December 15th, 2015

Tradeweb Reports First Quarter 2024 Financial Results

Tradeweb Markets Inc. (Nasdaq: TW), a leading, global operator of electronic marketplaces for rates, credit, equities and money markets, today reported financial results for the quarter ended March 31, 2024.

$408.7 million quarterly revenues, an increase of 24.1% (23.8% on a constant currency basis) compared to prior year period

$1.9 trillion average daily volume (“ADV”) for the quarter, an increase of 39.1% compared to prior year period; quarterly ADV records in fully electronic U.S. High Grade credit, U.S. government bonds, European government bonds, swaps/swaptions ≥ 1-year, European credit, U.S. ETFs, equity convertibles/swaps/options, global repurchase agreements; record 17.6% share of fully electronic U.S. High Grade TRACE

$143.4 million net income and $167.9 million adjusted net income for the quarter, increases of 40.3% and 30.1% respectively from prior year period

53.7% adjusted EBITDA margin and $219.5 million adjusted EBITDA for the quarter, compared to 52.3% and $172.2 million respectively for prior year period

$0.59 diluted earnings per share (“Diluted EPS”) and $0.71 adjusted diluted earnings per share for the quarter

$0.10 per share quarterly cash dividend declared

Billy Hult, CEO of Tradeweb:

“We had a very strong start to 2024, continuing last year’s momentum thanks to broad-based organic growth and a number of important milestones. Our quarterly ADV climbed 39% from the prior year period to a record $1.9 trillion, with several more ADV records set across rates, credit, equities and money markets. Tradeweb captured a record 17.6% share of U.S. High Grade TRACE (+420 bps from the prior year period), reflecting steady growth in an area of strategic focus and investment for us. In January, we finalized our acquisition of r8fin, a technology provider that specializes in algorithmic-based execution for U.S. Treasuries and interest rate futures, and we feel great about how this will strengthen our offering with macro hedge funds. In April, we agreed to acquire ICD, a leading institutional investment technology provider for corporate treasury organizations, which will add Corporates as a new client channel with significant cross-sell opportunities. We also recently celebrated the five-year anniversary of Tradeweb’s IPO, and we remain laser-focused on keeping continued innovation and collaboration at the heart of Tradeweb’s success. Now more than ever, we believe the future of trading is multi-asset class -- and innovative technology is how markets are going to get there.”

SELECT FINANCIAL RESULTS

 

1Q24

 

 

1Q23

 

Change

Constant

Currency

Change(1)

(dollars in thousands except per share amounts)(Unaudited)

 

 

 

 

 

 

GAAP Financial Measures

 

 

 

 

 

 

Total revenue

$

408,739

 

$

329,249

 

24.1

%

23.8

%

Rates

$

214,093

 

$

170,505

 

25.6

%

25.3

%

Credit

$

115,839

 

$

89,017

 

30.1

%

29.8

%

Equities

$

27,050

 

$

26,203

 

3.2

%

2.8

%

Money Markets

$

16,791

 

$

14,807

 

13.4

%

13.1

%

Market Data

$

29,022

 

$

22,434

 

29.4

%

28.8

%

Other

$

5,944

 

$

6,283

 

(5.4)

%

(5.4)

%

Net income

$

143,382

 

$

102,193

 

40.3

%

 

 

Net income attributable to Tradeweb Markets Inc. (2)

$

126,142

 

$

87,856

 

43.6

%  

Diluted EPS

$

0.59

 

$

0.42

 

40.5

%

 

 

Net income margin

 

35.1

%

 

31.0

%

+404

bps

 

 

Non-GAAP Financial Measures

 

 

 

 

 

 

Adjusted EBITDA (1)

$

219,528

 

$

172,203

 

27.5

%

28.1

%

Adjusted EBITDA margin (1)

 

53.7

%

 

52.3

%

+141

bps

+179

bps

Adjusted EBIT (1)

$

204,558

 

$

158,416

 

29.1

%

29.8

%

Adjusted EBIT margin (1)

 

50.0

%

 

48.1

%

+193

bps

+231

bps

Adjusted Net Income (1)

$

167,925

 

$

129,035

 

30.1

%

30.8

%

Adjusted Diluted EPS (1)

$

0.71

 

$

0.54

 

31.5

%

29.6

%

ADV (US $bn)

(Unaudited)

Asset Class

Product

 

1Q24

 

 

1Q23

 

YoY

Rates

Cash

$

462

 

$

363

 

27.3

%

 

Derivatives

 

799

 

 

509

 

