FORM 10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal year ended
December 31, 2008
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission file number
00-24525
Cumulus Media Inc.
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
36-4159663
|
(State of
Incorporation)
|
|
(I.R.S. Employer Identification
No.)
|
3280
Peachtree Road, N.W.
Suite 2300
Atlanta, GA 30305
(404) 949-0700
(Address, including zip code,
and telephone number, including area code, of registrants
principal offices)
Securities
Registered Pursuant to Section 12(b) of the Act:
None
Securities Registered Pursuant to Section 12(g) of the
Act:
Class A Common Stock, par value $.01 per share
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting
company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the registrants outstanding
voting and non-voting common stock held by
non-affiliates
of the registrant as of June 30, 2008, the last business
day of the registrants most recently completed second
fiscal quarter, was approximately $172.6 million, based on
43,805,696 shares outstanding and a last reported per share
price of Class A Common Stock on the NASDAQ Global Select
Market of $3.94 on that date. As of February 28, 2009, the
registrant had outstanding 41,296,205 shares of common
stock consisting of (i) 34,842,143 shares of
Class A Common Stock; (ii) 5,809,191 shares of
Class B Common Stock; and (iii) 644,871 shares of
Class C Common Stock.
CUMULUS
MEDIA INC.
ANNUAL
REPORT ON
FORM 10-K
For the fiscal Year Ended December 31, 2008
1
PART I
Certain
Definitions
In this
Form 10-K
the terms Company, Cumulus,
we, us, and our refer to
Cumulus Media Inc. and its consolidated subsidiaries.
We use the term local marketing agreement
(LMA) in various places in this report. A typical
LMA is an agreement under which a Federal Communications
Commission (FCC) licensee of a radio station makes
available, for a fee, air time on its station to another party.
The other party provides programming to be broadcast during the
airtime and collects revenues from advertising it sells for
broadcast during that programming. In addition to entering into
LMAs, we will from time to time enter into management or
consulting agreements that provide us with the ability, as
contractually specified, to assist current owners in the
management of radio station assets that we have contracted to
purchase, subject to FCC approval. In such arrangements, we
generally receive a contractually specified management fee or
consulting fee in exchange for the services provided.
We also use the term joint services agreement
(JSA) in several places in this report. A typical
JSA is an agreement that authorizes one party or station to sell
another stations advertising time and retain the revenue
from the sale of that airtime. A JSA typically includes a
periodic payment to the station whose airtime is being sold
(which may include a share of the revenue being collected from
the sale of airtime).
Unless otherwise indicated:
|
|
|
|
|
we obtained total radio industry listener and revenue levels
from the Radio Advertising Bureau (the RAB);
|
|
|
|
we derived historical market revenue statistics and market
revenue share percentages from data published by Miller Kaplan,
Arase & Co., LLP (Miller Kaplan), a public
accounting firm that specializes in serving the broadcasting
industry and BIA Financial Network, Inc. (BIA), a
media and telecommunications advisory services firm;
|
|
|
|
we derived all audience share data and audience rankings,
including ranking by population, except where otherwise stated
to the contrary, from surveys of people ages 12 and over
(Adults 12+), listening Monday through Sunday,
6 a.m. to 12 midnight, and based on the 2008 Arbitron
Market Report referred to as Arbitrons Market Report,
pertaining to each market; and
|
|
|
|
all dollar amounts are rounded to the nearest million, unless
otherwise indicated.
|
The term Station Operating Income, is used in
various places in this document. Station Operating income
consists of operating income before depreciation and
amortization, LMA fees, corporate general and administrative
expenses, (including non-cash stock compensation), impairment of
goodwill and intangible assets, and costs associated with the
terminated transaction. Station operating income is not a
measure of performance calculated in accordance with accounting
principles generally accepted in the United States
(GAAP). Station Operating Income isolates the amount
of income generated solely by our stations and assists
management in evaluating the earnings potential of our station
portfolio. In deriving this measure, we exclude depreciation and
amortization due to the insignificant investment in tangible
assets required to operate our stations and the
relatively insignificant amount of intangible assets subject to
amortization. We exclude LMA fees from this measure, even though
it requires a cash commitment, due to the insignificance and
temporary nature of such fees. Corporate expenses, despite
representing an additional significant cash commitment, are
excluded in an effort to present the operating performance of
our stations exclusive of the corporate resources employed. We
exclude terminated transaction costs due to the temporary nature
of fees. We believe this is important to our investors because
it highlights the gross margin generated by our station
portfolio. Finally, we exclude non-cash stock compensation and
impairment of goodwill and intangible assets from the measure as
they do not represent cash payments for activities related to
the operation of the stations.
We believe that Station Operating Income is the most frequently
used financial measure in determining the market value of a
radio station or group of stations. Our management has observed
that Station Operating Income is
2
commonly employed by firms that provide appraisal services to
the broadcasting industry in valuing radio stations. Further, in
each of the more than 140 radio station acquisitions we have
completed since our inception, we have used Station Operating
Income as the primary metric to evaluate and negotiate the
purchase price to be paid. Given its relevance to the estimated
value of a radio station, we believe, and our experience
indicates, that investors consider the measure to be extremely
useful in order to determine the value of our portfolio of
stations. We believe that Station Operating Income is the most
commonly used financial measure employed by the investment
community to compare the performance of radio station operators.
Finally, Station Operating Income is one of the measures that
our management uses to evaluate the performance and results of
our stations. Management uses the measure to assess the
performance of our station managers and our Board uses it to
determine the relative performance of our executive management.
As a result, in disclosing Station Operating Income, we are
providing our investors with an analysis of our performance that
is consistent with that which is utilized by our management and
Board.
Station Operating Income is not a recognized term under GAAP and
does not purport to be an alternative to operating income from
continuing operations as a measure of operating performance or
to cash flows from operating activities as a measure of
liquidity. Additionally, Station Operating Income is not
intended to be a measure of free cash flow available for
dividends, reinvestment in our business or other
managements discretionary use, as it does not consider
certain cash requirements such as interest payments, tax
payments and debt service requirements. Station Operating Income
should be viewed as a supplement to, and not a substitute for,
results of operations presented on the basis of GAAP. Management
compensates for the limitations of using station operating
income by using it only to supplement our GAAP results to
provide a more complete understanding of the factors and trends
affecting our business than GAAP results alone. Station
Operating Income has its limitations as an analytical tool, and
investors should not consider it in isolation or as a substitute
for analysis of our results as reported under GAAP.
Company
Overview
We own and operate FM and AM radio station clusters serving
mid-sized markets throughout the United States. Through our
investment in Cumulus Media Partners, LLC (CMP),
described below, we also operate radio station clusters serving
large-sized markets throughout the United States. We are the
second largest radio broadcasting company in the United States
based on the number of stations owned or operated. According to
Arbitrons Market Report and data published by Miller
Kaplan, we have assembled market-leading groups or clusters of
radio stations that rank first or second in terms of revenue
share or audience share in substantially all of our markets. As
of December 31, 2008, we owned and operated 315 radio
stations (including LMAs) in 59 mid-sized U.S. media
markets and operated the 32 radio stations in 9 markets,
including San Francisco, Dallas, Houston and Atlanta that
are owned by CMP. Under an LMA, we currently provide sales and
marketing services for one radio station in the U.S. in
exchange for a management or consulting fee. In summary, we own
and operate, directly or through our investment in CMP, a total
of 347 stations in 68 U.S. markets.
Our
Mid-Market Focus . . .
Historically, our strategic focus has been on mid-sized markets
throughout the United States. Relative to the 50 largest markets
in the United States, we believe that mid-sized markets
represent attractive operating environments and generally are
characterized by:
|
|
|
|
|
a greater use of radio advertising as evidenced by the greater
percentage of total media revenues captured by radio than the
national average;
|
|
|
|
rising advertising revenues, as the larger national and regional
retailers expand into these markets;
|
|
|
|
small independent operators, many of whom lack the capital to
produce high-quality locally originated programming or to employ
more sophisticated research, marketing, management and sales
techniques; and
|
|
|
|
lower overall susceptibility to economic downturns.
|
We believe the attractive operating characteristics of mid-sized
markets, together with the relaxation of radio station ownership
limits under the Telecommunications Act of 1996 (the
Telecom Act) and FCC rules, have created significant
opportunities for growth from the formation of groups of radio
stations within these markets. We have capitalized on these
opportunities to acquire attractive properties at favorable
purchase prices, taking
3
advantage of the size and fragmented nature of ownership in
these markets and to the greater attention historically given to
the larger markets by radio station acquirers. According to the
FCCs records, as of December 31, 2008 there were
9,467 FM and 4,786 AM stations in the United States.
. . .
and Our Large-Market Opportunities
Although our historical focus has been on mid-sized radio
markets in the United States, we recognize that the large-sized
radio markets currently provide an attractive combination of
scale, stability and opportunity for future growth. According to
BIA, these markets typically have per capita and household
income, and expected household after-tax effective buying income
growth in excess of the national average, which we believe makes
radio broadcasters in these markets attractive to a broad base
of radio advertisers, and allows a radio broadcaster to reduce
its dependence on any one economic sector or specific
advertiser. In recognition of this, in October 2005, we
announced the formation of CMP, a private partnership created by
Cumulus and affiliates of Bain Capital Partners LLC, The
Blackstone Group and Thomas H. Lee Partners, L.P., and in May
2006 acquired the radio broadcasting business of Susquehanna
Pfaltzgraff Co. (Susquehanna) for approximately
$1.2 billion. Prior to its acquisition by CMP, Susquehanna
was the largest privately owned radio broadcasting company in
the United States and the 11th largest radio station
operator in terms of revenue. The group of stations CMP acquired
consists of 33 radio stations in 8 markets: San Francisco,
Dallas, Houston, Atlanta, Cincinnati, Kansas City, Indianapolis
and York, Pennsylvania.
Highlights
during 2008
Economic
Developments
The advertising environment for 2008 lagged behind 2007. The RAB
has reported that trends in radio advertising revenue mirrored
fluctuations in the current economic environment yielding mixed
results over the last three years. In 2008, advertising revenues
decreased 9.0% after decreasing 2% in 2007 and increasing only
1.0% in 2006. Additionally our political revenues increased by
$5.1 million compared to 2007 due to 2008 being a
presidential election year.
As the capital and credit market crisis worsened during the
fourth quarter of 2008 and into early 2009, and in conjunction
with the development of our 2009 business plan, we continue to
assess the impact of recent market developments on a variety of
areas, including our forecasted advertising revenues and
liquidity. For example, in November 2008, Moodys credit
rating agency downgraded our debt rating from B2 to Caa. In
response to these conditions, we further refined our 2009
business plan to incorporate a further reduction in our
forecasted 2009 revenues and additional cost reductions to
mitigate the impact of our anticipated decline in 2009 revenue.
While preparing our 2009 business plan, we assessed future
covenant compliance under our credit agreement, including
consideration of market uncertainties, as well as the
incremental cost that would be required to potentially amend the
terms of our credit agreement. We believe we will continue to be
in compliance with all of our debt covenants through at least
December 31, 2009 based upon actions we have already taken,
as well as through additional paydowns of debt we will be
required to make during 2009 from existing cash balances and
cash flow generated from operations. Further discussion of our
debt covenant compliance considerations is included in
Managements Discussion and Analysis of Financial
Condition and Results of Operations.
We review the recorded values of our FCC licenses and goodwill
for impairment on an annual basis. We recorded total impairment
charges of $498.9 million in order to reduce the carrying
value of certain broadcast licenses and goodwill. The impairment
loss in connection with our review of broadcasting licenses and
goodwill during the fourth quarter of 2008 (see Note 7 in
the accompanying notes to the financial statements), was
primarily due to: (1) an increase in the discount rate
used; (2) a decrease in station transaction multiples; and
(3) a decrease in advertising revenue growth projections
for the broadcasting industry.
Termination
of Merger Agreement
On May 11, 2008, the Company, Cloud Acquisition
Corporation, a Delaware corporation (Parent), and
Cloud Merger Corporation, a Delaware corporation and wholly
owned subsidiary of Parent (Merger Sub), entered
into a Termination Agreement and Release (the Termination
Agreement) to terminate the Agreement and Plan of
4
Merger, dated July 23, 2007, among the Company, Parent and
Merger Sub (the Merger Agreement), pursuant to which
Merger Sub would have been merged with and into the Company, and
as a result the Company would have continued as the surviving
corporation and a wholly owned subsidiary of Parent.
Parent is owned by an investor group consisting of Lewis W.
Dickey, Jr., the Companys Chairman, President and
Chief Executive Officer, his brother John W. Dickey, the
Companys Executive Vice President and Co-Chief Operating
Officer, other members of their family, and a now defunct
private equity fund. The members of the investor group informed
the Company that, after exploring possible alternatives, they
were unable to agree on terms on which they could proceed with
the transaction.
As a result of the termination of the Merger Agreement, and in
accordance with its terms, in May 2008 the Company received a
termination fee in the amount of $15.0 million in cash from
the investor group, and the terms of the previously announced
amendment to the Companys existing credit agreement did
not take effect. Under the terms of the Termination Agreement,
the parties also acknowledged and agreed that all related equity
and debt financing commitments, equity rollover commitments and
voting agreements shall be terminated, and further agreed to
release any and all claims they may have against each other and
their respective affiliates.
* * *
To maximize the advertising revenues and Station Operating
Income of our stations, we seek to enhance the quality of radio
programs for listeners and the attractiveness of our radio
stations to advertisers in a given market. We also seek to
increase the amount of locally originated programming content
that airs on each station. Within each market, our stations are
diversified in terms of format, target audience and geographic
location, enabling us to attract larger and broader listener
audiences and thereby a wider range of advertisers. This
diversification, coupled with our competitive advertising
pricing, also has provided us with the ability to compete
successfully for advertising revenue against other radio, print
and television media competitors.
We believe that we are in a position to generate revenue growth,
increase audience and revenue shares within our markets and, by
capitalizing on economies of scale and by competing against
other media for incremental advertising revenue, increase our
Station Operating Income growth rates and margins. Some of our
markets are still in the development stage with the potential
for substantial growth as we implement our operating strategy.
In our more established markets, we believe we have several
significant opportunities for growth within our current business
model, including growth through maturation of recently
reformatted or rebranded stations, and through investment in
signal upgrades, which allow for a larger audience reach, for
stations that were already strong performers.
We are a Delaware corporation, organized in 2002, and successor
by merger to an Illinois corporation with the same name that had
been organized in 1997.
Strategy
We are focused on generating internal growth through improvement
in Station Operating Income for the portfolio of stations we
operate, while enhancing our station portfolio and our business
as a whole, through the acquisition of individual stations or
clusters that satisfy our acquisition criteria.
Operating
Strategy
Our operating strategy has the following principal components:
|
|
|
|
|
achieve cost efficiencies associated with common infrastructure
and personnel and increase revenue by offering regional coverage
of key demographic groups that were previously unavailable to
national and regional advertisers;
|
|
|
|
develop each station in our portfolio as a unique enterprise,
marketed as an individual, local brand with its own identity,
programming content, programming personnel, inventory of time
slots and sales force;
|
|
|
|
use audience research and music testing to refine each
stations programming content to match the preferences of
the stations target demographic audience, in order to
enrich our listeners experiences by increasing both the
quality and quantity of local programming; and
|
5
|
|
|
|
|
position station clusters to compete with print and television
advertising by combining favorable advertising pricing with
diverse station formats within each market to draw a larger and
broader listening audience to attract a wider range of
advertisers.
|
Acquisition
Strategy
Our acquisition strategy has the following principal components:
|
|
|
|
|
assemble leading radio station clusters in mid-sized markets by
taking advantage of their size and fragmented nature of
ownership;
|
|
|
|
acquire leading stations where we believe we can
cost-effectively achieve a leading position in terms of signal
coverage, revenue or audience share and acquire under-performing
stations where there is significant potential to apply our
management expertise to improve financial and operating
performance; and
|
|
|
|
reconfigure our existing stations, or acquire new stations,
located near large markets, that based on an engineering
analysis of signal specifications and the likelihood of
receiving FCC approval, can be redirected, or
moved-in, to those larger markets.
|
Acquisitions
and Dispositions
Completed
Acquisitions
We did not complete any acquisitions during 2008.
Pending
Acquisitions
As of December 31, 2008, we had pending a swap transaction
pursuant to which we would exchange one of our Fort Walton
Beach, Florida radio stations,
WYZB-FM, for
another owned by Star Broadcasting, Inc.,
WTKE-FM.
Specifically, the purchase agreement provided for the exchange
of WYZB-FM
plus $1.5 million in cash for
WTKE-FM.
Following the filing of the assignment applications with the
FCC, the applications were challenged by Qantum Communications,
who has some radio stations in the market and complained to the
FCC that the swap would give us an unfair competitive advantage
(because the station we would acquire reaches more people than
the station we would be giving up). Qantum also initiated
litigation in the United States District Court for the Southern
District of Florida against the current owner of
WTKE-FM, and
secured a court decision that would require the sale of the
station to Qantum instead of us. That decision was affirmed on
appeal of the United States Court of Appeals for the Eleventh
Circuit. Qantum has not yet closed on the transaction, but there
appears to be no likelihood that we will be able to consummate
the exchange we had proposed with the seller.
In addition at December 31, 2008, we had pending a swap
transaction pursuant to which we would exchange our Canton, Ohio
Station,
WRQK-FM, for
eight stations owned by Clear Channel Communications, Inc.
(Clear Channel) in Ann Arbor, Michigan
(WTKA-AM,
WLBY-AM,
WWWW-FM,
WQKL-FM) and
Battle Creek, Michigan
(WBFN-AM,
WBCK-FM,
WBCK-AM and
WBXX-FM). We
will dispose of two of the AM stations in Battle Creek,
WBCK-AM and
WBFN-AM,
simultaneously with the closing of the swap transaction to
comply with the FCCs broadcast ownership limits;
WBCK-AM will
be placed in a trust for the sale of the station to an unrelated
third party and
WBFN-AM will
be transferred to Family Life Broadcasting System.
As of December 31, 2008, we were a party to an Asset
Exchange Agreement with subsidiaries of Clear Channel that would
result in Clear Channels acquisition of five Cumulus
stations in the Green Bay, Wisconsin, Market (WOGB(FM) in
Kaukauna, Wisconsin,
WDUZ-FM in
Brillion, Wisconsin, WQLJ(FM) in Green Bay, Wisconsin, WDUZ(AM)
in Green Bay Wisconsin, and WPCK(FM) in Denmark, Wisconsin) in
exchange for our acquisition of two Clear Channel stations in
Cincinnati, Ohio (WNNF(FM) and
WOFX-FM).
The transaction also contemplates that we would enter into a
long-term LMA to operate the Green Bay stations after they are
acquired by Clear Channel. LMAs are deemed to be
attributable ownership interests under FCC rules
and, to comply with ownership limitations under FCC rules, we
will place two stations (WZNN(FM) in Allouez, Wisconsin, and
WWWX(FM) in Oshkosh, Wisconsin) in a trust that will be
obligated to sell the stations pursuant to parameters
established in the trust agreement with us. The transaction
documents also include a Put Agreement that entitles
6
Clear Channel to require us to purchase the Green Bay stations
in 2013 (assuming that acquisition would comply with FCC
ownership rules). The requisite assignment applications have
been filed with the FCC, and the transaction could close in the
first or second quarter of 2009.
As of December 31, 2008, we had pending a swap transaction
pursuant to which we would exchange
WZBN-FM,
Camilla, GA, for W250BC, a translator licensed for use in
Atlanta, Georgia, owned by Extreme Media Group. The requisite
assignment applications have been approved by initial grant by
the FCC, and the transaction is expected to close in the first
or second quarter of 2009.
Completed
Dispositions
We did not complete any dispositions during 2008.
Acquisition
Shelf Registration Statement
We have registered an aggregate of 20,000,000 shares of our
Class A Common Stock, pursuant to registration statements
on
Form S-4,
for issuance from time to time in connection with our
acquisition of other businesses, properties or securities in
business combination transactions utilizing a shelf
registration process. As of February 28, 2009, we had
issued 5,666,553 of the 20,000,000 shares registered in
connection with various acquisitions.
Industry
Overview
The primary source of revenues for radio stations is the sale of
advertising time to local, regional and national spot
advertisers and national network advertisers. National spot
advertisers assist advertisers in placing their advertisements
in a specific market. National network advertisers place
advertisements on a national network show and such
advertisements will air in each market where the network has an
affiliate. During the past decade, local advertising revenue as
a percentage of total radio advertising revenue in a given
market has ranged from approximately 72% to 87% according to the
RAB. The trends in radio advertising revenue mirrored
fluctuations in the current economic environment, yielding mixed
results over the last three years. In 2008, advertising revenues
decreased 9.0%, after decreasing 2% in 2007 and increasing 1% in
2006.
Generally, radio is considered an efficient, cost-effective
means of reaching specifically identified demographic groups.
Stations are typically classified by their on-air format, such
as country, rock, adult contemporary, oldies and news/talk. A
stations format and style of presentation enables it to
target specific segments of listeners sharing certain
demographic features. By capturing a specific share of a
markets radio listening audience with particular
concentration in a targeted demographic, a station is able to
market its broadcasting time to advertisers seeking to reach a
specific audience. Advertisers and stations use data published
by audience measuring services, such as Nielsen, to estimate how
many people within particular geographical markets and
demographics listen to specific stations.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings are
limited in part by the format of a particular station and the
local competitive environment. Although the number of
advertisements broadcast during a given time period may vary,
the total number of advertisements broadcast on a particular
station generally does not vary significantly from year to year.
A stations local sales staff generates the majority of its
local and regional advertising sales through direct
solicitations of local advertising agencies and businesses. To
generate national advertising sales, a station usually will
engage a firm that specializes in soliciting radio-advertising
sales on a national level. National sales representatives obtain
advertising principally from advertising agencies located
outside the stations market and receive commissions based
on the revenue from the advertising they obtain.
Our stations compete for advertising revenue with other
terrestrial-based radio stations in the market (including low
power FM radio stations that are required to operate on a
noncommercial basis) as well as other media, including
newspapers, broadcast television, cable television, magazines,
direct mail, coupons and outdoor advertising. In addition, the
radio broadcasting industry is subject to competition from
services that use new media technologies that are being
developed or have already been introduced, such as the Internet
and satellite-based digital radio services. Such services reach
nationwide and regional audiences with multi-channel,
multi-format,
7
digital radio services that have a sound quality equivalent to
that of compact discs. Competition among terrestrial-based radio
stations has also been heightened by the introduction of
terrestrial digital audio broadcasting (which is digital audio
broadcasting delivered through earth-based equipment rather than
satellites). The FCC currently allows terrestrial radio stations
like ours to commence the use of digital technology through a
hybrid antenna that carries both the pre-existing
analog signal and the new digital signal. The FCC is conducting
a proceeding that could result in a radio stations use of
two antennae: one for the analog signal and one for the digital
signal.
We cannot predict how existing or new sources of competition
will affect the revenues generated by our stations. The radio
broadcasting industry historically has grown despite the
introduction of new technologies for the delivery of
entertainment and information, such as television broadcasting,
cable television, audio tapes and compact discs. A growing
population and greater availability of radios, particularly car
and portable radios, have contributed to this growth. There can
be no assurance, however, that the development or introduction
in the future of any new media technology will not have an
adverse effect on the radio broadcasting industry in general or
our stations in particular.
Advertising
Sales
Virtually all of our revenue is generated from the sale of
local, regional and national advertising for broadcast on our
radio stations. In 2008, 2007, and 2006 approximately 90% of our
net broadcasting revenue was generated from the sale of local
and regional advertising. Additional broadcasting revenue is
generated from the sale of national advertising. The major
categories of our advertisers include:
|
|
|
|
|
Amusement and recreation
|
|
Banking and mortgage
|
|
Furniture and home furnishings
|
Arts and entertainment
|
|
Food and beverage services
|
|
Healthcare services
|
Automotive dealers
|
|
Food and beverage stores
|
|
Telecommunications
|
Each stations local sales staff solicits advertising
either directly from the local advertiser or indirectly through
an advertising agency. We employ a tiered commission structure
to focus our individual sales staffs on new business
development. Consistent with our operating strategy of dedicated
sales forces for each of our stations, we have also increased
the number of salespeople per station. We believe that we can
outperform the traditional growth rates of our markets by
(1) expanding our base of advertisers, (2) training
newly hired sales people and, (3) providing a higher level
of service to our existing customer base. This requires a larger
sales staff than most of the stations employed at the time we
acquired them. We support our strategy of building local direct
accounts by employing personnel in each of our markets to
produce custom commercials that respond to the needs of our
advertisers. In addition, in-house production provides
advertisers greater flexibility in changing their commercial
messages with minimal lead-time.
Our national sales are made by Katz Communications, Inc., a firm
specializing in radio advertising sales on the national level,
in exchange for commission that is based on our net revenue from
the advertising obtained. Regional sales, which we define as
sales in regions surrounding our markets to buyers that
advertise in our markets, are generally made by our local sales
staff and market managers. Whereas we seek to grow our local
sales through larger and more customer-focused sales staffs, we
seek to grow our national and regional sales by offering to key
national and regional advertisers groups of stations within
specific markets and regions that make our stations more
attractive. Many of these large accounts have previously been
reluctant to advertise in these markets because of the logistics
involved in buying advertising from individual stations. Certain
of our stations had no national representation before we
acquired them.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings are
limited in part by the format of a particular station. The
optimal number of advertisements available for sale depends on
the programming format of a particular station. Each of our
stations has a general target level of on-air inventory
available for advertising. This target level of inventory for
sale may vary at different times of the day but tends to remain
stable over time. Our stations strive to maximize revenue by
managing their on-air inventory of advertising time and
adjusting prices up or down based on supply and demand. We seek
to broaden our base of advertisers in each of our markets by
providing a wide array of audience demographic segments across
our cluster of stations, thereby providing each of our potential
advertisers with an effective means of reaching a targeted
demographic group. Our selling and pricing activity is based on
demand for our radio stations on-air inventory and,
8
in general, we respond to this demand by varying prices rather
than by varying our target inventory level for a particular
station. Most changes in revenue are explained by some
combination of demand-driven pricing changes and changes in
inventory utilization rather than by changes in the available
inventory. Advertising rates charged by radio stations, which
are generally highest during morning and afternoon commuting
hours, are based primarily on:
|
|
|
|
|
a stations share of audiences and on the demographic
groups targeted by advertisers (as measured by ratings surveys);
|
|
|
|
the supply and demand for radio advertising time and for time
targeted at particular demographic groups; and
|
|
|
|
certain additional qualitative factors.
|
A stations listenership is reflected in ratings surveys
that estimate the number of listeners tuned into the station,
and the time they spend listening. Each stations ratings
are used by its advertisers and advertising representatives to
consider advertising with the station and are used by Cumulus to
chart audience growth, set advertising rates and adjust
programming. Currently, we utilize two station ratings services,
Arbitron and Nielsen. While Arbitron has traditionally been our
primary source of ratings information for its radio markets, we
entered into an agreement with Nielsen on November 7, 2008
pursuant to which Nielsen would rate certain of our radio
markets as coverages for such markets under the Arbitron
agreement expire. Specifically, Nielsen began efforts to roll
out its rating service for 50 of our radio markets in January
2009.
Competition
The radio broadcasting industry is very competitive. The success
of each of our stations depends largely upon its audience
ratings and its share of the overall advertising revenue within
its market. Our audience ratings and advertising revenue are
subject to change, and any adverse change in a particular market
affecting advertising expenditures or any adverse change in the
relative market share of the stations located in a particular
market could have a material adverse effect on the revenue of
our radio stations located in that market. There can be no
assurance that any one or all of our stations will be able to
maintain or increase current audience ratings or advertising
revenue market share.
Our stations compete for listeners and advertising revenues
directly with other radio stations within their respective
markets, as well as with other advertising media as discussed
below. Radio stations compete for listeners primarily on the
basis of program content that appeals to a particular
demographic group. By building a strong brand identity with a
targeted listener base consisting of specific demographic groups
in each of our markets, we are able to attract advertisers
seeking to reach those listeners. Companies that operate radio
stations must be alert to the possibility of another station
changing its format to compete directly for listeners and
advertisers. Another stations decision to convert to a
format similar to that of one of our radio stations in the same
geographic area or to launch an aggressive promotional campaign
may result in lower ratings and advertising revenue, increased
promotion and other expenses and, consequently, lower our
Station Operating Income.
Factors that are material to a radio stations competitive
position include station brand identity and loyalty, management
experience, the stations local audience rank in its
market, transmitter power and location, assigned frequency,
audience characteristics, local program acceptance and the
number and characteristics of other radio stations and other
advertising media in the market area. We attempt to improve our
competitive position in each market by extensively researching
and improving our stations programming, by implementing
advertising campaigns aimed at the demographic groups for which
our stations program and by managing our sales efforts to
attract a larger share of advertising dollars for each station
individually. However, we compete with some organizations that
have substantially greater financial or other resources than we
do.
In 1996, changes in federal law and FCC rules dramatically
increased the number of radio stations a single party can own
and operate in a local market. Our management continues to
believe that companies that elect to take advantage of those
changes by forming groups of commonly owned stations or joint
arrangements such as LMAs in a particular market may, in certain
circumstances, have lower operating costs and may be able to
offer advertisers in those markets more attractive rates and
services. Although we currently operate multiple stations in
each of our markets and intend to pursue the creation of
additional multiple station groups in particular markets, our
9
competitors in certain markets include other parties who own and
operate as many or more stations than we do. We may also compete
with those other parties or broadcast groups for the purchase of
additional stations in those markets or new markets. Some of
those other parties and groups are owned or operated by
companies that have substantially greater financial or other
resources than we do.
A radio stations competitive position can be enhanced by a
variety of factors, including changes in the stations
format and an upgrade of the stations authorized power.
However, the competitive position of existing radio stations is
protected to some extent by certain regulatory barriers to new
entrants. The operation of a radio broadcast station requires an
FCC license, and the number of radio stations that an entity can
operate in a given market is limited. Under FCC rules that
became effective in 2004, the number of radio stations that a
party can own in a particular market is dictated largely by
whether the station is in a defined Arbitron Metro
(a designation designed by a private party for use in
advertising matters), and, if so, the number of stations
included in that Arbitron Metro. In those markets that are not
in an Arbitron Metro, the number of stations a party can own in
the particular market is dictated by the number of AM and FM
signals that together comprise that FCC-defined radio market.
For a discussion of FCC regulation (including recent changes),
see - Federal Regulation of Radio Broadcasting.
Our stations also compete for advertising revenue with other
media, including low power FM radio stations (that are required
to operate on a noncommercial basis), newspapers, broadcast
television, cable and satellite television, magazines, direct
mail, coupons and outdoor advertising. In addition, the radio
broadcasting industry is subject to competition from companies
that use new media technologies that are being developed or have
already been introduced, such as the Internet and the delivery
of digital audio programming by cable television systems, by
satellite radio carriers, and by terrestrial-based radio
stations that broadcast digital audio signals. The FCC,
authorized two companies, who have since merged to provide a
digital audio programming service by satellite to nationwide
audiences with a multi-channel, multi-format and with sound
quality equivalent to that of compact discs. The FCC has also
authorized FM terrestrial stations like ours to use two separate
antennae to deliver both the current analog radio signal and a
new digital signal. The FCC is also exploring the possibility of
allowing AM stations to deliver both analog and digital signals.
We cannot predict how new sources of competition will affect our
performance and income. Historically, the radio broadcasting
industry has grown despite the introduction of new technologies
for the delivery of entertainment and information, such as
television broadcasting, cable television, audio tapes and
compact discs. A growing population and greater availability of
radios, particularly car and portable radios, have contributed
to this growth. There can be no assurance, however, that the
development or introduction of any new media technology will not
have an adverse effect on the radio broadcasting industry in
general or our stations in particular.
We cannot predict what other matters might be considered in the
future by the FCC or Congress, nor can we assess in advance what
impact, if any, the implementation of any of these proposals or
changes might have on our business.
Employees
At December 31, 2008, we employed approximately
2,700 people. None of our employees are covered by
collective bargaining agreements, and we consider our relations
with our employees to be satisfactory.
We employ various on-air personalities with large loyal
audiences in their respective markets. On occasion, we enter
into employment agreements with these personalities to protect
our interests in those relationships that we believe to be
valuable. The loss of one or more of these personalities could
result in a short-term loss of audience share, but we do not
believe that any such loss would have a material adverse effect
on our financial condition or results of operations, taken as a
whole.
We generally employ one market manager for each radio market in
which we own or operate stations. Each market manager is
responsible for all employees of the market and for managing all
aspects of the radio operations. On occasion, we enter into
employment agreements with market managers to protect our
interests in those relationships that we believe to be valuable.
The loss of a market manager could result in a short-term loss
of performance in a market, but we do not believe that any such
loss would have a material adverse effect on our financial
condition or results of operations, taken as a whole.
10
Federal
Regulation of Radio Broadcasting
General. The ownership, operation and sale of
radio broadcast stations, including those licensed to us, are
subject to the jurisdiction of the FCC, which acts under
authority derived from the Communications Act of 1934, as
amended (the Communications Act). The Telecom Act
amended the Communications Act and directed the FCC to change
certain of its broadcast rules. Among its other regulatory
responsibilities, the FCC issues permits and licenses to
construct and operate radio stations; assigns broadcast
frequencies; determines whether to approve changes in ownership
or control of station licenses; regulates transmission
equipment, operating power, and other technical parameters of
stations; adopts and implements regulations and policies that
directly or indirectly affect the ownership, operation and
employment practices of stations; regulates the content of some
forms of radio broadcast programming; and has the authority
under the Communications Act to impose penalties for violations
of its rules.
The following is a brief summary of certain provisions of the
Communications Act, the Telecom Act, and related FCC rules and
policies (collectively, the Communications Laws).
This description does not purport to be comprehensive, and
reference should be made to the Communications Laws, public
notices, and decisions issued by the FCC for further information
concerning the nature and extent of federal regulation of radio
broadcast stations. Failure to observe the provisions of the
Communications Laws can result in the imposition of various
sanctions, including monetary forfeitures and the grant of a
short-term (less than the maximum term) license
renewal. For particularly egregious violations, the FCC may deny
a stations license renewal application, revoke a
stations license, or deny applications in which an
applicant seeks to acquire additional broadcast properties.
License Grant and Renewal. Radio broadcast
licenses are generally granted and renewed for maximum terms of
eight years. Licenses are renewed by filing an application with
the FCC. Petitions to deny license renewal applications may be
filed by interested parties, including members of the public. We
are not currently aware of any facts that would prevent the
renewal of our licenses to operate our radio stations, although
there can be no assurance that each of our licenses will be
renewed for a full term without adverse conditions.
Service Areas. The area served by AM stations
is determined by a combination of frequency, transmitter power,
antenna orientation, and soil conductivity. To determine the
effective service area of an AM station, the stations
power, operating frequency, antenna patterns and its day/night
operating modes are required. The area served by an FM station
is determined by a combination of transmitter power and antenna
height, with stations divided into classes according to these
technical parameters.
There are eight classes of FM radio stations, with each class
having the right to broadcast with a certain amount of power
from an antenna located at a certain height. The most powerful
FM radio stations are Class C FM stations, which operate
with the equivalent of 100 kilowatts of effective radiated power
(ERP) at an antenna height of up to 1,968 feet
above average terrain and which usually provide service to a
large area, typically covering one or more counties within a
state. There are also Class C0, C1, C2 and C3 FM radio
stations which operate with progressively less power
and/or
antenna height. Class B FM stations operate with the
equivalent of 50 kilowatts ERP at an antenna height of up to
492 feet above average terrain. Class B stations
typically serve large metropolitan areas as well as their
associated suburbs. There are also Class B1 stations that
can operate with 25 kilowatts ERP at an antenna height of up to
328 feet above average terrain. Class A FM stations
operate with the equivalent of 6 kilowatts ERP at an antenna
height of up to 328 feet above average terrain, and
generally serve smaller cities and towns or suburbs of larger
cities.
