
remains in the preliminary stages, the Company does not
anticipate currently anticipate the examination will result in
any significant adverse claims against Express-1 Expedited
Solutions, Inc.
Stock
Options
The Company accounts for share-based compensation in accordance
with Statement of Financial Accounting Standard (SFAS) Number
123R, Share-Based Payment, which was adopted
January 1, 2006, utilizing the modified prospective method.
Prior to the adoption of SFAS 123R we accounted for stock
option grants using the
41
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
intrinsic value method prescribed in APB Opinion No. 25,
Accounting for Stock Issued to Employees, and
accordingly, recognized no compensation expense for stock option
grants.
As a result of adopting SFAS 123R, compensation cost of
$198,000, $178,000 and $110,000 has been charged against income
for the years ended December 31, 2008, 2007 and 2006,
respectively. The associated income tax benefit recognized in
the income statement related to this adoption was approximately
$80,000, $72,000 and $41,000 for the years ended
December 31, 2008, 2007 and 2006, respectively. There was
no impact on cash flows from operating or financing activities
or basic or diluted earnings per share as a result of these
non-cash charges to earnings.
The Company has in place a stock option plan approved by the
shareholders for 5,600,000 shares of its common stock.
Through the plan, the Company offers shares to employees and
assists in the recruitment of qualified employees and
non-employee directors. Under the plan, the Company may also
grant restricted stock awards, subject to the satisfaction by
the recipient of certain conditions and enumerated in the
specific restricted stock grant.
Options generally become fully vested three to four years from
the date of grant and expire five to ten years from grant date.
The Company granted 660,000, 485,000 and 300,000 options to
purchase shares of its common stock pursuant to its stock option
plan during the years ended December 31, 2008, 2007 and
2006, respectively. As of December 31, 2008, the Company
had 1,991,000 shares available for future stock option
grants under its existing plan.
The weighted-average fair value of each stock option recorded in
expense for the years ended December 31, 2008, 2007 and
2006 were estimated on the date of grant using the Black-Scholes
option pricing model and were amortized over the vesting period
of the underlying options. The Company has used one grouping for
the assumptions, as its option grants are primarily basic with
similar characteristics. The expected term of options granted
has been derived based upon the Companys history of actual
exercise behavior and represents the period of time that options
granted are expected to be outstanding. Historical data was also
used to estimate option exercises and employee terminations.
Estimated volatility is based upon the Companys historical
market price at consistent points in a period equal to the
expected life of the options. The risk-free interest rate is
based on the U.S. Treasury yield curve in effect at the
time of grant and the dividend yield is zero. The assumptions
outlined in the table below were utilized in the calculations of
compensation expense from option grants in the reporting periods
reflected.
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
2008
|
|
2007
|
|
2006
|
|
Risk-free interest rate
|
|
3%-4%
|
|
5%
|
|
4%-5%
|
Expected life
|
|
5.0-6.0 years
|
|
6.0 years
|
|
5.0 - 10.0 years
|
Expected volatility
|
|
35%
|
|
35%
|
|
18% - 35%
|
Expected dividend yield
|
|
none
|
|
none
|
|
none
|
Grant date fair value
|
|
$0.37
|
|
$0.62
|
|
$0.22
|
As of December 31, 2008, the Company had approximately
$265,000 of unrecognized compensation cost related to non-vested
share-based compensation that is anticipated to be recognized
over a weighted average period of approximately 1.1 years.
Remaining estimated compensation expense related to existing
share-based plans is $148,000, $72,000 and $45,000 for the years
ending December 31, 2009, 2010 and thereafter, respectively.
At December 31, 2008, the aggregate intrinsic value of
warrants and options outstanding was $359,000. During the year
ended December 31, 2008, warrants representing
153,250 shares were exercised and the Company received
approximately and $168,000 in cash from these transactions. Also
during the year, warrants representing 854,747 shares of
the Companys stock were exercised in a cashless manner,
wherein the Company did not receive cash proceeds from the
transaction. During the years ended December 31, 2008, 2007
and 2006, stock options with a fair value of $261,000, $218,000
and $121,000 vested, respectively.
42
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Earnings
per Share
Earnings per common share are computed in accordance with
SFAS No. 128, Earnings Per Share, which
requires companies to present basic earnings per share and
diluted earnings per share. Basic earnings per share are
computed by dividing income by the weighted average number of
shares of common stock outstanding during the year. Diluted
earnings per common share are computed by dividing income by the
weighted average number of shares of common stock outstanding
and dilutive options outstanding during the year. The table
below identifies the weighted average number of shares
outstanding and the associated earnings per share for the
periods represented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Income from continuing operations
|
|
$
|
2,817,000
|
|
|
$
|
1,813,000
|
|
|
$
|
3,634,000
|
|
Income from discontinued operations
|
|
|
339,000
|
|
|
|
358,000
|
|
|
|
270,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,156,000
|
|
|
$
|
2,171,000
|
|
|
$
|
3,904,000
|
|
Basic shares outstanding
|
|
|
31,453,765
|
|
|
|
26,690,382
|
|
|
|
26,297,120
|
|
Diluted shares outstanding
|
|
|
31,757,164
|
|
|
|
27,326,729
|
|
|
|
26,641,012
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
Income from discontinued operations
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Net Income
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.14
|
|
Income from discontinued operations
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Net Income
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
The Company has in place an Employee Stock Ownership Plan
(ESOP), which is described in more detail within Footnote 16
within this report. Shares issued to this plan are included in
the denominator of the earnings per share calculation. Dilutive
shares outstanding from Companys ESOP were 255,000,
255,000 and 165,000 for the years ended December 31, 2008,
2007 and 2006, respectively.
Recently
Issued Financial Accounting Standards
In December 2007, the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 141 (revised 2007),
Business Combinations
(SFAS No. 141(R)).
SFAS No. 141(R) retains the fundamental requirements
in SFAS No. 141 that the acquisition method of
accounting (which SFAS No. 141 called the purchase
method) be used for all business combinations and for an
acquirer to be identified for each business combination. In
general, the statement 1) broadens the guidance of
SFAS No. 141, extending its applicability to all
events where one entity obtains control over one or more
businesses, 2) broadens the use of fair value measurements
used to recognize the assets acquired and liabilities assumed,
3) changes the accounting for acquisition related fees and
restructuring costs incurred in connection with an acquisition,
and 4) increased required disclosures. The Company is
required to apply SFAS No. 141(R) prospectively to
business combinations for which the acquisition date is on or
after January 1, 2009. Earlier application is not
permitted. It is likely that the adoption of SFAS 141 (R)
will have significant impact upon the structure of any future
acquisitions and the recording of the assets acquired in those
transactions and expenses incurred as a result of these
transactions.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB
Statement No. 115. SFAS No. 159 permits
entities to choose to measure eligible items at fair value at
specified election dates and report unrealized gains or losses
on items for which the fair value option has been elected in
earnings at each subsequent reporting date.
SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007. The Company did not record an
adjustment within its financial
43
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
statements as a result of adopting the provisions of
SFAS No. 159, as of December 31, 2008 and does
not currently anticipate a material impact upon its financial
statements in future periods as a result of this pronouncement.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement, which defines fair
value, establishes a framework for consistently measuring fair
value under generally accepted accounting principles, and
expands disclosures about fair value measurements. This
Statement applies under other accounting pronouncements that
require or permit fair value measurements and is effective for
fiscal years beginning after November 15, 2007. The Company
did not record an adjustment within its financial statements as
a result of adopting the provisions of SFAS No. 157 as
of December 31, 2008 and does not currently anticipate a
material impact upon its financial statements in future periods
as a result of this pronouncement.