57.1

%

 

Total

 

1,261

 

 

871

 

44.7

%

Credit

Cash

 

17

 

 

11

 

51.5

%

 

Derivatives

 

18

 

 

21

 

(15.9

)%

 

Total

 

35

 

 

32

 

8.1

%

Equities

Cash

 

13

 

 

10

 

20.2

%

 

Derivatives

 

15

 

 

9

 

64.1

%

 

Total

 

27

 

 

20

 

40.5

%

Money Markets

Cash

 

577

 

 

442

 

30.3

%

 

Total

 

577

 

 

442

 

30.3

%

 

Total

$

1,900

 

$

1,366

 

39.1

%

(1)

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency change are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures.

(2)

Represents net income less net income attributable to non-controlling interests.

DISCUSSION OF RESULTS

Rates – Revenues of $214.1 million in the first quarter of 2024 increased 25.6% compared to prior year period (increased 25.3% on a constant currency basis). Rates ADV was up 44.7% from prior year period, driven by record volume in swaps/swaptions ≥ 1-year and U.S. government bonds. European government bonds reported a record 17.9% ADV increase from prior year period, supported by increased client activity, particularly in UK Gilts, while Mortgages ADV was up 19.9% reflecting increased institutional client activity, as well as record adoption of our specified pool trading platform and record roll trading activity.

Credit – Revenues of $115.8 million in the first quarter of 2024 increased 30.1% compared to prior year period (increased 29.8% on a constant currency basis). Credit ADV was up 8.1% from prior year period, as strong U.S. credit volumes, including record ADV in fully-electronic U.S. High Grade credit, reflected continued client adoption across Tradeweb protocols, including request-for-quote (RFQ), Tradeweb AllTrade® and portfolio trading. Record European credit ADV was up 23.2% from prior year period, driven by strong activity in portfolio trading and Tradeweb Automated Intelligent Execution (AiEX). Our share of fully electronic TRACE for U.S. High Grade was a record 17.6%, up 420 bps from prior year period, and U.S. High Yield was 6.7%, up 60 bps from prior year period.

Equities – Revenues of $27.1 million in the first quarter of 2024 increased 3.2% compared to prior year period (increased 2.8% on a constant currency basis). Equities ADV was up 40.5% from prior year period, driven by record activity in equity convertibles/swaps/options.

Money Markets – Revenues of $16.8 million in the first quarter of 2024 increased 13.4% compared to prior year period (increased 13.1% on a constant currency basis). Money Markets ADV was up 30.3% from prior year period, led by record activity in global repurchase agreements and increased client adoption of Tradeweb's electronic trading solutions.

Market Data – Revenues of $29.0 million in the first quarter of 2024 increased 29.4% compared to prior year period (increased 28.8% on a constant currency basis). The increase was derived primarily from increased LSEG market data fees from the contract that was amended effective November 1, 2023 and proprietary third party market data revenue.

Other – Revenues of $5.9 million in the first quarter of 2024 decreased 5.4% compared to prior year period (decreased 5.4% on a constant currency basis).

Operating Expenses of $241.1 million in the first quarter of 2024 increased 16.6% compared to $206.7 million in prior year period, primarily due to an increase in employee compensation and benefits including incentive compensation tied to our financial performance, as well as an increase in headcount and related salaries and benefits to support our continued growth.

Adjusted Expenses of $204.2 million in the first quarter of 2024 increased 19.5% (increased 18.3% on a constant currency basis) compared to prior year period primarily due to higher expenses related to employee compensation and benefits. Please see "Non-GAAP Financial Measures" below for additional information.

RECENT HIGHLIGHTS

April 2024

  • Announced definitive agreement to acquire Institutional Cash Distributors ("ICD"), an institutional investment technology provider for corporate treasury organizations trading short-term investments, for $785 million, subject to customary adjustments, which will add Corporates as our fourth client channel alongside Institutional, Wholesale and Retail. The closing of the acquisition is subject to customary closing conditions and regulatory reviews.
  • Awarded two framework agreements to provide Electronic Trading Platforms to the European Central Bank (ECB) and other Eurosystem National Central Banks, after successfully participating in the procurement procedure organized by the ECB.
  • Celebrated our five-year IPO anniversary at Nasdaq's Opening Bell ceremony.

