e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16577
(Exact name of registrant as specified in its charter).
|
|
|
Michigan
|
|
38-3150651 |
|
|
|
(State or other jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
(248) 312-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past ninety days.
Yes þ No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such files).
Yes o No o.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act (check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ.
As of November 6, 2009, 468,571,775 shares of the registrants common stock, $0.01 par value,
were issued and outstanding.
FORWARD-LOOKING STATEMENTS
This report contains certain forward-looking statements with respect to the financial
condition, results of operations, plans, objectives, future performance and business of Flagstar
Bancorp, Inc. (Flagstar or the Company) and these
statements are subject to risk and uncertainty. Forward-looking statements, within the
meaning of the Private Securities Litigation Reform Act of 1995, include those using words or
phrases such as believes, expects, anticipates, plans, trend, objective, continue,
remain, pattern or similar expressions or future or conditional verbs such as will, would,
should, could, might, can, may or similar expressions.
There are a number of important factors that could cause future results to differ materially
from historical performance and these forward-looking statements. Factors that might cause such a
difference include, but are not limited to, those discussed under the heading Risk Factors in
Part I, Item 1A of the Companys Annual Report on Form 10-K for the year ended December 31, 2008
and under Part II, Item 1A of this quarterly report on Form 10-Q, including: (1) our business has
been and may continue to be adversely affected by conditions in the global financial markets and
economic conditions generally; (2) general business, economic and political conditions may
significantly affect our earnings; (3) we depend on our institutional counterparties to provide
services that are critical to our business. If one of more of our institutional counterparties
defaults on its obligations to us or becomes insolvent, it could have a material adverse affect our
earnings, liquidity, capital position and financial condition; (4) defaults by another larger
financial institution could adversely affect financial markets generally; (5) if we cannot
effectively manage the impact of the volatility of interest rates, our earnings could be adversely
affected; (6) the value of our mortgage servicing rights could decline with reduction in interest
rates; (7) certain hedging strategies that we use to manage our investment in mortgage servicing
rights may be ineffective to offset any adverse changes in the fair value of these assets due to
changes in interest rates; (8) we use estimates in determining fair value of certain of our assets,
which estimates may prove to be incorrect and result in significant declines in valuation; (9)
changes in the fair value or ratings downgrades of our securities may reduce our stockholders
equity, net earnings, or regulatory capital ratios; (10) current and further deterioration in the
housing and commercial real estate markets may lead to increased loss severities and further
increases in delinquencies and non-performing assets in our loan portfolios. Additionally, the
performance of our standby and commercial letters of credit may be adversely affected as well.
Consequently, our allowance for loan losses and guarantee liability may not be adequate to cover
actual losses, and we may be required to materially increase our reserves; (11) our secondary
market reserve for losses could be insufficient; (12) our home lending profitability could be
significantly reduced if we are not able to resell mortgages; (13) our commercial real estate and
commercial business loan portfolios carry heightened credit risk; (14) our ability to borrow funds,
maintain or increase deposits or raise capital could be limited, which could adversely affect our
liquidity and earnings; (15) our inability to realize our deferred tax assets may have a material
adverse affect on our consolidated results of operations and our financial condition; (16) we may
be required to raise capital at terms that are materially adverse to our stockholders; (17) our
holding company is dependent on the Bank for funding of obligations and dividends; (18) future
dividend payments and equity repurchases are restricted by the terms of the Treasurys equity
investment in us; (19) we may not be able to replace key members of senior management or attract
and retain qualified relationship managers in the future; (20) the network and computer systems on
which we depend could fail or experience a security breach; (21) our business is highly regulated;
(22) our business has volatile earnings because it operates based on a multi-year cycle; (23) our
loans are geographically concentrated in only a few states; (24) we are subject to heightened
regulatory scrutiny with respect to bank secrecy and anti-money laundering statutes and
regulations; (25) we are a controlled company that is exempt from certain NYSE corporate governance
requirements; and (26) current and further deterioration in the housing market, as well as the
number of programs that have been introduced to address the situation by government agencies and
government sponsored enterprises, may lead to increased costs to service loans which could affect
our margins or impair the value of our mortgage servicing rights.
The Company does not undertake, and specifically disclaims any obligation, to update any
forward-looking statements to reflect occurrences or unanticipated events or circumstances after
the date of such statements.
2
FLAGSTAR BANCORP, INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2009
TABLE OF CONTENTS
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
The unaudited condensed consolidated financial statements of the Company are as follows:
Consolidated Statements of Financial Condition September 30, 2009 (unaudited) and December
31, 2008.
Unaudited Consolidated Statements of Operations For the nine and three months ended
September 30, 2009 and 2008.
Consolidated Statements of Stockholders Equity and Comprehensive Loss For the nine
months ended
September 30, 2009 (unaudited) and for the year ended December 31, 2008.
Unaudited Consolidated Statements of Cash Flows For the nine months ended September 30,
2009 and 2008.
Unaudited Notes to Consolidated Financial Statements.
4
Flagstar Bancorp, Inc.
Consolidated Statements of Financial Condition
(In thousands, except for share data)
|
|
|
|
|
|
|
|
|
|
|
At September 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash items |
|
$ |
607,035 |
|
|
$ |
300,989 |
|
Interest-bearing deposits |
|
|
228,842 |
|
|
|
205,916 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
835,877 |
|
|
|
506,905 |
|
Securities classified as trading |
|
|
1,012,309 |
|
|
|
542,539 |
|
Securities classified as available for sale |
|
|
817,424 |
|
|
|
1,118,453 |
|
Other investments restricted |
|
|
41,519 |
|
|
|
34,532 |
|
Loans available for sale ($2,051,058 at fair value on September 30, 2009) |
|
|
2,070,878 |
|
|
|
1,484,680 |
|
Loans held for investment |
|
|
8,133,497 |
|
|
|
9,082,121 |
|
Less: allowance for loan losses |
|
|
(528,000 |
) |
|
|
(376,000 |
) |
|
|
|
|
|
|
|
Loans held for investment, net |
|
|
7,605,497 |
|
|
|
8,706,121 |
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
11,776,469 |
|
|
|
12,092,241 |
|
Accrued interest receivable |
|
|
50,611 |
|
|
|
55,961 |
|
Repossessed assets, net |
|
|
164,898 |
|
|
|
109,297 |
|
Federal Home Loan Bank stock |
|
|
373,443 |
|
|
|
373,443 |
|
Premises and equipment, net |
|
|
241,710 |
|
|
|
246,229 |
|
Mortgage servicing rights at fair value |
|
|
564,029 |
|
|
|
511,294 |
|
Mortgage servicing rights, net |
|
|
3,771 |
|
|
|
9,469 |
|
Other assets |
|
|
1,038,849 |
|
|
|
504,734 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,820,815 |
|
|
$ |
14,203,657 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
8,533,968 |
|
|
$ |
7,841,005 |
|
Federal Home Loan Bank advances |
|
|
4,800,000 |
|
|
|
5,200,000 |
|
Security repurchase agreements |
|
|
108,000 |
|
|
|
108,000 |
|
Long term debt |
|
|
300,182 |
|
|
|
248,660 |
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
13,742,150 |
|
|
|
13,397,665 |
|
Accrued interest payable |
|
|
24,839 |
|
|
|
36,062 |
|
Secondary market reserve |
|
|
53,000 |
|
|
|
42,500 |
|
Other liabilities |
|
|
333,229 |
|
|
|
255,137 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
14,153,218 |
|
|
|
13,731,364 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock $0.01 par value, liquidation value $1,000 per share
25,000,000 shares authorized; 266,657 issued and outstanding at
September 30, 2009 |
|
|
3 |
|
|
|
|
|
Common stock $0.01 par value, 750,000,000 shares authorized;
468,529,878 and 83,626,726 shares issued and outstanding at
September 30, 2009 and December 31, 2008, respectively |
|
|
4,685 |
|
|
|
836 |
|
Additional paid in capital preferred |
|
|
242,451 |
|
|
|
|
|
Additional paid in capital common |
|
|
443,270 |
|
|
|
119,024 |
|
Accumulated other comprehensive loss |
|
|
(47,685 |
) |
|
|
(81,742 |
) |
Retained earnings |
|
|
24,873 |
|
|
|
434,175 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
667,597 |
|
|
|
472,293 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
14,820,815 |
|
|
$ |
14,203,657 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
Flagstar Bancorp, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
136,849 |
|
|
$ |
172,163 |
|
|
$ |
452,233 |
|
|
$ |
526,039 |
|
Mortgage-backed securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,576 |
|
Securities classified as available for sale and trading |
|
|
29,738 |
|
|
|
14,563 |
|
|
|
85,873 |
|
|
|
51,325 |
|
Interest-bearing deposits |
|
|
517 |
|
|
|
1,416 |
|
|
|
1,799 |
|
|
|
5,561 |
|
Other |
|
|
3 |
|
|
|
395 |
|
|
|
28 |
|
|
|
1,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
167,107 |
|
|
|
188,537 |
|
|
|
539,933 |
|
|
|
599,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
58,352 |
|
|
|
60,940 |
|
|
|
192,248 |
|
|
|
215,807 |
|
FHLB advances |
|
|
56,116 |
|
|
|
62,348 |
|
|
|
170,210 |
|
|
|
190,168 |
|
Security repurchase agreements |
|
|
1,178 |
|
|
|
1,179 |
|
|
|
3,497 |
|
|
|
5,541 |
|
Other |
|
|
3,867 |
|
|
|
4,229 |
|
|
|
9,638 |
|
|
|
12,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
119,513 |
|
|
|
128,696 |
|
|
|
375,593 |
|
|
|
423,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
47,594 |
|
|
|
59,841 |
|
|
|
164,340 |
|
|
|
176,038 |
|
Provision for loan losses |
|
|
125,544 |
|
|
|
89,612 |
|
|
|
409,420 |
|
|
|
167,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest (expense) income after provision for loan losses |
|
|
(77,950 |
) |
|
|
(29,771 |
) |
|
|
(245,080 |
) |
|
|
8,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan fees and charges |
|
|
29,422 |
|
|
|
777 |
|
|
|
97,366 |
|
|
|
2,278 |
|
Deposit fees and charges |
|
|
8,438 |
|
|
|
7,183 |
|
|
|
23,655 |
|
|
|
20,029 |
|
Loan administration |
|
|
(30,293 |
) |
|
|
25,655 |
|
|
|
(20,240 |
) |
|
|
45,980 |
|
Gain on trading securities |
|
|
21,714 |
|
|
|
|
|
|
|
6,377 |
|
|
|
|
|
Loss on residual and transferors interests |
|
|
(50,689 |
) |
|
|
(12,899 |
) |
|
|
(66,625 |
) |
|
|
(26,485 |
) |
Net gain on loan sales |
|
|
104,416 |
|
|
|
22,152 |
|
|
|
404,773 |
|
|
|
129,403 |
|
Net (loss) gain on sales of mortgage servicing rights |
|
|
(1,319 |
) |
|
|
896 |
|
|
|
(3,945 |
) |
|
|
348 |
|
Net gain on sales of securities available for sale |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
5,019 |
|
Total other-than-temporary impairment recoveries (losses) |
|
|
34,100 |
|
|
|
|
|
|
|
(69,533 |
) |
|
|
|
|
Recoveries (losses) recognized in other comprehensive
income (before taxes) |
|
|
36,975 |
|
|
|
|
|
|
|
(49,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment losses recognized in earnings |
|
|
(2,875 |
) |
|
|
|
|
|
|
(20,444 |
) |
|
|
|
|
Other fees and charges |
|
|
(12,582 |
) |
|
|
9,475 |
|
|
|
(29,189 |
) |
|
|
29,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
66,232 |
|
|
|
53,388 |
|
|
|
391,728 |
|
|
|
206,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation,commissions and benefits |
|
|
68,611 |
|
|
|
51,461 |
|
|
|
232,038 |
|
|
|
157,538 |
|
Occupancy and equipment |
|
|
17,175 |
|
|
|
19,462 |
|
|
|
53,553 |
|
|
|
59,721 |
|
Asset resolution |
|
|
26,811 |
|
|
|
18,019 |
|
|
|
69,660 |
|
|
|
29,799 |
|
Communication |
|
|
1,411 |
|
|
|
1,678 |
|
|
|
4,761 |
|
|
|
5,263 |
|
Other taxes |
|
|
12,944 |
|
|
|
(1,359 |
) |
|
|
15,049 |
|
|
|
(83 |
) |
General and administrative |
|
|
39,954 |
|
|
|
29,903 |
|
|
|
146,331 |
|
|
|
49,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
166,906 |
|
|
|
119,164 |
|
|
|
521,392 |
|
|
|
302,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes |
|
|
(178,624 |
) |
|
|
(95,547 |
) |
|
|
(374,744 |
) |
|
|
(87,398 |
) |
Provision (benefit) for federal income taxes |
|
|
114,965 |
|
|
|
(33,456 |
) |
|
|
55,008 |
|
|
|
(30,454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(293,589 |
) |
|
|
(62,091 |
) |
|
|
(429,752 |
) |
|
|
(56,944 |
) |
Preferred stock dividends/accretion |
|
|
(4,623 |
) |
|
|
|
|
|
|
(12,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Applicable To Common Stock |
|
$ |
(298,212 |
) |
|
$ |
(62,091 |
) |
|
$ |
(442,216 |
) |
|
$ |
(56,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.64 |
) |
|
$ |
(0.79 |
) |
|
$ |
(1.66 |
) |
|
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.64 |
) |
|
$ |
(0.79 |
) |
|
$ |
(1.66 |
) |
|
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
Flagstar Bancorp, Inc.
Consolidated Statements of Stockholders Equity and Comprehensive Loss
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Additional Paid in Capital |
|
|
Comprehensive |
|
|
Treasury |
|
|
Retained |
|
|
Stockholders |
|
|
|
Stock |
|
|
Stock |
|
|
Preferred |
|
|
Common |
|
|
Loss |
|
|
Stock |
|
|
Earnings |
|
|
Equity |
|
|
|
|
Balance at January 1, 2008 |
|
$ |
|
|
|
$ |
637 |
|
|
$ |
|
|
|
$ |
64,350 |
|
|
$ |
(11,495 |
) |
|
$ |
(41,679 |
) |
|
$ |
681,165 |
|
|
$ |
692,978 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(275,407 |
) |
|
|
(275,407 |
) |
Reclassification of gain on
dedesignation of swaps used in
cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
(236 |
) |
Reclassification of gain on sale of
securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,262 |
) |
|
|
|
|
|
|
|
|
|
|
(3,262 |
) |
Reclassification of loss on securities
available for sale due to other-than-
temporary impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,541 |
|
|
|
|
|
|
|
|
|
|
|
40,541 |
|
Change in net unrealized loss on
securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,290 |
) |
|
|
|
|
|
|
|
|
|
|
(107,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(345,654 |
) |
Cumulative effect adjustment due to
change of accounting for residential
MSR mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,417 |
|
|
|
28,417 |
|
Issuance of preferred stock |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
45,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,797 |
|
Issuance of common stock |
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
54,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,361 |
|
Issuance of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,092 |
|
|
|
|
|
|
|
41,092 |
|
Conversion of preferred stock |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
(45,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,797 |
) |
Restricted stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(587 |
) |
|
|
|
|
|
|
587 |
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,227 |
|
Tax effect from stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
|
|
|
Balance at December 31, 2008 |
|
|
|
|
|
|
836 |
|
|
|
|
|
|
|
119,024 |
|
|
|
(81,742 |
) |
|
|
|
|
|
|
434,175 |
|
|
|
472,293 |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(429,752 |
) |
|
|
(429,752 |
) |
Reclassification of loss on securities
available for sale due to other-than-
temporary impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,289 |
|
|
|
|
|
|
|
|
|
|
|
13,289 |
|
Change in net unrealized loss on
securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,682 |
|
|
|
|
|
|
|
|
|
|
|
53,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(362,781 |
) |
Cumulative effect for adoption of new
guidance for other-than-temporary-
impairments recognition on debt
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,914 |
) |
|
|
|
|
|
|
32,914 |
|
|
|
|
|
Issuance of preferred stock |
|
|
6 |
|
|
|
|
|
|
|
507,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507,494 |
|
Conversion of preferred stock |
|
|
(3 |
) |
|
|
3,750 |
|
|
|
(268,574 |
) |
|
|
264,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to
management |
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
5,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,321 |
|
Reclassification of Treasury Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,673 |
|
Issuance of common stock for exercise
of May Warrants |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
4,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,376 |
|
Restricted stock issued |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,927 |
) |
|
|
(8,927 |
) |
Accretion of preferred stock |
|
|
|
|
|
|
|
|
|
|
3,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,537 |
) |
|
|
|
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
|
Tax effect from stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
|
Balance at September 30, 2009 |
|
$ |
3 |
|
|
$ |
4,685 |
|
|
$ |
242,451 |
|
|
$ |
443,270 |
|
|
$ |
(47,685 |
) |
|
$ |
|
|
|
$ |
24,873 |
|
|
$ |
667,597 |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
Flagstar Bancorp, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(429,752 |
) |
|
$ |
(56,944 |
) |
Adjustments to net loss to net cash used in operating activities |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
409,420 |
|
|
|
167,708 |
|
Depreciation and amortization |
|
|
17,075 |
|
|
|
18,964 |
|
Increase (decrease) in valuation allowance in mortgage servicing rights |
|
|
3,774 |
|
|
|
(82 |
) |
Loss on fair value of residential mortgage servicing rights, net of hedging gains |
|
|
91,078 |
|
|
|
58,839 |
|
Stock-based compensation expense |
|
|
658 |
|
|
|
867 |
|
Net (gain) loss on interest rate swap |
|
|
(326 |
) |
|
|
149 |
|
Net loss (gain) on the sale of assets |
|
|
1,241 |
|
|
|
(429 |
) |
Net gain on loan sales |
|
|
(404,773 |
) |
|
|
(129,403 |
) |
Net loss (gain) on sales of mortgage servicing rights |
|
|
3,945 |
|
|
|
(348 |
) |
Net loss (gain) on securities classified as available for sale |
|
|
20,444 |
|
|
|
(5,019 |
) |
Net loss on trading securities |
|
|
60,248 |
|
|
|
26,485 |
|
Proceeds from sales of trading securities |
|
|
1,079,716 |
|
|
|
|
|
Proceeds from sales of loans available for sale |
|
|
24,267,675 |
|
|
|
18,745,006 |
|
Origination and repurchase of mortgage loans available for sale, net of principal
repayments |
|
|
(25,236,411 |
) |
|
|
(21,068,787 |
) |
Purchase of trading securities, net of principal repayments |
|
|
(744,946 |
) |
|
|
|
|
Decrease in accrued interest receivable |
|
|
5,350 |
|
|
|
4,580 |
|
Increase in other assets |
|
|
(533,774 |
) |
|
|
(88,256 |
) |
Decrease in accrued interest payable |
|
|
(11,223 |
) |
|
|
(19,833 |
) |
Net tax effect for stock grants issued |
|
|
465 |
|
|
|
205 |
|
Decrease in federal income taxes payable |
|
|
(36,527 |
) |
|
|
(98,996 |
) |
Increase in other liabilities |
|
|
72,637 |
|
|
|
47,591 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,364,006 |
) |
|
|
(2,397,703 |
) |
Investing Activities |
|
|
|
|
|
|
|
|
Net change in other investments |
|
|
(6,987 |
) |
|
|
(5,013 |
) |
Repayment of mortgage-backed securities held to maturity |
|
|
|
|
|
|
90,846 |
|
Proceeds from sale of investment securities available for sale |
|
|
|
|
|
|
913,798 |
|
Repayment of investment securities available for sale |
|
|
46,487 |
|
|
|
138,988 |
|
Proceeds from sales of portfolio loans |
|
|
9,184 |
|
|
|
1,312,084 |
|
Origination of portfolio loans, net of principal repayments |
|
|
437,396 |
|
|
|
1,474,806 |
|
Purchase of Federal Home Loan Bank stock |
|
|
|
|
|
|
(24,499 |
) |
Investment in unconsolidated subsidiary |
|
|
1,547 |
|
|
|
|
|
Proceeds from the disposition of repossessed assets |
|
|
178,539 |
|
|
|
78,447 |
|
Acquisitions of premises and equipment, net of proceeds |
|
|
(9,692 |
) |
|
|
(24,240 |
) |
Proceeds from the sale of mortgage servicing rights |
|
|
119,815 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
776,289 |
|
|
|
3,955,217 |
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposit accounts |
|
|
692,963 |
|
|
|
(815,940 |
) |
Net decrease in Federal Home Loan Bank advances |
|
|
(400,000 |
) |
|
|
(863,000 |
) |
Payment on other long term debt |
|
|
(25 |
) |
|
|
(25 |
) |
Net receipt of payments of loans serviced for others |
|
|
24,345 |
|
|
|
21,005 |
|
Net receipt of escrow payments |
|
|
6,032 |
|
|
|
12,885 |
|
Proceeds from the exercise of stock options |
|
|
|
|
|
|
77 |
|
Net tax effect of stock grants issued |
|
|
(465 |
) |
|
|
(205 |
) |
Issuance of junior subordinated debt |
|
|
50,000 |
|
|
|
|
|
Issuance of preferred stock |
|
|
544,365 |
|
|
|
45,797 |
|
Issuance of common stock |
|
|
6,696 |
|
|
|
8,566 |
|
8
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
Issuance of treasury stock |
|
|
|
|
|
|
41,092 |
|
Dividends paid to preferred stockholders |
|
|
(7,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
916,689 |
|
|
|
(1,549,748 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
328,972 |
|
|
|
7,766 |
|
Beginning cash and cash equivalents |
|
|
506,905 |
|
|
|
340,169 |
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
835,877 |
|
|
$ |
347,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Loans held for investment transferred to repossessed assets |
|
$ |
492,798 |
|
|
$ |
149,855 |
|
|
|
|
|
|
|
|
Total interest payments made on deposits and other borrowings |
|
$ |
386,816 |
|
|
$ |
443,748 |
|
|
|
|
|
|
|
|
Federal income taxes paid |
|
$ |
1,510 |
|
|
$ |
5,808 |
|
|
|
|
|
|
|
|
Reclassification of mortgage loans originated available for sale then transferred to held for
investment loans |
|
$ |
42,171 |
|
|
$ |
1,583,069 |
|
|
|
|
|
|
|
|
Reclassification of mortgage loans originated as held for investment to mortgage loans
available for sale |
|
$ |
32,987 |
|
|
$ |
280,635 |
|
|
|
|
|
|
|
|
Mortgage servicing rights resulting from sale or securitization of loans |
|
$ |
267,960 |
|
|
$ |
292,004 |
|
|
|
|
|
|
|
|
Reclassification of mortgage backed securities held to maturity to securities available for
sale |
|
$ |
|
|
|
$ |
1,163,681 |
|
|
|
|
|
|
|
|
Conversion of mandatory convertible participating voting preferred stock to common stock |
|
$ |
271,577 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Conversion of mandatory convertible non-cumulative perpetual preferred stock to common
stock |
|
$ |
|
|
|
$ |
45,797 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
9
Flagstar Bancorp, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Nature of Business
Flagstar Bancorp, Inc. (Flagstar or the Company), is the holding company for Flagstar
Bank, FSB (the Bank), a federally chartered stock savings bank founded in 1987. With $14.8
billion in assets at September 30, 2009, Flagstar is the largest insured depository institution
headquartered in Michigan.
