Exhibit Number |
Page Number | |
4 | ||
36 |
NOMURA HOLDINGS, INC. | ||||||||
Date: November 27, 2002 |
By: |
/s/ MASANORI
ITATANI Masanori Itatani Director | ||||||
1. |
Pursuant to the section 81 of Regulations Concerning the Terminology, Forms and Preparation Methods of Semi-Annual Consolidated Financial Statements
(Ministry of Finance Ordinance No. 24, 1999), the consolidated financial information for the six months ended September 30, 2002 has been prepared in accordance with the accounting principles which are required in order to issue American Depositary
Shares (ADS), i.e., the accounting principles generally accepted in the United States of America (U.S. GAAP). |
2. |
The unaudited consolidated financial information for the six months ended September 30, 2001 in accordance with U.S. GAAP, is stated on the last half of the
Interim Report solely for the convenience of comparability of the reader. |
3. |
A semi-annual audit of the consolidated financial information for the six months ended September 30, 2002 has been carried out by Shin Nihon & Co. in
accordance with Semi-annual Audit Standards of Japan. |
Millions of yen |
||||
September 30, 2002 |
||||
ASSETS |
||||
Cash and cash deposits: |
||||
Cash and cash equivalents |
¥ |
159,694 |
| |
Time deposits |
|
416,930 |
| |
Deposits with stock exchanges and other segregated cash |
|
37,717 |
| |
|
|
| ||
|
614,341 |
| ||
|
|
| ||
Loans and receivables: |
||||
Loans receivable from customers |
|
234,006 |
| |
Loans receivable from other than customers |
|
275,685 |
| |
Receivables from customers |
|
173,539 |
| |
Receivables from other than customers |
|
273,977 |
| |
Receivables under resale agreements and securities borrowed transactions |
|
6,916,802 |
| |
Securities pledged as collateral |
|
3,667,215 |
| |
Allowance for doubtful accounts |
|
(18,812 |
) | |
|
|
| ||
|
11,522,412 |
| ||
|
|
| ||
Trading assets and private equity investments: |
||||
Securities inventory |
|
4,794,443 |
| |
Derivative contracts |
|
417,724 |
| |
Private equity investments |
|
270,679 |
| |
|
|
| ||
|
5,482,846 |
| ||
|
|
| ||
Other: |
||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥176,274 million) |
|
181,359 |
| |
Lease deposits |
|
77,842 |
| |
Non-trading debt securities |
|
402,479 |
| |
Investments in equity securities |
|
170,690 |
| |
Investments in and advances to affiliated companies |
|
263,892 |
| |
Deferred tax assets |
|
112,682 |
| |
Other assets |
|
135,073 |
| |
|
|
| ||
|
1,344,017 |
| ||
|
|
| ||
Total assets |
¥ |
18,963,616 |
| |
|
|
|
Millions of yen |
||||
September 30, 2002 |
||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||
Payables, borrowings and deposits: |
||||
Payables to customers |
¥ |
263,265 |
| |
Payables to other than customers |
|
193,430 |
| |
Payables under repurchase agreements and securities loaned transactions |
|
9,728,958 |
| |
Short-term borrowings |
|
1,813,442 |
| |
Time and other deposits received |
|
196,611 |
| |
|
|
| ||
|
12,195,706 |
| ||
|
|
| ||
Trading liabilities: |
||||
Securities sold but not yet purchased |
|
2,538,738 |
| |
Derivative contracts |
|
360,001 |
| |
|
|
| ||
|
2,898,739 |
| ||
|
|
| ||
Other liabilities: |
||||
Accrued income taxes |
|
19,024 |
| |
Accrued pension and severance costs |
|
57,083 |
| |
Other |
|
236,213 |
| |
|
|
| ||
|
312,320 |
| ||
|
|
| ||
Long-term borrowings |
|
1,824,230 |
| |
|
|
| ||
Total liabilities |
|
17,230,995 |
| |