First Quarter 2024

  • Completed our acquisition of r8fin, a technology provider that specializes in algorithmic-based execution for U.S. Treasuries and interest rate futures.
  • Appointed Lisa Opoku to Tradeweb's Board of Directors, bringing nearly 30 years of additional finance and legal experience to the Board.
  • Celebrated the grand opening of our Miami and Dubai offices, deepening our relationships with our growing emerging markets client base.
  • Expanded our mortgage platform by adding collateralized mortgage obligations (CMOs) as the latest addition to our securitized product offering.
  • Published our 2023 Annual Report, discussing our 24th consecutive year of revenue growth with record trading volumes, expanded automation capabilities, enhanced strategic partnerships and exciting acquisitions.
  • Recognized in numerous awards celebrating our company, as well as our outstanding and diverse talent, including: Best Financial Services Companies to Work For (U.S. News); Notable Leaders in Finance - Billy Hult (Crain's New York Business); Women in Technology & Data Awards - Above and Beyond award (vendor) - Susan Bennett (WatersTechnology); Rising Star - Opal Parris (Women's Bond Club); Notable General Counsel - Doug Friedman (Crain's New York Business)

CAPITAL MANAGEMENT

  • $1.5 billion in cash and cash equivalents and an undrawn $500 million credit facility at March 31, 2024
  • As consideration for the acquisition of r8fin, we paid $89.2 million in cash and issued 374,601 shares of Class A common stock valued as of the closing date at $36.7 million
  • Cash capital expenditures and capitalization of software development in the first quarter 2024 of $17.3 million (excludes amounts paid at closing for acquisitions)
  • Free cash flow for the trailing twelve months ended March 31, 2024 of $650.8 million, up 8.5% compared to prior year period. See “Non-GAAP Financial Measures” for additional information
  • $785 million acquisition of ICD is expected to close in the second half of 2024, subject to the satisfaction of customary closing conditions and regulatory reviews and the purchase price, subject to customary adjustments, is expected to be funded with cash on hand
  • $239.8 million remained available for repurchase pursuant to the share repurchase program authorization as of March 31, 2024. No shares were repurchased during the first quarter of 2024
  • $43.8 million in shares of Class A common stock were withheld in the first quarter of 2024 to satisfy tax obligations related to the exercise of stock options and vesting of restricted stock units and performance-based restricted stock units held by employees
  • The Board declared a quarterly cash dividend of $0.10 per share of Class A common stock and Class B common stock. The dividend will be payable on June 17, 2024 to stockholders of record as of June 3, 2024

OTHER MATTERS

Updated Full-Year 2024 Guidance*

  • Adjusted Expenses: $755 - 805 million (trending toward top end of range)
  • Acquisition and Refinitiv Transaction related depreciation and amortization expense: $142 million
  • Assumed non-GAAP tax rate: ~ 24.5% - 25.5%
  • Cash costs of non-acquisition capital expenditures and capitalized software development: $75 - 83 million
  • LSEG Market Data Contract Revenue: ~$80 million (~$90 million in 2025)



    *GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates. Expense guidance assumes an average 2024 Sterling/US$ foreign exchange rate of 1.24 and includes completed M&A transactions.

CONFERENCE CALL

Tradeweb Markets will hold a conference call to discuss first quarter 2024 results starting at 9:30 AM EDT today, April 25, 2024. A live, audio webcast of the conference call along with related presentation materials will be available at https://investors.tradeweb.com/events-and-presentations.

An archived recording of the call will be available afterward at https://investors.tradeweb.com.

ABOUT TRADEWEB MARKETS

Tradeweb Markets Inc. (Nasdaq: TW) is a leading, global operator of electronic marketplaces for rates, credit, equities and money markets. Founded in 1996, Tradeweb provides access to markets, data and analytics, electronic trading, straight-through-processing and reporting for more than 50 products to clients in the institutional, wholesale and retail markets. Advanced technologies developed by Tradeweb enhance price discovery, order execution and trade workflows while allowing for greater scale and helping to reduce risks in client trading operations. Tradeweb serves more than 2,500 clients in more than 70 countries. On average, Tradeweb facilitated more than $1.5 trillion in notional value traded per day over the past four fiscal quarters. For more information, please go to www.tradeweb.com.

TRADEWEB MARKETS INC.

