Form 20-F X |
Form 40-F |
Yes |
No X |
Exhibit Number | ||
NOMURA HOLDINGS, INC. | ||||||||
By: |
/s/ MASANORI
ITATANI | |||||||
Masanori Itatani Director |
% Change |
Translation into U.S.
dollars |
||||||||||||||||
For the nine months ended/ as of |
For the year ended/
as of | ||||||||||||||||
December 31, 2001 (A) |
December 31, 2002 (B) |
(B) vs. (A) |
December 31, 2002 |
March 31, 2002 | |||||||||||||
(yen and dollar amounts in millions, except per share data) | |||||||||||||||||
FOR THE PERIOD ENDED |
|||||||||||||||||
% |
|
||||||||||||||||
Total revenue |
¥ |
1,138,395 |
|
¥ |
634,390 |
|
(44.3 |
) |
$ |
5,342 |
¥ |
1,825,399 | |||||
Net revenue |
|
717,093 |
|
|
415,562 |
|
(42.0 |
) |
|
3,499 |
|
1,321,351 | |||||
Non-interest expenses |
|
821,549 |
|
|
355,935 |
|
(56.7 |
) |
|
2,997 |
|
1,148,379 | |||||
Income (loss) before income taxes |
|
(104,456 |
) |
|
59,627 |
|
|
|
|
502 |
|
172,972 | |||||
Income (loss) before cumulative effect of accounting change |
|
(75,909 |
) |
|
36,242 |
|
|
|
|
305 |
|
168,046 | |||||
Cumulative effect of accounting change |
|
|
|
|
109,799 |
|
|
|
|
925 |
|
| |||||
Net income (loss) |
|
(75,909 |
) |
|
146,041 |
|
|
|
|
1,230 |
|
168,046 | |||||
Per share data : |
|||||||||||||||||
Basic |
|||||||||||||||||
Income (loss) before cumulative effect of accounting change |
|
(38.66 |
) |
|
18.47 |
|
|
|
|
0.16 |
|
85.57 | |||||
Cumulative effect of accounting change |
|
|
|
|
55.95 |
|
|
|
|
0.47 |
|
| |||||
Net income (loss) |
|
(38.66 |
) |
|
74.42 |
|
|
|
|
0.63 |
|
85.57 | |||||
Diluted |
|||||||||||||||||
Income (loss) before cumulative effect of accounting change |
|
(38.66 |
) |
|
18.47 |
|
|
|
|
0.16 |
|
85.32 | |||||
Cumulative effect of accounting change |
|
|
|
|
55.95 |
|
|
|
|
0.47 |
|
| |||||
Net income (loss) |
|
(38.66 |
) |
|
74.42 |
|
|
|
|
0.63 |
|
85.32 | |||||
Cash dividends |
|
|
|
|
|
|
|
|
|
15.00 | |||||||
Return on equity (ROE): |
|
(7.2)% |
* |
|
9.5% |
* |
|
11.1% | |||||||||
AT PERIOD-END |
|||||||||||||||||
Total Assets |
¥ |
18,679,743 |
|
¥ |
19,451,687 |
|
$ |
163,804 |
¥ |
17,758,273 | |||||||
Shareholders equity |
|
1,376,430 |
|
|
1,723,821 |
|
|
14,517 |
|
1,604,929 | |||||||
Per share data : |
|||||||||||||||||
Shareholders equity |
|
700.18 |
|
|
885.77 |
|
|
7.46 |
|
816.48 |
* |
ROE for the interim period is calculated as below; |
(Income before cumulative effect of accounting change x (4/3) + Cumulative effect of accounting change) |
(Shareholders equity at the beginning of period + Shareholders equity at the end of period) / 2 |
Millions of yen | |||||||
For the nine months ended, | |||||||
December 31, 2001 |
December 31, 2002 | ||||||
Non-interest revenue |
¥ |
718,645 |
|
¥ |
320,287 | ||
Net interest revenue |
|
(1,552 |
) |
|
95,275 | ||
|
|
|
|
| |||
Net revenue |
|
717,093 |
|
|
415,562 | ||
Non-interest expenses |
|
821,549 |
|
|
355,935 | ||
|
|
|
|
| |||
Income (loss) before income taxes |
|
(104,456 |
) |
|
59,627 | ||
Income tax expense (benefit) |
|
(28,547 |
) |
|
23,385 | ||
Cumulative effect of accounting change (1) |
|
|
|
|
109,799 | ||
|
|
|
|
| |||
Net income (loss) |
¥ |
(75,909 |
) |
¥ |
146,041 | ||
|
|
|
|
| |||
Annualized return on equity (ROE) |
|
(7.2% |
) |
|
9.5% |
(Note 1) |
Cumulative effect of accounting change represents writing off the remaining unamortized negative goodwill associated with the acquisition of Nomura Asset
Management Co., Ltd. |
Millions of yen | ||||||
For the nine months ended, | ||||||
December 31, 2001 |
December 31, 2002 | |||||
Non-interest revenue |
¥ |
168,983 |
¥ |
191,938 | ||
Net interest revenue |
|
2,412 |
|
2,119 | ||
|
|
|
| |||
Net revenue |
|
171,395 |
|
194,057 | ||
Non-interest expenses |
|
157,330 |
|
159,609 | ||
|
|
|
| |||
Income before income taxes |
¥ |
14,065 |
¥ |
34,448 | ||
|
|
|
|
Millions of yen | ||||||
For the nine months ended, | ||||||
December 31, 2001 |
December 31, 2002 | |||||
Non-interest revenue |
¥ |
186,132 |
¥ |
137,769 | ||
Net interest revenue |
|
30,275 |
|
78,081 | ||
|
|
|
| |||
Net revenue |
|
216,407 |
|
215,850 | ||
Non-interest expenses |
|
146,460 |
|
148,652 | ||
|
|
|
| |||
Income before income taxes |
¥ |
69,947 |
¥ |
67,198 | ||
|
|
|
|
Millions of yen | ||||||
For the nine months ended, | ||||||
December 31, 2001 |
December 31, 2002 | |||||
Non-interest revenue |
¥ |
35,217 |
¥ |
27,428 | ||
Net interest revenue |
|
653 |
|
1,730 | ||
|
|
|
| |||
Net revenue |
|
35,870 |
|
29,158 | ||
Non-interest expenses |
|
26,137 |
|
25,699 | ||
|
|
|
| |||
Income before income taxes |
¥ |
9,733 |
¥ |
3,459 | ||
|
|
|
|
Millions of yen |
% Change |
Translation into millions of U.S.