The Companys principal business is obtaining funds in the form of deposits and wholesale
borrowings and investing those funds in single-family mortgages and other types of loans. Its
primary lending activity is the acquisition or origination of single-family mortgage loans. The
Company may also originate consumer loans, commercial real estate loans, and non-real estate
commercial loans and it services a significant volume of residential mortgage loans for others.
The Company sells or securitizes substantially all of the mortgage loans that it originates,
and it generally retains the right to service the mortgage loans that it sells. These mortgage
servicing rights (MSRs) are occasionally sold by the Company in transactions separate from the
sale of the underlying mortgages. The Company may also invest in a portion of its loan production
in order to enhance the Companys leverage ability and to receive the interest spread between
earning assets and paying liabilities.
The Bank is a member of the Federal Home Loan Bank System (FHLB) and is subject to
regulation, examination and supervision by the Office of Thrift Supervision (OTS) and the Federal
Deposit Insurance Corporation (FDIC). The Banks deposits are insured by the FDIC through the
Deposit Insurance Fund (DIF).
Note 2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of the
Company and its consolidated subsidiaries. All significant intercompany balances and transactions
have been eliminated. In accordance with current accounting principles, the Companys trust
subsidiaries are not consolidated. In addition, certain prior period amounts have been
reclassified to conform to the current period presentation.
The unaudited consolidated financial statements of the Company have been prepared in
accordance with generally accepted accounting principles for interim information and in accordance
with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the
Securities and Exchange Commission (the SEC). Accordingly, they do not include all the
information and footnotes required by accounting principles generally accepted in the United States
of America (U.S. GAAP) for complete financial statements. The accompanying interim financial
statements are unaudited; however, in the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have been included. The
results of operations for the three and nine month period ended September 30, 2009, are not
necessarily indicative of the results that may be expected for the year ending December 31, 2009.
We have evaluated the financial statements for subsequent events through the date of the filing of
the Form 10-Q. For further information, you should refer to the consolidated financial statements
and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended
December 31, 2008, which can be found on the Companys Investor Relations web page, at
www.flagstar.com, and on the website of the SEC, at www.sec.gov.
Note 3. Recent Accounting Developments
In November 2007, the Financial Accounting Standards Board (FASB) issued relevant accounting
guidance now codified within FASB Accounting Standards Codification (ASC) Topic 810,
Consolidation, which addresses a non-controlling interest in consolidated financial statements.
The guidance changes the way consolidated net earnings are presented. The new guidance requires
consolidated net earnings to be reported at amounts attributable to both the parent and the
non-controlling interest and will require disclosure on the face of the consolidated statement of
operations amounts attributable to the parent and the non-controlling interest. The adoption of
this guidance is intended to result in more transparent reporting of the net earnings attributable
to the non-controlling interest. The guidance establishes a single method of accounting for
changes in a parents ownership interest in a subsidiary that do not result in deconsolidation.
The guidance also requires that a parent recognize a gain or loss in net earnings when a subsidiary
is deconsolidated. The adoption of this guidance was effective for the Company on January 1, 2009.
The adoption of this guidance did not have a material impact on the Companys consolidated
financial condition, results of operation or liquidity.
10
In February 2008, the FASB issued relevant accounting guidance now codified within FASB ASC
Topic 860, Transfers and Servicing, related to transfers of financial assets and repurchase
financing transactions. This guidance requires the initial transfer of a financial asset and a
repurchase financing that was entered into contemporaneously with or in contemplation of the
initial transfer, to be treated as a linked transaction under accounting guidance for transfers and
servicing, unless certain criteria are met, then the initial transfer and repurchase will not be
evaluated as a linked transaction, but will be evaluated separately under accounting guidance for
transfers and servicing. This guidance is effective for fiscal years beginning after November 15,
2008, and interim periods within those fiscal years. The adoption of this guidance did not have a
material impact on the Companys consolidated financial condition, results of operations or
liquidity.
In June 2008, the FASB issued relevant accounting guidance now codified within FASB ASC Topic
815, Derivatives and Hedging, pertaining to disclosures about derivative instruments and hedging
activities. This guidance requires entities to provide enhanced qualitative disclosures about
objectives and strategies with respect to an entitys derivative and hedging activities. This
guidance is effective for fiscal years and interim periods beginning after November 15, 2008. The
adoption of this guidance did not have a material impact on the Companys consolidated financial
condition, results of operations or liquidity.
In October 2008, the FASB issued relevant accounting guidance now codified within FASB ASC
Topic 820, Fair Value Measurements and Disclosures, related to determining the fair value of a
financial asset when the market for that asset is not active. This guidance clarifies the
application of existing guidance on fair value measurements in an inactive market and provides key
considerations in determining the fair value of an asset where the market is not active. This
guidance was effective immediately upon issuance. The adoption of this guidance did not have a
material impact on the Companys consolidated financial condition, results of operations or
liquidity.
In December 2008, the FASB issued relevant accounting guidance now codified within FASB ASC
860, Transfers and Servicing, and ASC 810, Consolidation, pertaining to disclosures by public
entities (enterprises) about transfers of financial assets and interest in variable interest
entities. This guidance requires enhanced disclosures about the transfers of financial assets and
interests in variable interest entities. The guidance is effective for interim and annual
reporting periods ending after December 15, 2008. The adoption of this guidance did not have a
material impact on the Companys consolidated financial condition, results of operations or
liquidity.
In April 2009, the FASB issued relevant accounting guidance now codified within FASB ASC 320,
InvestmentsDebt and Equity Securities, related to the recognition and presentation of
other-than-temporary impairments for debt and equity securities. This guidance amends the
other-than-temporary guidance to make the guidance more operational and to improve the presentation
of other-than-temporary impairments in the financial statements. The guidance modifies the current
indicator that, to avoid considering an impairment to be other-than-temporary, management must
assert that it has both the intent and ability to hold an impaired security for a period of time
sufficient to allow for any anticipated recovery in fair value. The new guidance would require
management to assert that (a) it does not have the intent to sell the security and (b) it is more
likely than not that it will not have to sell the security before its recovery. The guidance
changes the total amount recognized in earnings when there are factors other than credit losses
associated with an impairment of a debt security. The impairment is separated into impairments
related to credit losses, which is recognized immediately in earnings, and impairments related to
all other factors. The adoption of this guidance resulted in a cumulative adjustment increasing
retained earnings and other comprehensive loss by $50.6 million offset by a tax expense of $17.7
million, or $32.9 million net of tax. The cumulative adjustment represents the non-credit portion
of the other-than-temporary impairment, related to securities available for sale, that the Company
had recorded prior to January 1, 2009. See Accumulated Other Comprehensive Loss in Note 14,
Stockholders Equity.
In April 2009, FASB issued relevant accounting guidance now codified within FASB ASC 820,
Fair Value Measurements and Disclosures, determining fair value when the volume and level of
activity for the asset or liability have significantly decreased and identifying transactions that
are not orderly for debt and equity securities. The guidance provides additional direction on
determining whether a market for a financial asset is not active and a transaction is not
distressed for fair value measurements. The adoption of this guidance did not have a material
impact on the Companys consolidated financial condition, results of operations or liquidity.
In April 2009, FASB issued relevant accounting guidance now codified within FASB ASC 825,
Financial Instruments, pertaining to interim disclosures about fair value of financial
instruments which requires disclosures about the fair value of financial instruments in interim
reporting periods of publicly traded companies that were previously only required to be disclosed
in annual financial statements. The provisions of this guidance were adopted by the Company
effective January 1, 2009. As this guidance amends only the disclosure requirements about fair
value of financial instruments in interim periods, the adoption of this guidance did not affect the
Companys consolidated statements of operations and financial condition.
In May 2009, the FASB issued relevant accounting guidance now codified as FASB ASC Topic 855,
Subsequent Events, which establishes general guidelines of accounting for and disclosure of
subsequent events that occur after the
11
balance sheet date but before financial statements are issued or are available to be issued. In
particular, this guidance sets forth the period after the balance sheet date during which
management should evaluate events and transactions that may occur for potential recognition or
disclosure in the financial statements, the circumstances under which events or transactions
occurring after the balance sheet date should be recognized and disclosures that should be made
about events or transactions that occurred after the balance sheet date. The adoption of this
statement is effective for interim and annual periods ending after June 15, 2009. The adoption of
this guidance did not affect the Companys consolidated financial position, results of operations
or liquidity.
In June 2009, the FASB issued SFAS 166, Accounting for Transfers of Financial Assets- an
amendment of FASB Statement No. 140. SFAS 166 amends the accounting for transfers of financial
assets, and is the principal accounting guidance governing the Companys private-label asset
securitization activities. Under SFAS No. 166, the Companys securitization transactions will no
longer be exempt from consolidation. SFAS 166 modifies the financial-components approach used in
prior guidance and limits the circumstances in which a financial asset, or a portion of a financial
asset, should be derecognized when the transferor has not transferred the entire original financial
asset to an entity that is not consolidated with the transferor in the financial statements being
presented and/or when the transferor has continuing involvement with the transferred financial
asset. The statement also requires that a transferor recognize and initially measure at fair
value, all assets obtained including beneficial interests and liabilities incurred as a result of
the transfer of financial assets accounted for as a sale. SFAS 166 will become effective for the
Company on January 1, 2010. The Company is currently evaluating the effect that the adoption of
SFAS 166 could have on its consolidated financial statements of condition, results of operations or
liquidity.
In June 2009, the FASB issued SFAS 167, Amendments to FASB Interpretation No. 46(R). SFAS 167
changes how a company determines when an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be consolidated. SFAS 167 will become
effective for the Company on January 1, 2010. The Company is currently evaluating the effect that
the adoption of SFAS 167 could have on its consolidated financial statements of condition, results
of operations or liquidity.
In June 2009, the FASB issued guidance now codified within FASB ASC Topic 105, Generally
Accepted Accounting Principles, related to the FASB Accounting Standards Codification which became
the single source of authoritative nongovernmental U.S. GAAP, superseding existing FASB, American
Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF), and
related accounting literature. This guidance reorganizes the thousands of GAAP pronouncements into
roughly 90 accounting topics and displays them using a consistent structure. Also included is
relevant SEC guidance organized using the same topical structure in separate sections. This
guidance will be effective for financial statements issued for reporting periods that end after
September 15, 2009. This guidance has impacted the Companys disclosures in its consolidated
financial statements because all references to authoritative accounting literature must now be
referenced in accordance with the new guidance.
Note 4. Fair Value Accounting
On January 1, 2008, the Company adopted guidance related to fair value measurements and
additional guidance for financial instruments. This guidance establishes a framework for measuring
fair value and expands disclosures about fair value measurements. The updated guidance was issued
to establish a uniform definition of fair value. The definition of fair value under this guidance
is market-based as opposed to company-specific and includes the following:
|
|
|
Defines fair value as the price that would be received to sell an asset or paid to
transfer a liability, in either case through an orderly transaction between market
participants at a measurement date, and establishes a framework for measuring fair
value; |
|
|
|
|
Establishes a three-level hierarchy for fair value measurements based upon the
transparency of inputs to the valuation of an asset or liability as of the measurement
date; |
|
|
|
|
Nullifies previous fair value guidance, which required the deferral of profit at
inception of a transaction involving a derivative financial instrument in the absence of
observable data supporting the valuation technique; |
|
|
|
|
Eliminates large position discounts for financial instruments quoted in active
markets and requires consideration of the companys creditworthiness when valuing
liabilities; and |
|
|
|
|
Expands disclosures about instruments that are measured at fair value. |
The accounting guidance for financial instruments provides an option to elect fair value as an
alternative measurement for selected financial assets, financial liabilities, unrecognized Company
commitments and written loan commitments not previously recorded at fair value. In accordance with
the provisions of this guidance, the Company, as of January 1, 2008, elected the fair value option
for certain non-investment grade residual securities from private-label securitizations. The
Company elected fair value on these residual securities and reclassified these investments to
securities trading to provide consistency in the accounting for the Companys residual
interests.
12
Effective January 1, 2008, the Company elected the fair value measurement method for
residential MSRs under guidance related to servicing assets and liabilities. Upon election, the
carrying value of the residential MSRs was increased to fair value by recognizing a cumulative
effect adjustment to retained earnings of $43.7 million before tax, or $28.4 million after tax.
Management elected the fair value measurement method of accounting for residential MSRs to be
consistent with the fair value accounting method required for its risk management strategy to hedge
the fair value of these assets. Changes in the fair value of MSRs, as well as changes in fair
value of the related derivative instruments, are recognized each period within loan administration
income (loss) on the consolidated statement of operations.
Effective January 1, 2009, the Company elected the fair value option for the majority of its
loans available for sale in accordance with the accounting guidance for financial instruments.
Only loans available for sale originated subsequent to January 1, 2009 are affected. Prior to the
Companys fair value election, loans available for sale were carried at the lower of aggregate cost
or estimated fair value; therefore, any increase in fair value to such loans was not realized until
such loans were sold. The effect on consolidated operations of this election amounted to recording
additional gains on loan sales of $14.7 million and $57.0 million for the three and nine months
ended September 30, 2009, respectively, based upon an increase in fair value during the period
rather than at a later time when the loans were sold. See Note 6, Loans Available for Sale.
Determination of Fair Value
The Company has an established process for determining fair values. Fair value is based upon
quoted market prices, where available. If listed prices or quotes are not available, fair value is
based upon internally developed models that use primarily market-based or independently-sourced
market parameters, including interest rate yield curves and option volatilities. Valuation
adjustments may be made to ensure that financial instruments are recorded at fair value. These
adjustments include amounts to reflect counterparty credit quality, creditworthiness, liquidity and
unobservable parameters that are applied consistently over time. Any changes to the valuation
methodology are reviewed by management to determine appropriateness of the changes. As markets
develop and the pricing for certain products becomes more transparent, the Company expects to
continue to refine its valuation methodologies.
The methods described above may produce a fair value estimate that may not be indicative of
net realizable value or reflective of future fair values. Furthermore, while the Company believes
its valuation methods are appropriate and consistent with other market participants, the use of
different methodologies or assumptions to determine the fair value of certain financial instruments
could result in different estimates of fair values of the same financial instruments at the
reporting date.
Valuation Hierarchy
The accounting guidance for fair value measurements and disclosures establishes a three-level
valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy favors the
transparency of inputs to the valuation of an asset or liability as of the measurement date and
thereby favors use of Level 1 if appropriate information is available, and otherwise Level 2 and
finally Level 3 if Level 2 input is not available. The three levels are defined as follows.
|
|
|
Level 1 Fair value is based upon quoted prices (unadjusted) for identical assets or
liabilities in active markets in which the Company can participate. |
|
|
|
|
Level 2 Fair value is based upon quoted prices for similar (i.e., not identical)
assets and liabilities in active markets, and other inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the full term of the
financial instrument. |
|
|
|
|
Level 3 Fair value is based upon financial models using primarily unobservable
inputs. |
A financial instruments categorization within the valuation hierarchy is based upon the
lowest level of input within the valuation hierarchy that is significant to the fair value
measurement.
The following is a description of the valuation methodologies used by the Company for
instruments measured at fair value, as well as the general classification of such instruments
pursuant to the valuation hierarchy
Assets
Securities classified as trading. These securities are comprised of U.S. government sponsored
agency mortgage-backed securities, U.S. Treasury bonds and non-investment grade residual securities
that arose from private-label securitizations of the Company. The U.S. government sponsored agency
mortgage-backed securities and U.S. Treasury bonds trade in an active, open market with readily
observable prices and are therefore classified within the Level 1 valuation hierarchy. The
non-investment grade residual securities do not trade in an active, open market with readily
observable prices and are therefore classified within the Level 3 valuation hierarchy. Under Level
3, the fair value of residual securities is determined by discounting estimated net future cash
flows using expected prepayment rates and discount rates that
13
approximate current market rates. Estimated net future cash flows include assumptions related to
expected credit losses on these securities. The Company maintains a model that evaluates the
default rate and severity of loss on the residual securities collateral, considering such factors
as loss experience, delinquencies, loan-to-value ratios, borrower credit scores and property type.
See Note 9, Private Label Securitization Activity for the key assumptions used in the residual
interest valuation process.
Securities classified as available for sale. These securities are comprised of U.S.
government sponsored agency mortgage-backed securities and CMOs. Where quoted prices for
securities are available in an active market, those securities are classified within Level 1 of the
valuation hierarchy. If such quoted market prices are not available, then fair values are
estimated using pricing models, quoted prices of securities with similar characteristics, or
discounted cash flows. Due to illiquidity in the markets, the Company determined the fair value of
certain non-agency securities using internal valuation models and therefore classified them within
the Level 3 valuation hierarchy as these models utilize significant inputs which are unobservable.
Other investments-restricted. Other investments are primarily comprised of various mutual
fund holdings. These mutual funds trade in an active market and quoted prices are available.
Other investments are classified within Level 1 of the valuation hierarchy.
Loans available for sale. At September 30, 2009, the majority of the Companys loans
originated and classified as available for sale were reported at fair value and classified as Level
2. The Company estimates the fair value of mortgage loans based on quoted market prices for
securities backed by similar types of loans. Otherwise, the fair value of loans is estimated using
discounted cash flows based upon managements best estimate of market interest rates for similar
collateral. At September 30, 2009, the Company continued to have a relatively small number of
loans which were originated prior to the fair value election and accounted for at lower of cost or
market.
Loans held for investment. The Company does not record these loans at fair value on
a recurring basis. However, from time to time a loan is considered impaired and an allowance for
loan losses is established. Loans are considered impaired if it is probable that payment of
interest and principal will not be made in accordance with the contractual terms of the loan
agreement. Once a loan is identified as impaired, the fair value of the impaired loan is estimated
using one of several methods, including collateral value, market value of similar debt, enterprise
value, liquidation value or discounted cash flows. Impaired loans do not require an allowance if
the fair value of the expected repayments or collateral exceed the recorded investments in such
loans. At September 30, 2009, substantially all of the total impaired loans were evaluated based
on the fair value of the collateral rather than on discounted cash flows. Impaired loans where an
allowance is established based on the fair value of collateral require classification in the fair
value hierarchy. When the fair value of the collateral is based on an observable market price or a
current appraised value, the Company records the impaired loan as a nonrecurring Level 2 valuation.
Repossessed assets. Loans on which the underlying collateral has been repossessed are
adjusted to fair value upon transfer to repossessed assets. Subsequently, repossessed assets are
carried at the lower of carrying value or fair value, less anticipated marketing and selling costs.
Fair value is based upon independent market prices, appraised values of the collateral or
managements estimation of the value of the collateral. When the fair value of the collateral is
based on an observable market price or a current appraised value, the Company records the
repossessed asset as a nonrecurring Level 2 valuation.
Mortgage Servicing Rights. The Company has obligations to service residential first mortgage
loans, and consumer loans (i.e. home equity lines of credit (HELOCs) and second mortgage loans
obtained through private-label securitization transactions). Residential MSRs are accounted for at
fair value on a recurring basis. Servicing rights associated with consumer loans are carried at
amortized cost and are periodically evaluated for impairment.
Residential Mortgage Servicing Rights. The current market for residential mortgage
servicing rights is not sufficiently liquid to provide participants with quoted market prices.
Therefore, the Company uses an option-adjusted spread valuation approach to determine the fair
value of residential MSRs. This approach consists of projecting servicing cash flows under
multiple interest rate scenarios and discounting these cash flows using risk-adjusted discount
rates. The key assumptions used in the valuation of residential MSRs include mortgage prepayment
speeds and discount rates. Management periodically obtains third-party valuations of the
residential MSR portfolio to assess the reasonableness of the fair value calculated by its internal
valuation model. Due to the nature of the valuation inputs, residential MSRs are classified within
Level 3 of the valuation hierarchy. See Note 10, Mortgage Servicing Rights for the key
assumptions used in the residential MSR valuation process.
Consumer Loan Servicing Rights. Consumer servicing assets are subject to periodic
impairment testing. A valuation model, which utilizes a discounted cash flow analysis using
interest rates and prepayment speed assumptions currently quoted for comparable instruments and a
discount rate determined by management, is used in the completion of impairment testing. If the
valuation model reflects a value less than the carrying value, consumer servicing assets are
adjusted
14
to fair value through a valuation allowance as determined by the model. As such, the Company
classifies consumer servicing assets subject to nonrecurring fair value adjustments as Level 3
valuations.
Derivative Financial Instruments. Certain classes of derivative contracts are listed on an
exchange and are actively traded, and they are therefore classified within Level 1 of the valuation
hierarchy. These include U.S. Treasury futures, U.S. Treasury options and interest rate swaps.
The Companys forward loan sale commitments may be valued based on quoted prices for similar assets
in an active market with inputs that are observable and are classified within Level 2 of the
valuation hierarchy. Rate lock commitments are valued using internal models with significant
unobservable market parameters and therefore are classified within Level 3 of the valuation
hierarchy.
Liabilities
Warrants. Warrant liabilities are valued using a binomial lattice model and are classified
within Level 2 of the valuation hierarchy. Significant assumptions include expected volatility, a
risk free rate and an expected life.
Assets and liabilities measured at fair value on a recurring basis
The following table presents the financial instruments carried at fair value as of September
30, 2009, by caption on the Consolidated Statement of Financial Condition and by the valuation
hierarchy (as described above) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
value in the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Condition |
|
|
|
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,269 |
|
|
$ |
3,269 |
|
Mortgage-backed securities |
|
|
1,009,040 |
|
|
|
|
|
|
|
|
|
|
|
1,009,040 |
|
Securities classified as available for sale |
|
|
168,422 |
|
|
|
|
|
|
|
649,002 |
|
|
|
817,424 |
|
Loans available for sale |
|
|
|
|
|
|
2,051,058 |
|
|
|
|
|
|
|
2,051,058 |
|
Residential mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
564,029 |
|
|
|
564,029 |
|
Other investments-restricted |
|
|
41,519 |
|
|
|
|
|
|
|
|
|
|
|
41,519 |
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
|
|
|
|
|
|
|
|
40,605 |
|
|
|
40,605 |
|
Forward loan commitments |
|
|
|
|
|
|
(33,074 |
) |
|
|
|
|
|
|
(33,074 |
) |
Agency forwards |
|
|
14,180 |
|
|
|
|
|
|
|
|
|
|
|
14,180 |
|
Treasury futures |
|
|
673 |
|
|
|
|
|
|
|
|
|
|
|
673 |
|
Interest rate swaps |
|
|
(1,177 |
) |
|
|
|
|
|
|
|
|
|
|
(1,177 |
) |
Warrant liabilities |
|
|
|
|
|
|
(9,334 |
) |
|
|
|
|
|
|
(9,334 |
) |
|
|
|
Total assets and liabilities at fair value |
|
$ |
1,232,657 |
|
|
$ |
2,008,650 |
|
|
$ |
1,256,905 |
|
|
$ |
4,498,212 |
|
|
|
|
Changes in Level 3 fair value measurements
A determination to classify a financial instrument within Level 3 of the valuation hierarchy
is based upon the significance of the unobservable factors to the overall fair value measurement.
