x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
Three Months Ended March 31, 2011 and 2010
|
1
|
|
Three Months Ended March 31, 2011 and 2010
|
2
|
|
Three Months Ended March 31, 2011 and 2010
|
3
|
|
March 31, 2011, December 31, 2010 and March 31, 2010
|
4
|
|
Three Months Ended March 31, 2011 and 2010
|
6
|
Central Hudson Gas & Electric Corporation
|
||
Three Months Ended March 31, 2011 and 2010
|
7
|
|
Three Months Ended March 31, 2011 and 2010
|
7
|
|
Three Months Ended March 31, 2011 and 2010
|
8
|
|
March 31, 2011, December 31, 2010 and March 31, 2010
|
9
|
|
Three Months Ended March 31, 2011 and 2010
|
11
|
TABLE OF CONTENTS
|
||
PAGE
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
51
|
|
Quantitative and Qualitative Disclosure About Market Risk
|
74
|
|
Controls and Procedures
|
74
|
Legal Proceedings
|
74
|
|
Risk Factors
|
74
|
|
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 75 |
Exhibits
|
75
|
|
76
|
||
77
|
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Revenues
|
|
|
||||||
Electric
|
$ | 154,570 | $ | 145,962 | ||||
Natural gas
|
75,482 | 69,087 | ||||||
Competitive business subsidiaries:
|
||||||||
Petroleum products
|
92,632 | 80,160 | ||||||
Other
|
5,960 | 4,764 | ||||||
Total Operating Revenues
|
328,644 | 299,973 | ||||||
Operating Expenses
|
||||||||
Operation:
|
||||||||
Purchased electricity and fuel used in electric generation
|
70,268 | 66,875 | ||||||
Purchased natural gas
|
41,798 | 37,648 | ||||||
Purchased petroleum
|
75,766 | 62,771 | ||||||
Other expenses of operation - regulated activities
|
69,254 | 57,703 | ||||||
Other expenses of operation - competitive business subsidiaries
|
12,891 | 13,314 | ||||||
Depreciation and amortization
|
10,716 | 9,690 | ||||||
Taxes, other than income tax
|
13,280 | 10,804 | ||||||
Total Operating Expenses
|
293,973 | 258,805 | ||||||
Operating Income
|
34,671 | 41,168 | ||||||
Other Income and Deductions
|
||||||||
Income from unconsolidated affiliates
|
464 | 234 | ||||||
Interest on regulatory assets and other interest income
|
1,879 | 1,127 | ||||||
Regulatory adjustments for interest costs
|
383 | (142 | ) | |||||
Business development costs
|
(948 | ) | (303 | ) | ||||
Other - net
|
(576) | (150 | ) | |||||
Total Other Income (Deductions)
|
1,202 | 766 | ||||||
Interest Charges
|
||||||||
Interest on long-term debt
|
6,532 | 5,609 | ||||||
Interest on regulatory liabilities and other interest
|
1,690 | 1,699 | ||||||
Total Interest Charges
|
8,222 | 7,308 | ||||||
|
||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
27,651 | 34,626 | ||||||
Income Taxes
|
10,644 | 14,062 | ||||||
Net Income from Continuing Operations
|
17,007 | 20,564 | ||||||
|
||||||||
Discontinued Operations
|
||||||||
Income from discontinued operations before tax
|
187 | 122 | ||||||
Income tax expense (benefit) from discontinued operations
|
5 | (29 | ) | |||||
Net income from Discontinued Operations
|
182 | 151 | ||||||
|
||||||||
Net Income
|
17,189 | 20,715 | ||||||
|
||||||||
Net income attributable to non-controlling interest:
|
||||||||
Non-controlling interest in subsidiary
|
- | 35 | ||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | ||||||
Net income attributable to CH Energy Group
|
16,947 | 20,438 | ||||||
|
||||||||
Dividends declared on Common Stock
|
8,427 | 8,539 | ||||||
Change in Retained Earnings
|
$ | 8,520 | $ | 11,899 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Common Stock:
|
|
|
||||||
Average shares outstanding - Basic
|
15,645 | 15,778 | ||||||
Average shares outstanding - Diluted
|
15,838 | 15,936 | ||||||
|
||||||||
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 1.07 | $ | 1.29 | ||||
Earnings per share - Diluted
|
$ | 1.06 | $ | 1.27 | ||||
|
||||||||
Income from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 0.01 | $ | 0.01 | ||||
Earnings per share - Diluted
|
$ | 0.01 | $ | 0.01 | ||||
|
||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 1.08 | $ | 1.30 | ||||
Earnings per share - Diluted
|
$ | 1.07 | $ | 1.28 | ||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Net Income
|
$ | 17,189 | $ | 20,715 | ||||
|
||||||||
Other Comprehensive Income:
|
||||||||
Fair value of cash flow hedges:
|
||||||||
Unrealized gains - net of tax of $0 and ($4)
|
- | 5 | ||||||
Reclassification for gains realized in net income - net of tax of $0 and $24
|
- | (36 | ) | |||||
Net unrealized gains/(loss) on investments held by equity method investees - net of tax of $27 and ($71)
|
(41 | ) | 107 | |||||
|
||||||||
Other comprehensive (loss) income
|
(41 | ) | 76 | |||||
|
||||||||
Comprehensive Income
|
17,148 | 20,791 | ||||||
|
||||||||
Comprehensive income attributable to non-controlling interest
|
242 | 277 | ||||||
|
||||||||
Comprehensive income attributable to CH Energy Group
|
$ | 16,906 | $ | 20,514 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 17,189 | $ | 20,715 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
9,885 | 8,993 | ||||||
Amortization
|
1,037 | 931 | ||||||
Deferred income taxes - net
|
9,177 | 18,627 | ||||||
Bad debt expense
|
2,458 | 2,626 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
(464 | ) | (197 | ) | ||||
Pension expense
|
8,289 | 8,955 | ||||||
Other post-employment benefits ("OPEB") expense
|
1,999 | 2,083 | ||||||
Regulatory liability - rate moderation
|
(3,451 | ) | (5,473 | ) | ||||
Revenue decoupling mechanism recorded
|
5,280 | (913 | ) | |||||
Regulatory asset amortization
|
1,743 | 1,863 | ||||||
Gain on sale of assets
|
- | 15 | ||||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(27,400 | ) | (17,301 | ) | ||||
Fuel, materials and supplies
|
6,781 | 4,096 | ||||||
Special deposits and prepayments
|
(1,894 | ) | (2,439 | ) | ||||
Income and other taxes
|
(2,242 | ) | (7,732 | ) | ||||
Accounts payable
|
(9,611 | ) | (6,111 | ) | ||||
Accrued interest
|
1,234 | 431 | ||||||
Customer advances
|
(9,264 | ) | (9,592 | ) | ||||
Pension plan contribution
|
(8,157 | ) | (30,138 | ) | ||||
OPEB contribution
|
- | (525 | ) | |||||
Revenue decoupling mechanism collected
|
1,742 | 1,369 | ||||||
Regulatory asset - storm deferral
|
- | (2,894 | ) | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
559 | (3,576 | ) | |||||
Regulatory asset - Temporary State Assessment
|
(2,272 | ) | (3,960 | ) | ||||
Deferred natural gas and electric costs
|
25,334 | 7,993 | ||||||
Other - net
|
1,821 | (1,854 | ) | |||||
Net cash provided by (used in) operating activities
|
29,773 | (14,008 | ) | |||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
41 | 33 | ||||||
Additions to utility and other property and plant
|
(19,228 | ) | (12,560 | ) | ||||
Acquisitions made by competitive business subsidiaries
|
(1,961 | ) | - | |||||
Other - net
|
(477 | ) | (614 | ) | ||||
Net cash used in investing activities
|
(21,625 | ) | (13,141 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Borrowings (repayments) of short-term debt - net
|
16,500 | 30,000 | ||||||
Dividends paid on Common Stock
|
(8,523 | ) | (8,534 | ) | ||||
Dividends paid on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||
Shares repurchased
|
(8,533 | ) | - | |||||
Other - net
|
(228 | ) | (21 | ) | ||||
Net cash (used in) provided by financing activities
|
(1,026 | ) | 21,203 | |||||
Cash Included in Net Current Assets Held for Sale
|
(603 | ) | - | |||||
Net Change in Cash and Cash Equivalents
|
6,519 | (5,946 | ) | |||||
Cash and Cash Equivalents at Beginning of Period
|
29,420 | 73,436 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 35,939 | $ | 67,490 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 5,932 | $ | 5,463 | ||||
Federal and state taxes paid
|
$ | 7,989 | $ | 14,374 | ||||
Additions to plant included in liabilities
|
$ | 2,981 | $ | 1,557 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 16,360 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 972,543 | $ | 963,261 | $ | 915,540 | ||||||
Natural gas
|
295,914 | 292,358 | 282,828 | |||||||||
Common
|
143,398 | 142,255 | 140,704 | |||||||||
Gross Utility Plant
|
1,411,855 | 1,397,874 | 1,339,072 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
378,038 | 395,776 | 381,112 | |||||||||
Net
|
1,033,817 | 1,002,098 | 957,960 | |||||||||
|
||||||||||||
Construction work in progress
|
50,588 | 52,607 | 58,227 | |||||||||
Net Utility Plant
|
1,084,405 | 1,054,705 | 1,016,187 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
30,032 | 29,881 | 28,173 | |||||||||
Other non-utility property & plant
|
55,927 | 64,059 | 36,512 | |||||||||
Gross Non-Utility Property & Plant
|
85,959 | 93,940 | 64,685 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
20,679 | 20,519 | 19,076 | |||||||||
Less: Accumulated depreciation - other
|
1,755 | 5,108 | 3,735 | |||||||||
Net Non-Utility Property & Plant
|
63,525 | 68,313 | 41,874 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
35,939 | 29,420 | 67,490 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $6.8 million, $6.7 million and $7.7 million, respectively
|
126,427 | 99,402 | 109,760 | |||||||||
Accrued unbilled utility revenues
|
14,778 | 16,233 | 13,163 | |||||||||
Other receivables
|
6,775 | 8,006 | 7,049 | |||||||||
Fuel, materials and supplies
|
17,925 | 25,447 | 20,745 | |||||||||
Regulatory assets
|
41,763 | 96,491 | 77,403 | |||||||||
Income tax receivable
|
2,504 | 2,802 | 9,595 | |||||||||
Fair value of derivative instruments
|
108 | 146 | 64 | |||||||||
Special deposits and prepayments
|
24,565 | 22,869 | 23,754 | |||||||||
Assets held for sale
|
8,653 | - | - | |||||||||
Accumulated deferred income tax
|
17,492 | - | 2,158 | |||||||||
Total Current Assets
|
296,929 | 300,816 | 331,181 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
134,199 | 142,647 | 159,509 | |||||||||
Regulatory assets - other
|
81,115 | 83,678 | 119,700 | |||||||||
Goodwill
|
36,455 | 35,940 | 35,651 | |||||||||
Other intangible assets - net
|
13,691 | 12,867 | 14,246 | |||||||||
Unamortized debt expense
|
4,831 | 4,774 | 5,017 | |||||||||
Investments in unconsolidated affiliates
|
7,077 | 6,681 | 9,057 | |||||||||
Other investments
|
13,506 | 12,883 | 10,901 | |||||||||
Other
|
5,444 | 5,971 | 17,169 | |||||||||
Total Deferred Charges and Other Assets
|
296,318 | 305,441 | 371,250 | |||||||||
Total Assets
|
$ | 1,741,177 | $ | 1,729,275 | $ | 1,760,492 |
March 31, | December 31, | March 31, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,620,765 shares, 15,799,262 shares and 15,813,388 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,290 | 350,360 | 350,178 | |||||||||
Retained earnings
|
238,862 | 230,342 | 237,898 | |||||||||
Treasury stock - 1,241,322 shares, 1,062,825 shares and 1,048,699 shares, respectively
|
(53,702 | ) | (44,887 | ) | (44,064 | ) | ||||||
Accumulated other comprehensive income
|
418 | 459 | 260 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
537,226 | 537,632 | 545,630 | |||||||||
Non-controlling interest in subsidiary
|
172 | 172 | 1,420 | |||||||||
Total Equity
|
537,398 | 537,804 | 547,050 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
466,960 | 502,959 | 463,898 | |||||||||
Total Capitalization
|
1,025,385 | 1,061,790 | 1,031,975 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
36,941 | 941 | 24,000 | |||||||||
Notes payable
|
16,500 | - | 30,000 | |||||||||
Accounts payable
|
44,960 | 57,059 | 52,755 | |||||||||
Accrued interest
|
7,632 | 6,398 | 6,498 | |||||||||
Dividends payable
|
8,678 | 8,774 | 8,782 | |||||||||
Accrued vacation and payroll
|
6,868 | 6,663 | 7,315 | |||||||||
Customer advances
|
10,045 | 19,309 | 12,858 | |||||||||
Customer deposits
|
7,590 | 7,727 | 8,526 | |||||||||
Regulatory liabilities
|
17,379 | 18,596 | 19,969 | |||||||||
Fair value of derivative instruments
|
9,626 | 13,183 | 36,789 | |||||||||
Accrued environmental remediation costs
|
2,162 | 2,233 | 12,606 | |||||||||
Deferred revenues
|
3,857 | 4,650 | 3,895 | |||||||||
Liabilities held for sale
|
321 | - | - | |||||||||
Accumulated deferred income tax
|
- | 6,052 | - | |||||||||
Other
|
13,527 | 18,961 | 13,807 | |||||||||
Total Current Liabilities
|
186,086 | 170,546 | 237,800 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
8,930 | 6,976 | 3,205 | |||||||||
Regulatory liabilities - other
|
113,621 | 99,793 | 107,897 | |||||||||
Operating reserves
|
2,898 | 3,187 | 4,397 | |||||||||
Fair value of derivative instruments
|
10,090 | 11,698 | - | |||||||||
Accrued environmental remediation costs