dollars |
Millions of yen |
||||||||||||||||
For the nine months ended |
For the year ended |
||||||||||||||||||
December 31, 2001 (A) |
December 31, 2002 (B) |
(B) vs. (A) |
December 31, 2002 |
March 31, 2002 |
|||||||||||||||
Revenue: |
|||||||||||||||||||
Commissions |
¥ |
105,155 |
|
¥ |
115,079 |
|
9.4 |
% |
$ |
969 |
|
¥ |
140,001 |
| |||||
Fees from investment banking |
|
56,661 |
|
|
50,850 |
|
(10.3 |
) |
|
428 |
|
|
75,255 |
| |||||
Asset management and portfolio service fees |
|
83,099 |
|
|
63,636 |
|
(23.4 |
) |
|
536 |
|
|
109,985 |
| |||||
Net gain on trading |
|
130,683 |
|
|
114,489 |
|
(12.4 |
) |
|
964 |
|
|
162,228 |
| |||||
Interest and dividends |
|
419,750 |
|
|
314,103 |
|
(25.2 |
) |
|
2,645 |
|
|
500,541 |
| |||||
Loss on investments in equity securities |
|
(56,528 |
) |
|
(32,331 |
) |
|
|
|
(272 |
) |
|
(55,860 |
) | |||||
Gain from changes in equity of an affiliated company |
|
3,504 |
|
|
|
|
|
|
|
|
|
|
3,504 |
| |||||
PFG entities product sales |
|
221,927 |
|
|
|
|
|
|
|
|
|
|
294,931 |
| |||||
PFG entities rental income |
|
120,919 |
|
|
|
|
|
|
|
|
|
|
177,053 |
| |||||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
|
|
|
|
|
116,324 |
| |||||
Gain (loss) on private equity investments |
|
|
|
|
(4,883 |
) |
|
|
|
(41 |
) |
|
232,472 |
| |||||
Other |
|
53,225 |
|
|
13,447 |
|
(74.7 |
) |
|
113 |
|
|
68,965 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total revenue |
|
1,138,395 |
|
|
634,390 |
|
(44.3 |
) |
|
5,342 |
|
|
1,825,399 |
| |||||
Interest expense |
|
421,302 |
|
|
218,828 |
|
(48.1 |
) |
|
1,843 |
|
|
504,048 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
717,093 |
|
|
415,562 |
|
(42.0 |
) |
|
3,499 |
|
|
1,321,351 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest expenses: |
|||||||||||||||||||
Compensation and benefits |
|
251,708 |
|
|
180,755 |
|
(28.2 |
) |
|
1,522 |
|
|
379,540 |
| |||||
Commissions and floor brokerage |
|
15,409 |
|
|
13,594 |
|
(11.8 |
) |
|
114 |
|
|
20,962 |
| |||||
Information processing and communications |
|
62,869 |
|
|
56,210 |
|
(10.6 |
) |
|
473 |
|
|
87,252 |
| |||||
Occupancy and related depreciation |
|
52,308 |
|
|
43,218 |
|
(17.4 |
) |
|
364 |
|
|
73,787 |
| |||||
Business development expenses |
|
19,373 |
|
|
18,500 |
|
(4.5 |
) |
|
156 |
|
|
26,652 |
| |||||
PFG entities cost of goods sold |
|
153,527 |
|
|
|
|
|
|
|
|
|
|
200,871 |
| |||||
PFG entities expenses associated with rental income |
|
70,167 |
|
|
|
|
|
|
|
|
|
|
111,529 |
| |||||
Other |
|
196,188 |
|
|
43,658 |
|
(77.7 |
) |
|
368 |
|
|
247,786 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
821,549 |
|
|
355,935 |
|
(56.7 |
) |
|
2,997 |
|
|
1,148,379 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income(loss) before income taxes |
|
(104,456 |
) |
|
59,627 |
|
|
|
|
502 |
|
|
172,972 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income tax expense(benefit): |
|||||||||||||||||||
Current |
|
42,948 |
|
|
15,929 |
|
(62.9 |
) |
|
134 |
|
|
61,898 |
| |||||
Deferred |
|
(71,495 |
) |
|
7,456 |
|
|
|
|
63 |
|
|
(56,972 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
(28,547 |
) |
|
23,385 |
|
|
|
|
197 |
|
|
4,926 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income(loss) before cumulative effect of accounting change |
|
(75,909 |
) |
|
36,242 |
|
|
|
|
305 |
|
|
168,046 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
109,799 |
|
|
|
|
925 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income(loss) |
¥ |
(75,909 |
) |
¥ |
146,041 |
|
|
|
$ |
1,230 |
|
¥ |
168,046 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Per share of common stock: |
|||||||||||||||||||
Yen |
% Change |
Translation into
U.S. dollars |
Yen |
||||||||||||||||
Basic |
% |
|
|||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥ |
(38.66 |
) |
¥ |
18.47 |
|
|
|
$ |
0.16 |
|
¥ |
85.57 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.95 |
|
|
|
|
0.47 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income(loss) |
¥ |
(38.66 |
) |
¥ |
74.42 |
|
|
|
$ |
0.63 |
|
¥ |
85.57 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Diluted |
|||||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥ |
(38.66 |
) |
¥ |
18.47 |
|
|
|
$ |
0.16 |
|
¥ |
85.32 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.95 |
|
|
|
|
0.47 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income(loss) |
¥ |
(38.66 |
) |
¥ |
74.42 |
|
|
|
$ |
0.63 |
|
¥ |
85.32 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of U.S. dollars |
|||||||||||||||
December 31, 2001 |
March 31, 2002 |
December 31, 2002 |
December 31, 2002 |
|||||||||||||
ASSETS |
||||||||||||||||
Cash and cash deposits: |
||||||||||||||||
Cash and cash equivalents |
¥ |
871,387 |
|
¥ |
356,635 |
|
¥ |
568,644 |
|
$ |
4,789 |
| ||||
Time deposits |
|
150,342 |
|
|
381,038 |
|
|
277,207 |
|
|
2,334 |
| ||||
Deposits with stock exchanges and other segregated cash |
|
94,038 |
|
|
38,061 |
|
|
34,849 |
|
|
294 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
1,115,767 |
|
|
775,734 |
|
|
880,700 |
|
|
7,417 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loans and receivables: |
||||||||||||||||
Loans receivable from customers |
|
219,771 |
|
|
221,455 |
|
|
320,431 |
|
|
2,698 |
| ||||
Loans receivable from other than customers |
|
230,695 |
|
|
451,662 |
|
|
221,061 |
|
|
1,862 |
| ||||
Receivables from customers |
|
57,817 |
|
|
21,191 |
|
|
24,674 |
|
|
208 |
| ||||
Receivables from other than customers |
|
329,523 |
|
|
370,116 |
|
|
344,042 |
|
|
2,897 |
| ||||
Receivables under resale agreements and securities borrowed transactions |
|
7,055,611 |
|
|
6,680,001 |
|
|
7,613,379 |
|
|
64,113 |
| ||||
Securities pledged as collateral |
|
2,971,665 |
|
|
2,964,276 |
|
|
3,400,186 |
|
|
28,633 |
| ||||
Allowance for doubtful accounts |
|
(15,134 |
) |
|
(18,410 |
) |
|
(16,593 |
) |
|
(140 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
10,849,948 |
|
|
10,690,291 |
|
|
11,907,180 |
|
|
100,271 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Trading assets and private equity investments: |
||||||||||||||||
Securities inventory |
|
3,566,398 |
|
|
4,302,217 |
|
|
4,688,918 |
|
|
39,486 |
| ||||
Derivative contracts |
|
352,413 |
|
|
293,266 |