However, Level 3 financial instruments typically include, in addition to the unobservable or Level
3 components, observable components (that is, components that are actively quoted and can be
validated to external sources). Accordingly, the gains and losses in the table below include
changes in fair value due in part to observable factors that are included within the valuation
methodology. Also, the Company manages the risk associated with the observable components of Level
3 financial instruments using securities and derivative positions that are classified within Level
1 or Level 2 of the valuation hierarchy; these Level 1 and Level 2 risk management instruments are
not included below, and therefore the gains and losses in the tables do not reflect the effect of
the Companys risk management activities related to such Level 3 instruments.
15
Fair value measurements using significant unobservable inputs
The table below includes a rollforward of the Consolidated Statement of Financial Condition
amounts for the nine months ended September 30, 2009 (including the change in fair value) for
financial instruments classified by the Company within Level 3 of the valuation hierarchy (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related to |
|
|
|
|
|
|
|
|
|
|
Purchases, |
|
|
|
|
|
|
|
|
|
financial |
|
|
|
|
|
|
Total |
|
issuances |
|
Transfers |
|
|
|
|
|
instruments |
|
|
Fair value, |
|
realized/ |
|
and |
|
in and/or |
|
Fair value, |
|
held at |
Nine months ended |
|
January 1, |
|
unrealized |
|
settlements, |
|
out of |
|
September |
|
September |
September 30, 2009 |
|
2009 |
|
gains/(losses) |
|
net |
|
Level 3 |
|
30, 2009 |
|
30, 2009 |
|
Securities classified as trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interests |
|
$ |
24,808 |
|
|
$ |
(21,539 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,269 |
|
|
$ |
|
|
Securities classified as
available for sale(a) |
|
|
563,083 |
|
|
|
87,420 |
|
|
|
(1,501 |
) |
|
|
|
|
|
|
649,002 |
|
|
|
107,863 |
|
Residential mortgage servicing
rights |
|
|
511,294 |
|
|
|
(215,222 |
) |
|
|
267,957 |
|
|
|
|
|
|
|
564,029 |
|
|
|
|
|
Derivative financial
Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
|
78,613 |
|
|
|
|
|
|
|
(38,008 |
) |
|
|
|
|
|
|
40,605 |
|
|
|
|
|
|
|
|
Totals |
|
$ |
1,177,798 |
|
|
$ |
(149,341 |
) |
|
$ |
228,448 |
|
|
$ |
|
|
|
$ |
1,256,905 |
|
|
$ |
107,863 |
|
|
|
|
|
|
|
(a) |
|
Realized gains (losses), including unrealized losses deemed other-than-temporary and
related to credit issues, are reported in non-interest income. Unrealized gains (losses)
are reported in accumulated other comprehensive loss. |
The Company also has assets that under certain conditions are subject to measurement at fair
value on a non-recurring basis. These include assets that are measured at the lower of cost or
market and had a fair value below cost at the end of the period as summarized below (in thousands).
Assets Measured at Fair Value on a Nonrecurring Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
September 30, 2009 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Loans held for investment |
|
$ |
550,365 |
|
|
$ |
|
|
|
$ |
550,365 |
|
|
$ |
|
|
Repossessed assets |
|
|
164,898 |
|
|
|
|
|
|
|
164,898 |
|
|
|
|
|
Consumer loan servicing rights |
|
|
3,771 |
|
|
|
|
|
|
|
|
|
|
|
3,771 |
|
|
|
|
Totals |
|
$ |
719,034 |
|
|
$ |
|
|
|
$ |
715,263 |
|
|
$ |
3,771 |
|
|
|
|
Required Financial Disclosures about Fair Value of Financial Instruments
The accounting guidance for financial instruments requires disclosures of the estimated fair
value of certain financial instruments and the methods and significant assumptions used to estimate
their fair values. Certain financial instruments and all nonfinancial instruments are excluded
from the scope of this guidance. Accordingly, the fair value disclosures required by this guidance
are only indicative of the value of individual financial instruments as of the dates indicated and
should not be considered an indication of the fair value of the Company.
16
The following table presents the carrying amount and estimated fair value of certain financial
instruments (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
835,877 |
|
|
$ |
835,877 |
|
|
$ |
506,905 |
|
|
$ |
506,905 |
|
Securities trading |
|
|
1,012,309 |
|
|
|
1,012,309 |
|
|
|
542,539 |
|
|
|
542,539 |
|
Securities available for sale |
|
|
817,424 |
|
|
|
817,424 |
|
|
|
1,118,453 |
|
|
|
1,118,453 |
|
Other investments-restricted |
|
|
41,519 |
|
|
|
41,519 |
|
|
|
34,532 |
|
|
|
34,532 |
|
Loans available for sale |
|
|
2,070,878 |
|
|
|
2,050,726 |
|
|
|
1,484,680 |
|
|
|
1,526,031 |
|
Loans held for investment, net |
|
|
7,605,497 |
|
|
|
7,599,315 |
|
|
|
8,706,121 |
|
|
|
8,845,398 |
|
FHLB stock |
|
|
373,443 |
|
|
|
373,443 |
|
|
|
373,443 |
|
|
|
373,443 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits and savings accounts |
|
|
(1,880,140 |
) |
|
|
(1,880,140 |
) |
|
|
(1,386,330 |
) |
|
|
(1,386,330 |
) |
Certificates of deposit |
|
|
(3,819,351 |
) |
|
|
(3,820,358 |
) |
|
|
(3,967,985 |
) |
|
|
(4,098,135 |
) |
Public funds |
|
|
(650,666 |
) |
|
|
(648,864 |
) |
|
|
(597,638 |
) |
|
|
(599,849 |
) |
National certificates of deposit |
|
|
(1,232,031 |
) |
|
|
(1,273,805 |
) |
|
|
(1,353,558 |
) |
|
|
(1,412,506 |
) |
Company controlled deposits |
|
|
(951,780 |
) |
|
|
(951,780 |
) |
|
|
(535,494 |
) |
|
|
(535,494 |
) |
FHLB advances |
|
|
(4,800,000 |
) |
|
|
(5,097,964 |
) |
|
|
(5,200,000 |
) |
|
|
(5,612,624 |
) |
Security repurchase agreements |
|
|
(108,000 |
) |
|
|
(111,428 |
) |
|
|
(108,000 |
) |
|
|
(113,186 |
) |
Long term debt |
|
|
(300,182 |
) |
|
|
(281,583 |
) |
|
|
(248,660 |
) |
|
|
(247,396 |
) |
Warrant liabilities |
|
|
(9,334 |
) |
|
|
(9,334 |
) |
|
|
|
|
|
|
|
|
Derivative Financial Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward delivery contracts |
|
|
(33,074 |
) |
|
|
(33,074 |
) |
|
|
(61,256 |
) |
|
|
(61,256 |
) |
Commitments to extend credit |
|
|
40,605 |
|
|
|
40,605 |
|
|
|
78,613 |
|
|
|
78,613 |
|
Interest rate swaps |
|
|
(1,177 |
) |
|
|
(1,177 |
) |
|
|
(1,280 |
) |
|
|
(1,280 |
) |
Treasury and agency futures/forwards |
|
|
14,853 |
|
|
|
14,853 |
|
|
|
60,813 |
|
|
|
60,813 |
|
Options |
|
|
|
|
|
|
|
|
|
|
17,219 |
|
|
|
17,219 |
|
The methods and assumptions that were used to estimate the fair value of financial assets and
financial liabilities that are measured at fair value on a recurring or non-recurring basis are
discussed above. The following methods and assumptions were used to estimate the fair value for
other financial instruments for which it is practicable to estimate that value:
Cash and cash equivalents. Due to their short term nature, the carrying amount of cash and
cash equivalents approximates fair value.
Loans held for investment. The fair value of loans is estimated by using internally developed
discounted cash flow models using market interest rate inputs as well as managements best estimate
of spreads for similar collateral.
FHLB stock. No secondary market exists for FHLB stock. The stock is bought and sold at par
by the FHLB. Management believes that the recorded value is the fair value.
Deposit Accounts. The fair value of demand deposits and savings accounts approximates the
carrying amount. The fair value of fixed-maturity certificates of deposit is estimated using the
rates currently offered for certificates of deposits with similar remaining maturities.
FHLB Advances. Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate the fair value of the existing debt.
Security Repurchase Agreements. Rates currently available for repurchase agreements with
similar terms and maturities are used to estimate fair values for these agreements.
Long Term Debt. The fair value of the long-term debt is estimated based on a discounted cash
flow model that incorporates the Companys current borrowing rates for similar types of borrowing
arrangements.
17
Note 5. Investment Securities
As of September 30, 2009 and December 31, 2008, investment securities were comprised of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Range of |
|
|
December 31, |
|
|
|
2009 |
|
|
Maturities |
|
|
2008 |
|
|
|
|
Securities trading |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored agencies |
|
$ |
1,009,040 |
|
|
|
2038-2039 |
|
|
$ |
517,731 |
|
Non-investment grade residual interests |
|
|
3,269 |
|
|
|
|
|
|
|
24,808 |
|
|
|
|
|
|
|
|
|
|
|
|
Total securities trading |
|
$ |
1,012,309 |
|
|
|
|
|
|
$ |
542,539 |
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Non-agencies |
|
$ |
649,002 |
|
|
|
2035-2037 |
|
|
$ |
563,083 |
|
U.S. government sponsored agencies |
|
|
168,422 |
|
|
|
2010-2046 |
|
|
|
555,370 |
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
817,424 |
|
|
|
|
|
|
$ |
1,118,453 |
|
|
|
|
|
|
|
|
|
|
|
|
Other investments restricted |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds |
|
$ |
41,519 |
|
|
|
|
|
|
$ |
34,532 |
|
|
|
|
|
|
|
|
|
|
|
|
Trading
Securities classified as trading are comprised of AAA-rated U.S. government sponsored agency
mortgage-backed securities, U.S. Treasury bonds, and non-investment grade residual interests from
private-label securitizations. U.S. government sponsored agency mortgage-backed securities held in
trading are distinguished from available-for-sale based upon the intent of the Company to use them
as an economic offset against changes in the valuation of the MSR portfolio; however, these
securities do not qualify as an accounting hedge as defined in current accounting guidance for
derivatives and hedges.
The non-investment grade residual interests resulting from the Companys private label
securitizations were $3.3 million at September 30, 2009 versus $24.8 million at December 31, 2008.
Non-investment grade residual securities classified as trading decreased as a result of the
increase in the actual and expected losses in the second mortgages and HELOCs that underly these
assets.
The fair value of residual interests is determined by discounting estimated net future cash
flows using discount rates that approximate current market rates and expected prepayment rates.
Estimated net future cash flows include assumptions related to expected credit losses on these
securities. The Company maintains a model that evaluates the default rate and severity of loss on
the residual interests collateral, considering such factors as loss experience, delinquencies,
loan-to-value ratio, borrower credit scores and property type.
Available-for-Sale
At September 30, 2009 and December 31, 2008, the Company had $0.8 billion and $1.1 billion,
respectively, in securities classified as available-for-sale which were comprised of U.S.
government sponsored agency and non-agency collateralized mortgage obligations. Securities
available-for-sale are carried at fair value, with unrealized gains and losses reported as a
component of other comprehensive loss to the extent they are temporary in nature or
other-than-temporary impairments (OTTI) as to non-credit related issues. If losses are, at any
time, deemed to have arisen from OTTI, then the credit related portion is reported as an expense
for that period.
The following table summarizes the amortized cost and estimated fair value of U.S. government
sponsored agency and non-agency collateralized mortgage obligations classified as
available-for-sale (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Amortized cost |
|
$ |
890,786 |
|
|
$ |
1,244,145 |
|
Gross unrealized holding gains |
|
|
9,150 |
|
|
|
10,522 |
|
Gross unrealized holding losses |
|
|
(82,512 |
) |
|
|
(136,214 |
) |
|
|
|
|
|
|
|
Estimated fair value |
|
$ |
817,424 |
|
|
$ |
1,118,453 |
|
|
|
|
|
|
|
|
18
The following table summarizes by duration the unrealized loss positions, at September 30,
2009, on securities (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss Position with Duration |
|
Unrealized Loss Position with |
|
|
12 Months and Over |
|
Duration Under 12 Months |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
|
Number of |
|
Unrealized |
Type of Security |
|
Principal |
|
Securities |
|
Loss |
|
Principal |
|
Securities |
|
Loss |
|
U.S. government
sponsored agency
securities |
|
$ |
700 |
|
|
|
1 |
|
|
$ |
(7 |
) |
|
$ |
1,632 |
|
|
|
3 |
|
|
$ |
(8 |
) |
Collateralized
mortgage
obligations |
|
|
679,104 |
|
|
|
12 |
|
|
|
(82,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
679,804 |
|
|
|
13 |
|
|
$ |
(82,504 |
) |
|
$ |
1,632 |
|
|
|
3 |
|
|
$ |
(8 |
) |
|
|
|
The fair values of all other non-agency and U.S. government sponsored agency mortgage-backed
securities are estimated based on market information.
The unrealized losses on securities-available-for-sale amounted to $82.5 million on $681.4
million of principal of agency and non-agency collateralized mortgage obligations (CMOs) at
September 30, 2009. These CMOs consist of interests in investment vehicles backed by mortgage
loans. In the first quarter of 2009, the Company adopted new accounting guidance for investments.
The new accounting guidance changed the amount of impairment recognized in operations when there
are credit losses associated with an other-than-temporary impairment of a debt security. The
other-than-temporary impairment is separated into impairments related to credit losses, which are
recorded in operations, and impairments related to all other factors, which are recorded in other
comprehensive income.
An investment impairment analysis is triggered when the estimated market value is less than
amortized cost for an extended period of time, generally six months. Before an analysis is
performed, the Company also reviews the general market conditions for the specific type of
underlying collateral for each security; in this case, the mortgage market in general has suffered
from significant losses in value. With the assistance of third party experts as deemed necessary,
the Company models the expected cash flows of the underlying mortgage assets using historical
factors such as default rates, current delinquency rates and estimated factors such as prepayment
speed, default speed and severity speed. Next, the cash flows are modeled through the appropriate
waterfall for each CMO tranche owned; the level of credit support provided by subordinated tranches
is included in the waterfall analysis. The resulting cash flow of principal and interest is then
utilized by management to determine the amount of credit losses by security.
The credit losses on the CMO portfolio reflect the economic conditions present in the U.S.
over the course of the last two years. This includes high mortgage defaults, low collateral values
and changes in homeowner behavior, such as intentionally defaulting on a note due to a home value
worth less than the outstanding debt on the home.
During the fourth quarter of 2008, the Company recognized other-than-temporary impairment of
$62.4 million on three collateralized mortgage obligations. Under the new accounting guidance
discussed in an earlier paragraph, the credit loss portion of the other-than-temporary impairment
was $11.8 million while the impairment related to all other factors was $50.6 million. Effective
January 1, 2009, the $50.6 million loss, net of $17.7 million of tax benefit, was reclassified from
retained earnings to other comprehensive loss as a cumulative adjustment.
In the three months ended September 30, 2009, additional credit losses on six investments with
existing other-than-temporary impairment credit losses totaled $2.5 million while an additional
$0.4 million credit loss was recognized on one security that did not already have such losses; all
credit losses were recognized in current operations. For the nine month period ending September
30, 2009, additional credit losses on CMOs totaled $20.4 million, which was recognized in current
operations. No such impairments were recognized during the same three or nine month periods in
2008. At September 30, 2009, the Company had total other-than-temporary impairments of $117.5
million on 12 securities in the available-for-sale portfolio with $35.0 million in total credit
losses recognized through operations.
The following table shows the activity for OTTI credit loss for the nine months ended
September 30, 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions on |
|
Reductions |
|
|
|
|
|
|
|
|
Additions on |
|
Securities with |
|
for Sold |
|
September 30, |
|
|
January 1, 2009 |
|
Securities with |
|
Previous OTTI |
|
Securities |
|
2009 |
|
|
Balance |
|
No Prior OTTI |
|
Recognized |
|
with OTTI |
|
Balance |
|
|
|
Collateralized Mortgage
Obligations |
|
$ |
(14,525 |
) |
|
$ |
(14,139 |
) |
|
$ |
(6,305 |
) |
|
$ |
|
|
|
$ |
(34,969 |
) |
|
|
|
19
Gains (losses) on the sale of U.S. government sponsored agency mortgage-backed securities
available for sale that are recently created with underlying mortgage products originated by the
Bank are reported within net gain on loan sale. Securities in this category have typically remained
in the portfolio less than 90 days before sale. During the three months ended September 30, 2009,
sales of these agency securities with underlying mortgage products originated by the Bank were
$190.5 million resulting in $1.0 million of net gain on loan sale versus $36.4 million resulting in
$17,200 of net gain on loan sale during the same period in 2008. During the nine months ended
September 30, 2009, sales of agency securities with underlying mortgage products originated by the
Bank were $653.0 million resulting in $13.0 million of net gain on loan sale compared with a $1.7
million gain on $2.8 billion during the nine months ended September 30, 2008.
Gain (loss) on sales for all other available for sale securities types are reported in net
gain on sale of available for sales securities. There were no such sales in the three months ended
September 30, 2009 while in the same period in 2008 the Company sold $13.8 million in this category
of available for sale securities resulting in $0.1 million in gain. During the nine months ended
September 30, 2009, we sold no such securities. In the nine months ended September 30, 2008, we
sold $908.8 million in agency and non-agency securities available for sale resulting in a net gain
on sale of $5.0 million.
As of September 30, 2009, the aggregate amount of available-for-sale securities from each of
the following non-agency issuers was greater than 10% of the Companys stockholders equity.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair Market |
|
Name of Issuer |
|
Cost |
|
|
Value |
|
|
|
(In thousands) |
|
Countrywide Alternative Loan Trust |
|
$ |
93,217 |
|
|
$ |
76,641 |
|
Countrywide Home Loans |
|
|
214,369 |
|
|
|
187,760 |
|
Flagstar Home Equity Loan Trust 2006-1 |
|
|
202,078 |
|
|
|
183,325 |
|
Goldman Sachs Mortgage Company |
|
|
69,591 |
|
|
|
59,106 |
|
|
|
|
|
|
|
|
|
|
$ |
579,255 |
|
|
$ |
506,832 |
|
|
|
|
|
|
|
|
Other Investments Restricted
The Company has other investments in its insurance subsidiary which are restricted as to their
use. These assets can only be used to pay insurance claims in that subsidiary. These securities
had a fair value that approximates their recorded amount for each period presented.
Note 6. Loans Available for Sale
The following table summarizes loans available for sale (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Mortgage loans |
|
$ |
2,070,878 |
|
|
$ |
1,484,649 |
|
Second mortgage loans |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,070,878 |
|
|
$ |
1,484,680 |
|
|
|
|
|
|
|
|
Through December 31, 2008, loans available for sale were carried at the lower of aggregate
cost or estimated fair value. As of December 31, 2008, these loans had an aggregate fair value
that exceeded their recorded amount. Effective January 1, 2009, the Company elected to record the
majority of its loans available for sale on the fair value method and as such no longer defers loan
fees or expenses related to these loans. Because the fair value method was required to be adopted
prospectively, only loans originated for sale subsequent to January 1, 2009 are affected. At
September 30, 2009, $2.1 billion of loans available for sale were recorded at fair value. The
Company estimates the fair value of mortgage loans based on quoted market prices for securities
backed by similar types of loans. Where quoted market prices were available, such market prices
were utilized as estimates for fair values. Otherwise, the fair values of loans were estimated by
discounting estimated cash flows using managements best estimate of market interest rates for
similar collateral.
20
Note 7. Loans Held for Investment
Loans held for investment are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Mortgage loans |
|
$ |
5,304,950 |
|
|
$ |
5,958,748 |
|
Second mortgage loans |
|
|
236,239 |
|
|
|
287,350 |
|
Commercial real estate loans |
|
|
1,677,106 |
|
|
|
1,779,363 |
|
Construction loans residential |
|
|
22,906 |
|
|
|
54,749 |
|
Warehouse lending |
|
|
425,861 |
|
|
|
434,140 |
|
Consumer loans |
|
|
452,548 |
|
|
|
543,102 |
|
Commercial loans |
|
|
13,887 |
|
|
|
24,669 |
|
|
|
|
|
|
|
|
Total |
|
|
8,133,497 |
|
|
|
9,082,121 |
|
Less allowance for loan losses |
|
|
(528,000 |
) |
|
|
(376,000 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
7,605,497 |
|
|
$ |
8,706,121 |
|
|
|
|
|
|
|
|
Activity in the allowance for loan losses is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
For the Nine Months Ended September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Balance, beginning of period |
|
$ |
474,000 |
|
|
$ |
154,000 |
|
|
$ |
376,000 |
|
|
$ |
104,000 |
|
Provision charged to operations |
|
|
125,544 |
|
|
|
89,612 |
|
|
|
409,420 |
|
|
|
167,708 |
|
Charge-offs |
|
|
(73,540 |
) |
|
|
(20,066 |
) |
|
|
(262,565 |
) |
|
|
(49,246 |
) |
Recoveries |
|
|
1,996 |
|
|
|
454 |
|
|
|
5,145 |
|
|
|
1,538 |
|
|
|
|
|
|
Balance, end of period |
|
$ |
528,000 |
|
|
$ |
224,000 |
|
|
$ |
528,000 |
|
|
$ |
224,000 |
|
|
|
|
|
|
Loans on which interest accruals have been discontinued totaled approximately $1.1 billion and
$0.5 billion at September 30, 2009 and 2008, respectively. Interest on these loans is recognized
as income when collected. Interest that would have been accrued on such loans totaled
approximately $25.7 million and $10.8 million during the nine months ended September 30, 2009 and
2008, respectively. There were no loans greater than 90 days past due, as determined using the OTS
method, still accruing interest at September 30, 2009 and 2008.