11
The following table sets forth the market, call letters, FCC
license classification, antenna elevation above average terrain
(for FM stations only), power and frequency of all owned and/or
operated stations as of February 29, 2008, all pending
station acquisitions operated under an LMA as of
February 28, 2009, and all other announced pending station
acquisitions as of February 28, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Abilene, TX
|
|
KBCY FM
|
|
Tye, TX
|
|
|
99.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
745
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KCDD FM
|
|
Hamlin, TX
|
|
|
103.7
|
|
|
August 1, 2013
|
|
C
|
|
|
984
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KHXS FM
|
|
Merkel, TX
|
|
|
102.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
745
|
|
|
|
99.2
|
|
|
|
99.2
|
|
|
|
KTLT FM
|
|
Anson, TX
|
|
|
98.1
|
|
|
August 1, 2013
|
|
C2
|
|
|
305
|
|
|
|
50
|
|
|
|
50
|
|
Albany, GA
|
|
WALG AM
|
|
Albany, GA
|
|
|
1590
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
WEGC FM
|
|
Sasser, GA
|
|
|
107.7
|
|
|
April 1, 2012
|
|
C3
|
|
|
312
|
|
|
|
11.5
|
|
|
|
11.5
|
|
|
|
WGPC AM
|
|
Albany, GA
|
|
|
1450
|
|
|
April 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WJAD FM
|
|
Leesburg, GA
|
|
|
103.5
|
|
|
April 1, 2012
|
|
C3
|
|
|
463
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
WKAK FM
|
|
Albany, GA
|
|
|
104.5
|
|
|
April 1, 2012
|
|
C1
|
|
|
981
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WNUQ FM
|
|
Sylvester, GA
|
|
|
102.1
|
|
|
April 1, 2012
|
|
A
|
|
|
259
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WQVE FM
|
|
Albany, GA
|
|
|
101.7
|
|
|
April 1, 2012
|
|
A
|
|
|
299
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WZBN FM
|
|
Camilla, GA
|
|
|
105.5
|
|
|
April 1, 2012
|
|
A
|
|
|
276
|
|
|
|
6
|
|
|
|
6
|
|
Amarillo, TX
|
|
KARX FM
|
|
Claude, TX
|
|
|
95.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
390
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KPUR AM
|
|
Amarillo, TX
|
|
|
1440
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
KPUR FM
|
|
Canyon, TX
|
|
|
107.1
|
|
|
August 1, 2013
|
|
A
|
|
|
315
|
|
|
|
6
|
|
|
|
6
|
|
|
|
KQIZ FM
|
|
Amarillo, TX
|
|
|
93.1
|
|
|
August 1, 2013
|
|
C1
|
|
|
699
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KZRK AM
|
|
Canyon, TX
|
|
|
1550
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.2
|
|
|
|
KZRK FM
|
|
Canyon, TX
|
|
|
107.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
476
|
|
|
|
100
|
|
|
|
100
|
|
Ann Arbor, MI
|
|
WLBY AM
|
|
Saline, MI
|
|
|
1290
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0.0
|
|
|
|
WQKL FM
|
|
Ann Arbor, MI
|
|
|
107.1
|
|
|
October 1, 2012
|
|
A
|
|
|
289
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WTKA AM
|
|
Ann Arbor, MI
|
|
|
1050
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.5
|
|
|
|
WWWW FM
|
|
Ann Arbor, MI
|
|
|
102.9
|
|
|
October 1, 2012
|
|
B
|
|
|
499
|
|
|
|
49.0
|
|
|
|
42.0
|
|
Appleton, WI
|
|
WNAM AM
|
|
Neenah Menasha, WI
|
|
|
1280
|
|
|
December 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
WOSH AM
|
|
Oshkosh, WI
|
|
|
1490
|
|
|
December 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WPKR FM
|
|
Omro, WI
|
|
|
99.5
|
|
|
December 1, 2012
|
|
C2
|
|
|
495
|
|
|
|
25
|
|
|
|
25
|
|
|
|
WVBO FM
|
|
Winneconne, WI
|
|
|
103.9
|
|
|
December 1, 2012
|
|
C3
|
|
|
328
|
|
|
|
25
|
|
|
|
25
|
|
|
|
WWWX FM
|
|
Oshkosh, WI
|
|
|
96.9
|
|
|
December 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
Bangor, ME
|
|
WBZN FM
|
|
Old Town, ME
|
|
|
107.3
|
|
|
April 1, 2014
|
|
C2
|
|
|
436
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WDEA AM
|
|
Ellsworth, ME
|
|
|
1370
|
|
|
April 1, 2014
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
WEZQ FM
|
|
Bangor, ME
|
|
|
92.9
|
|
|
April 1, 2014
|
|
B
|
|
|
787
|
|
|
|
20
|
|
|
|
20
|
|
|
|
WQCB FM
|
|
Brewer, ME
|
|
|
106.5
|
|
|
April 1, 2014
|
|
C
|
|
|
1079
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WWMJ FM
|
|
Ellsworth, ME
|
|
|
95.7
|
|
|
April 1, 2014
|
|
B
|
|
|
1030
|
|
|
|
11.5
|
|
|
|
11.5
|
|
Battle Creek, MI
|
|
WBCK FM
|
|
Battle Creek, MI
|
|
|
95.3
|
|
|
October 1, 2012
|
|
A
|
|
|
269
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WBXX FM
|
|
Marshall, MI
|
|
|
104.9
|
|
|
October 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Beaumont, TX
|
|
KAYD FM
|
|
Silsbee, TX
|
|
|
101.7
|
|
|
August 1, 2013
|
|
C3
|
|
|
503
|
|
|
|
10.5
|
|
|
|
10.5
|
|
|
|
KBED AM
|
|
Nederland, TX
|
|
|
1510
|
|
|
August 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0
|
|
|
|
KIKR AM
|
|
Beaumont, TX
|
|
|
1450
|
|
|
August 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KQXY FM
|
|
Beaumont, TX
|
|
|
94.1
|
|
|
August 1, 2013
|
|
C1
|
|
|
600
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KSTB FM
|
|
Crystal Beach, TX
|
|
|
101.5
|
|
|
August 1, 2013
|
|
A
|
|
|
184
|
|
|
|
6
|
|
|
|
6
|
|
|
|
KTCX FM
|
|
Beaumont, TX
|
|
|
102.5
|
|
|
August 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
Bismarck, ND
|
|
KACL FM
|
|
Bismarck, ND
|
|
|
98.7
|
|
|
April 1, 2013
|
|
C1
|
|
|
837
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KBYZ FM
|
|
Bismarck, ND
|
|
|
96.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
963
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KKCT FM
|
|
Bismarck, ND
|
|
|
97.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
837
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KLXX AM
|
|
Bismarck, ND
|
|
|
1270
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.3
|
|
|
|
KUSB FM
|
|
Hazelton, ND
|
|
|
103.3
|
|
|
April 1, 2013
|
|
C1
|
|
|
965
|
|
|
|
100
|
|
|
|
100
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Blacksburg, VA
|
|
WBRW FM
|
|
Blacksburg, VA
|
|
|
105.3
|
|
|
October 1, 2011
|
|
C3
|
|
|
479
|
|
|
|
12
|
|
|
|
12
|
|
|
|
WFNR AM
|
|
Blacksburg, VA
|
|
|
710
|
|
|
October 1, 2011
|
|
D
|
|
|
N/A
|
|
|
|
10
|
|
|
|
0
|
|
|
|
WFNR FM
|
|
Christiansburg, VA
|
|
|
100.7
|
|
|
October 1, 2011
|
|
A
|
|
|
886
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
WPSK FM
|
|
Pulaski, VA
|
|
|
107.1
|
|
|
October 1, 2011
|
|
C3
|
|
|
1207
|
|
|
|
1.8
|
|
|
|
1.8
|
|
|
|
WRAD AM
|
|
Radford, VA
|
|
|
1460
|
|
|
October 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.5
|
|
|
|
WWBU FM
|
|
Radford, VA
|
|
|
101.7
|
|
|
October 1, 2011
|
|
A
|
|
|
66
|
|
|
|
5.8
|
|
|
|
5.8
|
|
Bridgeport, CT
|
|
WEBE FM
|
|
Westport, CT
|
|
|
107.9
|
|
|
April 1, 2014
|
|
B
|
|
|
384
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WICC AM
|
|
Bridgeport, CT
|
|
|
600
|
|
|
N/A
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.5
|
|
Canton, OH
|
|
WRQK FM
|
|
Canton, OH
|
|
|
106.9
|
|
|
October 1, 2012
|
|
B
|
|
|
341
|
|
|
|
27.5
|
|
|
|
27.5
|
|
Cedar Rapids, IA
|
|
KDAT FM
|
|
Cedar Rapids, IA
|
|
|
104.5
|
|
|
February 1, 2013
|
|
C1
|
|
|
551
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KHAK FM
|
|
Cedar Rapids, IA
|
|
|
98.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
459
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KRNA FM
|
|
Iowa City, IA
|
|
|
94.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
981
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KRQN FM
|
|
Vinton, IA
|
|
|
107.1
|
|
|
February 1, 2013
|
|
A
|
|
|
371
|
|
|
|
4.7
|
|
|
|
4.7
|
|
Cincinnati, OH
|
|
WNNF FM
|
|
Cincinnati, OH
|
|
|
94.1
|
|
|
October 1, 2012
|
|
B
|
|
|
866
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
WOFX FM
|
|
Cincinnati, OH
|
|
|
92.5
|
|
|
October 1, 2012
|
|
B
|
|
|
866
|
|
|
|
16.0
|
|
|
|
16.0
|
|
Columbia, MO
|
|
KBBM FM
|
|
Jefferson City, MO
|
|
|
100.1
|
|
|
February 1, 2013
|
|
C2
|
|
|
600
|
|
|
|
33
|
|
|
|
33
|
|
|
|
KBXR FM
|
|
Columbia, MO
|
|
|
102.3
|
|
|
February 1, 2013
|
|
C3
|
|
|
856
|
|
|
|
3.5
|
|
|
|
3.5
|
|
|
|
KFRU AM
|
|
Columbia, MO
|
|
|
1400
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KJMO FM
|
|
Linn, Mo
|
|
|
97.5
|
|
|
February 1, 2013
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
|
|
KLIK AM
|
|
Jefferson City, MO
|
|
|
1240
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KOQL FM
|
|
Ashland, MO
|
|
|
106.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
958
|
|
|
|
69
|
|
|
|
69
|
|
|
|
KPLA FM
|
|
Columbia, MO
|
|
|
101.5
|
|
|
February 1, 2013
|
|
C1
|
|
|
1062
|
|
|
|
41
|
|
|
|
41
|
|
|
|
KZJF FM
|
|
Jefferson City, MO
|
|
|
104.1
|
|
|
April 1, 2013
|
|
A
|
|
|
348
|
|
|
|
5.3
|
|
|
|
5.3
|
|
Columbus-Starkville, MS
|
|
WJWF AM
|
|
Columbus, MS
|
|
|
1400
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WKOR AM
|
|
Starkville, MS
|
|
|
980
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.1
|
|
|
|
WKOR FM
|
|
Columbus, MS
|
|
|
94.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WMXU FM
|
|
Starkville, MS
|
|
|
106.1
|
|
|
June 1, 2012
|
|
C2
|
|
|
502
|
|
|
|
40
|
|
|
|
40
|
|
|
|
WNMQ FM
|
|
Columbus, MS
|
|
|
103.1
|
|
|
June 1, 2012
|
|
C2
|
|
|
755
|
|
|
|
22
|
|
|
|
22
|
|
|
|
WSMS FM
|
|
Artesia, MS
|
|
|
99.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
505
|
|
|
|
47
|
|
|
|
47
|
|
|
|
WSSO AM
|
|
Starkville, MS
|
|
|
1230
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
Danbury, CT
|
|
WDBY FM
|
|
Patterson, NY
|
|
|
105.5
|
|
|
June 1, 2014
|
|
A
|
|
|
610
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
WINE AM
|
|
Brookfield, CT
|
|
|
940
|
|
|
April 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
0.7
|
|
|
|
0
|
|
|
|
WPUT AM
|
|
Brewster, NY
|
|
|
1510
|
|
|
June 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
WRKI FM
|
|
Brookfield, CT
|
|
|
95.1
|
|
|
April 1, 2014
|
|
B
|
|
|
636
|
|
|
|
29.5
|
|
|
|
29.5
|
|
Dubuque, IA
|
|
KLYV FM
|
|
Dubuque, IA
|
|
|
105.3
|
|
|
February 1, 2013
|
|
C2
|
|
|
331
|
|
|
|
50
|
|
|
|
50
|
|
|
|
KXGE FM
|
|
Dubuque, IA
|
|
|
102.3
|
|
|
February 1, 2013
|
|
A
|
|
|
308
|
|
|
|
2
|
|
|
|
2
|
|
|
|
WDBQ AM
|
|
Dubuque, IA
|
|
|
1490
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WDBQ FM
|
|
Galena, IL
|
|
|
107.5
|
|
|
December 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WJOD FM
|
|
Asbury, IA
|
|
|
103.3
|
|
|
February 1, 2013
|
|
C3
|
|
|
643
|
|
|
|
6.6
|
|
|
|
6.6
|
|
Eugene, OR
|
|
KEHK FM
|
|
Brownsville, OR
|
|
|
102.3
|
|
|
February 1, 2014
|
|
C1
|
|
|
919
|
|
|
|
100
|
|
|
|
43
|
|
|
|
KNRQ FM
|
|
Eugene, OR
|
|
|
97.9
|
|
|
February 1, 2014
|
|
C
|
|
|
1010
|
|
|
|
100
|
|
|
|
75
|
|
|
|
KSCR AM
|
|
Eugene, OR
|
|
|
1320
|
|
|
February 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
KUGN AM
|
|
Eugene, OR
|
|
|
590
|
|
|
February 1, 2014
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
KUJZ FM
|
|
Creswell, OR
|
|
|
95.3
|
|
|
February 1, 2014
|
|
C3
|
|
|
1207
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
KZEL FM
|
|
Eugene, OR
|
|
|
96.1
|
|
|
February 1, 2014
|
|
C
|
|
|
1093
|
|
|
|
100
|
|
|
|
43
|
|
Faribault-Owatonna, MN
|
|
KDHL AM
|
|
Faribault, MN
|
|
|
920
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
KQCL FM
|
|
Faribault, MN
|
|
|
95.9
|
|
|
April 1, 2013
|
|
A
|
|
|
328
|
|
|
|
3
|
|
|
|
3
|
|
|
|
KRFO AM
|
|
Owatonna, MN
|
|
|
1390
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0.1
|
|
|
|
KRFO FM
|
|
Owatonna, MN
|
|
|
104.9
|
|
|
April 1, 2013
|
|
A
|
|
|
174
|
|
|
|
4.7
|
|
|
|
4.7
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Fayetteville, AR
|
|
KAMO FM
|
|
Rogers, AR
|
|
|
94.3
|
|
|
June 1, 2012
|
|
C2
|
|
|
692
|
|
|
|
25
|
|
|
|
25
|
|
|
|
KFAY AM
|
|
Farmington, AR
|
|
|
1030
|
|
|
June 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10
|
|
|
|
1
|
|
|
|
KKEG FM
|
|
Fayetteville, AR
|
|
|
92.1
|
|
|
June 1, 2012
|
|
C3
|
|
|
531
|
|
|
|
7.6
|
|
|
|
7.6
|
|
|
|
KMCK FM
|
|
Siloam Springs, AR
|
|
|
105.7
|
|
|
June 1, 2012
|
|
C1
|
|
|
476
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KQSM FM
|
|
Bentonville, AR
|
|
|
98.3
|
|
|
June 1, 2012
|
|
C1
|
|
|
617
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KYNF FM
|
|
Prairie Grove, AR
|
|
|
94.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
761
|
|
|
|
21
|
|
|
|
21
|
|
|
|
KYNG AM
|
|
Springdale, AR
|
|
|
1590
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
2.5
|
|
|
|
0.1
|
|
Fayetteville, NC
|
|
WFNC AM
|
|
Fayetteville, NC
|
|
|
640
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
10
|
|
|
|
1
|
|
|
|
WFNC FM
|
|
Lumberton, NC
|
|
|
102.3
|
|
|
December 1, 2011
|
|
A
|
|
|
269
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WFVL FM
|
|
Southern Pines, NC
|
|
|
106.9
|
|
|
December 1, 2011
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WQSM FM
|
|
Fayetteville, NC
|
|
|
98.1
|
|
|
December 1, 2011
|
|
C1
|
|
|
830
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WRCQ FM
|
|
Dunn, NC
|
|
|
103.5
|
|
|
December 1, 2011
|
|
C2
|
|
|
502
|
|
|
|
48
|
|
|
|
48
|
|
Flint, MI
|
|
WDZZ FM
|
|
Flint, MI
|
|
|
92.7
|
|
|
October 1, 2012
|
|
A
|
|
|
256
|
|
|
|
3
|
|
|
|
3
|
|
|
|
WRSR FM
|
|
Owosso, MI
|
|
|
103.9
|
|
|
October 1, 2012
|
|
A
|
|
|
482
|
|
|
|
2.9
|
|
|
|
2.9
|
|
|
|
WWCK AM
|
|
Flint, MI
|
|
|
1570
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.1
|
|
|
|
WWCK FM
|
|
Flint, MI
|
|
|
105.5
|
|
|
October 1, 2012
|
|
B1
|
|
|
328
|
|
|
|
25
|
|
|
|
25
|
|
Florence, SC
|
|
WBZF FM
|
|
Hartsville, SC
|
|
|
98.5
|
|
|
December 1, 2011
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WCMG FM
|
|
Latta, SC
|
|
|
94.3
|
|
|
December 1, 2011
|
|
C3
|
|
|
502
|
|
|
|
10.5
|
|
|
|
10.5
|
|
|
|
WHLZ FM
|
|
Marion, SC
|
|
|
100.5
|
|
|
December 1, 2011
|
|
C3
|
|
|
328
|
|
|
|
21.5
|
|
|
|
21.5
|
|
|
|
WHSC AM
|
|
Hartsville, SC
|
|
|
1450
|
|
|
December 1, 2011
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WMXT FM
|
|
Pamplico, SC
|
|
|
102.1
|
|
|
December 1, 2011
|
|
C2
|
|
|
479
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WWFN FM
|
|
Lake City, SC
|
|
|
100.1
|
|
|
December 1, 2011
|
|
A
|
|
|
433
|
|
|
|
3.3
|
|
|
|
3.3
|
|
|
|
WYMB AM
|
|
Manning, SC
|
|
|
920
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
2.3
|
|
|
|
1
|
|
|
|
WYNN AM
|
|
Florence, SC
|
|
|
540
|
|
|
December 1, 2011
|
|
D
|
|
|
N/A
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
WYNN FM
|
|
Florence, SC
|
|
|
106.3
|
|
|
December 1, 2011
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
Fort Smith, AR
|
|
KBBQ FM
|
|
Van Buren, AR
|
|
|
102.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
574
|
|
|
|
17
|
|
|
|
17
|
|
|
|
KLSZ FM
|
|
Fort Smith, AR
|
|
|
100.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
459
|
|
|
|
50
|
|
|
|
50
|
|
|
|
KOAI AM
|
|
Van Buren, AR
|
|
|
1060
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0
|
|
|
|
KOMS FM
|
|
Poteau, OK
|
|
|
107.3
|
|
|
June 1, 2013
|
|
C
|
|
|
1811
|
|
|
|
100
|
|
|
|
100
|
|
Fort Walton Beach, FL
|
|
WFTW AM
|
|
Ft Walton Beach, FL
|
|
|
1260
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
2.5
|
|
|
|
0.1
|
|
|
|
WKSM FM
|
|
Ft Walton Beach, FL
|
|
|
99.5
|
|
|
February 1, 2012
|
|
C2
|
|
|
438
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WNCV FM
|
|
Niceville, FL
|
|
|
100.3
|
|
|
April 1, 2012
|
|
A
|
|
|
440
|
|
|
|
3.5
|
|
|
|
3.5
|
|
|
|
WYZB FM
|
|
Mary Esther, FL
|
|
|
105.5
|
|
|
February 1, 2012
|
|
C3
|
|
|
305
|
|
|
|
25
|
|
|
|
25
|
|
|
|
WZNS FM
|
|
Ft Walton Beach, FL
|
|
|
96.5
|
|
|
February 1, 2012
|
|
C1
|
|
|
438
|
|
|
|
100
|
|
|
|
100
|
|
Grand Junction, CO
|
|
KBKL FM
|
|
Grand Junction, CO
|
|
|
107.9
|
|
|
April 1, 2013
|
|
C
|
|
|
1460
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KEKB FM
|
|
Fruita, CO
|
|
|
99.9
|
|
|
April 1, 2013
|
|
C
|
|
|
1542
|
|
|
|
79
|
|
|
|
79
|
|
|
|
KENG FM
|
|
Parachute, CO
|
|
|
101.1
|
|
|
April 1, 2014
|
|
A
|
|
|
1397
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
KEXO AM
|
|
Grand Junction, CO
|
|
|
1230
|
|
|
April 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KKNN FM
|
|
Delta, CO
|
|
|
95.1
|
|
|
April 1, 2013
|
|
C
|
|
|
1424
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KMXY FM
|
|
Grand Junction, CO
|
|
|
104.3
|
|
|
April 1, 2013
|
|
C
|
|
|
1460
|
|
|
|
100
|
|
|
|
100
|
|
Green Bay, WI
|
|
WDUZ AM
|
|
Green Bay, WI
|
|
|
1400
|
|
|
December 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WDUZ FM
|
|
Brillion, WI
|
|
|
107.5
|
|
|
December 1, 2012
|
|
C3
|
|
|
879
|
|
|
|
3.6
|
|
|
|
3.6
|
|
|
|
WOGB FM
|
|
Kaukauna, WI
|
|
|
103.1
|
|
|
December 1, 2012
|
|
C3
|
|
|
879
|
|
|
|
3.6
|
|
|
|
3.6
|
|
|
|
WPCK FM
|
|
Denmark, WI
|
|
|
104.9
|
|
|
December 1, 2012
|
|
C3
|
|
|
515
|
|
|
|
10
|
|
|
|
10
|
|
|
|
WQLH FM
|
|
Green Bay, WI
|
|
|
98.5
|
|
|
December 1, 2012
|
|
C1
|
|
|
499
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WZNN FM
|
|
Allouez, WI
|
|
|
106.7
|
|
|
December 1, 2012
|
|
C3
|
|
|
328
|
|
|
|
25
|
|
|
|
25
|
|
Harrisburg, PA
|
|
WHGB AM
|
|
Harrisburg, PA
|
|
|
1400
|
|
|
August 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WNNK FM
|
|
Harrisburg, PA
|
|
|
104.1
|
|
|
August 1, 2014
|
|
B
|
|
|
699
|
|
|
|
20.5
|
|
|
|
20.5
|
|
|
|
WTPA FM
|
|
Mechanicsburg, PA
|
|
|
93.5
|
|
|
August 1, 2014
|
|
A
|
|
|
719
|
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
WWKL FM
|
|
Palmyra, PA
|
|
|
92.1
|
|
|
August 1, 2014
|
|
A
|
|
|
601
|
|
|
|
1.5
|
|
|
|
1.5
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Huntsville, AL
|
|
WHRP FM
|
|
Gurley, AL
|
|
|
94.1
|
|
|
April 1, 2011
|
|
A
|
|
|
945
|
|
|
|
0.7
|
|
|
|
0.7
|
|
|
|
WUMP AM
|
|
Madison, AL
|
|
|
730
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.1
|
|
|
|
WVNN AM
|
|
Athens, AL
|
|
|
770
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
7
|
|
|
|
0.3
|
|
|
|
WVNN FM
|
|
Trinity, AL
|
|
|
92.5
|
|
|
April 1, 2012
|
|
A
|
|
|
423
|
|
|
|
3.1
|
|
|
|
3.1
|
|
|
|
WWFF FM
|
|
New Market, AL
|
|
|
93.3
|
|
|
April 1, 2012
|
|
C2
|
|
|
914
|
|
|
|
14.5
|
|
|
|
14.5
|
|
|
|
WZYP FM
|
|
Athens, AL
|
|
|
104.3
|
|
|
April 1, 2012
|
|
C
|
|
|
1,115
|
|
|
|
100
|
|
|
|
100
|
|
Kalamazoo, MI
|
|
WKFR FM
|
|
Battle Creek, MI
|
|
|
103.3
|
|
|
October 1, 2012
|
|
B
|
|
|
482
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WKMI AM
|
|
Kalamazoo, MI
|
|
|
1360
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
WRKR FM
|
|
Portage, MI
|
|
|
107.7
|
|
|
October 1, 2012
|
|
B
|
|
|
486
|
|
|
|
50
|
|
|
|
50
|
|
Killeen-Temple, TX
|
|
KLTD FM
|
|
Temple, TX
|
|
|
101.7
|
|
|
August 1, 2013
|
|
C3
|
|
|
410
|
|
|
|
16.5
|
|
|
|
16.5
|
|
|
|
KOOC FM
|
|
Belton, TX
|
|
|
106.3
|
|
|
August 1, 2013
|
|
C3
|
|
|
489
|
|
|
|
11.5
|
|
|
|
11.5
|
|
|
|
KSSM FM
|
|
Copperas Cove, TX
|
|
|
103.1
|
|
|
August 1, 2012
|
|
C3
|
|
|
558
|
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
KTEM AM
|
|
Temple, TX
|
|
|
1400
|
|
|
August 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KUSJ FM
|
|
Harker Heights, TX
|
|
|
105.5
|
|
|
August 1, 2013
|
|
C2
|
|
|
600
|
|
|
|
33
|
|
|
|
33
|
|
Lake Charles, LA
|
|
KAOK AM
|
|
Lake Charles, LA
|
|
|
1400
|
|
|
June, 1 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KBIU FM
|
|
Lake Charles, LA
|
|
|
103.3
|
|
|
June 1, 2012
|
|
C2
|
|
|
479
|
|
|
|
35
|
|
|
|
35
|
|
|
|
KKGB FM
|
|
Sulphur, LA
|
|
|
101.3
|
|
|
June 1, 2012
|
|
C3
|
|
|
479
|
|
|
|
12
|
|
|
|
12
|
|
|
|
KQLK FM
|
|
DeRidder, LA
|
|
|
97.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
|
|
KXZZ AM
|
|
Lake Charles, LA
|
|
|
1580
|
|
|
June 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KYKZ FM
|
|
Lake Charles, LA
|
|
|
96.1
|
|
|
June 1, 2012
|
|
C1
|
|
|
479
|
|
|
|
100
|
|
|
|
100
|
|
Lexington, KY
|
|
WCYN-FM
|
|
Cynthiana, KY
|
|
|
102.3
|
|
|
August 1, 2012
|
|
A
|
|
|
400
|
|
|
|
3.4
|
|
|
|
3.4
|
|
|
|
WLTO FM
|
|
Nicholasville, KY
|
|
|
102.5
|
|
|
August 1, 2012
|
|
A
|
|
|
373
|
|
|
|
4.6
|
|
|
|
4.6
|
|
|
|
WLXX FM
|
|
Lexington, KY
|
|
|
92.9
|
|
|
August 1, 2012
|
|
C1
|
|
|
850
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WVLK AM
|
|
Lexington, KY
|
|
|
590
|
|
|
August 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
WVLK FM
|
|
Richmond, KY
|
|
|
101.5
|
|
|
August 1, 2012
|
|
C3
|
|
|
541
|
|
|
|
9
|
|
|
|
9
|
|
|
|
WXZZ FM
|
|
Georgetown, KY
|
|
|
103.3
|
|
|
August 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6
|
|
|
|
6
|
|
Macon, GA
|
|
WAYS AM
|
|
Macon, GA
|
|
|
1500
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
WDDO AM
|
|
Macon, GA
|
|
|
1240
|
|
|
April 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WDEN FM
|
|
Macon, GA
|
|
|
99.1
|
|
|
April 1, 2012
|
|
C1
|
|
|
581
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WIFN FM
|
|
Macon, GA
|
|
|
105.5
|
|
|
April 1, 2012
|
|
C3
|
|
|
659
|
|
|
|
6.1
|
|
|
|
6.1
|
|
|
|
WLZN FM
|
|
Macon, GA
|
|
|
92.3
|
|
|
April 1, 2012
|
|
A
|
|
|
328
|
|
|
|
3
|
|
|
|
3
|
|
|
|
WMAC AM
|
|
Macon, GA
|
|
|
940
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
50
|
|
|
|
10
|
|
|
|
WMGB FM
|
|
Montezuma, GA
|
|
|
95.1
|
|
|
April 1, 2012
|
|
C2
|
|
|
390
|
|
|
|
46
|
|
|
|
46
|
|
|
|
WPEZ FM
|
|
Jeffersonville, GA
|
|
|
93.7
|
|
|
April 1, 2012
|
|
C1
|
|
|
679
|
|
|
|
100
|
|
|
|
100
|
|
Melbourne, FL
|
|
WAOA FM
|
|
Melbourne, FL
|
|
|
107.1
|
|
|
February 1, 2012
|
|
C1
|
|
|
486
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WHKR FM
|
|
Rockledge, FL
|
|
|
102.7
|
|
|
February 1, 2012
|
|
C2
|
|
|
433
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WINT AM
|
|
Melbourne, FL
|
|
|
1560
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0
|
|
|
|
WSJZ FM
|
|
Sebastian, FL
|
|
|
95.9
|
|
|
February 1, 2012
|
|
C3
|
|
|
289
|
|
|
|
25
|
|
|
|
25
|
|
Mobile, AL
|
|
WBLX FM
|
|
Mobile, AL
|
|
|
92.9
|
|
|
April 1, 2012
|
|
C
|
|
|
1708
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WDLT FM
|
|
Chickasaw, AL
|
|
|
98.3
|
|
|
April 1, 2012
|
|
C2
|
|
|
548
|
|
|
|
40
|
|
|
|
40
|
|
|
|
WGOK AM
|
|
Mobile, AL
|
|
|
900
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.4
|
|
|
|
WXQW AM
|
|
Fairhope, AL
|
|
|
660
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10
|
|
|
|
0.9
|
|
|
|
WYOK FM
|
|
Atmore, AL
|
|
|
104.1
|
|
|
April 1, 2012
|
|
C
|
|
|
1708
|
|
|
|
100
|
|
|
|
100
|
|
Monroe, MI
|
|
WTWR FM
|
|
Luna Pier, MI
|
|
|
98.3
|
|
|
October 1, 2012
|
|
A
|
|
|
443
|
|
|
|
3.4
|
|
|
|
3.4
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Montgomery, AL
|
|
WHHY FM
|
|
Montgomery, AL
|
|
|
101.9
|
|
|
April 1, 2012
|
|
C0
|
|
|
1096
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WLWI AM
|
|
Montgomery, AL
|
|
|
1440
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
WLWI FM
|
|
Montgomery, AL
|
|
|
92.3
|
|
|
April 1, 2012
|
|
C
|
|
|
1096
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WMSP AM
|
|
Montgomery, AL
|
|
|
740
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10
|
|
|
|
0.2
|
|
|
|
WMXS FM
|
|
Montgomery, AL
|
|
|
103.3
|
|
|
April 1, 2012
|
|
C
|
|
|
1096
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WNZZ AM
|
|
Montgomery, AL
|
|
|
950
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
WXFX FM
|
|
Prattville, AL
|
|
|
95.1
|
|
|
April 1, 2012
|
|
C2
|
|
|
476
|
|
|
|
50
|
|
|
|
50
|
|
Myrtle Beach, SC
|
|
WDAI FM
|
|
Pawleys Island, SC
|
|
|
98.5
|
|
|
December 1, 2011
|
|
C3
|
|
|
666
|
|
|
|
6.1
|
|
|
|
6.1
|
|
|
|
WIQB AM
|
|
Conway, SC
|
|
|
1050
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.5
|
|
|
|
WJXY FM
|
|
Conway, SC
|
|
|
93.9
|
|
|
December 1, 2011
|
|
A
|
|
|
420
|
|
|
|
3.7
|
|
|
|
3.7
|
|
|
|
WLFF FM
|
|
Georgetown, SC
|
|
|
106.5
|
|
|
December 1, 2011
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WSEA FM
|
|
Atlantic Beach, SC
|
|
|
100.3
|
|
|
December 1, 2011
|
|
C3
|
|
|
476
|
|
|
|
12
|
|
|
|
12
|
|
|
|
WSYN FM
|
|
Surfside Beach, SC
|
|
|
103.1
|
|
|
December 1, 2011
|
|
C3
|
|
|
528
|
|
|
|
8.0
|
|
|
|
8.0
|
|
|
|
WXJY FM
|
|
Georgetown, SC
|
|
|
93.7
|
|
|
December 1, 2011
|
|
A
|
|
|
315
|
|
|
|
6
|
|
|
|
6
|
|
Nashville, TN
|
|
WNFN FM
|
|
Belle Meade, TN
|
|
|
106.7
|
|
|
August 1, 2012
|
|
A
|
|
|
774
|
|
|
|
1.1
|
|
|
|
1.1
|
|
|
|
WQQK FM
|
|
Hendersonville, TN
|
|
|
92.1
|
|
|
August 1, 2012
|
|
A
|
|
|
463
|
|
|
|
3
|
|
|
|
3
|
|
|
|
WRQQ FM
|
|
Goodlettsville, TN
|
|
|
97.1
|
|
|
August 1, 2012
|
|
C2
|
|
|
518
|
|
|
|
45
|
|
|
|
45
|
|
|
|
WSM FM
|
|
Nashville, TN
|
|
|
95.5
|
|
|
August 1, 2012
|
|
C
|
|
|
1280
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WWTN FM
|
|
Manchester, TN
|
|
|
99.7
|
|
|
August 1, 2012
|
|
C0
|
|
|
1,296
|
|
|
|
100
|
|
|
|
100
|
|
Odessa-Midland, TX
|
|
KBAT FM
|
|
Monahans, TX
|
|
|
99.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
574
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KGEE FM
|
|
Pecos, TX
|
|
|
97.3
|
|
|
August 1, 2014
|
|
A
|
|
|
70
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
KMND AM
|
|
Midland, TX
|
|
|
1510
|
|
|
August 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
2.4
|
|
|
|
0
|
|
|
|
KNFM FM
|
|
Midland, TX
|
|
|
92.3
|
|
|
August 1, 2013
|
|
C
|
|
|
984
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KODM FM
|
|
Odessa, TX
|
|
|
97.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
361
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KRIL AM
|
|
Odessa, TX
|
|
|
1410
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.2
|
|
|
|
KZBT FM
|
|
Midland, TX
|
|
|
93.3
|
|
|
August 1, 2013
|
|
C1
|
|
|
440
|
|
|
|
100
|
|
|
|
100
|
|
Oxnard-Ventura, CA
|
|
KBBY FM
|
|
Ventura, CA
|
|
|
95.1
|
|
|
December 1, 2013
|
|
B
|
|
|
876
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
KHAY FM
|
|
Ventura, CA
|
|
|
100.7
|
|
|
December 1, 2013
|
|
B
|
|
|
1211
|
|
|
|
39
|
|
|
|
39
|
|
|
|
KVEN AM
|
|
Ventura, CA
|
|
|
1450
|
|
|
December 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KVYB FM
|
|
Ventura, CA
|
|
|
103.3
|
|
|
December 1, 2013
|
|
B
|
|
|
2969
|
|
|
|
105
|
|
|
|
105
|
|
Pensacola, FL
|
|
WCOA AM
|
|
Pensacola, FL
|
|
|
1370
|
|
|
February 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
WJLQ FM
|
|
Pensacola, FL
|
|
|
100.7
|
|
|
February 1, 2012
|
|
C
|
|
|
1708
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WRRX FM
|
|
Gulf Breeze, FL
|
|
|
106.1
|
|
|
February 1, 2012
|
|
A
|
|
|
407
|
|
|
|
3.9
|
|
|
|
3.9
|
|
Poughkeepsie, NY
|
|
WALL AM
|
|
Middleton, NY
|
|
|
1340
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WCZX FM
|
|
Hyde Park, NY
|
|
|
97.7
|
|
|
June 1, 2014
|
|
A
|
|
|
1030
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
WEOK AM
|
|
Poughkeepsie, NY
|
|
|
1390
|
|
|
June 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.1
|
|
|
|
WKNY AM
|
|
Kingston, NY
|
|
|
1490
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WKXP FM
|
|
Kingston, NY
|
|
|
94.3
|
|
|
June 1, 2014
|
|
A
|
|
|
545
|
|
|
|
2.3
|
|
|
|
2.3
|
|
|
|
WPDA FM
|
|
Jeffersonville, NY
|
|
|
106.1
|
|
|
June 1, 2014
|
|
A
|
|
|
627
|
|
|
|
1.6
|
|
|
|
1.6
|
|
|
|
WPDH FM
|
|
Poughkeepsie, NY
|
|
|
101.5
|
|
|
June 1, 2014
|
|
B
|
|
|
1539
|
|
|
|
4.4
|
|
|
|
4.4
|
|
|
|
WRRB FM
|
|
Arlington, NY
|
|
|
96.9
|
|
|
June 1, 2014
|
|
A
|
|
|
1007
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
WRRV FM
|
|
Middleton, NY
|
|
|
92.7
|
|
|
June 1, 2014
|
|
A
|
|
|
269
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WZAD FM
|
|
Wurtsboro, NY
|
|
|
97.3
|
|
|
June 1, 2014
|
|
A
|
|
|
719
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Quad Cities, IA
|
|
KBEA FM
|
|
Muscatine, IA
|
|
|
99.7
|
|
|
February 1, 2013
|
|
C1
|
|
|
869
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KBOB FM
|
|
DeWitt, IA
|
|
|
104.9
|
|
|
December 1, 2012
|
|
C3
|
|
|
469
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
KJOC AM
|
|
Davenport, IA
|
|
|
1170
|
|
|
February 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KQCS FM
|
|
Bettendorf, IA
|
|
|
93.5
|
|
|
February 1, 2013
|
|
A
|
|
|
318
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WXLP FM
|
|
Moline, IL
|
|
|
96.9
|
|
|
December 1, 2012
|
|
B
|
|
|
499
|
|
|
|
50
|
|
|
|
50
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Rochester, MN
|
|
KFIL AM
|
|
Preston, MN
|
|
|
1060
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
KFIL FM
|
|
Preston, MN
|
|
|
103.1
|
|
|
April 1, 2013
|
|
C3
|
|
|
528
|
|
|
|
3.5
|
|
|
|
3.5
|
|
|
|
KLCX FM
|
|
Saint Charles, MN
|
|
|
107.7
|
|
|
April 1, 2013
|
|
A
|
|
|
571
|
|
|
|
2
|
|
|
|
2
|
|
|
|
KOLM AM
|
|
Rochester, MN
|
|
|
1520
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
10
|
|
|
|
0.8
|
|
|
|
KROC AM
|
|
Rochester, MN
|
|
|
1340
|
|
|
April 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KROC FM
|
|
Rochester, MN
|
|
|
106.9
|
|
|
April 1, 2013
|
|
C0
|
|
|
1109
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KVGO FM
|
|
Spring Valley, MN
|
|
|
104.3
|
|
|
April 1, 2013
|
|
C3
|
|
|
512
|
|
|
|
10
|
|
|
|
10
|
|
|
|
KWWK FM
|
|
Rochester, MN
|
|
|
96.5
|
|
|
April 1, 2013
|
|
C2
|
|
|
528
|
|
|
|
43
|
|
|
|
43
|
|
|
|
KYBA FM
|
|
Stewartville, MN
|
|
|
105.3
|
|
|
April 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
Rockford, IL
|
|
WKGL FM
|
|
Loves Park, IL
|
|
|
96.7
|
|
|
December 1, 2012
|
|
A
|
|
|
551
|
|
|
|
2.2
|
|
|
|
2.2
|
|
|
|
WROK AM
|
|
Rockford, IL
|
|
|
1440
|
|
|
December 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.3
|
|
|
|
WXXQ FM
|
|
Freeport, IL
|
|
|
98.5
|
|
|
December 1, 2012
|
|
B1
|
|
|
492
|
|
|
|
11
|
|
|
|
11
|
|
|
|
WZOK FM
|
|
Rockford, IL
|
|
|
97.5
|
|
|
December 1, 2012
|
|
B
|
|
|
430
|
|
|
|
50
|
|
|
|
50
|
|
Santa Barbara, CA
|
|
KMGQ FM
|
|
Goleta, CA
|
|
|
106.3
|
|
|
December 1, 2013
|
|
A
|
|
|
827
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
KRUZ FM
|
|
Santa Barbara, CA
|
|
|
97.5
|
|
|
December 1, 2013
|
|
B
|
|
|
2920
|
|
|
|
17.5
|
|
|
|
17.5
|
|
Savannah, GA
|
|
WBMQ AM
|
|
Savannah, GA
|
|
|
630
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
4.8
|
|
|
|
0
|
|
|
|
WEAS FM
|
|
Springfield, GA
|
|
|
93.1
|
|
|
April 1, 2012
|
|
C1
|
|
|
981
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WIXV FM
|
|
Savannah, GA
|
|
|
95.5
|
|
|
April 1, 2012
|
|
C1
|
|
|
988
|
|
|
|
98
|
|
|
|
98
|
|
|
|
WJCL FM
|
|
Savannah, GA
|
|
|
96.5
|
|
|
April 1, 2012
|
|
C
|
|
|
1161
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WJLG AM
|
|
Savannah, GA
|
|
|
900
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
4.4
|
|
|
|
0.2
|
|
|
|
WTYB FM
|
|
Tybee Island, GA
|
|
|
103.9
|
|
|
April 1, 2012
|
|
C2
|
|
|
344
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WZAT FM
|
|
Savannah, GA
|
|
|
102.1
|
|
|
April 1, 2012
|
|
C
|
|
|
1496
|
|
|
|
100
|
|
|
|
100
|
|
Shreveport, LA
|
|
KMJJ FM
|
|
Shreveport, LA
|
|
|
99.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
463
|
|
|
|
50
|
|
|
|
50
|
|
|
|
KQHN FM
|
|
Magnolia, AR
|
|
|
107.9
|
|
|
June 1, 2012
|
|
C1
|
|
|
351
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KRMD AM
|
|
Shreveport, LA
|
|
|
1340
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KRMD FM
|
|
Oil City, LA
|
|
|
101.1
|
|
|
June 1, 2012
|
|
C0
|
|
|
1134
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KVMA FM
|
|
Shreveport, LA
|
|
|
102.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
535
|
|
|
|
42
|
|
|
|
42
|
|
Sioux Falls, SD
|
|
KDEZ FM
|
|
Brandon, SD
|
|
|
100.1
|
|
|
April 1, 2013
|
|
A
|
|
|
170.2
|
|
|
|
2.2
|
|
|
|
2.2
|
|
|
|
KIKN FM
|
|
Salem, SD
|
|
|
100.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
942
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KKLS FM
|
|
Sioux Falls, SD
|
|
|
104.7
|
|
|
April 1, 2013
|
|
C1
|
|
|
981
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KMXC FM
|
|
Sioux Falls, SD
|
|
|
97.3
|
|
|
April 1, 2013
|
|
C1
|
|
|
840
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KSOO AM
|
|
Sioux Falls, SD
|
|
|
1140
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
10
|
|
|
|
5
|
|
|
|
KSOO FM
|
|
Lennox, SD
|
|
|
99.1
|
|
|
April 1, 2013
|
|
N/A
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
KXRB AM
|
|
Sioux Falls, SD
|
|
|
1000
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
10
|
|
|
|
0.1
|
|
|
|
KYBB FM
|
|
Canton, SD
|
|
|
102.7
|
|
|
April 1, 2013
|
|
C2
|
|
|
486
|
|
|
|
50
|
|
|
|
50
|
|
Tallahassee, FL
|
|
WBZE FM
|
|
Tallahassee, FL
|
|
|
98.9
|
|
|
February 1, 2012
|
|
C1
|
|
|
604
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WGLF FM
|
|
Tallahassee, FL
|
|
|
104.1
|
|
|
February 1, 2012
|
|
C
|
|
|
1394
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WHBT AM
|
|
Tallahassee, FL
|
|
|
1410
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0
|
|
|
|
WHBX FM
|
|
Tallahassee, FL
|
|
|
96.1
|
|
|
February 1, 2012
|
|
C2
|
|
|
479
|
|
|
|
37
|
|
|
|
37
|
|
|
|
WWLD FM
|
|
Cairo, GA
|
|
|
102.3
|
|
|
April 1, 2013
|
|
C2
|
|
|
604
|
|
|
|
27
|
|
|
|
27
|
|
Toledo, OH
|
|
WKKO FM
|
|
Toledo, OH
|
|
|
99.9
|
|
|
October 1, 2012
|
|
B
|
|
|
500
|
|
|
|
50
|
|
|
|
50
|
|
|
|
WLQR AM
|
|
Toledo, OH
|
|
|
1470
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WRQN FM
|
|
Bowling Green, OH
|
|
|
93.5
|
|
|
October 1, 2012
|
|
B1
|
|
|
397
|
|
|
|
7
|
|
|
|
7
|
|
|
|
WRWK FM
|
|
Delta, OH
|
|
|
106.5
|
|
|
October 1, 2012
|
|
A
|
|
|
367
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
WTOD AM
|
|
Toledo, OH
|
|
|
1560
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0
|
|
|
|
WWWM FM
|
|
Sylvania, OH
|
|
|
105.5
|
|
|
October 1, 2012
|
|
A
|
|
|
390
|
|
|
|
4.3
|
|
|
|
4.3
|
|
|
|
WXKR FM
|
|
Port Clinton, OH
|
|
|
94.5
|
|
|
October 1, 2012
|
|
B
|
|
|
630
|
|
|
|
30
|
|
|
|
30
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Topeka, KS
|
|
KDVB-FM
|
|
Effingham, KS
|
|
|
96.9
|
|
|
June 1, 2013
|
|
N/A
|
|
|
227
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
KDVV FM
|
|
Topeka, KS
|
|
|
100.3
|
|
|
June 1, 2013
|
|
C
|
|
|
984
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KMAJ AM
|
|
Topeka, KS
|
|
|
1440
|
|
|
June 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
1
|
|
|
|
KMAJ FM
|
|
Topeka, KS
|
|
|
107.7
|
|
|
June 1, 2013
|
|
C
|
|
|
1214
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KQTP FM
|
|
St. Marys, KS
|
|
|
102.9
|
|
|
June 1, 2013
|
|
C2
|
|
|
598
|
|
|
|
30
|
|
|
|
30
|
|
|
|
KRWP FM
|
|
Stockton, MO
|
|
|
107.7
|
|
|
February 1, 2013
|
|
C3
|
|
|
479
|
|
|
|
11.7
|
|
|
|
11.7
|
|
|
|
KTOP AM
|
|
Topeka, KS
|
|
|
1490
|
|
|
June 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
KWIC FM
|
|
Topeka, KS
|
|
|
99.3
|
|
|
June 1, 2013
|
|
C3
|
|
|
538
|
|
|
|
6.8
|
|
|
|
6.8
|
|
Waterloo, IA
|
|
KCRR FM
|
|
Grundy Center, IA
|
|
|
97.7
|
|
|
February 1, 2013
|
|
C3
|
|
|
407
|
|
|
|
16
|
|
|
|
16
|
|
|
|
KKHQ FM
|
|
Oelwein, IA
|
|
|
92.3
|
|
|
February 1, 2013
|
|
C
|
|
|
991
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KOEL AM
|
|
Oelwein, IA
|
|
|
950
|
|
|
February 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
0.5
|
|
|
|
KOEL FM
|
|
Cedar Falls, IA
|
|
|
98.5
|
|
|
February 1, 2013
|
|
C3
|
|
|
423
|
|
|
|
15
|
|
|
|
15
|
|
Westchester, NY
|
|
WFAF FM
|
|
Mount Kisco, NY
|
|
|
106.3
|
|
|
June 1, 2014
|
|
A
|
|
|
443
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WFAS AM
|
|
White Plains, NY
|
|
|
1230
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WFAS FM
|
|
White Plains, NY
|
|
|
103.9
|
|
|
June 1, 2014
|
|
A
|
|
|
669
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Wichita Falls, TX
|
|
KLUR FM
|
|
Wichita Falls, TX
|
|
|
99.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
808
|
|
|
|
100
|
|
|
|
100
|
|
|
|
KOLI FM
|
|
Electra, TX
|
|
|
94.9
|
|
|
August 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50
|
|
|
|
50
|
|
|
|
KQXC FM
|
|
Wichita Falls, TX
|
|
|
103.9
|
|
|
August 1, 2013
|
|
A
|
|
|
807
|
|
|
|
19
|
|
|
|
19
|
|
|
|
KYYI FM
|
|
Burkburnett, TX
|
|
|
104.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
285
|
|
|
|
0.7
|
|
|
|
0.7
|
|
Wilmington, NC
|
|
WAAV AM
|
|
Leland, NC
|
|
|
980
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5
|
|
|
|
5
|
|
|
|
WGNI FM
|
|
Wilmington, NC
|
|
|
102.7
|
|
|
December 1, 2011
|
|
C1
|
|
|
981
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WKXS FM
|
|
Leland, NC
|
|
|
94.5
|
|
|
December 1, 2011
|
|
A
|
|
|
416
|
|
|
|
3.8
|
|
|
|
3.8
|
|
|
|
WMNX FM
|
|
Wilmington, NC
|
|
|
97.3
|
|
|
December 1, 2011
|
|
C1
|
|
|
883
|
|
|
|
100
|
|
|
|
100
|
|
|
|
WWQQ FM
|
|
Wilmington, NC
|
|
|
101.3
|
|
|
December 1, 2011
|
|
C2
|
|
|
545
|
|
|
|
40
|
|
|
|
40
|
|
Youngstown, OH
|
|
WBBW AM
|
|
Youngstown, OH
|
|
|
1240
|
|
|
October 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1
|
|
|
|
1
|
|
|
|
WHOT FM
|
|
Youngstown, OH
|
|
|
101.1
|
|
|
October 1, 2012
|
|
B
|
|
|
705
|
|
|
|
24.5
|
|
|
|
24.5
|
|
|
|
WLLF FM
|
|
Mercer, PA
|
|
|
96.7
|
|
|
August 1, 2014
|
|
A
|
|
|
486
|
|
|
|
1.4
|
|
|
|
1.4
|
|
|
|
WPIC AM
|
|
Sharon, PA
|
|
|
790
|
|
|
August 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0.1
|
|
|
|
WQXK FM
|
|
Salem, OH
|
|
|
105.1
|
|
|
October 1, 2012
|
|
B
|
|
|
446
|
|
|
|
88
|
|
|
|
88
|
|
|
|
WSOM AM
|
|
Salem, OH
|
|
|
600
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1
|
|
|
|
0
|
|
|
|
WWIZ FM
|
|
Mercer, PA
|
|
|
103.9
|
|
|
August 1, 2014
|
|
A
|
|
|
295
|
|
|
|
6
|
|
|
|
6
|
|
|
|
WYFM FM
|
|
Sharon, PA
|
|
|
102.9
|
|
|
August 1, 2014
|
|
B
|
|
|
604
|
|
|
|
33
|
|
|
|
33
|
|
Regulatory Approvals. The Communications Laws
prohibit the assignment or transfer of control of a broadcast
license without the prior approval of the FCC. In determining
whether to grant an application for assignment or transfer of
control of a broadcast license, the Communications Act requires
the FCC to find that the assignment or transfer would serve the
public interest. The FCC considers a number of factors in making
this determination, including (1) compliance with various
rules limiting common ownership of media properties,
(2) the financial and character qualifications
of the assignee or transferee (including those parties holding
an attributable interest in the assignee or
transferee), (3) compliance with the Communications
Acts foreign ownership restrictions, and
(4) compliance with other Communications Laws, including
those related to programming and filing requirements.
18
As discussed in greater detail below, the FCC may also review
the effect of proposed assignments and transfers of broadcast
licenses on economic competition and diversity. See
Antitrust and Market Concentration Considerations.
We had two assignment applications, approved by the FCC, that
currently are the subject of an application for review filed
with the FCC by Qantum Communications. The applications involve
the exchange of two of our FM stations in the Fort Walton Beach,
Florida market for two other stations in that market. Qantum
Communications has some radio stations in the market and has
complained to the FCC that the swaps would give us an unfair
competitive advantage (because the stations we would acquire
reach more people than the station we would be giving up).
Despite the pendency of Qantums objection, we closed on
one of the acquisitions (WPGG-FM). However Qantum initiated
litigation in the United States District Court for the Southern
District of Florida against the Seller with respect to the other
station (WTKE-FM) and secured a court decision that would
require the sale of the station to Qantum instead of us. That
decision has been upheld on appeal to the United States Court of
Appeals for the Eleventh Circuit, and, as a result, it is
unlikely that the Company will be able to consummate the
exchange it had proposed for WTKE(FM). We do not believe that
our inability to make the exchange for WTKE(FM) will have a
material adverse impact on our overall operations taken as a
whole.
Qantum also filed an opposition to the proposal of the former
licensee of WPGG-FM to relocate that station from Evergreen,
Alabama, to Shalimar, Florida, which is in the Fort Walton
Beach, Florida market (where Qantum also has stations). The FCC
staff granted the proposal and rejected Qantums
reconsideration petition (which was filed before the Company
acquired WPGG-FM). Qantum filed an appeal asking the full
Commission to reverse the FCC staffs decision. After
Qantum filed that appeal, Cumulus acquired WPGG-FM and changed
the call sign to WNCV(FM). As the new license of the station,
Cumulus filed an opposition to Qantums appeal challenging
the relocation of the station to Shalimar, Florida. The matter
is still pending before the FCC, and we cannot predict the
outcome. Final resolution of the case could take years. It is
possible that the FCC could ultimately require that the station
be relocated back to Evergreen, Alabama. We do not believe that
any such decision would have a material adverse impact on our
overall operations taken as a whole.