|
|
| ||
Commitments and contingencies (See note 8.) |
||||
Shareholders equity: |
||||
Common stock |
||||
Authorized6,000,000,000 shares |
||||
Issued1,965,919,860 shares |
|
182,800 |
| |
Additional paid-in capital |
|
151,066 |
| |
Retained earnings |
|
1,447,291 |
| |
Accumulated other comprehensive income |
||||
Minimum pension liability adjustment |
|
(23,900 |
) | |
Cumulative translation adjustments |
|
(23,766 |
) | |
|
|
| ||
|
(47,666 |
) | ||
|
|
| ||
|
1,733,491 |
| ||
LessCommon stock held in treasury, at cost510,599 shares |
|
(870) |
| |
|
|
| ||
Total shareholders equity |
|
1,732,621 |
| |
|
|
| ||
Total liabilities and shareholders equity |
|
¥18,963,616 |
| |
|
|
|
Millions of yen | ||
For the six months ended September 30, 2002 | ||
Revenue: |
||
Commissions |
¥80,776 | |
Fees from investment banking |
33,913 | |
Asset management and portfolio service fees |
46,095 | |
Net gain on trading |
66,149 | |
Interest and dividends |
206,913 | |
Loss on investments in equity securities |
(10,419) | |
Loss on private equity investments |
(2,892) | |
Other |
9,718 | |
| ||
Total revenue |
430,253 | |
Interest expense |
146,838 | |
| ||
Net revenue |
283,415 | |
| ||
Non-interest expenses: |
||
Compensation and benefits |
121,283 | |
Commissions and floor brokerage |
10,030 | |
Information processing and communications |
37,409 | |
Occupancy and related depreciation |
29,100 | |
Business development expenses |
13,677 | |
Other |
31,279 | |
| ||
242,778 | ||
| ||
Income before income taxes |
40,637 | |
| ||
Income tax expense: |
||
Current |
13,844 | |
Deferred |
5,522 | |
| ||
19,366 | ||
| ||
Income before cumulative effect of accounting change |
21,271 | |
Cumulative effect of accounting change |
109,799 | |
| ||
Net income |
¥131,070 | |
| ||
Per share of common stock: |
||
Yen | ||
Basic |
||
Income before cumulative effect of accounting change |
¥10.82 | |
Cumulative effect of accounting change |
55.86 | |
| ||
Net income |
¥66.68 | |
| ||
Diluted |
||
Income before cumulative effect of accounting change |
¥10.82 | |
Cumulative effect of accounting change |
55.86 | |
| ||
Net income |
¥66.68 | |
|
Millions of yen |
||||
For the six months ended September 30, 2002 |
||||
Common Stock |
||||
Balance at beginning of year |
¥ |
182,800 |
| |
|
|
| ||
Balance at end of period |
¥ |
182,800 |
| |
|
|
| ||
Additional paid-in capital |
||||
Balance at beginning of year |
¥ |
150,979 |
| |
Issuance stock options |
|
87 |
| |
|
|
| ||
Balance at end of period |
¥ |
151,066 |
| |
|
|
| ||
Retained earnings |
||||
Balance at beginning of year |
¥ |
1,316,221 |
| |
Net income |
|
131,070 |
| |
|
|
| ||
Balance at end of period |
¥ |
1,447,291 |
| |
|
|
| ||
Accumulated other comprehensive income Minimum pension liability adjustment |
||||
Balance at beginning of years |
|
(¥24,972 |
) | |
Net change during the period |
|
1,072 |
| |
|
|
| ||
Balance at end of period |
|
(¥23,900 |
) | |
|
|
| ||
Cumulative translation adjustments |
||||
Balance at beginning of year |
|
(¥19,685 |
) | |
Net change during the period |
|
(4,081 |
) | |
|
|
| ||
Balance at end of period |
|
(¥23,766 |
) | |
|
|
| ||
Common stock held in treasury |
||||
Balance at beginning of year |
|
(¥414 |
) | |
Net change in treasury stock |
|
(456 |
) | |
|
|
| ||
Balance at end of period |
|
(¥870 |
) | |
|
|
| ||
Number of shares issued |
||||
Balance at beginning of year |
|
1,965,919,860 |
| |
|
|
| ||