A loan is impaired when it is probable that payment of interest and principal will not be made
in accordance with the contractual terms of the loan agreement. Impaired loans were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Impaired loans with no allowance for loan losses allocated(1) |
|
$ |
156,734 |
|
|
$ |
77,332 |
|
Impaired loans with allowance for loan losses allocated |
|
|
875,904 |
|
|
|
373,424 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
1,032,638 |
|
|
$ |
450,756 |
|
|
|
|
|
|
|
|
Amount of the allowance allocated to impaired loans |
|
$ |
210,896 |
|
|
$ |
121,321 |
|
Average investment in impaired loans |
|
$ |
732,337 |
|
|
$ |
265,448 |
|
Cash-basis interest income recognized during impairment(2) |
|
$ |
20,738 |
|
|
$ |
10,601 |
|
|
|
|
(1) |
|
Includes loans for which the principal balance has been charged down to net realizable
value. |
|
(2) |
|
Includes interest income recognized during the nine months ended September 30, 2009 and the
twelve months ended December 31, 2008, respectively. |
Those impaired loans with no allowance for loan losses allocated represent loans for
which the fair value of the related collateral less estimated selling costs was equal to or
exceeded the recorded investments in such loans. At September 30, 2009, approximately 68.5% of the
total impaired loans were evaluated based on the fair value of related collateral.
21
Note 8. Pledged Assets
The Company has pledged various assets to collateralize security repurchase agreements and
lines of credit and/or borrowings with the Federal Reserve Bank of Chicago and the Federal Home
Loan Bank of Indianapolis. The following table details pledged asset by asset class. For non-cash
assets, the principal amount for pledged loans and the market value and range of maturities of
pledged investments are presented (dollars in thousands);
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Carrying |
|
|
Investment |
|
|
Carrying |
|
|
Investment |
|
|
|
Value |
|
|
Maturities |
|
|
Value |
|
|
Maturities |
|
Securities trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored agencies |
|
$ |
1,009,031 |
|
|
|
2039 |
|
|
$ |
517,731 |
|
|
|
2037-2039 |
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored agencies |
|
|
57,552 |
|
|
|
2010-2038 |
|
|
|
119,951 |
|
|
|
2020-2038 |
|
Non-agencies collateralized mortgage obligations |
|
|
595,988 |
|
|
|
2035-2037 |
|
|
|
563,049 |
|
|
|
2035-2036 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
|
|
5,688,076 |
|
|
|
|
|
|
|
6,724,249 |
|
|
|
|
|
Second mortgage loans |
|
|
209,284 |
|
|
|
|
|
|
|
254,480 |
|
|
|
|
|
HELOCs |
|
|
303,206 |
|
|
|
|
|
|
|
354,076 |
|
|
|
|
|
Commercial loans |
|
|
747,666 |
|
|
|
|
|
|
|
996,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
8,610,803 |
|
|
|
|
|
|
$ |
9,530,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9. Private-label Securitization Activity
During the three and nine month periods ended September 30, 2009 and 2008, the Company did not
consummate any private-label-securitizations transactions.
At September 30 2009, key assumptions used in determining the value of residual interests
resulting from the Companys private-label securitizations were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Fair Value at |
|
|
|
|
|
Projected |
|
Annual |
|
Average |
|
|
September 30, |
|
Prepayment |
|
Cumulative |
|
Discount |
|
Remaining Life |
|
|
2009 |
|
Speed |
|
Credit Losses |
|
Rate |
|
(in years) |
|
2005 HELOC Securitization |
|
$ |
3,269 |
|
|
|
10 |
% |
|
|
11.00 |
% |
|
|
20 |
% |
|
|
3.5 |
|
2006 HELOC Securitization |
|
|
|
|
|
|
8 |
% |
|
|
36.84 |
% |
|
|
20 |
% |
|
|
4.6 |
|
2006 Second Mortgage Securitization |
|
|
|
|
|
|
13 |
% |
|
|
11.77 |
% |
|
|
20 |
% |
|
|
4.4 |
|
2007 Second Mortgage Securitization |
|
|
|
|
|
|
11 |
% |
|
|
19.44 |
% |
|
|
20 |
% |
|
|
5.5 |
|
Certain cash flows received from securitization trusts, qualifying special purpose entities
(QSPE) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Proceeds from new securitizations |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Proceeds from collections reinvested in
securitizations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,960 |
|
Servicing fees received |
|
|
1,322 |
|
|
|
1,604 |
|
|
|
4,233 |
|
|
|
5,037 |
|
Loan repurchases for representations and warranties |
|
|
|
|
|
|
(1,501 |
) |
|
|
|
|
|
|
(1,501 |
) |
In accordance with the terms of the securitizations, credit losses in the 2006 and 2005
HELOC securitizations exceeded losses as originally modeled. As such, the monoline insurer that
protects the noteholders determined that the status of the securitization should be changed to
rapid amortization. During the rapid amortization period, the Company will no longer be
reimbursed by the trusts for draws on the home equity lines of credit until after the noteholders
are paid off and the monoline insurer is reimbursed for amounts it is owed. Therefore, this status
has the effect of extending the time period for which the Companys advances are outstanding and
may result in the Company not receiving reimbursement for all of the
22
funds advanced. As of September 30, 2009 and December 31, 2008, the Company advanced a total of
$75.4 million and $57.1 million of funds, respectively under these arrangements.
Under the terms of the HELOC securitizations, the trusts have purchased and were initially
obligated to pay for any subsequent additional draws on the lines of credit transferred to the
trusts. Upon entering the rapid amortization period, the Company becomes obligated to fund the
purchase of those additional balances as they arise in exchange for a beneficial interest in the
trust (transferors interest). The Company must continue to fund the required purchase of
additional draws by the trust as long as the securitization remains active. Although the
securitization would terminate upon repayment of (1) expenses, (2) the notes (which are third party
beneficial interests) and (3) previous advances made by the monoline insurer, such repayment is not
expected to occur before the expiration of the underlying lines of credit. Consequently, until all
of the underlying lines of credit expire, the Company expects that it will continue to be obligated
to fund the purchase of additional draws by the trust.
Reimbursement to the Company for the funding through its transferors interest occurs only
after (1) payment of all expenses, (2) all of the third party beneficial interests (notes) are paid
off, and (3) any advances by the monoline insurer are reimbursed; however, we are entitled to
receive interest on the gross balance of the transferors interest. As such, the value of the
transferors interest received in exchange will be less than the value of the additional draws
contributed at the time of funding. Consequently, the Company values the transferors interest on
a monthly basis at lower of cost or market utilizing assumptions similar to those used in valuing
the residual interests.
The Companys total potential funding obligation is dependent on both (1) borrower behavior
(e.g., the amount of additional draws requested) and (2) the contractual draw period (remaining
term) available to the borrowers. Because borrowers can make principal payments and restore the
amounts available for draws and then borrow additional amounts as long as their lines of credit
remain active, the funding obligation has no specific limitation and it is not possible to define
the maximum funding obligation. However, at September 30, 2009, the notional amount of the
unfunded commitment under the Companys contractual arrangements with the HELOC securitization
trusts amounted to approximately $99.9 million, of which only $53.1 million would be currently
fundable because the underlying borrowers lines of credit are still active. The remaining $46.8
million of unfunded commitments have been frozen or suspended because the borrowers do not
currently meet the contractual requirements under their home equity line of credit with the
Company.
Credit Risk on Securitization
With respect to the issuance of private-label securitizations, the Company retains certain
limited credit exposure in that it retains non-investment grade residual securities in addition to
customary representations and warranties. The Company does not have credit exposure associated
with non-performing loans in securitizations beyond its residual interests and the amount of its
transferors interests. The value of the Companys residual interests reflects the Companys
credit loss assumptions as to the underlying collateral pool. To the extent that actual credit
losses exceed these assumptions, the value of the Companys residual interests will be diminished.
The following table summarizes the loan balance associated with the Companys servicing
portfolio and the balance of related retained assets with credit exposure, which includes residual
interests that are included as trading securities and transferors interests that are included in
loans held for investment at September 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of Retained |
|
|
|
Total Loans |
|
|
Assets with Credit |
|
|
|
Serviced |
|
|
Exposure |
|
Privatelabel securitizations |
|
$ |
1,003,436 |
|
|
$ |
27,126 |
|
U.S. government sponsored agencies |
|
|
52,155,983 |
|
|
|
|
|
Other investors |
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,159,885 |
|
|
$ |
27,126 |
|
|
|
|
|
|
|
|
23
Mortgage loans that have been securitized in private-label securitizations at September 30,
2009 and 2008 that are sixty days or more past due and the credit losses incurred in the
securitization trusts are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Losses in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization Trusts |
|
|
Total Principal |
|
Principal Amount |
|
(Net of Recoveries) |
|
|
Amount of Loans |
|
Of Loans 60 Days |
|
For the Nine |
|
|
Outstanding |
|
Or More Past Due |
|
Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Securitized mortgages |
|
$ |
1,003,436 |
|
|
$ |
1,242,740 |
|
|
$ |
48,964 |
|
|
$ |
42,050 |
|
|
$ |
111,080 |
|
|
$ |
42,966 |
|
Note 10. Mortgage Servicing Rights
The Company has obligations to service residential first mortgage loans and consumer loans
(HELOC and second mortgage loans obtained through private-label securitization transactions). A
description of these classes of servicing assets follows.
Residential Mortgage Servicing Rights. Servicing of residential first mortgage loans is a
significant business activity of the Company. The Company recognizes MSR assets on residential
first mortgage loans when it retains the obligation to service these loans upon sale. MSRs are
subject to changes in value from, among other things, changes in interest rates, prepayments of the
underlying loans and changes in credit quality of the underlying portfolio. Historically, the
Company has treated this risk as a counterbalance to the increased production and gain on loan sale
margins that tend to occur in an environment with increased prepayments. In the quarter ended
March 31, 2008, the Company began to specifically hedge the risk by hedging the fair value of MSRs
with derivative instruments and other instruments which are intended to change in value inversely
to part or all changes in the value of MSRs.
Changes in the carrying value of residential MSRs, accounted for at fair value are as
follows:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Balance at beginning of period |
|
$ |
511,294 |
|
|
$ |
402,243 |
|
Cumulative effect of change in accounting |
|
|
|
|
|
|
43,719 |
|
Additions from loans sold with servicing retained |
|
|
267,960 |
|
|
|
291,888 |
|
Reductions from bulk sales |
|
|
(134,852 |
) |
|
|
|
|
Changes in fair value due to: |
|
|
|
|
|
|
|
|
Payoffs(a) |
|
|
(101,551 |
) |
|
|
(42,765 |
) |
All other changes in valuation inputs or assumptions (b) |
|
|
21,178 |
|
|
|
27,074 |
|
|
|
|
|
|
|
|
Fair value of MSRs at end of period |
|
$ |
564,029 |
|
|
$ |
722,159 |
|
|
|
|
|
|
|
|
Unpaid principal balance of loans serviced for others |
|
$ |
52,156,449 |
|
|
$ |
50,587,967 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents decrease in MSR value associated with loans that paid off during the period. |
|
(b) |
|
Represents estimated MSR value change resulting primarily from market-driven changes
in interest rates and realization of expected cash flows. |
The fair value of residential MSRs is estimated using a valuation model that calculates the
present value of estimated future net servicing cash flows, taking into consideration expected
mortgage loan prepayment rates, discount rates, servicing costs, and other economic factors, which
were determined based on current market conditions. The Company periodically obtains third-party
valuations of its residential MSRs to assess the reasonableness of the fair value calculated by the
valuation model.
24
The key economic assumptions used in determining the fair value of residential MSRs
capitalized during the nine month periods ended September 30, 2009 and 2008 periods were as
follows:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
2009 |
|
2008 |
Weighted-average life (in years) |
|
|
5.6 |
|
|
|
6.6 |
|
Weighted-average constant prepayment rate (CPR) |
|
|
23.1 |
% |
|
|
12.9 |
% |
Weighted-average discount rate |
|
|
8.4 |
% |
|
|
9.3 |
% |
The key economic assumptions used in determining the fair value of residential MSRs at period
end were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
2009 |
|
2008 |
Weighted-average life (in years) |
|
|
5.1 |
|
|
|
6.7 |
|
Weighted-average CPR |
|
|
14.8 |
% |
|
|
13.2 |
% |
Weighted-average discount rate |
|
|
8.1 |
% |
|
|
10.7 |
% |
Consumer Servicing Assets. Consumer servicing assets represent servicing rights related to
HELOC and second mortgage loans that were created in the Companys private-label securitizations.
These servicing assets are initially measured at fair value and subsequently accounted for using
the amortization method. Under this method, the assets are amortized in proportion to and over the
period of estimated servicing income and are evaluated for impairment on a periodic basis. When
the carrying value exceeds the fair value and is believed to be temporary, a valuation allowance is
established by a charge to loan administration income (loss) in the consolidated statement of
operations.
The fair value of consumer servicing assets is estimated using an internal valuation model.
This method is based on calculating the present value of estimated future net servicing cash flows,
taking into consideration discount rates, prepayments, and servicing costs.
Changes in the carrying value of the consumer servicing assets and the associated valuation
allowance follow:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Consumer servicing assets |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
9,469 |
|
|
$ |
11,914 |
|
Additions: |
|
|
|
|
|
|
|
|
From loans securitized with servicing retained |
|
|
|
|
|
|
116 |
|
Subtractions: |
|
|
|
|
|
|
|
|
Amortization |
|
|
(1,924 |
) |
|
|
(1,949 |
) |
|
|
|
|
|
|
|
Carrying value before valuation allowance at end of period |
|
|
7,545 |
|
|
|
10,081 |
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
(144 |
) |
Impairment recoveries (charges) |
|
|
(3,774 |
) |
|
|
55 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
|
(3,774 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
Net carrying value of servicing assets at end of period |
|
$ |
3,771 |
|
|
$ |
9,992 |
|
|
|
|
|
|
|
|
Unpaid principal balance of consumer loans serviced for others |
|
$ |
1,003,436 |
|
|
$ |
1,242,740 |
|
|
|
|
|
|
|
|
Fair value of servicing assets: |
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
12,284 |
|
|
$ |
11,861 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
4,196 |
|
|
$ |
10,167 |
|
|
|
|
|
|
|
|
25
The key economic assumptions used to estimate the fair value of consumer servicing assets
at September 30, 2009 and 2008 were as follows: |
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
2009 |
|
2008 |
Weighted-average life (in years) |
|
|
2.9 |
|
|
|
3.9 |
|
Weighted-average discount rate |
|
|
11.6 |
% |
|
|
13.7 |
% |
Contractual Servicing Fees. Contractual servicing fees, including late fees and ancillary
income, for each type of loan serviced are presented below. Contractual servicing fees are
included within loan administration income (loss) on the consolidated statements of operations (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended September 30 |
|
|
Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Residential real estate |
|
$ |
36,620 |
|
|
$ |
39,423 |
|
|
$ |
114,314 |
|
|
$ |
101,691 |
|
Consumer |
|
|
1,361 |
|
|
|
2,299 |
|
|
|
4,301 |
|
|
|
4,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
37,981 |
|
|
$ |
41,722 |
|
|
$ |
118,615 |
|
|
$ |
106,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11. Other Assets
Other assets are comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Repurchased assets with government insurance |
|
$ |
473,867 |
|
|
$ |
83,709 |
|
Repurchased assets without government insurance |
|
|
26,601 |
|
|
|
16,454 |
|
Derivative assets, including margin accounts |
|
|
189,135 |
|
|
|
93,686 |
|
Escrow advances |
|
|
107,414 |
|
|
|
56,542 |
|
Servicing sale receivables |
|
|
95,107 |
|
|
|
|
|
Tax assets, net |
|
|
80,443 |
|
|
|
181,601 |
|
Other |
|
|
66,282 |
|
|
|
72,742 |
|
|
|
|
|
|
|
|
Total other assets |
|
$ |
1,038,849 |
|
|
$ |
504,734 |
|
|
|
|
|
|
|
|
Note 12. Income Taxes
Federal
Total federal income tax provision (benefit) is allocated as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Provision (benefit) from operations |
|
$ |
114,965 |
|
|
$ |
(33,456 |
) |
|
$ |
55,008 |
|
|
$ |
(30,454 |
) |
Stockholders equity, for the tax effect of other
comprehensive loss |
|
|
26,257 |
|
|
|
(34,228 |
) |
|
|
18,338 |
|
|
|
(45,324 |
) |
Stockholders equity, for the tax effect of stock-based compensation |
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
141,222 |
|
|
$ |
(67,684 |
) |
|
$ |
73,811 |
|
|
$ |
(75,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Components of the provision (benefit) for federal income taxes from operations consist of
the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
For the Nine Months |
|
|
Ended September 30 |
|
Ended September 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Current provision (benefit) |
|
$ |
6 |
|
|
$ |
(4,090 |
) |
|
$ |
9 |
|
|
$ |
(4,158 |
) |
Deferred provision (benefit) |
|
|
114,959 |
|
|
|
(29,366 |
) |
|
|
54,999 |
|
|
|
(26,296 |
) |
|
|
|
|
|
|
|
$ |
114,965 |
|
|
$ |
(33,456 |
) |
|
$ |
55,008 |
|
|
$ |
(30,454 |
) |
|
|
|
|
|
The Companys effective tax rate differs from the statutory federal tax rate. The following is
a summary of such differences (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30 |
|
September 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit at statutory federal income tax rate (35%) |
|
$ |
(62,519 |
) |
|
$ |
(33,441 |
) |
|
$ |
(131,160 |
) |
|
$ |
(30,589 |
) |
Increases resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
|
171,981 |
|
|
|
|
|
|
|
171,981 |
|
|
|
|
|
Warrant expense |
|
|
1,244 |
|
|
|
|
|
|
|
9,646 |
|
|
|
|
|
Other |
|
|
4,259 |
|
|
|
(15 |
) |
|
|
4,541 |
|
|
|
135 |
|
|
|
|
|
|
Provision (benefit) at effective federal income tax rate |
|
$ |
114,965 |
|
|
$ |
(33,456 |
) |
|
$ |
55,008 |
|
|
$ |
(30,454 |
) |
|
|
|
|
|
Deferred income tax assets and liabilities at September 30, 2009 and December 31, 2008 reflect
the effect of temporary differences between assets, liabilities and equity for financial reporting
purposes and the bases of such assets, liabilities and equity as measured by tax laws, as well as
tax loss and tax credit carryforwards.
Temporary differences and carryforwards that give rise to deferred tax assets and liabilities
are comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan and other losses |
|
$ |
252,872 |
|
|
$ |
157,777 |
|
Tax loss carryforwards (expiration date 2028 and 2029) |
|
|
95,985 |
|
|
|
75,061 |
|
Non-accrual interest revenue |
|
|
17,454 |
|
|
|
6,769 |
|
Premises and equipment |
|
|
6,552 |
|
|
|
5,622 |
|
Reinsurance reserves & other insurance items |
|
|
5,483 |
|
|
|
|
|
Alternative Minimum Tax credit carryforward
(indefinite carryforward period) |
|
|
5,211 |
|
|
|
5,211 |
|
Accrued vacation pay |
|
|
2,056 |
|
|
|
2,098 |
|
Mark-to-market adjustments |
|
|
|
|
|
|
6,709 |
|
Other |
|
|
7,551 |
|
|
|
8,564 |
|
|
|
|
|
|
|
|
|
|
|
393,164 |
|
|
|
267,811 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Mortgage loan servicing rights |
|
|
(179,037 |
) |
|
|
(155,622 |
) |
Loan securitizations |
|
|
(22,208 |
) |
|
|
(7,918 |
) |
Mark-to-market adjustments |
|
|
(8,054 |
) |
|
|
|
|
Federal Home Loan Bank stock dividends |
|
|
(6,624 |
) |
|
|
(8,202 |
) |
State income taxes |
|
|
(1,098 |
) |
|
|
(4,267 |
) |
Other |
|
|
(32 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(217,053 |
) |
|
|
(176,012 |
) |
Valuation allowance |
|
|
(176,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
|
|
|
$ |
91,799 |
|
|
|
|
|
|
|
|
The Company has not provided deferred income taxes for the Banks pre-1988 tax bad debt
reserve of approximately $4.0 million, because it is not anticipated that this temporary difference
will reverse in the foreseeable future. Such reserves
27
would only be taken into taxable income if the Bank, or a successor institution, liquidates,
redeems shares, pays dividends in excess of earnings and profits, or ceases to qualify as a bank
for tax purposes.
The Company regularly reviews the carrying amount of its deferred tax assets to determine if
the establishment of a valuation allowance is necessary. If based on the available evidence, it is
more likely than not that all or a portion of the Companys deferred tax assets will not be
realized in future periods, a deferred tax valuation allowance would be established. Consideration
is given to various positive and negative factors that could affect the realization of the deferred
tax assets.
In evaluating this available evidence, management considers, among other things, historical
financial performance, expectation of future earnings, the ability to carry back losses to recoup
taxes previously paid, length of statutory carry forward periods, experience with operating loss
and tax credit carry forwards not expiring unused, tax planning strategies and timing of reversals
of temporary differences. Significant judgment is required in assessing future earning trends and
the timing of reversals of temporary differences. The Companys evaluation is based on current tax
laws as well as managements expectations of future performance. Furthermore, on January 30, 2009,
the Company incurred a change in control within the meaning of Section 382 of the Internal Revenue
Code. As a result, federal tax law places an annual limitation of approximately $15.2 million on
the amount of the Companys net operating loss carryforward that may be used.
In particular, additional scrutiny must be given to deferred tax assets of an entity that has
incurred pre-tax losses during the three most recent years because it is significant negative
evidence that is objective and verifiable and therefore difficult to overcome. The Company had pre-tax losses for 2007 and 2008, and for the first
nine months of 2009, and the Companys management considered this factor in its analysis of
deferred tax assets. As a result the Company recorded a $176.1 million valuation allowance
against its net deferred tax assets with the resulting charge to earnings amounting to $172.0
million. The remaining $4.1 million is the federal tax effect of the charge to other taxes for the
state valuation allowance, discussed below. This effect did not impact earnings.
The details of the net tax asset recorded as of September 30, 2009 and December 31, 2008 are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Current tax loss carryback claims |
|
$ |
80,567 |
|
|
$ |
80,567 |
|
Other current, net |
|
|
(38 |
) |
|
|
(1,815 |
) |
|
|
|
|
|
|
|
Current tax asset |
|
|
80,529 |
|
|
|
78,752 |
|
Net deferred tax asset |
|
|
|
|
|
|
91,799 |
|
|
|
|
|
|
|
|
Net tax asset |
|
$ |
80,529 |
|
|
$ |
170,551 |
|
|
|
|
|
|
|
|
The Companys income tax returns are subject to review and examination by federal, state and
local government authorities. On an ongoing basis, numerous federal, state and local examinations
are in progress and cover multiple tax years. As of September 30, 2009, the Internal Revenue
Service had completed its examination of the Company through the taxable year ended December 31,
2005 and was in the process of examining taxable years ending December 31, 2006, 2007, and 2008.