|
3,201 | 4,312 | 6,898 | |||||||||
Accrued OPEB costs
|
46,227 | 45,367 | 46,778 | |||||||||
Accrued pension costs
|
96,524 | 102,555 | 124,845 | |||||||||
Tax reserve
|
11,952 | 11,486 | - | |||||||||
Other
|
17,966 | 16,967 | 14,326 | |||||||||
Total Deferred Credits and Other Liabilities
|
311,409 | 302,341 | 308,346 | |||||||||
Accumulated Deferred Income Tax
|
218,297 | 194,598 | 182,371 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,741,177 | $ | 1,729,275 | $ | 1,760,492 |
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
20,680 | 35 | 20,715 | |||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
5 | 5 | ||||||||||||||||||||||||||||||||||||||
Investments
|
107 | 107 | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for gains recognized in net income
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(8,539 | ) | (8,539 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
8,826 | 342 | (189 | ) | 153 | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
16,862,087 | $ | 1,686 | (1,048,699 | ) | $ | (44,064 | ) | $ | 350,178 | $ | (328 | ) | $ | 237,898 | $ | 260 | $ | 1,420 | $ | 547,050 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087 | $ | 1,686 | (1,062,825 | ) | $ | (44,887 | ) | $ | 350,360 | $ | (328 | ) | $ | 230,342 | $ | 459 | $ | 172 | $ | 537,804 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
17,189 | 17,189 | ||||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Investments
|
(41 | ) | (41 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(8,427 | ) | (8,427 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
(178,497 | ) | (8,815 | ) | (70 | ) | (8,885 | ) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2011
|
16,862,087 | $ | 1,686 | (1,241,322 | ) | $ | (53,702 | ) | $ | 350,290 | $ | (328 | ) | $ | 238,862 | $ | 418 | $ | 172 | $ | 537,398 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Revenues
|
|
|
||||||
Electric
|
$ | 154,570 | $ | 145,962 | ||||
Natural gas
|
75,482 | 69,087 | ||||||
Total Operating Revenues
|
230,052 | 215,049 | ||||||
|
||||||||
Operating Expenses
|
||||||||
Operation:
|
||||||||
Purchased electricity and fuel used in electric generation
|
70,268 | 66,874 | ||||||
Purchased natural gas
|
41,798 | 37,648 | ||||||
Other expenses of operation
|
69,254 | 57,703 | ||||||
Depreciation and amortization
|
8,921 | 8,414 | ||||||
Taxes, other than income tax
|
13,235 | 10,651 | ||||||
Total Operating Expenses
|
203,476 | 181,290 | ||||||
|
||||||||
Operating Income
|
26,576 | 33,759 | ||||||
|
||||||||
Other Income and Deductions
|
||||||||
Interest on regulatory assets and other interest income
|
1,866 | 1,125 | ||||||
Regulatory adjustments for interest costs
|
383 | (142 | ) | |||||
Other - net
|
(563 | ) | (181 | ) | ||||
Total Other Income
|
1,686 | 802 | ||||||
|
||||||||
Interest Charges
|
||||||||
Interest on long-term debt
|
5,904 | 4,773 | ||||||
Interest on regulatory liabilities and other interest
|
1,470 | 1,663 | ||||||
Total Interest Charges
|
7,374 | 6,436 | ||||||
|
||||||||
Income Before Income Taxes
|
20,888 | 28,125 | ||||||
|
||||||||
Income Taxes
|
8,249 | 11,480 | ||||||
|
||||||||
Net Income
|
12,639 | 16,645 | ||||||
|
||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | ||||||
|
||||||||
Income Available for Common Stock
|
$ | 12,397 | $ | 16,403 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Net Income
|
$ | 12,639 | $ | 16,645 | ||||
Other Comprehensive Income
|
- | - | ||||||
Comprehensive Income
|
$ | 12,639 | $ | 16,645 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 12,639 | $ | 16,645 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
8,481 | 8,050 | ||||||
Amortization
|
440 | 364 | ||||||
Deferred income taxes - net
|
7,951 | 17,532 | ||||||
Bad debt expense
|
2,076 | 2,389 | ||||||
Pension expense
|
8,289 | 8,955 | ||||||
OPEB expense
|
1,999 | 2,083 | ||||||
Regulatory liability - rate moderation
|
(3,451 | ) | (5,473 | ) | ||||
Revenue decoupling mechanism recorded
|
5,280 | (913 | ) | |||||
Regulatory asset amortization
|
1,743 | 1,863 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(12,231 | ) | (10,418 | ) | ||||
Fuel, materials and supplies
|
5,117 | 3,977 | ||||||
Special deposits and prepayments
|
(3,055 | ) | (1,468 | ) | ||||
Income and other taxes
|
(1,954 | ) | (6,188 | ) | ||||
Accounts payable
|
(4,425 | ) | (3,012 | ) | ||||
Accrued interest
|
399 | (405 | ) | |||||
Customer advances
|
(7,726 | ) | (6,454 | ) | ||||
Pension plan contribution
|
(8,157 | ) | (30,138 | ) | ||||
OPEB contribution
|
- | (525 | ) | |||||
Revenue decoupling mechanism collected
|
1,742 | 1,369 | ||||||
Regulatory asset - storm deferral
|
- | (2,894 | ) | |||||
Regulatory asset - MGP site remediation
|
559 | (3,576 | ) | |||||
Regulatory asset - Temporary State Assessment
|
(2,272 | ) | (3,960 | ) | ||||
Deferred natural gas and electric costs
|
25,334 | 7,993 | ||||||
Other - net
|
4,174 | 2,693 | ||||||
Net cash provided by (used in) operating activities
|
42,952 | (1,511 | ) | |||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(16,117 | ) | (12,760 | ) | ||||
Other - net
|
(453 | ) | (627 | ) | ||||
Net cash used in investing activities
|
(16,570 | ) | (13,387 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Borrowings (repayments) of short-term debt - net
|
- | 30,000 | ||||||
Dividends paid to parent - CH Energy Group
|
(11,000 | ) | - | |||||
Dividends paid on cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||
Other - net
|
(228 | ) | (21 | ) | ||||
Net cash (used in) provided by financing activities
|
(11,470 | ) | 29,737 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
14,912 | 14,839 | ||||||
Cash and Cash Equivalents - Beginning of Period
|
9,622 | 4,784 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 24,534 | $ | 19,623 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 5,912 | $ | 5,432 | ||||
Federal and state taxes paid
|
$ | 7,827 | $ | 8,910 | ||||
Additions to plant included in liabilities
|
$ | 2,165 | $ | 1,529 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 16,360 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 972,543 | $ | 963,261 | $ | 915,540 | ||||||
Natural gas
|
295,914 | 292,358 | 282,828 | |||||||||
Common
|
143,398 | 142,255 | 140,704 | |||||||||
Gross Utility Plant
|
1,411,855 | 1,397,874 | 1,339,072 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
378,038 | 395,776 | 381,112 | |||||||||
Net
|
1,033,817 | 1,002,098 | 957,960 | |||||||||
|
||||||||||||
Construction work in progress
|
50,588 | 52,607 | 58,227 | |||||||||
Net Utility Plant
|
1,084,405 | 1,054,705 | 1,016,187 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 681 | |||||||||
Less: Accumulated depreciation
|
35 | 35 | 33 | |||||||||
Net Non-Utility Property and Plant
|
646 | 646 | 648 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
24,534 | 9,622 | 19,623 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $5.3 million, $5.3 million and $5.9 million, respectively
|
86,292 | 67,185 | 77,113 | |||||||||
Accrued unbilled utility revenues
|
14,778 | 16,233 | 13,163 | |||||||||
Other receivables
|
2,832 | 10,328 | 3,265 | |||||||||
Fuel, materials and supplies - at average cost
|
14,910 | 20,027 | 17,328 | |||||||||
Regulatory assets
|
41,763 | 96,491 | 77,403 | |||||||||
Income tax receivable
|
- | - | 16,894 | |||||||||
Fair value of derivative instruments
|
68 | 34 | - | |||||||||
Special deposits and prepayments
|
20,268 | 17,184 | 19,797 | |||||||||
Accumulated deferred income tax
|
11,133 | - | - | |||||||||
Total Current Assets
|
216,578 | 237,104 | 244,586 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
134,199 | 142,647 | 159,509 | |||||||||
Regulatory assets - other
|
81,115 | 83,678 | 119,700 | |||||||||
Unamortized debt expense
|
4,831 | 4,774 | 5,017 | |||||||||
Other investments
|
13,110 | 12,511 | 10,622 | |||||||||
Other
|
2,449 | 3,009 | 4,064 | |||||||||
Total Deferred Charges and Other Assets
|
235,704 | 246,619 | 298,912 | |||||||||
|
||||||||||||
Total Assets
|
$ | 1,537,333 | $ | 1,539,074 | $ | 1,560,333 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
Common Stock, 30,000,000 shares authorized; 16,862,087 shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in capital
|
199,980 | 199,980 | 199,980 | |||||||||
Retained earnings
|
166,295 | 164,898 | 167,153 | |||||||||
Capital stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total Equity
|
445,625 | 444,228 | 446,483 | |||||||||
|
||||||||||||
Cumulative Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
|
||||||||||||
Long-term debt
|
417,901 | 453,900 | 413,898 | |||||||||
Total Capitalization
|
884,553 | 919,155 | 881,408 | |||||||||
|
||||||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
36,000 | - | 24,000 | |||||||||
Notes payable
|
- | - | 30,000 | |||||||||
Accounts payable
|
36,833 | 43,452 | 45,314 | |||||||||
Accrued interest
|
6,366 | 5,967 | 5,232 | |||||||||
Dividends payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
Accrued vacation and payroll
|
5,351 | 5,484 | 5,751 | |||||||||
Customer advances
|
6,028 | 13,753 | 8,548 | |||||||||
Customer deposits
|
7,514 | 7,654 | 8,451 | |||||||||
Regulatory liabilities
|
17,379 | 18,596 | 19,969 | |||||||||
Fair value of derivative instruments
|
9,626 | 13,183 | 36,739 | |||||||||
Accrued environmental remediation costs
|
1,042 | 1,396 | 12,334 | |||||||||
Accrued income taxes
|
699 | 113 | - | |||||||||
Accumulated deferred income tax
|
- | 9,439 | 156 | |||||||||
Other
|
8,543 | 13,275 | 8,977 | |||||||||
Total Current Liabilities
|
135,623 | 132,554 | 205,713 | |||||||||
|
||||||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
8,930 | 6,976 | 3,205 | |||||||||
Regulatory liabilities - other
|
113,621 | 99,793 | 107,897 | |||||||||
Operating reserves
|
2,102 | 2,068 | 3,164 | |||||||||
Fair value of derivative instruments
|
10,090 | 11,698 | - | |||||||||
Accrued environmental remediation costs
|
1,693 | 1,849 | 3,652 | |||||||||
Accrued OPEB costs
|
46,227 | 45,367 | 46,778 | |||||||||
Accrued pension costs
|
96,524 | 102,555 | 124,845 | |||||||||
Tax reserve
|
11,952 | 11,486 | - | |||||||||
Other
|
17,080 | 16,109 | 13,566 | |||||||||
Total Deferred Credits and Other Liabilities
|
308,219 | 297,901 | 303,107 | |||||||||
|
||||||||||||
Accumulated Deferred Income Tax
|
208,938 | 189,464 | 170,105 | |||||||||
|
||||||||||||
Commitments and Contingencies
|
||||||||||||
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,537,333 | $ | 1,539,074 | $ | 1,560,333 |
|
Central Hudson Common Shareholders
|
|
||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Total Equity
|
|||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 150,750 | $ | - | $ | 430,080 | |||||||||||||||||||
Net income
|
16,645 | 16,645 | ||||||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 167,153 | $ | - | $ | 446,483 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 164,898 | $ | - | $ | 444,228 | |||||||||||||||||||
Net income
|
12,639 | 12,639 | ||||||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||
On Common Stock to parent -
CH Energy Group
|
(11,000 | ) | (11,000 | ) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2011
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 166,295 | $ | - | $ | 445,625 |
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
||||
|
|
|
2011
|
|
2010
|
|
2010
|
||||
Natural gas
|
|
$
|
5,467
|
|
$
|
10,809
|
|
$
|
7,414
|
||
Petroleum products and propane
|
|
|
2,284
|
|
|
3,831
|
|
|
2,111
|
||
Fuel used in electric generation
|
|
|
266
|
(1)
|
|
|
820
|
|
|
798
|
|
Materials and supplies
|
|
|
9,908
|
(1)
|
|
|
9,987
|
|
|
10,422
|
|
|
Total
|
|
$
|
17,925
|
|
$
|
25,447
|
|
$
|
20,745
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
||||
|
|
|
2011
|
|
2010
|
|
2010
|
||||
Natural gas
|
|
$
|
5,467
|
|
$
|
10,809
|
|
$
|
7,414
|
||
Petroleum products and propane
|
|
|
519
|
|
|
519
|
|
|
525
|
||
Fuel used in electric generation
|
|
|
266
|
|
|
271
|
|
|
293
|
||
Materials and supplies
|
|
|
8,658
|
|
|
8,428
|
|
|
9,096
|
||
|
Total
|
|
$
|
14,910
|
|
$
|
20,027
|
|
$
|
17,328
|
(1)
|
Fuel used in electric generation of $525 and materials and supplies of $216 related to Lyonsdale have been excluded from these amounts as of March 31, 2011 and designated as held for sale under current accounting guidance. For further details, see Note 5 - "Acquisitions, Divestitures and Investments."