Ownership Matters. The Communications Act
restricts us from having more than one-fourth of our capital
stock owned or voted by
non-U.S. persons,
foreign governments or
non-U.S. corporations.
We are required to take appropriate steps to monitor the
citizenship of our stockholders, such as through representative
samplings on a periodic basis, to provide a reasonable basis for
certifying compliance with the foreign ownership restrictions of
the Communications Act.
The Communications Laws also generally restrict (1) the
number of radio stations one person or entity may own, operate
or control in a local market, (2) the common ownership,
operation or control of radio broadcast stations and television
broadcast stations serving the same local market, and
(3) except in the 20 largest Nielsen designated market
areas (DMAs), the common ownership, operation or
control of a radio broadcast station and a daily newspaper
serving the same local market.
None of these multiple and cross ownership rules requires any
change in our current ownership of radio broadcast stations or
precludes consummation of our pending acquisitions. The
Communications Laws will limit the number of additional stations
that we may acquire in the future in our existing markets as
well as new markets.
Because of these multiple and cross ownership rules, a purchaser
of our voting stock who acquires an attributable
interest in us (as discussed below) may violate the
Communications Laws if such purchaser also has an attributable
interest in other radio or television stations, or in daily
newspapers, depending on the number and location of those radio
or television stations or daily newspapers. Such a purchaser
also may be restricted in the companies in which it may invest
to the extent that those investments give rise to an
attributable interest. If one of our attributable stockholders
violates any of these ownership rules, we may be unable to
obtain from the FCC one or more authorizations needed to conduct
our radio station business and may be unable to obtain FCC
consents for certain future acquisitions.
The FCC generally applies its television/radio/newspaper
cross-ownership rules and its broadcast multiple ownership rules
by considering the attributable or cognizable,
interests held by a person or entity. With some exceptions, a
person or entity will be deemed to hold an attributable interest
in a radio station, television station or
19
daily newspaper if the person or entity serves as an officer,
director, partner, stockholder, member, or, in certain cases, a
debt holder of a company that owns that station or newspaper.
Whether that interest is attributable and thus subject to the
FCCs multiple ownership rules, is determined by the
FCCs attribution rules. If an interest is attributable,
the FCC treats the person or entity who holds that interest as
the owner of the radio station, television station
or daily newspaper in question, and that interest thus counts
against the person in determining compliance with the FCCs
ownership rules.
With respect to a corporation, officers, directors and persons
or entities that directly or indirectly hold 5% or more of the
corporations voting stock (20% or more of such stock in
the case of insurance companies, investment companies, bank
trust departments and certain other passive
investors that hold such stock for investment purposes
only) generally are attributed with ownership of the radio
stations, television stations and daily newspapers owned by the
corporation. As discussed below, participation in an LMA or a
JSA also may result in an attributable interest. See
Local Marketing Agreements and
Joint Sales Agreements.
With respect to a partnership (or limited liability company),
the interest of a general partner is attributable, as is the
interest of any limited partner (or limited liability company
member) who is materially involved in the
media-related activities of the partnership (or limited
liability company). The following interests generally are not
attributable: (1) debt instruments, non-voting stock,
options and warrants for voting stock, partnership interests, or
membership interests that have not yet been exercised;
(2) limited partnership or limited liability company
interests where (a) the limited partner or member is not
materially involved in the media-related activities
of the partnership or limited liability company, and
(b) the limited partnership agreement or limited liability
company agreement expressly insulates the limited
partner or member from such material involvement by inclusion of
provisions specified by the FCC; and (3) holders of less
than 5% of an entitys voting stock. Non-voting equity and
debt interests which, in the aggregate, constitute more than 33%
of a stations enterprise value, which consists
of the total equity and debt capitalization, are considered
attributable in certain circumstances.
On June 2, 2003, the FCC adopted new rules and policies
(the New Rules) which would modify the ownership
rules and policies then in effect (the Current
Rules). Among other changes, the New Rules would
(1) change the methodology to determine the boundaries of
radio markets, (2) require that JSAs involving radio
stations (but not television stations) be deemed to be an
attributable ownership interest under certain circumstances,
(3) authorize the common ownership of radio stations and
daily newspapers under certain specified circumstances, and
(4) eliminate the procedural policy of flagging
assignment or transfer of control applications that raised
potential anticompetitive concerns (namely, those applications
that would permit the buyer to control 50% or more of the radio
advertising dollars in the market, or would permit two entities
(including the buyer), collectively, to control 70% or more of
the radio advertising dollars in the market). Certain private
parties challenged the New Rules in court, and the court issued
an order which prevented the New Rules from going into effect
until the court issued a decision on the challenges. On
June 24, 2004, the court issued a decision which upheld
some of the FCCs New Rules (for the most part, those that
relate to radio) and concluded that other New Rules (for the
most part, those that relate to television and newspapers)
required further explanation or modification. The court left in
place, however, the order which precluded all of the New Rules
from going into effect. On September 3, 2004, the court
issued a further order which granted the FCCs request to
allow certain New Rules relating to radio to go into effect. The
New Rules that became effective (1) changed the definition
of the radio market for those markets that are rated
by Arbitron, (2) modified the Current Rules method for
defining a radio market in those markets that are not rated by
Arbitron, and (3) made JSAs an attributable ownership
interest under certain circumstances.
On February 4, 2008, the FCC issued a Report and Order
on Reconsideration which changed Commission rules to allow
common ownership of a radio station or a television station and
a daily newspaper in the top 20 DMAs and to consider waivers to
allow cross-ownership of a radio or television station with a
daily newspaper in other DMAs. The FCC retained all other rules
related to radio ownership without change.
Programming and Operation. The Communications
Act requires broadcasters to serve the public
interest. Broadcasters are required to present programming
that is responsive to community problems, needs and interests
and to maintain certain records demonstrating such
responsiveness. Complaints from listeners concerning a
stations programming may be filed at any time and will be
considered by the FCC both at the time they are filed and in
connection with a licensees renewal application. Stations
also must follow various FCC rules that regulate,
20
among other things, political advertising, the broadcast of
obscene or indecent programming, sponsorship identification, the
broadcast of contests and lotteries, and technical operations
(including limits on radio frequency radiation). Failure to
observe these or other rules and policies can result in the
imposition of various sanctions, including monetary forfeitures,
the grant of a short-term license renewal or, for
particularly egregious violations, the denial of a license
renewal application or the revocation of a station license.
On January 24, 2008, the FCC proposed the adoption of
certain rules and other measures to enhance the ability of radio
and television stations to provide programming responsive to the
needs and interests of their respective communities. The
measures proposed include the creation of community advisory
boards, requiring a broadcaster to maintain a main studio in the
community of license of each station it owns, and the
establishment of processing guidelines in FCC rules to evaluate
the nature and quantity of non-entertainment programming
provided by the broadcaster. Those proposals are subject to
public comment. We cannot predict at this time to what extent,
if any, the FCCs proposals will be adopted or the impact
which adoption of any one or more of those proposals will have
on our Company.
Local Marketing Agreements. A number of radio
stations, including certain of our stations, have entered into
LMAs. In a typical LMA, the licensee of a station makes
available, for a fee, airtime on its station to a party which
supplies programming to be broadcast during that airtime, and
collects revenues from advertising aired during such
programming. LMAs are subject to compliance with the antitrust
laws and the Communications Laws, including the requirement that
the licensee must maintain independent control over the station
and, in particular, its personnel, programming, and finances.
The FCC has held that such agreements do not violate the
Communications Laws as long as the licensee of the station
receiving programming from another station maintains ultimate
responsibility for, and control over, station operations and
otherwise ensures compliance with the Communications Laws.
A station that brokers more than 15% of the weekly programming
hours on another station in its market will be considered to
have an attributable ownership interest in the brokered station
for purposes of the FCCs ownership rules. As a result, a
radio station may not enter into an LMA that allows it to
program more than 15% of the weekly programming hours of another
station in the same market that it could not own under the
FCCs multiple ownership rules.
Joint Sales Agreements. From time to time,
radio stations, including one of our stations, enter into JSAs.
A typical JSA authorizes one station to sell another
stations advertising time and retain the revenue from the
sale of that airtime. A JSA typically includes a periodic
payment to the station whose airtime is being sold (which may
include a share of the revenue being collected from the sale of
airtime). Like LMAs, JSAs are subject to compliance with
antitrust laws and the Communications Laws, including the
requirement that the licensee must maintain independent control
over the station and, in particular, its personnel, programming,
and finances. The FCC has held that such agreements do not
violate the Communications Laws as long as the licensee of the
station whose time is being sold by another station maintains
ultimate responsibility for, and control over, station
operations and otherwise ensures compliance with the
Communications Laws.
Under the FCCs New Rules, a radio station that sells more
than 15% of the weekly advertising time of another radio station
in the same market will be attributed with the ownership of that
other station. In that situation, a radio station cannot have a
JSA with another radio station in the same market if the
FCCs ownership rules would otherwise prohibit that common
ownership.
New Services. In 1997, the FCC awarded two
licenses to separate entities (XM Satellite Radio Holding Inc.
and Sirius Satellite Radio Inc.) that authorized the licensees
to provide satellite-delivered digital audio radio services. XM
and Sirius launched their respective satellite-delivered digital
radio services shortly thereafter and subsequently filed an
application in 2007 with the FCC proposing to merge their two
operations into a single company. On August 5, 2008, the
FCC released an order granting that application. Private parties
filed appeals with the United States Court of Appeals, but the
two companies nonetheless consummated their merger in the summer
of 2008.
Digital technology also may be used by terrestrial radio
broadcast stations on their existing frequencies. In October
2002, the FCC released a Report and Order in which it selected
in-band, on channel (IBOC) as the technology that
will permit terrestrial radio stations to introduce digital
operations. The FCC now will permit
21
operating radio stations to commence digital operation
immediately on an interim basis using the IBOC systems developed
by iBiquity Digital Corporation (iBiquity), called
HD
Radiotm.
In March 2004, the FCC (1) approved an FM radio
stations use of two separate antennas (as opposed to a
single hybrid antenna) to provide both analog and digital
signals of the FM owner secured Special Temporary Authorization
(STA) from the FCC and (2) released a Public
Notice seeking comment on a proposal by the National Association
of Broadcasters to allow all AM stations with nighttime service
to provide digital service at night. In April 2004, the FCC
inaugurated a rule making proceeding to establish technical,
service, and licensing rules for digital broadcasting. On
May 31, 2007, the FCC released a Second Report and Order
which authorized AM stations to use an IBOC system at night,
authorized FM radio stations to use separate antennas without
the need for an STA, and established certain technical and
service rules for digital service. The FCC also released another
rulemaking notice to address other related issues. The
inauguration of digital broadcasts by FM and perhaps AM stations
requires us to make additional expenditures. On
December 21, 2004, we entered into an agreement with
iBiquity pursuant to which we committed to implement HD
Radiotm
systems on 240 of our stations by June, 2012. In exchange for
reduced license fees and other consideration, we, along with
other broadcasters, purchased perpetual licenses to utilize
iBiquitys HD
Radiotm
technology. On March 5, 2009, we entered into an amendment
to our agreement with iBiquity to reduce the number of planned
conversion, extend the build-out schedule, and increase the
license fees to be paid for each converted station. At this
juncture, we cannot predict how successful our implementation of
HD
Radiotm
technology within our platform will be, or how that
implementation will affect our competitive position.
In January 2000, the FCC released a Report and Order adopting
rules for a new low power FM radio service consisting of two
classes of stations, one with a maximum power of 100 watts and
the other with a maximum power of 10 watts. On December 11,
2007, the FCC released a Report and Order which made
changes in the rules and provided further protection for low
power FM radio stations and, in certain circumstances, required
full power stations (like the ones owned by the Company) to
provide assistance to low power FM stations in the event they
are subject to interference or required to relocate their
facilities to accommodate the inauguration of new or modified
service by a full power radio station. The FCC has limited
ownership and operation of low power FM stations to persons and
entities which do not currently have an attributable interest in
any FM station and has required that low power FM stations be
operated on a non-commercial educational basis. The FCC has
granted numerous construction permits for low power FM stations.
We cannot predict what impact low power FM radio will have on
our operations. Adverse effects of the new low power FM service
on our operations could include interference with our stations
and competition by low power stations for listeners and revenues.
In addition, from time to time Congress and the FCC have
considered, and may in the future consider and adopt, new laws,
regulations and policies regarding a wide variety of matters
that could, directly or indirectly, affect the operation,
ownership and profitability of our radio stations, result in the
loss of audience share and advertising revenues for our radio
stations, and affect the ability of Cumulus to acquire
additional radio stations or finance such acquisitions.
Antitrust and Market Concentration
Considerations. Potential future acquisitions, to
the extent they meet specified size thresholds, will be subject
to applicable waiting periods and possible review under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the HSR
Act), by the Department of Justice or the Federal Trade
Commission, either of whom can be required to evaluate a
transaction to determine whether that transaction should be
challenged under the federal antitrust laws. Transactions are
subject to the HSR Act only if the acquisition price or fair
market value of the stations to be acquired is
$65.2 million or more. Most of our acquisitions have not
met this threshold. Acquisitions that are not required to be
reported under the HSR Act may still be investigated by the
Department of Justice or the Federal Trade Commission under the
antitrust laws before or after consummation. At any time before
or after the consummation of a proposed acquisition, the
Department of Justice or the Federal Trade Commission could take
such action under the antitrust laws as it deems necessary,
including seeking to enjoin the acquisition or seeking
divestiture of the business acquired or certain of our other
assets. The Department of Justice has reviewed numerous radio
station acquisitions where an operator proposes to acquire
additional stations in its existing markets or multiple stations
in new markets, and has challenged a number of such
transactions. Some of these challenges have resulted in consent
decrees requiring the sale of certain stations, the termination
of LMAs or other relief. In general, the Department of Justice
has more closely scrutinized radio mergers and acquisitions
resulting in local market shares in excess of 35% of local radio
advertising revenues, depending on format, signal strength and
22
other factors. There is no precise numerical rule, however, and
certain transactions resulting in more than 35% revenue shares
have not been challenged, while certain other transactions may
be challenged based on other criteria such as audience shares in
one or more demographic groups as well as the percentage of
revenue share. We estimate that we have more than a 35% share of
radio advertising revenues in many of our markets.
We are aware that the Department of Justice commenced, and
subsequently discontinued, investigations of several of our
prior acquisitions. The Department of Justice can be expected to
continue to enforce the antitrust laws in this manner, and there
can be no assurance that one or more of our pending or future
acquisitions are not or will not be the subject of an
investigation or enforcement action by the Department of Justice
or the Federal Trade Commission. Similarly, there can be no
assurance that the Department of Justice, the Federal Trade
Commission or the FCC will not prohibit such acquisitions,
require that they be restructured, or in appropriate cases,
require that we divest stations we already own in a particular
market. In addition, private parties may under certain
circumstances bring legal action to challenge an acquisition
under the antitrust laws.
As part of its review of certain radio station acquisitions, the
Department of Justice has stated publicly that it believes that
commencement of operations under LMAs, JSAs and other similar
agreements customarily entered into in connection with radio
station ownership assignments and transfers prior to the
expiration of the waiting period under the HSR Act could violate
the HSR Act. In connection with acquisitions subject to the
waiting period under the HSR Act, we will not commence operation
of any affected station to be acquired under an LMA, a JSA, or
similar agreement until the waiting period has expired or been
terminated.
Executive
Officers of the Company
The following table sets forth certain information with respect
to our executive officers as of February 29, 2009:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position(s)
|
|
Lewis W. Dickey, Jr.
|
|
|
47
|
|
|
Chairman, President, and Chief Executive Officer
|
Martin R. Gausvik
|
|
|
52
|
|
|
Executive Vice President, Chief Financial Officer, and Treasurer
|
John G. Pinch
|
|
|
60
|
|
|
Executive Vice President and Co-Chief Operating Officer
|
John W. Dickey
|
|
|
42
|
|
|
Executive Vice President and Co-Chief Operating Officer
|
Lewis W. Dickey, Jr. is our Chairman, President and
Chief Executive Officer. Mr. L. Dickey has served as
Chairman, President and Chief Executive Officer since December
2000. Mr. Dickey was one of our founders and initial
investors, and served as Executive Vice Chairman from March 1998
to December 2000. Mr. L. Dickey is a nationally regarded
consultant on radio strategy and the author of The
Franchise Building Radio Brands, published by
the National Association of Broadcasters, one of the
industrys leading texts on competition and strategy.
Mr. L. Dickey also serves as a member of the National
Association of Broadcasters Radio Board of Directors. He holds
Bachelor of Arts and Master of Arts degrees from Stanford
University and a Master of Business Administration degree from
Harvard University. Mr. L. Dickey is the brother of John W.
Dickey.
Martin R. Gausvik is our Executive Vice President,
Treasurer and Chief Financial Officer. Mr. Gausvik has
served as Executive Vice President, Chief Financial Officer and
Treasurer since May 2000 and is a
20-year
veteran of the radio industry, having served as Vice President
Finance for Jacor Communications from 1996 until the merger of
Jacors 250 radio station group with Clear Channel
Communications in May 1999. More recently, he was Executive Vice
President and Chief Financial Officer of Latin Communications
Group, the operator of 17 radio stations serving major markets
in the western United States. Prior to joining Jacor, from 1984
to 1996, Mr. Gausvik held various accounting and financial
positions with Taft Broadcasting, including Controller of
Tafts successor company, Citicasters.
John G. Pinch is our Executive Vice President and
Co-Chief Operating Officer. Mr. Pinch has served as
Executive Vice President and Co-Chief Operating Officer since
May 2007, and prior to that served as our Chief Operating
Officer since December 2000, after serving as the President of
Clear Channel International Radio (CCU
International). At CCU International, Mr. Pinch was
responsible for the management of all CCU radio operations
23
outside of the United States, which included over 300 properties
in 9 countries. Mr. Pinch is a
30-year
broadcast veteran and has previously served as Owner/President
of WTVK-TV
Ft. Myers-Naples, Florida, General Manager of
WMTX-FM/WHBO-AM
Tampa, Florida, General Manager/Owner of
WKLH-FM
Milwaukee, and General Manager of WXJY Milwaukee.
John W. Dickey is our Executive Vice President and
Co-Chief Operating Officer. Mr. J. Dickey has served as
Executive Vice President since January 2000 and as Co-Chief
Operating Officer since May 2007. Mr. J. Dickey joined
Cumulus in 1998 and, prior to that, served as the Director of
Programming for Midwestern Broadcasting from 1990 to March 1998.
Mr. J. Dickey holds a Bachelor of Arts degree from Stanford
University. Mr. J. Dickey is the brother of Lewis W.
Dickey, Jr.
Available
Information
Our Internet site address is www.cumulus.com. On our
site, we have made available, free of charge, our most recent
annual report on
Form 10-K
and our proxy statement. We also provide a link to an
independent third-party Internet site, which makes available,
free of charge, our other filings with the SEC, as soon as
reasonably practicable after we electronically file such
material with, or furnish it to, the SEC.
Many statements contained in this report are forward-looking in
nature. These statements are based on our current plans,
intentions or expectations, and actual results could differ
materially as we cannot guarantee that we will achieve these
plans, intentions or expectations. See Cautionary
Statement Regarding Forward-Looking Statements.
Forward-looking statements are subject to numerous risks and
uncertainties, including those specifically identified below.
Risks
Related to Our Business
Our
results of operations have been, and could continue to be,
adversely affected by the downturn in the U.S. economy and in
the local economies of the markets in which we
operate.
Revenue generated by our radio stations depends primarily upon
the sale of advertising. Advertising expenditures, which we
believe to be largely a discretionary business expense,
generally tend to decline during an economic recession or
downturn. Furthermore, because a substantial portion of our
revenue is derived from local advertisers, our ability to
generate advertising revenue in specific markets is directly
affected by local or regional economic conditions. Consequently,
the current recession in the national economy and the economies
of several individual geographic markets in which we own or
operate stations will likely continue to adversely affect our
advertising revenue and, therefore, our results of operations.
Even with a recovery from the current recession in the economy,
an individual business sector that tends to spend more on
advertising than other sectors might be forced to reduce its
advertising expenditures if that sector fails to recover on pace
with the overall economy. If that sectors spending
represents a significant portion of our advertising revenues,
any reduction in its expenditures may affect our revenue.
We
operate in a very competitive business
environment.
The radio broadcasting industry is very competitive. Our
stations compete for listeners and advertising revenues directly
with other radio stations within their respective markets, and
some of the owners of those competing stations may have greater
financial resources than we do. Our stations also compete with
other media, such as newspapers, magazines, cable and broadcast
television, outdoor advertising, satellite radio, the Internet
and direct mail. In addition, many of our stations compete with
groups of two or more radio stations operated by a single
operator in the same market.
Audience ratings and market shares fluctuate, and any adverse
change in a particular market could have a material adverse
effect on the revenue of stations located in that market. While
we already compete with other stations with comparable
programming formats in many of our markets, any one of our
stations could suffer a
24
reduction in ratings or revenue and could require increased
promotion and other expenses, and, consequently, could have a
lower Station Operating Income, if:
|
|
|
|
|
another radio station in the market was to convert its
programming format to a format similar to our station or launch
aggressive promotional campaigns;
|
|
|
|
a new station were to adopt a competitive format; or
|
|
|
|
an existing competitor was to strengthen its operations.
|
The Telecom Act allows for the consolidation of ownership of
radio broadcasting stations in the markets in which we operate
or may operate in the future. Some competing consolidated owners
may be larger and have substantially more financial and other
resources than we do. In addition, increased consolidation in
our target markets may result in greater competition for
acquisition properties and a corresponding increase in purchase
prices we pay for these properties.
A
decrease in our market ratings or market share can adversely
affect our revenues.
The success of each of our radio stations, or station clusters,
is primarily dependent upon its share of the overall advertising
revenue within its market. Although we believe that each of our
stations or clusters can compete effectively in its market, we
cannot be sure that any of our stations can maintain or increase
its current audience ratings or market share. In addition to
competition from other radio stations and other media, shifts in
population, demographics, audience tastes and other factors
beyond our control could cause us to lose our audience ratings
or market share. Our advertising revenue may suffer if any of
our stations cannot maintain its audience ratings or market
share.
We
must respond to the rapid changes in technology, services and
standards that characterize our industry in order to remain
competitive.
The radio broadcasting industry is subject to technological
change, evolving industry standards and the emergence of new
media technologies and services. In some cases, our ability to
compete will be dependent on our acquisition of new technologies
and our provision of new services, and we cannot assure you that
we will have the resources to acquire those new technologies or
provide those new services; in other cases, the introduction of
new technologies and services could increase competition and
have an adverse effect on our revenue. Recent new media
technologies and services include the following:
|
|
|
|
|
audio programming by cable television systems, direct broadcast
satellite systems, Internet content providers (both landline and
wireless), Internet-based audio radio services, satellite
delivered digital audio radio service and other digital audio
broadcast formats;
|
|
|
|
HD
Radiotm
digital radio, which could provide multi-channel, multi-format
digital radio services in the same bandwidth currently occupied
by traditional AM and FM radio services; and
|
|
|
|
low power FM radio, which could result in additional FM radio
broadcast stations in markets where we have stations.
|
We also cannot assure you that we will continue to have the
resources to acquire other new technologies or to introduce new
services that could compete with other new technologies. We
cannot predict the effect, if any, that competition arising from
new technologies may have on the radio broadcasting industry or
on our business.
We
face many unpredictable business risks that could have a
material adverse effect on our future operations.
Our operations are subject to many business risks, including
certain risks that specifically influence the radio broadcasting
industry. These include:
|
|
|
|
|
changing economic conditions, both generally and relative to the
radio broadcasting industry in particular;
|
|
|
|
shifts in population, listenership, demographics or audience
tastes;
|
25
|
|
|
|
|
the level of competition from existing or future technologies
for advertising revenues, including, but not limited to, other
radio stations, satellite radio, television stations,
newspapers, the Internet, and other entertainment and
communications media; and
|
|
|
|
changes in laws as well as changes in governmental regulations
and policies and actions of federal regulatory bodies, including
the U.S. Department of Justice, the Federal Trade
Commission and the FCC.
|
Given the inherent unpredictability of these variables, we
cannot with any degree of certainty predict what effect, if any,
these risks will have on our future operations. Any one or more
of these variables may have a material adverse effect on our
future operations.
There
are risks associated with our acquisition
strategy.
We intend to continue to grow through internal expansion and by
acquiring radio station clusters and individual radio stations
primarily in mid-size markets. We cannot predict whether we will
be successful in pursuing these acquisitions or what the
consequences of these acquisitions will be. Consummation of our
pending acquisitions and any acquisitions in the future are
subject to various conditions, such as compliance with FCC and
antitrust regulatory requirements. The FCC requirements include:
|
|
|
|
|
approval of license assignments and transfers;
|
|
|
|
limits on the number of stations a broadcaster may own in a
given local market; and
|
|
|
|
other rules or policies, such as the ownership attribution
rules, that could limit our ability to acquire stations in
certain markets where one or more of our stockholders has other
media interests.
|
The antitrust regulatory requirements include:
|
|
|
|
|
filing with the U.S. Department of Justice and the Federal
Trade Commission under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, referred to as the HSR Act,
where applicable;
|
|
|
|
expiration or termination of the waiting period under the HSR
Act; and
|
|
|
|
possible review by the U.S. Department of Justice or the
Federal Trade Commission of antitrust issues under the HSR Act
or otherwise.
|
We cannot be certain that any of these conditions will be
satisfied. In addition, the FCC has asserted the authority to
review levels of local radio market concentration as part of its
acquisition approval process, even where proposed assignments
would comply with the numerical limits on local radio station
ownership in the FCCs rules and the Communications Act of
1934, referred to as the Communications Act.
Our acquisition strategy involves numerous other risks,
including risks associated with:
|
|
|
|
|
identifying acquisition candidates and negotiating definitive
purchase agreements on satisfactory terms;
|
|
|
|
integrating operations and systems and managing a large and
geographically diverse group of stations;
|
|
|
|
diverting our managements attention from other business
concerns;
|
|
|
|
potentially losing key employees at acquired stations; and
|
|
|
|
diminishing number of properties available for sale in mid-size
markets.
|
We cannot be certain that we will be able to successfully
integrate our acquisitions or manage the resulting business
effectively, or that any acquisition will achieve the benefits
that we anticipate. In addition, we are not certain that we will
be able to acquire properties at valuations as favorable as
those of previous acquisitions. Depending upon the nature, size
and timing of potential future acquisitions, we may be required
to raise additional financing in order to consummate additional
acquisitions. We cannot assure you that our debt agreements will
permit the necessary additional financing or that additional
financing will be available to us or, if available, that
financing would be on terms acceptable to our management.
26
We may
be restricted in pursuing certain strategic acquisitions because
of our agreement with CMP.
Under an agreement that we entered into with CMP and the other
investors in CMP in connection with the formation of CMP, we
have agreed to allow CMP the right to pursue first any business
opportunity primarily involving the top-50 radio markets in the
United States. We are allowed to pursue such business
opportunities only after CMP has declined to pursue them. As a
result, we may be limited in our ability to pursue strategic
acquisitions or alternatives primarily involving large-sized
markets (including opportunities that primarily involve
large-sized markets but also involve mid-sized markets) that may
present attractive opportunities for us in the future.
We
have written off, and could in the future be required to write
off, a significant portion of the fair market value of our FCC
broadcast licenses and goodwill, which may adversely affect our
financial condition and results of operations.
As of December 31, 2008, our FCC licenses and goodwill
comprised 70.7% of our assets. Each year, we are required by
SFAS No. 142, Goodwill and Other Intangible Assets,
to assess the fair market value of our FCC broadcast
licenses and goodwill to determine whether the carrying value of
those assets is impaired. In the fourth quarter 2008, 2007, and
2006 we recorded impairment charges of approximately
$498.9 million, 230.6 million, and 63.4 million,
respectively, in order to reduce the carrying value of certain
broadcast licenses and goodwill to their respective fair market
values. Our future impairment reviews could result in additional
impairment charges. Such additional impairment charges would
reduce our reported earnings for the periods in which they are
recorded.
Disruptions
in capital markets could restrict our ability to access further
financing.
We rely in significant part on the capital markets to meet our
financial commitments and short-term liquidity needs if internal
funds are not available from operations. Disruptions in the
capital and credit markets, as have been experienced during
2008, could adversely affect our ability to draw on our credit
facilities. Access to funds under those credit facilities is
dependent on the ability of our lenders to meet their funding
commitments. Those lenders may not be able to meet their funding
commitments if they experience shortages of capital and
liquidity or if they experience excessive volumes of borrowing
requests from their borrowers within a short period of time. The
disruptions in capital and credit markets have also resulted in
increased costs associated with bank credit facilities.
Continuation of these disruptions would increase our interest
expense and adversely affect our results of operations.
Longer term disruptions in the capital and credit markets as a
result of uncertainty, changing or increased regulation, reduced
alternatives or failures of significant financial institutions,
could adversely affect our access to financing. Any such
disruption could require us to take measures to conserve cash
until the markets stabilize or until alternative credit
arrangements or other funding can be arranged. Such measures
could include deferring capital expenditures and reducing or
eliminating future uses of cash.
We are
exposed to credit risk on our accounts receivable. This risk is
heightened during periods when economic conditions
worsen.
Our outstanding trade receivables are not covered by collateral
or credit insurance. While we have procedures to monitor and
limit exposure to credit risk on our trade receivables, there
can be no assurance such procedures will effectively limit our
credit risk and avoid losses, which could have a material
adverse effect on our financial condition and operating results.
We are
exposed to risk of counterparty performance to derivative
transactions.
We evaluate the credit quality of potential counterparties to
derivative transactions and only enter into agreements with
those deemed to have minimal credit risk at the time the
agreements are executed. We carefully monitor the amount of
exposure we have with any given bank. We also periodically
monitor changes to counterparty credit quality as well as its
concentration of credit exposure to individual counterparties.
We do not hold or issue derivative financial instruments for
trading or speculative purposes.
27
We are
dependent on key personnel.
Our business is managed by a small number of key management and
operating personnel, and our loss of one or more of these
individuals could have a material adverse effect on our
business. We believe that our future success will depend in
large part on our ability to attract and retain highly skilled
and qualified personnel and to expand, train and manage our
employee base. We have entered into employment agreements with
some of our key management personnel that include provisions
restricting their ability to compete with us under specified
circumstances.
We also employ several on-air personalities with large loyal
audiences in their individual markets. On occasion, we enter
into employment agreements with these personalities to protect
our interests in those relationships that we believe to be
valuable. The loss of one or more of these personalities could
result in a short-term loss of audience share in that particular
market.
The
broadcasting industry is subject to extensive and changing
Federal regulation.
The radio broadcasting industry is subject to extensive
regulation by the FCC under the Communications Act. We are
required to obtain licenses from the FCC to operate our
stations. Licenses are normally granted for a term of eight
years and are renewable. Although the vast majority of FCC radio
station licenses are routinely renewed, we cannot assure you
that the FCC will grant our existing or future renewal
applications or that the renewals will not include conditions
out of the ordinary course. The non-renewal or renewal with
conditions, of one or more of our licenses could have a material
adverse effect on us.
We must also comply with the extensive FCC regulations and
policies in the ownership and operation of our radio stations.
FCC regulations limit the number of radio stations that a
licensee can own in a market, which could restrict our ability
to acquire radio stations that would be material to our
financial performance in a particular market or overall.
The FCC also requires radio stations to comply with certain
technical requirements to limit interference between two or more
radio stations. Despite those limitations, a dispute could arise
whether another station is improperly interfering with the
operation of one of our stations or another radio licensee could
complain to the FCC that one our stations is improperly
interfering with that licensees station. There can be no
assurance as to how the FCC might resolve that dispute. These
FCC regulations and others may change over time, and we cannot
assure you that those changes would not have a material adverse
effect on us.
In
recent years, the FCC has engaged in more vigorous enforcement
of its indecency rules against the broadcast industry, which
could have a material adverse effect on our
business.
FCC regulations prohibit the broadcast of obscene
material at any time, and indecent material between
the hours of 6:00 a.m. and 10:00 p.m. The FCC has
recently increased its enforcement efforts with respect to these
regulations. FCC regulatory oversight was augmented by recent
legislation that substantially increased the penalties for
broadcasting indecent programming (up to $325,000 for each
incident), and subjected broadcasters to license revocation,
renewal or qualification proceedings under certain circumstances
in the event that they broadcast indecent or obscene material.
We may in the future become subject to inquiries or proceedings
related to our stations broadcast of allegedly indecent or
obscene material. To the extent that such an inquiry or
proceeding results in the imposition of fines, a settlement with
the FCC, revocation of any of our station licenses or denials of
license renewal applications, our results of operation and
business could be materially adversely affected.
We are
required to obtain prior FCC approval for each radio station
acquisition.
The acquisition of a radio station requires the prior approval
of the FCC. To obtain that approval, we would have to file a
transfer of control or assignment application with the FCC. The
Communications Act and FCC rules allow members of the public and
other interested parties to file petitions to deny or other
objections to the FCC grant of any transfer or assignment
application. The FCC could rely on those objections or its own
initiative to deny a transfer or assignment application or to
require changes in the transaction as a condition to having the
application granted. The FCC could also change its existing
rules and policies to reduce the number of stations that we
would be
28
permitted to acquire in some markets. For these and other
reasons, there can be no assurance that the FCC will approve
potential future acquisitions that we deem material to our
business.
Risks
Related to Our Indebtedness
We
have a substantial amount of indebtedness, which may adversely
affect our cash flow and our ability to operate our business,
remain in compliance with debt covenants and make payments on
our indebtedness.
As of December 31, 2008, our long-term debt, including the
current portion, was $696.0 million, representing
approximately 280.3% of our stockholders equity. Our
credit facilities have interest and principal repayment
obligations that are substantial in amount.
Our substantial indebtedness could have important consequences,
including:
|
|
|
|
|
requiring a substantial portion of cash flow from operations to
be dedicated to the payment of principal and interest on our
indebtedness, therefore reducing our ability to use our cash
flow to fund our operations, capital expenditures and future
business opportunities;
|
|
|
|
exposing us to the risk of increased interest rates as certain
of our borrowings are at variable rates of interest;
|
|
|
|
increasing our vulnerability to general economic downturns and
adverse industry conditions;
|
|
|
|
limiting our ability to obtain additional financing for working
capital, capital expenditures, debt service requirements,
acquisitions and general corporate or other purposes;
|
|
|
|
limiting our ability to adjust to changing market conditions and
placing us at a disadvantage compared to our competitors who
have less debt: and
|
|
|
|
restricting us from making strategic acquisitions or causing us
to make non-strategic divestitures.
|
We and our restricted subsidiaries may be able to incur
substantial additional indebtedness in the future, subject to
the restrictions contained in our credit facilities. If new
indebtedness is added to our current debt levels, the related
risks that we now face could intensify.
The
credit agreement governing our credit facility imposes
significant restrictions on us.
Our credit agreement limits or restricts, among other things,
our ability to:
|
|
|
|
|
incur additional indebtedness or grant additional liens or
security interests in our assets;
|
|
|
|
pay dividends, make payments on certain types of indebtedness or
make other restricted payments;
|
|
|
|
make particular types of investments or enter into speculative
hedging agreements;
|
|
|
|
enter into some types of transactions with affiliates;
|
|
|
|
merge or consolidate with any other person or make changes to
our organizational documents or other material agreement to
which we are a party;
|
|
|
|
sell, assign, transfer, lease, convey or otherwise dispose of
our assets (except within certain limits) or enter into
sale-leaseback transactions; or
|
|
|
|
make capital expenditures.
|
Our credit agreement also requires us to maintain specified
financial ratios and to satisfy certain financial condition
tests. Our ability to meet those financial ratios and financial
condition tests can be affected by events beyond our control,
and we cannot be sure that we will maintain those ratios or meet
those tests. A breach of any of these restrictions could result
in a default under our debt agreements. Our lenders have taken
security interests in substantially all of our consolidated
assets, and we have pledged the stock of our subsidiaries to
secure the debt under our credit facility. If an event of
default under our credit agreement occurs, our lenders could
declare all amounts outstanding, including accrued interest,
immediately due and payable. If we could not repay those
29
amounts, those lenders could proceed against the collateral
pledged to them to secure that indebtedness. If our credit
facility indebtedness were accelerated, our assets may not be
sufficient to repay in full that indebtedness. Our ability to
comply with the covenants in our credit agreement will depend
upon our future performance and various other factors, such as
business, competitive, technological, legislative and regulatory
factors, some of which are beyond our control. If we fail to
comply with the covenants in our credit agreement, our lenders
could declare all amounts owed to them immediately due and
payable.
Risks
Related to Our Class A Common Stock
The
public market for our Class A Common Stock may be
volatile.
We cannot assure you that the market price of our Class A
Common Stock will not decline, and the market price could be
subject to wide fluctuations in response to such factors as:
|
|
|
|
|
conditions and trends in the radio broadcasting industry;
|
|
|
|
actual or anticipated variations in our quarterly operating
results, including audience share ratings and financial results;
|
|
|
|
changes in financial estimates by securities analysts;
|
|
|
|
technological innovations;
|
|
|
|
competitive developments;
|
|
|
|
adoption of new accounting standards affecting companies in
general or affecting companies in the radio broadcasting
industry in particular; and
|
|
|
|
general market conditions and other factors.
|
Further, the stock markets, and in particular the NASDAQ Global
Select Market, on which our Class A Common Stock is listed,
from time to time have experienced extreme price and volume
fluctuations that were not necessarily related or proportionate
to the operating performance of the affected companies. In
addition, general economic, political and market conditions such
as recessions, interest rate movements or international currency
fluctuations, may adversely affect the market price of our
Class A Common Stock.
Certain
stockholders control or have the ability to exert significant
influence over the voting power of our capital
stock.
As of February 28, 2009, and after giving effect to the
exercise of all of their options exercisable within 60 days
of that date, Lewis W. Dickey, Jr., our Chairman,
President, Chief Executive Officer and a director, his brother,
John W. Dickey, our Executive Vice President, and their father,
Lewis W. Dickey, Sr., collectively beneficially own
11,765,146 shares, or approximately 33.8%, of our
outstanding Class A Common Stock, and
1,144,871 shares, or 100%, of our outstanding Class C
Common Stock, which collectively represents approximately 50% of
the outstanding voting power of our common stock. Consequently,
they have the ability to exert significant influence over our
policies and management, subject to a voting agreement between
these stockholders and the Company. The interests of these
stockholders may differ from the interests of our other
stockholders.
As of February 28, 2009, BA Capital Company, L.P., referred
to as BA Capital, and its affiliate, Banc of America SBIC, L.P.,
referred to as BACI, together own 1,681,410 shares, or
approximately 4.9%, of our Class A Common Stock and
5,809,191 shares, or 100%, of our Class B Common
Stock, which is convertible into shares of Class A Common
Stock. BA Capital also holds options exercisable within
60 days of February 28, 2009 to purchase
10,000 shares of our Class A Common Stock. Assuming
that those options were exercised for shares of our Class A
Common Stock, and giving effect to the conversion into shares of
our Class A Common Stock of all shares of Class B
Common Stock held by BA Capital and BACI, BA Capital and BACI
would hold approximately 18.4% of the total voting power of our
common stock. BA Capital and BACI are both affiliates of Bank of
America Corporation. BA Capital has the right to designate one
member of our Board and Mr. Sheridan currently serves on
our Board as BA Capitals designee. As a result, BA
Capital, BACI and Mr. Sheridan have the ability to exert
30
significant influence over our policies and management, and
their interests may differ from the interests of our other
stockholders.
Cautionary
Statement Regarding Forward-Looking Statements
In various places in this annual report on
Form 10-K,
we use statements that constitute forward-looking
statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements relate to our
future plans, objectives, expectations and intentions. Although
we believe that, in making any of these statements, our
expectations are based on reasonable assumptions, these
statements may be influenced by factors that could cause actual
outcomes and results to be materially different from these
projected. When used in this document, words such as
anticipates, believes,
expects, intends, and similar
expressions, as they relate to us or our management, are
intended to identify these forward-looking statements. These
forward-looking statements are subject to numerous risks and
uncertainties, including those referred above to under
Risk Factors and as otherwise described in our
periodic filings with the SEC from time to time.
Important facts that could cause actual results to differ
materially from those in forward-looking statements, certain of
which are beyond our control, include:
|
|
|
|
|
the impact of general economic conditions in the United States
or in specific markets in which we currently do business;
|
|
|
|
industry conditions, including existing competition and future
competitive technologies;
|
|
|
|
the popularity of radio as a broadcasting and advertising medium;
|
|
|
|
cancellations, disruptions or postponements of advertising
schedules in response to national or world events;
|
|
|
|
our capital expenditure requirements;
|
|
|
|
legislative or regulatory requirements;
|
|
|
|
risks and uncertainties relating to our leverage;
|
|
|
|
interest rates;
|
|
|
|
our continued ability to identify suitable acquisition targets;
|
|
|
|
consummation and integration of pending or future acquisitions;
|
|
|
|
access to capital markets; and
|
|
|
|
fluctuations in exchange rates and currency values.
|
Our actual results, performance or achievements could differ
materially from those expressed in, or implied by, the
forward-looking statements. Accordingly, we cannot be certain
that any of the events anticipated by the forward-looking
statements will occur or, if any of them do occur, what impact
they will have on us. We assume no obligation to update any
forward-looking statements as a result of new information or
future events or developments, except as required under federal
securities laws. We caution you not to place undue reliance on
any forward-looking statements, which speak only as of the date
of this annual report on
Form 10-K.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
Not applicable.
The types of properties required to support each of our radio
stations include offices, studios, transmitter sites and antenna
sites. A stations studios are generally housed with its
offices in business districts of the stations community of
license or largest nearby community. The transmitter sites and
antenna sites are generally located so as to provide maximum
market coverage.
31
At December 31, 2008, we owned studio facilities in 9 of
our 59 markets and we owned transmitter and antenna sites in 52
of our 59 markets. We lease additional studio and office
facilities in 50 markets and additional transmitter and antenna
sites in 42 markets. In addition, we lease corporate office
space in Atlanta, Georgia. We do not anticipate any difficulties
in renewing any facility leases or in leasing alternative or
additional space, if required. We own or lease substantially all
of our other equipment, consisting principally of transmitting
antennae, transmitters, studio equipment and general office
equipment.
No single property is material to our operations. We believe
that our properties are generally in good condition and suitable
for our operations; however, we continually look for
opportunities to upgrade our properties and intend to upgrade
studios, office space and transmission facilities in certain
markets.
|
|
Item 3.
|
Legal
Proceedings
|
We from time to time are involved in various legal proceedings
that are handled and defended in the ordinary course of
business. While we are unable to predict the outcome of these
matters, our management does not believe, based upon currently
available facts, that the ultimate resolution of any of such
proceedings would have a material adverse effect on our overall
financial condition or results of operations.
In 2005, we were subpoenaed by the Office of the Attorney
General of the State of New York, as were other radio
broadcasting companies, in connection with the New York Attorney
Generals investigation of promotional practices related to
record companies dealings with radio stations broadcasting
in New York. We cooperated with the Attorney General in this
investigation. The investigation is still pending.
We are aware of three purported class action lawsuits related to
the merger proposed acquisition of us that was announced in July
2007 but terminated in May 2008 (See Note 15 to the
accompanying financial statements): Jeff Michelson, on behalf of
himself and all others similarly situated v. Cumulus Media
Inc., et al. (Case No. 2007CV137612, filed July 27,
2007) was filed in the Superior Court of Fulton County,
Georgia against us, Lew Dickey, the other directors and the
sponsor; Patricia D. Merna, on behalf of herself and all others
similarly situated v. Cumulus Media Inc., et al. (Case
No. 3151, filed August 8, 2007) was filed in the
Chancery Court for the State of Delaware, New Castle County,
against us, Lew Dickey, our directors, the sponsor, Parent and
Merger Sub; and Paul Cowles v. Cumulus Media Inc., et al.
(Case
No. 2007-CV-139323,
filed August 31, 2007) was filed in the Superior Court
of Fulton County, Georgia against us, Lew Dickey, our directors
and the sponsor.
On December 18, 2008, the Delaware lawsuit was dismissed
without prejudice pursuant to a stipulation by the parties. With
respect to the two Georgia lawsuits, defendants removed them to
the U.S. District Court for the Northern District of
Georgia on July 17, 2008 and filed motions to dismiss both
cases on July 24, 2008. On February 6, 2009, the
U.S. District Court remanded both actions as well as the
pending motion to dismiss, to the Superior Court of Fulton
County, Georgia.
|
|
Item 4.
|
Submission
of Matters To a Vote of Security Holders
|
Our 2008 annual meeting of stockholders was held on
November 19, 2008. Lewis W. Dickey, Jr. was re-elected
as Class III director of the Company by holders of our
Class A Common Stock and Class C Common Stock, voting
together as a single class.