The years open to examination by state and local government authorities vary by jurisdiction.
The following table provides a reconciliation of the total amounts of unrecognized tax
benefits (in thousands):
|
|
|
|
|
|
|
For the nine |
|
|
|
months ended |
|
|
|
September 30, 2009 |
|
Balance at January 1, 2009 |
|
$ |
421 |
|
Additions to tax positions recorded during the current year |
|
|
977 |
|
Additions to tax positions recorded during prior years |
|
|
|
|
Reductions to tax positions recorded during prior years |
|
|
|
|
Settlements |
|
|
(387 |
) |
Reductions in tax positions due to lapse of statutory limitations |
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
1,011 |
|
|
|
|
|
The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense and/or franchise tax expense. For the nine month period ended September 30, 2009, the
Company recognized interest expense of approximately $342,000 and approximately $84,000 of penalty
expense in its statement of operations and statement of financial condition, respectively.
Approximately $1.0 million of the above tax positions are expected to reverse during the next 12
months.
28
State
The Company accrues and pays state taxes in numerous states in which it does business. State
tax provisions (benefits) are included in the consolidated statement of operations under
non-interest expense-other taxes.
State tax benefits are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
State tax benefits |
|
$ |
(11,984 |
) |
|
$ |
(10,457 |
) |
Valuation allowance |
|
|
23,859 |
|
|
|
9,232 |
|
|
|
|
|
|
|
|
Net expense (benefit) |
|
$ |
11,875 |
|
|
$ |
(1,225 |
) |
|
|
|
|
|
|
|
State deferred tax assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Tax loss carryforwards (expiration dates through 2029) |
|
$ |
24,737 |
|
|
$ |
18,486 |
|
Temporary differences, net |
|
|
8,354 |
|
|
|
2,621 |
|
|
|
|
|
|
|
|
|
|
|
33,091 |
|
|
|
21,107 |
|
Valuation allowance |
|
|
(33,091 |
) |
|
|
(9,232 |
) |
|
|
|
|
|
|
|
Net deferred state tax assets |
|
$ |
|
|
|
$ |
11,875 |
|
|
|
|
|
|
|
|
For reasons discussed above in the federal income tax portion of this footnote, the Company
has recorded a valuation allowance against its state deferred tax assets of $33.1 million as of
September 30, 2009 and $9.2 million as of December 31, 2008.
Note 13. Warrant Liabilities
In full satisfaction of the Companys obligations under anti-dilution provisions applicable to
certain investors (the May Investors) in the Companys May 2008 private placement capital raise,
the Company granted warrants (the May Investor Warrants) to the May Investors on January 30, 2009
for the purchase of 14,259,794 shares of the Companys common stock at $0.62 per share. The
holders of such warrants are entitled to acquire the Companys common shares for a period of ten
years. During the nine months ended September 30, 2009, 3,148,393, shares of the Companys common
stock have been issued upon exercise of certain May Investor Warrants. At September 30, 2009, the
May Investors hold 11,111,401 warrants.
Based on managements analysis, the May Investor Warrants do not meet the definition of a
contract that is indexed to the Companys own stock under U.S. GAAP. Therefore, the May Investor
Warrants are classified as liabilities and are measured at fair value, with changes in fair value
recognized through operations.
At September 30, 2009, the Companys liability to warrant holders amounted to $9.3 million.
This amount relates to the liability for the May Investor Warrants. The warrant liabilities are
included within other liabilities in the Companys consolidated statement of financial condition.
On January 30, 2009, the Company sold to the United States Department of Treasury (the
Treasury), 266,657 shares of the Companys fixed rate cumulative non-convertible perpetual
preferred stock for $266.7 million, and a warrant (the Treasury Warrant) to purchase up to
approximately 64.5 million shares of the Companys common stock at an exercise price of $0.62 per
share, subject to certain anti-dilution and other adjustments. The issuance and the sale of the
preferred stock and Treasury Warrant were exempt from the registration requirements of the
Securities Act. The preferred stock qualifies as Tier 1 capital and pays cumulative dividends
quarterly at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The
Treasury Warrant became exercisable upon receipt of stockholder approval on May 26, 2009 and has a
10 year term.
During the first quarter 2009, the Company recorded a Treasury Warrant liability that arose in
conjunction with the Companys participation in the Troubled Asset Relief Program (TARP) because
the Company did not have available an adequate number of authorized and unissued common shares. As
described in Note 14, Stockholders Equity, the Company initially recorded the Treasury Warrant
on January 30, 2009 at its fair value of $27.7 million. The warrant was marked to market on March
31, 2009 resulting in an increase to the warrant liability of $9.1 million. Upon stockholder
approval on May
29
26, 2009 to increase the number of authorized common shares, the Company marked the liability to
market at that date and reclassified the Treasury Warrant liability to additional paid in capital.
The mark to market on May 26, 2009 resulted in an increase to the warrant liability of $12.9
million during the second quarter 2009. This increase was recorded as warrant expense and included
in non-interest expense under general and administrative.
The May Investor Warrants, unlike the Treasury Warrants, contain certain provisions that would
allow the $0.62 exercise price to be reduced. As such, these warrants are required to be accounted
for as liabilities and recorded at fair value. On January 30, 2009, in conjunction with the
capital investments, the Company recorded the May Investor Warrants at their fair value of $6.1
million. Since the inception on January 30, 2009 through September 30, 2009, the Company marked
these warrants to market which resulted in an increase in the liability of $3.2 million. This
increase was recorded as warrant expense and included in non-interest expense under general and
administrative. The Company will mark the May Investor Warrants to market quarterly until
exercised.
Note 14. |
|
Stockholders Equity |
Preferred Stock
Preferred stock with a par value of $0.01 and a liquidation value of $1,000 and additional
paid in capital attributable to preferred shares at September 30, 2009 is summarized as follows
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
Earliest |
|
|
Shares |
|
|
Preferred |
|
|
Paid in |
|
|
|
Rate |
|
|
Redemption Date |
|
|
Outstanding |
|
|
Shares |
|
|
Capital |
|
Series B convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Series C, TARP Capital
Purchase Program |
|
|
5 |
% |
|
January 31, 2012 |
|
|
266,657 |
|
|
|
3 |
|
|
|
242,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3 |
|
|
$ |
242,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 30, 2009, MP Thrift Investments, L.P. (MatlinPatterson) purchased 250,000 shares
of the Companys Series B convertible participating voting preferred stock (the Preferred Stock)
for $250 million. Such preferred shares were to automatically convert at $0.80 per share into
312.5 million shares of the Companys common stock upon stockholder approval authorizing additional
shares of common stock. Also on January 30, 2009, the Company entered into a closing agreement
with MatlinPatterson pursuant to which the Company agreed to sell to MatlinPatterson an additional
$50 million of convertible preferred stock substantially in the form of the Preferred Stock, in two
equal parts, on substantially the same terms as the $250 million investment by MatlinPatterson (the
Additional Preferred Stock). On February 17, 2009, MatlinPatterson acquired the first $25
million of the Additional Preferred Stock, pursuant to which the Company issued 25,000 shares of
the Additional Preferred Stock with a conversion price of $0.80 per share. On February 27, 2009,
MatlinPatterson acquired the second $25 million of the Additional Preferred Stock, pursuant to
which the Company issued 25,000 shares of the Additional Preferred Stock with a conversion price of
$0.80 per share. Upon receipt of stockholder approval on May 26, 2009, the 250,000 shares of the
Preferred Stock and the 50,000 shares of Additional Preferred Stock were automatically converted
into an aggregate of 375 million shares of the Companys common stock. The Company received
proceeds from these offerings of $300.0 million less costs attributable to the offerings of $28.4
million. Upon conversion of the Preferred Stock and Additional Preferred Stock, the net proceeds
of the offering were reclassified to common stock and additional paid in capital attributable to
common stockholders.
On January 30, 2009, the Company sold to the Treasury, 266,657 shares of the Companys Series
C fixed rate cumulative non-convertible perpetual preferred stock for $266.7 million, and a warrant
to purchase up to 64.5 million shares of the Companys common stock at an exercise price of $0.62
per share. The preferred stock and warrant qualify as Tier 1 capital. The preferred stock pays
cumulative dividends quarterly at a rate of 5% per annum for the first five years, and 9% per annum
thereafter. The warrant is exercisable over a 10 year period. Because the Company did not have an
adequate number of authorized and unissued common shares at January 30, 2009 or at March 31, 2009,
the Company was required to initially classify such warrants as a liability and record the warrants
at their fair value of $27.7 million. Upon receipt of stockholder approval to authorize an
adequate number of common shares on May 26, 2009, the Company reclassified the warrants to
stockholders equity. The Companys Series C fixed rate cumulative non-convertible preferred stock
and additional paid in capital attributable to preferred stock was recorded in stockholders equity
as the difference between the cash received from the Treasury and the amount initially recorded as
a warrant liability, or $239.0 million. The discount on these preferred shares is represented by
the initial fair value of the warrants. This discount will be accreted to additional paid in
capital attributable to preferred shares over five years using the interest method.
On June 30, 2009, MatlinPatterson acquired $50 million of Trust Preferred Securities pursuant
to which the Company issued 50,000 shares that are convertible into common stock at the option of
MatlinPatterson on April 1, 2010 at a conversion
30
price of 90% of the volume weighted-average price per share of common stock during the period from
February 1, 2009 to April 1, 2010, subject to a price per share minimum of $0.80 and maximum of
$2.00. If the Trust Preferred Securities are not converted, they will remain outstanding
perpetually unless redeemed by the Company at any time after January 30, 2011.
Accumulated Other Comprehensive Loss
The following table sets forth the ending balance in accumulated other comprehensive loss for
each component (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Net unrealized loss on securities available for sale, net of tax |
|
$ |
(47,685 |
) |
|
$ |
(81,742 |
) |
|
|
|
|
|
|
|
The following table sets forth the changes to other comprehensive loss and the related tax
effect for each component (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months |
|
|
For the Year |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Gain (reclassified to earnings) on interest rate swap derecognition |
|
$ |
|
|
|
$ |
(363 |
) |
Related tax expense |
|
|
|
|
|
|
127 |
|
Gain (reclassified to earnings) on sales of securities available for sale |
|
|
|
|
|
|
(5,019 |
) |
Related tax expense |
|
|
|
|
|
|
1,757 |
|
Loss (reclassified from retained earnings) for adoption of new accounting
guidance for investments debt and equity securities other-than-
temporary impairments |
|
|
(50,638 |
) |
|
|
|
|
Related tax benefit |
|
|
17,724 |
|
|
|
|
|
Loss (reclassified to earnings) for other-than-temporary impairment of
securities available for sale |
|
|
20,444 |
|
|
|
62,370 |
|
Related tax benefit |
|
|
(7,155 |
) |
|
|
(21,829 |
) |
Unrealized gain (loss) on securities available for sale |
|
|
82,590 |
|
|
|
(165,061 |
) |
Related tax (benefit) expense |
|
|
(28,908 |
) |
|
|
57,771 |
|
|
|
|
|
|
|
|
Change |
|
$ |
34,057 |
|
|
$ |
(70,247 |
) |
|
|
|
|
|
|
|
Note 15. Derivative Financial Instruments
The Company follows the provisions of derivatives and hedging accounting guidance, as amended,
for its derivative instruments and hedging activities, which require it to recognize all derivative
instruments on the consolidated statements of financial condition at fair value. The following
derivative financial instruments were identified and recorded at fair value as of September 30,
2009 and December 31, 2008:
|
|
|
Forward loan sales contracts Fannie Mae, Freddie Mac, Ginnie Mae and others; |
|
|
|
|
Rate lock commitments; |
|
|
|
|
Interest rate swap agreements; and |
|
|
|
|
Treasury futures and options. |
The Company hedges the risk of overall changes in fair value of loans held for sale and rate
lock commitments generally by selling forward contracts on securities of Fannie Mae, Freddie Mac
and Ginnie Mae. The forward contracts used to economically hedge the loan commitments are
accounted for as non-designated hedges and naturally offset rate lock commitment mark-to-market
gains and losses recognized as a component of gain on loan sale. The Bank recognized pre-tax
(losses) gains of $(25.1) million and $8.2 million for the three months ended September 30, 2009
and 2008, respectively, on its hedging activity relating to loans held for sale. The Bank
recognized pre-tax (losses) gains of $(9.8) million and $18.8 million for the nine months ended
September 30, 2009 and 2008, respectively, on its hedging activity relating to loans held for sale.
Additionally the Company hedges the risk of overall changes in fair value of MSRs through the use
of various derivatives including purchasing forward contracts on securities of Fannie Mae and
Freddie Mac and the purchase/sale of Treasury futures contracts and options on Treasury futures
contracts.
The Company occasionally uses interest rate swap agreements to reduce its exposure to interest
rate risk inherent in a portion of the current borrowings and anticipated deposits. A swap
agreement is a contract between two parties to exchange cash flows based on specified underlying
notional amounts and indices. Under U.S. GAAP, the swap agreements used to
31
hedge the Companys anticipated borrowings and advances qualify as cash flow hedges. Derivative
gains and losses reclassed from accumulated other comprehensive loss to current period operations
are included in the line item in which the hedged cash flows are recorded. On January 1, 2008, the
Company derecognized all cash flow hedges.
The Company recognizes changes in hedge values from designated accounting hedges discussed
above in the same consolidated statement of operations captions where such change occurs.
The Company had the following derivative financial instruments (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
Notional |
|
Fair |
|
Expiration |
|
|
Amounts |
|
Value |
|
Dates |
Mortgage banking derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
$ |
2,010,156 |
|
|
$ |
40,605 |
|
|
|
2009 |
|
Forward loan sale commitments |
|
|
3,189,644 |
|
|
|
(33,074 |
) |
|
|
2009 |
|
Mortgage servicing rights derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury and agency futures/forwards |
|
|
3,052,500 |
|
|
|
14,853 |
|
|
|
2009 |
|
Borrowings and advances derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
25,000 |
|
|
|
(1,177 |
) |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
Notional |
|
Fair |
|
Expiration |
|
|
Amounts |
|
Value |
|
Dates |
Mortgage banking derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Rate lock commitments |
|
$ |
6,250,222 |
|
|
$ |
78,613 |
|
|
|
2009 |
|
Forward loan sale commitments |
|
|
5,216,903 |
|
|
|
(61,256 |
) |
|
|
2009 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury and agency futures/forwards |
|
|
2,885,000 |
|
|
|
60,813 |
|
|
|
2009 |
|
Treasury options |
|
|
1,000,000 |
|
|
|
17,219 |
|
|
|
2009 |
|
Borrowings and advances hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
25,000 |
|
|
|
(1,280 |
) |
|
|
2010 |
|
Counterparty Credit Risk
The Bank is exposed to credit loss in the event of non-performance by the counterparties to
its various derivative financial instruments. The Company manages this risk by selecting only
large, well-established counterparties, spreading the credit risk among such counterparties, and by
placing contractual limits on the amount of unsecured credit risk from any single counterparty.
Note 16. Employee Benefit Plans
The Company maintains a 401(k) plan for its employees. Under the plan, eligible employees may
contribute up to 60% of their annual compensation, subject to a maximum amount proscribed by law.
The maximum annual contribution is $15,500 for 2009. Participants who were 50 years old or older
prior to the end of the year could make additional catch-up contributions of up to $5,000 for
2009. The Company has historically provided a matching contribution up to 3% of an employees
annual compensation up to a maximum of $6,900. The Companys contributions vest at a rate such
that an employee is fully vested after five years of service. The Companys contributions to the
plan for the nine months period ended September 30, 2009 and 2008 was approximately $3.2 million
and $3.5 million, respectively. As of October 1, 2009, the Company temporarily suspended matching
contributions.
32
Note 17. Stock-Based Compensation
For the three months ended September 30, 2009 and 2008, the Company recorded stock-based
compensation expense of $0.4 million ($0.3 million net of tax) and $0.5 million ($0.4 million net
of tax), respectively. The Company recorded stock-based compensation expense of $0.9 million ($0.6
million net of tax) and $1.4 million ($0.9 million net of tax) for the nine months ended September
30, 2009 and 2008, respectively.
Stock Options
During the periods ended September 30, 2009 and 2008, there were no stock options granted.
Cash-Settled Stock Appreciation Rights
The Company issues cash-settled stock appreciation rights (SAR) to officers and key
employees in connection with year-end compensation. Cash-settled SARs generally vest at the rate
of 25% of the grant on each of the first four annual anniversaries of the grant date. The standard
term of a SAR is seven years beginning on the grant date. Grants of SARs may be settled only in
cash and once made, may not be later amended or modified to be settled in common stock or a
combination of common stock and cash.
The Company used the following weighted average assumptions in applying the Black-Scholes
model to determine the fair value of cash-settled SARs issued during the nine months ended
September 30, 2009: dividend yield of zero; expected volatility of 156.8%; a risk-free rate range
of 0.71% to 1.69%; and an expected life range of 1.7 years to 3.3 years.
The following table presents the status and changes in cash-settled SARs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted Average |
|
|
|
|
|
|
Average Exercise |
|
Grant Date |
Stock Appreciation Rights Awarded: |
|
Shares |
|
Price |
|
Fair Value |
Non-vested balance at December 31, 2008 |
|
|
1,315,599 |
|
|
$ |
10.47 |
|
|
$ |
0.34 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Vested |
|
|
(402,677 |
) |
|
|
11.36 |
|
|
|
0.50 |
|
Forfeited |
|
|
(35,675 |
) |
|
|
10.46 |
|
|
|
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested balance at September 30, 2009 |
|
|
877,247 |
|
|
|
10.06 |
|
|
|
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
The Company issues restricted stock to officers, directors and key employees in connection
with year-end compensation. Restricted stock generally will vest in 50% increments on each annual
anniversary following the date of grant. The Company incurred expenses of approximately $0.7
million and $0.4 million with respect to restricted stock for each of the periods ended September
30, 2009 and 2008, respectively. As of September 30, 2009, restricted stock outstanding had a
market value of $0.1 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Grant Date Fair Value |
Restricted Stock: |
|
Shares |
|
per Share |
Non-vested at December 31, 2008 |
|
|
285,588 |
|
|
$ |
8.01 |
|
Granted |
|
|
|
|
|
|
|
|
Vested |
|
|
(164,953 |
) |
|
|
8.85 |
|
Canceled and forfeited |
|
|
(4,458 |
) |
|
|
6.86 |
|
|
|
|
|
|
|
|
|
|
Non-vested at September 30, 2009 |
|
|
116,177 |
|
|
|
6.86 |
|
|
|
|
|
|
|
|
|
|
Beginning October 2009, the Company will offer a Stock Award Agreement to some key executives
(the Stock Award Agreement) for purposes of paying the share salary portion of the key executives
compensation under the employment agreements. The share salary will be paid in shares of the
Companys common stock issued pursuant to the Companys 2006 Equity Incentive Plan, and the number
of shares will be determined each pay period by dividing the amount of salary to be paid for that
pay period by the reported closing price on the New York Stock Exchange for a share of the
Companys common stock on the pay date for such pay period. The employment agreements provide for
payment of a share salary ranging from $25,000 to $62,500 per month through December 31, 2009 and
ranging from $300,000 to $750,000 per
33
year through December 31, 2012. After December 31, 2012, the annual share salary shall be reviewed
for increase (but not decrease) at the discretion of the Companys board of directors annually.
On September 29, 2009, the Company offered a share purchase plan to one of its key executives.
The plan calls for the executive to purchase 1,987,500 shares of common stock at a purchase price
of $1.05 per share (the closing price of the common stock on September 28, 2009). In the plan, the
key executive will purchase 375,000 shares of common stock after the effectiveness of the
employment agreement dated September 29, 2009, will purchase 150,000 shares on December 31, 2009
and will purchase 243,750 shares on each of June 30 and December 31 in 2010, 2011 and 2012.
Note 18. Segment Information
The Companys operations are broken down into two business segments: banking and home lending.
Each business operates under the same banking charter but is reported on a segmented basis for
this report. Each of the business lines is complementary to each other. The banking operation
includes the gathering of deposits and investing those deposits in duration-matched assets
primarily originated by the home lending operation. The banking group holds these loans in the
investment portfolio in order to earn income based on the difference or spread between the
interest earned on loans and the interest paid for deposits and other borrowed funds. The home
lending operation involves the origination, packaging, and sale of loans in order to receive
transaction income. The lending operation also services mortgage loans for others and sells MSRs
into the secondary market. Funding for the lending operation is provided by deposits and
borrowings garnered by the banking group. All of the non-bank consolidated subsidiaries are
included in the banking segment. No such subsidiary is material to the Companys overall
operations.