|
|
Three Months Ended
|
||
|
March 31,
|
||
|
2011
|
|
2010
|
|
193,449
|
|
158,461
|
|
Three Months Ended
|
||
|
March 31,
|
||
|
2011
|
|
2010
|
|
-
|
|
35,980
|
|
March 31, 2011
|
|||||||
Transaction Description
|
Maximum Potential
Payments
|
Outstanding
Liabilities(1)
|
||||||
Heating oil, propane, other petroleum products, weather and commodity hedges
|
$ | 33,750 | $ | 6,283 | ||||
Certain equipment supply and construction agreements
|
$ | 1,044 | $ | 789 |
(1)
|
Balances included in CH Energy Group's Consolidated Balance Sheet
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|||||
|
2011
|
|
2010
|
|
2010
|
|||||||||
Regulatory Assets (Debits):
|
|
|
|
|
|
|
|
|
|
|||||
|
Current:
|
|
|
|
|
|
|
|
|
|
||||
|
|
Deferred purchased electric and natural gas costs
|
|
$
|
4,985
|
|
$
|
30,320
|
|
$
|
19,617
|
|||
|
|
Deferred unrealized losses on derivatives
|
|
|
19,648
|
|
|
24,847
|
|
|
36,739
|
|||
|
|
PSC General and Temporary State Assessment and carrying charges
|
|
|
12,286
|
|
|
9,891
|
|
|
15,297
|
|||
|
|
RDM and carrying charges
|
|
|
-
|
|
|
3,966
|
|
|
4,698
|
|||
|
|
Residual natural gas deferred balances
|
|
|
4,554
|
|
|
4,554
|
|
|
962
|
|||
|
|
Deferred storm costs and carrying charges
|
|
|
-
|
(1)
|
|
|
19,985
|
|
|
-
|
||
|
|
Uncollectible deferral and carrying charges
|
|
|
-
|
(1)
|
|
|
2,638
|
|
|
-
|
||
|
|
Other
|
|
|
290
|
|
|
290
|
|
|
90
|
|||
|
|
|
|
|
|
41,763
|
|
|
96,491
|
|
|
77,403
|
||
|
Long-term:
|
|
|
|
|
|
|
|
|
|
||||
|
|
Deferred pension costs
|
|
|
134,199
|
|
|
142,647
|
|
|
159,509
|
|||
|
|
Carrying charges - pension reserve
|
|
|
2,068
|
|
|
1,144
|
|
|
2,160
|
|||
|
|
Deferred and accrued costs - MGP site remediation and carrying charges
|
|
|
9,398
|
|
|
10,364
|
|
|
16,790
|
|||
|
|
Deferred debt expense on re-acquired debt
|
|
|
5,957
|
|
|
6,084
|
|
|
4,748
|
|||
|
|
Deferred Medicare Subsidy taxes
|
|
|
6,885
|
|
|
6,740
|
|
|
6,314
|
|||
|
|
Residual natural gas deferred balances and carrying charges
|
|
|
12,453
|
|
|
14,121
|
|
|
17,631
|
|||
|
|
Income taxes recoverable through future rates
|
|
|
35,972
|
|
|
35,903
|
|
|
41,781
|
|||
|
|
Uncollectible deferral and carrying charges
|
|
|
-
|
|
|
-
|
|
|
3,369
|
|||
|
|
Deferred storm costs and carrying charges
|
|
|
-
|
|
|
-
|
|
|
19,253
|
|||
|
|
Other
|
|
|
8,382
|
|
|
9,322
|
|
|
7,654
|
|||
|
|
|
|
|
|
215,314
|
|
|
226,325
|
|
|
279,209
|
||
|
|
|
Total Regulatory Assets
|
|
$
|
257,077
|
|
$
|
322,816
|
|
$
|
356,612
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Regulatory Liabilities (Credits):
|
|
|
|
|
|
|
|
|
|
|||||
|
Current:
|
|
|
|
|
|
|
|
|
|
||||
|
|
Excess electric depreciation reserve and carrying charges
|
|
$
|
4,931
|
|
$
|
7,366
|
|
$
|
10,114
|
|||
|
|
RDM and carrying charges
|
|
|
3,198
|
|
|
-
|
|
|
-
|
|||
|
|
Income taxes refundable through future rates
|
|
|
5,128
|
|
|
5,128
|
|
|
6,037
|
|||
|
|
Deferred unbilled gas revenues
|
|
|
4,122
|
|
|
6,102
|
|
|
3,818
|
|||
|
|
|
|
|
|
17,379
|
|
|
18,596
|
|
|
19,969
|
||
|
Long-term:
|
|
|
|
|
|
|
|
|
|
||||
|
|
Customer benefit fund
|
|
|
3,403
|
|
|
3,468
|
|
|
3,740
|
|||
|
|
Deferred cost of removal
|
|
|
52,517
|
|
|
46,938
|
|
|
46,480
|
|||
|
|
Electric rate base credit fund
|
|
|
9,632
|
(1)
|
|
|
-
|
|
|
-
|
||
|
|
Excess electric depreciation reserve and carrying charges
|
|
|
4,004
|
|
|
4,889
|
|
|
13,583
|
|||
|
|
Income taxes refundable through future rates
|
|
|
26,099
|
|
|
33,820
|
|
|
33,716
|
|||
|
|
Deferred OPEB costs
|
|
|
8,930
|
|
|
6,976
|
|
|
3,205
|
|||
|
|
Carrying charges - OPEB reserve
|
|
|
2,476
|
|
|
1,599
|
|
|
2,239
|
|||
|
|
Other
|
|
|
15,490
|
|
|
9,079
|
|
|
8,139
|
|||
|
|
|
|
|
|
122,551
|
|
|
106,769
|
|
|
111,102
|
||
|
|
|
Total Regulatory Liabilities
|
|
$
|
139,930
|
|
$
|
125,365
|
|
$
|
131,071
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Net Regulatory Assets
|
|
$
|
117,147
|
|
$
|
197,451
|
|
$
|
225,541
|
(1)
|
|
Central Hudson offset deferred storm costs and incremental bad debt expense and associated carrying charges, in accordance with the PSC prescribed Order issued on April 14, 2011.
|
Description
|
2010 Rate Order
|
|
Electric delivery revenue increases
|
$11.8 million(1) 7/1/10
$9.3 million(1) 7/1/11
$9.0 million 7/1/12
|
|
Natural gas delivery revenue increases
|
$5.7 million 7/1/10
$2.4 million 7/1/11
$1.6 million 7/1/12
|
|
ROE
|
10.0%
|
|
Earnings sharing
|
Yes(2)
|
|
Capital structure – common equity
|
48%
|
|
Targets with true-up provisions - % of revenue requirement to defer for shortfalls
|
||
Net plant balances
|
100%
|
|
Transmission and distribution ROW maintenance
|
100%
|
|
RDMs – electric and natural gas(3)
|
Yes
|
|
New deferral accounting for full recovery
|
||
Fixed debt costs
|
Yes(4)
|
|
Transmission sag mitigation
|
Yes
|
|
New York State Temporary Assessment
|
Yes
|
|
Material regulatory actions(5)
|
Yes(5)
|
|
Property taxes – Deferral for 90% of excess/deficiency relative to revenue requirement
|
Yes(6)
|
(1)
|
Moderated by $12 million and $4 million bill credits, respectively.
|
(2)
|
ROE > 10.5%, 50% to customers, > 11.0%, 80% to customers, > 11.5%, 90% to customers.
|
(3)
|
Electric is based on revenue dollars; gas is based on usage per customer.
|
(4)
|
Deferral authorization in RY2 and RY3 only.
|
(5)
|
Legislative, governmental or regulatory actions with individual impacts greater than or equal to 2% of net income of the applicable department.
|
(6)
|
The Company’s pre-tax gain or loss limited to $0.7 million per rate year.
|
Impact
|
|
Category
|
|
Accounting
Reference
|
|
Title
|
|
Issued Date
|
|
Effective Date
|
||||||||||||||
1
|
|
Fair Value Measurements and Disclosures (Topic 820)
|
|
ASU No. 2010-06
|
|
Improving Disclosures about Fair Value Measurements
|
|
Jan-10
|
|
Jan-11
|
||||||||||||||
1
|
|
Intangibles - Goodwill and Other (Topic 360)
|
|
ASU No. 2010-28
|
|
Intangibles - Goodwill and Other: When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts
|
|
Dec-10
|
|
Jan-11
|
||||||||||||||
1
|
|
Business Combinations (Topic 805)
|
|
ASU No. 2010-29
|
|
Disclosure of Supplementary Pro Forma Information for Business Combinations
|
|
Dec-10
|
|
Jan-11
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Impact Key:
|
|
|
|
|
|
|
|
|
||||||||||||||||
(1)
|
No current impact on the financial condition, results of operations and cash flows of CH Energy Group and its subsidiaries when adopted on the effective date noted.