The results of voting on the proposals submitted for approval
were as follows:
Proposal No. 1 (Election of Class III director)
|
|
|
|
|
|
|
Nominee
|
|
Class
|
|
For
|
|
Abstain/Withheld
|
|
|
|
|
|
|
|
Lewis W. Dickey, Jr.
|
|
Class III
|
|
35,660,656
|
|
5,135,888
|
32
Proposal No. 2 (Approve Amendment of the Certificate
of Incorporation to Provide for the Annual Election of All
Members of the Board of Directors)
|
|
|
|
|
|
|
For
|
|
Against
|
|
Broker Non-Votes
|
|
Abstain/Withheld
|
|
|
|
|
|
|
|
40,690,885
|
|
102,575
|
|
|
|
3,084
|
Proposal No. 3 (Approve 2008 Equity Incentive Plan)
|
|
|
|
|
|
|
For
|
|
Against
|
|
Broker Non-Votes
|
|
Abstain/Withheld
|
|
|
|
|
|
|
|
29,609,751
|
|
8,055,133
|
|
3,116,544
|
|
15,116
|
Proposal No. 4 (Approve the appointment of
PricewaterhouseCoopers LLP as Independent Registered Public
Accounting Firm for the Year Ending December 31, 2008)
|
|
|
|
|
|
|
For
|
|
Against
|
|
Broker Non-Votes
|
|
Abstain/Withheld
|
|
|
|
|
|
|
|
40,707,474
|
|
69,843
|
|
|
|
19,227
|
33
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Market
Information For Common Stock
Shares of our Class A Common Stock, par value $.01 per
share have been quoted on the NASDAQ Global Select Market (or
its predecessor, the NASDAQ National Market) under the symbol
CMLS since the consummation of the initial public offering of
our Class A Common Stock on July 1, 1998. There is no
established public trading market for our Class B Common
Stock or our Class C Common Stock. The following table sets
forth, for the calendar quarters indicated, the high and low
closing sales prices of the Class A Common Stock on the
NASDAQ Global Select Market, as reported in published financial
sources.
|
|
|
|
|
|
|
|
|
Year
|
|
High
|
|
|
Low
|
|
|
2007
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
10.66
|
|
|
$
|
9.05
|
|
Second Quarter
|
|
$
|
10.40
|
|
|
$
|
9.03
|
|
Third Quarter
|
|
$
|
11.74
|
|
|
$
|
8.36
|
|
Fourth Quarter
|
|
$
|
10.59
|
|
|
$
|
7.09
|
|
2008
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
7.82
|
|
|
$
|
4.90
|
|
Second Quarter
|
|
$
|
6.76
|
|
|
$
|
3.93
|
|
Third Quarter
|
|
$
|
4.85
|
|
|
$
|
2.00
|
|
Fourth Quarter
|
|
$
|
4.24
|
|
|
$
|
0.33
|
|
2009
|
|
|
|
|
|
|
|
|
First Quarter (through February 28, 2009)
|
|
$
|
2.99
|
|
|
$
|
1.50
|
|
Holders
As of February 28, 2009, there were approximately 1,207
holders of record of our Class A Common Stock, two holders
of record of our Class B Common Stock and one holder of
record of our Class C Common Stock. The figure for our
Class A Common Stock does not include an estimate of the
number of beneficial holders whose shares may be held of record
by brokerage firms or clearing agencies.
Dividends
We have not declared or paid any cash dividends on our common
stock since our inception and do not currently anticipate paying
any cash dividends on our common stock in the foreseeable
future. We intend to retain future earnings for use in our
business. We are currently subject to restrictions under the
terms of the credit agreement governing our credit facility that
limit the amount of cash dividends that we may pay on our
Class A Common Stock. We may pay cash dividends on our
Class A Common Stock in the future only if we meet certain
financial tests set forth in the credit agreement.
34
Securities
Authorized For Issuance Under Equity Incentive Plans
The following table sets forth, as of December 31, 2008,
the number of securities outstanding under our equity
compensation plans, the weighted average exercise price of such
securities and the number of securities available for grant
under these plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)(c)
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
(a)
|
|
|
(b)
|
|
|
Remaining Available for
|
|
|
|
to be Issued
|
|
|
Weighted-Average
|
|
|
Future Issuance Under
|
|
|
|
Upon Exercise of
|
|
|
Exercise Price of
|
|
|
Equity Compensation
|
|
|
|
Outstanding Options
|
|
|
Outstanding Options
|
|
|
Plans (Excluding
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Column)(c)
|
|
|
Equity Compensation Plans Approved by Stockholders
|
|
|
1,971,980
|
|
|
$
|
12.48
|
|
|
|
12,491,086
|
(1)(2)
|
Equity Compensation Plans Not Approved by Stockholders
|
|
|
81,345
|
|
|
$
|
17.15
|
|
|
|
1,890,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,053,325
|
|
|
|
|
|
|
|
14,381,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has previously stated in public filings that it
intends to issue future equity compensation only under the 2008
Equity Incentive Plan, pursuant to which 2,753,448 shares
remained for issuance as of December 31, 2008. |
|
(2) |
|
These shares remain available for future issuance as stock
options, SARs, restricted stock, RSUs, performance shares and
units, and other stock-based awards. |
The only existing equity compensation plan not approved by our
stockholders is the 2002 Stock Incentive Plan. Our Board adopted
the 2002 Stock Incentive Plan on March 1, 2002, and
stockholder approval of that plan was not required. For a
description of all equity compensation plans, please refer to
Note 11 in the accompanying notes to the consolidated
financial statements.
Option
Exchange Offer
On December 30, 2008, we consummated an exchange offer to
our employees and non-employee directors (or a designated
affiliate of one of the foregoing) to exchange their outstanding
options to purchase our Class A Common Stock that were
granted on or after October 2, 2000 (eligible
options) for a combination of restricted shares of our
Class A Common Stock (restricted shares) and
replacement options to purchase Class A Common Stock
(new options). Options to purchase
5,647,650 shares of Class A Common Stock, or
approximately 95.1% of all eligible options, were tendered for
exchange and, in accordance with the terms of the Offer, 289,683
restricted shares and new options to purchase
956,869 shares of Class A Common Stock were issued.
The restricted shares and new options were issued under the
Companys 2008 Equity Incentive Plan and have a grant date
of December 30, 2008. The exercise prices for the new
options were based upon the closing price of the Class A
Common Stock on the grant date, which was $2.54. As a result, in
general, the first one-third of the new options is exercisable
at $2.54 per share, the second one-third at $2.92 per share, and
the final one-third at $3.30 per share. In accordance with
federal tax law with respect to incentive stock options, the
exercise price for the first one-third of the new options
granted to Lewis W. Dickey and John W. Dickey was set at $2.79.
In accordance with the terms of the Offer, assuming the
participants continue to meet the requirements for vesting
specified in the award certificates governing the restricted
shares and new options, the restricted shares and new options
will vest at the rate of (1) 50% on the second anniversary
of the date of grant and (2) 25% on each of the two
succeeding anniversaries thereafter.
Repurchases
of Equity Securities
In June 2006, as part of a $200.0 million Board-approved
recapitalization, we completed a modified Dutch
Auction tender offer and purchased 11.5 million
shares of our outstanding Class A Common Stock at a price
per share of $11.50, or approximately $132.3 million. The
shares purchased represented approximately 24.1% our outstanding
Class A Common Stock at the time. We also purchased
5.0 million shares of Class B Common Stock at
35
a purchase price of $11.50 per share or approximately
$57.5 million. The shares purchased represented
approximately 43.0% of our outstanding Class B Common
Stock. These Class B Common shares were subsequently
retired. During the three months ended September 30, 2006,
we purchased an additional 749,500 shares of our
outstanding Class A Common Stock at an average price per
share of $9.25, or approximately $6.9 million. Under these
programs, we have cumulatively repurchased
14,261,000 shares, at an average price per share of $11.56,
which are being held in treasury.
During the three months ended December 31, 2006 we
purchased 500,000 Class A restricted shares from Lewis
Dickey, Jr. per his amended employment agreement dated
December 20, 2006. See footnote 11 to financial statements
for further discussion.
On May 21, 2008, our Board of Directors terminated all
their repurchase programs and authorized the purchase, from time
to time, of up to $75.0 million of our Class A Common
Stock, subject to the terms of the Credit Agreement and
compliance with other applicable legal requirements. During the
fiscal year ended December 31, 2008 and consistent with the
Board-approved repurchase plan, we repurchased approximately
3.0 million shares of our Class A Common Stock for
cash in the open market at an average repurchase price per share
of $2.20.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Minimum Dollar Value of
|
|
|
|
|
|
|
|
|
|
Purchased as Part of
|
|
|
Shares that may Yet be
|
|
|
|
Total Number of
|
|
|
Average Price Per
|
|
|
Publicly Announced
|
|
|
Shares Purchased
|
|
|
|
Shares Purchased
|
|
|
Share
|
|
|
Program
|
|
|
under the Program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,000,000
|
|
June 1, 2008 June 30, 2008
|
|
|
281,928
|
|
|
$
|
4.325
|
|
|
|
281,928
|
|
|
|
73,780,532
|
|
July 1, 2008 July 31, 2008
|
|
|
795,700
|
|
|
|
2.809
|
|
|
|
795,700
|
|
|
|
71,545,471
|
|
August 1, 2008 August 31, 2008
|
|
|
515,182
|
|
|
|
3.043
|
|
|
|
515,182
|
|
|
|
69,978,015
|
|
September 1, 2008 September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,978,015
|
|
October 1, 2008 October 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,978,015
|
|
November 1, 2008 November 30, 2008
|
|
|
392,708
|
|
|
|
0.726
|
|
|
|
392,708
|
|
|
|
69,692,343
|
|
December 1, 2008 December 31, 2008
|
|
|
982,431
|
|
|
$
|
1.277
|
|
|
|
982,431
|
|
|
$
|
68,477,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,967,949
|
|
|
|
|
|
|
|
2,967,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Performance Graph
The following graph compares the total stockholder return on our
Class A Common Stock for the year ended December 31,
2008 with that of (1) the Standard & Poors 500
Stock Index (S&P 500): (2) the Nasdaq
Stock Market Index the (Nasdaq Composite): and
(3) an index comprised of radio broadcast and media
companies. See note (1) below. The total return calculation
set forth below assume $100 invested on December 31, 2004
with reinvestment or dividends into additional shares of the
same class of securities at the frequency with which dividends
were paid on such securities through December 31, 2008. The
stock price performance shown in the graph below should be
considered indicative of future stock price performance.
CUMULATIVE
TOTAL RETURN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2004
|
|
|
12/31/2005
|
|
|
12/31/2006
|
|
|
12/31/2007
|
|
|
12/31/2008
|
|
Cumulus
|
|
|
100.00
|
%
|
|
|
82.29
|
%
|
|
|
68.90
|
%
|
|
|
53.32
|
%
|
|
|
16.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S & P 500
|
|
|
100.00
|
%
|
|
|
103.00
|
%
|
|
|
117.03
|
%
|
|
|
121.16
|
%
|
|
|
73.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASDAQ
|
|
|
100.00
|
%
|
|
|
101.37
|
%
|
|
|
111.03
|
%
|
|
|
121.92
|
%
|
|
|
72.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio Index(1)
|
|
|
100.00
|
%
|
|
|
84.24
|
%
|
|
|
75.81
|
%
|
|
|
52.49
|
%
|
|
|
34.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Radio Index includes the stockholder returns for the
following companies: Saga Communications Inc, Radio One, Inc.
Entercom Communications Corp., Emmis Communications Corp., Cox
Radio Inc. and Clear Channel Communications. |
37
|
|
Item 6.
|
Selected
Consolidated Financial Data
|
The selected consolidated historical financial data presented
below has been derived from our audited consolidated financial
statements as of and for the years ended December 31, 2008,
2007, 2006, 2005, and 2004. Our consolidated historical
financial data are not comparable from year to year because of
our acquisition and disposition of various radio stations during
the periods covered. This data should be read in conjunction
with our audited consolidated financial statements and the
related notes thereto, as set forth in Part II, Item 8
and with Managements Discussion and Analysis of
Financial Conditions and Results of Operations set forth
in Part II, Item 7 herein (dollars in thousands,
except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006(2)
|
|
|
2005(3)
|
|
|
2004
|
|
|
Net revenues
|
|
$
|
311,538
|
|
|
$
|
328,327
|
|
|
$
|
334,321
|
|
|
$
|
327,402
|
|
|
$
|
320,132
|
|
Station operating expenses excluding depreciation, amortization,
and LMA fees
|
|
|
203,222
|
|
|
|
210,640
|
|
|
|
214,089
|
|
|
|
227,413
|
|
|
|
202,441
|
|
Depreciation and amortization
|
|
|
12,512
|
|
|
|
14,567
|
|
|
|
17,420
|
|
|
|
21,223
|
|
|
|
21,168
|
|
Gain on assets contributed to affiliate
|
|
|
|
|
|
|
(5,862
|
)
|
|
|
(2,548
|
)
|
|
|
|
|
|
|
|
|
LMA fees
|
|
|
631
|
|
|
|
755
|
|
|
|
963
|
|
|
|
981
|
|
|
|
3,002
|
|
Corporate general and administrative expenses (including
non-cash stock compensation)
|
|
|
19,325
|
|
|
|
26,057
|
|
|
|
41,012
|
|
|
|
19,189
|
|
|
|
15,260
|
|
Restructuring (credits)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(215
|
)
|
|
|
(108
|
)
|
Impairment charge(1)
|
|
|
498,897
|
|
|
|
230,609
|
|
|
|
63,424
|
|
|
|
264,099
|
|
|
|
|
|
Costs associated with terminated transaction
|
|
|
2,041
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(425,090
|
)
|
|
|
(151,078
|
)
|
|
|
(39
|
)
|
|
|
(205,288
|
)
|
|
|
(78,369
|
)
|
Net interest expense
|
|
|
(47,262
|
)
|
|
|
(60,425
|
)
|
|
|
(42,360
|
)
|
|
|
(22,715
|
)
|
|
|
(19,197
|
)
|
Terminated transaction fee
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on early extinguishment of debt
|
|
|
|
|
|
|
(986
|
)
|
|
|
(2,284
|
)
|
|
|
(1,192
|
)
|
|
|
(2,557
|
)
|
Other income (expense), net
|
|
|
(10
|
)
|
|
|
117
|
|
|
|
(98
|
)
|
|
|
(239
|
)
|
|
|
(699
|
)
|
Income tax benefit (expense)
|
|
|
117,945
|
|
|
|
38,000
|
|
|
|
5,800
|
|
|
|
17,100
|
|
|
|
(25,547
|
)
|
Equity losses in affiliate
|
|
|
(22,252
|
)
|
|
|
(49,432
|
)
|
|
|
(5,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(361,669
|
)
|
|
|
(223,804
|
)
|
|
|
(44,181
|
)
|
|
|
(212,334
|
)
|
|
|
30,369
|
|
Preferred stock dividends, deemed dividends, accreation of
discount and redemption premium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
|
$
|
(212,334
|
)
|
|
$
|
30,369
|
|
Basic and diluted (loss) income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) income per common share
|
|
$
|
(8.55
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(3.17
|
)
|
|
$
|
0.44
|
|
OTHER FINANCIAL DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income(2)
|
|
$
|
108,316
|
|
|
$
|
117,687
|
|
|
$
|
120,232
|
|
|
$
|
99,989
|
|
|
$
|
117,691
|
|
Net cash provided by operating activities
|
|
|
76,634
|
|
|
|
46,057
|
|
|
|
65,322
|
|
|
|
78,396
|
|
|
|
75,013
|
|
Net cash used in investing activities
|
|
|
(6,754
|
)
|
|
|
(29
|
)
|
|
|
(19,217
|
)
|
|
|
(92,763
|
)
|
|
|
(28,757
|
)
|
Net cash used in by financing activities
|
|
|
(49,183
|
)
|
|
|
(16,134
|
)
|
|
|
(48,834
|
)
|
|
|
(12,472
|
)
|
|
|
(21,016
|
)
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
543,519
|
|
|
$
|
1,060,542
|
|
|
$
|
1,333,147
|
|
|
$
|
1,405,600
|
|
|
$
|
1,616,397
|
|
Long-term debt (including current portion)
|
|
|
696,000
|
|
|
|
736,300
|
|
|
|
751,250
|
|
|
|
569,000
|
|
|
|
482,102
|
|
Preferred stock subject to mandatory redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$
|
(248,147
|
)
|
|
$
|
119,278
|
|
|
$
|
337,007
|
|
|
$
|
587,043
|
|
|
$
|
884,964
|
|
|
|
|
(1) |
|
Impairment charge recorded in connection with our annual
impairment testing under SFAS 142. See Footnote 4 for
further discussion. |
|
(2) |
|
See Item 7, Managements Discussion and Analysis
of Financial Condition and Results of Operations for a
quantitative reconcilation of Station Operating Income to its
most directly comparable financial measure calculated and
presented in accordance with GAAP. |
|
(3) |
|
We recorded certain immaterial adjustments to the 2006 and 2005
consolidated financial data. See Note 1 to our 2008
Consolidated Financial Statements appearing elsewhere in the
document. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following Managements Discussion and Analysis is
intended to provide the reader with an overall understanding of
our financial condition, changes in financial condition, results
of operations, cash flows, sources
38
and uses of cash, contractual obligations and financial
position. This section also includes general information about
our business and a discussion of our managements analysis
of certain trends, risks and opportunities in our industry. We
also provide a discussion of accounting policies that require
critical judgments and estimates as well as a description of
certain risks and uncertainties that could cause our actual
results to differ materially from our historical results. You
should read the following information in conjunction with our
consolidated financial statements and notes to our consolidated
financial statements beginning on
page F-1
in this Annual Report on
Form 10-K
as well as the information set forth in Item 1A. Risk
Factors.
Highlights
during 2008 and Overview
On May 11, 2008, the Company, Parent and Merger Sub,
entered into the Termination Agreement to terminate the Merger
Agreement, pursuant to which Merger Sub would have been merged
with and into the Company, and as a result the Company would
have continued as the surviving corporation and a wholly owned
subsidiary of Parent.
The advertising environment for 2008 lagged behind 2007. The RAB
has reported that trends in radio advertising revenue mirrored
fluctuations in the current economic environment yielding mixed
results over the last three years. In 2008, advertising revenues
decreased 9.0%, after decreasing 2% in 2007 and increasing only
1.0% in 2006. Our political revenues increased by
$5.1 million compared to 2007 due to 2008 being a
presidential election year.
We recorded total impairment charges of $498.9 million in
order to reduce the carrying value of certain broadcast licenses
and goodwill. The impairment loss in connection with our review
of broadcasting licenses and goodwill during the fourth quarter
of 2008 (see Note 7 in the accompanying notes to the
financial statements), was primarily due to: (1) an
increase in the discount rate used; (2) a decrease in
station transaction multiples; and (3) a decrease in
advertising revenue growth projections for the broadcasting
industry.
Our management team remains focused on our strategy of pursuing
growth through acquisition. However, acquisitions are closely
evaluated to ensure that they will generate stockholder value
and our management is committed to completing only those
acquisitions that we believe will increase our share price. The
compression of publicly traded radio broadcast company multiples
since 2005, combined with a market for privately held radio
stations that did not see a corresponding multiples compression,
translated to minimal acquisition activity for us in 2008.
In furtherance of this strategy, in 2008, our Board terminated
the 2004 and 2005 repurchase programs and authorized a new
program to purchase from time to time, up to $75 million of
our Class A Common Stock, subject to the terms of our
credit agreement and compliance with other applicable legal
requirements. Through December 31, 2008 we have purchased
3.0 million shares of our Class A Common Stock in the
open market for cash at an average repurchase price per share of
$2.20.
In June 2007, the Company entered into an amendment to its
existing credit agreement, dated June 7, 2006, by and among
the Company, Bank of America, N.A., as administrative agent, and
the lenders party thereto. The credit agreement, as amended, is
referred to herein as the Amended Credit Agreement.
The Amended Credit Agreement provides for a replacement term
loan facility in the aggregate principal amount of
$750.0 million, which replaces the prior term loan facility
that had an outstanding balance of approximately
$713.9 million at the time of refinancing, and maintains
the pre-existing $100.0 million revolving credit facility.
As of December 31, 2008, the effective interest rate on the
borrowings pursuant to the credit facility was approximately
3.810%. As of December 31, 2008, our average cost of debt,
including the effects of our derivative positions, was 4.885%.
We remain committed to maintaining manageable debt levels, which
will continue to improve our ability to generate cash flow from
operations.
Our
Business
We engage in the acquisition, operation, and development of
commercial radio stations in mid-size radio markets in the
United States. In addition, we, along with three private equity
firms, formed Cumulus Media Partners, LLC (CMP),
which acquired the radio broadcasting business of Susquehanna
Pfaltzgraff Co. (Susquehanna) in May 2006. The
acquisition included 33 radio stations in 8 markets. As a result
of our investment in
39
CMP and the acquisition of Susquehannas radio operations,
we are the second largest radio broadcasting company in the
United States based on number of stations and believe we are the
third largest radio broadcasting company based on net revenues.
As of December 31, 2008, directly and through our
investment in CMP, we owned or operated 347 stations in 68
U.S. markets and provided sales and marketing services
under local marketing, management and consulting agreements
(pending FCC approval of acquisition) to one additional station.
The following discussion of our financial condition and results
of operations includes the results of acquisitions and local
marketing, management and consulting agreements
Advertising
Revenue and Station Operating Income
Our primary source of revenues is the sale of advertising time
on our radio stations. Our sales of advertising time are
primarily affected by the demand for advertising time from
local, regional and national advertisers and the advertising
rates charged by our radio stations. Advertising demand and
rates are based primarily on a stations ability to attract
audiences in the demographic groups targeted by its advertisers,
as measured principally by Arbitron on a periodic basis,
generally two or four times per year. Because audience ratings
in local markets are crucial to a stations financial
success, we endeavor to develop strong listener loyalty. We
believe that the diversification of formats on our stations
helps to insulate them from the effects of changes in the
musical tastes of the public with respect to any particular
format.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings is
limited in part by the format of a particular station. Our
stations strive to maximize revenue by managing their on-air
inventory of advertising time and adjusting prices based upon
local market conditions. In the broadcasting industry, radio
stations sometimes utilize trade or barter agreements that
exchange advertising time for goods or services such as travel
or lodging, instead of for cash. Trade revenue totaled $14.8
million in 2008, $17.9 million in 2007, and $19.0 in 2006.
Our advertising contracts are generally short-term. We generate
most of our revenue from local and regional advertising, which
is sold primarily by a stations sales staff. Local
advertising represented approximately 90% of our total revenues
in 2008 and 88% of our total revenues in 2007 and 2006.
Our revenues vary throughout the year. As is typical in the
radio broadcasting industry, we expect our first calendar
quarter will produce the lowest revenues for the year, and the
second and fourth calendar quarters will generally produce the
highest revenues for the year, with the exception of certain of
our stations, such as those in Myrtle Beach, South Carolina,
where the stations generally earn higher revenues in the second
and third quarters of the year because of the higher seasonal
population in those communities. Our operating results in any
period may be affected by the incurrence of advertising and
promotion expenses that typically do not have an effect on
revenue generation until future periods, if at all.
Our most significant station operating expenses are employee
salaries and commissions, programming expenses, advertising and
promotional expenditures, technical expenses, and general and
administrative expenses. We strive to control these expenses by
working closely with local market management. The performance of
radio station groups, such as ours, is customarily measured by
the ability to generate Station Operating Income. See the
quantitative reconciliation of Station Operating Income to the
most directly comparable financial measure calculated and
presented in accordance with GAAP, that follows in this section.
40
Results
of Operations:
Analysis of Consolidated Statements of
Operations. The following analysis of selected
data from our consolidated statements of operations should be
referred to while reading the results of operations discussion
that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Percent Change
|
|
|
|
2008
|
|
|
2007
|
|
|
2006(1)
|
|
|
2008 vs. 2007
|
|
|
2007 vs. 2006
|
|
|
Net revenues
|
|
$
|
311,538
|
|
|
$
|
328,327
|
|
|
$
|
334,321
|
|
|
|
(5.1
|
)%
|
|
|
(1.8
|
)%
|
Station operating expenses excluding depreciation, amortization,
and LMA fees
|
|
|
203,222
|
|
|
|
210,640
|
|
|
|
214,089
|
|
|
|
(3.5
|
)%
|
|
|
(1.6
|
)%
|
Depreciation and amortization
|
|
|
12,512
|
|
|
|
14,567
|
|
|
|
17,420
|
|
|
|
(14.1
|
)%
|
|
|
(16.4
|
)%
|
Gain on assets contributed to affiliate
|
|
|
|
|
|
|
(5,862
|
)
|
|
|
(2,548
|
)
|
|
|
(100.0
|
)%
|
|
|
130.1
|
%
|
LMA fees
|
|
|
631
|
|
|
|
755
|
|
|
|
963
|
|
|
|
(16.5
|
)%
|
|
|
(21.6
|
)%
|
Corporate general and administrative expenses (includes non-cash
stock compensation)
|
|
|
19,325
|
|
|
|
26,057
|
|
|
|
41,012
|
|
|
|
(25.8
|
)%
|
|
|
(36.5
|
)%
|
Impairment charge
|
|
|
498,897
|
|
|
|
230,609
|
|
|
|
63,424
|
|
|
|
116.3
|
%
|
|
|
263.6
|
%
|
Costs associated with terminated transaction
|
|
|
2,041
|
|
|
|
2,639
|
|
|
|
|
|
|
|
(22.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(425,090
|
)
|
|
|
(151,078
|
)
|
|
|
(39
|
)
|
|
|
181.4
|
%
|
|
|
|
**
|
Net interest expense
|
|
|
(47,262
|
)
|
|
|
(60,425
|
)
|
|
|
(42,360
|
)
|
|
|
(21.8
|
)%
|
|
|
42.6
|
%
|
Terminated transaction fee
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
**
|
|
|
|
**
|
Losses on early extinguishment of debt
|
|
|
|
|
|
|
(986
|
)
|
|
|
(2,284
|
)
|
|
|
(100.0
|
)%
|
|
|
(56.8
|
)%
|
Other income (expense), net
|
|
|
(10
|
)
|
|
|
117
|
|
|
|
(98
|
)
|
|
|
(108.5
|
)%
|
|
|
(219.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expense, net
|
|
|
(32,272
|
)
|
|
|
(61,294
|
)
|
|
|
(44,742
|
)
|
|
|
(47.3
|
)%
|
|
|
37.0
|
%
|
Income tax benefit (expense)
|
|
|
117,945
|
|
|
|
38,000
|
|
|
|
5,800
|
|
|
|
210.4
|
%
|
|
|
555.2
|
%
|
Equity loss in affiliate
|
|
|
(22,252
|
)
|
|
|
(49,432
|
)
|
|
|
(5,200
|
)
|
|
|
(55.0
|
)%
|
|
|
850.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(361,669
|
)
|
|
|
(223,804
|
)
|
|
|
(44,181
|
)
|
|
|
61.6
|
%
|
|
|
406.6
|
%
|
Net loss attributable to common stockholders
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
|
|
61.6
|
%
|
|
|
406.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** |
|
Calculation is not meaningful. |
|
(1) |
|
We recorded certain immaterial adjustments to the 2006
consolidated financial data. See Note 1 to our 2008
Consolidated Financial Statements appearing elsewhere in the
document. |
Our managements discussion and analysis of results of
operations for the years ended December 31, 2008, 2007 and
2006 have been presented on a historical basis. Additionally,
for net revenue, operating expenses, and Station Operating
Income, we have included our managements discussion and
analysis of results of operations on a pro forma basis.
Year
Ended December 31, 2008 versus Year Ended December 31,
2007
Net Revenues. Net revenues for the year ended
December 31, 2008 decreased $16.8 million, or 5.1%, to
$311.5 million compared to $328.3 million for the year
ended December 31, 2007, reflecting a decrease in demand
for advertising due to the pressures our client base is facing
during the current economic recession partially offset by a
$5.1 million increase in political revenue. Management has
implemented numerous sales initiatives nationwide in an effort
to facilitate growth primarily by targeting new industries and
markets for penetration.
Station Operating Expenses. excluding Depreciation,
Amortization, LMA Fees and Non-cash Contract Termination
Costs. Station operating expenses for the year
ended December 31, 2008 decreased $7.4 million, or
3.5%, to $203.2 million compared to $210.6 million for
the year ended December 31, 2007, primarily attributable to
certain cost containment initiatives across our station
platform. Management is focused on preserving our
41
operating income and cash flows from operations by reducing our
variable cost in an effort to keep pace with the downturn in
demand for marketing/advertising from our client base due to the
recession.
Depreciation and Amortization. Depreciation
and amortization for the year ended December 31, 2008
decreased $2.1 million, or 14.1%, to $12.5 million
compared to $14.6 million for the year ended
December 31, 2007, primarily attributable to previously
recorded assets being fully depreciated.
Corporate, General and Administrative
Expenses. Corporate operating expenses for the
year ended December 31, 2008 decreased $6.7 million,
or 25.8%, to $19.3 million compared to $26.1 million
for the year ended December 31, 2007, primarily
attributable to a decrease in non-cash stock compensation of
$4.6 million in addition to certain cost containment
initiatives implemented by management due to contraction within
the economy.
LMA Fees. LMA fees totaled $0.6 million
and $0.8 million for the years ended December 31, 2008
and 2007, respectively. LMA fees in the current year were
comprised primarily of fees associated with LMAs in Cedar
Rapids, Iowa, Ann Arbor and Battle Creek, Michigan in 2008. LMAs
in Cedar Rapids, Iowa, Muskegon, Michigan, and a station
operated under a JSA in Nashville, Tennessee in 2007.
Impairment Charge. SFAS No. 142,
Goodwill and Other Intangible Assets, requires us to
review the recorded values of our FCC licenses and goodwill for
impairment on an annual basis. We recorded total impairment
charges of $498.9 million in order to reduce the carrying
value of certain broadcast licenses and goodwill. The impairment
loss in connection with our review of broadcasting licenses and
goodwill during the fourth quarter of 2008 (see Note 7 in
the accompanying notes to the financial statements), was
primarily due to: (1) an increase in the discount rate
used; (2) a decrease in station transaction multiples; and
(3) a decrease in advertising revenue growth projections
for the broadcasting industry.
Other Expense (Income). Interest expense, net
of interest income, for the year ended December 31, 2008
decreased $13.2 million, or 21.8%, to $47.3 million
compared to $60.4 million for the year ended year ended
December 31, 2007, primarily due to a lower average cost of
bank debt and decreased levels of bank debt outstanding during
the current year. The following summary details the components
of our interest expense, net of interest income (dollars in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Increase/
|
|
|
|
2008
|
|
|
2007
|
|
|
(Decrease)
|
|
|
Bank Borrowings term loan and revolving credit
facilities
|
|
$
|
33,850
|
|
|
$
|
54,446
|
|
|
$
|
(20,596
|
)
|
Bank borrowings yield adjustment interest rate swap
|
|
|
(190
|
)
|
|
|
(5,528
|
)
|
|
|
5,338
|
|
Change in the fair value of interest rate swap and option
agreement
|
|
|
13,640
|
|
|
|
13,039
|
|
|
|
601
|
|
Other interest expense
|
|
|
950
|
|
|
|
(868
|
)
|
|
|
1,818
|
|
Interest income
|
|
|
(988
|
)
|
|
|
(664
|
)
|
|
|
(323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
47,262
|
|
|
$
|
60,425
|
|
|
$
|
(13,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on Early Extinguishment of Debt. Losses
on early extinguishments of debt totaled $0.0 million for
the year ended December 31, 2008 as compared with
$1.0 million for the year ended December 31, 2007.
Losses incurred during 2007 were comprised of previously
capitalized loan origination expenses.
Terminated Transaction Fee. As a result of the
termination of the Merger Agreement, and in accordance with its
terms, we received a termination fee in the amount of
$15.0 million in cash from the investor group, and the
terms of the previously announced amendment to our existing
credit agreement did not take effect.
Income Tax Expense. We recorded a tax benefit
of $117.9 million as compared with a $38.0 million
benefit during the prior year. The income tax benefit in both
periods is primarily due to the impairment charge on intangible
assets.
Equity loss in affiliate. The equity losses in
affiliate were limited to the companys investment in CMP
which totaled $22.3 million. The Companys equity
method investment in affiliate was $0 at December 31, 2008.
For the year ended December 31, 2007 the Company recognized
$49.4 million of equity losses in CMP.
42
Station Operating Income. As a result of the
factors described above, Station Operating Income for the year
ended December 31, 2008 decreased $9.4 million, or
8.0%, to $108.3 million compared to $117.7 million for
the year ended December 31, 2007.
The following table reconciles Station Operating Income to
Operating income (loss) as presented in the accompanying
consolidated statements of operations (the most directly
comparable financial measure calculated and presented in
accordance with GAAP) (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Operating income (loss)
|
|
$
|
(425,090
|
)
|
|
$
|
(151,078
|
)
|
Depreciation and amortization
|
|
|
12,512
|
|
|
|
14,567
|
|
Gain on assets sold/transferred to affiliate
|
|
|
|
|
|
|
(5,862
|
)
|
LMA fees
|
|
|
631
|
|
|
|
755
|
|
Non cash stock compensation
|
|
|
4,663
|
|
|
|
9,212
|
|
Corporate general and administrative
|
|
|
14,662
|
|
|
|
16,845
|
|
Impairment charge
|
|
|
498,897
|
|
|
|
230,609
|
|
Costs associated with terminated transaction
|
|
|
2,041
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income
|
|
$
|
108,316
|
|
|
$
|
117,687
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets. Intangible assets, net of
amortization, were $384.0 million and $881.9 million
as of December 31, 2008 and 2007, respectively. These
intangible asset balances primarily consist of broadcast
licenses and goodwill. Intangible assets, net, decreased from
the prior year primarily due to a $498.9 million impairment
charge taken for the year ended December 31, 2008, in
connection with our annual impairment evaluation of intangible
assets.
In light of the overall economic environment, we continue to
monitor whether any impairment triggers are present and we may
be required to record material impairment charges in future
periods. The annual impairment tests us to make certain
assumptions in determining fair value, including assumptions
about the cash flow growth of our businesses. Additionally. the
fair values are significantly impacted by macro-economic
factors, including market multiples at the time the impairments
tests are performed. The current general economic pressures now
impacting both the national and a number of our local economies
may result in non-cash impairments in future periods. More
specifically, the following could adversely impact the current
carrying value of our broadcast licenses and goodwill:
(a) sustained decline in the price of our common stock,
(b) the potential for a decline in our forecasted operating
profit margins or expected cash flow growth rates, (c) a
decline in our industry forecasted operating profit margins,
(d) the potential for a continued decline in advertising
market revenues within the markets we operate stations, or
(e) the sustained decline in the selling prices of radio
stations. We continue to monitor whether any impairment triggers
are present and may be required to record material impairment
charges in future periods.
Year
Ended December 31, 2007 versus Year Ended December 31,
2006
Net Revenues. Net revenues for the year ended
December 31, 2007 decreased $6.0 million to
$328.3 million, a 1.8% decrease from the same period in
2006, primarily as a result of the contribution of our Houston
and Kansas City stations to CMP, coupled with a decline in
political advertising revenue.
In addition, on a same station basis, which excludes the results
of the stations contributed to CMP, net revenues for the year
ended December 31, 2007 decreased $2.7 million to
$328.3 million, a decrease of 0.8% from the same period in
2006. Same station operating income decreased $2.3 million,
a decrease of 1.9% from the same period in 2006, primarily due
to decreased political revenues.
Station Operating Expenses, excluding Depreciation,
Amortization, LMA Fees and Non-cash Contract Termination
Costs. Station operating expenses decreased
$3.5 million to $210.6 .million, a decrease of 1.6% over
the same period in 2006. This decrease is primarily attributable
to the contribution of our Houston and Kansas City stations to
CMP.
43
In addition, on a same station basis, for the 336 stations in 64
markets operated for at least a full year, station operating
expenses excluding depreciation, amortization, LMA fees and
non-cash contract termination costs decreased $0.4 million,
or 0.2%, to $210.6 million for the year ended
December 31, 2007 compared to $211.0 million for the
year ended December 31, 2006. The decrease in same station
operating expenses is primarily attributable to general
decreases across our station platform.
Corporate, General and Administrative
Expenses. Corporate operating expenses for the
year ended December 31, 2007 decreased $15.0 million
over the comparative period in 2006 due primarily to a decrease
in non-cash stock compensation of $15.2 million.
Depreciation and Amortization. Depreciation
and amortization decreased $2.8 million, or 16.4%, to
$14.6 million for the year ended December 31, 2007
compared to $17.4 million for the year ended
December 31, 2006.
LMA Fees. LMA fees totaled $0.8 million
and $1.0 million for the years ended December 31, 2007
and 2006, respectively. LMA fees in the current year were
comprised primarily of fees associated with LMAs in Cedar
Rapids, Iowa, Muskegon, Michigan, and a station operated under a
JSA in Nashville, Tennessee.
Impairment Charge. SFAS No. 142
requires us to review the recorded values of our FCC broadcast
licenses and goodwill for impairment on an annual basis. We
recorded total impairment charges of $230.6 million in
order to reduce the carrying value of certain broadcast licenses
and goodwill.
Other Expense (Income). Interest expense, net
of interest income, increased by $18.1 million, or 42.6%,
to $60.4 million for the year ended December 31, 2007
compared to $42.4 million for the year ended
December 31, 2006. This increase was primarily due to a
higher average cost of bank debt and increased levels of bank
debt outstanding during the current year. The following summary
details the components of our interest expense, net of interest
(income) (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Increase/
|
|
|
|
2007
|
|
|
2006
|
|
|
(Decrease)
|
|
|
Bank Borrowings term loan and revolving credit
facilities
|
|
$
|
54,446
|
|
|
$
|
47,124
|
|
|
$
|
7,322
|
|
Bank borrowings yield adjustment interest rate swap
|
|
|
(5,528
|
)
|
|
|
(5,594
|
)
|
|
|
66
|
|
Bank Borrowings Adjustment for amount reclassified
from other comprehensive income upon hedge accounting
discontinuation
|
|
|
|
|
|
|
(407
|
)
|
|
|
407
|
|
Change in the fair value of interest rate swap and option
agreement
|
|
|
13,039
|
|
|
|
(1,107
|
)
|
|
|
14,146
|
|
Other interest expense
|
|
|
(868
|
)
|
|
|
3,069
|
|
|
|
(3,937
|
)
|
Interest income
|
|
|
(664
|
)
|
|
|
(725
|
)
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
60,425
|
|
|
$
|
42,360
|
|
|
$
|
18,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on Early Extinguishment of Debt. Losses
on early extinguishments of debt totaled $1.0 million for
the year ended December 31, 2007 as compared with
$2.3 million for the year ended December 31, 2006.
Losses in the current year are comprised of previously
capitalized loan origination expenses. In connection with the
new credit facility, we capitalized approximately
$1.0 million of debt issuance costs, which will be
amortized to interest expense over the life of the debt.
Income Tax Expense. We recorded a tax benefit
of $38.0 million as compared with a $5.8 million
benefit during the prior year. The income tax benefit in both
periods is primarily due to the impairment charge on intangible
assets.
Equity loss in affiliate. For the year ended
December 31, 2007 the Company recognized $49.4 million
of equity losses in affiliate as compared to $5.2 million
in 2006 reducing the Companys equity investment in CMP to
$22.3 million at December 31, 2007. The change was
primarily driven by an impairment charge of $188.0 million
for the year ended 2007 as compared to no impairment charge
being recorded in 2006 for CMP.
44
Station Operating Income. As a result of the
factors described above, Station Operating Income decreased
$2.5 million to $117.7 million, a decrease of 2.1%
from the same period in 2006.
The following table reconciles Station Operating Income to
Operating income (loss) as presented in the accompanying
consolidated statements of operations (the most directly
comparable financial measure calculated and presented in
accordance with GAAP) (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Operating income (loss)
|
|
$
|
(151,078
|
)
|
|
$
|
(39
|
)
|
Depreciation and amortization
|
|
|
14,567
|
|
|
|
17,420
|
|
Gain on assets sold/transferred to affiliate
|
|
|
(5,862
|
)
|
|
|
(2,548
|
)
|
LMA fees
|
|
|
755
|
|
|
|
963
|
|
Non cash stock compensation
|
|
|
9,212
|
|
|
|
24,447
|
|
Corporate general and administrative
|
|
|
16,845
|
|
|
|
16,565
|
|
Impairment charge
|
|
|
230,609
|
|
|
|
63,424
|
|
Costs associated with terminated transaction
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income
|
|
$
|
117,687
|
|
|
$
|
120,232
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets. Intangible assets, net of
amortization, were $881.9 million and $1.1 billion as
of December 31, 2007 and 2006, respectively. These
intangible asset balances primarily consist of broadcast
licenses and goodwill. Intangible assets, net, decreased from
the prior year primarily due to a $230.6 million impairment
charge taken for the year ended December 31, 2007, in
connection with our pending merger and annual impairment
evaluation of intangible assets.
Pro
Forma Year Ended December 31, 2007 versus Year
Ended December 31, 2006
The pro forma results for 2007 compared to 2006 presented below
exclude the results of the stations contributed to CMP for the
period January 1, 2006 through May 4, 2006. (see also
the table below for a reconciliation of GAAP results to pro
forma results for these periods) (dollars in thousands).
Reconciliation
Between Historical GAAP Results and Pro Forma
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
Year Ended December 31, 2006
|
|
|
|
Historical
|
|
|
|
|
|
Pro Forma
|
|
|
Historical
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
|
GAAP
|
|
|
Adjustments
|
|
|
Results
|
|
|
GAAP
|
|
|
(1)(2)
|
|
|
Results
|
|
|
Net revenue
|
|
$
|
328,327
|
|
|
$
|
|
|
|
$
|
328,327
|
|
|
$
|
334,322
|
|
|
$
|
(3,628
|
)
|
|
$
|
330,694
|
|
Station operating expenses excluding depreciation, amortization,
and LMA fees
|
|
|
210,640
|
|
|
|
|
|
|
|
210,640
|
|
|
|
214,089
|
|
|
|
(3,314
|
)
|
|
|
(210,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income(3)
|
|
$
|
117,687
|
|
|
$
|
|
|
|
$
|
117,687
|
|
|
$
|
120,233
|
|
|
$
|
(314
|
)
|
|
$
|
119,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects the elimination of revenues from stations contributed
to CMP totaling $3,628. |
|
(2) |
|
Reflects the elimination of operating expenses from stations
contributed to CMP totaling $3,314. |
|
(3) |
|
See the preceding quantitative reconciliation of Station
Operating Income to operating income, the most directly
comparable financial measure calculated and presented in
accordance with GAAP. |
45
Pro forma net revenues exclude the results of the stations
contributed to CMP, for the period January through May, 2006.
Pro forma net revenues for the twelve months ended
December 31, 2007 decreased by $2.3 million to
$326.5 million, a 0.7% decline from the same period in
2006, due to a general decrease in sales across our station
platform. Pro forma station operating income decreased 1.8% from
the same period in 2006.
Seasonality
We expect that our operations and revenues will be seasonal in
nature, with generally lower revenue generated in the first
quarter of the year and generally higher revenue generated in
the second and fourth quarters of the year. The seasonality of
our business reflects the adult orientation of our formats and
relationship between advertising purchases on these formats with
the retail cycle. This seasonality causes and will likely
continue to cause a variation in our quarterly operating
results. Such variations could have an effect on the timing of
our cash flows.
Liquidity
and Capital Resources
Historically, our principal need for funds has been to fund the
acquisition of radio stations, expenses associated with our
station and corporate operations, capital expenditures,
repurchases of our Class A Common Stock, and interest and
debt service payments.