Balance at end of period |
|
1,965,919,860 |
| |
|
|
|
Millions of yen |
||||
For the six months ended September 30, 2002 |
||||
Net income |
¥ |
131,070 |
| |
Other comprehensive (loss) income |
||||
Change in cumulative translation adjustments |
|
(4,081 |
) | |
Minimum pension liability adjustment: |
||||
Minimum pension liability gain arising during the period |
|
1,848 |
| |
Deferred income taxes |
|
(776 |
) | |
|
|
| ||
Total |
|
1,072 |
| |
|
|
| ||
Total other comprehensive loss |
|
(3,009 |
) | |
|
|
| ||
Comprehensive income |
¥ |
128,061 |
| |
|
|
|
Millions of yen |
||||
For the six months ended September 30, 2002 |
||||
Cash flows from operating activities: |
||||
Net income |
¥ |
131,070 |
| |
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Cumulative effect of accounting change |
|
(109,799 |
) | |
Depreciation and amortization |
|
14,920 |
| |
Loss on investments in equity securities |
|
10,419 |
| |
Loss on private equity investments |
|
2,892 |
| |
Deferred income tax expense |
|
5,522 |
| |
Changes in operating assets and liabilities: |
||||
Time deposits |
|
(35,009 |
) | |
Deposits with stock exchanges and other segregated cash |
|
(1,880 |
) | |
Trading assets and private equity investments |
|
(694,603 |
) | |
Trading liabilities |
|
235,433 |
| |
Receivables under resale agreements and securities borrowed transactions |
|
(537,419 |
) | |
Payables under repurchase agreements and securities loaned transactions |
|
1,872,243 |
| |
Loans and other receivables, net of allowance |
|
(638,909 |
) | |
Time and other deposits received and other payables |
|
(591,554 |
) | |
Accrued income taxes |
|
(18,923 |
) | |
Other, net |
|
(40,758 |
) | |
|
|
| ||
Net cash used in operating activities |
|
(396,355 |
) | |
|
|
| ||
Cash flows from investing activities: |
||||
Payments for purchases of office buildings, land, equipment and facilities |
|
(20,756 |
) | |
Proceeds from sales of office buildings, land, equipment and facilities |
|
285 |
| |
Payments for purchases of investments in equity securities |
|
(1,134 |
) | |
Proceeds from sales of investments in equity securities |
|
20,079 |
| |
Decrease in non-trading debt securities, net |
|
23,033 |
| |
Increase in other investments and other assets |
|
(4,986 |
) | |
|
|
| ||
Net cash provided by investing activities |
|
16,521 |
| |
|
|
| ||
Cash flows from financing activities: |
||||
Increase in long-term borrowings |
|
375,638 |
| |
Decrease in long-term borrowings |
|
(109,488 |
) | |
Increase in short-term borrowings, net |
|
(43,815 |
) | |
Payments of cash dividends |
|
(29,485 |
) | |
|
|
| ||
Net cash provided by financing activities |
|
192,850 |
| |
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(9,957 |
) | |
|
|
| ||
Net decrease in cash and cash equivalents |
|
(196,941 |
) | |
Cash and cash equivalents at beginning of the year |
|
356,635 |
| |
|
|
| ||
Cash and cash equivalents at end of period |
¥ |
159,694 |
| |
|
|
| ||
Supplemental information on cash flows: |
||||
Cash paid during the year for |
||||
Interest |
|
133,511 |
| |
|
|
| ||
Income tax payments, net |
|
32,767 |
| |
|
|
|
Sector |
Valuation Factors | |
Hotels |
Room rate achieved and occupancy, which in turn are driven | |
by business and leisure travel. | ||
Revenue from conference facilities and food and beverage | ||
sales. | ||
Staff and other costs and central overheads. | ||
Real Estate |