|
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Balance at the beginning of the period
|
$ | 11,486 | $ | - | ||||
Additional reserve related to tax accounting method change
|
466 | - | ||||||
Settlement of uncertain tax positions with tax authorities
|
- | - | ||||||
Lapse of statute of limitations related to uncertain tax positions
|
- | - | ||||||
Balance at the end of the period
|
$ | 11,952 | $ | - |
Jurisdiction
|
Tax Years Open for Audit
|
|
Federal(1)
|
2007, 2008 and 2009
|
|
New York State
|
2007, 2008 and 2009
|
|
|
Three Months Ended
March 31,
|
|
|||||
|
|
2011
|
|
|
2010
|
|
||
Net income attributable to CH Energy Group
|
|
$
|
16,947
|
|
|
$
|
20,438
|
|
Preferred Stock dividends of Central Hudson
|
|
|
242
|
|
|
|
242
|
|
Non-controlling interest in subsidiary
|
|
|
-
|
|
|
|
35
|
|
Federal income tax
|
|
|
1,003
|
|
|
|
(3,868)
|
|
State income tax
|
|
|
348
|
|
|
|
(725)
|
|
Deferred federal income tax
|
|
|
8,552
|
|
|
|
16,298
|
|
Deferred state income tax
|
|
|
746
|
|
|
|
2,328
|
|
Income before taxes
|
|
$
|
27,838
|
|
|
$
|
34,748
|
|
|
|
|
|
|
|
|
|
|
Computed federal tax at 35% statutory rate
|
|
$
|
9,743
|
|
|
$
|
12,162
|
|
State income tax net of federal tax benefit
|
|
|
988
|
|
|
|
1,774
|
|
Depreciation flow-through
|
|
|
788
|
|
|
|
666
|
|
Cost of Removal
|
|
|
(457)
|
|
|
|
(366)
|
|
Production tax credits
|
|
|
(35)
|
|
|
|
(61)
|
|
Other
|
|
|
(378)
|
|
|
|
(142)
|
|
Total income tax
|
|
$
|
10,649
|
|
|
$
|
14,033
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate - federal
|
|
|
34.3
|
%
|
|
|
35.8
|
%
|
Effective tax rate - state
|
|
|
4.0
|
%
|
|
|
4.6
|
%
|
Effective tax rate - combined
|
|
|
38.3
|
%
|
|
|
40.4
|
%
|
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Net income
|
$ | 12,639 | $ | 16,645 | ||||
Federal income tax
|
70 | (5,101 | ) | |||||
State income tax
|
170 | (950 | ) | |||||
Deferred federal income tax
|
7,217 | 15,441 | ||||||
Deferred state income tax
|
792 | 2,090 | ||||||
Income before taxes
|
$ | 20,888 | $ | 28,125 | ||||
|
||||||||
Computed federal tax at 35% statutory rate
|
$ | 7,311 | $ | 9,844 | ||||
State income tax net of federal tax benefit
|
903 | 1,472 | ||||||
Depreciation flow-through
|
788 | 666 | ||||||
Cost of Removal
|
(457 | ) | (366 | ) | ||||
Other
|
(296 | ) | (136 | ) | ||||
Total income tax
|
$ | 8,249 | $ | 11,480 | ||||
|
||||||||
Effective tax rate - federal
|
34.9 | % | 36.7 | % | ||||
Effective tax rate - state
|
4.6 | % | 4.1 | % | ||||
Effective tax rate - combined
|
39.5 | % | 40.8 | % |
|
# of
|
|
|
|
|
Total
|
|
|
|
|
Total
|
|||||||||||||||||||||
|
Acquired
|
|
Purchase
|
|
Intangible
|
|
|
|
|
Tangible
|
||||||||||||||||||||||
Quarter Ended
|
|
Companies
|
|
Price
|
|
Assets(1)
|
|
Goodwill
|
|
Assets
|
||||||||||||||||||||||
March 31, 2011
|
|
2
|
|
$
|
1,961
|
|
$
|
1,936
|
|
$
|
515
|
|
$
|
25
|
||||||||||||||||||
Total
|
|
2
|
|
$
|
1,961
|
|
$
|
1,936
|
|
$
|
515
|
|
$
|
25
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(1) Including goodwill.
|
|
Three Months Ended
|
|||||
|
March 31,
|
|||||
|
2011
|
2010
|
||||
Revenues from discontinued operations
|
$ | 1,773 | $ | 2,670 | ||
Income from discontinued operations before tax
|
187 | 122 | ||||
Income tax expense (benefit) from discontinued operations
|
5 | (29 | ) |
|
March 31,
|
|||
|
2011
|
|||
Assets
|
|
|||
Current Assets
|
|
|||
Cash
|
$ | 603 | ||
Accounts receivable from customers
|
525 | |||
Fuel, materials and supplies
|
741 | |||
Special deposits and prepayments
|
227 | |||
Other receivable
|
78 | |||
Total current assets
|
2,174 | |||
|
||||
Property, Plant and Equipment
|
||||
Property, plant and equipment
|
10,670 | |||
Less: Accumulated depreciation
|
4,191 | |||
Total property, plant and equipment, net
|
6,479 | |||
|
||||
Assets held for sale
|
$ | 8,653 | ||
|
||||
Liabilities
|
||||
Current Liabilities
|
||||
Accounts payable
|
$ | 157 | ||
Accrued expenses
|
137 | |||
Accrued vacation and payroll
|
18 | |||
Other
|
9 | |||
|
||||
Liabilities held for sale
|
$ | 321 |
CHEC Investment
|
|
Description
|
|
Intercompany Debt
|
|
Equity Investment
|
|
Total
|
|||||||||
Griffith Energy Services
|
|
100% controlling interest in a fuel distribution business
|
|
$
|
45,000
|
|
$
|
36,140
|
|
$
|
81,140
|
||||||
Lyonsdale
|
|
100% ownership in a wood-fired biomass electric generating plant
|
|
|
5,175
|
|
|
3,157
|
|
|
8,332
|
||||||
CH-Greentree
|
|
100% equity interest in a molecular gate used to remove nitrogen from landfill gas
|
|
|
-
|
|
|
4,981
|
|
|
4,981
|
||||||
CH-Auburn
|
|
100% equity interest in a 3-megawatt electric generating plant that utilizes landfill gas to produce electricity
|
|
|
2,750
|
|
|
1,674
|
|
|
4,424
|
||||||
CH-Community Wind
|
|
50% equity interest in a joint venture that owns 18% interest in two operating wind projects
|
|
|
-
|
|
|
3,710
|
|
|
3,710
|
||||||
CH Shirley Wind
|
|
100% ownership of CH Shirley Wind, which owns 90% controlling interest in Shirley Wind (Delaware), LLC ("Shirley Delaware"), which owns 100% interest in Shirley Wind, LLC ("Shirley Wind"), a 20 megawatt wind project
|
|
|
25,000
|
|
|
20,235
|
|
|
45,235
|
||||||
Other
|
|
Other renewable energy projects and partnerships and an energy sector venture capital fund
|
|
|
-
|
|
|
3,367
|
|
|
3,367
|
||||||
|
|
|
|
|
$
|
77,925
|
|
$
|
73,264
|
|
$
|
151,189
|
|
|
March 31, 2011
|
|
December 31, 2010
|
|
March 31, 2010
|
||||||||||||||||||||||||||||||||
|
|
Weighted Average Amortization Period (Years)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||||||||||||||||||
Customer relationships
|
|
15
|
|
$
|
35,341
|
1
|
$
|
21,801
|
|
$
|
34,063
|
|
$
|
21,214
|
|
$
|
33,745
|
|
$
|
19,519
|
||||||||||||||||||
Covenants not to compete
|
|
5
|
|
|
256
|
1
|
|
105
|
|
|
113
|
|
|
95
|
|
|
100
|
|
|
80
|
||||||||||||||||||
Total Amortizable Intangibles
|
|
14.93
|
|
$
|
35,597
|
|
$
|
21,906
|
|
$
|
34,176
|
|
$
|
21,309
|
|
$
|
33,845
|
|
$
|
19,599
|
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Amortization Expense
|
$ | 597 | $ | 567 |
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
CH Energy Group Holding Company Short-term borrowings
|
$ | 16,500 | $ | - | $ | - | ||||||
Central Hudson Short-term borrowings
|
- | - | 30,000 | |||||||||
CH Energy Group Consolidated
|
$ | 16,500 | $ | - | $ | 30,000 |
|
Pension Benefits
|
OPEB(1)
|
||||||||||||||
|
Three Months Ended
March 31,
|
Three Months Ended
March 31,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Service cost
|
$ | 2,448 | $ | 2,272 | $ | 673 | $ | 531 | ||||||||
Interest cost
|
6,537 | 6,571 | 1,732 | 1,712 | ||||||||||||
Expected return on plan assets
|
(6,860 | ) | (6,225 | ) | (1,711 | ) | (1,267 | ) | ||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
536 | 544 | (1,466 | ) | (1,467 | ) | ||||||||||
Transitional obligation (asset)
|
- | - | 641 | 641 | ||||||||||||
Recognized actuarial loss
|
6,523 | 7,377 | 2,688 | 2,073 | ||||||||||||
|
||||||||||||||||
Net Periodic Benefit Cost
|
$ | 9,184 | $ | 10,539 | $ | 2,557 | $ | 2,223 |
(1)
|
The OPEB amounts for both years reflect the effect of the Medicare Prescription Drug Improvement and Modernization Act of 2003.
|
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
Pension liability balance
|
$ | 97,195 | $ | 103,227 | $ | 125,461 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
Prefunded pension costs prior to funding status adjustment
|
$ | 33,280 | $ | 34,307 | $ | 31,261 | ||||||
Additional liability required
|
(130,475 | ) | (137,534 | ) | (156,722 | ) | ||||||
Total accrued pension liability
|
$ | (97,195 | ) | $ | (103,227 | ) | $ | (125,461 | ) | |||
|
||||||||||||
Total offset to additional liability - Regulatory assets - Pension Plan
|
$ | 130,475 | $ | 137,534 | $ | 156,722 |
Asset Class
|
Minimum
|
Target Average
|
Maximum
|
|||||||||
Equity Securities
|
49 | % | 54 | % | 59 | % | ||||||
Debt Securities
|
41 | % | 46 | % | 51 | % | ||||||
Alternative Investments(1)
|
- | % | - | % | 5 | % |
|
|
|
|
|
|
|
Performance Shares
|
|
|
Grant Date
|
|
Performance Shares
|
|
Outstanding at
|
|
Grant Date
|
|
Fair Value
|
|
Granted
|
|
March 31, 2011
|
|
January 24, 2008
|
|
$
|
35.76
|
|
33,440
|
|
28,420
|
January 26, 2009
|
|
$
|
49.29
|
|
36,730
|
|
32,810
|
February 8, 2010
|
|
$
|
38.62
|
|
48,740
|
|
48,740
|
February 7, 2011
|
|
$
|
49.77
|
|
40,320
|
|
40,320
|
Grant Date
|
|
Type of Award
|
|
Shares or
Stock Units Granted
|
|
Grant Date
Fair Value
|
|
Vesting Terms
|
|
Unvested Shares Outstanding at March 31, 2011
|
||||
January 2, 2008
|
|
Shares
|
|
10,000
|
|
$
|
44.32
|
|
End of 3 years
|
|
-
|
(1)
|
||
January 2, 2008
|
|
Shares
|
|
2,100
|
|
$
|
44.32
|
|
Ratably over 3 years
|
|
-
|
(2)
|
||
January 26, 2009
|
|
Shares
|
|
2,930
|
|
$
|
49.29
|
|
End of 3 years
|
|
2,320
|
(3)
|
||
October 1, 2009
|
|
Shares
|
|
14,375
|
|
$
|
43.86
|
|
Ratably over 5 years
|
|
11,500
|
|||
November 20, 2009
|
|
Stock Units
|
|
13,900
|
|
$
|
41.43
|
|
1/3 each year in Years 5, 6 and 7
|
|
13,900
|
|||
February 8, 2010
|
|
Shares
|
|
3,060
|
|
$
|
38.62
|
|
End of 3 years
|
|
2,655
|
(4)
|
||
February 10, 2010
|
|
Shares
|
|
5,200
|
|
$
|
38.89
|
|
End of 3 years
|
|
5,200
|
|||
November 15, 2010
|
|
Shares
|
|
3,000
|
|
$
|
46.53
|
|
Ratably over 3 years
|
|
3,000
|
|||
February 7, 2011
|
|
Shares
|
|
1,500
|
|
$
|
49.77
|
|
1/3 each year in Years 3, 4 and 5
|
|
1,500
|
|||
February 7, 2011
|
|
Shares
|
|
2,230
|
|
$
|
49.77
|
|
End of 3 years
|
|
2,230
|
(1)
|
500 shares were forfeited upon resignation of the employee holding the shares, the vesting of 600 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith, vesting of 800 shares was accelerated as approved by the Board of Directors and remaining 8,100 shares vested on January 2, 2011.