|
|
496,836 |
|
|
4,184 |
| ||||
Private equity investments |
|
|
|
|
281,774 |
|
|
276,970 |
|
|
2,332 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
3,918,811 |
|
|
4,877,257 |
|
|
5,462,724 |
|
|
46,002 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other: |
||||||||||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥218,485
million at December 31, 2001, ¥221,113 million at March 31, 2002, and ¥176,389 million ($ 1,485 million) at December 31, 2002, respectively) |
|
169,685 |
|
|
170,762 |
|
|
182,135 |
|
|
1,534 |
| ||||
PFG entities land, buildings, equipment and furniture and fixtures (net of accumulated depreciation and amortization of
¥103,670 million at December 31, 2001) |
|
1,125,912 |
|
|
|
|
|
|
|
|
|
| ||||
Lease deposits |
|
81,893 |
|
|
74,591 |
|
|
75,775 |
|
|
638 |
| ||||
Non-trading debt securities |
|
299,720 |
|
|
426,400 |
|
|
298,684 |
|
|
2,515 |
| ||||
Investments in equity securities |
|
193,932 |
|
|
192,377 |
|
|
142,793 |
|
|
1,202 |
| ||||
Investments in and advances to affiliated companies |
|
262,443 |
|
|
257,089 |
|
|
246,052 |
|
|
2,072 |
| ||||
Deferred tax assets |
|
37,422 |
|
|
132,808 |
|
|
104,707 |
|
|
882 |
| ||||
Other assets |
|
624,210 |
|
|
160,964 |
|
|
150,937 |
|
|
1,271 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
2,795,217 |
|
|
1,414,991 |
|
|
1,201,083 |
|
|
10,114 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
¥ |
18,679,743 |
|
¥ |
17,758,273 |
|
¥ |
19,451,687 |
|
$ |
163,804 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of U.S. dollars |
|||||||||||||||
December 31, 2001 |
March 31, 2002 |
December 31, 2002 |
December 31, 2002 |
|||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
Payables, borrowings and deposits: |
||||||||||||||||
Payables to customers |
¥ |
660,265 |
|
¥ |
729,907 |
|
¥ |
418,349 |
|
$ |
3,523 |
| ||||
Payables to other than customers |
|
300,409 |
|
|
182,760 |
|
|
307,247 |
|
|
2,587 |
| ||||
Payables under repurchase agreements and securities loaned transactions |
|
8,910,696 |
|
|
8,245,492 |
|
|
9,954,502 |
|
|
83,827 |
| ||||
Short-term borrowings |
|
1,093,538 |
|
|
1,689,504 |
|
|
1,267,750 |
|
|
10,676 |
| ||||
Time and other deposits received |
|
294,469 |
|
|
338,925 |
|
|
248,646 |
|
|
2,094 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
11,259,377 |
|
|
11,186,588 |
|
|
12,196,494 |
|
|
102,707 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Trading liabilities: |
||||||||||||||||
Securities sold but not yet purchased |
|
2,354,901 |
|
|
2,387,847 |
|
|
2,869,497 |
|
|
24,164 |
| ||||
Derivative contracts |
|
395,029 |
|
|
305,899 |
|
|
454,732 |
|
|
3,829 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
2,749,930 |
|
|
2,693,746 |
|
|
3,324,229 |
|
|
27,993 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other liabilities: |
||||||||||||||||
Accrued income taxes |
|
36,565 |
|
|
50,920 |
|
|
19,607 |
|
|
165 |
| ||||
Accrued pension and severance costs |
|
42,976 |
|
|
56,109 |
|
|
55,876 |
|
|
471 |
| ||||
Other |
|
418,021 |
|
|
411,127 |
|
|
228,612 |
|
|
1,925 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
497,562 |
|
|
518,156 |
|
|
304,095 |
|
|
2,561 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-term borrowings |
|
1,437,792 |
|
|
1,754,854 |
|
|
1,903,048 |
|
|
16,026 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-recourse PFG entities loans and bonds |
|
1,358,652 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
17,303,313 |
|
|
16,153,344 |
|
|
17,727,866 |
|
|
149,287 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commitments and contingencies (See note 3) |
||||||||||||||||
Shareholders equity: |
||||||||||||||||
Common stock |
||||||||||||||||
Issued1,965,919,860 shares, 1,965,919,860 shares, and 1,965,919,860 shares at December 31, 2001, March 31, 2002,
and December 31, 2002, respectively |
|
182,800 |
|
|
182,800 |
|
|
182,800 |
|
|
1,539 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additional paid-in capital |
|
150,979 |
|
|
150,979 |
|
|
151,197 |
|
|
1,273 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Retained earnings |
|
1,101,750 |
|
|
1,316,221 |
|
|
1,462,261 |
|
|
12,314 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Accumulated other comprehensive income |
||||||||||||||||
Minimum pension liability adjustment |
|
(17,667 |
) |
|
(24,972 |
) |
|
(23,362 |
) |
|
(197 |
) | ||||
Cumulative translation adjustments |
|
(41,272 |
) |
|
(19,685 |
) |
|
(22,151 |
) |
|
(186 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
(58,939 |
) |
|
(44,657 |
) |
|
(45,513 |
) |
|
(383 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
1,376,590 |
|
|
1,605,343 |
|
|
1,750,745 |
|
|
14,743 |
| |||||
LessCommon stock held in treasury, at cost93,131 shares, 246,075 shares, 19,803,406 shares at December 31,
2001, March 31, 2002 and December 31, 2002, respectively |
|
(160 |
) |
|
(414 |
) |
|
(26,924 |
) |
|
(226 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total shareholders equity |
|
1,376,430 |
|
|
1,604,929 |
|
|
1,723,821 |
|
|
14,517 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and shareholders equity |
¥ |
18,679,743 |
|
¥ |
17,758,273 |
|
¥ |
19,451,687 |
|
$ |
163,804 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of
U.S. dollars |
Millions of yen |
||||||||||
For the nine months ended December 31, 2002 |
For the nine months ended December 31, 2002 |
For the Year ended
March 31, 2002 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
¥ |
146,041 |
|
$ |
1,230 |
|
¥ |
168,046 |
| |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Cumulative effect of accounting change |
|
(109,799 |
) |
|
(925 |
) |
|
|
| |||
Depreciation and amortization |
|
23,150 |
|
|
195 |
|
|
70,042 |
| |||
Loss on investments in equity securities |
|
32,331 |
|
|
272 |
|
|
55,860 |
| |||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
(116,324 |
) | |||
Loss (gain) on private equity investments |
|
4,883 |
|
|
41 |
|
|
(232,472 |
) | |||
Deferred income tax expense (benefit) |
|
7,456 |
|
|
63 |
|
|
(56,972 |
) | |||
Changes in operating assets and liabilities: |
||||||||||||
Time deposits |
|
104,200 |
|
|
877 |
|
|
(97,592 |
) | |||
Deposits with stock exchanges and other segregated cash |