Sales values, leaseback and open market rental values | |
achieved, driven by underlying demand for housing in both | ||
the homeowner and rental markets. | ||
Property holding and refurbishment and head office costs. | ||
Availability and cost of finance. | ||
Consumer Finance |
Number of rental agreements outstanding, average revenue per | |
rental agreement (taking into account arrears), rental | ||
acquisition costs, rental maintenance costs, as well as | ||
overheads and head office costs. | ||
Retail |
Market share, changes in market size, underlying trends in | |
consumer behavior. | ||
Gross margin and operating costs, including outlet overheads and head office costs. | ||
Services |
Contract terms negotiated at beginning of contract. | |
Initial contract set up costs and capital expenditure. | ||
Ongoing servicing costs, including staff costs and central | ||
overheads. | ||
Additional contracts and additional non-contracted works. | ||
Availability and cost of finance. |
|
Stressing exit assumptions, either by altering the timing or the exit multiple used. In particular, using exit multiples in line with 5-year lows of trading
multiples for similar companies are considered |
|
Stressing growth assumptions, to assume lower growth. Where possible, the impact of a mild recession is considered |
|
Removing or curtailing any assumptions about increases in operating margins. |
Office buildings |
15 to 50 years | |
Equipment and installations |
3 to 6 years | |
Software |
5 years |
Millions of yen | ||||
September 30, 2002 | ||||
Securities inventory |
Securities sold but not yet purchased | |||
Stocks |
160,409 |
709,121 | ||
Government and government agency bonds |
1,738,121 |
1,539,073 | ||
Bank and corporation bonds |
1,253,634 |
240,878 | ||
Commercial paper and certificates of deposit |
75,956 |
| ||
Options and warrants |
68,872 |
48,396 | ||
Mortgage and mortgage-backed securities |
771,295 |
1,270 | ||
Beneficiary certificates and other |
726,156 |
| ||
|
| |||
4,794,443 |
2,538,738 | |||
|
|
Millions of yen | ||
September 30, 2002 | ||
Assets: |
||
Foreign exchange forwards |
20,771 | |
FRA(1) and other OTC(2) forwards |
953 | |
Swap agreements |
261,026 | |
Options other than securities optionspurchased |
134,974 | |
| ||
Sub-total |
417,724 | |
Securities optionspurchased |
64,414 | |
| ||
Total |
482,138 | |
| ||
Liabilities: |
||
Foreign exchange forwards |
18,908 | |
FRA(1) and other OTC(2) forwards |
1,392 | |
Swap agreements |
235,447 | |
Options other than securities options-written |
104,254 | |
| ||
Sub-total |
360,001 | |
Securities options-written |
44,582 | |
| ||
Total |
404,583 | |
|
(1) |
FRA is Forward Rate Agreements. |
(2) |
OTC is Over The Counter. |
Millions of yen | ||
September 30, 2002 | ||
Receivables under: |
||
Resale agreements |
3,368,744 | |
Securities borrowed transactions |
3,548,058 | |
| ||
Total |
6,916,802 | |
| ||
Payables under: |
||
Repurchase agreements |
5,985,258 | |
Securities loaned transactions |
3,743,700 | |
| ||
Total |
9,728,958 | |
|
Billions of yen | ||
September 30, 2002 | ||
The fair value of securities received as collateral where Nomura is permitted to sell or repledge the securities |
11,251 | |
The portion of the above that has been sold (included in Securities sold but not yet purchased on the consolidated balance sheet) or repledged |
9,765 |
Millions of yen | ||
September 30, 2002 | ||
Trading assets: |
||
Stocks |
430 | |