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

March 31,

 

 

 

2024

 

 

 

2023

 

Revenues

(dollars in thousands, except per share amounts)

Transaction fees and commissions

 

$

335,451

 

 

$

266,598

 

Subscription fees

 

 

49,681

 

 

 

44,374

 

LSEG market data fees

 

 

20,500

 

 

 

15,594

 

Other

 

 

3,107

 

 

 

2,683

 

Total revenue

 

 

408,739

 

 

 

329,249

 

 

 

 

 

 

Expenses

 

 

 

 

Employee compensation and benefits

 

 

143,087

 

 

 

114,493

 

Depreciation and amortization

 

 

49,337

 

 

 

45,404

 

Technology and communications

 

 

21,310

 

 

 

17,567

 

General and administrative

 

 

10,854

 

 

 

13,920

 

Professional fees

 

 

11,800

 

 

 

11,176

 

Occupancy

 

 

4,673

 

 

 

4,123

 

Total expenses

 

 

241,061

 

 

 

206,683

 

Operating income

 

 

167,678

 

 

 

122,566

 

Interest income

 

 

21,060

 

 

 

12,940

 

Interest expense

 

 

(1,718

)

 

 

(449

)

Other income (loss), net

 

 

 

 

 

341

 

Income before taxes

 

 

187,020

 

 

 

135,398

 

Provision for income taxes

 

 

(43,638

)

 

 

(33,205

)

Net income

 

 

143,382

 

 

 

102,193

 

Less: Net income attributable to non-controlling interests

 

 

17,240

 

 

 

14,337

 

Net income attributable to Tradeweb Markets Inc.

 

$

126,142

 

 

$

87,856

 

 

 

 

 

 

Earnings per share attributable to Tradeweb Markets Inc. Class A and B common stockholders:

 

 

 

 

Basic

 

$

0.59

 

 

$

0.42

 

Diluted

 

$

0.59

 

 

$

0.42

 

Weighted average shares outstanding:

 

 

 

 

Basic

 

 

212,709,872

 

 

 

208,105,437

 

Diluted

 

 

214,660,853

 

 

 

210,143,734

 

 

TRADEWEB MARKETS INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

 

 

 

Three Months Ended

Reconciliation of Net Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin

 

March 31,

 

 

2024

 

 

 

2023

 

 

 

(dollars in thousands)

Net income

 

$

143,382

 

 

$

102,193

 

Merger and acquisition transaction and integration costs (1)

 

 

3,614

 

 

 

585

 

Interest income

 

 

(21,060

)

 

 

(12,940

)

Interest expense

 

 

1,718

 

 

 

449

 

Depreciation and amortization

 

 

49,337

 

 

 

45,404

 

Stock-based compensation expense (2)

 

 

1,183

 

 

 

850

 

Provision for income taxes

 

 

43,638

 

 

 

33,205

 

Foreign exchange (gains) / losses (3)

 

 

(2,284

)

 

 

2,798

 

Tax receivable agreement liability adjustment (4)

 

 

 

 

 

 

Other (income) loss, net

 

 

 

 

 

(341

)

Adjusted EBITDA

 

$

219,528

 

 

$

172,203

 

Less: Depreciation and amortization

 

 

(49,337

)

 

 

(45,404

)

Add: D&A related to acquisitions and the Refinitiv Transaction (5)

 

 

34,367

 

 

 

31,617

 

Adjusted EBIT

 

$

204,558

 

 

$

158,416

 

Net income margin (6)

 

 

35.1

%

 

 

31.0

%

Adjusted EBITDA margin (6)

 

 

53.7

%

 

 

52.3

%

Adjusted EBIT margin (6)

 

 

50.0

%

 

 

48.1

%

(1)

Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration.

(2)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options.

(3)

Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

(4)

Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.

(5)

Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(6)

Net income margin, Adjusted EBITDA margin and Adjusted EBIT margin are defined as net income, Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period.

 

 

 

Three Months Ended

Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS

 

March 31,

 

 

2024

 

 

 

2023

 

 

(dollars in thousands, except per share amounts)

Earnings per diluted share

 

$

0.59

 

 

$

0.42

 

Net income attributable to Tradeweb Markets Inc.

 

$

126,142

 

 

$

87,856

 

Net income attributable to non-controlling interests (1)

 

 

17,240

 

 

 

14,337

 

Net income

 

 

143,382

 

 

 

102,193

 

Provision for income taxes

 

 

43,638

 

 

 

33,205

 

Merger and acquisition transaction and integration costs (2)

 

 

3,614

 

 

 

585

 

D&A related to acquisitions and the Refinitiv Transaction (3)

 

 

34,367

 

 

 

31,617

 

Stock-based compensation expense (4)

 

 

1,183

 

 

 

850

 

Foreign exchange (gains) / losses (5)

 

 

(2,284

)

 

 

2,798

 

Tax receivable agreement liability adjustment (6)

 

 

 

 

 

 

Other (income) loss, net

 

 

 

 

 

(341

)

Adjusted Net Income before income taxes

 

 

223,900

 

 

 

170,907

 

Adjusted income taxes (7)

 

 

(55,975

)

 

 

(41,872

)

Adjusted Net Income

 

$

167,925

 

 

$

129,035

 

Adjusted Diluted EPS (8)

 

$

0.71

 

 

$

0.54

 

(1)

Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock.