Other recent accounting pronouncements issued by the FASB
(including its EITF), the AICPA and the SEC did not or are not
believed by the Companys management to have a material
impact on the Companys current or future financial
statements.
In January 2009, the Company completed the purchase of certain
tangible and intangible assets from First Class Expediting
Service, Inc. (FCES) of Rochester Hills, Michigan for the sum of
$250,000. The Company assumed approximately $50,000 of
liabilities related to leases for office equipment in the
transaction and entered into a lease with the former owners of
FCES for a small trucking terminal which houses the operations.
The Companys subsidiary, Express-1, Inc. completed the
transaction, resulting in the establishment of a new First Class
division of Express-1, Inc. Management anticipates that an
allocation of the purchase price to the assets acquired will be
completed during the first quarter of 2009.
In February 2009, the Company ceased all operations at its
discontinued Express-1 Dedicated business unit in Evansville,
Indiana. The unit was discontinued during the fourth quarter of
2008, in response to the loss of a dedicated service contract
which represented approximately 90% of the units business
volume. All assets of the business unit were either sold or
relocated for use in the Companys other operations, prior
to the close. The Company ceased all its operations, and
released all employees on February 28, 2009. More
information on the discontinuance and shutdown is included
within Footnote 3 below.
In March 2009, the Company completed a settlement for the
earnout provisions of the Concert Group Logistics purchase for
the amount of $1.1 million. The settlement took the form of
a general release between the Company and the former owners of
Concert Group Logistics, LLC. Subsequent to this release, the
Company has no future obligations related to the earnout or the
performance of its Concert Group Logistics business unit. As of
December 31, 2008, the Company had accrued $500,000 within
its financial statements related to the CGL earnout. The
$500,000 represented the amount guaranteed as minimum payment to
the former owners of CGL, and reflected the Companys
estimate of the amount to be paid as of that date.
|
|
3.
|
Discontinued
Operations
|
During the fourth quarter of 2008, the Company discontinued its
Express-1 Dedicated business unit. The Company had operated this
unit under the terms of a dedicated contract to supply
transportation services to a domestic automotive manufacturer.
The contact had been in-place for five years, and was not
renewed by the automotive manufacturer in favor of the Company.
In anticipation of this potential cancellation, the Company had
begun a change in its operating model from Company owned
equipment to the use of short-term rental power units
(Semi-tractors). The Company had also obtained a lease guarantee
from the customer which transferred the Evansville facility
lease from the Company to a new service provider of the
customer. The Companys position on renewal quotes for the
contract business was that its Express-1 Dedicated business unit
had to remain profitable and generate a reasonable return, upon
the conclusion of any final negotiations. After all rounds of
negotiations, the business was awarded to another service
provider
44
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
under terms that would have likely left the Company in a net
loss position, had it been matched for renewal purposes.
Due to these changes, the Company did not record any impairment
charges on its financial statements during 2008 and its
management does not anticipate recording a loss on its
discontinued operations within periods subsequent to this
discontinuance. The table below reflects the revenues, gross
margins, operating expenses and net income of the Companys
discontinued Express-1 Dedicated business unit in each of the
previous three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
|
|
|
Year Ended December
|
|
|
Year Ended December
|
|
|
|
31, 2008
|
|
|
31, 2007
|
|
|
31, 2006
|
|
|
Operating revenue
|
|
$
|
4,921,000
|
|
|
$
|
5,076,000
|
|
|
$
|
4,864,000
|
|
Operating expense
|
|
|
3,805,000
|
|
|
|
3,960,000
|
|
|
|
3,958,000
|
|
Gross margin
|
|
|
1,116,000
|
|
|
|
1,116,000
|
|
|
|
906,000
|
|
Sales, general, and administrative
|
|
|
527,000
|
|
|
|
525,000
|
|
|
|
676,000
|
|
Income before tax provision
|
|
|
589,000
|
|
|
|
591,000
|
|
|
|
230,000
|
|
Tax provision (benefit)
|
|
|
250,000
|
|
|
|
233,000
|
|
|
|
(91,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
339,000
|
|
|
$
|
358,000
|
|
|
$
|
321,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Accounts receivable
|
|
$
|
12,335,000
|
|
|
$
|
5,740,000
|
|
Less: Allowance for doubtful accounts
|
|
|
133,000
|
|
|
|
77,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,202,000
|
|
|
$
|
5,663,000
|
|
|
|
|
|
|
|
|
|
|
The activity in the Companys allowance for doubtful
accounts during the year ended December 31, 2008 and 2007
is summarized below:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Balance at beginning of year
|
|
$
|
77,000
|
|
|
$
|
77,000
|
|
Additions: Charged to cost and expense
|
|
|
117,000
|
|
|
|
188,000
|
|
Deductions and adjustments
|
|
|
(61,000
|
)
|
|
|
(188,000
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
133,000
|
|
|
$
|
77,000
|
|
|
|
|
|
|
|
|
|
|
45
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
5.
|
Property
and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
Years Ending December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Buildings
|
|
$
|
1,115,000
|
|
|
$
|
1,066,000
|
|
Leasehold improvements
|
|
|
228,000
|
|
|
|
51,000
|
|
Office equipment
|
|
|
378,000
|
|
|
|
223,000
|
|
Trucks and trailers
|
|
|
1,884,000
|
|
|
|
1,644,000
|
|
Warehouse equipment
|
|
|
115,000
|
|
|
|
79,000
|
|
Computer equipment
|
|
|
1,066,000
|
|
|
|
670,000
|
|
Computer software
|
|
|
575,000
|
|
|
|
313,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,361,000
|
|
|
|
4,046,000
|
|
Less: accumulated depreciation
|
|
|
(2,220,000
|
)
|
|
|
(1,734,000
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
$
|
3,141,000
|
|
|
$
|
2,312,000
|
|
|
|
|
|
|
|
|
|
|
Included within the caption Trucks and trailers are
assets financed with capital lease obligations of approximately
$225,000 as of December 31, 2008 and 2007. Accumulated
depreciation on these assets was $185,000 and $155,000 for 2008
and 2007, respectively.
Depreciation expense of property and equipment totaled
approximately $664,000, $561,000 and $631,000 for the years
ended December 31, 2008, 2007 and 2006, respectively.
Our Statement of Operations included within our
financial statements contained depreciation expense in a caption
other than Direct expenses for the years ended
December 31, 2008, 2007 and 2006. For those years
depreciation expense of $300,000, $320,000 and $415,000
respectively, was included within the line item Direct
expenses, while depreciation expense of $364,000, $241,000
and $216,000 respectively was included within the line
Sales, general and administrative expense.
In conjunction with its restructuring activities and the related
disposal of its Temple operations, the Company entered into a
loan with the buyer of this operation in July 2005. The loan
called for the borrower to remit to the Company payments spread
equally over a sixty month period beginning in July 2006.
Interest on this borrowing accrued at the rate of 6% per annum.
As of December 31, 2008 and 2007, the Company had
outstanding balances on this note receivable of $104,000 and
$143,000, respectively, of which approximately $41,000 and
$39,000, respectively was classified as short term.
The change in the carrying amount of goodwill for the years
ended December 31, 2008 and 2007 is as follows:
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
5,527,000
|
|
Contingent contractually earned payments
|
|
|
2,210,000
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
7,737,000
|
|
CGL Purchase
|
|
|
6,678,000
|
|
Contingent contractually earned payments
|
|
|
500,000
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
14,915,000
|
|
|
|
|
|
|
46
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
In conjunction with the purchase of Concert Group Logistics, LLC
in January, 2008, the Company entered into a new contractual
arrangement which resulted in the creation of goodwill. In
addition to the goodwill created at the time of the transaction,
the contract provided for contingent consideration to be paid to
the former owners of Concert Group Logistics, LLC in the event
certain performance measures were achieved in 2008 and 2009.