Government and government agency bonds |
370,152 | |
Bank and corporation bonds |
452,111 | |
Warrants |
8,645 | |
Mortgage and mortgage-backed securities |
701,584 | |
| ||
1,532,922 | ||
| ||
Investments: |
||
Non-trading debt securities |
111,218 | |
| ||
111,218 | ||
|
Millions of yen | ||
September 30, 2002 | ||
Trading securities |
994,779 | |
Non-trading debt securities |
1,030 | |
Land and buildings |
8,628 | |
| ||
1,004,437 | ||
|
(Yen amounts in millions except per share data presented in yen) | ||
For the six months Ended September 30,
2002 | ||
Basic |
||
Income before cumulative effect of accounting change applicable to common stock |
21,271 | |
Cumulative effect of accounting change applicable to common stock |
109,799 | |
| ||
Net income applicable to common stock |
131,070 | |
| ||
Weighted average number of shares outstanding (in thousand) |
1,965,537 | |
| ||
Basic EPS: |
||
Income before cumulative effect of accounting change |
10.82 | |
Cumulative effect of accounting change |
55.86 | |
| ||
Net income |
66.68 | |
| ||
Diluted |
||
Income before cumulative effect of accounting change applicable to common stock |
21,271 | |
Cumulative effect of accounting change applicable to common stock |
109,799 | |
| ||
Net income applicable to common stock |
131,070 | |
| ||
Weighted average number of shares outstanding used in diluted EPS computations (in thousand) |
1,965,537 | |
| ||
Diluted EPS: |
||
Income before cumulative effect of accounting change |
10.82 | |
Cumulative effect of accounting change |
55.86 | |
| ||
Net income |
66.68 | |
|
Millions of yen | ||
September 30, 2002 | ||
Commitments to extend credit and note issuance facility |
135,172 | |
Standby letters of credit and financial guarantees |
44,618 |
9. |
Segment Information: |
|
The impact of unrealized gains/losses on long-term investments in equity securities held for relationship purposes, which under U.S.GAAP is included in net
income, is excluded from segment information. |
|
Management views that investments in private-equity-entities are held for ultimate sale and the realization of a capital gain. Investments in
private-equity-entities are treated as only private equity positions for management reporting purposes. They are not viewed as operating subsidiaries. Any changes in managements estimate of fair value of these investments are shown in the
non-interest revenue line under Global Wholesale. |
Millions of yen | |||||||||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total | |||||||||||||
Six months ended September 30, 2002 |
|||||||||||||||||
Non-interest revenue |
¥ |
122,573 |
¥ |
97,645 |
¥ |
20,138 |
|
¥ |
2,956 |
|
¥ |
243,312 | |||||
Net interest revenue |
|
1,204 |
|
47,510 |
|
(32 |
) |
|
11,393 |
|
|
60,075 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
123,777 |
|
145,155 |
|
20,106 |
|
|
14,349 |
|
|
303,387 | |||||
Non-interest expenses |
|
108,429 |
|
99,707 |
|
17,677 |
|
|
15,936 |
|
|
241,749 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
15,348 |
¥ |
45,448 |
¥ |
2,429 |
|
|
(¥1,587 |
) |
¥ |
61,638 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
|||
For the six months ended September 30, 2002 |
|||
Loss on not designated hedging instruments |
(¥1,753 |
) | |
Gain on investment securities |
10,892 |
| |
Equity in earnings of affiliates |
353 |
| |
Corporate items |
(678 |
) | |
Others |
(10,401 |
) | |
|
| ||
Total |
(¥1,587 |
) | |
|
|