(2)

Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration.

(3)

Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(4)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options.

(5)

Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

(6)

Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.

(7)

Represents corporate income taxes at an assumed effective tax rate of 25.0% and 24.5% applied to Adjusted Net Income before income taxes for the three months ended March 31, 2024 and 2023, respectively.

(8)

For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS” below.

The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:

Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS

 

Three Months Ended

 

March 31,

 

 

2024

 

 

2023

Diluted weighted average shares of Class A and Class B common stock outstanding

 

 

214,660,853

 

 

210,143,734

Weighted average of other participating securities (1)

 

 

159,957

 

 

291,772

Assumed exchange of LLC Interests for shares of Class A or Class B common stock (2)

 

 

23,077,973

 

 

26,340,754

Adjusted diluted weighted average shares outstanding

 

 

237,898,783

 

 

236,776,260

Adjusted Net Income (in thousands)

 

$

167,925

 

$

129,035

Adjusted Diluted EPS

 

$

0.71

 

$

0.54

(1)

Represents weighted average unvested restricted stock units and unsettled vested performance-based restricted stock units issued to certain retired or terminated employees that are entitled to non-forfeitable dividend equivalent rights and are considered participating securities prior to being issued and outstanding shares of common stock in accordance with the two-class method used for purposes of calculating earnings per share.

(2)

Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests.

 

 

 

Three Months Ended

Reconciliation of Operating Expenses to Adjusted Expenses

 

March 31,

 

 

2024

 

 

 

2023

 

 

 

(dollars in thousands)

Operating expenses

 

$

241,061

 

 

$

206,683

 

Merger and acquisition transaction and integration costs (1)

 

 

(3,614

)

 

 

(585

)

D&A related to acquisitions and the Refinitiv Transaction (2)

 

 

(34,367

)

 

 

(31,617

)

Stock-based compensation expense (3)

 

 

(1,183

)

 

 

(850

)

Foreign exchange gains / (losses) (4)

 

 

2,284

 

 

 

(2,798

)

Adjusted Expenses

 

$

204,181

 

 

$

170,833

(1)

Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration.

(2)

Represents intangible asset and acquired software amortization resulting from acquisitions and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(3)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options.

(4)

Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

 

 

Trailing Twelve Months Ended March 31,

Reconciliation of Cash Flow from Operating Activities to Free Cash Flow

 

 

2024

 

 

 

2023

 

 

 

(dollars in thousands)

Cash flow from operating activities

 

$

713,163

 

 

$

658,419

 

Less: Capitalization of software development costs

 

 

(44,078

)

 

 

(37,738

)

Less: Purchases of furniture, equipment and leasehold improvements

 

 

(18,239

)

 

 

(21,032

)

Free Cash Flow

 

$

650,846

 

 

$

599,649

 

 

TRADEWEB MARKETS INC.

BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED)

 

The following table summarizes the basic and diluted earnings per share calculations for Tradeweb Markets Inc.:

 

 

 

Three Months Ended

EPS: Net income attributable to Tradeweb Markets Inc.

 

March 31,

 

 

2024

 

 

 

2023

 

 

(dollars in thousands, except per share amounts)

Numerator:

 

 

 

 

Net income attributable to Tradeweb Markets Inc.

 

$

126,142

 

 

$

87,856

 

Less: Distributed and undistributed earnings allocated to unvested RSUs and unsettled vested PRSUs (1)

 

 

(95

)

 

 

(123

)

Net income attributable to outstanding shares of Class A and Class B common stock - Basic and Diluted

 

$

126,047

 

 

$

87,733

 

 

 

 

 

 

Denominator:

 

 

 

 

Weighted average shares of Class A and Class B common stock outstanding - Basic

 

 

212,709,872

 

 

 

208,105,437

 

Dilutive effect of PRSUs

 

 

500,978

 

 

 

286,563

 

Dilutive effect of options

 

 

599,574

 

 

 

1,469,219

 

Dilutive effect of RSUs

 

 

444,066

 

 

 

282,515

 

Dilutive effect of PSUs

 

 

406,363

 

 

 

 

Weighted average shares of Class A and Class B common stock outstanding - Diluted

 

 

214,660,853

 

 

 

210,143,734

 

 

 

 

 

 

Earnings per share - Basic

 

$

0.59

 

 

$

0.42

 

Earnings per share - Diluted

 

$

0.59

 

 

$

0.42

 

(1)

During the three months ended March 31, 2024 and 2023, there was a total of 159,957 and 291,772, respectively, weighted average unvested RSUs and unsettled vested PRSUs that were considered a participating security for purposes of calculating earnings per share in accordance with the two-class method.