Subsequent to December 31, 2008, the Company entered into
an agreement wherein all earnout and contractual obligations
related to the CGL purchase were settled with the former owners
of Concert Group Logistics, LLC for the amount of
$1.1 million.
|
|
8.
|
Identified
Intangible Assets
|
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Intangible not subject to amortization:
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
6,420,000
|
|
|
$
|
3,346,000
|
|
Intangibles subject to amortization:
|
|
|
|
|
|
|
|
|
Employee contracts, net of accumulated amortization of $200,000
and $182,000 respectively
|
|
|
|
|
|
|
18,000
|
|
Non-compete agreements, net of accumulated amortization of
$432,000 and $328,000, respectively
|
|
|
271,000
|
|
|
|
345,000
|
|
Independent Participant Network, net of accumulated amortization
of $196,000 and $0, respectively
|
|
|
784,000
|
|
|
|
|
|
Customer relationships, net of accumulated amortization of
$347,000 and $276,000, respectively
|
|
|
147,000
|
|
|
|
218,000
|
|
Other intangibles, net of accumulated amortization of $507,000
and $493,000, respectively
|
|
|
9,000
|
|
|
|
23,000
|
|
|
|
|
|
|
|
|
|
|
Total identifiable intangible assets
|
|
$
|
7,631,000
|
|
|
$
|
3,950,000
|
|
|
|
|
|
|
|
|
|
|
The following is a schedule by year of future expected
amortization expense related to identifiable intangible assets
as of December 31, 2008:
|
|
|
|
|
2009
|
|
$
|
378,000
|
|
2010
|
|
|
363,000
|
|
2011
|
|
|
263,000
|
|
2012
|
|
|
200,000
|
|
2013
|
|
|
4,000
|
|
Thereafter
|
|
|
3,000
|
|
|
|
|
|
|
Total future expected amortization expense
|
|
$
|
1,211,000
|
|
|
|
|
|
|
The Company recorded amortization expense of approximately
$450,000, $282,000 and $423,000 for the years ended
December 31, 2008, 2007 and 2006, respectively.
|
|
9.
|
Notes
Payable and Capital Leases
|
The Company enters into notes payable and capital leases with
various third parties from time to time to finance certain
operational equipment, real property and other assets used in
its business operations. The Company uses financing for
acquisitions and business start ups, among other items.
Generally these loans and capital leases bear interest at market
rates, and are collateralized with accounts receivable,
equipment and certain assets of the Company.
47
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The table below outlines the Companys notes payable and
capital lease obligations as of December 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
Interest rates
|
|
|
Term (months)
|
|
|
2008
|
|
|
2007
|
|
|
Capital leases for equipment
|
|
|
18
|
%
|
|
|
24 - 60
|
|
|
$
|
35,000
|
|
|
$
|
84,000
|
|
Notes Payables
|
|
|
2.8
|
%
|
|
|
36
|
|
|
|
2,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable and capital leases
|
|
|
|
|
|
|
|
|
|
|
2,635,000
|
|
|
|
84,000
|
|
Less: current maturities of long-term debt
|
|
|
|
|
|
|
|
|
|
|
1,235,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current maturities of long term-debt
|
|
|
|
|
|
|
|
|
|
$
|
1,400,000
|
|
|
$
|
34,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded interest expense associated with capital
leases of $4,000, $11,000 and $21,000 for the years ended
December 31, 2008, 2007 and 2006, respectively. For these
same years, the Company recorded gross payments for capital
lease obligations of $53,000, $154,000 and $222,000,
respectively. The Company also recorded interest expense for the
above note payable of $122,000 for the year ending
December 31, 2008. For the same year the Company recorded
gross payments for the note payable of $1,122,000.
The following is a schedule by year of future minimum principal
payments required under the terms of the above notes payable and
capital lease obligations as of December 31, 2008:
|
|
|
|
|
2009
|
|
$
|
1,235,000
|
|
2010
|
|
|
1,200,000
|
|
2011
|
|
|
200,000
|
|
|
|
|
|
|
Total future principal payments
|
|
$
|
2,635,000
|
|
|
|
|
|
|
The Company estimates it will incur interest expense associated
with capital leases included within the total minimum principal
schedule above amounting to approximately $1,000 for the next
year 2009. The Company also estimates it will incur interest
expense associated with notes payable included within the total
minimum principal schedule above amounting to $58,000, $22,000
and $1,000, respectively.
|
|
10.
|
Revolving
Credit Facilities
|
The Company entered into a new credit facility with National
City Bank in January, 2008. This facility provides for a
receivables based line of credit of up to $11.0 million and
a term note of $3.6 million. The Company may draw upon the
receivables based line of credit the lessor of
$11.0 million or 80% of eligible accounts receivables, less
amounts outstanding under letters of credit. To fund the
purchase of Concert Group Logistics, LLC, the Company drew
approximately $3.6 million on the term facility and
$5.4 million on the receivables based line of credit.
Substantially all the assets of the Company and its wholly owned
subsidiaries (Express-1, Inc., Concert Group Logistics, Inc. and
Bounce Logistics, Inc.) are pledged as collateral securing
performance under the terms of the commitment. The line bears
interest based upon a spread above
thirty-day
LIBOR with an initial increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis points above
thirty-day
LIBOR for the term note. Amortizing over a thirty-six month
period, the term note requires monthly principal payments of
$100,000 together with accrued interest be paid until retired.
The Companys interest rate spread remained LIBOR plus
150 basis points for the term loan and LIBOR plus
125 basis points for the receivables based line, as of
December 31, 2008. The weighted average of interest on the
credit facility was approximately 2.8% and the rates are
adjusted monthly. Available capacity under the line was
approximately $6.8 million as of December 31, 2008.
The credit facility carries a maturity date of May 31, 2010.
The line bears interest based upon a spread above
thirty-day
LIBOR with an initial increment of 125 basis points above
thirty-day
LIBOR for the receivables line and 150 basis points above
thirty-day
LIBOR for the term
48
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
note. Amortizing over a thirty-six month period, the term note
requires monthly principal payments of $100,000 together with
accrued interest be paid until retired. The Companys
interest rate spread remained LIBOR plus 150 basis points
for the term loan and LIBOR plus 125 basis points for the
receivables based line, as of December 31, 2008. The
weighted average of interest on the credit facility was
approximately 2.8% and the rates are adjusted monthly.
The line carries certain covenants related to the Companys
financial performance. Adherence by the Company to the covenants
and specific performance by the Company under the covenants
directly impacts the Companys compliance with the terms
and conditions of the agreement. In the event the Company fails
to meet one or more financial covenants, the Company could be
deemed in default of its credit agreement. Included among the
covenants are a fixed charge coverage ratio and a total funded
debt to earnings before interest and taxes, plus depreciation
and amortization ratio. As of December 31, 2008, the
Company was in compliance with all terms under the credit
facility and no events of default existed under the terms of
this agreement. Available capacity in excess of outstanding
borrowings under the line was approximately $6.8 million as
of December 31, 2008. The credit facility carries a
maturity date of May 31, 2010.
The Company had outstanding standby letters of credit at
December 31, 2008 of $335,000 related to insurance
policies. Amounts outstanding for letters of credit reduce the
amount available under the Companys line of credit
facilities, dollar-for-dollar.
|
|
11.
|
Commitments
and Contingencies
|
Lease
Commitments
The following is a schedule by year of future minimum payments
required under operating leases for various transportation and
office equipment and real estate lease commitments that have an
initial or remaining non-cancelable lease term as of
December 31, 2008. In addition to real estate leases used
in the Companys current operations, included in this
number is a commitment for property located on Boggy Creek Road
in Orlando, Florida, net of estimated sublease proceeds. This
Florida real estate lease commitment will expire in July 2009.