|
548 |
|
|
5 |
|
|
10,695 |
| |||
Trading assets and private equity investments |
|
(683,497 |
) |
|
(5,755 |
) |
|
(854,907 |
) | |||
Trading liabilities |
|
665,569 |
|
|
5,605 |
|
|
(264,355 |
) | |||
Receivables under resale agreements and securities borrowed transactions |
|
(1,312,665 |
) |
|
(11,054 |
) |
|
(379,434 |
) | |||
Payables under repurchase agreements and securities loaned transactions |
|
2,226,603 |
|
|
18,750 |
|
|
363,754 |
| |||
Loans and other receivables, net of allowance |
|
(380,221 |
) |
|
(3,202 |
) |
|
(107,129 |
) | |||
Time and other deposits received and other payables |
|
(293,170 |
) |
|
(2,469 |
) |
|
3,326 |
| |||
Accrued income taxes, net |
|
(36,097 |
) |
|
(304 |
) |
|
6,058 |
| |||
Other, net |
|
(29,159 |
) |
|
(245 |
) |
|
128,020 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) operating activities |
|
366,173 |
|
|
3,084 |
|
|
(1,303,384 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||||
Payments for purchases of office buildings, land, equipment and facilities |
|
(31,607 |
) |
|
(266 |
) |
|
(92,168 |
) | |||
Proceeds from sales of office buildings, land, equipment and facilities |
|
462 |
|
|
4 |
|
|
25,762 |
| |||
Payments for purchases of investments in equity securities |
|
(1,102 |
) |
|
(9 |
) |
|
(3,017 |
) | |||
Proceeds from sales of investments in equity securities |
|
25,112 |
|
|
211 |
|
|
36,621 |
| |||
Business combinations, net of cash acquired |
|
|
|
|
|
|
|
(258,987 |
) | |||
Cash contributed to private equity investments |
|
|
|
|
|
|
|
(95,720 |
) | |||
Proceeds from sales of PFG entities |
|
|
|
|
|
|
|
129,469 |
| |||
Decrease in non-trading debt securities, net |
|
121,125 |
|
|
1,020 |
|
|
178,869 |
| |||
Decrease in other investments and other assets, net |
|
15,164 |
|
|
128 |
|
|
26,989 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) investing activities |
|
129,154 |
|
|
1,088 |
|
|
(52,182 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||||
Increase in long-term borrowings |
|
555,016 |
|
|
4,674 |
|
|
1,499,309 |
| |||
Decrease in long-term borrowings |
|
(244,023 |
) |
|
(2,055 |
) |
|
(966,131 |
) | |||
(Decrease) increase in short-term borrowings, net |
|
(529,458 |
) |
|
(4,459 |
) |
|
696,681 |
| |||
Payments for repurchases of common stock |
|
(26,510 |
) |
|
(223 |
) |
|
|
| |||
Payments for cash dividends |
|
(29,485 |
) |
|
(248 |
) |
|
(34,352 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash (used in) provided by financing activities |
|
(274,460 |
) |
|
(2,311 |
) |
|
1,195,507 |
| |||
|
|
|
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
|
(8,858 |
) |
|
(75 |
) |
|
13,018 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
|
212,009 |
|
|
1,786 |
|
|
(147,041 |
) | |||
Cash and cash equivalents at beginning of the period |
|
356,635 |
|
|
3,003 |
|
|
503,676 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents at end of the period |
¥ |
568,644 |
|
$ |
4,789 |
|
¥ |
356,635 |
| |||
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of U.S.
dollars |
Millions of yen | |||||||
December 31, 2002 |
December 31, 2002 |
March 31, 2002 | |||||||
Commitments to extend credit and note issuance facility |
¥ |
134,138 |
$ |
1,130 |
¥ |
138,599 | |||
Standby letters of credit and financial guarantees |
|
46,742 |
|
394 |
|
25,721 |
Millions of yen |
|||||||||||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total |
|||||||||||||||
Nine months ended December 31, 2001 |
|||||||||||||||||||
Non-interest revenue |
¥ |
168,983 |
¥ |
186,132 |
|
¥ |
35,217 |
|
¥ |
12,250 |
|
¥ |
402,582 |
| |||||
Net interest revenue |
|
2,412 |
|
30,275 |
|
|
653 |
|
|
18,552 |
|
|
51,892 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
171,395 |
|
216,407 |
|
|
35,870 |
|
|
30,802 |
|
|
454,474 |
| |||||
Non-interest expenses |
|
157,330 |
|
146,460 |
|
|
26,137 |
|
|
148,962 |
|
|
478,889 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
14,065 |
¥ |
69,947 |
|
¥ |
9,733 |
|
¥ |
(118,160 |
) |
¥ |
(24,415 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nine months ended December 31, 2002 |
|||||||||||||||||||
Non-interest revenue |
¥ |
191,938 |
¥ |
137,769 |
|
¥ |
27,428 |
|
¥ |
(206 |
) |
¥ |
356,929 |
| |||||
Net interest revenue |
|
2,119 |
|
78,081 |
|
|
1,730 |
|
|
13,345 |
|
|
95,275 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
194,057 |
|
215,850 |
|
|
29,158 |
|
|
13,139 |
|
|
452,204 |
| |||||
Non-interest expenses |
|
159,609 |
|
148,652 |
|
|
25,699 |
|
|
20,867 |
|
|
354,827 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
34,448 |
¥ |
67,198 |
|
¥ |
3,459 |
|
¥ |
(7,728 |
) |
¥ |
97,377 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Change (%) |
|||||||||||||||||||
Income (loss) before income taxes |
|||||||||||||||||||
Nine months ended December, 2002 vs. 2001 |
|
144.9 |
|
(3.9 |
) |
|
(64.5 |
) |
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Translation into millions of U.S. dollars |
|||||||||||||||||||
Nine months ended December 31, 2002 |
|||||||||||||||||||
Non-interest revenue |
$ |
1,616 |
$ |
1,160 |
|
$ |
231 |
|
($ |
1 |
) |
$ |
3,006 |
| |||||
Net interest revenue |
|
18 |
|
658 |
|
|
14 |
|
|
112 |
|
|
802 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
1,634 |
|
1,818 |
|
|
245 |
|
|
111 |
|
|
3,808 |
| |||||
Non-interest expenses |
|
1,344 |
|
1,252 |
|
|
216 |
|
|
176 |
|
|
2,988 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
$ |
290 |
$ |
566 |
|
$ |
29 |
|
($ |
65 |
) |
$ |
820 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Millions of yen |
|||||||||||||||||||
For the year ended March 31, 2002 |
|||||||||||||||||||
Non-interest revenue |
¥ |
226,156 |
¥ |
385,430 |
|
¥ |
46,840 |
|
¥ |
11,171 |
|
¥ |
669,597 |
| |||||
Net interest revenue |
|
2,949 |
|
54,505 |
|
|
367 |
|
|
14,422 |
|
|
72,243 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
229,105 |
|
439,935 |
|
|
47,207 |
|
|
25,593 |
|
|
741,840 |
| |||||
Non-interest expenses |
|
208,621 |
|
248,657 |
|
|
37,031 |
|
|
168,990 |
|
|
663,299 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
20,484 |
¥ |
191,278 |
|
¥ |
10,176 |
|
¥ |
(143,397 |
) |
¥ |
78,541 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of U.S.