Millions of yen |
||||
For the six months ended September 30, 2002 |
||||
Net revenue |
¥ |
303,387 |
| |
Unrealized loss on investments in equity securities held for relationship purpose |
|
(21,675 |
) | |
Effect of consolidation of the private equity investee companies |
|
1,703 |
| |
|
|
| ||
Consolidated net revenue |
¥ |
283,415 |
| |
|
|
| ||
Income before income taxes |
¥ |
61,638 |
| |
Unrealized loss on investments in equity securities held for relationship purpose |
|
(21,675 |
) | |
Effect of consolidation of the private equity investee companies |
|
674 |
| |
|
|
| ||
Consolidated income before income taxes |
¥ |
40,637 |
| |
|
|
|
Millions of yen | ||
For the six months ended September 30, 2002 | ||
Net revenue: |
||
Americas |
25,338 | |
Europe |
14,229 | |
Asia and Oceania |
5,824 | |
| ||
Sub-total |
45,391 | |
Japan |
238,024 | |
| ||
Consolidated |
283,415 | |
|
Millions of yen |
|||
For the six months ended September 30, 2002 |
|||
Income (loss) before income taxes: |
|||
Americas |
4,362 |
| |
Europe |
(20,582 |
) | |
Asia and Oceania |
(3,384 |
) | |
|
| ||
Sub-total |
(19,604 |
) | |
Japan |
60,241 |
| |
|
| ||
Consolidated |
40,637 |
| |
|
|
Millions of yen | ||
September 30, 2002 | ||
Long-lived assets: |
||
Americas |
9,758 | |
Europe |
38,800 | |
Asia and Oceania |
1,275 | |
| ||
Sub-total |
49,833 | |
Japan |
138,433 | |
| ||
Consolidated |
188,266 | |
|
Millions of yen |
||||
September 30, 2001 |
||||
ASSETS |
||||
Cash and cash deposits: |
||||
Cash and cash equivalents |
¥ |
418,236 |
| |
Time deposits |
|
169,051 |
| |
Deposits with stock exchanges and other segregated cash |
|
112,694 |
| |
|
|
| ||
|
699,981 |
| ||
|
|
| ||
Loans and receivables: |
||||
Loans receivable from customers |
|
270,020 |
| |
Loans receivable from other than customers |
|
272,860 |
| |
Receivables from customers |
|
117,062 |
| |
Receivables from other than customers |
|
591,181 |
| |
Receivables under resale agreements and securities borrowed transactions |
|
4,540,122 |
| |
Securities pledged as collateral |
|
3,575,948 |
| |
Allowance for doubtful accounts |
|
(14,299 |
) | |
|
|
| ||
|
9,352,894 |
| ||
|
|
| ||
Trading assets: |
||||
Securities inventory |
|
3,980,006 |
| |
Derivative contracts |
|
286,135 |
| |
|
|
| ||
|
4,266,141 |
| ||
|
|
| ||
Other: |
||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥208,026
million) |
|
161,064 |
| |
PFG entities land, buildings, equipment and furniture and fixtures (net of accumulated depreciation and amortization of
¥88,360 million) |
|
810,385 |
| |
Lease deposits |
|
83,224 |
| |
Non-trading debt securities |
|
320,846 |
| |
Investments in equity securities |
|
223,195 |
| |
Investments in and advances to affiliated companies |
|
258,355 |
| |
Deferred tax assets |
|
83,827 |
| |
Other assets |
|
423,562 |
| |
|
|
| ||
|
2,364,458 |
| ||
|
|
| ||
Total assets |
¥ |
16,683,474 |
| |
|
|
|
Millions of yen |
||||
September 30, 2001 |
||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||
Payables, borrowings and deposits: |
||||
Payables to customers |
¥ |
256,995 |
| |
Payables to other than customers |
|
510,486 |
| |
Payables under repurchase agreements and securities loaned transactions |
|
7,589,669 |
| |
Short-term borrowings |
|
1,550,331 |
| |
Time and other deposits received |
|
292,233 |
| |
|
|
| ||
|
10,199,714 |
| ||
|
|
| ||
Trading liabilities: |
||||
Securities sold but not yet purchased |
|
1,829,613 |