34
Following is a presentation of financial information by segment for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2009 |
|
|
|
Bank |
|
|
Home Lending |
|
|
|
|
|
|
|
2009: |
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
Net interest income |
|
$ |
(4,705 |
) |
|
$ |
52,299 |
|
|
$ |
|
|
|
$ |
47,594 |
|
Gain on sale revenue |
|
|
(2,875 |
) |
|
|
124,811 |
|
|
|
|
|
|
|
121,936 |
|
Other income |
|
|
27,585 |
|
|
|
(83,289 |
) |
|
|
|
|
|
|
(55,704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income and non-interest income |
|
|
20,005 |
|
|
|
93,821 |
|
|
|
|
|
|
|
113,826 |
|
(Loss) earnings before federal income taxes |
|
|
(181,870 |
) |
|
|
3,246 |
|
|
|
|
|
|
|
(178,624 |
) |
Depreciation and amortization |
|
|
1,903 |
|
|
|
3,215 |
|
|
|
|
|
|
|
5,118 |
|
Capital expenditures |
|
|
148 |
|
|
|
1,820 |
|
|
|
|
|
|
|
1,968 |
|
Identifiable assets |
|
|
13,301,510 |
|
|
|
4,554,305 |
|
|
|
(3,035,000 |
) |
|
|
14,820,815 |
|
Inter-segment income (expense) |
|
|
22,763 |
|
|
|
(22,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2009 |
|
|
|
Bank |
|
|
Home Lending |
|
|
|
|
|
|
|
2009: |
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
Net interest income |
|
$ |
72,997 |
|
|
$ |
91,343 |
|
|
$ |
|
|
|
$ |
164,340 |
|
Gain on sale revenue |
|
|
(20,444 |
) |
|
|
407,205 |
|
|
|
|
|
|
|
386,761 |
|
Other income |
|
|
53,742 |
|
|
|
(48,775 |
) |
|
|
|
|
|
|
4,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income and non-interest income |
|
|
106,295 |
|
|
|
449,773 |
|
|
|
|
|
|
|
556,068 |
|
(Loss) earnings before federal income taxes |
|
|
(547,228 |
) |
|
|
172,484 |
|
|
|
|
|
|
|
(374,744 |
) |
Depreciation and amortization |
|
|
6,804 |
|
|
|
10,271 |
|
|
|
|
|
|
|
17,075 |
|
Capital expenditures |
|
|
2,313 |
|
|
|
7,376 |
|
|
|
|
|
|
|
9,689 |
|
Identifiable assets |
|
|
13,301,510 |
|
|
|
4,554,305 |
|
|
|
(3,035,000 |
) |
|
|
14,820,815 |
|
Inter-segment income (expense) |
|
|
89,213 |
|
|
|
(89,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2008 |
|
|
|
Bank |
|
|
Home Lending |
|
|
|
|
|
|
|
2008: |
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
Net interest income |
|
$ |
45,609 |
|
|
$ |
14,232 |
|
|
$ |
|
|
|
$ |
59,841 |
|
Gain on sale revenue |
|
|
|
|
|
|
23,048 |
|
|
|
|
|
|
|
23,048 |
|
Other (loss) income |
|
|
(2,552 |
) |
|
|
32,892 |
|
|
|
|
|
|
|
30,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income and non-interest income |
|
|
43,057 |
|
|
|
70,172 |
|
|
|
|
|
|
|
113,229 |
|
Loss before federal income taxes |
|
|
(85,707 |
) |
|
|
(9,840 |
) |
|
|
|
|
|
|
(95,547 |
) |
Depreciation and amortization |
|
|
2,414 |
|
|
|
4,911 |
|
|
|
|
|
|
|
7,325 |
|
Capital expenditures |
|
|
3,566 |
|
|
|
3,362 |
|
|
|
|
|
|
|
6,928 |
|
Identifiable assets |
|
|
13,345,151 |
|
|
|
3,099,218 |
|
|
|
(2,285,000 |
) |
|
|
14,159,369 |
|
Inter-segment income (expense) |
|
|
17,138 |
|
|
|
(17,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008 |
|
|
|
Bank |
|
|
Home Lending |
|
|
|
|
|
|
|
2008: |
|
Operations |
|
|
Operations |
|
|
Elimination |
|
|
Combined |
|
Net interest income |
|
$ |
116,428 |
|
|
$ |
59,610 |
|
|
$ |
|
|
|
$ |
176,038 |
|
Gain on sale revenue |
|
|
|
|
|
|
129,751 |
|
|
|
|
|
|
|
129,751 |
|
Other income |
|
|
16,204 |
|
|
|
60,385 |
|
|
|
|
|
|
|
76,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest income and non-interest income |
|
|
132,632 |
|
|
|
249,746 |
|
|
|
|
|
|
|
382,378 |
|
(Loss) earnings before federal income taxes |
|
|
(137,681 |
) |
|
|
50,283 |
|
|
|
|
|
|
|
(87,398 |
) |
Depreciation and amortization |
|
|
6,893 |
|
|
|
12,071 |
|
|
|
|
|
|
|
18,964 |
|
Capital expenditures |
|
|
13,967 |
|
|
|
10,259 |
|
|
|
|
|
|
|
24,226 |
|
Identifiable assets |
|
|
13,345,151 |
|
|
|
3,099,218 |
|
|
|
(2,285,000 |
) |
|
|
14,159,369 |
|
Inter-segment income (expense) |
|
|
59,738 |
|
|
|
(59,738 |
) |
|
|
|
|
|
|
|
|
35
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Where we say we, us, or our, we usually mean Flagstar Bancorp, Inc. In some cases, a
reference to we, us, or our will include our wholly-owned subsidiary Flagstar Bank, FSB, and
Flagstar Capital Markets Corporation, its wholly-owned subsidiary, which we collectively refer to
as the Bank.
General
Operations of the Bank are categorized into two business segments: banking and home lending.
Each segment operates under the same banking charter, but is reported on a segmented basis for
financial reporting purposes. For certain financial information concerning the results of
operations of our banking and home lending operations, see Note 18 of the Notes to Consolidated
Financial Statements, in Item 1, Financial Statements, herein.
Banking Operation. We provide a broad range of banking services to consumers and small
businesses in Michigan, Indiana and Georgia. We also gather deposits within these three states and
also via the internet. Our banking operation involves the gathering of deposits and investing
those deposits in duration-matched assets consisting primarily of mortgage loans originated by our
home lending operation. The banking operation holds these loans in its loans held for investment
portfolio in order to earn income based on the difference, or spread, between the interest earned
on loans and investments and the interest paid for deposits and other borrowed funds. At September
30, 2009, we operated a network of 176 banking centers and provided banking services to
approximately 147,000 customers. During the first nine months of 2009, we opened 3 banking
centers, including 1 in Michigan and 2 in Georgia. We also closed 2 banking centers, 1 in Michigan
and 1 in Indiana.
On October 2, 2009 we closed an additional 11 banking centers, including 8 in Michigan and 3
in Indiana. All but one of the 11 closed offices were in-store branches, and the impact of the
closures will not materially impact our deposit totals. We review the performance of our network
of banking centers on an ongoing basis and will continue to evaluate individual locations for their
potential to grow and contribute to our profitability.
Home Lending Operation. Our home lending operation originates, acquires, securitizes and
sells residential mortgage loans on one-to-four family residences in order to generate
transactional income. The home lending operation also services mortgage loans on a fee basis for
others and occasionally sells mortgage servicing rights into the secondary market. Funding for our
home lending operation is provided primarily by deposits and borrowings obtained by our banking
operation.
Critical Accounting Policies
Various elements of our accounting policies, by their nature, are inherently subject to
estimation techniques, valuation assumptions and other subjective assessments. In particular, we
have identified three policies that, due to the judgment, estimates and assumptions inherent in
those policies, are critical to an understanding of our consolidated financial statements. These
policies relate to: (a) fair value measurements; (b) the determination of our allowance for loan
losses; and (c) the determination of our secondary market reserve. We believe that the judgment,
estimates and assumptions used in the preparation of our consolidated financial statements are
appropriate given the factual circumstances at the time. However, given the sensitivity of our
consolidated financial statements to these critical accounting policies, the use of other
judgments, estimates and assumptions could result in material differences in our results of
operations or financial condition. For further information on our critical accounting policies,
please refer to our Annual Report on Form 10-K for the year ended December 31, 2008, which is
available on our website, www.flagstar.com, under the Investor Relations section, or on the website
of the SEC, at www.sec.gov.
36
Selected Financial Ratios (Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
Return on average assets |
|
|
(7.60 |
)% |
|
|
(1.72 |
)% |
|
|
(3.65 |
)% |
|
|
(0.50 |
)% |
Return on average equity |
|
|
(130.64 |
)% |
|
|
(32.15 |
)% |
|
|
(67.44 |
)% |
|
|
(10.29 |
)% |
Efficiency ratio |
|
|
146.6 |
% |
|
|
105.2 |
% |
|
|
93.8 |
% |
|
|
79.0 |
% |
Equity/assets ratio (average for the period) |
|
|
5.82 |
% |
|
|
5.34 |
% |
|
|
5.43 |
% |
|
|
4.88 |
% |
Mortgage loans originated or purchased |
|
$ |
6,641,674 |
|
|
$ |
6,680,450 |
|
|
$ |
25,405,969 |
|
|
$ |
22,600,324 |
|
Other loans originated or purchased |
|
$ |
5,812 |
|
|
$ |
34,666 |
|
|
$ |
57,220 |
|
|
$ |
301,420 |
|
Mortgage loans sold and securitized |
|
$ |
7,606,304 |
|
|
$ |
6,809,608 |
|
|
$ |
25,183,401 |
|
|
$ |
22,076,479 |
|
Interest rate spread bank only 1 |
|
|
1.53 |
% |
|
|
1.78 |
% |
|
|
1.53 |
% |
|
|
1.69 |
% |
Net interest margin bank only 2 |
|
|
1.58 |
% |
|
|
1.93 |
% |
|
|
1.65 |
% |
|
|
1.84 |
% |
Interest rate spread consolidated 1 |
|
|
1.48 |
% |
|
|
1.74 |
% |
|
|
1.49 |
% |
|
|
1.64 |
% |
Net interest margin consolidated 2 |
|
|
1.46 |
% |
|
|
1.82 |
% |
|
|
1.56 |
% |
|
|
1.73 |
% |
Average common shares outstanding |
|
|
468,530 |
|
|
|
78,473 |
|
|
|
266,781 |
|
|
|
68,301 |
|
Average fully diluted shares outstanding |
|
|
468,530 |
|
|
|
78,473 |
|
|
|
266,781 |
|
|
|
68,301 |
|
Charge-offs to average investment loans (annualized) |
|
|
3.48 |
% |
|
|
0.83 |
% |
|
|
3.96 |
% |
|
|
0.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
December 31, |
|
September 30 |
|
|
2009 |
|
2009 |
|
2008 |
|
2008 |
Equity-to-assets ratio |
|
|
4.50 |
% |
|
|
5.57 |
% |
|
|
3.33 |
% |
|
|
4.78 |
% |
Core capital ratio 3 |
|
|
6.39 |
% |
|
|
7.19 |
% |
|
|
4.95 |
% |
|
|
6.29 |
% |
Total risk-based capital ratio 3 |
|
|
12.06 |
% |
|
|
13.67 |
% |
|
|
9.10 |
% |
|
|
11.10 |
% |
Book value per common share |
|
$ |
0.86 |
|
|
$ |
1.38 |
|
|
$ |
5.65 |
|
|
$ |
8.09 |
|
Number of common shares outstanding |
|
|
468,530 |
|
|
|
468,530 |
|
|
|
83,627 |
|
|
|
83,627 |
|
Mortgage loans serviced for others |
|
$ |
53,159,885 |
|
|
$ |
61,531,058 |
|
|
$ |
55,870,207 |
|
|
$ |
51,830,707 |
|
Capitalized value of mortgage servicing rights |
|
|
1.06 |
% |
|
|
1.07 |
% |
|
|
0.93 |
% |
|
|
1.41 |
% |
Ratio of allowance to non-performing loans |
|
|
50.0 |
% |
|
|
50.4 |
% |
|
|
52.1 |
% |
|
|
54.1 |
% |
Ratio of allowance to loans held for
investment |
|
|
6.49 |
% |
|
|
5.63 |
% |
|
|
4.14 |
% |
|
|
2.45 |
% |
Ratio of non-performing assets to total assets |
|
|
8.41 |
% |
|
|
6.64 |
% |
|
|
5.97 |
% |
|
|
4.33 |
% |
Number of banking centers |
|
|
176 |
|
|
|
175 |
|
|
|
175 |
|
|
|
173 |
|
Number of home lending centers |
|
|
42 |
|
|
|
45 |
|
|
|
104 |
|
|
|
111 |
|
Number of salaried employees |
|
|
3,220 |
|
|
|
3,290 |
|
|
|
3,246 |
|
|
|
3,291 |
|
Number of commissioned employees |
|
|
436 |
|
|
|
457 |
|
|
|
674 |
|
|
|
736 |
|
|
|
|
1 |
|
Interest rate spread is the difference between the annualized average yield
earned on average interest-earning assets for the period and the annualized average rate of interest paid on average interest-bearing liabilities for the
period. |
|
2 |
|
Net interest margin is the annualized effect of the net interest income divided by
that periods average interest-earning assets. |
|
3 |
|
Based on adjusted total assets for purposes of tangible capital and core capital, and risk-weighted assets for purposes of risk-based capital
and total risk based capital. These ratios are applicable to the Bank only. |
37
Results of Operations
Net Loss
Three Months. Net loss applicable to common stockholders for the three months ended September
30, 2009 was $298.2 million, $(0.64) per share-diluted, a $236.1 million increase from the loss of
$62.1 million, $(0.79) per share-diluted, reported in the comparable 2008 period. The overall
increase resulted from a $21.4 million decrease in interest income, a $47.7 million increase in
non-interest expense, a $35.9 million increase in provision for loan losses, a $148.5 million
increase in provision for federal income tax relating to the establishment of a deferred tax
valuation allowance, and an increase of $4.6 million preferred stock dividends/accretion, offset
by a $12.8 million increase in non-interest income and a $9.2 million decrease to interest expense.
Nine Months. Net loss applicable to common stockholders for the nine months ended September
30, 2009 was $442.2 million, $(1.66) per share-diluted, a $385.3 million increase from the loss of
$56.9 million, $(0.83) per share-diluted, reported in the comparable 2008 period. The overall
increase resulted from a $60.0 million decrease in interest income, a $219.3 million increase in
non-interest expense, a $241.7 million increase in provision for loan losses, an $85.5 million
increase in provision for federal income tax relating to the establishment of a deferred tax
valuation allowance, and an increase of $12.5 million preferred stock dividends/accretion, offset
by a $185.4 million increase in non-interest income and a $48.3 million decrease in interest
expense.
Net Interest Income
Three Months. We recorded $47.6 million in net interest income before provision for loan
losses for the three months ended September 30, 2009, a 20.4% decrease from $59.8 million recorded
for the comparable 2008 period. The decrease reflects a $21.4 million decrease in interest income
offset by a $9.2 million decrease in interest expense, primarily as a result of rates paid on
deposits that decreased less than the decrease in yields earned on loans and mortgage-backed
securities. In addition, in the three months ended September 30, 2009, as compared to the same
period in 2008, our average interest-earning assets increased by $0.3 billion and our average
interest-paying liabilities increased by $0.4 billion. Additionally, our interest income has been
adversely affected by a significant increase in loans in which interest accruals have been
discontinued. See Note 7 of the Notes to the Consolidated Financial Statements in Item 1.
Financial Statements herein.
Average interest-earning assets as a whole repriced down 69 basis points during the three
months ended September 30, 2009 and average interest-bearing liabilities repriced down 43 basis
points during the same period, resulting in the decrease in our interest rate spread of 26 basis
points to 1.48% for the three months ended September 30, 2009, from 1.74% for the comparable 2008
period. The Company recorded a net interest margin of 1.46% at September 30, 2009 as compared to
1.82% at September 30, 2008. At the Bank level, the net interest margin was 1.58% at September 30,
2009, as compared to 1.93% at September 30, 2008.
Nine Months. We recorded $164.3 million in net interest income before provision for loan
losses for the nine months ended September 30, 2009, a 6.6% decrease from $176.0 million recorded
for the comparable 2008 period. The decrease reflects a $60.0 million decrease in interest income
offset by a $48.3 million decrease in interest expense, primarily as a result of rates paid on
deposits that decreased less than the decrease in yields earned on loans and mortgage-backed
securities. In addition, in the nine months ended September 30, 2009, as compared to the same
period in 2008, our average interest-earning assets increased by $0.4 billion and our average
interest-paying liabilities increased by $0.2 billion. Additionally, our interest income has been
adversely affected by a significant increase in loans in which interest accruals have been
discontinued. See Note 7 of the Notes to the Consolidated Financial Statements in Item 1.
Financial Statements herein.
38
Average Yields Earned and Rates Paid. The following table presents interest income from
average interest-earning assets, expressed in dollars and yields, and interest expense on average
interest-bearing liabilities, expressed in dollars and rates at the Company rather than the Bank.
Interest income from earning assets includes the amortization of net premiums and net deferred loan
origination costs of $1.6 million and $1.9 million for the three months ended September 30, 2009
and 2008, respectively. Interest income from earning assets includes the amortization of net
premiums and net deferred loan origination costs of $5.1 million and $8.5 million for the nine
months ended September 30, 2009 and 2008, respectively. Non-accruing loans were included in the
average loan amounts outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
|
|
|
|
Annualized |
|
|
Average |
|
|
|
|
|
|
Annualized |
|
|
|
Balance |
|
|
Interest |
|
|
Yield/Rate |
|
|
Balance |
|
|
Interest |
|
|
Yield/Rate |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
2,369,451 |
|
|
$ |
31,387 |
|
|
|
5.30 |
% |
|
$ |
2,196,230 |
|
|
$ |
40,063 |
|
|
|
7.14 |
% |
Loans held for investment |
|
|
8,224,796 |
|
|
|
105,462 |
|
|
|
5.12 |
% |
|
|
9,403,920 |
|
|
|
132,100 |
|
|
|
5.52 |
% |
Securities classified as available for
sale or trading |
|
|
2,315,354 |
|
|
|
29,738 |
|
|
|
5.11 |
% |
|
|
981,804 |
|
|
|
14,563 |
|
|
|
5.90 |
% |
Interest-bearing deposits |
|
|
210,874 |
|
|
|
517 |
|
|
|
0.97 |
% |
|
|
258,122 |
|
|
|
1,416 |
|
|
|
2.18 |
% |
Other |
|
|
40,053 |
|
|
|
3 |
|
|
|
0.03 |
% |
|
|
30,427 |
|
|
|
395 |
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
13,160,528 |
|
|
|
167,107 |
|
|
|
5.07 |
% |
|
|
12,870,503 |
|
|
|
188,537 |
|
|
|
5.76 |
% |
Other assets |
|
|
2,524,962 |
|
|
|
|
|
|
|
|
|
|
|
1,598,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
15,685,490 |
|
|
|
|
|
|
|
|
|
|
$ |
14,468,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
7,727,461 |
|
|
|
58,352 |
|
|
|
3.00 |
% |
|
|
6,640,749 |
|
|
|
60,940 |
|
|
|
3.65 |
% |
FHLB advances |
|
|
5,081,739 |
|
|
|
56,116 |
|
|
|
4.38 |
% |
|
|
5,723,217 |
|
|
|
62,348 |
|
|
|
4.33 |
% |
Security repurchase agreements |
|
|
108,000 |
|
|
|
1,178 |
|
|
|
4.33 |
% |
|
|
108,000 |
|
|
|
1,179 |
|
|
|
4.34 |
% |
Other |
|
|
300,183 |
|
|
|
3,867 |
|
|
|
5.11 |
% |
|
|
322,498 |
|
|
|
4,229 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
13,217,383 |
|
|
|
119,513 |
|
|
|
3.59 |
% |
|
|
12,794,464 |
|
|
|
128,696 |
|
|
|
4.02 |
% |
Other liabilities |
|
|
1,555,048 |
|
|
|
|
|
|
|
|
|
|
|
901,824 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
913,059 |
|
|
|
|
|
|
|
|
|
|
|
772,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
15,685,490 |
|
|
|
|
|
|
|
|
|
|
$ |
14,468,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
(56,855 |
) |
|
|
|
|
|
|
|
|
|
$ |
76,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
47,594 |
|
|
|
|
|
|
|
|
|
|
$ |
59,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread 1 |
|
|
|
|
|
|
|
|
|
|
1.48 |
% |
|
|
|
|
|
|
|
|
|
|
1.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin 2 |
|
|
|
|
|
|
|
|
|
|
1.46 |
% |
|
|
|
|
|
|
|
|
|
|
1.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets
to average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
101 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Interest rate spread is the difference between the annualized average yield
earned on average interest-earning assets for the period and the annualized average rate of interest paid on average interest-bearing liabilities for the period. |
|
2 |
|
Net interest margin is the annualized effect of the net interest income divided by that periods average interest-earning assets. |
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
|
|
|
|
Annualized |
|
|
Average |
|
|
|
|
|
|
Annualized |
|
|
|
Balance |
|
|
Interest |
|
|
Yield/Rate |
|
|
Balance |
|
|
Interest |
|
|
Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
2,916,769 |
|
|
$ |
112,831 |
|
|
|
5.16 |
% |
|
$ |
2,761,351 |
|
|
$ |
141,551 |
|
|
|
6.74 |
% |
Loans held for investment |
|
|
8,662,589 |
|
|
|
339,402 |
|
|
|
5.23 |
% |
|
|
8,978,992 |
|
|
|
384,488 |
|
|
|
5.65 |
% |
Mortgage-backed securities held to
Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,169 |
|
|
|
15,576 |
|
|
|
5.20 |
% |
Securities classified as available for sale
or trading |
|
|
2,181,697 |
|
|
|
85,873 |
|
|
|
5.26 |
% |
|
|
1,185,921 |
|
|
|
51,325 |
|
|
|
5.78 |
% |
Interest-bearing deposits |
|
|
223,324 |
|
|
|
1,799 |
|
|
|
1.08 |
% |
|
|
254,227 |
|
|
|
5,561 |
|
|
|
2.92 |
% |
Other |
|
|
37,765 |
|
|
|
28 |
|
|
|
0.10 |
% |
|
|
28,907 |
|
|
|
1,453 |
|
|
|
6.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
14,022,144 |
|
|
|
539,933 |
|
|
|
5.14 |
% |
|
|
13,609,567 |
|
|
|
599,954 |
|
|
|
5.82 |
% |
Other assets |
|
|
2,144,571 |
|
|
|
|
|
|
|
|
|
|
|
1,528,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
16,166,715 |
|
|
|
|
|
|
|
|
|
|
$ |
15,138,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
8,167,764 |
|
|
|
192,248 |
|
|
|
3.15 |
% |
|
$ |
7,153,942 |
|
|
|
215,807 |
|
|
|
4.03 |
% |
FHLB advances |
|
|
5,236,429 |
|
|
|
170,210 |
|
|
|
4.35 |
% |
|
|
5,917,985 |
|
|
|
190,168 |
|
|
|
4.29 |
% |
Security repurchase agreements |
|
|
108,000 |
|
|
|
3,497 |
|
|
|
4.33 |
% |
|
|
184,873 |
|
|
|
5,541 |
|
|
|
4.00 |
% |
Other |
|
|
266,212 |
|
|
|
9,638 |
|
|
|
4.84 |
% |
|
|
277,308 |
|
|
|
12,400 |
|
|
|
6.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
13,778,405 |
|
|
|
375,593 |
|
|
|
3.65 |
% |
|
|
13,534,108 |
|
|
|
423,916 |
|
|
|
4.18 |
% |
Other liabilities |
|
|
1,509,696 |
|
|
|
|
|
|
|
|
|
|
|
866,208 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
878,614 |
|
|
|
|
|
|
|
|
|
|
|
738,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
16,166,715 |
|
|
|
|
|
|
|
|
|
|
$ |
15,138,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
243,739 |
|
|
|
|
|
|
|
|
|
|
$ |
75,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
164,340 |
|
|
|
|
|
|
|
|
|
|
$ |
176,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread 1 |
|
|
|
|
|
|
|
|
|
|
1.49 |
% |
|
|
|
|
|
|
|
|
|
|
1.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin 2 |
|
|
|
|
|
|
|
|
|
|
1.56 |
% |
|
|
|
|
|
|
|
|
|
|
1.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets
to average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
102 |
% |
|
|
|
|
|
|
|
|
|
|
101 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Interest rate spread is the difference between the annualized average
yield earned on average interest-earning assets for the period and the
annualized average rate of interest paid on average interest-bearing liabilities for the period. |
|
2 |
|
Net interest margin is the annualized effect of the net interest income divided by that periods average interest-earning assets. |
40
Rate/Volume Analysis. The following table presents the dollar amount of changes in interest
income and interest expense for the components of interest-earning assets and interest-bearing
liabilities, which are presented in the preceding table. The table below distinguishes between the
changes related to average outstanding balances (changes in volume while holding the initial
average rate constant) and the changes related to average interest rates (changes in average rates
while holding the initial average balance constant). Changes attributable to both a change in
volume and a change in rates are included as changes in rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 Versus 2008 |
|
|
|
Increase (Decrease) due to: |
|
|
|
Rate |
|
|
Volume |
|
|
Total |
|
|
|
(In thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
(11,768 |
) |
|
$ |
3,092 |
|
|
$ |
(8,676 |
) |
Loans held for investment |
|
|
(10,366 |
) |
|
|
(16,272 |
) |
|
|
(26,638 |
) |
Securities classified as available for sale or trading |
|
|
(4,495 |
) |
|
|
19,670 |
|
|
|
15,175 |
|
Interest-earning deposits |
|
|
(642 |
) |
|
|
(257 |
) |
|
|
(899 |
) |
Other |
|
|
(516 |
) |
|
|
124 |
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(27,787 |
) |
|
|
6,357 |
|
|
|
(21,430 |
) |
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
(12,532 |
) |
|
|
9,944 |
|
|
|
(2,588 |
) |
FHLB advances |
|
|
712 |
|
|
|
(6,944 |
) |
|
|
(6,232 |
) |
Security repurchase agreements |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Other |
|
|
(27 |
) |
|
|
(335 |
) |
|
|
(362 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(11,847 |
) |
|
|
2,664 |
|
|
|
(9,183 |
) |
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
(15,940 |
) |
|
$ |
3,693 |
|
|
$ |
(12,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 Versus 2008 |
|
|
|
Increase (Decrease) due to: |
|
|
|
Rate |
|
|
Volume |
|
|
Total |
|
|
|
(In thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans available for sale |
|
$ |
(36,577 |
) |
|
$ |
7,856 |
|
|
$ |
(28,721 |
) |
Loans held for investment |
|
|
(31,678 |
) |
|
|
(13,407 |
) |
|
|
(45,085 |
) |
Mortgage-backed securities-held to maturity |
|
|
|
|
|
|
(15,576 |
) |
|
|
(15,576 |
) |
Securities classified as available for sale or trading |
|
|
(8,618 |
) |
|
|
43,166 |
|
|
|
34,548 |
|
Interest-earning deposits |
|
|
(3,085 |
) |
|
|
(677 |
) |
|
|
(3,762 |
) |
Other |
|
|
(1,871 |
) |
|
|
446 |
|
|
|
(1,425 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(81,829 |
) |
|
|
21,808 |
|
|
|
(60,021 |
) |
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
(54,201 |
) |
|
|
30,642 |
|
|
|
(23,559 |
) |
FHLB advances |
|
|
1,971 |
|
|
|
(21,929 |
) |
|
|
(19,958 |
) |
Security repurchase agreements |
|
|
264 |
|
|
|
(2,308 |
) |
|
|
(2,044 |
) |
Other |
|
|
(2,238 |
) |
|
|
(524 |
) |
|
|
(2,762 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(54,204 |
) |
|
|
5,881 |
|
|
|
(48,323 |
) |
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
(27,625 |
) |
|
$ |
15,927 |
|
|
$ |
(11,698 |
) |
|
|
|
|
|
|
|
|
|
|
41
Provision for Loan Losses
Three Months. During the three months ended September 30, 2009, we recorded a provision for
loan losses of $125.5 million as compared to $89.6 million recorded during the same period in 2008.