dollars |
Millions of yen |
||||||||||||||
For the nine months ended |
For the year ended |
|||||||||||||||
December 31, 2001 |
December 31, 2002 |
December 31, 2002 |
March 31, 2002 |
|||||||||||||
Gain on not designated hedging instruments |
¥ |
27,359 |
|
¥ |
293 |
|
$ |
2 |
|
¥ |
31,435 |
| ||||
(Loss)/gain on investment securities |
|
(4,721 |
) |
|
5,227 |
|
|
44 |
|
|
218 |
| ||||
Equity in losses of affiliates |
|
(9,953 |
) |
|
(93 |
) |
|
(1 |
) |
|
(9,551 |
) | ||||
Corporate items |
|
(24,993 |
) |
|
(1,126 |
) |
|
(9 |
) |
|
(41,730 |
) | ||||
Amortization of goodwill and negative goodwill |
|
9,889 |
|
|
|
|
|
|
|
|
13,316 |
| ||||
Impairment loss on investment in an affiliated company |
|
(92,441 |
) |
|
|
|
|
|
|
|
(92,441 |
) | ||||
Multi-employer pension plan |
|
(18,720 |
) |
|
|
|
|
|
|
|
(18,720 |
) | ||||
Profit from changes in equity of an affiliated company |
|
3504 |
|
|
|
|
|
|
|
|
3,504 |
| ||||
Others |
|
(8,084 |
) |
|
(12,029 |
) |
|
(101 |
) |
|
(29,428 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
¥ |
(118,160 |
) |
¥ |
(7,728 |
) |
$ |
(65 |
) |
¥ |
(143,397 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into millions of U.S. dollars |
Millions of yen |
||||||||||||||
For the nine months ended |
For the year ended |
|||||||||||||||
December 31, 2001 |
December 31, 2002 |
December 31, 2002 |
March 31, 2002 |
|||||||||||||
Net revenue |
¥ |
454,474 |
|
¥ |
452,204 |
|
$ |
3,808 |
|
¥ |
741,840 |
| ||||
Unrealized loss on investments in equity securities held for relationship purpose |
|
(56,271 |
) |
|
(38,735 |
) |
|
(326 |
) |
|
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
|
318,890 |
|
|
2,093 |
|
|
17 |
|
|
639,688 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated net revenue |
¥ |
717,093 |
|
¥ |
415,562 |
|
$ |
3,499 |
|
¥ |
1,321,351 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
¥ |
(24,415 |
) |
¥ |
97,377 |
|
$ |
820 |
|
¥ |
78,541 |
| ||||
Unrealized loss on investments in equity securities held for relationship purpose |
|
(56,271 |
) |
|
(38,735 |
) |
|
(326 |
) |
|
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities and other private equity investee companies
|
|
(23,770 |
) |
|
985 |
|
|
8 |
|
|
154,608 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated income (loss) before income taxes |
¥ |
(104,456 |
) |
¥ |
59,627 |
|
$ |
502 |
|
¥ |
172,972 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
% Change |
Translation into millions
of U.S. dollars |
Millions of yen | ||||||||||||
For the nine months ended |
For the year ended | ||||||||||||||
December 31, 2001 (A) |
December 31, 2002 (B) |
(B) vs. (A) |
December 31, 2002 |
March 31, 2002 | |||||||||||
Commissions |
¥ |
105,155 |
¥ |
115,079 |
9.4 |
|
$ |
969 |
¥ |
140,001 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Brokerage Commissions |
|
74,770 |
|
69,875 |
(6.5 |
) |
|
588 |
|
97,505 | |||||
Commissions for Distribution of Investment Trust |
|
19,013 |
|
24,382 |
28.2 |
|
|
205 |
|
26,728 | |||||
Fees from Investment Banking |
|
56,661 |
|
50,850 |
(10.3 |
) |
|
428 |
|
75,255 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Underwriting and Distribution |
|
46,439 |
|
38,230 |
(17.7 |
) |
|
322 |
|
61,010 | |||||
M&A / Financial Advisory Fees |
|
9,516 |
|
10,731 |
12.8 |
|
|
90 |
|
13,383 | |||||
Asset Management and Portfolio Service Fees |
|
83,099 |
|
63,636 |
(23.4 |
) |
|
536 |
|
109,985 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Asset Management Fee |
|
75,728 |
|
56,691 |
(25.1 |
) |
|
477 |
|
100,142 | |||||
Total |
¥ |
244,915 |
¥ |
229,565 |
(6.3 |
) |
$ |
1,933 |
¥ |
325,241 | |||||
|
|
|
|
|
|
|
|
|
|
Millions of yen |
% Change |
Translation into millions
of U.S. dollars |
Millions of yen |
||||||||||||||||
For the nine months ended |
For the year ended |
||||||||||||||||||
December 31, 2001 (A) |
December 31, 2002 (B) |
(B) vs. (A) |
December 31, 2002 |
March 31, 2002 |
|||||||||||||||
Merchant Banking |
¥ |
(5,060 |
) |
¥ |
(1,301 |
) |
|
|
$ |
(11 |
) |
¥ |
(6,828 |
) | |||||
Equity Trading |
|
78,719 |
|
|
14,730 |
|
(81.3 |
) |
|
124 |
|
|
113,036 |
| |||||
Fixed Income and Other Trading |
|
57,024 |
|
|
101,060 |
|
77.2 |
|
|
851 |
|
|
56,020 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
¥ |
130,683 |
|
¥ |
114,489 |
|
(12.4 |
) |
$ |
964 |
|
¥ |
162,228 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
|||||||||||||||||||||||||||
For the three months ended |
|||||||||||||||||||||||||||
June 30, 2001 |
September 30, 2001 |
December 31, 2001 |
March 31, 2002 |
June 30, 2002 |
September 30, 2002 |
December 31, 2002 |
|||||||||||||||||||||
Revenue: |
|||||||||||||||||||||||||||
Commissions |
¥ |
39,597 |
|
¥ |
30,971 |
|
¥ |
34,587 |
|
¥ |
34,846 |
¥ |
46,091 |
|
¥ |
34,685 |
|
¥ |
34,303 |
| |||||||
Fees from investment banking |
|
14,122 |
|
|
22,907 |
|
|
19,632 |