| |
Derivative contracts |
|
380,048 |
| |
|
|
| ||
|
2,209,661 |
| ||
|
|
| ||
Other liabilities: |
||||
Accrued income taxes |
|
28,731 |
| |
Accrued pension and severance costs |
|
43,623 |
| |
Other |
|
439,977 |
| |
|
|
| ||
|
512,331 |
| ||
|
|
| ||
Long-term borrowings |
|
1,478,472 |
| |
|
|
| ||
Non-recourse PFG entities loans and bonds |
|
923,131 |
| |
|
|
| ||
Total liabilities |
|
15,323,309 |
| |
|
|
| ||
Commitments and contingencies |
||||
Shareholders equity: |
||||
Common stock |
||||
Authorized6,000,000,000 shares |
||||
Issued1,962,980,444 shares |
|
182,800 |
| |
|
|
| ||
Additional paid-in capital |
|
146,136 |
| |
|
|
| ||
Retained earnings |
|
1,099,808 |
| |
|
|
| ||
Accumulated other comprehensive income: |
||||
Minimum pension liability adjustment |
|
(18,426 |
) | |
Cumulative translation adjustments |
|
(50,138 |
) | |
|
|
| ||
|
(68,564 |
) | ||
|
|
| ||
|
1,360,180 |
| ||
Less-Common stock held in treasury, at cost7,525 shares |
|
(15 |
) | |
|
|
| ||
Total shareholders equity |
|
1,360,165 |
| |
|
|
| ||
Total liabilities and shareholders equity |
¥ |
16,683,474 |
| |
|
|
|
Millions of yen |
||||
For the six months ended September 30, 2001 |
||||
Revenue: |
||||
Commissions |
¥ |
70,568 |
| |
Fees from investment banking |
|
37,029 |
| |
Asset management and portfolio service fees |
|
57,404 |
| |
Net gain on trading |
|
82,904 |
| |
Interest and dividends |
|
312,345 |
| |
Loss on investments in equity securities |
|
(43,158 |
) | |
PFG entities product sales |
|
154,093 |
| |
PFG entities rental income |
|
64,853 |
| |
Other |
|
38,347 |
| |
|
|
| ||
Total revenue |
|
774,385 |
| |
Interest expense |
|
313,545 |
| |
|
|
| ||
Net revenue |
|
460,840 |
| |
|
|
| ||
Non-interest expenses: |
||||
Compensation and benefits |
|
176,935 |
| |
Commissions and floor brokerage |
|
10,161 |
| |
Information processing and communications |
|
40,326 |
| |
Occupancy and related depreciation |
|
36,530 |
| |
Business development expenses |
|
13,950 |
| |
PFG entities cost of goods sold |
|
107,035 |
| |
PFG entities expenses associated with rental income |
|
33,284 |
| |
Other |
|
164,687 |
| |
|
|
| ||
|
582,908 |
| ||
|
|
| ||
Loss before income taxes |
|
(122,068 |
) | |
|
|
| ||
Income tax expense(benefit): |
||||
Current |
|
25,392 |
| |
Deferred |
|
(69,609 |
) | |
|
|
| ||
|
(44,217 |
) | ||
|
|
| ||
Net loss |
|
(¥77,851 |
) | |
|
|
| ||
Yen |
||||
Per share of common stock: |
||||
Net lossBasic |
|
(¥39.66 |
) | |
|
|
| ||
Diluted |
|
(¥39.66 |
) | |
|
|
|
Millions of yen | |||
For the six months ended September 30, 2001 | |||
Common Stock |
|||
Balance at beginning of year |
¥ |
182,797 | |
Exercise of warrants |
|
3 | |
|
| ||
Balance at end of period |
¥ |
182,800 | |
|
| ||
Additional paid-in capital |
|||
Balance at beginning of year |
¥ |
146,133 | |
Exercise of warrants |
|
3 | |
|
| ||
Balance at end of period |
¥ |
146,136 | |
|
| ||
Retained earnings |
|||
Balance at beginning of year |
¥ |
1,177,660 | |
Net loss |
|
(77,851) | |
|
| ||
Balance at end of period |
¥ |
1,099,808 | |
|
| ||
Accumulated other comprehensive income Minimum pension liability adjustment |
|||
Balance at beginning of year |
(¥ |
19,083) | |
Net change during the period |
|
657 | |
|
| ||
Balance at end of period |
(¥ |
18,426) | |
|
| ||
Cumulative translation adjustments |
|||
Balance at beginning of year |
(¥ |
51,021) | |
Net change during the period |
|
883 | |