The following table summarizes our historical funding needs for
the years ended December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Acquisitions and purchase of intangible assets
|
|
$
|
1,008
|
|
|
$
|
975
|
|
|
$
|
12,577
|
|
Capital expenditures
|
|
|
6,069
|
|
|
|
4,789
|
|
|
|
9,211
|
|
Repayments of bank borrowings
|
|
|
115,300
|
|
|
|
764,950
|
|
|
|
637,500
|
|
Repurchases of common stock
|
|
|
6,522
|
|
|
|
104
|
|
|
|
224,040
|
|
Interest payments
|
|
|
33,122
|
|
|
|
54,887
|
|
|
|
45,623
|
|
In the short term, our principal future need for funds will
include the funding of station operating expenses, corporate
general and administrative expenses and interest and debt
service payments. In addition, in the long term, our funding
needs will include future acquisitions and capital expenditures
associated with maintaining our station and corporate operations
and implementing HD
Radiotm
technology. In December 2004, we purchased 240 perpetual
licenses from iBiquity, which will enable us to convert to and
utilize iBiquitys HD
Radiotm
technology on up to 240 of our stations. Under the terms of our
original agreement with iBiquity, we agreed to convert certain
of our stations over a seven-year period. On March 5, 2009,
we entered into an amendment to our agreement with iBiquity to
reduce the number of planned conversions, extend the build-out
schedule, and increase the license fees to be paid for each
converted station. We anticipate that the average cost to
convert each station will be between $130,000 and $150,000.
Our principal sources of funds for these requirements have been
cash flow from operating activities. Our cash flow from
operations is subject to such factors as shifts in population,
station listenership, demographics or, audience tastes, and
fluctuations in preferred advertising media. In addition, as
discussed further below, borrowings under financing arrangements
are subject to financial covenants that can restrict our
financial flexibility. In addition, customers may not be able to
pay, or may delay payment of, accounts receivable that are owed
to us. Management has taken steps to mitigate this risk through
heightened collection efforts and enhancing our credit approval
process. Further, our ability to obtain additional equity or
debt financing is also subject to market conditions and
operating performance. During the current recession affecting
the global financial markets, some companies have experienced
difficulties accessing their cash equivalents, trading
investment securities, drawing revolvers, issuing debt and
raising capital which has had a material adverse impact on their
liquidity. We have assessed the implications of these factors on
our current business and determined, based on our financial
condition as of December 31, 2008, that cash on hand and
cash expected to be generated by financing activities and from
operating activities will be sufficient to satisfy our
anticipated financing needs for working capital, capital
expenditures, interest and debt service payments and potential
acquisitions and repurchases of securities and other debt
obligations for the next 12 months. However, given the
uncertainty of the markets cash flows and the impact of
the current recession on
46
guarantors, there can be no assurance that cash generated from
operations will be sufficient, or financing will be available at
terms, and on the timetable, that may be necessary to meet our
future capital needs.
Consideration
of recent economic developments and the outlook for
2009
As the capital and credit market crisis worsened during the
fourth quarter of 2008 and into early 2009, and in conjunction
with the development of our 2009 business plan, we continue to
assess the impact of recent market developments on a variety of
areas, including our forecasted advertising revenues and
liquidity. For example, in November 2008, Moodys credit
rating agency downgraded our debt rating from B2 to Caa. In
response to these conditions, we refined our 2009 business plan
to incorporate a reduction in our forecasted 2009 revenues and
cost reductions implemented in fourth quarter 2008 and first
quarter 2009 to mitigate the impact of Cumulus anticipated
decline in 2009 revenue.
While preparing our 2009 business plan, we assessed future
covenant compliance under our credit agreement, including
consideration of market uncertainties, as well as the
incremental cost that would be required to potentially amend the
terms of our credit agreement. We believe we will continue to be
in compliance with all of our debt covenants through at least
December 31, 2009 based upon actions we have already taken,
as well as through additional paydowns of debt (estimated to be
at least $23 million) we will be required to make during
2009 from existing cash balances and cash flow generated from
operations. Further discussion of our debt covenant compliance
considerations is included below.
The current economic crisis has reduced demand for advertising
in general, including advertising on our radio stations. If our
revenues were to be significantly less than planned due to
difficult market conditions or for other reasons, our ability to
maintain compliance with the financial covenants in our credit
agreements would become increasingly difficult without remedial
measures ,such as the implementation of further cost abatement
initiatives. If our remedial measures were not successful in
maintaining covenant compliance, then we would negotiate with
our lenders for relief, which relief could result in higher
interest expense. Failure to comply with our financial covenants
or other terms of our credit agreements and failure to negotiate
relief from our lenders could result in the acceleration of the
maturity of all outstanding debt. Under these circumstances, the
acceleration of our debt could have a material adverse effect on
our business.
Cash
Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net cash provided by operating activities
|
|
$
|
76,654
|
|
|
$
|
46,057
|
|
|
$
|
65,322
|
|
For the years ended December 31, 2008 and 2007, net cash
provided by operating activities increased and decreased
$30.6 million and $19.3 million, respectively.
Excluding non-cash items, we generated comparable levels of
operating income for 2008 and 2007 as compared with the prior
years. As a result, the movement in cash flows from operations
was primarily attributable to the timing of certain payments.
Cash
Flows used in Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net cash provided by investing activities
|
|
$
|
(6,754
|
)
|
|
$
|
(29
|
)
|
|
$
|
(19,217
|
)
|
For the year ended December 31, 2008 net cash used in
investing activities decreased $6.8 million, primarily due
to a $1.2 million decrease in capital expenditures as well
as a decrease of $5.7 million in proceeds from the sales of
radio assets year over year. Net cash used in investing
activities decreased $19.2 million for the year ended
December 31, 2007. The decrease is due to the absence of
acquisitions and the purchases of intangible assets,
$6.0 million of proceeds from the sale of assets and a
$4.4 million reduction of capital expenditures.
47
Cash
Flows used in Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net cash provided by financing activities
|
|
$
|
(49,183
|
)
|
|
$
|
(16,134
|
)
|
|
$
|
(48,834
|
)
|
For the year ended December 31, 2008 net cash used in
financing activities increased $33.1 million, primarily due
to repayment of borrowings under our credit facility. For the
year ended December 31, 2007 net cash used in
financing activities decreased $32.7 million, due to a
decrease in costs associated with share repurchases offset by a
decrease in net proceeds from the 2007 refinancing as compared
to the 2006 refinancing. During 2006, net cash used in financing
activities increased $36.3 million, primarily due to the
repurchase of 14,261,000 shares of Class A Common
Stock and 5,000,000 shares of Class B Common Stock,
offset by an increase in borrowings under a new credit facility
primarily used to fund these repurchases.
Completed
Acquisitions
We did not complete any acquisitions during 2008.
Pending
Acquisitions.
As of December 31, 2008, we had pending a swap transaction
pursuant to which we would exchange one of our Fort Walton
Beach, Florida radio stations,
WYZB-FM, for
another owned by Star Broadcasting, Inc.,
WTKE-FM.
Specifically, the purchase agreement provided for the exchange
of WYZB-FM
plus $1.5 million in cash for
WTKE-FM.
Following the filing of the assignment applications with the
FCC, the applications were challenged by Qantum Communications,
who has some radio stations in the market and complained to the
FCC that the swap would give us an unfair competitive advantage
(because the station we would acquire reaches more people than
the station we would be giving up). Qantum also initiated
litigation in the United States District Court for the Southern
District of Florida against the current owner of
WTKE-FM, and
secured a court decision that would require the sale of the
station to Qantum instead of us. That decision was affirmed on
appeal of the United States Court of Appeals for the Eleventh
Circuit. Qantum has not yet closed on the transaction, but there
appears to be no likelihood that we will be able to consummate
the exchange we had proposed with the seller.
In addition at December 31, 2008, we had pending a swap
transaction pursuant to which we would exchange our Canton, Ohio
Station,
WRQK-FM for
eight stations owned by Clear Channel Communications,
Inc.(Clear Channel) in Ann Arbor, Michigan
(WTKA-AM,
WLBY-AM,
WWWW-FM,
WQKL-FM) and
Battle Creek, Michigan
(WBFN-AM,
WBCK-FM,
WBCK-AM and
WBXX-FM). We
will dispose of two of the AM stations in Battle Creek,
WBCK-AM and
WBFN-AM,
simultaneously with the closing of the swap transaction to
comply with the FCCs broadcast ownership limits;
WBCK-AM will
be placed in a trust for the sale of the station to an unrelated
third party and
WBFN-AM will
be transferred to Family Life Broadcasting System.
As of December 31, 2008 we were party to an Asset Exchange
Agreement with subsidiaries of Clear Channel that would result
in Clear Channels acquisition of five Cumulus stations in
the Green Bay, Wisconsin, Market (WOGB(FM) in Kaukauna,
Wisconsin,
WDUZ-FM in
Brillion, Wisconsin, WQLJ(FM) in Green Bay, Wisconsin, WDUZ(AM)
in Green Bay Wisconsin, and WPCK(FM) in Denmark, Wisconsin) in
exchange for our acquisition of two Clear Channel stations in
Cincinnati, Ohio (WNNF(FM) and
WOFX-FM).
The transaction also contemplates that we would enter into a
long-term LMA to operate the Green Bay stations after they are
acquired by Clear Channel. LMAs are deemed to be
attributable ownership interests under FCC rules
and, to comply with ownership limitations under FCC rules, we
will place two stations (WZNN(FM) in Allouez, Wisconsin, and
WWWX(FM) in Oshkosh, Wisconsin) in a trust that will be
obligated to sell the stations pursuant to parameters
established in the trust agreement with us. The transaction
documents also include a Put Agreement that entitles Clear
Channel to require us to purchase the Green Bay stations in 2013
(assuming that acquisition would comply with FCC ownership
rules). The requisite assignment applications have been filed
with the FCC, and the transaction could close in the first or
second quarter of 2009.
As of December 31, 2008, we had pending a swap transaction
pursuant to which we would exchange
WZBN-FM,
Camilla, GA, for W250BC, a translator licensed for use in
Atlanta, Georgia, owned by Extreme Media Group. The requisite
assignment applications have been approved by initial grant by
the FCC, and the transaction is expected to close in the first
or second quarter of 2009.
48
Completed
Dispositions
The company did not complete any divestitures during the years
ended December 31, 2008.
On November 20, 2007, we completed the sale of our
Caribbean stations to Gem Radio 5 Limited, which purchased all
the operations of our Caribbean stations for $6.0 million.
The transaction resulted in the recognition of a gain of
approximately $5.9 million. We recorded the gain within
continuing operations within our consolidated statement of
operations for the year ended December 31, 2007. The below
table contains certain operating data related to the stations
sold for the periods presented (the total net assets
approximated $0.1 million for these stations):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net revenue
|
|
$
|
1,764
|
|
|
$
|
1,918
|
|
Total Expense
|
|
|
1,338
|
|
|
|
1,396
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
$
|
426
|
|
|
$
|
522
|
|
|
|
|
|
|
|
|
|
|
Our
Amended Credit Agreement
On June 11, 2007, we entered into an amendment to our
existing credit agreement, dated June 7, 2006, by and among
Cumulus, Bank of America, N.A., as administrative agent, and the
lenders party thereto. The credit agreement, as amended, is
referred to herein as the Amended Credit Agreement.
The Amended Credit Agreement provides for a replacement term
loan facility, in the original aggregate principal amount of
$750.0 million, to replace the prior term loan facility,
which had an outstanding balance of approximately
$713.9 million, and maintains the pre-existing
$100.0 million revolving credit facility. The proceeds of
the replacement term loan facility, fully funded on
June 11, 2007, were used to repay the outstanding balances
under the prior term loan facility and under the revolving
credit facility.
Our obligations under the Amended Credit Agreement are
collateralized by substantially all of our assets in which a
security interest may lawfully be granted (including FCC
licenses held by its subsidiaries), including, without
limitation, intellectual property and all of the capital stock
of our direct and indirect domestic subsidiaries (except for
Broadcast Software International, Inc.). In addition, our
obligations under the Amended Credit Agreement are guaranteed by
certain of our subsidiaries.
The Amended Credit Agreement contains terms and conditions
customary for financing arrangements of this nature. The
replacement term loan facility will mature on June 11, 2014
and amortized in equal quarterly installments beginning on
September 30, 2007, with 0.25% of the initial aggregate
advances payable each quarter during the first six years of the
term, and 23.5% due in each quarter during the seventh year. The
revolving credit facility will mature on June 7, 2012 and,
except at our option, the commitment will remain unchanged up to
that date.
Borrowings under the replacement term loan facility bear
interest, at our option, at a rate equal to LIBOR plus 1.75% or
the Alternate Base Rate (defined as the higher of the Bank of
America Prime Rate and the Federal Funds rate plus 0.50%) plus
0.75%. Borrowings under the revolving credit facility bear
interest, at our option, at a rate equal to LIBOR plus a margin
ranging between 0.675% and 2.0% or the Alternate Base Rate plus
a margin ranging between 0.0% and 1.0% (in either case dependent
upon our leverage ratio).
In May 2005, we entered into a forward-starting interest rate
swap agreement that became effective in March 2006, following
the termination of our previous swap agreement. This swap
agreement effectively fixes the interest rate, based on LIBOR,
on $400.0 million of our floating rate bank borrowings
through March 2009. As of December 31, 2008, prior to the
effect of the May 2005 Swap, the effective interest rate of the
outstanding borrowings pursuant to the credit facility was
approximately 3.810%; inclusive of the May 2005 Swap, the
effective interest rate was 4.885%. At December 31, 2007,
our effective interest rate, including the fixed component of
the swap, on loan amounts outstanding under our credit facility
was 6.6%.
49
Certain mandatory prepayments of the term loan facility will be
required upon the occurrence of specified events, including upon
the incurrence of certain additional indebtedness (other than
under any incremental credit facilities under the Amended Credit
Agreement) and upon the sale of certain assets.
The representations, covenants and events of default in the
Amended Credit Agreement are customary for financing
transactions of this nature. Events of default in the Amended
Credit Agreement include, among others, (a) the failure to
pay when due the obligations owing under the credit facilities;
(b) the failure to perform (and not timely remedy, if
applicable) certain covenants; (c) cross default and cross
acceleration; (d) the occurrence of bankruptcy or
insolvency events; (e) certain judgments against the
Company or any of its subsidiaries; (f) the loss,
revocation or suspension of, or any material impairment in the
ability to use any of our material FCC licenses; (g) any
representation or warranty made, or report, certificate or
financial statement delivered, to the lenders subsequently
proven to have been incorrect in any material respect;
(h) the occurrence of a Change in Control (as defined in
the Amended Credit Agreement); and (i) violation of certain
financial covenants. Upon the occurrence of an event of default,
the lenders may terminate the loan commitments, accelerate all
loans and exercise any of their rights under the Amended Credit
Agreement and the ancillary loan documents as a secured party.
As discussed above, our covenants contain certain financial
covenants including:
|
|
|
|
|
A maximum leverage ratio;
|
|
|
|
A minimum fixed charges ratio; and
|
|
|
|
A limit on annual capital expenditures.
|
As of December 31, 2008, the Company was in compliance with
all financial and non-financial covenants. Our covenant
requirements and actual ratios as of December 31, 2008 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Covenant
|
|
Actual
|
|
|
Requirement
|
|
ratio
|
|
Total leverage ratio:
|
|
|
<8.50
|
|
|
|
7.40
|
|
Fixed charges ratio:
|
|
|
>1.1
|
|
|
|
1.86
|
|
The maximum leverage ratio in the Amended Credit Agreement
becomes more restrictive over the term of the agreement. The
quarterly periods ended December 31, 2008, March 31,
2009 and June 30, 2009, our maximum leverage ratio
requirement is 8.50 to 1.00. Beginning with the quarterly period
ending September 30, 2009 and through March 31, 2010,
the maximum leverage ratio requirement is 8.00 to 1.00. For the
quarterly periods ending June 30, 2010 and
September 30, 2010, the total leverage ratio is 7.50 to
1.00. We believe we will continue to be in compliance with all
of our debt covenants through at least December 31, 2009
based upon actions we have already taken, as well as through
additional paydowns of debt we will be required to make during
2009 from existing cash balances and cash flow generated from
operations. Based upon the budgeted results our 2009 business
plan and our outstanding borrowings as of December 31,
2008, we will be required to make additional paydowns of debt no
later than the third quarter of 2009 in order to remain in
compliance with our maximum leverage ratio.
Total
Leverage Trigger Date Occurring in December 2008
On December 11, 2008, we borrowed $75 million as a
Revolving Loan under its existing Credit Agreement, dated
June 7, 2006, as amended. The proceeds of such Revolving
Loan have been used to make an investment in equity interests in
Cumulus Broadcasting, LLC, a wholly-owned subsidiary of the
Company, as permitted under Section 6.04(c) of the Credit
Agreement.
One of the effects of this borrowing and of such investment is
to cause the occurrence of the Total Leverage Trigger Date, as
defined under the Credit Agreement. Such a date occurs when
there are new borrowings made under the Credit Agreement of at
least $75 million, including Revolving Loans, and the
Company makes one or more investments permitted under
Section 6.04 of the Credit Agreement,
and/or
Restricted Payments, that total $75 million or more.
50
By reason of the occurrence of the Total Leverage Trigger Date
on December 11, 2008, the Total Leverage Ratio covenant
requirements under the Credit Agreement have been adjusted,
effective as of December 11, 2008, to the following ratios
through and including the dates indicated below:
|
|
|
June 30, 2009
|
|
8.50 to 1.00
|
December 31, 2009
|
|
8.00 to 1.00
|
June 30, 2010
|
|
7.50 to 1.00
|
December 31, 2010
|
|
7.00 to 1.00
|
Thereafter
|
|
6.50 to 1.00
|
Early
Extinguishment of Debt 2007
In connection with the retirement of our pre-existing credit
facilities, we recorded a loss on early extinguishment of debt
of $1.0 million in 2007, which was comprised of previously
capitalized loan origination expenses. In connection with the
new credit facility, we capitalized approximately
$1.0 million of debt issuance costs, which will be
amortized to interest expense over the life of the debt.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires us to make estimates and judgments that affect
the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, our management, in
consultation with the Audit Committee of our Board, evaluates
these estimates, including those related to bad debts,
intangible assets, income taxes, and contingencies and
litigation. We base our estimates on historical experience and
on various assumptions that we believe to be reasonable under
the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different
assumptions or conditions. We believe the following critical
accounting policies affect our more significant judgments and
estimates used in the preparation of our consolidated financial
statements.
We recognize revenue from the sale of commercial broadcast time
to advertisers when the commercials are broadcast, subject to
meeting certain conditions such as persuasive evidence that an
arrangement exists and collection is reasonably assured. These
criteria are generally met at the time an advertisement is
broadcast.
We maintain allowances for doubtful accounts for estimated
losses resulting from the inability of our customers to make
required payments. We determine the allowance based on
historical write-off experience and trends. We review our
allowance for doubtful accounts monthly. Past due balances over
120 days are reviewed individually for collectability. All
other balances are reviewed and evaluated on a pooled basis.
Account balances are charged off against the allowance after all
means of collection have been exhausted and the potential for
recovery is considered remote. Although our management believes
that the allowance for doubtful accounts is our best estimate of
the amount of probable credit losses, if the financial condition
of our customers were to deteriorate, resulting in an impairment
of their ability to make payments, additional allowances may be
required.
We have significant intangible assets recorded in our accounts.
These intangible assets are comprised primarily of broadcast
licenses and goodwill acquired through the acquisition of radio
stations. SFAS No. 142, Goodwill and other
Intangible Assets, requires that the carrying value of our
goodwill and certain intangible assets be reviewed at least
annually for impairment and charged to results of operations in
the periods in which the recorded value of those assets is more
than their fair market value. During 2008, 2007, and 2006, we
recorded impairment charges of approximately $498.9, $230.6, and
$63.4 million, respectively in order to reduce the carrying
value of certain broadcast licenses and goodwill to their
respective fair market values. As of December 31, 2008, we
have $384.0 million in intangible assets and goodwill,
which represent approximately 70.7% of our total assets.
The fair market value of our broadcast licenses and reporting
units, for purposes of our annual impairment tests, by relying
on a discounted cash flow approach assuming a
start-up
scenario in which the only assets held by an investor are
broadcasting licenses. The fair value contains assumptions
incorporating variables that are based on past experiences and
judgments about future performance using industry normalized
information for an average station within a market. These
variables would include, but not be limited to: (1) the
forecast growth rate of each
51
radio market, including population, household income, retail
sales and other expenditures that would influence advertising
expenditures; (2) market share and profit margin of an
average station within a market; (3) estimated capital
start-up
costs and losses incurred during the early years;
(4) risk-adjusted discount rate; (5) the likely media
competition within the market area; and (6) terminal
values. The impairment loss in connection with our review of
broadcasting licenses and goodwill during the fourth quarter of
2008 (see Note 7 in the accompanying notes to the financial
statements), was primarily due to: (1) an increase in the
discount rate used; (2) a decrease in station transaction
multiples; and (3) a decrease in advertising revenue growth
projections for the broadcasting industry.
In connection with the elimination of amortization of broadcast
licenses upon the adoption of SFAS No. 142, the
reversal of our deferred tax liabilities relating to those
intangible assets is no longer assured within our net operating
loss carry-forward period. We have established a valuation
allowance of approximately $233.1 million as of
December 31, 2008 based on our assessment of whether it is
more likely than not these deferred tax assets will be realized.
Should we determine that we would be able to realize all or part
of our net deferred tax assets in the future, reduction of the
valuation allowance would be recorded in income in the period
such determination was made.
Stock-based compensation expense recognized under SFAS
No. 123(R), Share-Based Payment, for the years ended
December 31, 2008, 2007 and 2006 were $4.7 million,
$9.2 million, and $24.4 million, respectively, before
income taxes. Upon adopting SFAS No. 123(R), for awards
with service conditions, a one-time election was made to
recognize stock-based compensation expense on a straight-line
basis over the requisite service period for the entire award.
For options with service conditions only, we utilized the
Black-Scholes option pricing model to estimate fair value of
options issued. For restricted stock awards with service
conditions, we utilized the intrinsic value method. For
restricted stock awards with performance conditions, we have
evaluated the probability of vesting of the awards at each
reporting period and have adjusted compensation cost based on
this assessment. The fair value is based on the use of certain
assumptions regarding a number of highly complex and subjective
variables. If other reasonable assumptions were used, the
results could differ.
Summary
Disclosures About Contractual Obligations and Commercial
Commitments
The following tables reflect a summary of our contractual cash
obligations and other commercial commitments as of
December 31, 2008 (dollars in thousands):
Payments
Due By Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
2 to 3
|
|
|
4 to 5
|
|
|
After 5
|
|
Contractual Cash Obligations
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Long-term debt(1)(2)
|
|
$
|
696,000
|
|
|
$
|
7,400
|
|
|
$
|
14,800
|
|
|
$
|
14,800
|
|
|
$
|
659,000
|
|
Operating leases
|
|
|
47,993
|
|
|
|
8,765
|
|
|
|
13,500
|
|
|
|
10,288
|
|
|
|
15,440
|
|
Digital radio capital obligations(3)
|
|
|
4,200
|
|
|
|
|
|
|
|
420
|
|
|
|
1,120
|
|
|
|
2,660
|
|
Other operating contracts(4)
|
|
|
38,386
|
|
|
|
7,680
|
|
|
|
15,790
|
|
|
|
14,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Cash Obligations
|
|
|
786,579
|
|
|
|
23,845
|
|
|
|
44,510
|
|
|
|
41,124
|
|
|
|
677,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Under our credit agreement, the maturity of our outstanding debt
could be accelerated if we do not maintain certain restrictive
financial and operating covenants. |
|
(2) |
|
Based on long-term debt amounts outstanding at December 31,
2008, scheduled annual principal amortization and the current
effective interest rate on such long-term debt amounts
outstanding, we would be obligated to pay approximately
$131.1 million of interest on borrowings through June 2014
($26.3 million due in less than one, year,
$51.8 million due in years two and three,
$49.1 million due in years four and five, and
$3.9 million due after five years. |
|
(3) |
|
Amount represents the estimated capital requirements to convert
212 of our stations to a digital broadcasting format in future
periods. |
|
(4) |
|
Consists of contractual obligations for goods or services that
are enforceable and legally binding obligations that include all
significant terms. In addition, amounts include
$2.5 million of station acquisitions purchase price that
was deferred beyond the closing of the transaction and that is
being paid monthly over a
5-year
period and also includes employment contract with CEO,
Mr. L. Dickey. |
52
Off-Balance
Sheet Arrangements
We did not have any off-balance sheet arrangements as of
December 31, 2008.
Recent
Accounting Pronouncements
SFAS No. 141(R). In December 2007,
the FASB issued FAS No. 141R, Business
Combinations, that will significantly change how
business combinations are accounted for through the use of fair
values in financial reporting and will impact financial
statements both on the acquisition date and in subsequent
periods. FAS No. 141R is effective for the Company as
of January 1, 2009 for all business combinations that will
close on or after January 1, 2009.
SFAS 157. In September 2006, the
Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standard No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, provides guidance for measuring fair
value and requires additional disclosures. This statement does
not require any new fair value measurements, but rather applies
to all other accounting pronouncements that require or permit
fair value measurements. For financial assets and liabilities,
SFAS 157 is effective for financial statements issued for
fiscal years beginning after December 31, 2007. The Company
adopted these provisions of SFAS 157 effective
January 1, 2008. The related disclosures are included in
Note 7. On February 12, 2008, the FASB issued FSP
FAS 157-2,
Effective Date of FASB Statement No. 157, which
delays the effective date of SFAS 157 for nonfinancial
assets and liabilities, except for items that are recognized or
disclosed at fair value in the financial statements on a
recurring basis (at least annually), to fiscal years beginning
after November 15, 2008. The Company is currently
evaluating the impact of this statement on its consolidated
financial statements.
SFAS 159. In February 2007, the FASB
issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115 .
SFAS No. 159 permits an entity to elect fair value as
the initial and subsequent measurement attribute for many
financial assets and liabilities. Entities electing the fair
value option would be required to recognize changes in fair
value in earnings. Such entities are also required to
distinguish, on the face of the statement of financial position,
the fair value of assets and liabilities for which the fair
value option has been elected and similar assets and liabilities
measured using another measurement attribute.
SFAS No. 159 was effective for the Company as of
January 1, 2008. The Company did not elect to adopt
SFAS No. 159 on current assets and liabilities, but
may elect to do so in the future.
SFAS 160. In December 2007, the FASB
issued SFAS 160, Noncontrolling Interests in
Consolidated Financial Statements an amendment of
ARB No. 51, which is effective for fiscal years
beginning after December 15, 2008. Early adoption is
prohibited. SFAS 160 will require Companies to present
minority interest separately within the equity section of the
balance sheet. The Company will adopt SFAS 160 as of
January 1, 2009 is still assessing the impact this
pronouncement will have on the Companys financial
statements..
SFAS 161. In March 2008, the FASB issued
FASB Statement No. 161, Disclosures about Derivative
Instruments and Hedging Activities. The Statement changes
the disclosure requirements for derivative instruments and
hedging activities. SFAS No. 161 will require entities
to provide enhanced disclosures about (a) how and why an
entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities , and its related interpretations,
and (c) how derivative instruments and related hedged items
affect an entitys financial position, financial
performance, and cash flows. SFAS No. 161 is effective
for financial statements issued for fiscal years and interim
periods beginning after November 15, 2008, with early
application encouraged. The Company is currently assessing the
impact this statement has on its consolidated financial
statements and will include the relevant disclosures in its
financial statements beginning with the first quarter in 2009.
FSP
No. 142-3. In
April 2008, the FASB issued FASB Staff Position
(FSP)
No. 142-3,
Determination of the Useful Lives of Intangible Assets,
which amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful
life of an intangible asset. This interpretation is effective
for financial statements issued for fiscal years beginning after
December 15, 2008 and interim periods within those years.
The Company is assessing the potential impact of adoption on its
consolidated financial statements.
53
FSP
FAS 157-3. The
FASB issued this FSP in October 2008 and it is effective upon
issuance including prior periods for which financial statements
have not been issued. This FSP clarifies the application of
SFAS 157 in an inactive market, including; how internal
assumptions should be considered when measuring fair value, how
observable market information in a market that is not active
should be considered and how the use of market quotes should be
used when assessing observable and unobservable data. The
Company adopted this FSP upon the date of issuance and did not
have a material impact on its consolidated financial statements.
FSP
FAS 140-4
and
FIN 46R-8. The
FASB issued this FSP in December 2008 and it is effective for
the first reporting period ending after December 15, 2008.
This FSP requires additional disclosures related to variable
interest entities in accordance with SFAS 140 and
FIN 46R. These disclosures include significant judgments
and assumptions, restrictions on assets, risks and the affects
on financial position, financial performance and cash flows. The
Company will adopt this FSP as of January 1, 2009, but does
not expect it to have a material impact on our consolidated
results of operations, cash flows or financial condition.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest
Rate Risk
At December 31, 2008, 42.5% of our long-term debt bears
interest at variable rates. Accordingly, our earnings and
after-tax cash flow are affected by changes in interest rates.
Assuming the current level of borrowings at variable rates and
assuming a one percentage point change in the 2008 average
interest rate under these borrowings, it is estimated that our
2008 interest expense and net income would have changed by
$3.0 million. As part of our efforts to mitigate interest
rate risk, in May 2005, we entered into a forward-starting
(effective March 2006) LIBOR-based interest rate swap
agreement that effectively fixed the interest rate, based on
LIBOR, on $400.0 million of our current floating rate bank
borrowings for a three-year period. This agreement is intended
to reduce our exposure to interest rate fluctuations and was not
entered into for speculative purposes. Segregating the
$296.0 million of borrowings outstanding at
December 31, 2008 that are not subject to the interest rate
swap and assuming a one percentage point change in the 2008
average interest rate under these borrowings, it is estimated
that our 2008 interest expense and net income would have changed
by $4.0 million.
In the event of an adverse change in interest rates, our
management would likely take actions, in addition to the
interest rate swap agreement discussed above, to mitigate our
exposure. However, due to the uncertainty of the actions that
would be taken and their possible effects, additional analysis
is not possible at this time. Further, such analysis would not
consider the effects of the change in the level of overall
economic activity that could exist in such an environment.
Foreign
Currency Risk
None of our operations are measured in foreign currencies. As a
result, our financial results are not subject to factors
such as changes in foreign currency exchange rates or weak
economic conditions in foreign markets.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The information in response to this item is included in our
consolidated financial statements, together with the reports
thereon of PricewaterhouseCoopers LLP and KPMG LLP, beginning on
page F-1
of this Annual Report on
Form 10-K,
which follows the signature page hereto.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
On June 17, 2008, following an extensive review and
request-for-proposal
process, the Audit Committee of the Company determined not to
renew its engagement of KPMG LLP (KPMG) as the
Companys independent registered public accounting firm
(auditors) and dismissed them as the Companys
auditors. The Company appointed PricewaterhouseCoopers LLP as
the Companys auditors for the fiscal year ending
December 31, 2008.
54
KMPGs audit reports on the Companys consolidated
financial statements as of and for the years ended
December 31, 2007 and 2006 did not contain any adverse
opinion or disclaimer of opinion and were not qualified or
modified as to uncertainty, audit scope, or accounting
principles, except as follows:
KPMGs report on the Companys consolidated financial
statements as of and for the year ended December 31, 2006
contained a separate paragraph stating that As discussed
in Note 1 to the consolidated financial statements
effective January 1, 2006, the Company adopted Statement of
Financial Accounting Standards No. 123R, Share Based
Payment. KPMGs report on the Companys
consolidated financial statements as of and for the year ended
December 31, 2007 contained separate paragraphs stating
that As discussed in Note 1 to the consolidated
financial statements, effective January 1, 2006, the
Company adopted Statement of Financial Accounting Standards
No. 123R, Share Based Payment. and As discussed
in Note 1 to the consolidated financial statements,
effective January 1, 2007, the Company adopted the
Financial Accounting Standards Board Interpretation No. 48,
Accounting for Uncertainty in Income Taxes-an interpretation of
FASB Statement No. 109.
KPMGs reports on managements assessment of the
effectiveness of internal control over financial reporting and
the effectiveness of internal control over financial reporting
as of December 31, 2007 and 2006 did not contain any
adverse opinion or disclaimer of opinion and were not qualified
or modified as to uncertainty, audit scope or accounting
principles, except that KPMGs 2006 report indicates that
the Company did not maintain effective internal control over
financial reporting as of December 31, 2006 because of the
effect of a material weakness, as further described below.
During the two most recent fiscal years ended December 31,
2007, and through the date hereof, there were no:
(1) disagreements with KMPG on any matter of accounting
principles or practices, financial statement disclosure, or
auditing scope or procedure, which, if not resolved to
KPMGs satisfaction, would have caused KPMG to make
reference to the subject matter of the disagreement(s) in
connection with its reports, or (2) reportable
events as defined in
Regulation S-K,
Item 304(a)(1)(v); except that in the Companys annual
report on
Form 10-K
for the year ended December 31, 2006, management concluded
in its report, and KPMG concurred, that the Companys
internal control over financial reporting as of
December 31, 2006 was not effective as a result of a
material weakness (at that time, management concluded that the
Company did not maintain sufficient, adequately trained
personnel in its corporate accounting function). The Company
authorized KPMG to respond fully to any inquiries from
Pricewaterhouse Coopers LLP regarding this matter.
|
|
Item 9A.
|
Controls
and Procedures
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
We maintain a set of disclosure controls and procedures (as
defined in
13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934, as amended, the
Exchange Act) designed to ensure that information we are
required to disclose in reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported
within the time periods specified in Securities and Exchange
Commission rules and forms. Such disclosure controls and
procedures are designed to ensure that information required to
be disclosed in reports we file or submit under the Exchange Act
is accumulated and communicated to our management, including our
Chairman, President and Chief Executive Officer
(CEO) and Executive Vice President, Treasurer and
Chief Financial Officer (CFO), as appropriate, to
allow timely decisions regarding required disclosure. At the end
of the period covered by this report, an evaluation was carried
out under the supervision and with the participation of our
management, including our CEO and CFO, of the effectiveness of
our disclosure controls and procedures. Based on that
evaluation, the CEO and CFO have concluded our disclosure
controls and procedures were not effective as of
December 31, 2008 because of the material weakness
described below in Managements Report on Internal Control
Over Financial Reporting.
|
|
(b)
|
Managements
Report on Internal Control over Financial Reporting
|
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting (as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934, as amended). The
Companys management assessed the effectiveness of its
internal control over financial reporting as of
55
December 31, 2008. In making this assessment, the
Companys management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control Integrated
Framework.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected.
Management identified the following material weakness in the
Companys internal control over financial reporting as of
December 31, 2008:
We did not maintain a sufficient complement of personnel with
the level of financial accounting technical expertise necessary
to facilitate an effective review of certain corporate
accounting transactions. As a result of this deficiency, we did
not timely identify a computational error related to the
SFAS 157 mark-to-market adjustment on the Companys
interest rate swap instrument. This deficiency resulted in an
audit adjustment to the consolidated financial statements as of
December 31, 2008 to correct an overstatement of interest
expense and accrued liabilities. Additionally, this control
deficiency could result in misstatements that would result in a
material misstatement of the consolidated financial statements
that would not be prevented or detected. Accordingly, our
management has determined that this control deficiency
constitutes a material weakness.
As a result of the material weakness described above, the
Companys management has concluded that, as of
December 31, 2008, its internal control over financial
reporting was not effective based on criteria in Internal
Control Integrated Framework issued by the COSO.
The effectiveness of the Companys internal control over
financial reporting as of December 31, 2008 has been
audited by PricewaterhouseCoopers LLP, an Independent Registered
Public Accounting Firm, as stated in their report which appears
herein.
|
|
|
Lewis W. Dickey, Jr.
|
|
Martin R. Gausvik
|
|
|
|
Chairman, President, Chief Executive Officer and Director
|
|
Executive Vice President, Treasurer, and
Chief Financial Officer
|
|
|
(c)
|
Changes
in Internal Control over Financial Reporting
|
As described above, there were changes in our internal control
over financial reporting during the quarter ended
December 31, 2008 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
|
|
Item 9B.
|
Other
Information
|
None.
56
PART III
|
|
Item 10.
|
Directors
and Executive Officers and Corporate Governance
|
The required information with regard to our executive officers
is contained in Part I of this report. In accordance with
General Instruction G. (3) of
Form 10-K,
the registrant intends to file the remaining information
required by this Item pursuant to an amendment to this annual
report on
Form 10-K
not later than 120 days after the end of the fiscal year
covered by this
Form 10-K.
|
|
Item 11.
|
Executive
Compensation
|
In accordance with General Instruction G. (3) of
Form 10-K,
the registrant intends to file the information required by this
Item pursuant to an amendment to this annual report on
Form 10-K
not later than 120 days after the end of the fiscal year
covered by this
Form 10-K.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners & Management
and Related Stockholder Matters
|
The required information regarding securities authorized for
issuance under our executive compensation plans is contained in
Part II of this report. In accordance with General
Instruction G. (3) of
Form 10-K,
the registrant intends to file the remaining information
required by this Item pursuant to an amendment to this annual
report on
Form 10-K
not later than 120 days after the end of the fiscal year
covered by this
Form 10-K.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
In accordance with General Instruction G. (3) of
Form 10-K,
the registrant intends to file the information required by this
Item pursuant to an amendment to this annual report on
Form 10-K
not later than 120 days after the end of the fiscal year
covered by this
Form 10-K.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
In accordance with General Instruction G. (3) of
Form 10-K,
the registrant intends to file the information required by this
Item pursuant to an amendment to this annual report on
Form 10-K
not later than 120 days after the end of the fiscal year
covered by this
Form 10-K.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) (1)-(2) Financial Statements. The
financial statements and financial statement schedule listed in
the Index to Consolidated Financial Statements appearing on
page F-1
of this annual report on
Form 10-K
are filed as a part of this report. All other schedules for
which provision is made in the applicable accounting regulations
of the Securities and Exchange Commission have been omitted
either because they are not required under the related
instructions or because they are not applicable.
(a) (3) Exhibits.
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Cumulus
Media Inc., as amended (incorporated herein by reference to
Exhibit 3.1 to the Companys Form 8-K, filed on November
26, 2008).
|
|
3
|
.2
|
|
Amended and Restated Bylaws of Cumulus Media Inc. (incorporated
herein by reference to Exhibit 3.2 of the Companys Form
8-K, filed on November 26, 2008).
|
|
4
|
.1
|
|
Form of Class A Common Stock Certificate (incorporated herein by
reference to Exhibit 4.1 of our current report on Form 8-K,
filed on August 2, 2002).
|
|
4
|
.2
|
|
Voting Agreement, dated as of June 30, 1998, by and between
NationsBanc Capital Corp., Cumulus Media Inc. and the
stockholders named therein (incorporated herein by reference to
Exhibit 4.2 of our quarterly report on Form 10-Q for the period
ended September 30, 2001).
|
57
|
|
|
|
|
|
4
|
.3
|
|
Shareholder Agreement, dated as of the March 28, 2002, by and
between BancAmerica Capital Investors SBIC I, L.P. and
Cumulus Media Inc. (incorporated herein by reference to
Exhibit(d)(3) of our Schedule TO-I, filed on May 17, 2006).
|
|
4
|
.4
|
|
Voting Agreement, dated as of January 6, 2009, by and among
Cumulus Media, Inc. and the Dickey stockholders. (incorporated
by reference to Exhibit 10.1 to the Companys Form 8-K,
filed on January 6, 2009).
|
|
10
|
.1
|
|
Cumulus Media Inc. 1998 Employee Stock Incentive Plan
(incorporated herein by reference to Exhibit 10.9 of our
registration statement on Form S-1, filed on June 25, 1998 and
declared effective on June 26, 1998 (Commission File No.
333-48849).
|
|
10
|
.2
|
|
Cumulus Media Inc. 1999 Stock Incentive Plan (incorporated
herein by reference to Exhibit 4.1 of our registration statement
on Form S-8, filed on June 7, 2001 (Commission File No.
333-62542)).
|
|
10
|
.3
|
|
Cumulus Media Inc. 1999 Executive Stock Incentive Plan
(incorporated herein by reference to Exhibit 4.2 of our
registration statement on Form S-8, filed on June 7, 2001
(Commission File No. 333-62542)).
|
|
10
|
.4
|
|
Cumulus Media Inc. 2000 Stock Incentive Plan (incorporated
herein by reference to Exhibit 4.1 of our registration statement
on Form S-8, filed on June 7, 2001 (Commission File No.
333-62538)).
|
|
10
|
.5
|
|
Cumulus Media Inc. 2002 Stock Incentive Plan (incorporated
herein by reference to Exhibit 4.1 of our registration statement
on Form S-8, filed on April 15, 2003 (Commission File No.
333-104542)).
|
|
10
|
.6
|
|
Amended and Restated Cumulus Media 2004 Equity Incentive Plan
(incorporated herein by reference to Exhibit A of our proxy
statement on Schedule 14A, filed on April 13, 2007 (Commission
File No. 333-118047)).
|
|
10
|
.7
|
|
Cumulus Media 2008 Equity Incentive Plan (incorporated herein by
reference to Exhibit A of our proxy statement on Schedule 14A,
filed on October 17, 2008 (Commission File No. 000-24525)).
|
|
10
|
.8
|
|
Form of Restricted Shares Agreement for awards under the Cumulus
Media, Inc. 1998 Stock Incentive Plan (incorporated herein by
reference to Exhibit 10.1 to the Companys Form 8-K, filed
on May 27, 2008).
|
|
10
|
.9
|
|
Restricted Stock Award, dated April 25, 2005, between Cumulus
Media Inc. and Lewis W. Dickey, Jr. (incorporated herein by
reference to Exhibit 10.1 of our current report on Form 8-K,
filed on April 29, 2005).
|
|
10
|
.10
|
|
Form of Restricted Stock Award (incorporated herein by reference
to Exhibit 10.2 of our current report on Form 8-K, filed on
April 29, 2005).
|
|
10
|
.11
|
|
Form of Restricted Share Award Certificate (incorporated herein
by reference to Exhibit (d)(7) of our Schedule TO-I, filed on
December 1, 2008).
|
|
10
|
.12
|
|
Form of New Option Award Certificate (incorporated herein by
reference to Exhibit (d)(8) of our Schedule TO-I, filed on
December 1, 2008).
|
|
10
|
.13
|
|
Form of 2008 Equity Incentive Plan Restricted Stock Agreement
(incorporated by reference to Exhibit 10.1 of our current report
on form 8-K, filed on March 4, 2009.).
|
|
10
|
.14*
|
|
Form of 2008 Equity Incentive Plan Stock Option Award Agreement.
|
|
10
|
.15
|
|
Third Amended and Restated Employment Agreement between Cumulus
Media Inc. and Lewis W. Dickey, Jr. (incorporated herein by
reference to Exhibit 10.1 to our current report on Form 8-K,
filed on December 22, 2006).
|
|
10
|
.16
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media, Inc. and Lewis W. Dickey, Jr.
(incorporated herein by reference to Exhibit 10.2 to the
Companys Form 8-K, filed on January 6, 2009).
|
|
10
|
.17
|
|
Employment Agreement between Cumulus Media Inc. and John G.
Pinch (incorporated herein by reference to Exhibit 10.2 of our
quarterly report on Form 10-Q for the period ended September 30,
2001).
|
|
10
|
.18
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media, Inc. and John G. Pinch.
(incorporated herein by reference to Exhibit 10.4 to the
Companys Form 8-K, filed on January 6, 2009).
|
|
10
|
.19
|
|
Employment Agreement between Cumulus Media Inc. and Martin
Gausvik (incorporated herein by reference to Exhibit 10.3 of our
quarterly report on Form 10-Q for the period ended September 30,
2001).
|
58
|
|
|
|
|
|
10
|
.20
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media, Inc. and Martin R. Gausvik.
(incorporated herein by reference to Exhibit 10.5 to the
Companys Form 8-K, filed on January 6, 2009).
|
|
10
|
.21
|
|
Employment Agreement between Cumulus Media Inc. and John W.
Dickey (incorporated herein by reference to Exhibit 10.4 of our
quarterly report on Form 10-Q for the period ended September 30,
2001).
|
|
10
|
.22
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media, Inc. and John W. Dickey.