|
||||||||||||
(2)
|
2100 shares vested ratably over three years ending January 2, 2011.
|
||||||||||||
(3)
|
The vesting of 250 shares was accelerated upon a change in control for an individual resulting from the sale of certain assets of Griffith and the vesting of 360 shares was accelerated as approved by the Board of Directors.
|
||||||||||||
(4)
|
The vesting of 405 shares was accelerated as approved by the Board of Directors.
|
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Performance shares
|
$ | 690 | $ | 604 | ||||
Restricted shares and stock units
|
$ | 102 | $ | 124 | ||||
Recognized tax benefit of restricted shares and stock units
|
$ | 41 | $ | 50 |
·
|
Air
|
·
|
Former Manufactured Gas Plant Facilities
|
Site
|
Status
|
||
#1
|
Beacon, NY
|
Remediation work complete. Final Report approved by the DEC. A revised Site Management Plan (“SMP”) was submitted by Central Hudson to the DEC on September 20, 2010. Central Hudson is finalizing a deed restriction for the Metro-North property.
|
|
#2
|
Newburgh, NY
|
The DEC has approved the Construction Completion Report (“CCR”) for the remediation that was completed at Area A of the site. Remediation for the other two areas at the site, Areas B and C, was completed in December 2010. The remaining site restoration work is expected to be completed in the spring of 2011. Central Hudson is preparing a Final Engineering Report for submittal to the DEC later this year.
|
Site
|
Status
|
||
#3
|
Laurel Street
Poughkeepsie, NY
|
Remediation work is complete. The CCR was approved by the DEC. As requested by the DEC, fifteen additional monitoring wells were installed and the last of the four quarterly groundwater sampling events was conducted in January 2011. Central Hudson continues to investigate off-site groundwater impacts.
|
|
#4
|
North Water Street
Poughkeepsie, NY
|
As requested by the DEC, additional land and river investigations were conducted. The final monitoring event for the reactive cap pilot study was completed and the cap removed. Central Hudson has submitted a Remedial Investigation (“RI”) Report to the DEC and is beginning to develop remedial alternatives.
|
|
#5
|
Kingston, NY
|
Additional land and river investigations have been approved by the DEC. The land-based RI work is complete. The river-based RI work is underway. Remaining fieldwork involving the collection of additional shallow sediment cores is expected to be completed in 2011. Previously, a license agreement with a private party and Central Hudson had allowed the presence and mooring of tug boats and a “Dry Dock” in front of the Kingston site. All tugs have been removed by the owner, but the Dry Dock remains in place and is an obstacle to completing remediation of the river bed under it. Central Hudson is currently involved in legal proceedings seeking to obtain judicial authorization to have the Dry Dock removed. The outcome of the proceedings is uncertain.
|
|
#6
|
Catskill, NY
|
Site investigation has been completed under the DEC-approved Brownfield Cleanup Agreement. A RI Report was approved. A Remedial Alternatives Analysis (“RAA”) was submitted to the DEC on February 8, 2011. The DEC has completed a draft Decision Document for the site that is currently under public review.
|
|
#7
|
Bayeaux Street
Poughkeepsie, NY
|
Per the DEC, no further investigation or remedial action is required at this time.
|
Site #
|
|
Estimate
|
|
Liability Recorded as of 12/31/10
|
|
Amounts Spent in 2011(3)
|
|
Liability Adjustment
|
|
Liability Recorded as of 3/31/11
|
|
Current Portion of Liability at 3/31/11
|
|
Long term portion of Liability at 3/31/11
|
||||||||
2, 3(1)
|
|
$
|
44,700
|
|
$
|
1,766
|
|
$
|
498
|
|
$
|
82
|
|
$
|
1,350
|
|
$
|
412
|
|
$
|
938
|
|
4, 5, 6(2)
|
|
|
121,000
|
|
|
1,479
|
|
|
134
|
|
|
40
|
|
|
1,385
|
|
|
630
|
|
|
755
|
|
|
|
$
|
165,700
|
|
$
|
3,245
|
|
$
|
632
|
|
$
|
122
|
|
$
|
2,735
|
|
$
|
1,042
|
|
$
|
1,693
|
(1)
|
The estimates for sites #2 and 3 are currently based on the actual completed or contracted remediation costs. However, these estimates are subject to change. The estimated liability recorded for sites #2 and 3 are based on estimates of remediation costs for the proposed clean-up plans.
|
(2)
|
No amounts have been recorded in connection with physical remediation for sites #4, 5 and 6. Absent DEC-approved remediation plans, Management cannot reasonably estimate what cost, if any, will actually be incurred. The estimated liability for sites #4, 5 and 6 are based on the latest forecast of activities at these sites in connection with preliminary investigations, site testing and development of remediation plans for these sites. For additional discussion of estimates, see paragraphs below.
|
(3)
|
There were no legal fees for 2011.
|
·
|
Little Britain Road property owned by Central Hudson
|
·
|
Eltings Corners
|
·
|
Asbestos Litigation
|
|
|
Three Months Ended March 31, 2011
|
|||||||||||||||||||
|
|
Segments
|
|
Other
|
|
|
|
|
|
||||||||||||
|
|
Central Hudson
|
|
|
|
|
Businesses
|
|
|
|
|
|
|||||||||
|
|
|
|
Natural
|
|
|
|
|
and
|
|
|
|
|
|
|||||||
|
Electric
|
|
Gas
|
|
Griffith
|
|
Investments
|
Eliminations
|
|
Total
|
|||||||||||
Revenues from external customers
|
$
|
154,570
|
|
$
|
75,482
|
|
$
|
96,919
|
|
$
|
1,673
|
$
|
-
|
|
$
|
328,644
|
|||||
Intersegment revenues
|
|
4
|
|
|
166
|
|
|
-
|
|
|
-
|
|
(170)
|
|
|
-
|
|||||
Total revenues
|
|
154,574
|
|
|
75,648
|
|
|
96,919
|
|
|
1,673
|
|
(170)
|
|
|
328,644
|
|||||
Operating income
|
|
14,674
|
|
|
11,902
|
|
|
7,498
|
|
|
597
|
|
-
|
|
|
34,671
|
|||||
Interest and investment income
|
|
1,413
|
|
|
453
|
|
|
-
|
|
|
1,182
|
|
(1,169)
|
(1)
|
|
|
1,879
|
||||
Interest charges
|
|
5,857
|
|
|
1,517
|
|
|
753
|
|
|
1,264
|
|
(1,169)
|
(1)
|
|
|
8,222
|
||||
Income before income taxes
|
|
10,083
|
|
|
10,805
|
|
|
6,816
|
|
|
(53)
|
|
-
|
|
|
27,651
|
|||||
Net income attributable to CH Energy Group
|
|
6,033
|
|
|
6,364
|
|
|
4,392
|
(3)
|
|
|
158
|
(2)
|
|
-
|
|
|
16,947
|
|||
Segment assets at March 31
|
|
1,182,116
|
|
|
355,217
|
|
|
115,816
|
|
|
90,581
|
|
(2,553)
|
|
|
1,741,177
|
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes loss from discontinued operations of $189.
|
(3) | Includes income from discontinued operations of $371. |
|
|
Three Months Ended March 31, 2010
|
|||||||||||||||||||
|
|
Segments
|
|
Other
|
|
|
|
|
|
||||||||||||
|
|
Central Hudson
|
|
|
|
|
Businesses
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Natural
|
|
|
|
|
and
|
|
|
|
|
|
||||||
|
|
Electric
|
|
Gas
|
|
Griffith
|
|
Investments
|
Eliminations
|
|
Total
|
||||||||||
Revenues from external customers
|
$
|
145,962
|
|
$
|
69,087
|
|
$
|
84,467
|
|
$
|
457
|
$
|
-
|
|
$
|
299,973
|
|||||
Intersegment revenues
|
|
1
|
|
|
175
|
|
|
-
|
|
|
-
|
|
(176)
|
|
|
-
|
|||||
Total revenues
|
|
145,963
|
|
|
69,262
|
|
|
84,467
|
|
|
457
|
|
(176)
|
|
|
299,973
|
|||||
Operating income
|
|
20,127
|
|
|
13,632
|
|
|
7,343
|
|
|
66
|
|
-
|
|
|
41,168
|
|||||
Interest and investment income
|
|
762
|
|
|
363
|
|
|
1
|
|
|
512
|
|
(511)
|
(1)
|
|
|
1,127
|
||||
Interest charges
|
|
5,095
|
|
|
1,341
|
|
|
521
|
|
|
862
|
|
(511)
|
(1)
|
|
|
7,308
|
||||
Income before income taxes
|
|
15,607
|
|
|
12,518
|
|
|
6,880
|
|
|
(379)
|
|
-
|
|
|
34,626
|
|||||
Net income (loss) attributable to CH Energy Group
|
|
9,111
|
|
|
7,292
|
|
|
4,059
|
|
|
(24)
|
(2)
|
|
-
|
|
|
20,438
|
||||
Segment assets at March 31
|
|
1,189,303
|
|
|
371,030
|
|
|
107,564
|
|
|
93,046
|
|
(451)
|
|
|
1,760,492
|
(1)
|
This represents the elimination of inter-company interest income (expense) generated from lending activities between CH Energy Group (the holding company), and its subsidiaries (CHEC and Griffith).
|
(2)
|
Includes income from discontinued operations of $151.
|
Central Hudson
|
% of Requirement Hedged (1)
|
|||
Electric Derivative Contracts:
|
||||
April 2011 – December 2011
|
22.1 | % | ||
2012
|
22.4 | % | ||
|
||||
Natural Gas Derivative Contracts:
|
||||
November 2011 – March 2012
|
5.6 | % |
As of March 31, 2011
|
||||||||||||
Triggering Event
|
# of Contracts Containing the Triggering Feature
|
Gross Fair Value of Contract
|
Cost to Settle if Contingent Feature is Triggered
(net of collateral)
|
|||||||||
Central Hudson:
|
|
|
|
|||||||||
Change in Ownership (CHEG ownership of CHG&E falls below 51%)
|
1 | $ | 7 | $ | 7 | |||||||
Credit Rating Downgrade (to below BBB-)
|
2 | 16 | 16 | |||||||||
Adequate Assurance(1)
|
- | - | - | |||||||||
Total Central Hudson
|
3 | 23 | 23 | |||||||||
Griffith:
|
||||||||||||
Change in Ownership (CHEG ownership of CHEC falls below 51%)
|
- | - | - | |||||||||
Adequate Assurance(1)
|
11 | 39 | 39 | |||||||||
Total Griffith
|
11 | 39 | 39 | |||||||||
Total CH Energy Group
|
14 | $ | 62 | $ | 62 |
(1)
|
If the counterparty has reasonable grounds to believe Central Hudson's or Griffith's creditworthiness or performance has become unsatisfactory, it can request collateral in an amount determined by the counterparty, not to exceed the amount required to settle the contract.