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Closed
|
|
|
|
Operations
|
|
|
Locations
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
150,000
|
|
|
$
|
45,000
|
|
2010
|
|
|
115,000
|
|
|
|
0
|
|
2011
|
|
|
107,000
|
|
|
|
0
|
|
2012
|
|
|
107,000
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
479,000
|
|
|
$
|
45,000
|
|
|
|
|
|
|
|
|
|
|
Contingent
Commitment
During 2006, the Company entered into an agreement with a
third-party transportation equipment leasing company which
results in a contingent liability. The Company has accounted for
this contingency based upon the guidelines contained within
FIN Number 45 and in SFAS Number 5. Accordingly the
Company has estimated the maximum amount of the contingent
liability to be $51,000 as of December 31, 2008 and 2007,
and has recorded this amount as a reserve within its balance
sheet. The Company periodically evaluates the contingency amount
to determine whether or not its reserve is sufficient to cover
the exposure within the program. Based upon its analysis, the
Company estimates that the range in liability that could be
recognized is between $25,000 and $51,000, as of
December 31, 2008.
49
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Litigation
In the ordinary course of business, the Company may be a party
to a variety of legal actions that affect any business. The
Company does not currently anticipate any of these matters or
any matters in the aggregate to have a materially adverse effect
on the Companys business or its financial position or
results of operations.
The Company carries liability and excess umbrella insurance
policies that it deems sufficient to cover potential legal
claims arising in the normal course of conducting its operations
as a transportation company. In the event the Company is
required to satisfy a legal claim in excess of this insurance,
the cash flows and earnings of the Company could be negatively
impacted.
Regulatory
Compliance
The Companys activities are regulated by state and federal
regulatory agencies under requirements that are subject to broad
interpretations. The Company cannot predict positions that may
be taken by these third parties that could require changes to
the manner in which the Company operates.
Convertible
Preferred Stock
The authorized preferred stock of the Company consists of
10,000,000 shares at $0.001 par value, of which no
shares were issued and outstanding as of December 31, 2008,
2007 and 2006. The authorized preferred stock is comprised of
three classes: Series A Redeemable,
Series B Convertible and
Series C Redeemable, each with differing terms,
rates of interest and conversion rights.
Common
Stock
Each share of common stock is entitled to one vote. The holders
of common stock are also entitled to receive dividend payments
whenever funds are legally available and dividends are declared
by the Board of Directors (the Board), subject to
the prior rights of the holders of all classes of stock
outstanding. The Company records stock as issued when the
consideration is received or the obligation is incurred.
Treasury
Stock
In 2005, the Company received 180,000 shares of its Common
Stock from the holders thereof in settlement of certain loans
and deposits between the Company and these shareholders. The
shares were recorded at market price on the dates on which they
were acquired by the Company.
Options
and Warrants
The Company has in place a stock option plan initially approved
by the shareholders for 600,000 shares of stock in November
2001 and later increased by the shareholders to
5,600,000 shares in June 2005. Through the plan the Company
offers shares to employees and assists in the recruitment of
qualified employees and non-employee directors. Under the plan,
the Company may also grant restricted stock awards. Restricted
stock represents shares of common stock issued to eligible
participants under the stock option plan subject to the
satisfaction by the recipient of certain conditions and
enumerated in the specific restricted stock grant. Conditions
that may be imposed include, but are not limited to, specified
periods of employment, attainment of personal performance
standards or the Companys overall financial performance.
The Companys practice is to issue new shares of its common
stock upon the exercise of warrants and options. Accordingly,
the Company issued 406,450 shares of its common stock
during the year ended December 31, 2008 upon the exercise
of common stock warrants. In addition to the shares issued in
connection with the exercise of common stock purchase warrants
during the year ended December 31, 2008, the Company also
issued
50
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
4,800,000 shares of its common stock to the former owners
of Concert Group Logistics, LLC in conjunction with the asset
purchase of that business unit in January 2008.
The following summarizes the Companys stock option and
warrant activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Prices
|
|
|
Exercise Price
|
|
|
Outstanding at December 31, 2005
|
|
|
13,126,950
|
|
|
$
|
0.57 - 2.75
|
|
|
$
|
1.52
|
|
Warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised/cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
852,502
|
|
|
|
0.74 - 1.29
|
|
|
|
0.94
|
|
Options expired/cancelled
|
|
|
(825,714
|
)
|
|
|
1.15 - 1.75
|
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
13,153,738
|
|
|
|
0.57 - 2.75
|
|
|
|
1.49
|
|
Warrants issued
|
|
|
10,173
|
|
|
|
1.25
|
|
|
|
1.25
|
|
Warrants exercised/cancelled
|
|
|
(310,500
|
)
|
|
|
1.00 - 1.35
|
|
|
|
1.02
|
|
Options granted
|
|
|
485,475
|
|
|
|
1.11 - 1.48
|
|
|
|
1.41
|
|
Options expired/cancelled
|
|
|
(1,570,000
|
)
|
|
|
1.75
|
|
|
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
11,768,886
|
|
|
|
0.57 - 2.75
|
|
|
|
1.47
|
|
Warrants issued
|
|
|
31,540
|
|
|
|
1.25
|
|
|
|
1.25
|
|
Warrants exercised
|
|
|
(1,007,997
|
)
|
|
|
1.00 - 1.50
|
|
|
|
1.04
|
|
Warrants cancelled/expiring
|
|
|
(4,261,382
|
)
|
|
|
1.15 - 1.40
|
|
|
|
1.36
|
|
Options granted
|
|
|
660,000
|
|
|
|
0.92 - 1.20
|
|
|
|
1.41
|
|
Options expired/cancelled
|
|
|
(1,330,357
|
)
|
|
|
1.25 - 1.75
|
|
|
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
5,860,690
|
|
|
$
|
0.57 - 2.75
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about options and
warrants outstanding and exercisable as of December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Warrants and Options
|
|
|
Exercisable Warrants and Options
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Exercisable
|
|
|
Life
|
|
|
Price
|
|
|
Range of Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.57 - $2.75
|
|
|
3,608,975
|
|
|
|
6.2
|
|
|
$
|
1.18
|
|
|
|
2,270,279
|
|
|
|
5.7
|
|
|
$
|
1.19
|
|
$1.25 - $2.20
|
|
|
2,251,715
|
|
|
|
0.3
|
|
|
|
2.05
|
|
|
|
2,251,715
|
|
|
|
0.3
|
|
|
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.57 - $2.75
|
|
|
5,860,690
|
|
|
|
4.1
|
|
|
$
|
1.52
|
|
|
|
4,521,994
|
|
|
|
3.4
|
|
|
$
|
1.58
|
|
Equity
Funding
During 2008, the Company issued 5,206,450 shares of its
common stock, with 4,800,000 of these shares being issued to the
sellers of Concert Group Logistics, LLC to fund the Express-1
Expedited Solutions purchase of certain assets of the
company. The remaining 406,450 shares of common stock were
issued in conjunction with the exercise of warrants by the
holders thereof.
All of the securities issued by the Company to holders of
warrants were issued in reliance on the exemptions from
registration provided by Section 4(2) of the Securities Act
of 1933, as amended (the Securities Act) or
Rule 506 of Regulation D as promulgated under the
Securities Act of 1933. Each of the recipients of the
Companys securities represented to the Company that they
were an accredited or sophisticated investor, had sufficient
liquid
51
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
assets to sustain a loss of their investment in the Company, had
consulted with such independent legal counsel or other advisers
as they deemed appropriate to evaluate their investment in the
Company, had been afforded the right to ask questions of the
Company, and were acquiring the Companys securities solely
for their own account as a personal investment.