(incorporated herein by reference to Exhibit 10.3 to the
Companys Form 8-K, filed on January 6, 2009).
|
|
10
|
.23
|
|
Registration Rights Agreement, dated as of June 30, 1998, by and
among Cumulus Media Inc., NationsBanc Capital Corp., Heller
Equity Capital Corporation, The State of Wisconsin Investment
Board and The Northwestern Mutual Life Insurance Company
(incorporated herein by reference to Exhibit 4.1 of our
quarterly report on Form 10-Q for the period ended September 30,
2001).
|
|
10
|
.24
|
|
Amended and Restated Registration Rights Agreement, dated as of
January 23, 2002, by and among Cumulus Media Inc., Aurora
Communications, LLC and the other parties identified therein
(incorporated herein by reference to Exhibit 2.2 of our current
report on Form 8-K, filed on February 7, 2002).
|
|
10
|
.25
|
|
Registration Rights Agreement, dated March 28, 2002, between
Cumulus Media Inc. and DBBC, L.L.C. (incorporated herein by
reference to Exhibit 10.18 of our annual report on Form 10-K for
the year ended December 31, 2002).
|
|
10
|
.26
|
|
Credit Agreement, dated as of June 7, 2006, among Cumulus Media
Inc., the Lenders party thereto, and Bank of America, N.A., as
Administrative Agent (incorporated herein by reference to 10.1
of our current report on Form 8-K, filed on June 8, 2006).
|
|
10
|
.27
|
|
Guarantee and Collateral Agreement, dated as of June 15, 2006,
among the Cumulus Media Inc., its Subsidiaries identified
therein, and JPMorgan Chase Bank, N.A., as Administrative Agent
(incorporated herein by reference to Exhibit 10.1 of our
quarterly report on Form 10-Q for the quarter ended September
30, 2006.
|
|
10
|
.28
|
|
Amendment No. 1 to Credit Agreement, dated as of June 11, 2007,
among Cumulus Media Inc., the Lenders party thereto, and Bank of
America, N.A., as Administrative Agent (incorporated herein by
reference to Exhibit 10.1 of our current report on Form 8-K,
filed on June 15, 2007).
|
|
10
|
.29
|
|
Termination Agreement and Release, dated as of May 11, 2008,
between Cumulus Media, Inc., Cloud Acquisition Corporation and
Cloud Merger Corporation. (incorporated herein by reference to
Exhibit 10.1 to the Companys Form 8-K, filed on May 12,
2008).
|
|
16
|
.1
|
|
Letter regarding a change in the certifying accountant, dated as
of June 23, 2008 from KPMG LLP to the Securities and Exchange
Commission. (incorporated herein by reference to Exhibit 16.1 to
the Companys Form 8-K, filed on June 23, 2008).
|
|
21
|
.1
|
|
Subsidiaries of Cumulus Media Inc. (incorporated herein by
reference to Exhibit 21.1 to the Companys Form 10-K, filed
on March 16, 2008).
|
|
23
|
.1*
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
23
|
.2*
|
|
Consent of KPMG, LLP
|
|
31
|
.1*
|
|
Certification of the Principal Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of the Principal Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1*
|
|
Officer Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
(b) Exhibits. See Item 15(a)(3).
(c) Financial Statement
Schedules. Schedule II Valuation
and Qualifying Accounts
59
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the 16th day of March, 2009
CUMULUS MEDIA INC.
Martin R. Gausvik
Executive Vice President, Treasurer
and Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Lewis
W. Dickey, Jr.
Lewis
W. Dickey, Jr.
|
|
Chairman, President,
Chief Executive Officer and Director, (Principal Executive
Officer)
|
|
March 16, 2009
|
|
|
|
|
|
/s/ Martin
R. Gausvik
Martin
R. Gausvik
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 16, 2009
|
|
|
|
|
|
/s/ Ralph
B. Everett
Ralph
B. Everett
|
|
Director
|
|
March 16, 2009
|
|
|
|
|
|
/s/ Holcombe
T. Green, Jr.
Holcombe
T. Green, Jr.
|
|
Director
|
|
March 16, 2009
|
|
|
|
|
|
/s/ Eric
P. Robison
Eric
P. Robison
|
|
Director
|
|
March 16, 2009
|
|
|
|
|
|
/s/ Robert
H. Sheridan, III
Robert
H. Sheridan, III
|
|
Director
|
|
March 16, 2009
|
60
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
The following Consolidated Financial Statements of Cumulus Media
Inc. are included in Item 8:
|
|
|
|
|
|
|
Page in
|
|
|
this
|
|
|
Report
|
|
(1) Financial Statements
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
(2) Financial Statement Schedule
|
|
|
|
|
|
|
|
S-1
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Cumulus Media Inc.:
In our opinion, the accompanying consolidated balance sheet and
the related consolidated statements of operations, of
stockholders deficit and comprehensive loss, and cash
flows present fairly, in all material respects, the financial
position of Cumulus Media Inc. and its subsidiaries at
December 31, 2008 and the results of their operations and
their cash flows for the year ended December 31, 2008 in
conformity with accounting principles generally accepted in the
United States of America. In addition, in our opinion, the
financial statement schedule for the year ended
December 31, 2008 presents fairly, in all material
respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.
Also in our opinion, the Company did not maintain, in all
material respects, effective internal control over financial
reporting as of December 31, 2008, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) because a
material weakness in internal control over financial reporting
related to an insufficient complement of personnel with a level
of financial accounting technical expertise necessary to
facilitate an effective review of certain corporate accounting
transactions existed as of that date. A material weakness is a
deficiency, or a combination of deficiencies, in internal
control over financial reporting, such that there is a
reasonable possibility that a material misstatement of the
annual or interim financial statements will not be prevented or
detected on a timely basis. The material weakness referred to
above is described in Managements Report on Internal
Control over Financial Reporting appearing under Item 9A.
We considered this material weakness in determining the nature,
timing, and extent of audit tests applied in our audit of the
2008 consolidated financial statements and our opinion regarding
the effectiveness of the Companys internal control over
financial reporting does not affect our opinion on those
consolidated financial statements. The Companys management
is responsible for these financial statements and financial
statement schedule, for maintaining effective internal control
over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting,
included in Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express opinions
on these financial statements, on the financial statement
schedule, and on the Companys internal control over
financial reporting based on our integrated audit. We conducted
our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal
control over financial reporting was maintained in all material
respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the
assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our
opinions.
As discussed in Note 7 to the consolidated financial
statements, effective January 1, 2008, the Company adopted
Financial Accounting Standards Board Statement No. 157,
Fair Value Measurements.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
F-2
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Atlanta, Georgia
March 16, 2009
F-3
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Cumulus Media, Inc.:
We have audited the accompanying consolidated balance sheet of
Cumulus Media, Inc. (the Company) and subsidiaries as of
December 31, 2007 and the related consolidated statements
of operations, stockholders equity and comprehensive
income (loss), and cash flows for each of the years in the
two-year period ended December 31, 2007. In connection with
our audits of the consolidated financial statements, we also
have audited the accompanying financial statement schedule for
the years ended December 31, 2007 and 2006. These
consolidated financial statements and financial statement
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
consolidated financial statements and financial statement
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Cumulus Media, Inc. and subsidiaries as of
December 31, 2007 and the results of their operations and
their cash flows for each of the years in the two-year period
ended December 31, 2007, in conformity with
U.S. generally accepted accounting principles. Also in our
opinion, the related financial statement schedule, in so far as
it relates to the years ended December 31, 2007 and 2006,
when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial
statements, effective January 1, 2006, the Company adopted
Statement of Financial Accounting Standards No. 123R,
Share Based Payment.
As discussed in Note 1 to the consolidated financial
statements, effective January 1, 2007, the Company adopted
the Financial Accounting Standards Board Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB Statement
No. 109.
/s/ KPMG LLP
Atlanta, Georgia
March 17, 2008
F-4
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
53,003
|
|
|
$
|
32,286
|
|
Accounts receivable, less allowance for doubtful accounts of
$1,771 and $1,839, respectively
|
|
|
44,199
|
|
|
|
52,496
|
|
Prepaid expenses and other current assets
|
|
|
3,287
|
|
|
|
5,835
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
100,489
|
|
|
|
90,617
|
|
Property and equipment, net
|
|
|
55,124
|
|
|
|
61,735
|
|
Intangible assets, net
|
|
|
325,134
|
|
|
|
783,638
|
|
Goodwill
|
|
|
58,891
|
|
|
|
98,300
|
|
Investment in affiliate
|
|
|
|
|
|
|
22,252
|
|
Other assets
|
|
|
3,881
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
543,519
|
|
|
$
|
1,060,542
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
20,644
|
|
|
$
|
23,916
|
|
Current portion of long-term debt
|
|
|
7,400
|
|
|
|
13,490
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
28,044
|
|
|
|
37,406
|
|
Long-term debt
|
|
|
688,600
|
|
|
|
722,810
|
|
Other liabilities
|
|
|
30,543
|
|
|
|
18,158
|
|
Deferred income taxes
|
|
|
44,479
|
|
|
|
162,890
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
791,666
|
|
|
$
|
941,264
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders (deficit) equity:
|
|
|
|
|
|
|
|
|
Preferred stock, 20,262,000 shares authorized, par value
$0.01 per share, including: 250,000 shares designated as
133/4%
Series A Cumulative Exchangeable Redeemable Preferred Stock
due 2009, stated value $1,000 per share 0 shares issued or
outstanding and 12,000 shares designated as 12%
Series B Cumulative Preferred Stock, stated value $10,000
per share; 0 shares issued or outstanding in both 2008 and
2007.
|
|
|
|
|
|
|
|
|
Class A common stock, par value $.01 per share;
200,000,000 shares authorized; 59,572,592 and
59,468,086 shares issued and 34,945,290 and
37,101,154 shares outstanding in 2008 and 2007,
respectively.
|
|
|
596
|
|
|
|
595
|
|
Class B common stock, par value $.01 per share;
20,000,000 shares authorized; 5,809,191 shares issued
and outstanding in 2008 and 2007, respectively
|
|
|
58
|
|
|
|
58
|
|
Class C common stock, par value $.01 per share;
30,000,000 shares authorized; 644,871 shares issued
and outstanding in both 2008 and 2007.
|
|
|
6
|
|
|
|
6
|
|
Treasury stock, at cost, 24,627,302 and 22,366,932 shares
in 2008 and 2007, respectively
|
|
|
(265,278
|
)
|
|
|
(267,084
|
)
|
Accumulated other comprehensive income
|
|
|
828
|
|
|
|
4,800
|
|
Additional
paid-in-capital
|
|
|
967,676
|
|
|
|
971,267
|
|
Accumulated deficit
|
|
|
(952,033
|
)
|
|
|
(590,364
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders (deficit) equity
|
|
|
(248,147
|
)
|
|
|
119,278
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders (deficit) equity
|
|
$
|
543,519
|
|
|
$
|
1,060,542
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Broadcast revenues
|
|
$
|
307,538
|
|
|
$
|
324,327
|
|
|
$
|
331,691
|
|
Management fee revenues from affiliate
|
|
|
4,000
|
|
|
|
4,000
|
|
|
|
2,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
311,538
|
|
|
|
328,327
|
|
|
|
334,321
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Station operating expenses (excluding depreciation, amortization
and LMA fees)
|
|
|
203,222
|
|
|
|
210,640
|
|
|
|
214,089
|
|
Depreciation and amortization
|
|
|
12,512
|
|
|
|
14,567
|
|
|
|
17,420
|
|
Gain on assets sold/transferred to affiliate
|
|
|
|
|
|
|
(5,862
|
)
|
|
|
(2,548
|
)
|
LMA fees
|
|
|
631
|
|
|
|
755
|
|
|
|
963
|
|
Corporate general and administrative (including non cash stock
compensation expense of $4,663, $9,212, and $24,447,
respectively)
|
|
|
19,325
|
|
|
|
26,057
|
|
|
|
41,012
|
|
Impairment of goodwill and intangible assets
|
|
|
498,897
|
|
|
|
230,609
|
|
|
|
63,424
|
|
Costs associated with terminated transaction
|
|
|
2,041
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
736,628
|
|
|
|
479,405
|
|
|
|
334,360
|
|
Operating loss
|
|
|
(425,090
|
)
|
|
|
(151,078
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(48,250
|
)
|
|
|
(61,089
|
)
|
|
|
(43,085
|
)
|
Interest income
|
|
|
988
|
|
|
|
664
|
|
|
|
725
|
|
Terminated transaction fee
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
Losses on early extinguishment of debt
|
|
|
|
|
|
|
(986
|
)
|
|
|
(2,284
|
)
|
Other income (expense), net
|
|
|
(10
|
)
|
|
|
117
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expense, net
|
|
|
(32,272
|
)
|
|
|
(61,294
|
)
|
|
|
(44,742
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(457,362
|
)
|
|
|
(212,372
|
)
|
|
|
(44,781
|
)
|
Income tax benefit
|
|
|
117,945
|
|
|
|
38,000
|
|
|
|
5,800
|
|
Equity losses in affiliate
|
|
|
(22,252
|
)
|
|
|
(49,432
|
)
|
|
|
(5,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(8.55
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(0.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic and diluted common shares outstanding
|
|
|
42,314,578
|
|
|
|
43,187,447
|
|
|
|
50,824,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-6
CUMULUS
MEDIA INC.
COMPREHENSIVE
INCOME (LOSS)
Years Ended December 31, 2008, 2007, and 2006
(Dollars in thousands, except for share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
|
|
|
Other
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Number
|
|
|
Par
|
|
|
Number
|
|
|
Par
|
|
|
Number
|
|
|
Par
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Loans to
|
|
|
Stockholders
|
|
|
|
of Shares
|
|
|
Value
|
|
|
of Shares
|
|
|
Value
|
|
|
of Shares
|
|
|
Value
|
|
|
Stock
|
|
|
Income
|
|
|
Capital
|
|
|
Deficit
|
|
|
Officers
|
|
|
Equity
|
|
|
Balance at January 1, 2006
|
|
|
58,307,248
|
|
|
$
|
583
|
|
|
|
11,630,759
|
|
|
$
|
116
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(110,379
|
)
|
|
$
|
7,401
|
|
|
$
|
1,016,687
|
|
|
$
|
(322,379
|
)
|
|
$
|
(4,992
|
)
|
|
$
|
587,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,588
|
)
|
|
|
|
|
|
|
(44,588
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassifcattion from other comprehensive income upon hedge
accounting discontinuation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(407
|
)
|
|
|
|
|
|
|
407
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(780
|
)
|
|
|
|
|
|
|
(44,181
|
)
|
|
|
|
|
|
|
(44,961
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
543,038
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,676
|
|
|
|
|
|
|
|
|
|
|
|
1,681
|
|
Class B shares canceled
|
|
|
|
|
|
|
|
|
|
|
(5,000,000
|
)
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,450
|
)
|
|
|
|
|
|
|
|
|
|
|
(57,500
|
)
|
Purchase of Stock Options and restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,275
|
)
|
|
|
|
|
|
|
(6,850
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,125
|
)
|
Officer loan repayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,992
|
|
|
|
4,992
|
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,417
|
|
|
|
|
|
|
|
|
|
|
|
24,417
|
|
Treasury stock buybacks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 (Note 1)
|
|
|
58,850,286
|
|
|
|
588
|
|
|
|
6,630,759
|
|
|
|
66
|
|
|
|
644,871
|
|
|
|
6
|
|
|
|
(282,194
|
)
|
|
|
6,621
|
|
|
|
978,480
|
|
|
|
(366,560
|
)
|
|
|
|
|
|
$
|
337,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(223,804
|
)
|
|
|
|
|
|
|
(223,804
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,821
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,821
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,821
|
)
|
|
|
|
|
|
|
(223,804
|
)
|
|
|
|
|
|
|
(225,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
156,232
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,262
|
|
|
|
|
|
|
|
|
|
|
|
1,264
|
|
Restricted shares issued from treasury
|
|
|
(360,000
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,690
|
|
|
|
|
|
|
|
(17,687
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock buyback
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,580
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,580
|
)
|
Class B shares transferred for A shares
|
|
|
821,568
|
|
|
|
8
|
|
|
|
(821,568
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,212
|
|
|
|
|
|
|
|
|
|
|
|
9,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
59,468,086
|
|
|
$
|
595
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(267,084
|
)
|
|
$
|
4,800
|
|
|
$
|
971,267
|
|
|
$
|
(590,364
|
)
|
|
$
|
|
|
|
$
|
119,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(361,669
|
)
|
|
|
|
|
|
|
(361,669
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,972
|
)
|
|
|
|
|
|
|
(361,669
|
)
|
|
|
|
|
|
|
(365,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
104,506
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
|
708
|
|
Restricted shares issued from treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,409
|
|
|
|
|
|
|
|
(5,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch offer fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
Share repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,522
|
)
|
Shares returned in lieu of tax payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168
|
)
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,231
|
|
|
|
|
|
|
|
|
|
|
|
4,231
|
|
Restricted shares issued in connection with exchange offer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,120
|
|
|
|
|
|
|
|
(3,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
59,572,592
|
|
|
$
|
596
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(265,278
|
)
|
|
$
|
828
|
|
|
$
|
967,676
|
|
|
$
|
(952,033
|
)
|
|
$
|
|
|
|
$
|
(248,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
986
|
|
|
|
2,284
|
|
Depreciation and amortization
|
|
|
12,512
|
|
|
|
14,567
|
|
|
|
17,420
|
|
Amortization of debt issuance costs
|
|
|
434
|
|
|
|
421
|
|
|
|
201
|
|
Amortization of derivative gain
|
|
|
(3,972
|
)
|
|
|
(1,821
|
)
|
|
|
|
|
Provision for doubtful accounts
|
|
|
3,754
|
|
|
|
2,954
|
|
|
|
3,313
|
|
Loss (gain) on sale of assets or stations
|
|
|
(21
|
)
|
|
|
(5,890
|
)
|
|
|
39
|
|
Change in the fair value of derivative instruments
|
|
|
13,640
|
|
|
|
13,039
|
|
|
|
(562
|
)
|
Equity losses in affiliate
|
|
|
22,252
|
|
|
|
49,432
|
|
|
|
2,652
|
|
Impairment of goodwill and intangible assets
|
|
|
498,897
|
|
|
|
230,609
|
|
|
|
63,424
|
|
Deferred income taxes
|
|
|
(118,411
|
)
|
|
|
(34,154
|
)
|
|
|
(3,607
|
)
|
Non-cash stock compensation
|
|
|
4,663
|
|
|
|
9,212
|
|
|
|
24,447
|
|
Changes in assets and liabilities, net of effects of
acquisitions/dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
4,543
|
|
|
|
(437
|
)
|
|
|
(6,519
|
)
|
Prepaid expenses and other current assets
|
|
|
2,548
|
|
|
|
323
|
|
|
|
3,746
|
|
Accounts payable and accrued expenses
|
|
|
(523
|
)
|
|
|
(8,113
|
)
|
|
|
1,264
|
|
Other assets
|
|
|
(315
|
)
|
|
|
1,231
|
|
|
|
1,530
|
|
Other liabilities
|
|
|
(1,678
|
)
|
|
|
(2,498
|
)
|
|
|
(129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
76,654
|
|
|
|
46,057
|
|
|
|
65,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in affiliate net of advisory fees
|
|
|
|
|
|
|
|
|
|
|
(2,733
|
)
|
Proceeds from sale of assets or radio stations
|
|
|
323
|
|
|
|
6,000
|
|
|
|
|
|
Purchase of intangible assets
|
|
|
(1,008
|
)
|
|
|
(975
|
)
|
|
|
(9,844
|
)
|
Escrow payments
|
|
|
|
|
|
|
|
|
|
|
2,597
|
|
Acquisition costs
|
|
|
|
|
|
|
(265
|
)
|
|
|
(26
|
)
|
Capital expenditures
|
|
|
(6,069
|
)
|
|
|
(4,789
|
)
|
|
|
(9,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(6,754
|
)
|
|
|
(29
|
)
|
|
|
(19,217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from bank credit facility
|
|
|
75,000
|
|
|
|
750,000
|
|
|
|
819,750
|
|
Repayments of borrowings from bank credit facility
|
|
|
(115,300
|
)
|
|
|
(764,950
|
)
|
|
|
(637,500
|
)
|
Tax withholding paid on behalf of employees
|
|
|
(2,413
|
)
|
|
|
(311
|
)
|
|
|
|
|
Payments for officer options and restricted stock
|
|
|
|
|
|
|
|
|
|
|
(12,125
|
)
|
Payments for debt issuance costs
|
|
|
|
|
|
|
(1,072
|
)
|
|
|
(1,592
|
)
|
Proceeds from collection of officer loan
|
|
|
|
|
|
|
|
|
|
|
4,992
|
|
Payments for repurchases of common stock
|
|
|
(6,522
|
)
|
|
|
(104
|
)
|
|
|
(224,040
|
)
|
Proceeds from issuance of common stock
|
|
|
52
|
|
|
|
303
|
|
|
|
1,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(49,183
|
)
|
|
|
(16,134
|
)
|
|
|
(48,834
|
)
|
Increase (decrease) in cash and cash equivalents
|
|
|
20,717
|
|
|
|
29,894
|
|
|
|
(2,729
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
32,286
|
|
|
|
2,392
|
|
|
|
5,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
53,003
|
|
|
$
|
32,286
|
|
|
$
|
2,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
33,122
|
|
|
$
|
54,887
|
|
|
$
|
45,623
|
|
Trade revenue
|
|
$
|
14,821
|
|
|
$
|
17,884
|
|
|
$
|
19,025
|
|
Trade expense
|
|
$
|
14,499
|
|
|
$
|
17,942
|
|
|
$
|
19,022
|
|
See accompanying notes to the consolidated financial statements.
F-8
CUMULUS
MEDIA INC.
|
|
1.
|
Summary
of Significant Accounting Policies:
|
Description
of Business
Cumulus Media Inc., (we, Cumulus or the
Company) is a radio broadcasting corporation
incorporated in the state of Delaware, focused on acquiring,
operating and developing commercial radio stations in mid-size
radio markets in the United States.
Principles
of Consolidation
The consolidated financial statements include the accounts of
Cumulus and its wholly owned subsidiaries. All intercompany
balances and transactions have been eliminated in consolidation.
Reportable
Segment
The Company operates under one reportable business segment,
radio broadcasting, for which segment disclosure is consistent
with the management decision-making process that determines the
allocation of resources and the measuring of performance.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, the Company evaluates its
estimates, including those related to bad debts, intangible
assets, derivative financial instruments, income taxes,
stock-based compensation, restructuring and contingencies and
litigation. The Company bases its estimates on historical
experience and on various assumptions that are believed to be
reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other
sources. Actual results may differ materially from these
estimates under different assumptions or conditions.
Cash
and Cash Equivalents
The Company considers all highly liquid investments with
original maturities of three months or less to be cash
equivalents.
Accounts
Receivable and Concentration of Credit Risks
Accounts receivable are recorded at the invoiced amount and do
not bear interest. The allowance for doubtful accounts is the
Companys best estimate of the amount of probable credit
losses in the Companys existing accounts receivable. The
Company determines the allowance based on historical write-off
experience and trends. The Company reviews its allowance for
doubtful accounts monthly. Past due balances over 120 days
are reviewed individually for collectability. All other balances
are reviewed and evaluated on a pooled basis. Account balances
are charged off against the allowance after all means of
collection have been exhausted and the potential for recovery is
considered remote. The Company does not have any
off-balance-sheet credit exposure related to its customers.
In the opinion of management, credit risk with respect to
accounts receivable is limited due to the large number of
diversified customers and the geographic diversification of the
Companys customer base. The Company performs ongoing
credit evaluations of its customers and believes that adequate
allowances for any uncollectible accounts receivable are
maintained.
F-9
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property
and Equipment
Property and equipment are stated at cost. Property and
equipment acquired in business combinations are recorded at
their estimated fair values on the date of acquisition under the
purchase method of accounting. Equipment under capital leases is
stated at the present value of minimum lease payments.
Depreciation of property and equipment is computed using the
straight-line method over the estimated useful lives of the
assets. Equipment held under capital leases and leasehold
improvements are amortized using the straight-line method over
the shorter of the estimated useful life of the asset or the
remaining term of the lease. Routine maintenance and repairs are
expensed as incurred. Depreciation of construction in progress
is not recorded until the assets are placed into service.
Capitalized
Software Costs
The Company capitalizes certain internal software development
costs under the provisions of Statement of Position
No. 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use
(SOP 98-1).
SOP 98-1
requires computer software costs associated with internal use
software to be charged to operations as incurred until certain
capitalization criteria are met. Costs incurred during the
preliminary project stage and the post-implementation stages are
expensed as incurred. Certain qualifying costs incurred during
the application development stage are capitalized. These costs
generally consist of coding, and testing activities.
Capitalization begins when the preliminary project stage is
complete, management with the relevant authority authorizes and
commits to the funding of the software project, and it is
probable that the project will be completed and the software
will be used to perform the function intended. These costs are
amortized using the straight-line method over the estimated
useful life of the software, generally three years.
Goodwill
and Intangible Assets
Our intangible assets are comprised of broadcast licenses,
goodwill and certain other intangible assets. Goodwill
represents the excess of costs over fair value of assets of
businesses acquired. In accordance with SFAS No. 142,
Goodwill and Other Intangible Assets, goodwill and
intangible assets acquired in a purchase business combination
and determined to have an indefinite useful life, which include
our broadcast licenses, are not amortized, but instead tested
for impairment at least annually. SFAS No. 142 also
requires that intangible assets with estimable useful lives be
amortized over their respective estimated useful lives to their
estimated residual values, and reviewed for impairment in
accordance with SFAS No. 144, Accounting for
Impairment or Disposal of Long-Lived Assets.
In determining that our broadcast licenses qualified as
indefinite lived intangibles, management considered a variety of
factors including the Federal Communications Commissions
historical track record of renewing broadcast licenses, the very
low cost to us of renewing the applications, the relative
stability and predictability of the radio industry, and the
relatively low level of capital investment required to maintain
the physical plant of a radio station.
Impairment
of Goodwill and Indefinite Life Intangible Assets
The Company evaluates the recoverability of its indefinite-lived
assets, which include broadcasting licenses, goodwill, deferred
charges, and other assets, in accordance with
SFAS No. 142, Goodwill and Other Intangible
Assets, and measurement of an impairment loss under
these accounting standards require the use of significant
judgments and estimates. Future events may impact these
judgments and estimates. If events or changes in circumstances
were to indicate that an assets carrying value is not
recoverable, a write-down of the asset would be recorded through
a charge to operations.
F-10
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Debt
Issuance Costs
The costs related to the issuance of debt are capitalized and
amortized to interest expense over the life of the related debt.
During the years ended December 31, 2008, 2007 and 2006 the
Company recognized amortization expense of debt issuance costs
of $0.4 million, $0.4 million, and $0.2 million,
respectively.
Extinguishment
of Debt
The Companys losses on extinguishment of debt have been
reflected as a component of income (loss) from continuing
operations, consistent with the provisions of
SFAS No. 145, Rescission of FASB Statements
No. 4, 44 and 64, Amendment of FASB Statement No. 13,
and Technical Corrections. Losses recognized during 2007 and
2006 relate to the retirement of certain term loan borrowings
under the Companys credit facilities.
Derivative
Financial Instruments
The Company accounts for derivative financial instruments in
accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activitie, that was
amended by SFAS No. 137 and SFAS No. 138.
This standard requires the Company to recognize all derivatives
on the balance sheet at fair value. Fair value changes are
recorded in income for any contracts not classified as
qualifying hedging instruments. For derivatives qualifying as
cash flow hedge instruments, the effective portion of the
derivative fair value change must be recorded through other
comprehensive income, a component of stockholders equity.
Revenue
Recognition
Revenue is derived primarily from the sale of commercial airtime
to local and national advertisers. Revenue is recognized as
commercials are broadcast. Revenues presented in the financial
statements are reflected on a net basis, after the deduction of
advertising agency fees by the advertising agencies, usually at
a rate of 15%. All revenue is recognized in accordance with the
Securities and Exchange Commissions (SEC)
Staff Accounting Bulletin (SAB) No. 104,
Revenue Recognition.
Trade
Agreements
The Company provides commercial airtime in exchange for goods
and services used principally for promotional, sales and other
business activities. An asset and liability is recorded at the
fair market value of the goods or services received, which
approximates the fair value of the air time surrendered in the
trade. Trade revenue is recorded and the liability is relieved
when commercials are broadcast and trade expense is recorded and
the asset relieved when goods or services are consumed.
Local
Marketing Agreements
In certain circumstances, the Company enters into a local
marketing agreement (LMA) or time brokerage
agreement with a Federal Communications Commission
(FCC) licensee of a radio station. In a typical LMA,
the licensee of the station makes available, for a fee, airtime
on its station to a party, which supplies programming to be
broadcast on that airtime, and collects revenues from
advertising aired during such programming. Revenues earned and
LMA fees incurred pursuant to local marketing agreements or time
brokerage agreements are recognized at their gross amounts in
the accompanying consolidated statements of operations.
As of December 31, 2008, 2007, and 2006, we operated seven,
seven and one radio stations under LMAs respectively. The
stations operated under LMAs contributed $6.4 million,
$5.0 million and $1.0 million, in years 2008, 2007,
and 2006, respectively, to the consolidated net revenues of the
Company.
F-11
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Investment
in Affiliate
As of December 31, 2008 the Company had a 25% ownership
interest in Cumulus Media Partners (CMP), acquired
in May 2006. The investment is accounted for under the equity
method (see note 8). The Companys consolidated
operating results include its proportionate share of CMPs
net losses for the years ended December 31, 2008, 2007, and
2006. As of December 31, 2008, our investment in CMP in the
aggregate did not exceed our proportionate share of the net
assets of CMP. As of December 31, 2008 the Companys
proportionate share of its affiliate losses exceeded its
investment and therefore the Company recorded an equity loss in
affiliate of $22.3 million during the fourth quarter of
2008 which reduced the investment in affiliate to $0.
Stock-based
Compensation
Effective January 1 2006, the Company adopted
SFAS No. 123R Share-Based Payment. The Company
currently uses the Black-Scholes option pricing model to
determine the fair value of its stock options. The determination
of the fair value of the awards on the date of grant using an
option-pricing model is affected by the Companys stock
price, as well as assumptions regarding a number of complex and
subjective variables. These variables include the historical
stock price volatility over the term of the awards, actual and
projected employee stock option exercise behaviors, risk-free
interest rates and estimated expected dividends.
Income
Taxes
The Company accounts for income taxes under Statement of
Financial Accounting Standards (SFAS) No. 109,
Accounting for Income Taxes.
SFAS No. 109 requires the liability method of
accounting for deferred income taxes. Deferred income taxes are
recognized for all temporary differences between the tax and
financial reporting bases of the Companys assets and
liabilities based on enacted tax laws and statutory tax rates
applicable to the periods in which the differences are expected
to affect taxable income. A valuation allowance is recorded for
a net deferred tax asset balance when it is more likely than not
that the benefits of the tax asset will not be realized. The
Company continues to assess the need for its deferred tax asset
valuation allowance in the jurisdictions in which it operates.
Any adjustment to the deferred tax asset valuation allowance
would be recorded in the income statement of the period that the
adjustment is determined to be required. For a discussion of
FIN 48, Accounting for Uncertainty in Income
Taxes, and Related Implementation Issues, which was
effective for the Company as of January 1, 2007, see
Note 12, Income Taxes.
Impairment
of Long-Lived Assets
In accordance with SFAS No. 144 Accounting for the
Impairment or Disposal of Long-Lived Assets, long-lived
assets, such as property and equipment and purchased intangibles
subject to amortization, are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of
assets to be held and used is measured by a comparison of the
carrying amount of an asset to estimated undiscounted future
cash flows expected to be generated by the asset. If the
carrying amount of an asset exceeds its estimated future cash
flows, an impairment charge is recognized in the amount by which
the carrying amount of the asset exceeds the fair value of the
asset. Assets to be disposed of would be separately presented in
the balance sheet and reported at the lower of the carrying
amount or fair value less costs to sell, and are no longer
depreciated. The assets and liabilities of a disposed group
classified as held for sale would be presented separately in the
appropriate asset and liability sections of the balance sheet.
Comprehensive
Income
SFAS No. 130, Reporting Comprehensive Income,
establishes standards for reporting comprehensive income.
Comprehensive income includes net income as currently reported
under accounting principles generally accepted in the United
States of America, and also considers the effect of additional
economic events that are not required to be reported in
determining net income, but rather are reported as a separate
component of stockholders equity. The
F-12
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company reports changes in the fair value of derivatives
qualifying as cash flow hedges as a component of comprehensive
income.
Earnings
Per Share
Basic and diluted income (loss) per share is computed in
accordance with SFAS No. 128, Earnings Per Share.
Basic income (loss) per share is computed on the basis of
the weighted average number of common shares outstanding.
Diluted income (loss) per share is computed on the basis of the
weighted average number of common shares outstanding plus the
effect of outstanding stock options and restricted stock using
the treasury stock method.
Fair
Values of Financial Instruments
The carrying values of receivables, payables, and accrued
expenses approximate fair value due to the short maturity of
these instruments. As of December 31, 2008, the fair value
of the Companys term loan was $515.7 million which
was based on a risk adjusted rate.
Accounting
for National Advertising Agency Contract
The Company engages Katz Media Group, Inc. (Katz) as
its national advertising sales agent. The contract has several
economic elements that principally reduce the overall expected
commission rate below the stated base rate. The Company
estimates the overall expected commission rate over the entire
contract period and applies that rate to commissionable revenue
throughout the contract period with the goal of estimating and
recording a stable commission rate over the life of the contract.
The following are the principal economic elements of the
contract that can affect the base commission rate:
|
|
|
|
|
A $13.6 million non-cash charge recorded by the Company in
2005 related to the termination of our contract with our former
national advertising agent.
|
|
|
|
Potential commission rebates from Katz if national revenue does
not meet certain targets for certain periods during the contract
term. These amounts are measured annually with settlement to
occur shortly thereafter.
|
|
|
|
Potential additional commissions in excess of the base rates if
Katz should exceed certain revenue target. No additional
commission payments have been assumed.
|
The potential commission adjustments are estimated and combined
in the balance sheet with the contractual termination liability.
That liability is accreted to commission expense to effectuate
the stable commission rate over the course of the Katz contract.
The Companys accounting for and calculation of commission
expense to be realized over the life of the Katz contract
requires management to make estimates and judgments that affect
reported amounts of commission expense. Actual results may
differ from managements estimates. Over the course of the
Companys contractual relationship with Katz, management
will continually update its assessment of the effective
commission expense attributable to national sales in an effort
to record a consistent commission rate over the term of the Katz
contract.
Variable
Interest Entities
The Company accounts for entities qualifying as variable
interest entities (VIEs) in accordance with FASB
Interpretation No. 46R (FIN 46R), Consolidation of
Variable Interest Entities, an interpretation of ARB
No. 51. FIN 46R addresses the consolidation by
business enterprises of VIEs as defined in the Interpretation.
F-13
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
New
Accounting Pronouncements
SFAS No. 141(R). In December 2007,
the FASB issued FAS No. 141R, Business
Combinations, that will significantly change how
business combinations are accounted for through the use of fair
values in financial reporting and will impact financial
statements both on the acquisition date and in subsequent
periods. FAS No. 141R is effective for the Company as
of January 1, 2009 for all business combinations that will
close on or after January 1, 2009.
SFAS 157. In September 2006, the
Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standard No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, provides guidance for measuring fair
value and requires additional disclosures. This statement does
not require any new fair value measurements, but rather applies
to all other accounting pronouncements that require or permit
fair value measurements. For financial assets and liabilities,
SFAS 157 is effective for financial statements issued for
fiscal years beginning after December 31, 2007. The Company
adopted these provisions of SFAS 157 effective
January 1, 2008. The related disclosures are included in
Note 7. On February 12, 2008, the FASB issued FSP
FAS 157-2,
Effective Date of FASB Statement No. 157, which
delays the effective date of SFAS 157 for nonfinancial
assets and liabilities, except for items that are recognized or
disclosed at fair value in the financial statements on a
recurring basis (at least annually), to fiscal years beginning
after November 15, 2008. The Company is currently
evaluating the impact of this statement on its consolidated
financial statements.
SFAS 159. In February 2007, the FASB
issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115 .
SFAS No. 159 permits an entity to elect fair value as
the initial and subsequent measurement attribute for many
financial assets and liabilities. Entities electing the fair
value option would be required to recognize changes in fair
value in earnings. Such entities are also required to
distinguish, on the face of the statement of financial position,
the fair value of assets and liabilities for which the fair
value option has been elected and similar assets and liabilities
measured using another measurement attribute.
SFAS No. 159 was effective for the Company as of
January 1, 2008. The Company did not elect to adopt
SFAS No. 159 on current assets and liabilities, but
may elect to do so in the future.
SFAS 160. In December 2007, the FASB
issued SFAS 160, Noncontrolling Interests in
Consolidated Financial Statements an amendment of
ARB No. 51, which is effective for fiscal years
beginning after December 15, 2008. Early adoption is
prohibited. SFAS 160 will require Companies to present
minority interest separately within the equity section of the
balance sheet. The Company will adopt SFAS 160 as of
January 1, 2009 is still assessing the impact this
pronouncement will have on the Companys financial
statements..
SFAS 161. In March 2008, the FASB issued
FASB Statement No. 161, Disclosures about Derivative
Instruments and Hedging Activities. The Statement changes
the disclosure requirements for derivative instruments and
hedging activities. SFAS No. 161 will require entities
to provide enhanced disclosures about (a) how and why an
entity uses derivative instruments, (b) how derivative
instruments and related hedged items are accounted for under
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities , and its related interpretations,
and (c) how derivative instruments and related hedged items
affect an entitys financial position, financial
performance, and cash flows. SFAS No. 161 is effective
for financial statements issued for fiscal years and interim
periods beginning after November 15, 2008, with early
application encouraged. The Company is currently assessing the
impact this statement has on its consolidated financial
statements and will include the relevant disclosures in its
financial statements beginning with the first quarter in 2009.
FSP
No. 142-3. In
April 2008, the FASB issued FASB Staff Position
(FSP)
No. 142-3,
Determination of the Useful Lives of Intangible Assets,
which amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful
life of an intangible asset. This interpretation is effective
for financial statements issued for fiscal years beginning after
December 15, 2008 and interim periods within those years.
The Company is assessing the potential impact of adoption on its
consolidated financial statements.
F-14
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FSP
FAS 157-3. The
FASB issued this FSP in October 2008 and it is effective upon
issuance including prior periods for which financial statements
have not been issued. This FSP clarifies the application of
SFAS 157 in an inactive market, including; how internal
assumptions should be considered when measuring fair value, how
observable market information in a market that is not active
should be considered and how the use of market quotes should be
used when assessing observable and unobservable data. The
Company adopted this FSP upon the date of issuance and it did
not have a material impact on its consolidated financial
statements.
FSP
FAS 140-4
and
FIN 46R-8. The
FASB issued this FSP in December 2008 and it is effective for
the first reporting period ending after December 15, 2008.
This FSP requires additional disclosures related to variable
interest entities in accordance with SFAS 140 and
FIN 46R. These disclosures include significant judgments
and assumptions, restrictions on assets, risks and the affects
on financial position, financial performance and cash flows. The
Company will adopt this FSP as of January 1, 2009, but does
not expect it to have a material impact on our consolidated
results of operations, cash flows or financial condition.
|
|
2.
|
Acquisitions
and Dispositions
|
Pending
Acquisitions
As of December 31, 2008, the Company had pending a swap
transaction pursuant to which it would exchange one of its
Fort Walton Beach, Florida radio stations,
WYZB-FM, for
another station owned by Star Broadcasting, Inc.,
WTKE-FM.
Specifically, the purchase agreement provided for the exchange
of WYZB-FM
plus $1.5 million in cash for
WTKE-FM.
Following the filing of the assignment applications with the
FCC, the applications were challenged by Qantum Communications,
which has radio stations in the market and complained to the FCC
that the swap would give the Company an unfair competitive
advantage (because the station the Company would acquire reaches
more people than the station the Company would be giving up).
Qantum also initiated litigation in the United States District
Court for the Southern District of Florida against the seller
and secured a court decision that would require the sale of the
station to Qantum instead of the Company. That decision was
affirmed on appeal of the United States Court of Appeals for the
Eleventh Circuit. Qantum has not yet closed on the transaction,
but there appears to be no likelihood that the Company will be
able to consummate the exchange it had proposed with the seller.
In addition at December 31, 2008, we had pending a swap
transaction pursuant to which we would exchange our Canton, Ohio
Station,
WRQK-FM for
eight stations owned by Clear Channel Communications,
Inc.(Clear Channel) in Ann Arbor, Michigan
(WTKA-AM,
WLBY-AM,
WWWW-FM,
WQKL-FM) and
Battle Creek, Michigan
(WBFN-AM,
WBCK-FM,
WBCK-AM and
WBXX-FM). We
will dispose of two of the AM stations in Battle Creek,
WBCK-AM and
WBFN-AM,
simultaneously with the closing of the swap transaction to
comply with the FCCs broadcast ownership limits;
WBCK-AM will
be placed in a trust for the sale of the station to an unrelated
third party and
WBFN-AM will
be transferred to Family Life Broadcasting System.
As of December 31, 2008 we were party to an Asset Exchange
Agreement with subsidiaries of Clear Channel that would result
in Clear Channels acquisition of five Cumulus stations in
the Green Bay, Wisconsin, Market (WOGB(FM) in Kaukauna,
Wisconsin,
WDUZ-FM in
Brillion, Wisconsin, WQLJ(FM) in Green Bay, Wisconsin, WDUZ(AM)
in Green Bay Wisconsin, and WPCK(FM) in Denmark, Wisconsin) in
exchange for our acquisition of two Clear Channel stations in
Cincinnati, Ohio (WNNF(FM) and
WOFX-FM).
The transaction also contemplates that we would enter into a
long-term LMA to operate the Green Bay stations after they are
acquired by Clear Channel. LMAs are deemed to be
attributable ownership interests under FCC rules
and, to comply with ownership limitations under FCC rules, we
will place two stations (WZNN(FM) in Allouez, Wisconsin, and
WWWX(FM) in Oshkosh, Wisconsin) in a trust that will be
obligated to sell the stations pursuant to parameters
established in the trust agreement with us. The transaction also
includes a Put Agreement that provides Clear Channel the option
to require the Company to purchase the Green Bay stations in
2013 (assuming that acquisition would comply with FCC ownership
rules). The requisite assignment applications have been filed
with the FCC, and the transaction could close in the first or
second quarter of 2009.
F-15
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2008, the Company had pending a swap
transaction pursuant to which it would exchange
WZBN-FM,
Camilla, GA, for W250BC, a translator licensed for use in
Atlanta, GA, owned by Extreme Media Group. The requisite
assignment applications have been approved by initial grant by
the FCC, and the transaction could close in the first or second
quarter of 2009.
Acquisitions
The Company did not complete any acquisitions during 2008 and
2007.
2007
Dispositions
On November 20, 2007, CMI completed the sale of its
Caribbean stations to Gem Radio 5 Limited for $6.0 million.
The transaction resulted in the recognition of a gain by the
Company of approximately $5.9 million. The Company recorded
the gain within continuing operations within the Companys
consolidated statement of operations for the year ended
December 31, 2007. The below table contains certain
operating data related to the stations sold for the periods
presented (the total net assets approximated $0.1 million
for these stations):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net revenue
|
|
$
|
1,764
|
|
|
$
|
1,918
|
|
Total Expense
|
|
|
1,338
|
|
|
|
1,396
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
$
|
426
|
|
|
$
|
522
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
Property
and Equipment
|
Property and equipment consists of the following as of
December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
2008
|
|
|
2007
|
|
|
Land
|
|
|
|
|
|
$
|
10,381
|
|
|
$
|
10,456
|
|
Broadcasting and other equipment
|
|
|
3 to 7 years
|
|
|
|
123,997
|
|
|
|
121,670
|
|
Computer and capitalized software costs
|
|
|
1 to 3 years
|
|
|
|
11,740
|
|
|
|
10,045
|
|
Furniture and fixtures
|
|
|
5 years
|
|
|
|
11,833
|
|
|
|
11,835
|
|
Leasehold improvements
|
|
|
5 years
|
|
|
|
10,297
|
|
|
|
8,667
|
|
Buildings
|
|
|
20 years
|
|
|
|
27,687
|
|
|
|
27,693
|
|
Construction in progress
|
|
|
|
|
|
|
1,873
|
|
|
|
2,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,808
|
|
|
|
192,439
|
|
Less accumulated depreciation
|
|
|
|
|
|
|
(142,684
|
)
|
|
|
(130,704
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
55,124
|
|
|
$
|
61,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
Goodwill
and Other Intangible Assets
|
The following tables summarize the December 31, 2008 and
2007 gross carrying amounts and accumulated amortization of
amortized and unamortized intangible assets, amortization
expense for the years ended
F-16
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2008, 2007, and 2006 and the estimated
amortization expense for the five succeeding fiscal years. These
amortizable intangibles have an average useful life of three
years (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Amortized Intangible Assets: Non-Compete Agreements Gross
Carrying Value
|
|
$
|
3,100
|
|
|
$
|
3,100
|
|
Accumulated Amortization
|
|
|
(3,097
|
)
|
|
|
(3,088
|
)
|
|
|
|
|
|
|
|
|
|
Net Value
|
|
$
|
3
|
|
|
$
|
12
|
|
Unamortized Intangible Assets:
|
|
|
|
|
|
|
|
|
Licenses for Digital Broadcasting Technology
|
|
|
1,200
|
|
|
|
1,200
|
|
FCC Broadcast Licenses
|
|
|
323,931
|
|
|
|
782,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,134
|
|
|
|
783,638
|
|
|
|
|
|
|
|
|
|
|
Aggregate Amortization Expense for Non-Compete Agreements:
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006
|
|
$
|
292
|
|
|
|
|
|
Year ended December 31, 2007
|
|
$
|
10
|
|
|
|
|
|
Year ended December 31, 2008
|
|
$
|
10
|
|
|
|
|
|
Estimated Amortization Expense:
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2009
|
|
$
|
2
|
|
|
|
|
|
A summary of changes in the carrying amount of goodwill for the
years ended December 31, 2008 and 2007 follows (dollars in
thousands):
|
|
|
|
|
|
|
Goodwill
|
|
|
Balance as of December 31, 2006
|
|
$
|
176,791
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
Dispositions
|
|
|
|
|
Impairment charge
|
|
|
(78,491
|
)
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
98,300
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
Dispositions
|
|
|
|
|
Impairment charge
|
|
|
(39,410
|
)
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
$
|
58,890
|
|
|
|
|
|
|
SFAS No. 142 requires the Company to test goodwill for
impairment on an annual basis and more frequently if events or
circumstances indicate that the asset may be impaired. The
Company performs its annual test in the fourth quarter of each
year and, in doing so, SFAS No. 142 requires that the
Company determine the appropriate reporting unit and compare the
fair value of the reporting unit with its carrying amount. If
the fair value of any reporting unit is less than the carrying
amount, an indication exists that the amount of goodwill
attributed to the reporting unit may be impaired and the Company
is required to perform a second step of the impairment test. In
the second step, the Company compares the implied fair value of
each reporting units goodwill, determined by allocating
the reporting units fair value to all of its assets and
liabilities, to the carrying amount of the reporting unit.