|
Asset or Liability Category
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
As of March 31, 2011
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
||||||||||||
Derivative Contracts:
|
|
|
|
|
||||||||||||
Central Hudson - natural gas
|
$ | 68 | $ | - | $ | 68 | $ | - | ||||||||
Total Central Hudson Assets
|
$ | 68 | $ | - | $ | 68 | $ | - | ||||||||
Griffith - heating oil
|
39 | - | 39 | - | ||||||||||||
Total CH Energy Group Assets
|
$ | 107 | $ | - | $ | 107 | $ | - | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (19,716 | ) | $ | - | $ | - | $ | (19,716 | ) | ||||||
Total CH Energy Group and Central Hudson Liabilities
|
$ | (19,716 | ) | $ | - | $ | - | $ | (19,716 | ) | ||||||
As of December 31, 2010
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - natural gas
|
$ | 34 | $ | - | $ | 34 | $ | - | ||||||||
Total Central Hudson Assets
|
$ | 34 | $ | - | $ | 34 | $ | - | ||||||||
Griffith - heating oil
|
$ | 112 | $ | - | $ | 112 | $ | - | ||||||||
Total CH Energy Group Assets
|
$ | 146 | $ | - | $ | 146 | $ | - | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (23,872 | ) | $ | - | $ | - | $ | (23,872 | ) | ||||||
Central Hudson - natural gas
|
(1,009 | ) | - | (1,009 | ) | - | ||||||||||
Total CH Energy Group and Central Hudson Liabilities
|
$ | (24,881 | ) | $ | - | $ | (1,009 | ) | $ | (23,872 | ) | |||||
As of March 31, 2010
|
||||||||||||||||
Assets:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Griffith - heating oil
|
$ | 64 | $ | - | $ | 64 | $ | - | ||||||||
Total CH Energy Group and Central Hudson Assets
|
$ | 64 | $ | - | $ | 64 | $ | - | ||||||||
Liabilities:
|
||||||||||||||||
Derivative Contracts:
|
||||||||||||||||
Central Hudson - electric
|
$ | (36,628 | ) | $ | - | $ | - | $ | (36,628 | ) | ||||||
Central Hudson - natural gas
|
(111 | ) | - | (111 | ) | - | ||||||||||
Total Central Hudson Liabilities
|
$ | (36,739 | ) | $ | - | $ | (111 | ) | $ | (36,628 | ) | |||||
Griffith - other derivative financial instrument
|
$ | (50 | ) | $ | - | $ | (50 | ) | $ | - | ||||||
Total CH Energy Group Liabilities
|
$ | (36,789 | ) | $ | - | $ | (161 | ) | $ | (36,628 | ) |
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Balance at Beginning of Period
|
$ | (23,872 | ) | $ | (11,983 | ) | ||
Unrealized gains (losses)
|
4,156 | (24,645 | ) | |||||
Realized losses
|
(1,671 | ) | (2,850 | ) | ||||
Purchases
|
- | - | ||||||
Issuances
|
- | - | ||||||
Sales and settlements
|
1,671 | 2,850 | ||||||
Transfers in and/or out of Level 3
|
- | - | ||||||
Balance at End of Period
|
$ | (19,716 | ) | $ | (36,628 | ) | ||
|
||||||||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to derivatives still held at end of period
|
$ | - | $ | - |
|
Amount of Gain/(Loss) Recognized as Increase/(Decrease) in the Income Statement
|
Location of Gain/(Loss)
|
|||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
Central Hudson:
|
|
||||||||
Electricity swap contracts
|
$ | (1,671 | ) | $ | (2,850 | ) |
Regulatory asset(1)
|
||
Natural gas swap contracts
|
(1,385 | ) | (1,778 | ) |
Regulatory asset(1)
|
||||
Interest rate swap contract
|
- | - |
Regulatory asset(1)
|
||||||
Total Central Hudson
|
$ | (3,056 | ) | $ | (4,628 | ) | |||
|
|||||||||
Griffith:
|
|||||||||
Heating oil call option contracts
|
81 | (14 | ) |
Purchased petroleum
|
|||||
Griffith other derivative financial instrument
|
- | 51 |
Purchased petroleum
|
||||||
Total Griffith
|
$ | 81 | $ | 37 | |||||
|
|||||||||
Total CH Energy Group
|
$ | (2,975 | ) | $ | (4,591 | ) |
(1)
|
Realized gains and losses on Central Hudson’s derivative instruments are conveyed to or recovered from customers through PSC authorized deferral accounting mechanisms, with an offset in revenue and on the balance sheet, and no impact on results of operations.
|
Asset Category
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
As of March 31, 2011
|
||||||||||||||||
Other investments(1)
|
$ | 4,018 | $ | 4,018 | $ | - | $ | - | ||||||||
As of December 31, 2010
|
||||||||||||||||
Other investments(1)
|
$ | 3,912 | $ | 3,912 | $ | - | $ | - | ||||||||
Lyonsdale property and plant(2)
|
$ | 6,685 | $ | - | $ | 6,685 | $ | - | ||||||||
As of March 31, 2010
|
||||||||||||||||
Other investments(1)
|
$ | - | $ | - | $ | - | $ | - |
(1)
|
Other investments represent trust assets for the funding of CH Energy Group’s Directors and Executives Deferred Compensation Plan and is titled “Other investments” within the Deferred Charges and Other Assets section of the CH Energy Group Consolidated and Central Hudson Balance Sheets.
|
(2)
|
Lyonsdale property and plant was stated at carrying value at March 31, 2011 and prior to December 31, 2010.
|
March 31, 2011
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 1,230 | $ | 358,297 | $ | 470,201 | $ | 491,432 | ||||||||||||||||
Estimated Effective Interest Rate
|
6.86 | % | 6.71 | % | 6.92 | % | 6.02 | % | 6.86 | % | 5.54 | % | 5.78 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 33,700 | $ | 33,700 | $ | 33,700 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.52 | % | 0.52 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 503,901 | $ | 525,132 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
5.43 | % |
December 31, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 1,230 | $ | 358,296 | $ | 470,200 | $ | 489,660 | ||||||||||||||||
Estimated Effective Interest Rate
|
6.86 | % | 6.71 | % | 6.92 | % | 6.02 | % | 6.86 | % | 5.54 | % | 5.78 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 33,700 | $ | 33,700 | $ | 33,700 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.46 | % | 0.46 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 503,900 | $ | 523,360 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
5.42 | % |
March 31, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | 941 | $ | 37,007 | $ | 31,076 | $ | 41,650 | $ | 237,374 | $ | 372,048 | $ | 394,022 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | 6.86 | % | 6.71 | % | 6.93 | % | 6.02 | % | 5.94 | % | 6.01 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.37 | % | 0.37 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 487,898 | $ | 509,872 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.67 | % |
March 31, 2011
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | - | $ | 340,201 | $ | 420,201 | $ | 434,771 | ||||||||||||||||
Estimated Effective Interest Rate
|
- | % | 6.71 | % | 6.93 | % | 4.81 | % | - | % | 5.47 | % | 5.66 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 33,700 | $ | 33,700 | $ | 33,700 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.52 | % | 0.52 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 453,901 | $ | 468,471 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
5.28 | % |
December 31, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | - | $ | 340,200 | $ | 420,200 | $ | 432,800 | ||||||||||||||||
Estimated Effective Interest Rate
|
- | % | 6.71 | % | 6.93 | % | 4.81 | % | - | % | 5.47 | % | 5.66 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 33,700 | $ | 33,700 | $ | 33,700 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.46 | % | 0.46 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 453,900 | $ | 466,500 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
5.28 | % |
March 31, 2010
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair Value
|
||||||||||||||||||||||||
Fixed Rate:
|
$ | 24,000 | $ | - | $ | 36,000 | $ | 30,000 | $ | 14,000 | $ | 218,048 | $ | 322,048 | $ | 338,766 | ||||||||||||||||
Estimated Effective Interest Rate
|
4.38 | % | - | % | 6.71 | % | 6.93 | % | 4.81 | % | 5.86 | % | 5.90 | % | ||||||||||||||||||
Variable Rate:
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 115,850 | $ | 115,850 | $ | 115,850 | ||||||||||||||||
Estimated Effective Interest Rate
|
0.37 | % | 0.37 | % | ||||||||||||||||||||||||||||
|
Total Debt Outstanding
|
$ | 437,898 | $ | 454,616 | |||||||||||||||||||||||||||
|
Estimated Effective Interest Rate
|
4.44 | % |
|
March 31,
|
|||
|
2011
|
|||
Assets
|
|
|||
Current Assets
|
$ | 637 | ||
Total current assets
|
637 | |||
|
||||
Property, Plant and Equipment
|
||||
Property, plant and equipment
|
45,404 | |||
Less: Accumulated depreciation
|
504 | |||
Total property, plant and equipment, net
|
44,900 | |||
|
||||
Other Assets
|
460 | |||
|
||||
Assets held for sale
|
$ | 45,997 | ||
|
||||
Liabilities
|
||||
Current Liabilities
|
$ | 1,133 | ||
|
||||
Liabilities held for sale
|
$ | 1,133 |
Business Segments:
|
||||
(1)
|
Central Hudson’s regulated electric utility business;
|
|||
(2)
|
Central Hudson’s regulated natural gas utility business;
|
|||
(3)
|
Griffith’s fuel distribution business;
|
|||
Other Businesses and Investments:
|
||||
(4)
|
CHEC’s renewable energy investments and the holding company’s activities, which consist primarily of financing its subsidiaries.
|
·
|
Invest primarily in utility electric and natural gas transmission and distribution
|
·
|
Focus on risk management
|
·
|
Limit commodity exposure
|
·
|
Manage regulatory affairs effectively
|
·
|
Maintain a financial profile that supports a credit rating in the “A” category
|
·
|
Divest investments in non-regulated renewable energy production in an orderly fashion
|
·
|
Target stable and predictable earnings, with growth trend expectations of 5% or more per year off a base of $2.76 in 2009
|
·
|
Provide a common stock dividend that is the higher of $2.16/share or 65% to 70% of earnings.