On January 31, 2008, the Company completed the purchase of
substantially all assets and certain liabilities of Downers
Grove, Illinois based Concert Group Logistics, LLC.
(Concert LLC). The transaction had an effective date
of January 1, 2008 and the Company completed the purchase
through a newly formed wholly owned subsidiary Concert Group
Logistics, Inc.
The Company purchased Concert Group Logistics in order to
i) enhance its geographic footprint, ii) diversify its
non-asset transportation service offerings, and
iii) compliment its expedited operations through
cross-selling activities.
At closing the Company paid the former owners of Concert LLC
total consideration including $9.0 million in cash and
4.8 million shares of the Companys common stock. The
Company received $3.2 million of assets consisting of cash,
receivables, office equipment and other current assets, net of
liabilities acquired in the transaction. The transaction was
financed through the Companys line of credit and with cash
available from the Companys working capital.
The transaction provided for additional consideration of up to
$2.0 million to be paid at the end of 2008 and 2009
provided certain performance criteria were met within the
Companys new subsidiary over this time frame. In March
2009, the Company settled all earnout obligations with the
former owners of Concert Group Logistics, LLC. for the sum of
$1.1 million in cash. Discussion on this settlement is
contained within footnote 2 under the caption subsequent events.
The acquisition was accounted for as a purchase and the results
of operations of the acquired businesses have been included in
the consolidated financial statements from the effective date of
the acquisition forward. The Company allocated the cost of the
acquisition to the assets acquired and the liabilities assumed
based upon estimated fair values. The Company relied upon third
party analysis in the formulation of its allocations and
estimates for this valuation.
The following table sets forth the components of intangible
assets associated with the acquisition:
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Useful Life
|
|
Trademark/Name
|
|
$
|
3,070,000
|
|
|
Indefinite
|
Independent participant network
|
|
|
980,000
|
|
|
5 years
|
Non-compete agreements
|
|
|
30,000
|
|
|
4 years
|
|
|
|
|
|
|
|
Total intangible assets
|
|
$
|
4,080,000
|
|
|
|
|
|
|
|
|
|
|
52
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The following unaudited proforma consolidated information
presents the results of operations of the Company for the years
ended December 31, 2007 and 2006 as if the acquisition of
Concert Group Logistics, LLC had taken place at the beginning of
each period presented. Proforma results presented within the
table, do not include adjustments for amortization and
depreciation of intangibles, fixed assets as a result of the
Concert purchase and the Companys discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
Proforma Consolidated Results (Unaudited)
|
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
$
|
95,006,000
|
|
|
$
|
74,055,000
|
|
Income from continuing operations before income tax
|
|
|
3,885,000
|
|
|
|
3,759,000
|
|
Income from continuing operations
|
|
|
2,416,000
|
|
|
|
4,796,000
|
|
Basic income from continuing operations per share
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
Diluted income from continuing operations per share
|
|
|
0.08
|
|
|
|
0.15
|
|
The provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
109,000
|
|
|
$
|
80,000
|
|
|
$
|
5,000
|
|
State
|
|
|
19,000
|
|
|
|
8,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,000
|
|
|
|
88,000
|
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
1,712,000
|
|
|
|
1,047,000
|
|
|
|
(1,025,000
|
)
|
State
|
|
|
304,000
|
|
|
|
165,000
|
|
|
|
(109,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,016,000
|
|
|
|
1,212,000
|
|
|
|
(1,134,000
|
)
|
Total income tax provision
|
|
|
2,144,000
|
|
|
|
1,300,000
|
|
|
|
(1,128,000
|
)
|
Income tax provision included in discontinued operations
|
|
|
250,000
|
|
|
|
233,000
|
|
|
|
(91,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision included in continuing operations
|
|
$
|
1,894,000
|
|
|
$
|
1,067,000
|
|
|
$
|
1,037,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes is different from that which
would be obtained by applying the statutory federal income tax
rate to income before income taxes. The items causing this
difference are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Provision For Income Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision at statutory rate
|
|
$
|
1,832,000
|
|
|
$
|
1,129,000
|
|
|
$
|
970,000
|
|
Increase (decrease) in income tax due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
State tax provision
|
|
|
326,000
|
|
|
|
181,000
|
|
|
|
104,000
|
|
Change in valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(2,073,000
|
)
|
All other non-deductibles items
|
|
|
(14,000
|
)
|
|
|
(10,000
|
)
|
|
|
(129,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for income tax
|
|
$
|
2,144,000
|
|
|
$
|
1,300,000
|
|
|
$
|
(1,128,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The tax effects of temporary differences that give rise to
significant portions of the current and non-current deferred tax
asset at December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Current deferred tax items
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
56,000
|
|
|
$
|
30,000
|
|
Prepaid expenses
|
|
|
(149,000
|
)
|
|
|
(194,000
|
)
|
Adverse lease accrual
|
|
|
20,000
|
|
|
|
23,000
|
|
Charitable contributions
|
|
|
10,000
|
|
|
|
|
|
Lease accrual
|
|
|
|
|
|
|
20,000
|
|
Accrued expenses
|
|
|
103,000
|
|
|
|
170,000
|
|
Accrued insurance claims
|
|
|
69,000
|
|
|
|
|
|
Unrealized currency loss (CGL)
|
|
|
22,000
|
|
|
|
|
|
Net operating loss
|
|
|
362,000
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
493,000
|
|
|
$
|
1,549,000
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax items
|
|
|
|
|
|
|
|
|
Property plant and equipment
|
|
$
|
(107,000
|
)
|
|
$
|
(95,000
|
)
|
Amortization expense
|
|
|
(999,000
|
)
|
|
|
(294,000
|
)
|
Adverse lease accrual
|
|
|
|
|
|
|
19,000
|
|
Accrued deferred compensation
|
|
|
130,000
|
|
|
|
|
|
Stock option expense
|
|
|
206,000
|
|
|
|
112,000
|
|
AMT credit
|
|
|
187,000
|
|
|
|
20,000
|
|
Net operating loss
|
|
|
|
|
|
|
615,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(583,000
|
)
|
|
$
|
377,000
|
|
|
|
|
|
|
|
|
|
|
Total deferred asset (liability)
|
|
$
|
(90,000
|
)
|
|
$
|
1,926,000
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008, the Company had both federal and
state net operating loss carry forwards. The federal loss carry
forward totaled approximately $850,000 and begins expiring in
2021.
|
|
15.
|
Related
Party Transactions
|
The Companys Chief Executive Officer is a member of the
former ownership group of Express-1, Inc. During the years ended
December 31, 2007 and 2006, the Company recorded $2,210,000
and $1,750,000, respectively as additional acquisition
consideration for subsequent payment to this group. The
Companys CEO received approximately 41% of these
distributions. The transaction was treated as an increase in
goodwill within the Companys financial statements during
the period it was determined to have been earned and thereby due
and payable. Other family members of the Companys Chief
Executive Officer are also members of the former ownership group
of Express-1, Inc. and received a portion of this distribution.
One member of the Board of Directors is a member of the former
ownership group of Concert Group Logistics, LLC. The Company
made a $1,100,000 payment to the group in 2009 to satisfy all
remaining claims between the Company and the former owners of
Concert Group Logistics, LLC. The Board member received
approximately 85% of the payment. $600,000 of this transaction
will be treated as an increase in goodwill during 2009. The
remaining $500,000 was accrued as a guaranteed payment in 2008
and included in goodwill at December 31, 2008.
54
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
Other members of the former ownership group include the
President and the Executive Vice President of Concert Group
Logistics, Inc. Details of this earn out payment are included in
the Subsequent Events footnote.
In January 2008, in conjunction with the Concert Group Logistics
acquisition, the Company entered into a lease on approximately
6,000 square feet of office space located within an office
complex at 1430 Branding Avenue, Downers Grove, Illinois 60515.