 

TRADEWEB MARKETS INC.

REVENUES BY ASSET CLASS (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

2024

 

2023

 

$ Change

 

% Change

Revenues

 

Variable

 

Fixed

 

Variable

 

Fixed

 

Variable

 

Fixed

 

Variable

 

Fixed

 

 

(dollars in thousands)

Rates

 

$

153,697

 

$

60,396

 

$

114,168

 

$

56,337

 

$

39,529

 

$

4,059

 

 

34.6

%

 

7.2

%

Credit

 

 

108,028

 

 

7,811

 

 

82,364

 

 

6,653

 

 

25,664

 

 

1,158

 

 

31.2

%

 

17.4

%

Equities

 

 

24,674

 

 

2,376

 

 

23,897

 

 

2,306

 

 

777

 

 

70

 

 

3.3

%

 

3.0

%

Money Markets

 

 

12,563

 

 

4,228

 

 

10,414

 

 

4,393

 

 

2,149

 

 

(165

)

 

20.6

%

 

(3.8

)%

Market Data

 

 

132

 

 

28,890

 

 

 

 

22,434

 

 

132

 

 

6,456

 

 

N/M

 

 

28.8

%

Other

 

 

 

 

5,944

 

 

 

 

6,283

 

 

 

 

(339

)

 

 

 

(5.4

)%

Total revenue

 

$

299,094

 

$

109,645

 

$

230,843

 

$

98,406

 

$

68,251

 

$

11,239

 

 

29.6

%

 

11.4

%

 

N/M = not meaningful

 
 

TRADEWEB MARKETS INC.

AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

YoY

 

 

 

2024

 

 

2023

 

% Change

Rates

 

$

1.98

 

$

2.09

 

(5.5

)%

Rates Cash

 

$

2.56

 

$

2.54

 

0.6

%

Rates Derivatives

 

$

1.65

 

$

1.78

 

(7.2

)%

Rates Derivatives (greater than 1 year)

 

$

2.49

 

$

3.03

 

(17.7

)%

Other Rates Derivatives (1)

 

$

0.22

 

$

0.17

 

30.1

%

 

 

 

 

 

 

 

Credit

 

$

50.39

 

$

40.75

 

23.6

%

Cash Credit (2)

 

$

150.84

 

$

157.61

 

(4.3

)%

Credit Derivatives, China Bonds and U.S. Cash EP

 

$

6.57

 

$

6.81

 

(3.5

)%

 

 

 

 

 

 

 

Equities

 

$

14.68

 

$

19.64

 

(25.3

)%

Equities Cash

 

$

25.95

 

$

30.33

 

(14.5

)%

Equities Derivatives

 

$

5.06

 

$

7.21

 

(29.8

)%

 

 

 

 

 

 

 

Money Markets

 

$

0.36

 

$

0.38

 

(6.1

)%

 

 

 

 

 

 

 

Total

 

$

2.56

 

$

2.71

 

(5.5

)%

Total excluding Other Rates Derivatives (3)

 

$

2.99

 

$

3.20

 

(6.6

)%

(1)

Includes Swaps/Swaptions of tenor less than 1 year and Rates Futures.

(2)

The “Cash Credit” category represents the “Credit” asset class excluding (1) Credit Derivatives (2) China Bonds and (3) U.S. High Grade and High Yield electronically processed (“EP”) activity.

(3)

Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on totals for all periods presented.

   

TRADEWEB MARKETS INC.