The provisions reflect our estimates to maintain the allowance for loan losses at a level
management believes is appropriate to cover probable losses inherent in the portfolio and had the
effect of increasing our allowance for loan losses by $54.0 million. Net charge-offs increased in
the 2009 period to $71.5 million, compared to $19.6 million for the same period in 2008, and as a
percentage of investment loans, increased to an annualized 3.48% from 0.83%. See Analysis of
Items on Statement of Financial Condition- Assets- Allowance for Loan Losses, below, for further
information.
Nine Months. During the nine months ended September 30, 2009, we recorded a provision for
loan losses of $409.4 million as compared to $167.7 million recorded during the same period in
2008. The provisions reflect our estimates to maintain the allowance for loan losses at a level
management believes is appropriate to cover probable losses inherent in the portfolio and had the
effect of increasing our allowance for loan losses by $152.0 million. Net charge-offs increased in
the 2009 period to $257.4 million, compared to $47.7 million for the same period in 2008, and as a
percentage of investment loans, increased to an annualized 3.96% from 0.71%. See Analysis of
Items on Statement of Financial Condition-Assets-Allowance for Loan Losses, below, for further
information.
Non-Interest Income
Our non-interest income consists of (i) loan fees and charges, (ii) deposit fees and charges,
(iii) loan administration, (iv) gain on trading securities, (v) loss on residuals and transferors
interest (vi) net gain on loan sales, (vii) net (loss) gain on sales of MSRs, (viii) net gain on
securities available for sale, (ix) net impairment losses recognized in earnings, and (x) other
fees and charges. During the three months ended September 30, 2009, non-interest income increased
to $66.2 million from $53.4 million in the comparable 2008 period. During the nine months ended
September 30, 2009, non-interest income increased to $391.7 million from $206.3 million in the
comparable 2008 period.
Loan Fees and Charges. Both our home lending operation and banking operation earn loan
origination fees and collect other charges in connection with originating residential mortgages and
other types of loans.
Three Months. Loan fees recorded during the three months ended September 30, 2009 totaled
$29.4 million compared to $0.8 million collected during the comparable 2008 period. During the
three month period ending September 30, 2009, we recorded gross loan fees and charges of $29.5
million, an increase of $6.8 million from the $22.7 million capitalized in 2008.
The increases in loan fees and charges resulted principally from our decision to account for
the majority of our loans held for sale at fair value. As such, we no longer defer loan fees or
expenses related to such loans. Prior to December 31, 2008, we recorded fee income net of any fees
deferred for the purposes of complying with GAAP accounting guidance for non-refundable fees and
costs associated with lending activities and loan purchases. In accordance with this guidance,
loan origination fees are capitalized and added as an adjustment to the basis of the individual
loans originated. These fees are accreted into income as an adjustment to the loan yield over the
life of the loan or when the loan is sold. During the three months ended September 30, 2009, we
deferred $35,000 of fee revenue in accordance with this guidance for loans not accounted for under
fair value, compared to $21.9 million in 2008.
Nine Months. Loan fees recorded during the nine months ended September 30, 2009 totaled $97.4
million compared to $2.3 million collected during the comparable 2008 period. During the nine
month period ending September 30, 2009, we recorded gross loan fees and charges of $97.5 million,
an increase of $22.8 million from the $74.7 million capitalized in 2008. During the nine months
ended September 30, 2009, we deferred $0.1 million of fee revenue in accordance with this guidance
for loans not accounted for under fair value, compared to $72.5 million in 2008.
Deposit Fees and Charges. Our banking operation collects deposit fees and other charges such
as fees for non-sufficient funds transactions, cashier check fees, ATM fees, overdraft protection,
and other account fees for services we provide to our banking customers.
Three months. During the three months ended September 30, 2009 we recorded $8.4 million in
deposit fees versus $7.2 million in the comparable 2008 period. This increase is attributable to
an increase in our deposit base and certain fees charged.
Nine months. During the nine months ended September 30, 2009 we recorded $23.7 million in
deposit fees versus $20.0 million in the comparable 2008 period. This increase is attributable to
the increase in our deposit base and certain fees charged.
42
Loan Administration. When our home lending operation sells mortgage loans in the secondary
market it usually retains the right to continue to service these loans and earn a servicing fee.
The majority of our MSRs are accounted for on the fair value method. See Note 10 of the Notes to
the Consolidated Financial Statements in Item 1. Financial Statements herein.
The following table summarizes net loan administration loss (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Servicing income (loss) on consumer mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees, ancillary income and charges |
|
$ |
1,361 |
|
|
$ |
1,646 |
|
|
$ |
4,301 |
|
|
$ |
5,130 |
|
Amortization expense consumer |
|
|
(555 |
) |
|
|
(601 |
) |
|
|
(1,924 |
) |
|
|
(1,917 |
) |
Impairment (loss) recovery consumer |
|
|
(1,757 |
) |
|
|
27 |
|
|
|
(3,774 |
) |
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net loan administration (loss) income, consumer |
|
|
(951 |
) |
|
|
1,072 |
|
|
|
(1,397 |
) |
|
|
3,295 |
|
Servicing income (loss) on residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees, ancillary income and charges |
|
|
36,621 |
|
|
|
39,358 |
|
|
|
114,314 |
|
|
|
101,524 |
|
Fair value adjustments |
|
|
(77,192 |
) |
|
|
(27,825 |
) |
|
|
(91,079 |
) |
|
|
(15,723 |
) |
Gain (loss) on hedging activity |
|
|
11,229 |
|
|
|
13,050 |
|
|
|
(42,078 |
) |
|
|
(43,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net loan administration (loss) income residential |
|
|
(29,342 |
)(1) |
|
|
24,583 |
|
|
|
(18,843 |
) |
|
|
42,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan administration (loss) income |
|
$ |
(30,293 |
) |
|
$ |
25,655 |
|
|
$ |
(20,240 |
) |
|
$ |
45,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Loan administration income does not include the impact of mortgage-backed securities
deployed as economic hedges of the MSR assets. These positions, recorded as securitiestrading, provided $21.7 million in gains and contributed an estimated $13.6 million of net
interest income in the three months ended September 30, 2009, as
well as, $6.4 million in gains and an estimated $37.4 million of net
interest income for the nine months ended September 30, 2009. There
was no similar impact for the comparable 2008 period. |
Three months. Loan administration decreased to a loss of $30.3 million for the three months
ended September 30, 2009 from income of $25.7 million for the same period in 2008. Servicing fees,
ancillary income, and charges on our residential mortgage servicing decreased during the three
month period ended September 30, 2009 compared to the same period ended September 30, 2008,
primarily as a result of increased delinquencies within the loans serviced for others portfolio.
The fair value changes and the loss on hedging activities were due to the rising rate environment
in the three month period ended September 30, 2009. The total unpaid principal balance of loans
serviced for others was $53.2 billion at September 30, 2009, versus $51.8 billion at September 30,
2008.
The loan administration loss of $30.3 million does not include $21.7 million of gains in
mortgage backed securities that were held on our consolidated statements of financial condition as
economic hedges of our MSR asset during the three month period ending September 30, 2009. These
gains were recorded as gains on trading securities within our consolidated statement of operations,
as appropriate.
For the consumer mortgage servicing, the decrease in the servicing fees, ancillary income and
charges for the three month period ended September 30, 2009 versus the same period ended in 2008
was due to the decrease in consumer loans serviced for others. At September 30, 2009, the total
unpaid principal balance of consumer loans serviced for others was $1.0 billion versus $1.2 billion
serviced at September 30, 2008. The increase in impairment of $1.8 million was primarily the
result of increased delinquency assumptions.
Nine months. Loan administration decreased to a loss of $20.2 million for the nine months
ended September 30, 2009 from income of $46.0 million for the same period in 2008. Servicing fees,
ancillary income, and charges on our residential mortgage servicing increased during the nine month
period ended September 30, 2009 compared to the same period ended September 30, 2008, primarily as
a result of our increase in loans serviced for others. The fair value changes and the loss on
hedging activities were principally due to changes in interest rates in the nine month period ended
September 30, 2009. The total unpaid principal balance of loans serviced for others was $53.2
billion at September 30, 2009, versus $51.8 billion at September 30, 2008.
The loan administration loss of $20.2 million does not include $6.4 million of gains in
mortgage backed securities that were held on our consolidated statement of financial condition as
economic hedges of our MSR asset during the nine month period ending September 30, 2009. These
gains were recorded in gain on trading securities within our consolidated statement of operations,
as appropriate
For the consumer mortgage servicing , the decrease in the servicing fees, ancillary income and
charges for the nine month period ended September 30, 2009 versus the same period ended in 2008 was
due to the decrease in consumer loans serviced for others. At September 30, 2009, the total unpaid
principal balance of consumer loans serviced for others was $1.0 billion versus $1.2 billion
serviced at September 30, 2008. The increase in impairment of $3.8 million was the result of
increased delinquency assumptions.
43
Gain on Trading Securities. Securities classified as trading are comprised of U.S. government
sponsored agency mortgage-backed securities, U.S. treasury bonds and residual interests from
private-label securitizations; losses from residual interests are classified separately in Loss on
Residual and Transferor Interests. U.S. government sponsored agency mortgage-backed securities
held in trading are distinguished from available-for-sale based upon the intent of management to
use them as an economic hedge against changes in the valuation of the MSR portfolio; however, these
do not qualify as an accounting hedge as defined in current accounting guidance for derivatives and
hedges.
Three Months. For U.S. government sponsored agency mortgage-backed securities held, we
recorded a gain of $21.7 million for the quarter ended September 30, 2009, $4.6 million of which
was unrealized gain on agency mortgage backed securities held at September 30, 2009. For the same
period in 2008, there were no such securities held.
Nine Months. For U.S. government sponsored agency mortgage-backed securities held, we
recorded a gain of $6.4 million for the three quarters ended September 30, 2009, of which an
unrealized gain of $4.6 million related to agency mortgage backed securities held at September 30,
2009. For the same period in 2008, there were no such securities held.
Loss on Residual Interests and Transferor Interests. Losses on residual interests classified
as trading and transferors interest classified within consumer loans are a result of a reduction
in the estimated fair value of our beneficial interests resulting from private securitizations with
the related loss recorded in the consolidated statement of operations.
Three Months. We recognized a loss of $50.7 million for the three months ended September 30,
2009 versus a loss of $12.9 million for the three months ended September 30, 2008 related to our
private securitizations. $13.1 million of the loss was related to a reduction in the residual
valuation, and $37.6 million was related to a reduction in the transferors interest carried within
consumer loans on the HELOC securitizations. The losses in 2009 and 2008 are primarily due to
continued increases in expected credit losses on the assets underlying the securitizations.
Nine Months. We recognized a loss of $66.6 million for the nine months ended September 30,
2009 versus a loss of $26.5 million for the nine months ended September 30, 2008 related to our
private securitizations. $21.5 million was related to a reduction in the residual valuation and
$45.1 million was related to a reduction in the transferors interest carried within consumer loans
on the HELOC securitizations. The losses in 2009 and 2008 are primarily due to continued increases
in expected credit losses on the assets underlying the securitizations.
Net Gain on Loan Sales. Our home lending operation records the transaction fee income it
generates from the origination, securitization and sale of mortgage loans in the secondary market.
The amount of net gain on loan sales recognized is a function of the volume of mortgage loans
originated for sale and the fair value of these loans, net of related selling expenses. Net gain
on loan sales is increased or decreased by any mark to market pricing adjustments on loan
commitments and forward sales commitments, increases to the secondary market reserve related to
loans sold during the period, and related administrative expenses. The volatility in the gain on
sale spread is attributable to market pricing, which changes with demand and the general level of
interest rates. Generally, we are able to sell loans into the secondary market at a higher margin
during periods of low or decreasing interest rates. Typically, as the volume of acquirable loans
increases in a lower or falling interest rate environment, we are able to pay less to acquire loans
and are then able to achieve higher spreads on the eventual sale of the acquired loans. In
contrast, when interest rates rise, the volume of acquirable loans decreases and therefore we may
need to pay more in the acquisition phase, thus decreasing our net gain achievable. During 2008
and into 2009, our net gain was also affected by increasing spreads available from securities we
sell that are guaranteed by Fannie Mae and Freddie Mac and by a combination of a significant
decline in residential mortgage lenders and a significant shift in loan demand to Fannie Mae and
Freddie Mac conforming residential mortgage loans and Ginnie Mae insured loans, which have provided
us with more favorable loan pricing opportunities for conventional residential mortgage products.
The following table indicates the net gain on loan sales reported in our consolidated
financial statements to our loans sold or securitized within the period (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net gain on loan sales |
|
$ |
104,416 |
|
|
$ |
22,152 |
|
|
$ |
404,773 |
|
|
$ |
129,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold or securitized |
|
$ |
7,606,304 |
|
|
$ |
6,809,608 |
|
|
$ |
25,183,401 |
|
|
$ |
22,076,479 |
|
Spread achieved |
|
|
1.37 |
% |
|
|
0.33 |
% |
|
|
1.61 |
% |
|
|
0.59 |
% |
44
Three months. For the three months ended September 30, 2009, there was a net gain on loan
sales of $104.4 million, as compared to a $22.2 million gain in the 2008 period, an increase of
$82.2 million. The 2009 period reflects the sale of $7.6 billion in loans versus $6.8 billion sold
in the 2008 period. Despite the relatively flat mortgage loan origination volume ($6.6 billion in
the 2009 period versus $6.7 billion in the 2008 period), we were able to increase our overall
gain on sale spread (137 basis points in the 2009 period versus 33 basis points in the 2008
period), because of favorable competitive market conditions.
Our calculation of net gain on loan sales reflects our adoption of fair value accounting for
the majority of our mortgage loans available for sale beginning January 1, 2009. The effect of the
adoption of fair value on the current quarters operations amounted to $14.7 million of additional
gain on loan sales. This amount represents the recording of the mortgage loans available for sale
that remained on our statement of financial condition at September 30, 2009 at their estimated fair
value. The change of method was made on a prospective basis; therefore, only mortgage loans
available for sale that were originated during 2009 have been affected. In addition, we also had
changes in amounts related to loan commitments and forward sales commitments, lower of cost or
market adjustments on loans transferred to held for investment and provisions to our secondary
market reserve. Changes in amounts related to derivatives amounted to $25.1 million and $8.2
million for the three months ended September 30, 2009 and 2008, respectively. Lower of cost or
market adjustments amounted to $0.1 million and $12.0 million for the three months ended September
30, 2009 and 2008, respectively. Provisions to our secondary market reserve amounted to $7.0
million and $2.4 million, for the three months ended September 30, 2009 and 2008, respectively.
Also included in our net gain on loan sales is the capitalized value of our MSRs, which totaled
$76.7 million and $85.5 million for the three months ended September 30, 2009 and 2008,
respectively.
Nine months. For the nine months ended September 30, 2009, net gain on loan sales increased
$275.4 million to $404.8 million from the $129.4 million in the 2008 period. The 2009 period
reflects the sale of $25.2 billion in loans versus $22.1 billion sold in the 2008 period.
Management believes changes in market conditions, during the 2009 period resulted in an
increased mortgage loan origination volume ($25.4 billion in the 2009 period versus $22.6 billion
in the 2008 period) and a higher overall gain on sale spread (161 basis points in the 2009 versus
59 basis points in the 2008 period).
Our calculation of net gain on loan sales reflects our adoption of fair value accounting for
the majority of our mortgage loans available for sale beginning January 1, 2009. The effect of our
adoption on the current quarters operations amounted to $57.0 million of additional gain on loan
sales. This amount represents the recording of the mortgage loans available for sale that remained
on our statement of financial condition at September 30, 2009 at their estimated fair value. The
change of method was made on a prospective basis; therefore, only mortgage loans available for sale
that were originated during 2009 have been affected. In addition, we also had changes in amounts
related to derivatives, lower of cost or market adjustments on loans transferred to held for
investment and provisions to our secondary market reserve. Changes in amounts related to loan
commitments and forward sales commitments amounted to $9.8 million and $18.8 million for the nine
months ended September 30, 2009 and 2008, respectively. Lower of cost or market adjustments
amounted to $0.3 million and $34.7 million for the nine months ended September 30, 2009 and 2008,
respectively. Provisions to our secondary market reserve amounted to $17.9 million and $8.2
million, for the nine months ended September 30, 2009 and 2008, respectively. Also included in our
net gain on loan sales is the capitalized value of our MSRs, which totaled $268.0 million and
$292.0 million for the nine months ended September 30, 2009 and 2008, respectively.
Net Gain on Sales of Mortgage Servicing Rights. As part of our business model, our home
lending operation occasionally sells MSRs in transactions separate from the sale of the underlying
loans. At the time of the MSR sale, we record a gain or loss based on the selling price of the
MSRs less our carrying value and transaction costs. Because we carry most of our MSRs at fair
value, we would not expect to realize significant gains or losses at the time of the sale.
Instead, our income or loss on changes in the valuation of MSRs would be recorded through our loan
administration income.
Three months. For the three months ended September 30, 2009, we recorded a loss on sales of
MSRs of $1.3 million, which represented the estimated costs of the transaction, compared to a $0.9
million gain recorded for the three months ended September 30, 2008. During the three month period
ending September 30, 2009, we sold servicing rights related to $12.3 billion of loans serviced for
others on a bulk basis. We did not sell any servicing rights on a bulk basis during the comparable
2008 period.
Nine months. During the nine month period ending September 30, 2009, we recorded a loss on
sales of MSRs of $3.9 million compared to a $0.3 million gain recorded for the nine months ended
September 30, 2008. During the nine month period ending September 30, 2009, we sold servicing
rights related to $14.6 billion of loans serviced for others on a bulk basis. We did not sell any
servicing rights on a bulk basis for the comparable 2008 period. The $0.3 million gain on MSR
sales for the nine months ended September 30, 2008, resulted from our change in estimate of amounts
receivable from past MSR sales.
45
Net Gain on Securities Available for Sale. Securities classified as available for sale are
comprised of U.S. government sponsored agency mortgage-backed securities and CMOs.
Three Months. Gains on the sale of U.S. government sponsored agency mortgage-backed
securities available for sale that are recently created with underlying mortgage products
originated by the Bank are reported within net gain on loan sales. Securities in this category have
typically remained in the portfolio less than 90 days before sale. During the three months ended
September 30, 2009, sales of these agency securities with underlying mortgage products originated
by the Bank were $190.5 million resulting in $1.0 million of net gain on loan sale versus $36.4
billion resulting in $17,200 of net gain on loan sale during the same period in 2008.
Gain on sales for all other available for sale securities types are reported in net gain on
sale of available for sales securities. There were no such sales in the three months ended
September 30, 2009 versus a $0.1 million gain on $13.8 million sold during the same period in 2008.
Nine Months. During the nine months ended September 30, 2009, sales of agency securities with
underlying mortgage products originated by the Bank were $653.0 million resulting in $13.0 million
of net gain on loan sales compared with a $1.7 million gain on $2.8 billion of sales during the
nine months ended September 30, 2008.
Gain on sales for all other available for sale securities types are reported in net gain on
sale of available for sale securities. During the nine months ended September 30, 2009, we sold no
such securities. In the nine months ended September 30, 2009, we sold $908.8 million in purchased
agency and non-agency securities available for sale. This sale generated a net gain on sale of
available for sale securities of $5.0 million.