The lease calls for, among other general provisions, future rent
payments in the amount of $98,000, $101,000, $104,000, and
$107,000 to be paid in 2009 and the three subsequent years
thereafter. The building is owned by an Illinois Limited
Liability Company, which has within its ownership group, Daniel
Para, the former CEO of Concert Group Logistics, LLC.
Mr. Para was appointed to the Board of Express-1 Expedited
Solutions, Inc. in January 2008.
|
|
16.
|
Employee
Benefit Plans
|
The Company has a defined contribution 401(k) salary reduction
plan intended to qualify under section 401(a) of the
Internal Revenue Code of 1986 (Salary Savings Plan).
The Salary Savings Plan allows eligible employees, as defined in
the plan document, to defer up to fifteen percent of their
eligible compensation, with the Company contributing an amount
determined at the discretion of the Companys Board of
Directors. The Company contributed approximately $173,000,
$81,000 and $32,000 to the Salary Savings Plan for the years
ended December 31, 2008, 2007 and 2006, respectively.
The Company also maintains a Non-qualified Deferred Compensation
Plan for certain employees. This plan allows participants to
defer a portion of their salary on a pretax basis and accumulate
tax-deferred earnings plus interest. The Company provides a
matching contribution of 25 percent of the employee
contribution, subject to a maximum Company contribution of
$2,500 per employee. These deferrals are in addition to those
allowed in the Companys 401(k) plans. The Companys
matching contribution expense for such plans was approximately
$0, $0 and $1,000 for the years ended December 31, 2008,
2007 and 2006, respectively. In addition, the Company
contributed $30,000, $83,000 and $120,000 for the years ended
December 31, 2008, 2007 and 2006, respectively to the plan
to fulfill contractual obligations related to the acquisition of
Express-1 to the former executives of
Express-1,
all of whom were employed within the Company at
December 31, 2008.
The Company has in place an Employee Stock Ownership Plan
(ESOP) for all employees. The plan allows employer
contributions, at the sole discretion of the board of directors.
To be eligible to receive contributions the employee must
complete one year of full time service and be employed on the
last day of the year. Contributions to the plan vest over a
five-year period. The Company did not contribute to the ESOP in
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESOP Shares
|
|
|
Stock
|
|
|
|
|
|
Expense
|
|
|
|
Awarded
|
|
|
Valuation
|
|
|
Issuance Date
|
|
|
Recognized
|
|
|
Outstanding prior to 2005
|
|
|
25,000
|
|
|
$
|
1.20
|
|
|
|
3/31/2005
|
|
|
$
|
30,000
|
|
2005
|
|
|
50,000
|
|
|
|
0.74
|
|
|
|
10/6/2006
|
|
|
|
124,000
|
|
2006
|
|
|
90,000
|
|
|
|
1.38
|
|
|
|
4/10/2007
|
|
|
|
101,000
|
|
2007
|
|
|
90,000
|
|
|
|
1.12
|
|
|
|
12/11/2007
|
|
|
|
101,000
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
255,000
|
|
|
|
|
|
|
|
|
|
|
$
|
292,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to stock contributions in the ESOP Plan, the Company
has on occasion contributed cash to provide for general plan
expenses. The company contributed cash of $2,000 and $1,000 to
the plan in the years ended December 31, 2008 and 2007,
respectively.
|
|
17.
|
Employment
Agreements
|
The Company has in place with certain of its managers and
executives employment agreements calling for base
compensation payments totaling $1,200,000, $1,111,000, $573,000
and $250,000 for the years ending
55
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
December 31, 2009, 2010, 2011, and 2012, respectively.
These agreements expire on various dates within the listed
periods and also provide for performance based bonus and stock
awards, provided the Companys performance meets certain
clearly defined performance objectives. These employment
contracts vary in length and provide for continuity of
employment pending termination for cause for the
covered individuals.
|
|
18.
|
Quarterly
Financial Data
|
Express-1
Expedited Solutions, Inc.
Quarterly
Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Operating revenues
|
|
$
|
10,275,000
|
|
|
$
|
12,575,000
|
|
|
$
|
12,052,000
|
|
|
$
|
12,811,000
|
|
Direct expenses
|
|
|
7,550,000
|
|
|
|
9,290,000
|
|
|
|
9,298,000
|
|
|
|
9,813,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
2,725,000
|
|
|
|
3,285,000
|
|
|
|
2,754,000
|
|
|
|
2,998,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, General and Administrative
|
|
|
2,096,000
|
|
|
|
2,124,000
|
|
|
|
2,154,000
|
|
|
|
2,429,000
|
|
Other expense
|
|
|
1,000
|
|
|
|
18,000
|
|
|
|
(2,000
|
)
|
|
|
(3,000
|
)
|
Interest expense
|
|
|
24,000
|
|
|
|
34,000
|
|
|
|
13,000
|
|
|
|
(6,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before tax
|
|
|
604,000
|
|
|
|
1,109,000
|
|
|
|
589,000
|
|
|
|
578,000
|
|
Income tax provision
|
|
|
224,000
|
|
|
|
417,000
|
|
|
|
217,000
|
|
|
|
209,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
380,000
|
|
|
|
692,000
|
|
|
|
372,000
|
|
|
|
369,000
|
|
Income from discontinued operations, net of tax
|
|
|
81,000
|
|
|
|
62,000
|
|
|
|
127,000
|
|
|
|
88,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
461,000
|
|
|
$
|
754,000
|
|
|
$
|
499,000
|
|
|
$
|
457,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.02
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.02
|
|
56
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Operating revenues
|
|
$
|
23,716,000
|
|
|
$
|
29,675,000
|
|
|
$
|
31,117,000
|
|
|
$
|
24,954,000
|
|
Direct expenses
|
|
|
19,606,000
|
|
|
|
24,925,000
|
|
|
|
26,164,000
|
|
|
|
20,933,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
4,110,000
|
|
|
|
4,750,000
|
|
|
|
4,953,000
|
|
|
|
4,021,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, General and Administrative
|
|
|
3,150,000
|
|
|
|
3,389,000
|
|
|
|
3,148,000
|
|
|
|
2,977,000
|
|
Other expense
|
|
|
3,000
|
|
|
|
12,000
|
|
|
|
21,000
|
|
|
|
69,000
|
|
Interest expense
|
|
|
80,000
|
|
|
|
99,000
|
|
|
|
94,000
|
|
|
|
81,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before tax
|
|
|
877,000
|
|
|
|
1,250,000
|
|
|
|
1,690,000
|
|
|
|
894,000
|
|
Income tax provision
|
|
|
341,000
|
|
|
|
508,000
|
|
|
|
665,000
|
|
|
|
380,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
536,000
|
|
|
|
742,000
|
|
|
|
1,025,000
|
|
|
|
514,000
|
|
Income from discontinued operations, net of tax
|
|
|
107,000
|
|
|
|
32,000
|
|
|
|
127,000
|
|
|
|
73,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
643,000
|
|
|
$
|
774,000
|
|
|
$
|
1,152,000
|
|
|
$
|
587,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.02
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.02
|
|
The Company has three reportable segments included in its
continuing operations. The Company refers to these segments as
business units to help differentiate between
individual business components and the Companys former
name Segmentz Inc. These operations have been identified based
on their unique services provided to their customers: Express-1,
provides expedited transportation services throughout the
continental United States, parts of Canada and Mexico, Concert
Group Logistics, provides domestic and international freight
forwarding services through a network of independently owned
stations, and Bounce Logistics provides freight brokerage
services targeted at shipments needing a greater degree of
customer service. During 2008, Express-1 Dedicated, which
provided dedicated expediting services to one primary contract
customer, was discontinued for purposes of financial reporting.