|
| ||
Balance at end of period |
(¥ |
50,138) | |
|
| ||
Common stock held in treasury |
|||
Balance at beginning of year |
(¥ |
58) | |
Sale of common stock |
|
387 | |
Net change in treasury stock during the period |
|
(344) | |
|
| ||
Balance at end of period |
(¥ |
15) | |
|
| ||
Number of shares issued |
|||
Balance at beginning of year |
|
1,962,977,841 | |
Exercise of warrants |
|
2,603 | |
|
| ||
Balance at end of period |
|
1,962,980,444 | |
|
|
Millions of yen |
||||
For the six months ended September 30, 2001 |
||||
Net loss |
(¥ |
77,851) |
| |
Other comprehensive (loss) income |
||||
Change in cumulative translation adjustments |
|
883 |
| |
Minimum pension liability adjustment: |
||||
Minimum pension liability gain arising during the period |
|
1,133 |
| |
Deferred income taxes |
|
(476 |
) | |
|
|
| ||
Total |
|
657 |
| |
|
|
| ||
Total other comprehensive income |
|
1,540 |
| |
|
|
| ||
Comprehensive loss |
(¥ |
76,311) |
| |
|
|
|
Millions of yen | |||||||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total | |||||||||||
Six months ended September 30, 2001 |
|||||||||||||||
Non-interest revenue |
¥ |
111,760 |
¥ |
128,329 |
¥ |
23,180 |
¥ |
7,145 |
¥ |
270,414 | |||||
Net interest revenue |
|
1,543 |
|
15,550 |
|
603 |
|
12,343 |
|
30,039 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
113,303 |
|
143,879 |
|
23,783 |
|
19,488 |
|
300,453 | |||||
Non-interest expenses |
|
107,211 |
|
96,978 |
|
16,715 |
|
140,265 |
|
361,169 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
6,092 |
¥ |
46,901 |
¥ |
7,068 |
(¥ |
120,777) |
(¥ |
60,716) | |||||
|
|
|
|
|
|
|
|
|
|
Millions of yen |
||||
For the six months ended September 30, 2001 |
||||
Gain on not designated hedging instruments |
¥ |
3,671 |
| |
Loss on investment securities |
|
(1,949 |
) | |
Equity in losses of affiliates |
|
(8,608 |
) | |
Corporate items |
|
(17,818 |
) | |
Amortization of goodwill and negative goodwill |
|
6,487 |
| |
Impairment loss on investment in an affiliated company |
|
(92,441 |
) | |
Multi-employer pension plan |
|
(18,720 |
) | |
Others |
|
8,601 |
| |
|
|
| ||
Total |
(¥ |
120,777) |
| |
|
|
|
Millions of yen |
||||
For the six months ended September 30, 2001 |
||||
Net revenue |
¥ |
300,453 |
| |
Unrealized loss on investments in equity securities held for relationship purpose |
|
(44,968 |
) | |
Effect of consolidation of the PFG entities |
|
205,355 |
| |
|
|
| ||
Consolidated net revenue |
¥ |
460,840 |
| |
|
|
| ||
Loss before income taxes |
(¥ |
60,716 |
) | |
Unrealized loss on investments in equity securities held for relationship purpose |
|
(44,968 |
) | |
Effect of consolidation of the PFG entities |
|
(16,384 |
) | |
|
|
| ||
Consolidated loss before income taxes |
(¥ |
122,068 |
) | |
|
|
|
1. Type of shares: |
NHI common stock | |
2. Purchase period: |
November 8, 2002 through November 26, 2002
| |
3. Number of shares repurchased: |
6,940,000 shares | |
4. Aggregate purchase amount: |
JPY 9,054,390,793 | |
5. Method of repurchase: |
Purchase at Tokyo Stock Exchange |
1. Type of shares: |
NHI common stock | |
2. Total number of shares authorized for repurchase: |
Up to 100,000,000 shares
| |
3. Total value of shares authorized for repurchase: |
Up to ¥250 billion | |
Number of stocks repurchased up to November 26, 2002 |
||
1. Aggregate number of shares repurchased |
6,940,000 shares | |
2. Aggregate value of shares repurchased |
JPY 9,054,390,793 |