AVERAGE DAILY VOLUME (UNAUDITED) (1)

 

 

 

 

2024 Q1

 

2023 Q1

 

YoY

Asset Class

Product

 

ADV (USD mm)

 

Volume (USD mm)

 

ADV (USD mm)

 

Volume (USD mm)

 

ADV

Rates

Cash

 

$

461,826

 

$

28,270,241

 

$

362,707

 

$

22,574,171

 

27.33

%

 

U.S. Government Bonds

 

 

196,469

 

 

11,984,583

 

 

144,109

 

 

8,934,755

 

36.33

%

 

European Government Bonds

 

 

50,267

 

 

3,166,836

 

 

42,636

 

 

2,728,696

 

17.90

%

 

Mortgages

 

 

204,083

 

 

12,449,078

 

 

170,263

 

 

10,556,298

 

19.86

%

 

Other Government Bonds

 

 

11,007

 

 

669,744

 

 

5,699

 

 

354,422

 

93.14

%

 

Derivatives

 

 

798,871

 

 

49,421,660

 

 

508,675

 

 

31,989,758

 

57.05

%

 

Swaps/Swaptions ≥ 1Y

 

 

502,364

 

 

31,037,693

 

 

285,896

 

 

17,965,246

 

75.72

%

 

Swaps/Swaptions < 1Y

 

 

288,504

 

 

17,892,088

 

 

221,202

 

 

13,926,695

30.43

%

 

Futures

 

 

8,003

 

 

491,880

 

 

1,577

 

 

97,816

 

407.44

%

 

Total

 

 

1,260,697

 

 

77,691,901

 

 

871,381

 

 

54,563,928

 

44.68

%

Credit

Cash

 

 

17,418

 

 

1,061,689

 

 

11,497

 

 

714,885

 

51.50

%

 

U.S. High Grade - Fully Electronic

 

 

6,709

 

 

409,248

 

 

4,134

 

 

256,281

 

62.31

%

 

U.S. High Grade - Electronically Processed

 

 

3,413

 

 

208,203

 

3,137

 

 

194,474

 

8.81

%

 

U.S. High Yield - Fully Electronic

 

 

749

 

 

45,670

 

 

674

 

 

41,777

 

11.11

%

 

U.S. High Yield - Electronically Processed

 

 

324

 

 

19,771

 

 

373

 

 

23,102

 

(13.02

)%

 

European Credit

 

 

2,519

 

 

158,725

 

 

2,046

 

 

130,939

 

23.15

%

 

Municipal Bonds

 

 

323

 

 

19,701

 

 

311

 

 

19,306

 

3.72

%

 

Chinese Bonds

 

 

3,094

 

 

182,546

 

 

714

 

 

42,133

 

333.26

%

 

Other Credit Bonds

 

 

287

 

 

17,824

 

 

109

 

 

6,874

 

163.71

%

 

Derivatives

 

 

17,502

 

 

1,082,282

 

 

20,806

 

 

1,306,491

 

(15.88

)%

 

Swaps

 

 

17,502

 

 

1,082,282

 

 

20,806

 

 

1,306,491

 

(15.88

)%

 

Total

 

 

34,920

 

 

2,143,970

 

 

32,303

 

 

2,021,376

 

8.10

%

Equities

Cash

 

 

12,613

 

 

775,061

 

 

10,491

 

 

656,093

 

20.23

%

 

U.S. ETFs

 

 

9,771

 

 

596,044

 

 

7,663

 

 

475,099

 

27.51

%

 

European ETFs

 

 

2,842

 

 

179,017

 

 

2,828

 

 

180,994

 

0.48

%

 

Derivatives

 

 

14,838

 

 

906,382

 

 

9,043

 

 

562,478

 

64.09

%

 

Convertibles/Swaps/Options

 

 

10,364

 

 

633,167

 

 

6,056

 

 

376,950

 

71.13

%

 

Futures

 

 

4,475

 

 

273,215

 

 

2,987

 

 

185,528

 

49.80

%

 

Total

 

 

27,451

 

 

1,681,443

 

 

19,534

 

 

1,218,571

 

40.53

%

Money Markets

Cash

 

 

576,573

 

 

35,371,612

 

 

442,401

 

 

27,583,799

 

30.33

%

 

Repurchase Agreements (Repo)

 

 

557,392

 

 

34,198,898

 

 

426,145

 

 

26,574,942

 

30.80

%

 

Other Money Markets

 

 

19,180

 

 

1,172,715

 

 

16,257

 

 

1,008,856

 

17.98

%

 

Total

 

 

576,573

 

 

35,371,612

 

 

442,401

 

 

27,583,799

 

30.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADV (USD mm)

Volume (USD mm)

ADV (USD mm)

Volume (USD mm)

YoY

 

Total

 

$

1,899,641

 

$

116,888,926

 

$

1,365,620

 

$

85,387,674

 

39.1

%

(1)

We acquired Yieldbroker on August 31, 2023 and acquired r8fin on January 19, 2024. Total volume reported includes volumes from each acquired business subsequent to the closing date of the applicable acquisition.