|
|
Three Months Ended
March 31,
|
|
||||||||||
|
2011
|
2010
|
Change
|
|||||||||
Central Hudson - Electric
|
$ | 0.39 | $ | 0.58 | $ | (0.19 | ) | |||||
Central Hudson - Natural Gas
|
0.40 | 0.46 | (0.06 | ) | ||||||||
Griffith
|
0.28 | 0.26 | 0.02 | |||||||||
Other Businesses and Investments
|
0.01 | - | 0.01 | |||||||||
Total CH Energy Group Consolidated Earnings, as reported
|
$ | 1.08 | $ | 1.30 | $ | (0.22 | ) |
Three Months Ended
March 31,
|
|
||||||||
2011
|
2010
|
Change
|
|||||||
Central Hudson - Electric
|
$ | 0.39 | $ | 0.58 | $ | (0.19 | ) | ||
Central Hudson - Natural Gas
|
0.40 | 0.46 | (0.06 | ) | |||||
Total Central Hudson Earnings
|
$ | 0.79 | $ | 1.04 | $ | (0.25 | ) | ||
Change
|
|||||||||
Sales tax
|
$ | (0.01 | ) | ||||||
Storm deferral petition disallowance
|
(0.03 | ) | |||||||
Delivery revenue
|
0.10 | ||||||||
Higher interest on regulatory assets
|
0.03 | ||||||||
Higher trimming costs
|
(0.12 | ) | |||||||
Weather related service restoration
|
(0.09 | ) | |||||||
Higher depreciation
|
(0.03 | ) | |||||||
Higher property and other taxes
|
(0.08 | ) | |||||||
Other
|
(0.02 | ) | |||||||
$ | (0.25 | ) |
Three Months Ended
March 31,
|
|
||||||||
2011
|
2010
|
Change
|
|||||||
Griffith - Fuel Distribution Earnings
|
$ | 0.28 | $ | 0.26 | $ | 0.02 | |||
Change
|
|||||||||
Discontinued operations | $ | 0.02 | |||||||
Margin on petroleum sales and services
|
0.03 | ||||||||
Weather-normalized sales (including conservation)
|
(0.06 | ) | |||||||
Lower operating expenses
|
0.04 | ||||||||
Other
|
(0.01 | ) | |||||||
$ | 0.02 |
|
Three Months Ended
March 31,
|
|
|||||||
|
2011
|
2010
|
Change
|
||||||
Other Businesses & Investments Earnings
|
$ | 0.01 | $ | - | $ | 0.01 | |||
|
|||||||||
|
Change
|
||||||||
Discontinued operations
|
$ | (0.02 | ) | ||||||
Expenses associated with divestiture activity
|
(0.04 | ) | |||||||
Tax benefit related to discontinued operations
|
0.02 | ||||||||
|
|||||||||
Higher interest income
|
0.02 | ||||||||
Renewable energy investments
|
0.01 | ||||||||
Other
|
0.02 | ||||||||
|
$ | 0.01 |
Three Months Ended
March 31, 2011
|
Three Months Ended
March 31, 2010
|
|||||||||||||||||||||||||||||||
Business Unit
|
Operating
Revenues
|
Net Income attributable to CH Energy Group
|
Operating
Revenues
|
Net Income (loss) attributable to CH Energy Group
|
||||||||||||||||||||||||||||
Electric(1)
|
$ | 154,570 | 47 | % | $ | 6,033 | 36 | % | $ | 145,962 | 49 | % | $ | 9,111 | 44 | % | ||||||||||||||||
Gas(1)
|
75,482 | 23 | % | 6,364 | 37 | % | 69,087 | 23 | % | 7,292 | 36 | % | ||||||||||||||||||||
Total Central Hudson
|
230,052 | 70 | % | 12,397 | 73 | % | 215,049 | 72 | % | 16,403 | 80 | % | ||||||||||||||||||||
Griffith(1)(3)
|
96,919 | 29 | % | 4,392 | 26 | % | 84,467 | 28 | % | 4,059 | 20 | % | ||||||||||||||||||||
Other Businesses and Investments(2)
|
1,673 | 1 | % | 158 | 1 | % | 457 | - | % | (24 | ) | - | % | |||||||||||||||||||
Total CH Energy Group
|
$ | 328,644 | 100 | % | $ | 16,947 | 100 | % | $ | 299,973 | 100 | % | $ | 20,438 | 100 | % |
(1)
|
A portion of the revenues above represent amounts collected from customers for the recovery of purchased electric and natural gas costs at Central Hudson and the cost of purchased petroleum products at Griffith and therefore have no material impact on net income. A breakout of these components is as follows:
|
|||||||||||||||||||||||||||
|
Electric 1st Quarter 2011: 21% cost recovery revenues + 26% other revenues = 47%
|
|||||||||||||||||||||||||||
|
Electric 1st Quarter 2010: 22% cost recovery revenues + 27% other revenues = 49%
|
|||||||||||||||||||||||||||
|
Natural gas 1st Quarter 2011: 13% cost recovery revenues + 10% other revenues = 23%
|
|||||||||||||||||||||||||||
|
Natural gas 1st Quarter 2010: 13% cost recovery revenues + 10% other revenues = 23%
|
|||||||||||||||||||||||||||
|
Griffith 1st Quarter 2011: 23% commodity costs + 6% other revenues = 29%
|
|||||||||||||||||||||||||||
|
Griffith 1st Quarter 2010: 21% commodity costs + 7% other revenues = 28%
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(2)
|
Other Businesses and Investments for the three months ended March 31, 2011 and 2010 includes income from discontinued operations of $(189) and $151, respectively.
|
|||||||||||||||||||||||||||
(3) | Griffith for the three months ended March 31, 2011 includes income from discontinued operations of $371. |
|
Three Months Ended
March 31,
|
Increase/(Decrease) in
|
||||||||||||||
|
2011
|
2010
|
Amount
|
Percent
|
||||||||||||
Operating Revenues
|
$ | 230,052 | $ | 215,049 | $ | 15,003 | 7.0 | % | ||||||||
|
||||||||||||||||
Operating Expenses:
|
||||||||||||||||
Purchased electricity, fuel and natural gas
|
112,066 | 104,522 | 7,544 | 7.2 | % | |||||||||||
Depreciation and amortization
|
8,921 | 8,414 | 507 | 6.0 | % | |||||||||||
Other operating expenses
|
82,489 | 68,354 | 14,135 | 20.7 | % | |||||||||||
Total Operating Expenses
|
203,476 | 181,290 | 22,186 | 12.2 | % | |||||||||||
Operating Income
|
26,576 | 33,759 | (7,183 | ) | (21.3 | ) % | ||||||||||
Other Income, net
|
1,686 | 802 | 884 | 110.2 | % | |||||||||||
Interest Charges
|
7,374 | 6,436 | 938 | 14.6 | % | |||||||||||
Income before income taxes
|
20,888 | 28,125 | (7,237 | ) | (25.7 | ) % | ||||||||||
Income Taxes
|
8,249 | 11,480 | (3,231 | ) | (28.1 | ) % | ||||||||||
Net income
|
$ | 12,639 | $ | 16,645 | $ | (4,006 | ) | (24.1 | ) % |
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Three Months Ended
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
March 31,
|
|
Variation in
|
|
March 31,
|
|
Variation in
|
|||||||||||
|
|
2011
|
|
2010
|
|
Amount
|
|
Percent
|
|
2011
|
|
2010
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
619
|
|
579
|
|
40
|
|
7
|
%
|
|
608
|
|
581
|
|
27
|
|
5
|
%
|
|
Commercial
|
|
508
|
|
481
|
|
27
|
|
6
|
%
|
|
505
|
|
481
|
|
24
|
|
5
|
%
|
|
Industrial and other
|
|
260
|
|
261
|
|
(1)
|
|
(0)
|
%
|
|
260
|
|
262
|
|
(2)
|
|
(1)
|
%
|
|
Total Deliveries
|
|
1,387
|
|
1,321
|
|
66
|
|
5
|
%
|
|
1,373
|
|
1,324
|
|
49
|
|
4
|
%
|
(1)
|
Central Hudson uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
|
|
Actual Deliveries
|
|
Weather Normalized Deliveries(1)
|
|||||||||||||||
|
|
Three Months Ended
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||
|
|
March 31,
|
|
Variation in
|
|
March 31,
|
|
Variation in
|
|||||||||||
|
|
2011
|
|
2010
|
|
Amount
|
|
Percent
|
|
2011
|
|
2010
|
|
Amount
|
|
Percent
|
|||
Residential
|
|
2,875
|
|
2,585
|
|
290
|
|
11
|
%
|
|
2,669
|
|
2,529
|
|
140
|
|
6
|
%
|
|
Commercial
|
|
3,324
|
|
2,811
|
|
513
|
|
18
|
%
|
|
3,187
|
|
2,805
|
|
382
|
|
14
|
%
|
|
Industrial and other(2)
|
|
1,488
|
|
1,494
|
|
(6)
|
|
(0)
|
%
|
|
747
|
|
695
|
|
52
|
|
7
|
%
|
|
Total Deliveries
|
|
7,687
|
|
6,890
|
|
797
|
|
12
|
%
|
|
6,603
|
|
6,029
|
|
574
|
|
10
|
%
|
(1)
|
Central Hudson uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
(2)
|
Actual deliveries include interruptible natural gas deliveries. Weather normalized deliveries exclude interruptible natural gas deliveries.
|
Three Months Ended
|
|
|||||||||||
March 31,
|
Increase /
|
|||||||||||
2011
|
2010
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 69,271 | $ | 65,700 | $ | 3,571 | ||||||
Sales to others for resale
|
997 | 1,174 | (177 | ) | ||||||||
Other revenues with matching offsets
|
22,548 | 19,485 | 3,063 | |||||||||
Subtotal
|
92,816 | 86,359 | 6,457 | |||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
60,699 | 55,502 | 5,197 | |||||||||
RDM and other regulatory mechanisms
|
(1,590 | ) | 1,455 | (3,045 | ) | |||||||
Pole attachments and other rents
|
932 | 1,029 | (97 | ) | ||||||||
Finance charges
|
877 | 810 | 67 | |||||||||
Other revenues
|
836 | 807 | 29 | |||||||||
Subtotal
|
61,754 | 59,603 | 2,151 | |||||||||
Total Electric Revenues
|
$ | 154,570 | $ | 145,962 | $ | 8,608 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased electricity costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. Changes in revenues from electric sales to other utilities also do not affect earnings since any related profits or losses are returned or charged, respectively, to customers.
|
Three Months Ended
|
|
|||||||||||
March 31,
|
Increase /
|
|||||||||||
2011
|
2010
|
(Decrease)
|
||||||||||
Revenues with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy cost adjustment
|
$ | 31,550 | $ | 28,110 | $ | 3,440 | ||||||
Sales to others for resale
|
9,697 | 9,079 | 618 | |||||||||
Other revenues with matching offsets
|
9,801 | 8,260 | 1,541 | |||||||||
Subtotal
|
51,048 | 45,449 | 5,599 | |||||||||
Revenues Impacting Earnings:
|
||||||||||||
Customer sales
|
25,100 | 20,624 | 4,476 | |||||||||
RDM and other regulatory mechanisms
|
(2,297 | ) | 1,428 | (3,725 | ) | |||||||
Interruptible profits
|
664 | 567 | 97 | |||||||||
Finance charges
|
333 | 322 | 11 | |||||||||
Other revenues
|
634 | 697 | (63 | ) | ||||||||
Subtotal
|
24,434 | 23,638 | 796 | |||||||||
Total Natural Gas Revenues
|
$ | 75,482 | $ | 69,087 | $ | 6,395 |
(1)
|
Revenues with matching offsets do not affect earnings since they offset related costs, the most significant being energy cost adjustment revenues, which provide for the recovery of purchased natural gas costs. Other related costs include authorized business expenses recovered through rates and the cost of special programs authorized by the PSC and funded with certain available credits. For natural gas sales to other entities for resale, 85% of such profits are returned to customers.
|
Three Months Ended
|
|
|||||||||||
March 31,
|
Increase /
|
|||||||||||
2011
|
2010
|
(Decrease)
|
||||||||||
Expenses Currently Matched to Revenues:(1)
|
|
|
|
|||||||||
Purchased electricity
|
$ | 70,268 | $ | 66,874 | $ | 3,394 | ||||||
Purchased natural gas
|
41,247 | 37,189 | 4,058 | |||||||||
Temporary State Assessment
|
6,545 | 5,566 | 979 | |||||||||
Pension
|
8,119 | 8,779 | (660 | ) | ||||||||
OPEB
|
1,950 | 2,027 | (77 | ) | ||||||||
NYS energy programs
|
8,597 | 5,256 | 3,341 | |||||||||
MGP site remediations
|
1,216 | 795 | 421 | |||||||||
Other matched expenses
|
5,923 | 5,320 | 603 | |||||||||
Subtotal
|
143,865 | 131,806 | 12,059 | |||||||||
Other Expense Variations:
|
||||||||||||
Tree trimming
|
5,821 | 2,576 | 3,245 | |||||||||
Property taxes
|
9,371 | 7,525 | 1,846 | |||||||||
Weather related service restoration (2)
|
4,970 | 2,896 | 2,074 | |||||||||
Depreciation
|
8,921 | 8,414 | 507 | |||||||||
Uncollectible expense
|
2,076 | 2,390 | (314 | ) | ||||||||
Purchased natural gas incentive arrangements
|
551 | 459 | 92 | |||||||||
Other expenses
|
27,901 | 25,224 | 2,677 | |||||||||
Subtotal
|
59,611 | 49,484 | 10,127 | |||||||||
Total Operating Expenses
|
$ | 203,476 | $ | 181,290 | $ | 22,186 |
(1)
|
Includes expenses that, in accordance with the 2009 and 2010 Rate Orders, are adjusted in the current period to equal the revenues earned for the applicable expenses.