Current year and historical data is included in the following
table for comparability purposes.
Additionally, costs associated with being a public company, as
well as, the overall executive management of the consolidated
entity, have been separately identified in the table as
Corporate.
For the years ended December 31, 2007 and 2006, the
Companys operating segments consisted of Express-1 and
Express-1 Dedicated. Concert Group Logistics and Bounce
Logistics became part of the Companys operation in 2008
and have been reflected within the statements and operating
results in 2008.
57
Express-1
Expedited Solutions, Inc.
Notes to Consolidated Financial
Statements (Continued)
The accounting policies of the business unit are the same as
those described in the summary of significant accounting
policies. Substantially all intersegment sales prices are market
based. The Company evaluates performance based on operating
income of the respective business units.
The schedule below identifies select financial data for each of
the business units.
Express-1
Expedited Solutions, Inc
Business Unit Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Discontinued
|
|
|
|
|
|
|
Concert Group
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
Operations
|
|
Year Ended December 31, 2008
|
|
Express-1
|
|
|
Logistics
|
|
|
Bounce
|
|
|
Corporate
|
|
|
Eliminations
|
|
|
Operations
|
|
|
E-1 Dedicated
|
|
|
Revenues
|
|
$
|
52,639,000
|
|
|
$
|
51,136,000
|
|
|
$
|
7,011,000
|
|
|
$
|
|
|
|
$
|
(1,324,000
|
)
|
|
$
|
109,462,000
|
|
|
$
|
4,921,000
|
|
Operating income (loss) from continuing operations
|
|
|
5,115,000
|
|
|
|
1,711,000
|
|
|
|
(34,000
|
)
|
|
|
(1,622,000
|
)
|
|
|
|
|
|
|
5,170,000
|
|
|
|
589,000
|
|
Depreciation and amortization
|
|
|
697,000
|
|
|
|
339,000
|
|
|
|
14,000
|
|
|
|
|
|
|
|
|
|
|
|
1,050,000
|
|
|
|
64,000
|
|
Interest expense
|
|
|
|
|
|
|
332,000
|
|
|
|
|
|
|
|
22,000
|
|
|
|
|
|
|
|
354,000
|
|
|
|
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,894,000
|
|
|
|
|
|
|
|
1,894,000
|
|
|
|
250,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
7,178,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,915,000
|
|
|
|
|
|
Total assets
|
|
|
20,025,000
|
|
|
|
19,026,000
|
|
|
|
1,120,000
|
|
|
|
13,678,000
|
|
|
|
(12,810,000
|
)
|
|
|
41,039,000
|
|
|
|
643,000
|
(1)
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
47,713,000
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
47,713,000
|
|
|
$
|
5,076,000
|
|
Operating income (loss) from continuing operations
|
|
|
4,526,000
|
|
|
|
|
|
|
|
|
|
|
|
(1,567,000
|
)
|
|
|
|
|
|
|
2,959,000
|
|
|
|
577,000
|
|
Depreciation and amortization
|
|
|
715,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
715,000
|
|
|
|
128,000
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,000
|
|
|
|
|
|
|
|
65,000
|
|
|
|
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,067,000
|
|
|
|
|
|
|
|
1,067,000
|
|
|
|
233,000
|
|
Goodwill
|
|
|
7,737,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,737,000
|
|
|
|
|
|
Total assets
|
|
|
20,052,000
|
|
|
|
|
|
|
|
|
|
|
|
2,825,000
|
|
|
|
|
|
|
|
22,877,000
|
|
|
|
847,000
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
37,327,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,327,000
|
|
|
|
4,864,000
|
|
Operating income (loss) from continuing operations
|
|
|
3,983,000
|
|
|
|
|
|
|
|
|
|
|
|
(1,064,000
|
)
|
|
|
|
|
|
|
2,919,000
|
|
|
|
268,000
|
|
Depreciation and amortization
|
|
|
801,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801,000
|
|
|
|
253,000
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205,000
|
|
|
|
|
|
|
|
205,000
|
|
|
|
|
|
Tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,037,000
|
)
|
|
|
|
|
|
|
(1,037,000
|
)
|
|
|
(91,000
|
)
|
Goodwill
|
|
|
5,527,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,527,000
|
|
|
|
|
|
Total assets
|
|
$
|
17,889,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,138,000
|
|
|
$
|
|
|
|
$
|
21,027,000
|
|
|
$
|
582,000
|
|
|
|
|
(1) |
|
The total assets of the Express-1 Dedicated business unit were
either transferred to the Companys other operations or
have been or are in the process of being collected from the
customer base. |
58
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Conclusion
Regarding the Effectiveness of Disclosure Controls and
Procedures
We carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures,
as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act. Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures are effective in enabling us
to record, process, summarize and report information required to
be included in our periodic SEC filings as of December 31,
2008.
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
reports filed under the Securities Exchange Act of 1934, as
amended, (the Exchange Act), is recorded, processed,
summarized and reported within the time periods specified in the
SECs rules and forms, and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer (our principal executive officer) and
Chief Financial Officer (our principal accounting and financial
officer) as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognized that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, as ours are designed to do, and management
necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
Managements
Annual Report on Internal Control over Financial
Reporting.
We are responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
and
Rule 15d-15(f)
promulgated under the Exchange Act as a process designed by, or
under the supervision of, our Chief Executive Officer (our
principal executive officer) and Chief Financial Officer (our
principal accounting and financial officer), and effected by our
board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Our internal control over financial
reporting includes those policies and procedures that:
Pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
dispositions of our assets;
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that our receipts and expenditures are being made only in
accordance with authorizations of our management and our
directors; and
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
Our internal control system was designed to provide reasonable
assurance to our management and board of directors regarding the
preparation and fair presentation of published financial
statements. Because of its inherent limitations, internal
control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures
may deteriorate.
Our management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2008. In making this assessment, management
used the criteria set forth in the Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission
59
(COSO). Based on managements assessment, we believe that,
as of December 31, 2008, our internal control over
financial reporting is effective at a reasonable assurance level
based on these criteria.
Changes
in Internal Controls
During the quarter ended December 31, 2008, there were no
changes in our internal control over financial reporting that
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Report of
the Companys Independent Registered Public Accounting
Firm
This annual report on
Form 10-K
does not include an attestation report of the Companys
independent registered public accounting firm regarding internal
control over financial reporting. Managements report was
not subject to attestation by the Companys independent
registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the Company
to provide only managements report in this annual report.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
Not Applicable
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this item is incorporated by
reference from the information under the captions Election
of Directors and Executive Officers contained
in the Companys Proxy Statement to be filed with the
Securities and Exchange Commission in connection with the
solicitation of proxies for the Companys 2009 Annual
Meeting of Stockholders to be held on June 11, 2009 (the
Proxy Statement).
Item 405 of
Regulation S-K
calls for disclosure of any known late filing or failure by an
insider to file a report required by Section 16(a) of the
Exchange Act. This information is contained in the section
titled Section 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement and is incorporated
herein by reference.
The Company has a separately designated standing Audit Committee
established in accordance with Section 3(a) (58)
(A) of the Securities Exchange Act of 1934. The members of
the Audit Committee are Jennifer H. Dorris (Chairperson), John
Affleck-Graves, and Jay Taylor. All of such members qualify as
an independent director under applicable NYSE AMEX
Equity Exchange standards and meet the standards established by
The NYSE AMEX Equity Exchange for serving on an audit committee.
The Companys Board of Directors has determined that
Ms. Dorris qualifies as an audit committee financial
expert under the definition outlined by the Securities and
Exchange Commission.