|
|
18,594 |
|
15,632 |
|
|
18,281 |
|
|
16,937 |
| |||||||
Asset management and portfolio service fees |
|
29,639 |
|
|
27,765 |
|
|
25,695 |
|
|
26,886 |
|
24,190 |
|
|
21,905 |
|
|
17,541 |
| |||||||
Net gain on trading |
|
72,780 |
|
|
10,124 |
|
|
47,779 |
|
|
31,545 |
|
36,964 |
|
|
29,185 |
|
|
48,340 |
| |||||||
Interest and dividends |
|
182,491 |
|
|
129,854 |
|
|
107,405 |
|
|
80,791 |
|
91,065 |
|
|
115,848 |
|
|
107,190 |
| |||||||
(Loss) profit on investments in equity securities |
|
(1,423 |
) |
|
(41,735 |
) |
|
(13,370 |
) |
|
668 |
|
(3,325 |
) |
|
(7,094 |
) |
|
(21,912 |
) | |||||||
Profit from changes in equity of an affiliated company |
|
|
|
|
|
|
|
3,504 |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
PFG entities product sales |
|
86,528 |
|
|
67,565 |
|
|
67,834 |
|
|
73,004 |
|
|
|
|
|
|
|
|
| |||||||
PFG entities rental income |
|
28,210 |
|
|
36,643 |
|
|
56,066 |
|
|
56,134 |
|
|
|
|
|
|
|
|
| |||||||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
|
|
|
116,324 |
|
|
|
|
|
|
|
|
| |||||||
Gain on private equity investments |
|
|
|
|
|
|
|
|
|
|
232,472 |
|
3,037 |
|
|
(5,929 |
) |
|
(1,991 |
) | |||||||
Other |
|
18,422 |
|
|
19,925 |
|
|
14,878 |
|
|
15,740 |
|
3,317 |
|
|
6,401 |
|
|
3,729 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total revenue |
|
470,366 |
|
|
304,019 |
|
|
364,010 |
|
|
687,004 |
|
216,971 |
|
|
213,282 |
|
|
204,137 |
| |||||||
Interest expense |
|
180,203 |
|
|
133,342 |
|
|
107,757 |
|
|
82,746 |
|
74,305 |
|
|
72,533 |
|
|
71,990 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net revenue |
|
290,163 |
|
|
170,677 |
|
|
256,253 |
|
|
604,258 |
|
142,666 |
|
|
140,749 |
|
|
132,147 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Non-interest expenses: |
|||||||||||||||||||||||||||
Compensation and benefits |
|
80,091 |
|
|
96,844 |
|
|
74,773 |
|
|
127,832 |
|
63,595 |
|
|
57,688 |
|
|
59,472 |
| |||||||
Commissions and floor brokerage |
|
4,891 |
|
|
5,270 |
|
|
5,248 |
|
|
5,553 |
|
4,477 |
|
|
5,553 |
|
|
3,564 |
| |||||||
Information processing and communications |
|
19,825 |
|
|
20,501 |
|
|
22,543 |
|
|
24,383 |
|
18,176 |
|
|
19,233 |
|
|
18,801 |
| |||||||
Occupancy and related depreciation |
|
20,671 |
|
|
15,859 |
|
|
15,778 |
|
|
21,479 |
|
14,563 |
|
|
14,537 |
|
|
14,118 |
| |||||||
Business development expenses |
|
6,029 |
|
|
7,921 |
|
|
5,423 |
|
|
7,279 |
|
5,895 |
|
|
7,782 |
|
|
4,823 |
| |||||||
PFG entities cost of goods sold |
|
61,387 |
|
|
45,648 |
|
|
46,492 |
|
|
47,344 |
|
|
|
|
|
|
|
|
| |||||||
PFG entities expenses associated with rental income |
|
15,040 |
|
|
18,244 |
|
|
36,883 |
|
|
41,362 |
|
|
|
|
|
|
|
|
| |||||||
Other |
|
29,358 |
|
|
135,329 |
|
|
31,501 |
|
|
51,598 |
|
17,589 |
|
|
13,690 |
|
|
12,379 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
237,292 |
|
|
345,616 |
|
|
238,641 |
|
|
326,830 |
|
124,295 |
|
|
118,483 |
|
|
113,157 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income(loss) before income taxes |
|
52,871 |
|
|
(174,939 |
) |
|
17,612 |
|
|
277,428 |
|
18,371 |
|
|
22,266 |
|
|
18,990 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income tax expense(benefit): |
|||||||||||||||||||||||||||
Current |
|
15,224 |
|
|
10,168 |
|
|
17,556 |
|
|
18,950 |
|
15,100 |
|
|
(1,256 |
) |
|
2,085 |
| |||||||
Deferred |
|
11,505 |
|
|
(81,114 |
) |
|
(1,886 |
) |
|
14,523 |
|
(4,775 |
) |
|
10,297 |
|
|
1,934 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
26,729 |
|
|
(70,946 |
) |
|
15,670 |
|
|
33,473 |
|
10,325 |
|
|
9,041 |
|
|
4,019 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income(loss) before cumulative effect of accounting change |
|
26,142 |
|
|
(103,993 |
) |
|
1,942 |
|
|
243,955 |
|
8,046 |
|
|
13,225 |
|
|
14,971 |
| |||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
109,799 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income(loss) |
¥ |
26,142 |
|
¥ |
(103,993) |
|
¥ |
1,942 |
|
¥ |
243,955 |
¥ |
117,845 |
|
¥ |
13,225 |
|
¥ |
14,971 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Yen |
|||||||||||||||||||||||||||
Per share of common stock: |
|||||||||||||||||||||||||||
Basic |
|||||||||||||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥ |
13.32 |
|
¥ |
(52.98 |
) |
¥ |
0.99 |
|
¥ |
124.10 |
¥ |
4.09 |
|
¥ |
6.73 |
|
¥ |
7.65 |
| |||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
55.86 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income(loss) |
¥ |
13.32 |
|
¥ |
(52.98 |
) |
¥ |
0.99 |
|
¥ |
124.10 |
¥ |
59.95 |
|
¥ |
6.73 |
|
¥ |
7.65 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Diluted |
|||||||||||||||||||||||||||
Income(loss) before cumulative effect of accounting change |
¥ |
13.30 |
|
¥ |
(52.98 |
) |
¥ |
0.99 |
|
¥ |
123.72 |
¥ |
4.09 |
|
¥ |
6.73 |
|
¥ |
7.65 |
| |||||||
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