|
(2)
|
Three months ended March 31, 2010 does not include $19.3 million in incremental costs related to the February 2010 significant storm event deferred for future recovery from customers. See further discussion below.
|
|
Three Months Ended March 31,
|
Increase/(Decrease) in
|
|||||||||||||
|
2011
|
2010
|
Amount
|
Percent
|
|||||||||||
Operating Revenues
|
$ | 328,644 | $ | 299,973 | $ | 28,671 | 9.6 | % | |||||||
Operating Expenses:
|
|||||||||||||||
Purchased electricity, fuel, natural gas and petroleum
|
187,832 | 167,294 | 20,538 | 12.3 | % | ||||||||||
Depreciation and amortization
|
10,716 | 9,690 | 1,026 | 10.6 | % | ||||||||||
Other operating expenses
|
95,425 | 81,821 | 13,604 | 16.6 | % | ||||||||||
Total Operating Expenses
|
293,973 | 258,805 | 35,168 | 13.6 | % | ||||||||||
Operating Income
|
34,671 | 41,168 | (6,497 | ) | (15.8 | ) % | |||||||||
Other Income (Deductions), net
|
1,202 | 766 | 436 | 56.9 | % | ||||||||||
Interest Charges
|
8,222 | 7,308 | 914 | 12.5 | % | ||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
27,651 | 34,626 | (6,975 | ) | (20.1 | ) % | |||||||||
Income Taxes
|
10,644 | 14,062 | (3,418 | ) | (24.3 | ) % | |||||||||
Net income from continuing operations
|
17,007 | 20,564 | (3,557 | ) | (17.3 | ) % | |||||||||
Net income from discontinued operations, net of tax
|
182 | 151 | 31 | (20.5 | ) % | ||||||||||
Non-controlling interest in subsidiary
|
- | 35 | (35 | ) | (100.0 | ) % | |||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | - | - | % | ||||||||||
Net income attributable to CH Energy Group
|
$ | 16,947 | $ | 20,438 | $ | (3,491 | ) | (17.1 | ) % |
Actual Deliveries
|
Weather Normalized Deliveries(1)
|
|||||||||||||||||||||||||||||||
Three Months Ended
March 31,
|
Increase /
(Decrease) in
|
Three Months Ended
March 31,
|
Increase /
(Decrease) in
|
|||||||||||||||||||||||||||||
2011
|
2010
|
Amount
|
Percent
|
2011
|
2010
|
Amount
|
Percent
|
|||||||||||||||||||||||||
Heating Oil
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Base company volume(2)
|
15,657 | 18,243 | (2,586 | ) | (14 | ) % | 15,562 | 17,859 | (2,297 | ) | (13 | ) % | ||||||||||||||||||||
Acquisitions volume
|
352 | - | 352 | - | 351 | - | 351 | - | ||||||||||||||||||||||||
Total Heating Oil
|
16,009 | 18,243 | (2,234 | ) | (12 | ) % | 15,913 | 17,859 | (1,946 | ) | (11 | ) % | ||||||||||||||||||||
Motor Fuels
|
||||||||||||||||||||||||||||||||
Base company volume(2)
|
10,044 | 10,574 | (530 | ) | (5 | ) % | 10,044 | 10,574 | (530 | ) | (5 | ) % | ||||||||||||||||||||
Acquisitions volume
|
478 | - | 478 | - | 478 | - | 478 | - | ||||||||||||||||||||||||
Total Motor Fuels
|
10,522 | 10,574 | (52 | ) | (0 | ) % | 10,522 | 10,574 | (52 | ) | (0 | ) % | ||||||||||||||||||||
Propane and Other
|
||||||||||||||||||||||||||||||||
Base company volume(2)
|
514 | 553 | (39 | ) | (7 | ) % | 511 | 542 | (31 | ) | (6 | ) % | ||||||||||||||||||||
Total Propane and Other
|
514 | 553 | (39 | ) | (7 | ) % | 511 | 542 | (31 | ) | (6 | ) % | ||||||||||||||||||||
Total
|
||||||||||||||||||||||||||||||||
Base company volume(2)
|
26,215 | 29,370 | (3,155 | ) | (11 | ) % | 26,117 | 28,975 | (2,858 | ) | (10 | ) % | ||||||||||||||||||||
Acquisitions volume
|
830 | - | 830 | - | 829 | - | 829 | - | ||||||||||||||||||||||||
Total
|
27,045 | 29,370 | (2,325 | ) | (8 | ) % | 26,946 | 28,975 | (2,029 | ) | (7 | ) % |
(1)
|
Griffith uses an internal analysis based on historical weather data to remove the estimated impacts of weather on delivery volumes.
|
|
(2)
|
For the purpose of this chart, "Base company” excludes any impact from acquisitions made by Griffith in 2011.
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
2011
|
2010
|
||||||||||||||
|
Actual
|
Weather
Normalized
|
Actual
|
Weather
Normalized
|
||||||||||||
Heating Oil - Base Case
|
58 | % | 58 | % | 62 | % | 62 | % | ||||||||
Heating Oil - Acquisitions
|
1 | % | 1 | % | - | % | - | % | ||||||||
Motor Fuels - Base Case
|
37 | % | 37 | % | 36 | % | 36 | % | ||||||||
Motor Fuels - Acquisitions
|
2 | % | 2 | % | - | % | - | % | ||||||||
Propane and Other - Base Case
|
2 | % | 2 | % | 2 | % | 2 | % | ||||||||
Total
|
100 | % | 100 | % | 100 | % | 100 | % |
|
Three Months Ended March 31,
|
|||||||||||||||
Product and Service Line
|
2011
|
2010
|
||||||||||||||
Heating oil - Base Case
|
$ | 12,860 | 65 | % | $ | 14,003 | 69 | % | ||||||||
Heating oil - Acquisitions
|
209 | 1 | % | - | - | % | ||||||||||
Motor fuels - Base Case
|
2,293 | 11 | % | 2,343 | 11 | % | ||||||||||
Motor fuels - Acquisitions
|
138 | 1 | % | - | - | % | ||||||||||
Other fuels - Base Case
|
716 | 4 | % | 780 | 4 | % | ||||||||||
Service and installations - Base Case
|
2,930 | 15 | % | 2,969 | 15 | % | ||||||||||
Service and installations - Acquisitions
|
22 | - | % | - | - | % | ||||||||||
Other - Base Case
|
645 | 3 | % | 264 | 1 | % | ||||||||||
Other - Acquisitions
|
5 | - | % | - | - | % | ||||||||||
Total
|
$ | 19,818 | 100 | % | $ | 20,359 | 100 | % |
Three Months Ended
|
|
|||||||||||
March 31,
|
Increase /
|
|||||||||||
2011
|
2010
|
(Decrease)
|
||||||||||
Base Company
|
|
|
|
|||||||||
Heating Oil(1)
|
$ | 56,524 | $ | 53,109 | $ | 3,415 | ||||||
Heating Oil - Acquisitions
|
1,203 | - | 1,203 | |||||||||
Motor Fuels(1)
|
31,036 | 25,175 | 5,861 | |||||||||
Motor Fuels - Acquisitions
|
1,545 | - | 1,545 | |||||||||
Other(1)
|
2,319 | 1,876 | 443 | |||||||||
Other - Acquisitions
|
5 | - | 5 | |||||||||
Service Revenues(1)
|
4,250 | 4,307 | (57 | ) | ||||||||
Service Revenues - Acquisitions
|
37 | - | 37 | |||||||||
Total Base Company
|
$ | 96,919 | $ | 84,467 | $ | 12,452 |
(1)
|
These line items exclude the impact of acquisitions made by Griffith in 2011 and 2010 for the analysis which compares the three months ended March 31, 2011 to 2010.
|
|
CH Energy Group
|
Central Hudson
|
||||||||||||||
|
Three Months Ended
March 31,
|
Three Months Ended
March 31,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Net Cash Provided By/(Used In):
|
|
|
|
|||||||||||||
Operating Activities
|
$ | 29.7 | $ | (14.0 | ) | $ | 43.0 | $ | (1.5 | ) | ||||||
Investing Activities
|
(21.6 | ) | (13.1 | ) | (16.6 | ) | (13.4 | ) | ||||||||
Financing Activities
|
(1.0 | ) | 21.2 | (11.5 | ) | 29.7 | ||||||||||
Cash Included in Current Assets Held for Sale | (0.6 | ) | - | - | - | |||||||||||
Net change for the period
|
6.5 | (5.9 | ) | 14.9 | 14.8 | |||||||||||
Balance at beginning of period
|
29.4 | 73.4 | 9.6 | 4.8 | ||||||||||||
Balance at end of period
|
$ | 35.9 | $ | 67.5 | $ | 24.5 | $ | 19.6 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
CH Energy Group Holding Company:
|
|
|
|
|||||||||
Current maturities of long-term debt at Holding Company
|
$ | 941 | $ | 941 | $ | - | ||||||
$150 million revolving credit facility at Holding Company
|
16,500 | - | - | |||||||||
|
||||||||||||
Central Hudson:
|
||||||||||||
Current maturities of long-term debt
|
36,000 | - | 24,000 | |||||||||
$125 million revolving credit facility
|
- | - | 30,000 | |||||||||
|
||||||||||||
CH Energy Group Consolidated:
|
||||||||||||
Current maturities of long-term debt at Holding Company and Central Hudson
|
36,941 | 941 | 24,000 | |||||||||
$150 million revolving credit facility at Holding Company, $125 million at Central Hudson
|
- | - | 30,000 |
·
|
Renewable Portfolio Standard
|
·
|
American Recovery and Reinvestment Act of 2009
|
·
|
Energy Efficiency Programs and System Benefit Charge Collections
|
|
|
|
Total Number of Shares Purchased(1)
|
|
Average Price Paid per Share(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(3)
|
|
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs(3)
|
|
January 1-31, 2011
|
|
112,114
|
|
$
|
49.34
|
|
106,400
|
|
1,864,038
|
|
February 1-28, 2011
|
|
66,383
|
|
$
|
49.45
|
|
66,383
|
|
1,797,655
|
|
March 1-31, 2011
|
|
-
|
|
$
|
-
|
|
-
|
|
1,797,655
|
|
Total
|
|
178,497
|
|
$
|
49.38
|
|
172,783
|
|
1,797,655
|
(1)
|
Includes the repurchase of shares through the Company's authorized stock repurchase program as well as shares surrendered to CH Energy Group in satisfaction of tax withholdings on the vesting of restricted shares and stock options.
|
(2)
|
Closing price of a share of CH Energy Group's common stock on the date the stock was surrendered to CH Energy Group (in the case of shares surrendered in satisfaction of tax withholdings) and the actual price paid (in the case of market purchases).
|
(3)
|
On July 31, 2007, the Board of Directors authorized the repurchase of up to 2,000,000 shares or approximately 13% of CH Energy Group's outstanding common stock on that date, from time to time, over the five year period ending July 31, 2012.
|
CH ENERGY GROUP, INC.
|
||
(Registrant)
|
||
By:
|
/s/ Kimberly J. Wright
|
|
Kimberly J. Wright
|
||
Vice President - Accounting and Controller
|
||
CENTRAL HUDSON GAS & ELECTRIC CORPORATION
|
||
(Co-Registrant)
|
||
By:
|
/s/ Kimberly J. Wright
|
|
Kimberly J. Wright
|
||
Controller
|
Exhibit No.
(Regulation
S-K Item 601
Designation)
|
Exhibit Description
|
|
CH Energy Group Statement showing the computation of the ratio of earnings to fixed charges.
|
||
Central Hudson Statement showing the computation of the ratio of earnings to fixed charges and ratio of earnings to fixed charges and preferred dividends.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.
|
||
Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.
|
||
Section 1350 Certification by Mr. Lant.
|
||
Section 1350 Certification by Mr. Capone.
|
||
Section 1350 Certification by Mr. Lant.
|
||
Section 1350 Certification by Mr. Capone.
|
||
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|