The Company has adopted a Code of Business Conduct and Ethics
for all of its directors, officers and employees. The
Companys Code of Business Conduct and Ethics is available
on the Companys website at www.express-1.com. To
date, there have been no waivers under the Companys Code
of Business Conduct and Ethics. The Company will disclose future
amendments to its Code of Business Conduct and Ethics and will
post any waivers, if and when granted, under its Code of
Business Conduct and Ethics on the Companys website at
www.express-1.com.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated by
reference from the information under the captions
Compensation of Directors, Executive
Compensation, Compensation Committee Report
and Compensation Committee Interlocks and Insider
Participation contained in the Proxy Statement.
60
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
(a) Equity Compensation Plans
The following table sets forth information, as of
December 31, 2008, with respect to the Companys stock
option plan under which common stock is authorized for issuance,
as well as other compensatory options granted outside of the
Companys stock option plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
(c)
|
|
|
Number of
|
|
|
|
Number of Securities
|
|
|
Securities to
|
|
(b)
|
|
Remaining Available
|
|
|
be Issued
|
|
Weighted-Average
|
|
for Future Issuance
|
|
|
Upon Exercise
|
|
Exercise Price of
|
|
Under Equity
|
|
|
of Outstanding
|
|
Outstanding
|
|
Compensation Plan
|
|
|
Options, Warrants
|
|
Options, Warrants
|
|
(Excluding Securities
|
Plan Category
|
|
and Rights
|
|
and Rights
|
|
Reflected in Column (a))
|
|
Equity compensation plans approved by security holders
|
|
|
3,600,000
|
|
|
$
|
1.18
|
|
|
|
1,991,000
|
|
Warrants issued to raise capital
|
|
|
2,252,000
|
|
|
$
|
2.05
|
|
|
|
N/A
|
|
(b) Security
Ownership
The information contained under the heading Security
Ownership of Certain Beneficial Owners and Management in
the Proxy Statement is incorporated in this
Form 10-K
by reference.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Related Party Transactions and
Director Independence.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this Item is incorporated by
reference to the sections of our Definitive Proxy Statement
under the heading Principal Accountant Fees and
Services.
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K
|
The Financial Statements required by this Item are included at
the end of this report beginning on
Page F-1
as follows:
|
|
|
|
|
Index to Financial Statements
|
|
|
32
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
33
|
|
Consolidated Balance Sheets As of December 31, 2007 and 2006
|
|
|
34
|
|
Consolidated Statements of Operations For The Years Ended
December 31, 2007, 2006 and 2005
|
|
|
35
|
|
Consolidated Statements of Stockholders Equity For The
Years Ended December 31, 2007, 2006 and 2005
|
|
|
36
|
|
Consolidated Statements of Cash Flows For The Years Ended
December 31, 2007, 2006 and 2005
|
|
|
37
|
|
Notes to Consolidated Financial Statements
|
|
|
38
|
|
61
(b) Exhibits
The following exhibits are filed with this
Form 10-K
or incorporated herein by reference to the document set forth
next to the exhibit listed below:
Exhibit 3.1
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Segmentz,
Inc., dated May 17, 2005.
|
|
3
|
.2
|
|
Certificate of Amendment to the Certificate of Incorporation of
Segmentz, Inc., dated May 31, 2006, filed as Exhibit 3 to Form
8-K on June 7, 2006, and incorporated herein by reference.
|
|
3
|
.3
|
|
Certificate of Amendment to the Certificate of Incorporation of
Express-1 Expedited Solutions, Inc., dated June 20, 2007, filed
as Exhibit 3.1 to Form 10-Q on August 14, 2007, and incorporated
herein by reference.
|
|
3
|
.4
|
|
Amended and Restated Bylaws of Express-1 Expedited Solutions,
Inc., dated June 20, 2007, filed as Exhibit 3.2 to Form 10-Q on
August 14, 2007, and incorporated herein by reference.
|
|
3
|
.5
|
|
2nd Amended and Restated Bylaws of Express-1 Expedited
Solutions, Inc., dated August 30, 2007, filed as Exhibit 3.2 to
Form 8-K/A on September 14, 2007, and incorporated herein by
reference.
|
|
10
|
.1
|
|
Amendment Number 1 to Executive Employment Agreement between
Express-1 Expedited Solutions, Inc. and Michael R. Welch, dated
July 2008 (Exhibit 10.1 to 10-Q filed 08/14/2008), and
incorporated herein by reference
|
|
10
|
.2
|
|
Amendment #2 to Executive Employment Agreement between Express-1
Expedited Solutions, Inc. and Mark Patterson, dated August 2008
(Exhibit 10.2 to 10-Q filed 08/14/2008), and incorporated herein
by reference.
|
|
10
|
.3
|
|
Asset Purchase Agreement by and among Concert Group Logistics,
Inc., Express-1 Expedited Solutions Inc., Concert Group
Logistics, LLC, Daniel Para, Gerald H. Post, Efrain Maldonado,
John H. Musolino and the members thereto, dated January 31, 2008
(Exhibit 10.1 to 10-Q filed 05/15/2008), and incorporated herein
by reference.
|
|
10
|
.4
|
|
Employment Agreement between Concert Group Logistics, Inc and
Gerald H. Post, dated January 31, 2008 (exhibit 10.2 to 10-q
filed 05/15/2008), and incorporated herein by reference.
|
|
10
|
.5
|
|
Credit facility with National City Bank, date January 31, 2008
(item 2.03 to form 8-k filed 1/31/08), and incorporated herein
by reference.
|
|
10
|
.6
|
|
Mutual Release Agreement Related to EBITDA and Earnout
Provisions between the Company and Concert Group Logistics, LLC
and its shareholders, dated February 27, 2009.
|
|
14
|
|
|
Code of Ethics, filed as Exhibit 14 to Form 10-QSB on March 13,
2005, and incorporated herein by reference.
|
|
21
|
.1
|
|
Subsidiaries of the Registrant.
|
|
23
|
.1
|
|
Consent of Auditors, Pender Newkirk & Company LLP
|
|
31
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not
be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934, as amended or otherwise
subject to the liability of that section. Further, this exhibit
shall not be deemed incorporated by reference into any other
filing under the Security Act of 1933, as amended, or by the
Security Exchange Act of 1934, as amended.)
|
|
32
|
.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (This exhibit shall not
be deemed filed for the purposes of Section 18 of
the Securities Exchange Act of 1934 as amended or otherwise
subject to the liability of that section. Further, this exhibit
shall not be deemed incorporated by reference into any other
filing under the Security Act of 1933, as amended, or by the
Security Exchange Act of 1934, as amended.)
|
62
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this Annual
Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of St. Joseph, MI, on 3/27/09.
EXPRESS-1 EXPEDITED SOLUTIONS, INC.
Michael R. Welch
(Chief Executive Officer, President and Director)
|
|
|
|
By:
|
/s/ Mark
K. Patterson
|
Mark K. Patterson
(Chief Financial Officer and Director)
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed by the following persons in the capacities
indicated:
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Jim
Martell
Jim
Martell
|
|
Chairman of the Board of Directors
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Michael
R. Welch
Michael
R. Welch
|
|
Chief Executive Officer and Director
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Mark
K. Patterson
Mark
K. Patterson
|
|
Chief Financial Officer and Director
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Jennifer
Dorris
Jennifer
Dorris
|
|
Director and Chairperson of Audit Committee
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Jay
Taylor
Jay
Taylor
|
|
Director
|
|
March 27, 2009
|
|
|
|
|
|
/s/ John
Affleck-Graves
John
Affleck-Graves
|
|
Director
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Calvin
(Pete) Whitehead
Pete
Whitehead
|
|
Director
|
|
March 27, 2009
|
|
|
|
|
|
/s/ Dan
Para
Dan
Para
|
|
Director
|
|
March 27, 2009
|
63