55.86 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income(loss) |
¥ |
13.30 |
|
¥ |
(52.98 |
) |
¥ |
0.99 |
|
¥ |
123.72 |
¥ |
59.95 |
|
¥ |
6.73 |
|
¥ |
7.65 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nomura Holdings, Inc. Financial Information (Parent Company Only) |
|
Nomura Securities Co., Ltd. Financial Information |
|
Nomura Asset Management Co., Ltd. Financial Information |
For the nine months ended December 31, 2002 |
For the year ended March 31, 2002 |
|||||
Operating revenue |
75,391 |
|
269,122 |
| ||
Operating expenses |
67,922 |
|
209,786 |
| ||
|
|
|
| |||
Operating income |
7,468 |
|
59,336 |
| ||
|
|
|
| |||
Non-operating income |
3,057 |
|
12,643 |
| ||
Non-operating expenses |
711 |
|
3,793 |
| ||
|
|
|
| |||
Ordinary income |
9,814 |
|
68,186 |
| ||
|
|
|
| |||
Special profits |
15,616 |
|
35,282 |
| ||
Special losses |
9,105 |
|
162,750 |
| ||
|
|
|
| |||
Income (loss) before income taxes |
16,325 |
|
(59,282 |
) | ||
|
|
|
| |||
Income taxescurrent |
(33,039 |
) |
390 |
| ||
Income taxesdeferred |
38,479 |
|
(22,459 |
) | ||
|
|
|
| |||
Net income (loss) |
10,886 |
|
(37,212 |
) | ||
|
|
|
| |||
Unappropriated retained earnings brought forward |
6,855 |
|
23,931 |
| ||
|
|
|
| |||
Unappropriated retained earnings (accumulated deficit) |
17,741 |
|
(13,280 |
) | ||
|
|
|
|
Millions of yen | ||||
December 31, 2002 |
March 31, 2002 | |||
Assets: |
||||
Current Assets |
471,036 |
475,668 | ||
Fixed Assets |
1,537,624 |
1,548,240 | ||
|
| |||
Total Assets |
2,008,660 |
2,023,909 | ||
|
| |||
Liabilities: |
||||
Current Liabilities |
171,577 |
277,158 | ||
Long-term Liabilities |
462,671 |
305,116 | ||
|
| |||
Total Liabilities |
634,249 |
582,274 | ||
|
| |||
Total Shareholders Equity |
1,374,411 |
1,441,634 | ||
|
| |||
Total Liabilities and Shareholders Equity |
2,008,660 |
2,023,909 | ||
|
|
Millions of yen |
||||||
For the nine months ended December 31, 2002 |
For the year ended March 31, 2002 |
|||||
Operating revenue |
356,161 |
|
223,529 |
| ||
|
|
|
| |||
Commissions |
160,402 |
|
106,962 |
| ||
Net gain on trading |
150,702 |
|
100,002 |
| ||
Net gain on other inventories |
7 |
|
11 |
| ||
Interest and dividend income |
45,048 |
|
16,552 |
| ||
|
|
|
| |||
Interest expenses |
25,423 |
|
8,377 |
| ||
|
|
|
| |||
Net operating revenue |
330,737 |
|
215,151 |
| ||
|
|
|
| |||
Selling, general and administrative expenses |
233,686 |
|
154,747 |
| ||
|
|
|
| |||
Operating income |
97,051 |
|
60,404 |
| ||
|
|
|
| |||
Non-operating income |
1,176 |
|
1,354 |
| ||
Non-operating expenses |
1,046 |
|
786 |
| ||
|
|
|
| |||
Ordinary income |
97,181 |
|
60,972 |
| ||
|
|
|
| |||
Special profits |
272 |
|
1,680 |
| ||
Special losses |
217 |
|
|
| ||
|
|
|
| |||
Income before income taxes |
97,236 |
|
62,653 |
| ||
|
|
|
| |||
Income taxescurrent |
43,891 |
|
29,974 |
| ||
Income taxesdeferred |
(5,058 |
) |
(5,671 |
) | ||
|
|
|
| |||
Net income |
58,403 |
|
38,351 |
| ||
|
|
|
| |||
Unappropriated retained earnings brought forward |
20,351 |
|
|
| ||
|
|
|
| |||
Unappropriated retained earnings |
78,754 |
|
38,351 |
| ||
|
|
|
|
Millions of yen | ||||
December 31, 2002 |
March 31, 2002 | |||
ASSETS |
||||
Current Assets: |
8,087,149 |
7,947,203 | ||
|
| |||
Trading Assets |
4,573,790 |
4,196,718 | ||
Loans with securities as collateral |
2,958,086 |
2,825,204 | ||
Other |
555,272 |
925,279 | ||
|
| |||
Fixed Assets |
69,963 |
63,073 | ||
|
| |||
Total Assets |
8,157,112 |
8,010,276 | ||
|
| |||
LIABILITIES |
||||
Current Liabilities: |
6,974,060 |
6,839,245 | ||
|
| |||
Trading liabilities |
2,466,072 |
1,691,817 | ||
Borrowings with securities as collateral |
2,769,787 |
2,741,798 | ||
Other |
1,738,199 |
2,405,629 | ||
|
| |||
Long-term Liabilities |
546,138 |
597,260 | ||
|
| |||
Statutory Reserves |
680 |
463 | ||
|
| |||
Total Liabilities |
7,520,879 |
7,436,969 | ||
|
| |||
Total Shareholders Equity |
636,233 |
573,307 | ||
|
| |||
Total Liabilities and Shareholders Equity |
8,157,112 |
8,010,276 | ||
|
|
(Millions of yen) |
||||||
Nine Months Ended December 31, 2002 |
Year Ended March 31, 2002 |
|||||
(1) Breakdown by Category |
||||||
Brokerage commissions |
60,343 |
|
38,921 |
| ||
|
|
|
| |||
(Stocks) |
(55,133 |
) |
(36,551 |
) | ||
(Bonds) |
(1,619 |
) |
(1,044 |
) | ||
Underwriting commissions |
17,218 |
|
16,587 |
| ||
|
|
|
| |||
(Stocks) |
(11,459 |
) |
(13,405 |
) | ||
(Bonds) |
(5,758 |
) |
(3,182 |
) | ||
Distribution commissions |
25,065 |
|
14,221 |
| ||
|
|
|
| |||
(Investment trust certificates) |
(24,200 |
) |
(14,138 |
) | ||
Other commissions |
57,775 |
|
37,231 |
| ||
|
|
|
| |||
(Investment trust certificates) |
(27,738 |
) |
(25,358 |
) | ||
|
|
|
| |||
Total |
160,402 |
|
106,962 |
| ||
|
|
|
| |||
(2) Breakdown by Product |
||||||
Stocks |
69,785 |
|
51,746 |
| ||
Bonds |
12,160 |
|
6,872 |
| ||