Consistent with prior years, for 2008 the Company determined the
reporting unit as a radio market.
The fair value of reporting units was determined primarily by
using a discounted cash flows approach. The fair values derived
are based on assumptions that contain a variety of variables.
These variables are based on industry data, historical
experience and estimates of future performance and include, but
are not limited to, revenue and expense growth rates for each
radio market, revenue and expense growth rates for the
Companys stations in each market, overall discount rates
based on the Companys weighted average cost of capital and
acquisition multiples.
F-17
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The assumptions used in estimating the fair values of goodwill
are based on currently available data and managements best
estimates and, accordingly, a change in market conditions or
other factors could have a material effect on the estimated
values.
For the year ended December 31, 2008, 2007, and 2006, the
Company determined that the carrying value of certain reporting
units exceeded their fair values. Accordingly, the Company
recorded an impairment charge of $39.4 million,
$78.5 million, and $8.6 million, respectively, as
reflected in the Consolidated Statements of Operations, to
reduce the carrying value of goodwill.
Several factors and variables contributed to the decrease in the
fair value of certain of its reporting units, including
(1) an increase in the discount rate used; (2) a
decrease in station transaction multiples, and (3) a
decrease in advertising revenue growth projections for the
broadcasting industry.
Indefinite-Lived
Intangibles
SFAS No. 142 requires the Company to test FCC
broadcast licenses for impairment on an annual basis and more
frequently if events or circumstances indicate that the asset
may be impaired. The Company performs its annual impairment
evaluation of existing intangible assets with indefinite lives
during the fourth quarter of each year. Accordingly, we
determine the appropriate reporting unit and then compare the
carrying amount of each reporting units broadcast licenses
with their fair value. Consistent with prior years, for 2008 we
determined the reporting unit as a radio market.
Broadcast
Licenses
The fair values derived utilize a direct value method and is
based on assumptions that contain a variety of variables. These
variables are based on available industry data, historical
experience and estimates of future performance and include, but
are not limited to, revenue and expense growth rates for each
radio market, revenue and expense growth rates for our stations
in each market, overall discount rates based on our weighted
average cost of capital and acquisition multiples. The
assumptions used in estimating the fair values of broadcast
licenses are based on currently available data and
managements best estimates and, accordingly, a change in
market conditions or other factors could have a material effect
on the estimated value.
For the years ended December 31, 2008, 2007, and 2006, the
Company determined that the carrying value of broadcast licenses
in certain of its reporting units exceeded their fair value.
Accordingly, the Company recorded an impairment charge of
$459.5 million, $152.1 million, and
$54.8 million, respectively, as reflected in the
consolidated statements of operations, to reduce the carrying
value of broadcast licenses.
Several factors and variables contributed to the decrease in the
fair value of certain of our broadcast licenses, including
(1) an increase in the discount rate used; (2) a
decrease in station transaction multiples, and (3) a
decrease in advertising revenue growth projections for the
broadcasting industry.
Licenses
for Digital Broadcasting Technology
On December 21, 2004, the Company purchased 240 perpetual
licenses from iBiquity Digital Corporation
(iBiquity) for $1.2 million in cash. These
licenses permit the Company to convert to and utilize
iBiquitys HD
Radiotm
technology, which will allow us to broadcast in a digital format
on 240 of our stations.
Under its original agreement with iBiquity, the Company was
obligated to convert the 240 stations to HD
Radiotm technology
over a seven-year period. Each station conversion will require
an investment in certain capital equipment necessary to
broadcast the technology. To date, the Company has converted 29
stations to the HD
Radiotm technology.
F-18
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Accounts
Payable and Accrued Expenses
|
Accounts payable and accrued expenses consist of the following
as of December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Accounts payable
|
|
$
|
2,484
|
|
|
$
|
1,129
|
|
Accrued compensation
|
|
|
1,181
|
|
|
|
1,702
|
|
Accrued commissions
|
|
|
2,150
|
|
|
|
2,421
|
|
Accrued taxes
|
|
|
2,365
|
|
|
|
3,212
|
|
Barter payable
|
|
|
1,949
|
|
|
|
2,486
|
|
Accrued professional fees
|
|
|
1,536
|
|
|
|
1,006
|
|
Due to seller of acquired companies
|
|
|
42
|
|
|
|
461
|
|
Accrued interest
|
|
|
3,719
|
|
|
|
2,621
|
|
Accrued employee benefits
|
|
|
36
|
|
|
|
855
|
|
Non-cash contract termination liability
|
|
|
2,126
|
|
|
|
1,954
|
|
Accrued other
|
|
|
1,761
|
|
|
|
2,149
|
|
Deferred revenue
|
|
|
59
|
|
|
|
220
|
|
Tax withheld on executive compensation
|
|
|
|
|
|
|
2,242
|
|
Accrued transaction costs
|
|
|
1,236
|
|
|
|
1,458
|
|
|
|
|
|
|
|
|
|
|
Total accounts payable and accrued expenses
|
|
$
|
20,644
|
|
|
$
|
23,916
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Derivative
Instruments
|
The Company accounts for derivative financial instruments in
accordance with SFAS No. 133. This standard requires
the Company to recognize all derivatives on the balance sheet at
fair value. Fair value changes are recorded in income for any
contracts not classified as qualifying hedging instruments. For
derivatives qualifying as cash flow hedge instruments, the
effective portion of the derivative fair value change must be
recorded through other comprehensive income, a component of
stockholders equity.
May
2005 Swap
In May 2005, the Company entered into a forward-starting LIBOR
based interest rate swap arrangement (the May 2005
Swap) to manage fluctuations in cash flows resulting from
interest rate risk attributable to changes in the benchmark
interest rate of LIBOR. The May 2005 Swap, effective from March
2006 through March 2009, changes the variable-rate cash flow
exposure on $400 million of the Companys long-term
bank borrowings to fixed-rate cash flows by entering into a
receive-variable, pay-fixed interest rate swap. Under the May
2005 Swap, Cumulus receives LIBOR-based variable interest rate
payments and makes fixed interest rate payments, thereby
creating fixed-rate long-term debt. The May 2005 Swap was
previously accounted for as a qualifying cash flow hedge of the
future variable rate interest payments in accordance with
SFAS No. 133. Starting in June 2006, the May 2005 Swap
no longer qualified as a cash flow hedging instrument.
Accordingly, the changes in its fair value have since been
reflected in the statement of operations instead of AOCI. The
Company recorded a $0.4 million adjustment to accumulated
deficit and AOCI and interest expense in the balance sheet and
consolidated statement of operations for the year ended
December 31, 2006 to properly reflect the change in
accounting for the May 2005 swap, as described in Note 1.
The fair value of the May 2005 Swap was determined under the
provisions of SFAS 157 using observable market based inputs
(a level two measurement). The fair value represents an estimate
of the net amount that Cumulus would pay if the agreement was
transferred to another party or cancelled as of the date of the
valuation.
F-19
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The balance sheet as of December 31, 2008 and 2007 reflects
other long term liabilities of $3.0 million and
$0.4 million, respectively for the fair value of the May
2005 Swap. During the years ended 2008 and 2007 the Company
recorded $2.6 million and $9.8 million of increased
interest expense related to the change in value of the swap.
The Company effectively paid $3.2 million for the 2005 swap
by issuance of the May 2005 option as described below; this
amount is being reclassified out of AOCI into interest expense
on a straight-line basis.
For the year ended December 31, 2008, the Company recorded
$3.8 million of increased interest expense which represents
yield adjustments on the hedged obligation. During the years
ended December 31, 2007 and 2006 $5.5 million, and
$5.6 million, respectively, was reported as a reduction of
interest expense which represented yield adjustments on the
hedged obligation.
May
2005 Option
In May 2005, we also entered into an interest rate option
agreement (the May 2005 Option), which provides for
the counterparty to the May 2005 Swap, Bank of America, to
unilaterally extend the period of the swap for two additional
years, from March of 2009 through March of 2011. This option may
only be exercised in March of 2009. This instrument is not
highly effective in mitigating the risks in cash flows, and
therefore is deemed speculative and its changes in value are
accounted for as a current element of non-operating results.
Interest expense for the years ended December 31, 2008,
2007, and 2006 includes $11.0 million and $3.2 million
of expense, and $1.1 million credit, respectively, and the
balance sheet, as of December 31, 2008 and 2007, includes
other long term liabilities of $15.5 million and other
long-term liabilities $4.4 million, respectively, to
reflect the fair value of the May 2005 Option.
|
|
7.
|
Fair
Value Measurements
|
The Company adopted the provisions of SFAS No. 157 on
January 1, 2008 as they relate to certain items, including
those within the scope of SFAS No. 107, Disclosures
about Fair Value of Financial Instruments, and financial and
nonfinancial derivatives within the scope of
SFAS No. 133. SFAS No. 157 requires, among
other things, enhanced disclosures about investments that are
measured and reported at fair value and establishes a
hierarchical disclosure framework that prioritizes and ranks the
level of market price observability used in measuring
investments at fair value. The three levels of the fair value
hierarchy under SFAS No. 157 are described below:
Level 1 Valuations based on quoted prices in
active markets for identical assets or liabilities that the
entity has the ability to access.
Level 2 Valuations based on quoted prices for
similar assets or liabilities, quoted prices in markets that are
not active, or other inputs that are observable or can be
corroborated by observable data for substantially the full term
of the assets or liabilities.
Level 3 Valuations based on inputs that are
supported by little or no market activity and that are
significant to the fair value of the assets or liabilities.
F-20
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. The Companys
financial assets are measured at fair value on a recurring
basis. Financial liabilities measured at fair value on a
recurring basis as of December 31, 2008 were as follows
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
Active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Total Fair
|
|
|
Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
$
|
46,353
|
|
|
$
|
16,340
|
|
|
|
30,013
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
46,353
|
|
|
$
|
16,340
|
|
|
$
|
30,013
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
$
|
(3,043
|
)
|
|
$
|
|
|
|
$
|
(3,043
|
)
|
|
$
|
|
|
Interest rate swap option
|
|
|
(15,464
|
)
|
|
|
|
|
|
|
(15,464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
(18,507
|
)
|
|
$
|
|
|
|
$
|
(18,507
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Investment
in Affiliate
|
On October 31, 2005, the Company announced that, together
with Bain Capital Partners, The Blackstone Group and Thomas H.
Lee Partners, we had formed a new private partnership, Cumulus
Media Partners, LLC (CMP). CMP was created by the
Company and the equity partners to acquire the radio
broadcasting business of Susquehanna Pfaltzgraff Co. Each of the
Company and the equity partners initially holds a 25% equity
ownership in CMP.
On May 5, 2006, the Company announced the consummation of
the acquisition of the radio broadcasting business of
Susquehanna Pfaltzgraff Co. by CMP for a purchase price of
approximately $1.2 billion. Susquehannas radio
broadcasting business consisted of 33 radio stations in 8
markets: San Francisco, Dallas, Houston, Atlanta,
Cincinnati, Kansas City, Indianapolis and York, Pennsylvania.
F-21
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In connection with the formation of CMP, Cumulus contributed
four radio stations (including related licenses and assets) in
the Houston, Texas and Kansas City, Missouri markets with a book
value of approximately $71.6 million and approximately
$6.2 million in cash in exchange for its membership
interests. Cumulus recognized a gain of $2.5 million from
the transfer of assets to CMP. In addition, upon consummation of
the acquisition, the Company received a payment of approximately
$3.5 million as consideration for advisory services
provided in connection with the acquisition. The Company
recorded the payment as a reduction in its investment in CMP.
The table below presents summarized financial statement data
related to CMP (Dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
8 Months Ended
|
|
|
4 Months Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
May 04,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
212,429
|
|
|
$
|
234,544
|
|
|
$
|
163,602
|
|
|
$
|
69,614
|
|
Operating expenses
|
|
|
129,096
|
|
|
|
133,150
|
|
|
|
97,900
|
|
|
|
51,708
|
|
Equity in loss
|
|
|
22,252
|
|
|
|
49,432
|
|
|
|
5,200
|
|
|
|
|
|
Net loss
|
|
|
(545,853
|
)
|
|
|
197,821
|
|
|
|
22,064
|
|
|
|
2,517
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
722,788
|
|
|
|
1,355,579
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
1,178,104
|
|
|
|
1,264,614
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
(455,316
|
)
|
|
|
90,965
|
|
|
|
|
|
|
|
|
|
The Companys investment in CMP is accounted for under the
equity method of accounting. The table below summarizes the
Companys investment in CMP as of December 31, 2008:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
Book basis of radio stations contributed to Affiliate
|
|
$
|
71,623
|
|
Gain on radio stations contributed to Affiliate
|
|
|
2,548
|
|
Cash contributed to Affiliate
|
|
|
6,250
|
|
Receipt of advisory fee from Affiliate
|
|
|
(3,537
|
)
|
Equity losses in Affiliate
|
|
|
(5,200
|
)
|
|
|
|
|
|
Investment in Affiliate at December 31, 2006
|
|
$
|
71,684
|
|
Equity losses in Affiliate in 2007
|
|
|
(49,432
|
)
|
|
|
|
|
|
Investment in Affiliate at December 31, 2007
|
|
$
|
22,252
|
|
|
|
|
|
|
Equity losses in Affiliate in 2008
|
|
|
(22,252
|
)
|
|
|
|
|
|
Investment in Affiliate at December 31, 2008
|
|
$
|
|
|
|
|
|
|
|
Concurrently with the consummation of the acquisition, the
Company entered into a management agreement with a subsidiary of
CMP, pursuant to which the Companys management manages the
operations of CMPs radio markets. The agreement provides
for the Company to receive, on a quarterly basis, a management
fee that is 1% of the subsidiaries annual EBITDA or
$4.0 million, whichever is greater. For the year ended
December 31, 2008, 2007 and 2006, the Company recorded as
net revenues approximately $4.0 million, $4.0 million
and $2.6 million, respectively, in management fees from CMP.
F-22
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys long-term debt consists of the following at
December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Term loan and revolving credit facilities
|
|
$
|
696,000
|
|
|
$
|
736,300
|
|
Less: Current portion of long-term debt
|
|
|
7,400
|
|
|
|
13,490
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
688,600
|
|
|
$
|
722,810
|
|
|
|
|
|
|
|
|
|
|
A summary of the future maturities of long-term debt follows
(dollars in thousands):
|
|
|
|
|
2009
|
|
$
|
7,400
|
|
2010
|
|
|
7,400
|
|
2011
|
|
|
7,400
|
|
2012
|
|
|
7,400
|
|
2013
|
|
|
7,400
|
|
Thereafter
|
|
|
659,000
|
|
|
|
|
|
|
|
|
$
|
696,000
|
|
|
|
|
|
|
2007
Refinancing
On June 11, 2007, the Company entered into an amendment to
its existing credit agreement, dated June 7, 2006, by and
among the Company, Bank of America, N.A., as administrative
agent, and the lenders party thereto. The credit agreement, as
amended, is referred to herein as the Amended Credit
Agreement.
The Amended Credit Agreement provides for a replacement term
loan facility, in the original aggregate principal amount of
$750.0 million, to replace the prior term loan facility,
which had an outstanding balance at the time of refinancing of
approximately $713.9 million, and maintains the
pre-existing $100.0 million revolving credit facility. The
proceeds of the replacement term loan facility, fully funded on
June 11, 2007, were used to repay the outstanding balances
under the prior term loan facility and under the revolving
credit facility.
The Companys obligations under the Amended Credit
Agreement are collateralized by substantially all of its assets
in which a security interest may lawfully be granted (including
FCC licenses held by its subsidiaries), including, without
limitation, intellectual property and all of the capital stock
of the Companys direct and indirect domestic subsidiaries
(except for Broadcast Software International, Inc.). In
addition, the Companys obligations under the Amended
Credit Agreement are guaranteed by certain of its subsidiaries.
The Amended Credit Agreement contains terms and conditions
customary for financing arrangements of this nature. The
replacement term loan facility will mature on June 11, 2014
and has been decreasing in equal quarterly installments since
September 30, 2007, with 0.25% of the then current
aggregate principal payable each quarter during the first six
years of the term, and 23.5% due in each quarter during the
seventh year. The revolving credit facility will mature on
June 7, 2012 and, except at the option of the Company, the
commitment will remain unchanged up to that date.
Borrowings under the replacement term loan facility bear
interest, at the Companys option, at a rate equal to LIBOR
plus 1.75% or the Alternate Base Rate (defined as the higher of
the Bank of America Prime Rate and the Federal Funds rate plus
0.50%) plus 0.75%. Borrowings under the revolving credit
facility bear interest, at the Companys option, at a rate
equal to LIBOR plus a margin ranging between 0.675% and 2.0% or
the Alternate Base Rate plus a margin ranging between 0.0% and
1.0% (in either case dependent upon the Companys leverage
ratio).
F-23
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2008, prior to the effect of the May
2005 Swap, the effective interest rate of the outstanding
borrowings pursuant to the credit facility was approximately
3.810%. As of December 31, 2008, the effective interest
rate inclusive of the May 2005 Swap is 4.885%.
Certain mandatory prepayments of the term loan facility will be
required upon the occurrence of specified events, including upon
the incurrence of certain additional indebtedness (other than
under any incremental credit facilities under the Amended Credit
Agreement) and upon the sale of certain assets.
Additionally, certain excess cash flow payments are required
annually. The Company will not be required to make an excess
cash flow payment under the terms of its credit agreement as the
Company fulfilled this requirement by making contractual
payments of $7.4 million and the additional voluntary
payment of approximately $25.0 million in the fourth
quarter of 2008.
The representations, covenants and events of default in the
Amended Credit Agreement are customary for financing
transactions of this nature. Events of default in the Amended
Credit Agreement include, among others, (a) the failure to
pay when due the obligations owing under the credit facilities;
(b) the failure to perform (and not timely remedy, if
applicable) certain covenants; (c) cross default and cross
acceleration; (d) the occurrence of bankruptcy or
insolvency events; (e) certain judgments against the
Company or any of its subsidiaries; (f) the loss,
revocation or suspension of, or any material impairment in the
ability to use any of our material FCC licenses; (g) any
representation or warranty made, or report, certificate or
financial statement delivered, to the lenders subsequently
proven to have been incorrect in any material respect;
(h) the occurrence of a Change in Control (as defined in
the Amended Credit Agreement); and (i) violation of certain
financial covenants. Upon the occurrence of an event of default,
the lenders may terminate the loan commitments, accelerate all
loans and exercise any of their rights under the Amended Credit
Agreement and the ancillary loan documents as a secured party.
As discussed above, our covenants contain certain financial
covenants including:
|
|
|
|
|
A maximum leverage ratio;
|
|
|
|
A minimum fixed charges ratio; and
|
|
|
|
A limit on annual capital expenditures.
|
The maximum leverage ratio in the Amended Credit Agreement
becomes more restrictive over the term of the agreement. The
quarterly periods ended December 31, 2008, March 31,
2009 and June 30, 2009, our maximum leverage ratio
requirement is 8.50 to 1.00. Beginning with the quarterly period
ending September 30, 2009 and through March 31, 2010,
the maximum leverage ratio requirement is 8.00 to 1.00. For the
quarterly periods ending June 30, 2010 and
September 30, 2010 the maximum leverage ratio is 7.50 to
1.00. We believe we will continue to be in compliance with all
of our debt covenants through at least December 31, 2009
based upon actions we have already taken, as well as through
additional paydowns of debt we will be required to make during
2009 from existing cash balances and cash flow generated from
operations. Based upon the budgeted results our 2009 business
plan and our outstanding borrowings as of December 31,
2008, we will be required to make additional paydowns of debt no
later than the third quarter of 2009 in order to remain in
compliance with our maximum leverage ratio.
The current economic crisis has reduced demand for advertising
in general, including advertising on our radio stations. If our
revenues were to be significantly less than planned due to
difficult market conditions or for other reasons, our ability to
maintain compliance with the financial covenants in our credit
agreements would become increasingly difficult without remedial
measures, such as the implementation of further cost abatement
initiatives. If our remedial measures were not successful in
maintaining covenant compliance, then we would negotiate with
our lenders for relief, which relief could result in higher
interest expense. Failure to comply with our financial covenants
or other terms of our credit agreements and failure to negotiate
relief from our lenders could result in the acceleration of the
maturity of all outstanding debt. Under these circumstances, the
acceleration of our debt could have a material adverse effect on
our business.
F-24
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In connection with the retirement of the Companys
pre-existing credit facilities, the Company recorded a loss on
early extinguishment of debt of $1.0 million for 2007, which was
comprised of previously deferred loan origination expenses. In
connection with the 2007 refinancing, the Company deferred
approximately $1.0 million of debt issuance costs, which is
being amortized to interest expense over the life of the debt.
2006
Refinancing
On June 23, 2006, the Company announced the completion of a
tender offer for 11.5 million outstanding shares of our
Class A Common Stock. In connection with the tender offer,
we also agreed to repurchase 5.0 million shares of our
outstanding Class B Common Stock (see Note 10).
In connection with the tender offer and common stock repurchase,
on June 7, 2006, the Company entered into a new
$850 million credit facility, which provided for a
$100.0 million six-year revolving credit facility and a
seven-year $750.0 million term loan facility. The proceeds
were used by the Company to repay all amounts outstanding under
its 2005 credit facility (approximately $588.2 million) and
to purchase the 11.5 million shares of the Companys
Class A Common Stock and 5.0 million shares of the
Companys Class B Common Stock, which occurred on
June 23, 2006 and June 29, 2006, respectively, and to
pay fees and expenses related to the foregoing. The remaining
proceeds were used to provide ongoing working capital and other
general corporate purposes, including capital expenditures. As
of December 31, 2006, there was $5.0 million
outstanding under the revolving credit facility.
The credit facility also provided for additional, incremental
revolving credit or term loan facilities in an aggregate
principal amount of up to an additional $200.0 million,
subject to the satisfaction of certain conditions and upon the
Company providing notice prior to June 30, 2009. These
incremental credit facilities were permitted from time to time,
and may have been used to fund future acquisitions of radio
stations and for other general corporate purposes, including
capital expenditures. Any incremental credit facilities would
have been secured and guaranteed on the same basis as the term
loan and revolving credit facility.
In connection with the retirement of the Companys
pre-existing credit facilities, in June 2006 the Company
recorded a loss on early extinguishment of debt of
$2.3 million, which was comprised of previously capitalized
loan origination expenses. In connection with the new credit
facility, the Company capitalized approximately
$1.6 million of debt issuance costs, which are amortized to
interest expense over the life of the debt.
Each share of Class A Common Stock entitles its holder to
one vote.
Except upon the occurrence of certain events, holders of the
Class B Common Stock are not entitled to vote. The
Class B Common Stock is convertible at any time, or from
time to time, at the option of the holder of such Class B
Common Stock (provided that the prior consent of any
governmental authority required to make such conversion lawful
shall have been obtained) without cost to such holder (except
any transfer taxes that may be payable if certificates are to be
issued in a name other than that in which the certificate
surrendered is registered), into Class A Common Stock on a
share-for-share basis; provided that the Board of Directors has
determined that the holder of Class A Common Stock at the
time of conversion would not disqualify the Company under, or
violate, any rules and regulations of the FCC.
Subject to certain exceptions, each share of Class C Common
Stock entitles its holders to ten votes. The Class C Common
Stock is convertible at any time, or from time to time, at the
option of the holder of such Class C Common Stock (provided
that the prior consent of any governmental authority required to
make such conversion lawful shall have been obtained) without
cost to such holder (except any transfer taxes that may be
payable if certificates are to be issued in a name other than
that in which the certificate surrendered is registered), into
Class A Common Stock on a share-for-share basis; provided
that the Board of Directors has determined that the holder of
F-25
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Class A Common Stock at the time of conversion would not
disqualify the Company under, or violate, any rules and
regulations of the FCC.
On September 28, 2004, our Board authorized the purchase,
from time to time, of up to $100.0 million of its
Class A Common Stock, subject to the terms of our
then-existing credit agreement. Subsequently, on
December 7, 2005, our Board authorized the purchase of up
to an additional $100.0 million of our Class A Common
Stock, again subject to the terms of the Companys
then-existing credit agreement. Through March 31, 2006, the
Company repurchased 2,011,500 shares, or $25.7 million
in aggregate value, of our Class A Common Stock pursuant to
these Board-approved stock repurchase plans.
In addition, during June, 2006, as part of a separate
$200.0 million Board-approved recapitalization, the Company
completed a modified Dutch Auction tender offer and
purchased 11,500,000 shares of our outstanding Class A
Common Stock at a price per share of $11.50, or approximately
$132.3 million. The shares purchased represented
approximately 24.1% of the Companys outstanding
Class A Common Stock at the time. The Company also
purchased 5 million shares of Class B Common Stock at
a purchase price of $11.50 per share or approximately
$57.5 million. The shares purchased represented
approximately 43.0% of the Companys outstanding
Class B Common Stock. These Class B Common shares were
subsequently retired.
In addition, during July and August 2006, the Company
repurchased 749,500 shares of its outstanding Class A
Common Stock at an average price per share of $9.25, or
approximately $6.9 million.
Cumulatively, during 2006, the Company repurchased
14,261,000 shares of its outstanding Class A Common
Stock (exclusive of the purchase of 500,000 restricted shares
from the Companys Chief Executive Officer in December 2006
described in Note 11) at an average price per share of
$11.56, or approximately $164.9 million and 5 million
shares of our outstanding Class B Common Stock at an
average price per share of $11.50, or approximately
$57.5 million.
On May 21, 2008, the Board of Directors of Cumulus
terminated all prior repurchase programs, and authorized the
purchase, from time to time, of up to $75 million of its
shares of Class A Common Stock. Repurchases may be made in
the open market or through block trades, in compliance with
Securities and Exchange Commission guidelines, subject to market
conditions, applicable legal requirements and various other
factors, including the requirements of the Companys credit
facility. Cumulus has no obligation to repurchase shares under
the repurchase program, and the timing, actual number and value
of shares to be purchased will depend on the performance of the
Companys stock price, general market conditions, and
various other factors within the discretion of management.
Cumulatively, during 2008, the Company has repurchased in the
aggregate approximately 3.0 million shares of Class A
Common Stock for approximately $6.5 million in cash under
the repurchase program.
As of December 31, 2008, the Company had authority to
repurchase an additional $68.5 million of its Class A
Common Stock.
In 1999, the Companys Board adopted and its stockholders
subsequently approved the Employee Stock Purchase Plan. The
Employee Stock Purchase Plan is designed to qualify for certain
income tax benefits for employees under Section 423 of the
Internal Revenue Code. The plan allows qualifying employees to
purchase Class A Common Stock at the end of each calendar
year, commencing with the calendar year beginning
January 1, 1999, at 85% of the lesser of the fair market
value of the Class A Common Stock on the first and last
trading days of the year. The amount each employee can purchase
is limited to the lesser of (i) 15% of pay or
(ii) $0.025 million of stock value on the first
trading day of the year. An employee must be employed at least
six months as of the first trading day of the year in order to
participate in the Employee Stock Purchase Plan.
F-26
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In June 2002, the Companys stockholders approved an
amendment to the Employee Stock Purchase Plan which increased
the aggregate number of shares of Class A Common Stock
available for purchase under the plan from 1,000,000 shares
to 2,000,000, an increase of 1,000,000 shares.
The following table summarizes the number of shares of
Class A Common stock issued as a result of employee
participation in the Employee Stock Purchase Plan since its
inception in 1999 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
|
Issue
|
|
|
Common Shares
|
|
Issue Date
|
|
Price
|
|
|
Issued
|
|
|
January 10, 2000
|
|
$
|
14.18
|
|
|
|
17,674
|
|
January 17, 2001
|
|
$
|
3.08
|
|
|
|
50,194
|
|
January 8-23, 2002
|
|
$
|
3.19
|
|
|
|
558,161
|
|
January 2-24, 2003
|
|
$
|
12.61
|
|
|
|
124,876
|
|
January
26-30, 2004
|
|
$
|
13.05
|
|
|
|
130,194
|
|
January 2-28, 2005
|
|
$
|
12.82
|
|
|
|
136,110
|
|
January 2-31, 2006
|
|
$
|
10.55
|
|
|
|
124,598
|
|
March 2-31, 2007
|
|
$
|
8.83
|
|
|
|
108,575
|
|
February 1-29, 2008
|
|
$
|
6.83
|
|
|
|
96,006
|
|
As of July 23, 2007, the Company halted future
participation in the ESPP, and has terminated the plan as of the
end of the 2007 plan year.
|
|
11.
|
Stock
Options and Restricted Stock
|
Effective January 1, 2006, the Company adopted
SFAS No. 123R using the modified prospective method.
The Company uses the Black-Scholes option pricing model to
determine the fair value of its stock options. The determination
of the fair value of the awards on the date of grant, using an
option-pricing model, is affected by the Companys stock
price, as well as assumptions regarding a number of complex and
subjective variables and is based principally on the historical
volatility. These variables include its expected stock price
volatility over the expected term of the awards, actual and
projected employee stock option exercise behaviors, risk-free
interest rates and expected dividends.
Stock options of 956,869 and 10,000 shares were granted
during 2008 and 2007 respectively. Stock options vest over four
years and have a maximum contractual term of ten years. The
Company estimates the volatility of its common stock by using a
weighted average of historical stock price volatility over the
expected term of the options. Management believes historical
volatility is a better measure than implied volatility. The
Company bases the risk-free interest rate that it uses in its
option pricing model on U.S. Treasury Zero Coupon strip
issues with remaining terms similar to the expected term of the
options. The Company does not anticipate paying any cash
dividends in the foreseeable future and therefore uses an
expected dividend yield of zero in the option pricing model. The
Company is required to estimate forfeitures at the time of grant
and revise those estimates in subsequent periods if actual
forfeitures differ from estimates. Similar to the expected-term
assumption used in the valuation of awards, the Company splits
its population into two categories, (1) executives and
directors and (2) non-executive employees. Stock-based
compensation expense is recorded only for those awards that are
expected to vest. All stock-based payment awards are amortized
on a straight-line basis over the requisite service periods of
the awards, which are generally the vesting periods.
The assumptions used for valuation of the 2006 option awards
were an expected term of 7.0 (for certain key employees the
expected term is ten years); volatility of 74.5%; risk-free rate
of 4.99%; and an expected dividend rate of 0%. The assumptions
used for valuation of the 2007 option awards were similar to
those described for the 2006 awards.
F-27
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2008, the Company
recognized approximately $2.3 million in non-cash
stock-based compensation expense relating to stock options.
There is no tax benefit associated with this expense due to the
Companys net operating loss position. As of
December 31, 2008, there was unrecognized compensation
costs, adjusted for estimated forfeitures (with a range from
approximately 0% to 40%), of approximately $0.8 million
related to non-vested stock options that will be recognized over
1.5 years. Total unrecognized compensation cost will be
adjusted for future changes in estimated forfeitures.
The Company has also issued restricted stock awards to certain
key employees. Generally, the restricted stock vests over a
four-year period, thus the Company recognizes compensation
expense over the four-year period equal to the grant date value
of the shares awarded to the employees. To the extent the
non-vested stock awards include performance or market
conditions, management examines the appropriate requisite
service period to recognize the cost associated with the award
on a
case-by-case
basis.
The Company has different plans under which stock options or
restricted stock awards have been or may be granted. A general
description of these plans is included in this footnote.
The compensation committee of the Board granted 133,000,
110,000, and 110,000 restricted shares of its Class A
Common Stock in 2008, 2007, and 2006, respectively, to certain
officers, pursuant to the 2004 Equity Incentive Plan. Consistent
with the terms of the awards, one-half of the shares granted
will vest after two years of continuous employment. An
additional one-eighth of the remaining restricted shares will
vest each quarter during the third and fourth years following
the date of grant. The fair value at the date of grant of these
shares was $0.7 million for the 2008 grant,
$1.1 million for the 2007 grant and $1.3 million for
the 2006 grant. Stock compensation expense for these awards will
be recognized on a straight-line basis over each awards
vesting period. For the year ended December 31, 2008, 2007
and 2006, we recognized $0.6 million, $1.0 million,
and $0.8 million, respectively, of non-cash stock
compensation expense related to these restricted shares.
As of December 31, 2008 and 2007, there were unrecognized
compensation costs of approximately $1.1 million and
$2.2 million, respectively, related to these restricted
stock grants that will be recognized over 3.4 years. Total
unrecognized compensation cost will be adjusted for future
changes in estimated forfeitures. There have been no forfeitures.
On December 20, 2006, we entered into a Third Amended and
Restated Employment agreement with our Chairman, President and
Chief Executive Officer, Lewis W. Dickey, Jr. The agreement
has an initial term through May 31, 2013 and is subject to
automatic extensions of one-year terms thereafter unless
terminated by advance notice by either party in accordance with
the terms of the agreement.
The agreement provides among other matters that Mr. L.
Dickey shall be granted 160,000 shares of time-vested
restricted Class A common stock and 160,000 shares of
performance vested restricted Class A common stock in each
fiscal year during his employment term. The time-vested
restricted shares shall vest in three installments, with
one-half vesting on the second anniversary of the date of grant,
and one-quarter vesting on each of the third and fourth
anniversaries of the date of grant, in each case contingent upon
Mr. L. Dickeys continued employment with us. Vesting
of performance restricted shares is dependent upon achievement
of Compensation Committee-approved criteria for the three-year
period beginning on January 1 of the fiscal year of the date of
grant, in each case contingent upon Mr. L. Dickeys
continued employment with us. For 2008, the Company recognized
$0.3 million of expense related to the performance
restricted awards issued in 2007 and 2008 whose vesting is
subject to the achievement of the Compensation Committee
approved criteria.
In the event that there is a change in control, as defined in
the agreement, then any issued but unvested portion of the
restricted stock grants held by Mr. L. Dickey shall become
immediately and fully vested. In addition, upon such a change in
control, we shall issue Mr. L. Dickey an award of
360,000 shares of Class A common stock, such number of
shares decreasing by 70,000 shares upon each of the first
four anniversaries of the date of the agreement.
F-28
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As an inducement to entering into the agreement, the agreement
provided for a signing bonus grant of 685,000 deferred shares of
Class A Common Stock. Of the 685,000 deferred bonus shares,
94,875 were treated as replacement shares pertaining to the old
employment agreement. The remaining 590,125 shares valued
at $6.2 million were charged to non-cash stock compensation
in 2006.
The agreement also provides that, should Mr. L. Dickey
resign his employment or the Company terminate his employment,
in each case other than under certain permissible circumstances,
Mr. Dickey shall pay to the Company, in cash,
$5.5 million (such amount decreasing by $1.0 million
on each of the first five anniversaries of the date of the
agreement). This potential payment would only be accounted for
if and when it occurs similar to a clawback feature.
This payment is automatically waived upon a change in control.
As further inducement, the agreement provided for the
repurchase, as of the effective date of the agreement, by the
Company of all of Mr. L. Dickeys rights and interests
in and to (a) options to purchase 500,000 shares of
Class A common stock, previously granted to Mr. L.
Dickey at an exercise price per share of $6.4375, options to
purchase 500,000 shares of Class A common stock,
previously granted to Mr. L. Dickey at an exercise price
per share of $5.92 and options to purchase 150,000 shares
of Class A common stock, previously granted to Mr. L.
Dickey at an exercise price per share of $14.03, for an
aggregate purchase price of $6,849,950 and
(b) 500,000 shares of Class A common stock,
previously awarded to Mr. L. Dickey as restricted stock,
for an aggregate purchase price of $5,275,000. Each purchase
price was paid in a lump-sum cash payment at the time of
purchase. The purchase was completed on December 20, 2006.
As of the date of his new employment agreement, Mr. L.
Dickey had 250,000 partially vested, restricted shares that were
being amortized under FAS 123R. At December 20, 2006
there was an unamortized balance, under FAS 123R, of
$2.0 million associated with these shares. The Company
replaced these shares with 94,875 deferred shares of
Class A Common Stock and 155,125 time-vested restricted
shares of Class A Common Stock. In accordance with
FAS 123R, the Company recognized non-cash stock
compensation expense of $0.8 million in 2006, related to
the 94,875 replacement deferred shares. The Company will
recognize future non-cash stock compensation of $1.3 million
associated with the time-vested restricted shares, ratably over
the employment contract through May 31, 2013.
Mr. L. Dickey was granted 160,000 time-vested, restricted
shares of Class A Common Stock in 2007 and will be granted
160,000 time-vested, restricted shares each year for the next
six years or 1,120,000 shares in the aggregate. Of the
1,120,000 shares to be issued, non-cash stock compensation
expense of $6.8 million related to 524,875 of the shares is
being amortized ratably to non-cash stock compensation expense
over the period of the employment agreement ending May 31,
2013. These shares represent the number of shares that will
legally vest during the employment agreement reduced by the
155,125 shares which were treated as replacement shares for
the pre-existing 250,000 partially vested restricted shares
discussed above.
As previously mentioned, in 2006, the Company repurchased
1,150,000 outstanding shares of Mr. L. Dickeys fully
vested Class A Common Stock options and recorded a charge
to equity for $6.8 million. In addition the Company
purchased 500,000 partially vested restricted shares for
$5.3 million which was charged to treasury stock in
shareholders equity. The unamortized grant date fair value
of $3.2 million was recorded to non-cash stock compensation
within the 2006 consolidated statement of operations. The number
of signing bonus restricted deferred shares and time-vested
restricted shares committed for grant to Mr. L. Dickey and
the restricted shares previously granted exceeded the number of
restricted or deferred shares approved for grant at
December 31, 2006. Accordingly, 15,000 of the signing bonus
shares and all of the time-vested restricted shares were
accounted for as liability classified awards which required
revaluation at the end of each accounting period as of
December 31, 2006. Following the modification of the 2004
Equity Incentive Plan in May 2007, all stock based compensation
awards are equity classified as of December 31, 2008.
F-29
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company recognized approximately $10.4 million of
non-cash compensation expense in the fourth quarter of 2006 in
conjunction with amending Mr. L. Dickeys employment
agreement as described below:
|
|
|
|
|
|
|
2006
|
|
|
Compensation cost related to the original repurchased grant
|
|
$
|
3,378
|
|
Deferred bonus shares expensed
|
|
|
6,986
|
|
Current year FAS 123 R amortization of time vested
restricted shares
|
|
|
30
|
|
|
|
|
|
|
Total non-cash compensation costs
|
|
$
|
10,394
|
|
|
|
|
|
|
On December 20, 2007, the Company issued the 685,000
signing bonus restricted shares of Class A Common Stock to
Mr. L. Dickey in accordance with his current employment
agreement, as described above. As previously stated, these
shares, valued at $7.0 million, were expensed in 2006 to
non-cash stock compensation. In 2007, the Company recorded
$1.0 million to the non-cash stock compensation associated
with the time vested awards under Mr. L. Dickeys
Third Amended and Restated Employment Agreement. Included in the
Treasury Stock buyback for 2007 is $2.6 million for shares
withheld representing the minimum statutory tax liability of
which $0.3 million was paid during 2007. At
December 31, 2008, there was $4.2 million of
unrecognized compensation costs for the time vested restricted
shares to be amortized ratably through May 31, 2013
associated with Mr. L. Dickeys December 2006 amended
employment agreement.
The Company also had an Employee Stock Purchase Plan (ESPP) that
allowed qualifying employees to purchase shares of Class A
Common Stock at the end of each calendar year at 85% of the
lesser of the fair market value of the Class A Common Stock
on the first or last trading day of the year. Due to the
significant discount offered and the inclusion of a look-back
feature, the Companys ESPP was considered compensatory
upon adoption of SFAS No. 123R. As previously
mentioned and pursuant to the Agreement and Plan of Merger, the
Company halted future participation in the ESPP, and terminated
the plan at the end of the 2007 plan year.
2008
Equity Incentive Plan
The Board adopted the 2008 Equity Incentive Plan (the 2008
Plan) on September 26, 2008. The 2008 Equity
Incentive Plan was subsequently approved by our stockholders on
November 19, 2008. The purpose of the 2008 Equity Incentive
Plan is to attract and retain non-employee directors, officers,
key employees and consultants for us and our subsidiaries by
providing such persons with incentives and rewards for superior
performance. The aggregate number of shares of Class A
Common Stock subject to the 2008 Equity Incentive Plan is
4,000,000. Of the aggregate number of shares of Class A
Common Stock available, up to 3,000,000 shares may be
granted as incentive stock options, or ISOs. In addition, no one
person may receive options exercisable for more than
400,000 shares of Class A Common Stock in any one
calendar year.
The 2008 Plan permits the Board to grant nonqualified stock
options and ISOs, or combinations thereof. The exercise price of
an option awarded under the 2008 Plan may not be less than the
closing price of the Class A Common Stock on the date of
grant. Options will be exercisable during the period specified
in each award agreement and will be exercisable in installments
pursuant to a Board-designated vesting schedule, provided that
awards may not vest sooner than one-third per year over three
years. The Board may also provide for acceleration of options
awarded in the event of retirement, death or disability of the
grantee, or a change of control, as defined by the 2008 Plan.
The 2008 Plan also permits the Board to grant stock appreciation
rights, or SARs, to receive an amount equal to 100%, or such
lesser percentage as the Board may determine, of the spread
between the base price (or option price if a tandem SAR) and the
value of our Class A Common Stock on the date of exercise.
SARs may not vest by the passage of time sooner than one-third
per year over three years, provided that any grant may specify
that such SAR may be exercised only in the event of, or earlier
in the event of, the retirement, death or disability of the
grantee, or a change of control. Any grant of SARs may specify
performance objectives that must be achieved as a
F-30
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
condition to exercise such rights. If the SARs provide that
performance objectives must be achieved prior to exercise, such
SARs may not become exercisable sooner than one year from the
date of grant except in the event of the retirement, death or
disability of the grantee, or a change of control.
The Board may also authorize the grant or sale of restricted
stock to participants. Each such grant will constitute an
immediate transfer of the ownership of the restricted shares to
the participant, entitling the participant to voting, dividend
and other ownership rights, but subject to substantial risk of
forfeiture for a period of not less than two years (to be
determined by the Board at the time of the grant) and
restrictions on transfer (to be determined by the Board at the
time of the grant). Any grant of restricted stock may specify
performance objectives that, if achieved, will result in
termination or early termination of the restrictions applicable
to such shares. If the grant of restricted stock provides that
performance objectives must be achieved to result in a lapse of
restrictions, the restrictions cannot lapse sooner than one year
from the date of grant, but may be subject to earlier lapse or
modification by virtue of the retirement, death or disability of
the grantee or a change of control. The Board may also provide
for the elimination of restrictions in the event of retirement,
death or disability of the grantee, or a change of control.
Additionally, the 2008 Plan permits the Board to grant
restricted stock units, or RSUs. A grant of RSUs constitutes an
agreement by the Company to deliver shares of Class A
Common Stock to the participant in the future in consideration
of the performance of services, but subject to the fulfillment
of such conditions during the restriction period as the Board
may specify. During the restriction period, the participant has
no right to transfer any rights under his or her award and no
right to vote such RSUs. RSUs must be subject to a restriction
period of at least three years, except that the restriction
period may expire ratably during the three-year period, on an
annual basis, as determined by the Board at the date of grant.