To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/

BASIS OF PRESENTATION

Tradeweb Markets Inc. (unless the context otherwise requires, together with its subsidiaries, referred to as “we,” “our,” “Tradeweb,” “Tradeweb Markets” or the “Company”) closed its IPO on April 8, 2019. As a result of certain reorganization transactions (the “Reorganization Transactions”) completed in connection with the IPO, on April 4, 2019, Tradeweb Markets Inc. became a holding company whose only material assets consist of its equity interest in Tradeweb Markets LLC (“TWM LLC”) and related deferred tax assets. As the sole manager of TWM LLC, Tradeweb Markets Inc. operates and controls all of the business and affairs of TWM LLC and, through TWM LLC and its subsidiaries, conducts its business. As a result of this control, and because Tradeweb Markets Inc. has a substantial financial interest in TWM LLC, Tradeweb Markets Inc. consolidates the financial results of TWM LLC and its subsidiaries.

Numerical figures included in this release have been subject to rounding adjustments and as a result totals may not be the arithmetic aggregation of the amounts that precede them and figures expressed as percentages may not total 100%.

Please refer to the Company's previously filed Quarterly Reports on Form 10-Q and Annual Report on Form 10-K for capitalized terms not otherwise defined herein.

UNAUDITED INTERIM RESULTS

The interim financial results presented herein for the three months ended March 31, 2024 and 2023 are unaudited. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.

FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including full-year 2024 guidance and full-year 2024 and 2025 revenue guidance related to the LSEG market data license agreement, pending acquisitions, future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in the documents of Tradeweb Markets Inc. on file with or furnished to the SEC, may cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this release are not guarantees of future events or performance and future events, our actual results of operations, financial condition or liquidity, and the development of the industry and markets in which we operate, may differ materially from the forward-looking statements contained in this release. In addition, even if future events, our results of operations, financial condition, or liquidity, and events in the industry and markets in which we operate, are consistent with the forward-looking statements contained in this release, they may not be predictive of events, results or developments in future periods. Any forward-looking statement that we make in this release speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this release.

NON-GAAP FINANCIAL MEASURES

This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Net Income per diluted share ("Adjusted Diluted EPS"), Adjusted Expenses, Free Cash Flow and constant currency change, which are supplemental financial measures that are not calculated and presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.

We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after non-acquisition related expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.

We present certain changes on a “constant currency” basis. Since our consolidated financial statements are presented in U.S. dollars, we must translate non-U.S. dollar revenues and expenses into U.S. dollars. Constant currency change, which is a non-GAAP financial measure, is defined as change excluding the effects of foreign currency fluctuations. Constant currency information is calculated by translating the current period and prior period’s results using the annual average exchange rates for the prior period. We use constant currency change as a supplemental metric to evaluate our underlying performance between periods by removing the impact of foreign currency fluctuations. We present certain constant currency change information because we believe it provides investors and analysts a useful comparison of our results and trends between periods. This information should be considered in addition to, not as a substitute for, results reported in accordance with GAAP.

See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to Tradeweb Markets Inc., net income, net income margin, earnings per share, operating income, operating expenses, cash flow from operating activities or any other financial measure prepared or derived in accordance with GAAP. You are encouraged to evaluate each adjustment included in the reconciliations. In addition, in evaluating Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted EBT, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of these non-GAAP financial measures.

Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures contained in this release may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

MARKET AND INDUSTRY DATA

This release includes estimates regarding market and industry data that we prepared based on our management’s knowledge and experience in the markets in which we operate, together with information obtained from various sources, including publicly available information, industry reports and publications, surveys, our clients, trade and business organizations and other contacts in the markets in which we operate. In presenting this information, we have made certain assumptions that we believe to be reasonable based on such data and other similar sources and on our knowledge of, and our experience to date in, the markets in which we operate. While such information is believed to be reliable for the purposes used herein, no representations are made as to the accuracy or completeness thereof and we take no responsibility for such information.

TRADEWEB SOCIAL MEDIA

Investors and others should note that Tradeweb announces material financial and operational information using its investor relations website, press releases, SEC filings and public conference calls and webcasts. Information about Tradeweb, its business and its results of operations may also be announced by posts on the Company’s accounts on the following social media channels: Instagram, LinkedIn and X (formerly Twitter). The information that we post through these social media channels may be deemed material. As a result, we encourage investors, the media, and others interested in Tradeweb to monitor these social media channels in addition to following our investor relations website, press releases, SEC filings and public conference calls and webcasts. These social media channels may be updated from time to time on our investor relations website.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.