Investment trust certificates |
55,528 |
|
40,822 |
| ||
Others |
22,927 |
|
7,521 |
| ||
|
|
|
| |||
Total |
160,402 |
|
106,962 |
| ||
|
|
|
|
(Millions of yen) | ||||
Nine Months Ended December 31, 2002 |
Year Ended March 31, 2002 | |||
Stocks |
28,211 |
46,671 | ||
Bonds and forex |
122,491 |
53,330 | ||
|
| |||
Total |
150,702 |
100,002 | ||
|
|
(Millions of shares or yen except per share data and percentages) |
||||||||||||
Nine Months Ended December 31,
2002 |
Year Ended March 31,
2002 |
|||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
|||||||||
Total |
33,191 |
|
34,918,071 |
|
23,044 |
|
24,211,514 |
| ||||
(Brokerage) |
20,125 |
|
19,747,982 |
|
13,564 |
|
13,099,127 |
| ||||
(Proprietary Trading) |
13,066 |
|
15,170,088 |
|
9,480 |
|
11,112,387 |
| ||||
Brokerage / Total |
60.6 |
% |
56.6 |
% |
58.9 |
% |
54.1 |
% | ||||
TSE Share |
7.9 |
% |
9.2 |
% |
8.2 |
% |
8.4 |
% | ||||
Brokerage Commission per share (yen) |
2.65 |
|
2.64 |
|
(Millions of shares or yen) | ||||
Nine Months Ended December 31, 2002 |
Year Ended March 31, 2002 | |||
Underwriting |
||||
Stocks (number of shares) |
172 |
38 | ||
(yen amount) |
351,891 |
181,024 | ||
Bonds (face value) |
4,646,485 |
2,837,665 | ||
Investment trust certificates (yen amount) |
|
| ||
Commercial paper and others (face value) |
515,500 |
224,400 | ||
Subscription and Distribution* |
||||
Stocks (number of shares) |
1,466 |
38 | ||
(yen amount) |
404,248 |
187,697 | ||
Bonds (face value) |
1,473,656 |
810,655 | ||
Investment trust certificates (yen amount) |
9,357,646 |
9,654,633 | ||
Commercial paper and others (face value) |
515,500 |
224,400 |
* |
Includes secondary offerings and private placements. |
Millions of yen except percentages |
||||||||||
December 31, 2002 |
March 31, 2002 |
|||||||||
Tier I |
(A) |
636,233 |
|
573,308 |
| |||||
Tier II |
Statutory reserves |
680 |
|
464 |
| |||||
Allowance for doubtful accounts |
211 |
|
631 |
| ||||||
Subordinated debt |
190,000 |
|
187,100 |
| ||||||
Total |
(B) |
190,892 |
|
188,194 |
| |||||
|
|
|
| |||||||
Illiquid Asset |
(C) |
78,315 |
|
73,395 |
| |||||
|
|
|
| |||||||
Net Capital |
(A) + (B)-(C) = |
(D) |
748,810 |
|
688,107 |
| ||||
|
|
|
| |||||||
Risk |
Market risk |
97,909 |
|
113,743 |
| |||||
Counterparty risk |
109,515 |
|
102,675 |
| ||||||
Basic risk |
78,928 |
|
80,660 |
| ||||||
Total |
(E) |
286,354 |
|
297,078 |
| |||||
|
|
|
| |||||||
Capital Adequacy Ratio |
(D)/(E) |
261.4 |
% |
231.6 |
% | |||||
|
|
|
|
Millions of yen | |||||
For the nine months ended December 31, 2002 |
For the year Ended March 31, 2002 | ||||
Operating revenue |
|||||
Investment trust management fees |
40,268 |
|
77,981 | ||
Investment advisory fees |
5,382 |
|
7,339 | ||
Other operating revenue |
0 |
|
0 | ||
|
|
| |||
45,650 |
|
85,321 | |||
|
|
| |||
Operating expenses |
|||||
Commissions |
22,683 |
|
47,686 | ||
Other operating expenses |
6,860 |
|
9,528 | ||
|
|
| |||
29,543 |
|
57,215 | |||
|
|
| |||
General and administrative expenses |
11,357 |
|
16,368 | ||
|
|
| |||
Operating income |
4,749 |
|
11,738 | ||
Non-operating income |
2,725 |
|
1,195 | ||
Non-operating expenses |
467 |
|
106 | ||
|
|
| |||
Ordinary income |
7,007 |
|
12,827 | ||
Special profits |
8 |
|
1,430 | ||
Special losses |
1,590 |
|
2,483 | ||
|
|
| |||
Income before income taxes |
5,425 |
|
11,774 | ||
Income taxescurrent |
3,917 |
|
2,039 | ||
Income taxesdeferred |
(1,544 |
) |
2,856 | ||
|
|
| |||
Net income |
3,052 |
|
6,879 | ||
Unappropriated retained earnings brought forward |
621 |
|
741 | ||
|
|
| |||
Unappropriated retained earnings |
3,673 |
|
7,621 | ||
|
|
|
Millions of yen | ||||
December 31, 2002
|
March 31, 2002 | |||
Assets |
||||
Current assets |
49,814 |
90,881 | ||
Fixed assets |
243,997 |
276,507 | ||
|
| |||
Total assets |
293,811 |
367,389 | ||
|
| |||
Liabilities |
||||
Current liabilities |
120,463 |
183,805 | ||
Long-term liabilities |
7,626 |
11,644 | ||
|
| |||
Total liabilities |
128,089 |
195,450 | ||
|
| |||
Total shareholders equity |
165,722 |
171,938 | ||
|
| |||
Total liabilities and shareholders equity |
293,811 |
367,389 | ||
|
|
Billions of yen | ||||
December 31, 2002 |
March 31, 2002 | |||
Stock Investment Trusts-Public |
||||
Unit Type |
161 |
219 | ||
Open Type |
3,167 |
2,979 | ||
|
| |||
3,328 |
3,198 | |||
Bond Investment Trusts-Public |
||||
Bond Investment Trusts |
4,465 |
6,299 | ||
Money Management Fund |
1,394 |
1,785 | ||
Others |
1,901 |
2,302 | ||
|
| |||
7,761 |
10,387 | |||
Private Investment Trusts |
||||
Stock Investment Trusts |
227 |
170 | ||
Bond Investment Trusts |
9 |
10 | ||
|
| |||
237 |
180 | |||
|
| |||
Total |
11,328 |
13,767 | ||
|
|
Billions of yen | ||||
December 31, 2002 |
March 31, 2002 | |||
Domestic-General |
306 |
391 | ||
Domestic-Pension |
2,728 |
3,180 | ||
Overseas |
733 |
874 | ||
|
| |||
Total |
3,767 |
4,446 | ||
|
|