Additionally, the Board may provide for a shorter restriction
period in the event of the retirement, death or disability of
the grantee, or a change of control. Any grant of RSUs may
specify performance objectives that, if achieved, will result in
termination or early termination of the restriction period
applicable to such shares. If the grant of RSUs provides that
performance objectives must be achieved to result in a lapse of
the restriction period, the restriction period cannot lapse
sooner than one year from the date of grant, but may be subject
to earlier lapse or modification by virtue of the retirement,
death or disability of the grantee or a change of control.
Finally, the 2008 Plan permits the Board to issue performance
shares and performance units. A performance share is the
equivalent of one share of Class A Common Stock and a
performance unit is the equivalent of $1.00 or such other value
as determined by the Board. A participant may be granted any
number of performance shares or performance units, subject to
the limitations set forth in the 2008 Plan. The participant will
be given one or more performance objectives to meet within a
specified period. The specified period will be a period of time
not less than one year, except in the case of the retirement,
death or disability of the grantee, or a change of control, if
the Board shall so determine. Each grant of performance shares
or performance units may specify in respect of the relevant
performance objective(s) a level or levels of achievement and
will set forth a formula for determining the number of
performance shares or performance units that will be earned if
performance is at or above the minimum or threshold level or
levels, or is at or above the target level or levels, but falls
short of maximum achievement of the specified performance
objective(s).
No grant, of any type, may be awarded under the 2008 Equity
Incentive Plan after November 19, 2018.
The Board of Directors administers the 2008 Plan. The Board of
Directors may from time to time delegate all or any part of its
authority under the 2008 Plan to the Compensation Committee. The
Board of Directors has full and exclusive power to interpret the
2008 Plan and to adopt rules, regulations and guidelines.
Under the 2008 Plan, current and prospective employees,
non-employee directors, consultants or other persons who provide
us services are eligible to participate.
On December 30, 2008, the Company consummated an exchange
offer to its employees and non-employee directors (or a
designated affiliate of one of the foregoing) to exchange their
outstanding options to purchase the
F-31
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Companys Class A Common Stock that were granted on or
after October 2, 2000 (eligible options) for a
combination of restricted shares of the Companys
Class A Common Stock (restricted shares) and
replacement options to purchase Class A Common Stock
(new options). Options to purchase
5,647,650 shares of Class A Common Stock, or
approximately 95.1% of all eligible options, were tendered for
exchange and, in accordance with the terms of the Offer, 289,683
restricted shares and new options to purchase
956,869 shares of Class A Common Stock were issued at
exercise prices ranging from $2.54 to $3.30 per share under the
2008 Plan. These options vest as follows: 50% of the options
vest on the second anniversary of the date of issue and the
remaining 50% vest in 25% increments on each of the next two
anniversaries with the possible acceleration of vesting for some
options if certain criteria are met. The incremental non-cash
charge to compensation expense of $1.3 million as well as
the non-cash charge to compensation expense of $0.8 million
for the non-vested awards exchanged will be recognized over the
new vesting period.
2004
Equity Incentive Plan
Our Board adopted the 2004 Equity Incentive Plan on
March 19, 2004. The 2004 Equity Incentive Plan was
subsequently approved by our stockholders on April 30, 2004
and amended with stockholder approval on May 10, 2007. The
purpose of the 2004 Equity Incentive Plan is to attract and
retain officers, key employees, non-employee directors and
consultants for us and our subsidiaries and to provide such
persons incentives and rewards for superior performance. The
aggregate number of shares of Class A Common Stock subject
to the 2004 Equity Incentive Plan is 3,665,000. Of the aggregate
number of shares of Class A Common Stock available, up to
1,400,000 shares may be granted as incentive stock options,
or ISOs, and up to 1,795,000 shares may be awarded as
either restricted or deferred shares. In addition, no one person
may receive options exercisable for more than
500,000 shares of Class A Common Stock in any one
calendar year.
The 2004 Equity Incentive Plan permits us to grant nonqualified
stock options and ISOs, as defined in Section 422 of the
Code. The exercise price of an option awarded under the 2004
Equity Incentive Plan may not be less than the closing price of
the Class A Common Stock on the last trading day before the
grant. Options will be exercisable during the period specified
in each award agreement and will be exercisable in installments
pursuant to a Board-designated vesting schedule. The Board may
also provide for acceleration of options awarded in the event of
a change in control, as defined by the 2004 Equity Incentive
Plan.
The Board may also authorize the grant or sale of restricted
stock to participants. Each such grant will constitute an
immediate transfer of the ownership of the restricted shares to
the participant, entitling the participant to voting, dividend
and other ownership rights, but subject to substantial risk of
forfeiture for a period of not less than two years (to be
determined by the Board at the time of the grant) and
restrictions on transfer (to be determined by the Board at the
time of the grant). The Board may also provide for the
elimination of restrictions in the event of a change in control.
Finally, the Board may authorize the grant or sale of deferred
stock to participants. Awards of deferred stock constitute an
agreement we make to deliver shares of our Class A Common
Stock to the participant in the future, in consideration of the
performance of services, but subject to the fulfillment of such
conditions during the deferral period as the Board may specify.
The grants or sales of deferred stock will be subject to a
deferral period of at least one year. During the deferral
period, the participant will have no right to transfer any
rights under the award and will have no rights of ownership in
the deferred shares, including no right to vote such shares,
though the Board may authorize the payment of any dividend
equivalents on the shares. The Board may also provide for the
elimination of the deferral period in the event of a change in
control.
No grant, of any type, may be awarded under the 2004 Equity
Incentive Plan after April 30, 2014.
The Board of Directors administers the 2004 Equity Incentive
Plan. The Board of Directors may from time to time delegate all
or any part of its authority under the 2004 Plan to the
Compensation Committee. The Board of Directors has full and
exclusive power to interpret the 2004 Equity Incentive Plan and
to adopt rules, regulations and guidelines.
F-32
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Under the 2004 Equity Incentive Plan, current and prospective
employees, non-employee directors, consultants or other persons
who provide us services are eligible to participate.
As of December 31, 2008, there were outstanding options to
purchase a total of 101,453 shares of Class A Common
Stock at exercise prices ranging from $9.40 to $14.04 per share
under the 2004 Equity Incentive Plan. These options vest
quarterly over four years, with the possible acceleration of
vesting for some options if certain performance criteria are
met. In addition, all options vest upon a change of control as
more fully described in the 2004 Equity Incentive Plan.
2002
Stock Incentive Plan
Our Board adopted the 2002 Stock Incentive Plan on March 1,
2002. The purpose of the 2002 Stock Incentive Plan is to attract
and retain certain selected officers, key employees,
non-employee directors and consultants whose skills and talents
are important to our operations and reward them for making major
contributions to our success. The aggregate number of shares of
Class A Common Stock subject to the 2002 Stock Incentive
Plan is 2,000,000, all of which may be granted as incentive
stock options. In addition, no one person may receive options
for more than 500,000 shares of Class A Common Stock
in any one calendar year.
The 2002 Stock Incentive Plan permits us to grant nonqualified
stock options and incentive stock options (ISOs), as
defined in Sections 422 of the Internal Revenue Code of
1986, as amended (the Code). No options may be
granted under the 2002 Stock Incentive Plan after May 3,
2012.
The Compensation Committee administers the 2002 Stock Incentive
Plan. The Compensation Committee has full and exclusive power to
interpret the 2002 Stock Incentive Plan and to adopt rules,
regulations and guidelines for carrying out the 2002 Stock
Incentive Plan as it may deem necessary or proper.
Under the 2002 Stock Incentive Plan, current and prospective
employees, non-employee directors, consultants or other persons
who provide services to us are eligible to participate. As of
December 31, 2008, there were outstanding options to
purchase a total of 81,345 shares of Class A Common
Stock at exercise prices ranging from $14.62 to $19.25 per share
under the 2002 Stock Incentive Plan. These options vest
quarterly over four years, with the possible acceleration of
vesting for some options if certain performance criteria are
met. In addition, all options vest upon a change of control as
more fully described in the 2002 Stock Incentive Plan.
2000
Stock Incentive Plan
Our Board adopted the 2000 Stock Incentive Plan on July 31,
2000, and subsequently amended the Plan on February 23,
2001. The 2000 Stock Incentive Plan was subsequently approved by
our stockholders on May 4, 2001. The purpose of the 2000
Stock Incentive Plan is to attract and retain certain selected
officers, key employees, non-employee directors and consultants
whose skills and talents are important to our operations and
reward them for making major contributions to our success. The
aggregate number of shares of Class A Common Stock subject
to the 2000 Stock Incentive Plan is 2,750,000, all of which may
be granted as incentive stock options. In addition, no one
person may receive options for more than 500,000 shares of
Class A Common Stock in any one calendar year.
The 2000 Stock Incentive Plan permits us to grant nonqualified
stock options and ISOs, as defined in Sections 422 of the
Code. No options may be granted under the 2000 Stock Incentive
Plan after October 4, 2010.
The Compensation Committee administers the 2000 Stock Incentive
Plan. The Compensation Committee has full and exclusive power to
interpret the 2000 Stock Incentive Plan and to adopt rules,
regulations and guidelines for carrying out the 2000 Stock
Incentive Plan as it may deem necessary or proper.
Under the 2000 Stock Incentive Plan, current and prospective
employees, non-employee directors, consultants or other persons
who provide services to us are eligible to participate. As of
December 31, 2008, there were outstanding options to
purchase a total of 51,704 shares of Class A Common
Stock at exercise prices ranging from $5.92 to $6.44 per share
under the 2000 Stock Incentive Plan. These options vest, in
general, quarterly over four
F-33
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
years, with the possible acceleration of vesting for some
options if certain performance criteria are met. In addition,
all options vest upon a change of control as more fully
described in the 2000 Stock Incentive Plan.
1999
Stock Incentive Plan
In 1999, our Board and our stockholders adopted the 1999 Stock
Incentive Plan to provide our officers, other key employees and
non-employee directors (other than participants in our 1999
Executive Stock Incentive Plan described below), as well as our
consultants, with additional incentives by increasing their
proprietary interest in us. An aggregate of 900,000 shares
of Class A Common Stock are subject to the 1999 Stock
Incentive Plan, all of which may be awarded as incentive stock
options. In addition, subject to certain equitable adjustments,
no one person will be eligible to receive options for more than
300,000 shares in any one calendar year.
The 1999 Stock Incentive Plan permits us to grant awards in the
form of non-qualified stock options and ISOs. All stock
options awarded under the plan will be granted at an exercise
price of not less than fair market value of the Class A
Common Stock on the date of grant. No award will be granted
under the 1999 Stock Incentive Plan after August 30, 2009.
The 1999 Stock Incentive Plan is administered by the
Compensation Committee, which has exclusive authority to grant
awards under the plan and to make all interpretations and
determinations affecting the plan. The Compensation Committee
has discretion to determine the individuals to whom awards are
granted, the amount of such award, any applicable vesting
schedule, whether awards vest upon the occurrence of a Change in
Control (as defined in the plan) and other terms of any award.
The Compensation Committee may delegate to certain of our senior
officers its duties under the plan subject to such conditions or
limitations as the Compensation Committee may establish. Any
award made to a non-employee director must be approved by our
Board. In the event of any changes in our capital structure, the
Compensation Committee will make proportional adjustments to
outstanding awards so that the net value of the award is not
changed.
As of December 31, 2008, there were outstanding options to
purchase a total of 625,000 shares of Class A Common
Stock at an exercise price of $27.88 per share under the 1999
Stock Incentive Plan. These options vest, in general, over five
years, with the possible acceleration of vesting for some
options if certain performance criteria are met. In addition,
all options vest upon a change of control as more fully
described in the 1999 Executive Stock Incentive Plan.
1998
Stock Incentive Plan
In 1998, we adopted the 1998 Stock Incentive Plan. An aggregate
of 1,288,834 shares of Class A Common Stock are
subject to the 1998 Stock Incentive Plan, all of which may be
awarded as incentive stock options, and a maximum of
100,000 shares of Class A Common Stock may be awarded
as restricted stock. In addition, subject to certain equitable
adjustments, no one person will be eligible to receive options
for more than 300,000 shares in any one calendar year and
the maximum amount of restricted stock which will be awarded to
any one person during any calendar year is $0.5 million.
The 1998 Stock Incentive Plan permits us to grant awards in the
form of non-qualified stock options and ISOs and
restricted shares of Class A Common Stock. All stock
options awarded under the plan will be granted at an exercise
price of not less than fair market value of the Class A
Common Stock on the date of grant. No award will be granted
under the 1998 Stock Incentive Plan after June 22, 2008.
The 1998 Stock Incentive Plan is administered by the
Compensation Committee, which has exclusive authority to grant
awards under the plan and to make all interpretations and
determinations affecting the plan. The Compensation Committee
has discretion to determine the individuals to whom awards are
granted, the amount of such award, any applicable vesting
schedule, whether awards vest upon the occurrence of a Change in
Control (as defined in the 1998 Stock Incentive Plan) and other
terms of any award. The Compensation Committee may delegate to
certain of our senior officers its duties under the plan subject
to such conditions or limitations as the
F-34
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Compensation Committee may establish. Any award made to a
non-employee director must be approved by our Board. In the
event of any changes in our capital structure, the Compensation
Committee will make proportional adjustments to outstanding
awards so that the net value of the award is not changed.
As of December 31, 2008, there were outstanding options to
purchase a total of 10,400 shares of Class A Common
Stock at an exercise price of $14.00 per share under the 1998
Stock Incentive Plan. These options vest, in general, over five
years, with the possible acceleration of vesting for some
options if certain performance criteria are met. In addition,
all options vest upon a change of control as more fully
described in the 1998 Stock Incentive Plan.
1999
Executive Stock Incentive Plan
In 1999, our Board and our stockholders adopted the 1999
Executive Stock Incentive Plan (the 1999 Executive
Plan) to provide certain of our key executives with
additional incentives by increasing their proprietary interest
in us. An aggregate of 1,000,000 shares of Class A
Common Stock or C Common Stock are subject to the 1999 Executive
Plan. In addition, no one person will be eligible to receive
options for more than 500,000 shares in any one calendar
year. In accordance with the terms of the 1999 Executive Plan,
Mr. L. Dickey is the sole remaining participant in the 1999
Executive Plan.
The 1999 Executive Plan permits us to grant awards in the form
of non-qualified stock options and ISOs.
Stock options under the 1999 Executive Plan were granted on
August 30, 1999 and April 12, 2001 with an exercise
price of $27.875 per share and generally vest quarterly in equal
installments over a four-year period (subject to accelerated
vesting in certain circumstances).
The 1999 Executive Plan is administered by the Compensation
Committee, which has exclusive authority to grant awards under
the 1999 Executive Plan and to make all interpretations and
determinations affecting the 1999 Executive Plan. In the event
of any changes in our capital structure, the Compensation
Committee will make proportional adjustments to outstanding
awards granted under the 1999 Executive Plan so that the net
value of the award is not changed. As of December 31, 2008,
there were outstanding options to purchase a total of
500,000 shares of Class C Common Stock and
125,000 shares of Class A Common Stock under the 1999
Executive Plan.
1998
Executive Stock Incentive Plan
In 1998, our Board of Directors adopted the 1998 Executive Stock
Incentive Plan (the 1998 Executive Plan). An
aggregate of 2,001,380 shares of Class A or C Common
Stock are subject to the 1998 Executive Plan. In addition, no
one person will be eligible to receive options for more than
1,000,690 shares in any one calendar year. In accordance
with the terms of the 1998 Executive Plan, Mr. L. Dickey is
the sole remaining participant in the 1998 Executive Plan.
The 1998 Executive Plan permits us to grant awards in the form
of non-qualified stock options and ISOs.
Stock options under the 1998 Executive Plan were granted on
July 1, 1998 and are divided into three groups. Group 1
consists of time vested options with an exercise price equal to
$14.00 per share and vest quarterly in equal installments over a
four-year period (subject to accelerated vesting in certain
circumstances). Group 2 and Group 3 also consist of time-based
options which vest in four equal annual installments on
July 1, 1999, July 1, 2000, July 1, 2001 and
July 1, 2002 (subject to accelerated vesting in certain
circumstances). The first installment of both the Group 2
options and Group 3 options were exercisable at a price of
$14.00 per share on July 1, 1999 and subsequent
installments are exercisable at a price 15% (or 20% in the case
of Group 3 options) greater than the prior years exercise
price for each of the next three years. Stock options under the
1998 Executive Plan were also granted on April 12, 2001.
These options vest quarterly in equal installments over a four
year period and were issued with an exercise price of $5.92.
F-35
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The 1998 Executive Plan is administered by the Compensation
Committee, which has exclusive authority to grant awards under
the 1998 Executive Plan and to make all interpretations and
determinations affecting the 1998 Executive Plan. In the event
of any changes in our capital structure, the Compensation
Committee will make proportional adjustments to outstanding
awards granted under the 1998 Executive Plan so that the net
value of the award is not changed. As of December 31, 2008,
there were no outstanding options to purchase any class of
Common Stock under the 1998 Executive Plan.
The following tables represent a summary of options outstanding
and exercisable at and activity during the years ended
December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at December 31, 2005
|
|
|
10,073,220
|
|
|
$
|
14.40
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
431,050
|
|
|
|
9.40
|
|
Exercised
|
|
|
(58,440
|
)
|
|
|
6.26
|
|
Canceled or repurchased
|
|
|
(1,471,396
|
)
|
|
|
14.09
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
8,974,434
|
|
|
$
|
15.09
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
10,000
|
|
|
|
9.97
|
|
Exercised
|
|
|
(51,657
|
)
|
|
|
6.37
|
|
Canceled or repurchased
|
|
|
(254,117
|
)
|
|
|
13.69
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
8,678,660
|
|
|
$
|
15.16
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
956,869
|
|
|
|
2.95
|
|
Exercised
|
|
|
(4,500
|
)
|
|
|
5.92
|
|
Canceled or repurchased
|
|
|
(7,577,704
|
)
|
|
|
14.94
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
2,053,325
|
|
|
$
|
14.43
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at December 31, 2008:.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of
|
|
|
Weighted Average
|
|
|
Weighted
|
|
|
Exercisable as of
|
|
|
Weighted
|
|
Range of
|
|
December 31,
|
|
|
Remaining
|
|
|
Average
|
|
|
December 31,
|
|
|
Average
|
|
Exercise Prices
|
|
2008
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
2008
|
|
|
Exercise Price
|
|
|
$ 0.00-2.78
|
|
|
189,240
|
|
|
|
10.00 years
|
|
|
$
|
2.54
|
|
|
|
|
|
|
$
|
|
|
$ 2.79-5.57
|
|
|
767,629
|
|
|
|
10.00 years
|
|
|
|
3.06
|
|
|
|
|
|
|
|
|
|
$ 5.58-8.35
|
|
|
51,704
|
|
|
|
1.13 years
|
|
|
|
6.31
|
|
|
|
51,704
|
|
|
|
6.31
|
|
$ 8.36-11.14
|
|
|
49,674
|
|
|
|
6.9 years
|
|
|
|
9.40
|
|
|
|
29,944
|
|
|
|
9.40
|
|
$11.15-13.93
|
|
|
|
|
|
|
0.00 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$13.94-16.72
|
|
|
99,024
|
|
|
|
4.00 years
|
|
|
|
14.25
|
|
|
|
99,024
|
|
|
|
14.25
|
|
$16.73-19.50
|
|
|
44,500
|
|
|
|
3.90 years
|
|
|
|
19.25
|
|
|
|
44,500
|
|
|
|
19.25
|
|
$19.51-22.29
|
|
|
|
|
|
|
0.00 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$22.30-25.08
|
|
|
|
|
|
|
0.00 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$25.09-27.88
|
|
|
851,554
|
|
|
|
0.66 years
|
|
|
|
27.88
|
|
|
|
851,554
|
|
|
|
27.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,053,325
|
|
|
|
5.41 years
|
|
|
$
|
14.43
|
|
|
|
1,076,726
|
|
|
$
|
24.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average grant date fair value of options granted
during the years 2008, 2007 and 2006 was $0.0 million,
$0.1 million and $2.9 million respectively. The total
intrinsic value of options exercised during the years ended
December 31, 2008, 2007 and 2006 was $0.0 million,
$0.2 million and $0.3 million, respectively.
Income tax expense (benefit) for the years ended
December 31, 2008, 2007, and 2006 consisted of the
following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Current tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
107
|
|
|
$
|
|
|
State and Local
|
|
|
466
|
|
|
|
(3,953
|
)
|
|
|
(2,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current expense (benefit)
|
|
|
466
|
|
|
|
(3,846
|
)
|
|
|
(2,193
|
)
|
Deferred tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(98,524
|
)
|
|
|
(29,175
|
)
|
|
|
(291
|
)
|
State and Local
|
|
|
(19,887
|
)
|
|
|
(6,648
|
)
|
|
|
(33
|
)
|
State tax rate changes
|
|
|
|
|
|
|
1,669
|
|
|
|
(3,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred expense (benefit)
|
|
|
(118,411
|
)
|
|
|
(34,154
|
)
|
|
|
(3,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$
|
(117,945
|
)
|
|
$
|
(38,000
|
)
|
|
$
|
(5,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) differed from the amount
computed by applying the federal statutory tax rate of 35% for
the years ended December 31, 2008, 2007, and 2006 due to
the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Pretax loss at federal statutory rate
|
|
$
|
(167,875
|
)
|
|
$
|
(91,631
|
)
|
|
$
|
(17,635
|
)
|
State income tax expense (benefit), net of federal benefit
|
|
|
(18,245
|
)
|
|
|
(10,436
|
)
|
|
|
(1,860
|
)
|
Reserve for contingencies
|
|
|
|
|
|
|
(4,731
|
)
|
|
|
(2,193
|
)
|
Change in state tax rates
|
|
|
(69
|
)
|
|
|
1,669
|
|
|
|
(3,283
|
)
|
Other
|
|
|
362
|
|
|
|
(1,540
|
)
|
|
|
1,951
|
|
Non cash stock compensation & Section 162
Disallowance
|
|
|
1,071
|
|
|
|
4,626
|
|
|
|
8,420
|
|
Impairment charges on goodwill with no tax basis
|
|
|
3,405
|
|
|
|
23,200
|
|
|
|
|
|
Increase in valuation allowance
|
|
|
63,406
|
|
|
|
40,843
|
|
|
|
8,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax benefit
|
|
$
|
(117,945
|
)
|
|
$
|
(38,000
|
)
|
|
$
|
(5,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that give rise to
significant portions of the deferred tax assets and liabilities
at December 31, 2008 and 2007 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Current deferred tax assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
691
|
|
|
$
|
717
|
|
Accrued expense and other
|
|
|
1,131
|
|
|
|
2,358
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets
|
|
|
1,822
|
|
|
|
3,075
|
|
Less: valuation allowance
|
|
|
(1,822
|
)
|
|
|
(3,075
|
)
|
|
|
|
|
|
|
|
|
|
Net current deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax assets:
|
|
|
|
|
|
|
|
|
Intangible and other assets
|
|
|
115,671
|
|
|
|
70,086
|
|
Property and equipment
|
|
|
662
|
|
|
|
|
|
Other liabilities
|
|
|
20,319
|
|
|
|
8,415
|
|
Net operating loss
|
|
|
95,170
|
|
|
|
91,352
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax assets
|
|
|
231,822
|
|
|
|
169,853
|
|
Less: valuation allowance
|
|
|
(231,286
|
)
|
|
|
(166,627
|
)
|
|
|
|
|
|
|
|
|
|
Net noncurrent deferred tax assets
|
|
|
536
|
|
|
|
3,226
|
|
Noncurrent deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
44,480
|
|
|
|
162,890
|
|
Property and equipment
|
|
|
|
|
|
|
697
|
|
Other
|
|
|
536
|
|
|
|
2,529
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities
|
|
|
45,016
|
|
|
|
166,116
|
|
|
|
|
|
|
|
|
|
|
Net noncurrent deferred tax liabilities
|
|
|
44,480
|
|
|
|
162,890
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
44,480
|
|
|
$
|
162,890
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities are computed by applying the
Federal income and estimated state tax rate in effect to the
gross amounts of temporary differences and other tax attributes,
such as net operating loss carry-forwards. In assessing if the
deferred tax assets will be realized, the Company considers
whether it is more likely than not that some or all of these
deferred tax assets will be realized. The ultimate realization
of deferred tax assets is dependent upon the generation of
future taxable income during the period in which these temporary
differences become deductible.
During the year ended December 31, 2008, the Company
recorded deferred tax expense of $18.0 million generated
during the current year, resulting from amortization of goodwill
and broadcast licenses that is deductible for tax purposes, but
is not amortized in the financial statements. This charge was
offset by a $136.7 million deferred tax benefit resulting
from the reversal of deferred tax liabilities in connection with
the impairment of certain broadcast licenses and goodwill and
investment in affiliates.
During the year ended December 31, 2007, the Company
recorded deferred tax expense of $18.8 million generated
during the current year, resulting from amortization of goodwill
and broadcast licenses that is deductible for tax purposes, but
is not amortized in the financial statements. This charge was
offset by a $54.4 million deferred tax benefit resulting
from the reversal of deferred tax liabilities in connection with
the impairment of certain broadcast licenses and goodwill and
investment in affiliates. Also during the year ended
December 31, 2007, the Company revised its estimate for
potential tax exposure at the state and local level and,
accordingly, recorded $4.7 million reversal against the
previously established reserve for these contingencies.
F-38
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the year ended December 31, 2006, the Company
recorded deferred tax expense of $21.0 million generated
during the current year, resulting from amortization of goodwill
and broadcast licenses that is deductible for tax purposes, but
is not amortized in the financial statements. This charge was
offset by a $24.3 million deferred tax benefit resulting
from the reversal of deferred tax liabilities in connection with
the impairment of certain broadcast licenses and goodwill and
investment in affiliates. Also during the year ended
December 31, 2006, the Company revised its estimate for
potential tax exposure at the state and local level and,
accordingly, recorded $2.2 million reversal against the
previously established reserve for these contingencies.
At December 31, 2008, the Company has federal net operating
loss carry forwards available to offset future income of
approximately $252.2 million, of which $3.4 million
will expire in 2012 and the remaining $248.8 million will
expire in the years 2018 through 2028. A portion of these losses
may be subject to limitations due to ownership changes. The
Company adopted Financial Accounting Standard Board
Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48) on January 1, 2007.
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in the financial statements. FIN 48
prescribes a recognition threshold for the financial statement
recognition and measurement of a tax position taken or expected
to be taken within an income tax return. The Company did not
have any transition adjustment upon adoption of FIN 48. The
total amount of unrecognized tax benefits at January 1,
2007 was $5.7 million, inclusive of $1.4 million for
penalties and interest. Of this total, $5.7 million
represents the amount of unrecognized tax benefits that, if
recognized, would favorably affect the effective income tax rate
in future periods.
The Company continues to record interest and penalties related
to unrecognized tax benefits in current income tax expense. The
total amount of interest accrued at December 31, 2008 was
$0.5 million. The total amount of unrecognized tax benefits
and accrued interest and penalties at December 31, 2008 was
$10.3 million. Of this total, $1.1 million represents
the amount of unrecognized tax benefits and accrued interest and
penalties that, if recognized, would favorably affect the
effective income tax rate in future periods. The entire amount
of $10.3 million relates to items which are not expected to
change significantly within the next twelve months. Except for
an ongoing examination in the state of Texas, substantially all
federal, state, local and foreign income tax years have been
closed for the tax years through 2004; however, the various tax
jurisdictions may adjust the Companys net operating loss
carry forwards.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued
|
|
|
Gross
|
|
|
|
Unrecognized
|
|
|
Interest
|
|
|
Unrecognized
|
|
|
|
Tax
|
|
|
and
|
|
|
Tax
|
|
|
|
Benefits
|
|
|
Penalties
|
|
|
Benefits
|
|
|
|
(In thousands)
|
|
|
Balance at January 1, 2007
|
|
$
|
4,228
|
|
|
$
|
1,441
|
|
|
$
|
5,669
|
|
Increases due to tax positions taken during current year
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase due to tax positions taken in previous years
|
|
|
|
|
|
|
253
|
|
|
|
253
|
|
Decreases due to settlements with taxing authorities
|
|
|
(286
|
)
|
|
|
(314
|
)
|
|
|
(600
|
)
|
Decreases due to lapse of statute of limitations
|
|
|
(3,261
|
)
|
|
|
(1,123
|
)
|
|
|
(4,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
681
|
|
|
$
|
257
|
|
|
$
|
938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increases due to tax positions taken during 2008
|
|
|
9,166
|
|
|
|
458
|
|
|
|
10,305
|
|
Increase due to tax positions taken in previous year
|
|
|
|
|
|
|
39
|
|
|
|
39
|
|
Decreases due to settlements with taxing authorities
|
|
|
|
|
|
|
|
|
|
|
|
|
Decreases due to lapse of statute of limitations
|
|
|
|
|
|
|
(296
|
)
|
|
|
(977
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
9,847
|
|
|
$
|
458
|
|
|
$
|
10,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company and its subsidiaries file income tax returns in the
United States federal jurisdiction and various state and foreign
jurisdictions.
The following table sets forth the computation of basic and
diluted income (loss) per share for the years ended
December 31, 2008, 2007 and 2006 (amounts in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted loss per common share
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic loss per common share Weighted
average common shares outstanding
|
|
|
42,315
|
|
|
|
43,187
|
|
|
|
50,824
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted income loss per common share
|
|
|
42,315
|
|
|
|
43,187
|
|
|
|
50,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(8.55
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(0.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options to purchase 2,053,325 shares, 6,835,721,
shares and 7,020,743 shares of common stock were
outstanding during the years ended December 31, 2008, 2007
and 2006, respectively, but not included in the computation of
diluted income (loss) per common share because the option
exercise price was greater than the average market price of the
common shares for the period and their effect would be
anti-dilutive.
Additionally, unvested restricted common shares as discussed in
Note 11 are not included in the computation of diluted
income (loss) per common share for the period because their
effect would be anti-dilutive.
The Company has non-cancelable operating leases, primarily for
land, tower space, office space, certain office equipment and
vehicles. The operating leases generally contain renewal options
for periods ranging from one to ten years and require the
Company to pay all executory costs such as maintenance and
insurance. Rental expense for operating leases was approximately
$9.1 million, $9.9 million, and $8.9 million for the
years ended December 31, 2008, 2007 and 2006, respectively.
Future minimum lease payments under non-cancelable operating
leases (with initial or remaining lease terms in excess of one
year) as of December 31, 2008 are as follows:
|
|
|
|
|
Year Ending December 31:
|
|
|
|
|
2009
|
|
|
8,765
|
|
2010
|
|
|
7,158
|
|
2011
|
|
|
6,342
|
|
2012
|
|
|
5,743
|
|
2013
|
|
|
4,545
|
|
Thereafter
|
|
|
15,440
|
|
|
|
|
|
|
|
|
$
|
47,993
|
|
|
|
|
|
|
F-40
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
15.
|
Commitments
and Contingencies
|
There are two radio station rating services available to the
radio broadcast industry. Traditionally, the Company has
utilized Arbitron as its primary source of ratings information
for its radio markets, and has a five-year agreement with
Arbitron under which it receives programming rating materials in
a majority of its markets. On November 7, 2008, however,
the Company entered into an agreement with Nielsen pursuant to
which Nielsen would rate certain of the Companys radio
markets as coverages for such markets under the Arbitron
agreement expire. Nielsen began efforts to roll out its rating
service for 50 of the Companys radio markets in January
2009. The Company has forfeited its obligation under the
agreement with Arbitron as of December 31, 2008, and
Arbitron will be paid in accordance with the agreement through
April 2009.
The national advertising agency contract with Katz contains
termination provisions that, if exercised by the Company during
the term of the contract, would obligate the Company to pay a
termination fee to Katz, calculated based upon a formula set
forth in the contract.
In December 2004, the Company purchased 240 perpetual licenses
from iBiquity Digital Corporation, which will enable it to
convert to and utilize digital broadcasting technology on 240 of
its stations. Under the terms of the agreement, the Company
committed to convert the 240 stations over a seven year period.
The Company negotiated an amendment to our agreement with
iBiquity to reduce the number of planned conversions
commissions, extend the build-out schedule, and increase the
license fees for each converted station (see Note 20
Subsequent Events). The conversion of original stations to the
digital technology will require an investment in certain capital
equipment over the next six years. Management estimates its
investment will be approximately $0.1 million per station
converted.
The Company has been subpoenaed by the Office of the Attorney
General of the State of New York, as were other radio
broadcasting companies, in connection with the New York Attorney
Generals investigation of promotional practices related to
record companies dealings with radio stations broadcasting
in New York. The Company is cooperating with the Attorney
General in this investigation.
In May 2007, the Company received a request for information and
documents from the FCC related to the Companys sponsorship
of identification policies and sponsorship identification
practices at certain of its radio stations as requested by the
FCC. The Company is cooperating with the FCC in this
investigation and is in the process of producing documents and
other information requested by the FCC. The Company has not yet
determined what effect the inquiry will have, if any, on its
financial position, results of operations or cash flows.
The Company is aware of three purported class action lawsuits
related to the proposed acquisition of the Company that was
announced in July 2007 but terminated in May 2008: Jeff
Michelson, on behalf of himself and all others similarly
situated v. Cumulus Media Inc., et al. (Case
No. 2007CV137612, filed July 27, 2007) was filed
in the Superior Court of Fulton County, Georgia against the
Company, Lew Dickey and the sponsor; Patricia D. Merna, on
behalf of herself and all others similarly situated v.
Cumulus Media Inc., et al. (Case No. 3151, filed
August 8, 2007) was filed in the Chancery Court for
the State of Delaware, New Castle County, against the Company,
Lew Dickey, the other directors, the sponsor, Parent and Merger
Sub; and Paul Cowles v. Cumulus Media Inc., et al. (Case
No. 2007-CV-139323,
filed August 31, 2007) was filed in the Superior Court
of Fulton County, Georgia against the Company, Lew Dickey, the
other directors and the sponsor.
The complaint in the Delaware lawsuit alleged, among other
things, that the terminated acquisition transaction was the
product of an unfair process, that the consideration to be paid
to the Companys stockholders pursuant to the terminated
transaction was inadequate, and that the defendants breached
their fiduciary duties to the Companys stockholders. The
complaint further alleged that the Company and the sponsor (and
Parent and Merger Sub) aided and abetted the actions of the
Companys directors in breaching such fiduciary duties. The
complaint sought, among other relief, an injunction preventing
completion of the transaction.
The complaints in the two Georgia lawsuits made similar
allegations initially, but on June 25, 2008 and
July 11, 2008, respectively, plaintiffs in the Georgia
lawsuits filed amended complaints, alleging, among other
F-41
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
things, entirely new state law claims, including breach of
fiduciary duty, aiding and abetting a breach of fiduciary duty,
abuse of control, gross mismanagement, corporate waste, unjust
enrichment, rescission and accounting. The amended complaints
further allege, for the first time, misrepresentations or
omissions in connection with the purchase or sale of securities
by the Company. The amended complaints seek, among other relief,
damages on behalf of the putative class.
The Company believes that it has committed no disclosure
violations or any other breaches or violations whatsoever,
including in connection with the terminated acquisition
transaction. In addition, the Company has been advised that the
other defendants named in the complaints similarly believe the
allegations of wrongdoing in the complaints to be without merit,
and deny any breach of duty to or other wrongdoing with respect
to the purported plaintiff classes.
On December 18, 2008, the Delaware lawsuit was discussed
without prejudice pursuant to a stipulation by the parties. With
respect to the two Georgia lawsuits, defendants removed them to
the U.S. District Court for the Northern District of
Georgia on July 17, 2008 and filed motions to dismiss both
cases on July 24, 2008. In August 2008, plaintiffs moved to
remand the cases back to state court. See Note 20.
The Company is also a defendant from time to time in various
other lawsuits, which are generally incidental to its business.
The Company is vigorously contesting all such matters and
believes that their ultimate resolution will not have a material
adverse effect on its consolidated financial position, results
of operations or cash flows. Cumulus is not a party to any
lawsuit or proceeding that, in managements opinion, is
likely to have a material adverse effect.
|
|
16.
|
Defined
Contribution Plan
|
Effective January 1, 1998, the Company adopted a qualified
profit sharing plan under Section 401(k) of the Internal
Revenue Code. All employees meeting eligibility requirements are
qualified for participation in the plan. Participants in the
plan may contribute 1% to 15% of their annual compensation
through payroll deductions. Under the plan, the Company will
provide a matching contribution of 25% of the first 6% of each
participants contribution. The Company remits matching
contributions to the plan monthly. During 2008, 2007, and 2006
the Company contributed approximately $0.6 million,
$0.7 million and $0.7 million to the plan,
respectively. The Company discontinued matching of 401
(k) employee contributions during 2008.
During the fourth quarter of 2008 the Company recorded a charge
of $0.4 million to station operating expense related to
one-time termination benefits associated with the termination of
approximately 200 employees. The Companys balance
sheet at December 31, 2008 did not contain a liability for
any costs associated with the one-time terminations since the
costs were incurred and paid within the fourth quarter of 2008.
|
|
18.
|
Termination
of Merger Agreement
|
On May 11, 2008, the Company, Cloud Acquisition
Corporation, a Delaware corporation (Parent), and
Cloud Merger Corporation, a Delaware corporation and wholly
owned subsidiary of Parent (Merger Sub), entered
into a Termination Agreement and Release (the Termination
Agreement) to terminate the Agreement and Plan of Merger,
dated July 23, 2007, among the Company, Parent and Merger
Sub (the Merger Agreement), pursuant to which Merger
Sub would have been merged with and into the Company, and as a
result the Company would have continued as the surviving
corporation and a wholly owned subsidiary of Parent.
Parent is owned by an investor group consisting of Lewis W.
Dickey, Jr., the Companys Chairman, President and
Chief Executive Officer, his brother John W. Dickey, the
Companys Executive Vice President and Co-Chief Operating
Officer, other members of their family, and an affiliate of
Merrill Lynch Global Private Equity. The
F-42
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
members of the investor group informed the Company that, after
exploring possible alternatives, they were unable to agree on
terms on which they could proceed with the transaction.
As a result of the termination of the Merger Agreement, and in
accordance with its terms, in May 2008 the Company received a
termination fee in the amount of $15.0 million in cash from
the investor group, and the terms of the previously announced
amendment to the Companys existing credit agreement will
not take effect.
Under the terms of the Termination Agreement, the parties also
acknowledged and agreed that all related equity and debt
financing commitments, equity rollover commitments and voting
agreements shall be terminated, and further agreed to release
any and all claims they may have against each other and their
respective affiliates.
|
|
19.
|
Variable
Interest Entities and Off-Balance Sheet Arrangements
|
Current FCC and antitrust regulatory requirements limit the
number of stations a broadcaster may own in a given local
market. In order to comply with all applicable regulations,
during the second quarter of 2006 the Company entered into a
trust agreement to place station
KMAJ-AM into
a trust (the KMAJ Trust) that comports with FCC
rules and policies and thereby reduces the number of
attributable ownership interests which the Company has in radio
stations in the Topeka, Kansas Arbitron Metropolitan area.
Pursuant to the terms and conditions of the trust agreement, the
Company has determined that it is the primary beneficiary of the
KMAJ Trust and should absorb a majority of the trusts
expected returns. As a result, in accordance with the guidance
provided by Financial Interpretation No. 46 (Revised),
Consolidation of Variable Interest Entities, the Company
has included the accounts of the KMAJ Trust in its condensed
consolidated financial statements as of and for the years ended
December 31, 2008 and 2007.
As discussed in Note 2, the Company has filed requisite
assignment applications with the FCC for an Asset Exchange with
subsidiaries of Clear Channel Communications, Inc. On
January 15, 2009 the Company executed a LMA to operate the
two Clear Channel stations in Cincinnati, Ohio which are
included in the Asset Exchange. The Company currently continues
to operate the five Green Bay, Wisconsin stations that are also
included in the Asset Exchange.
On February 6, 2009, the U.S. District Court remanded both
Georgia class action lawsuits (see Note 15), as well as the
pending motion to dismiss, to the Superior Court of Fulton
County, Georgia.
On March 5, 2009, we entered into an amendment to our
agreement with iBiquity to reduce the number of planned
conversions, extend the build-out schedule, and increase the
license fees to be paid for each converted station. In the event
the Company does not fulfill the conversion requirements within
the seven year period set forth in the agreement or otherwise
modify the rollout schedule, once the conversions are completed
the Company will be subject to license fees higher than those
currently provided for under the agreement.
On March 9, 2009, CMP Susquehanna Radio Holdings Corp.
(Radio Holdings) and CMP Susquehanna Corp.
(CMPSC), a wholly owned subsidiary of Radio
Holdings, announced that they commenced an exchange offer and
consent solicitation to refinance CMPSCs outstanding
senior subordinated notes. In connection with this exchange
offer and consent solicitation, Radio Holdings and CMPSC have
prepared an Offering Memorandum and Consent Solicitation
Statement for distribution to holders of CMPSCs
outstanding senior subordinated notes that are either
qualified institutional buyers, as that term is
defined in Rule 144A under the Securities Act of 1933, as
amended (the Securities Act) or persons other than
U.S. persons, as that term is defined in
Rule 902 under the Securities Act. The new securities to be
issued in the exchange offer in exchange for outstanding senior
subordinated notes tendered by eligible holders have not been
and are not expected to be registered under the Securities Act
or any state securities laws. Therefore, the new securities may
not be offered or sold in the United
F-43
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
States absent registration or any applicable exemption from the
registration requirements of the Securities Act and any
applicable state securities laws.
|
|
21.
|
Quarterly
Results (Unaudited)
|
The following table presents the Companys selected
unaudited quarterly results for the eight quarters ended
December 31, 2008 (in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
FOR THE YEAR ENDED DECEMBER 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
72,900
|
|
|
$
|
83,628
|
|
|
$
|
79,950
|
|
|
$
|
75,060
|
|
Operating income (loss)(3)
|
|
|
12,859
|
|
|
|
21,175
|
|
|
|
21,031
|
|
|
$
|
(480,155
|
)
|
Net loss(1)(2)(3)
|
|
|
(4,240
|
)
|
|
|
30,289
|
|
|
|
6,000
|
|
|
$
|
(393,718
|
)
|
Basic and diluted (loss) income per common share
|
|
$
|
(0.10
|
)
|
|
$
|
0.70
|
|
|
$
|
0.14
|
|
|
$
|
(9.30
|
)
|
FOR THE YEAR ENDED DECEMBER 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
72,401
|
|
|
$
|
87,338
|
|
|
$
|
84,183
|
|
|
$
|
84,405
|
|
Operating income (loss)
|
|
|
9,991
|
|
|
|
23,850
|
|
|
|
(62,574
|
)
|
|
|
(122,345
|
)
|
Net income (loss)(2)
|
|
|
(1,813
|
)
|
|
|
2,539
|
|
|
|
(70,530
|
)
|
|
|
(154,000
|
)
|
Basic and diluted (loss) income per common share
|
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.63
|
)
|
|
$
|
(3.56
|
)
|
|
|
|
(1) |
|
During the second quarter of 2008 the company received a
$15.0 million merger termination fee in connection with
failed merger. |
|
(2) |
|
The quarter ended June 30, 2007 includes a loss on the
early extinguishment of debt of $1.0 million, which was
recorded in connection with the completion of a new
$850 million credit agreement in June 2007 and the related
retirement of the term and revolving loans under its
pre-existing credit agreement. The quarters ended
September 30, 2007 and December 31, 2007 include
impairment charges of $81.3 million and
$149.3 million, respectively. Additionally, the quarter
ended December 31, 2007 includes a $5.9 million gain
on the sale of certain assets in the Caribbean. |
|
(3) |
|
During the fourth quarter of 2008, the Company recorded an
impairment charge of $498.9 million related to its annual
FAS 142 impairment testing. |
F-44
SCHEDULE I
CUMULUS
MEDIA INC.
FINANCIAL
STATEMENT SCHEDULE
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
Beginning
|
|
|
|
|
|
|
|
|
at End
|
|
Fiscal Year
|
|
of Year
|
|
|
Additions
|
|
|
Deductions
|
|
|
of Year
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
$
|
1,839
|
|
|
$
|
3,754
|
|
|
$
|
(3,822
|
)
|
|
$
|
1,771
|
|
2007
|
|
|
1,942
|
|
|
|
2,954
|
|
|
|
(3,057
|
)
|
|
|
1,839
|
|
2006
|
|
|
2,404
|
|
|
|
3,313
|
|
|
|
(3,775
|
)
|
|
|
1,942
|
|
Valuation allowance on deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
169,702
|
|
|
|
63,406
|
|
|
|
|
|
|
|
233,108
|
|
S-1
EXHIBIT INDEX
|
|
|
|
|
|
10
|
.14
|
|
Form of 2008 Equity Incentive Plan Stock Option Award Agreement.
|
|
23
|
.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
23
|
.2
|
|
Consent of KPMG LLP
|
|
31
|
.1
|
|
Certification of the Principal Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of the Principal Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Officer Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|