Net impairment losses recognized through earnings. As required by current accounting guidance
for investmentsdebt and equity securities-other-than-temporary impairments, we may also incur
losses on securities available for sale as a result of a reduction in the estimated fair value of
the security when that decline has been deemed to be an other-than-temporarily impaired. Prior to
the first quarter of 2009, if an other-than-temporary impairment was identified, the difference
between the amortized cost and the fair value was recorded as a loss through operations. Beginning
the first quarter of 2009, accounting guidance changed to only recognize other-than-temporary
impairment related to credit losses through operations with any remainder recognized through other
comprehensive income. Further, upon adoption, the guidance required a cumulative adjustment
increasing retained earnings and other comprehensive loss by the non-credit portion of
other-than-temporary impairment, related to securities available for sale, that we had recorded
prior to January 1, 2009. During the fourth quarter of 2008, we recognized an other-than-temporary
impairment of $62.4 million on three collateralized mortgage obligations. As required by changes
in new accounting guidance for investments-debt and equity securities-other-than-temporary
impairments, the credit loss portion of the other-than-temporary impairment was $11.8 million while
the impairment related to all other factors was $50.6 million. Effective January 1, 2009, the
$50.6 million loss, net of $17.7 million of tax benefit, was reclassified from retained earnings to
other comprehensive income as a cumulative adjustment. See Accumulated Other Comprehensive Loss in
Note 14, of the Notes to the Consolidated Financial Statements in Item 1. Financial Statements,
herein.
Generally, an investment impairment analysis is performed when the estimated fair value is
less than amortized cost for an extended period of time, generally six months. Before an analysis
is performed, we also review the general market conditions for the specific type of underlying
collateral for each security; in this case, the mortgage market in general has suffered from
significant losses in value. With the assistance of third party experts, as deemed necessary, we
model the expected cash flows of the underlying mortgage assets using historical factors such as
default rates and current delinquency and estimated factors such as prepayment speed, default speed
and severity speed. Next, the cash flows are modeled through the appropriate waterfall for each
CMO tranche owned; the level of credit support provided by subordinated tranches is included in the
waterfall analysis. The resulting cash flow of principal and interest is then utilized by
management to determine the amount of credit losses by security.
The credit losses on the CMO portfolio have been created by the economic conditions present in
the U.S. over the course of the last two years. This includes high mortgage defaults, low
collateral values and changes in homeowner behavior, such as intentionally defaulting on a note due
to a home value worth less than the outstanding debt on the home.
In the three months ended September 30, 2009, additional credit losses on six CMOs with
previously recognized credit losses plus one additional CMO with new credit losses totaled $2.9
million, which was recognized in current operations. At September 30, 2009, the total amount of
other-than-temporary impairment due to credit losses totaled $35.0 million.
In the nine months ended September 30, 2009, additional credit losses on the original three
and eight additional CMOs totaled $20.4 million, which was recognized in current operations.
Other Fees and Charges. Other fees and charges include certain miscellaneous fees, including
dividends received on FHLB stock and income generated by our subsidiaries.
46
Three months. During the three months ended September 30, 2009, we recorded $3.0 million in
cash dividends received on FHLB stock, compared to $4.8 million received during the three months
ended September 30, 2008. At both September 30, 2009 and 2008, we owned $373.4 million of FHLB
stock. We also recorded $2.4 million and $2.1 million in subsidiary income for the three months
ended September 30, 2009 and 2008, respectively. In addition, we recorded expense of $20.6 million
and $1.1 million related to adjustments to our estimates in determining our secondary market
reserve, for the three months ended September 30, 2009 and 2008, respectively.
Nine months. During the nine months ended September 30, 2009, we recorded $4.3 million in
cash dividends received on FHLB stock, compared to the $14.5 million received during the nine
months ended September 30, 2008. We also recorded $7.2 million and $5.4 million in subsidiary
income for the nine months ended September 30, 2009 and 2008, respectively. In addition, we
recorded expense of $48.3 million and income of $0.5 million relating to adjustments to our
estimates in determining our secondary market reserve, for the nine months ended September 30, 2009
and 2008, respectively.
Non-Interest Expense
The following table sets forth the components of our non-interest expense, along with the
allocation of expenses related to loan originations that are deferred pursuant to accounting
guidance for receivables, non-refundable fees and other costs. As required, mortgage loan fees and
direct origination costs (principally compensation and benefits) are capitalized as an adjustment
to the basis of the loans originated during the period and amortized to expense over the lives of
the respective loans rather than immediately expensed. Other expenses associated with loan
production, however, are not required or allowed to be capitalized and are, therefore, expensed
when incurred. Effective January 1, 2009, we elected to account for substantially all of our
mortgage loans available for sale using the fair value method and, therefore, immediately recognize
such expenses in the period incurred, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Compensation and benefits |
|
$ |
56,598 |
|
|
$ |
54,487 |
|
|
$ |
171,836 |
|
|
$ |
165,524 |
|
Commissions |
|
|
12,149 |
|
|
|
26,298 |
|
|
|
60,866 |
|
|
|
86,401 |
|
Occupancy and equipment |
|
|
17,175 |
|
|
|
19,492 |
|
|
|
53,553 |
|
|
|
59,816 |
|
Advertising |
|
|
3,411 |
|
|
|
3,574 |
|
|
|
9,159 |
|
|
|
8,231 |
|
Federal insurance premium |
|
|
7,666 |
|
|
|
1,566 |
|
|
|
28,514 |
|
|
|
4,911 |
|
Communications |
|
|
1,413 |
|
|
|
1,974 |
|
|
|
4,768 |
|
|
|
6,218 |
|
Other taxes |
|
|
12,944 |
|
|
|
(1,359 |
) |
|
|
15,049 |
|
|
|
(83 |
) |
Asset resolution |
|
|
26,811 |
|
|
|
18,019 |
|
|
|
69,661 |
|
|
|
29,798 |
|
Other |
|
|
28,876 |
|
|
|
24,764 |
|
|
|
108,657 |
|
|
|
36,690 |
|
|
|
|
|
|
Subtotal |
|
|
167,403 |
|
|
|
148,815 |
|
|
|
522,063 |
|
|
|
397,506 |
|
Less: capitalized non-refundable fees and other
costs |
|
|
(137 |
) |
|
|
(29,651 |
) |
|
|
(671 |
) |
|
|
(95,438 |
) |
|
|
|
|
|
Non-interest expense |
|
$ |
166,906 |
|
|
$ |
119,164 |
|
|
$ |
521,392 |
|
|
$ |
302,068 |
|
|
|
|
|
|
Efficiency ratio (1) |
|
|
146.6 |
% |
|
|
105.2 |
% |
|
|
93.8 |
% |
|
|
79.0 |
% |
|
|
|
|
|
|
|
|
(1) |
|
Operating and administrative expenses divided by the sum of net interest income and
non-interest income. |
Three months. Non-interest expense, before the capitalization of loan origination costs,
increased $18.6 million to $167.4 million during the three months ended September 30, 2009, from
$148.8 million for the comparable 2008 period. The following are the major changes affecting
non-interest expense as reflected in the consolidated statements of operations.
Compensation and benefits expense increased $2.1 million during the 2009 period from the
comparable 2008 period to $56.6 million, with the increase primarily attributable to additional
loan servicing employees in our collection and loss mitigation areas.
The change in commissions paid to the commissioned sales staff, on a period over period basis,
was a $14.2 million decrease. This decrease reflects the decreased employment of full-time retail
loan originators as compared to the same 2008 period and a change in the commission structure
during 2009.
Occupancy and equipment decreased $2.3 million during the 2009 period to $17.2 million from
$19.5 million recorded in the 2008 period as the result of the decrease in home lending centers to
42 in the 2009 period from 111 in the 2008 period.
47
The increase in FDIC premium of $6.1 million for the third quarter of 2009 as compared to the
third quarter 2008 reflected an increase in assessment estimates due to an increase in our
assessment rate. The remaining increase was the result of increased rates on regular premiums and
an increase in deposits of $1.1 billion, the basis used in determining the premium used in
valuation allowances.
The $14.3 million increase in other taxes is primarily due to an $11.9 million increase in the
valuation allowance recorded on state deferred tax assets in the third quarter of 2009.
Asset resolution expense consists of foreclosure costs, valuation allowances and gains and
losses on the sale of real estate owned (REO) properties that we have obtained through
foreclosure proceedings. Asset resolution expense increased $8.8 million to $26.8 million during
the 2009 period from the comparable 2008 period. Write downs of REO properties decreased from
$12.2 million to $10.5 million, a decrease of $1.7 million net of any gain on REO sales and
recovery of related amounts.
Other expenses totaled $28.9 million during 2009 compared to $24.8 million in 2008. The 16.5%
increase was primarily due to a $3.6 million increase in the value of warrants issued in January
2009.
During the three months ended September 30, 2009, we capitalized direct loan origination costs
of $0.1 million, a decrease of $29.6 million from $29.7 million for the comparable 2008 period.
This 99.5% decrease is a result of our adoption of fair value accounting for the majority of our
loans held for sale that were originated during 2009.
Nine months. Non-interest expense, before the capitalization of loan origination costs,
increased $124.6 million to $522.1 million during the nine months ended September 30, 2009, from
$397.5 million for the comparable 2008 period.
Compensation and benefits expense increased $6.3 million during the 2009 period from the
comparable 2008 period to $171.8 million, with the increase primarily attributable to additional
loan workout specialists and loan servicing employees offset in part by a decrease in home lending
support staff.
The decrease in commission expense, which is paid to the commissioned sales staff, of $25.5
million, on a period over period basis is the result of a decrease in the number of full-time
retail loan originators as compared to the comparable 2008 period and a change in the commission
structure.
The increase in FDIC premium of $23.6 million for the nine months ended September 30, 2009 as
compared to the same period 2008 reflected a special FDIC premium imposed on all banks which
totaled $7.9 million for the Bank. The remaining increase was the result of increased rates on
regular premiums, increased estimates for assessments and an increase in deposits of $1.1 billion,
the basis used in determining the premium valuation allowances.
The increase in other taxes is primarily due to an $11.9 million increase in the valuation
allowance recorded on state deferred tax assets during the 2009 period.
Asset resolution expense consists of foreclosure costs, valuation allowances and gains and
losses on the sale of REO properties that we have obtained through foreclosure proceedings. Asset
resolution expense increased $39.9 million to $69.7 million during the 2009 period from the
comparable 2008 period. Write downs of REO properties, net of any gains on REO sales and recovery
of related amounts, increased $19.5 million from $15.2 million in the 2008 period to $34.7 million.
Foreclosure expenses increased $22.5 million to $38.0 million for the 2009 period from $15.5
million in the 2008 period.
Other expenses totaled $108.7 million during 2009 compared to $36.7 million in 2008. The
$72.0 million , or 196.2% increase was due in part to a $27.6 million increase in the value of
warrants issued in January 2009 and a $20.0 million increase in loss reserves related to our
reinsurance company.
During the nine months ended September 30, 2009, we capitalized direct loan origination costs
of $0.7 million, a decrease of $94.7 million from $95.4 million for the comparable 2008 period.
This 99.3% decrease is a result of our adoption of fair value accounting for the majority of our
loans held for sale that were originated during 2009.
Provision (Benefit) for Federal Income Taxes
We account for income taxes in accordance with FASB ASC Topic 740 Income Taxes. Under this
pronouncement, deferred taxes are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax
rates that will apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized as
48
income or expense in the period that includes the enactment date. See Note 12 of the Notes to the
Consolidated Financial Statements in Item 1; Financial Statements, herein.
We periodically review the carrying amount of our deferred tax assets to determine if the
establishment of a valuation allowance is necessary. If based on the available evidence, it is
more likely than not that all or a portion of our deferred tax assets will not be realized in
future periods, a deferred tax valuation allowance would be established. Consideration is given to
all positive and negative evidence related to the realization of the deferred tax assets.
In evaluating this available evidence, we consider historical financial performance,
expectation of future earnings, the ability to carry back losses to recoup taxes previously paid,
length of statutory carry forward periods, experience with operating loss and tax credit carry
forwards not expiring unused, tax planning strategies and timing of reversals of temporary
differences. Significant judgment is required in assessing future earning trends and the timing of
reversals of temporary differences. Our evaluation is based on current tax laws as well as our
expectations of future performance.
FASB ASC Topic 740 suggests that additional scrutiny should be given to deferred tax assets of
an entity with cumulative pre-tax losses during the three most recent years. This is widely
considered to be significant negative evidence that is objective and verifiable; and therefore,
difficult to overcome. We had cumulative pre-tax losses in 2007 and 2008 and through the third
quarter 2009 and we considered this factor in our analysis of deferred tax assets. Additionally,
based on the continued economic uncertainty that persists at this time, we believed that it was
probable that we would not generate significant pre-tax income in the near term. As a result of
these two significant facts, we recorded a $176.1 million valuation allowance against its deferred
tax assets for the nine month period ended September 30, 2009.
Analysis of Items on Statement of Financial Condition
Assets
Securities Classified as Trading. Securities classified as trading are comprised of U.S.
government sponsored agency mortgage-backed securities, U.S. treasury bonds and residual interests
from private-label securitizations. U.S. government sponsored agency mortgage-backed securities
held in trading are distinguished from available-for-sale based upon the intent of management to
use them for liquidity purposes and as an economic hedge against changes in the valuation of the
MSR portfolio, however, these do not qualify as an accounting hedge as defined in current
accounting guidance for derivatives and hedges. See Note 5 of the Notes to the Consolidated
Financial Statements, in Item 1. Financial Statements herein.
At September 30, 2009 the balance was $1.0 billion compared to $0.5 billion at December 31,
2008. The balance has increased as part of our overall liquidity and MSR portfolio requirements.
Securities Classified as Available for Sale. Securities classified as available for sale,
which are comprised of U.S. government sponsored agency mortgage-backed securities and CMOs
decreased from $1.1 billion at December 31, 2008, to $0.8 billion at September 30, 2009. See Note
5 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements herein.
Other Investments-Restricted. Our investment portfolio increased from $34.5 million at
December 31, 2008, to $41.5 million at September 30, 2009. Investment securities consist of
investments in mutual funds made by our reinsurance subsidiary.
Loans Available for Sale. We sell a majority of the mortgage loans we produce into the
secondary market on a whole loan basis or by securitizing the loans into mortgage-backed
securities. At September 30, 2009, we held loans available for sale of $2.1 billion, which was an
increase of $0.6 billion from $1.5 billion held at December 31, 2008. Our loan production is
typically inversely related to the level of long-term interest rates. As long-term rates decrease,
we tend to originate an increasing number of mortgage loans. A significant amount of the loan
origination activity during periods of falling interest rates is derived from refinancing of
existing mortgage loans. Conversely, during periods of increasing long-term rate increases, loan
originations tend to decrease. Beginning January 1, 2009, we elected to record the majority of
loans available for sale on the fair value method and will not defer loan fees and expenses related
to those loans. At September 30, 2009, all but approximately $19.8 million of our loans available
for sale were recorded on a fair value basis. See Note 6 of the Notes to the Consolidated
Financial Statements, in Item 1. Financial Statements herein.
Loans Held for Investment. Loans held for investment at September 30, 2009 decreased $1.1
billion from December 31, 2008. The decrease was principally attributable to a decrease in first
mortgage loans and commercial real estate loans. See Note 7 of the Notes to Consolidated Financial
Statements, in Item 1. Financial Statements, herein. Our loans held for investment included commercial real estate loans of $179.6 million
that are considered to be commercial construction. Together with $22.9 million of
residential construction loans, our total construction loans for regulatory reporting
purposes amounted to $202.5 million.
Allowance for Loan Losses. The allowance for loan losses represents managements estimate of
probable and inherent losses in our loans held for investment portfolio as of the date of the
consolidated financial statements. The
49
allowance provides for probable losses that have been identified with specific customer
relationships and for probable losses believed to be inherent in the loan portfolio but that have
not been specifically identified.
The allowance for loan losses increased to $528.0 million at September 30, 2009 from $376.0
million at December 31, 2008, respectively. The allowance for loan losses as a percentage of
non-performing loans decreased to 50.0% from 52.1% at September 30, 2009 and December 31, 2008,
respectively. Our non-performing loans (i.e., loans that are past due 90 days or more and/or on
nonaccrual) increased to $1.1 billion at September 30, 2009 from $722.3 million at December 31,
2008. The allowance for loan losses as a percentage of investment loans increased to 6.49% at
September 30, 2009 from 4.14% at December 31, 2008. The increase in the allowance for loan losses
at September 30, 2009 reflects managements assessment of the effect of various factors, including
increased levels of charge-offs within the higher risk loan categories, (i.e. commercial real
estate, HELOCs, second mortgages and other consumer loans). Further, the delinquency rate
increased in the nine months to 15.66% as of September 30, 2009, up from 10.78% as of December 31,
2008.
The following tables set forth certain information regarding our composition of allowance for
loan losses as of September 30, 2009:
Composition of Allowance for Loan Losses
As of September 30, 2009
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
Specific |
|
|
|
|
Description |
|
Reserves |
|
|
Reserves |
|
|
Total |
|
First mortgage loans |
|
$ |
203,624 |
|
|
$ |
42,690 |
|
|
$ |
246,314 |
|
Second mortgage loans |
|
|
35,639 |
|
|
|
|
|
|
|
35,639 |
|
Commercial real estate loans |
|
|
55,304 |
|
|
|
140,031 |
|
|
|
195,335 |
|
Construction loans residential |
|
|
2,766 |
|
|
|
482 |
|
|
|
3,248 |
|
Warehouse lending |
|
|
1,425 |
|
|
|
2,231 |
|
|
|
3,656 |
|
Consumer loans, including home equity lines of credit |
|
|
32,355 |
|
|
|
632 |
|
|
|
32,987 |
|
Non-real estate commercial |
|
|
358 |
|
|
|
2,794 |
|
|
|
3,152 |
|
Other and unallocated |
|
|
7,669 |
|
|
|
|
|
|
|
7,669 |
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
339,140 |
|
|
$ |
188,860 |
|
|
$ |
528,000 |
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan losses is considered adequate based upon managements assessment of
relevant factors, including the types and amounts of non-performing loans, historical and current
loss experience on such types of loans, and the current economic environment. The following table
provides the amount of delinquent loans at the dates listed. At September 30, 2009, 61.0% of all
delinquent loans are loans in which we had a first lien position on residential real estate.
Delinquent and Nonaccrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Days Delinquent |
|
(Dollars in thousands) |
|
30 |
|
$ |
118,597 |
|
|
$ |
145,407 |
|
|
$ |
107,313 |
|
60 |
|
|
100,078 |
|
|
|
111,404 |
|
|
|
110,943 |
|
90 |
|
|
91,426 |
|
|
|
137,683 |
|
|
|
74,056 |
|
120+ |
|
|
963,933 |
|
|
|
584,618 |
|
|
|
403,831 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,274,034 |
|
|
$ |
979,112 |
|
|
$ |
696,143 |
|
|
|
|
|
|
|
|
|
|
|
Investment loans |
|
$ |
8,133,497 |
|
|
$ |
9,082,121 |
|
|
$ |
9,134,884 |
|
|
|
|
|
|
|
|
|
|
|
Delinquency % |
|
|
15.66 |
% |
|
|
10.78 |
% |
|
|
7.62 |
% |
|
|
|
|
|
|
|
|
|
|
We calculate our delinquent loans using a method required by the OTS when we prepare
regulatory reports that we submit to the OTS each quarter. This method, also called the OTS
Method, treats a loan as delinquent if no payment is received after the first day of the month
following the month of the missed payment. Other companies with mortgage banking operations
similar to ours may use the Mortgage Bankers Association Method (MBA Method) which considers a
loan to be delinquent if payment is not received by the end of the month of the missed payment.
The key difference between the two methods is that a loan considered delinquent under the MBA
Method would not be considered delinquent under the OTS Method for another 30 days. Under the
MBA Method of calculating delinquent loans, 30 day delinquencies equaled $227.3
50
million, 60 day delinquencies equaled $125.6 million and 90 day delinquencies and other
nonaccrual loans equaled $1.1 billion at September 30, 2009. Total delinquent loans under the MBA
Method total $1.5 billion or 18.28% of loans held for investment at September 30, 2009, as compared
to, delinquent loans at December 31, 2008 of $1.1 billion, or 13.27% of total loans held for
investment.
We cease the accrual of interest on loans that we classify as non-performing generally
because they are more than 90 days delinquent. Additionally, individual loans in non-homogenous
portfolios may be placed on nonaccrual status prior to becoming 90 days past due when payment in
full of principal or interest by the borrower is not expected. Such interest is recognized as
income only when it is actually collected.
The following table sets forth information regarding non-performing loans as of September 30,
2009 (dollars in thousands):
|
|
|
|
|
Non-performing loans |
|
September 30, 2009 |
|
Loans secured by real estate |
|
|
|
|
Home loans secured by first lien |
|
$ |
606,340 |
|
Home loans secured by second lien |
|
|
9,768 |
|
Home equity lines of credit |
|
|
9,238 |
|
Construction residential |
|
|
6,328 |
|
Commercial |
|
|
416,534 |
|
|
|
|
|
Total non-performing loans secured by real estate |
|
|
1,048,208 |
|
Commercial |
|
|
5,886 |
|
Other consumer |
|
|
1,264 |
|
|
|
|
|
Total non-performing loans held in portfolio |
|
$ |
1,055,358 |
|
|
|
|
|
In response to increasing rates of delinquency and steeply declining market values, management
implemented a program to modify the terms of existing loans in an effort to mitigate losses and
keep borrowers in their homes. These aggressive modification programs began in the latter months
of 2008 and increased substantially in the nine months ended September 30, 2009. As of September
30, 2009, we had $615.8 million in restructured loans in the
loans held for investment portfolio, of which $181.0 million were
included in non-performing loans.
Restructured loans by loan type are presented in the following table (dollars in thousands):
|
|
|
|
|
Restructured Loans |
|
September 30, 2009 |
|
First mortgage loans |
|
$ |
432,597 |
|
Second mortgage loans |
|
|
14,054 |
|
Construction residential |
|
|
3,370 |
|
Commercial |
|
|
165,648 |
|
HELOC |
|
|
129 |
|
Other consumer |
|
|
26 |
|
|
|
|
|
Total |
|
$ |
615,824 |
|
|
|
|
|
51
The following table shows the activity in the allowance for loan losses during the indicated
periods (dollars in thousands):
Activity Within the Allowance For Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year |
|
|
|
For the Nine Months Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Beginning balance |
|
$ |
376,000 |
|
|
$ |
104,000 |
|
|
$ |
104,000 |
|
Provision for loan losses |
|
|
409,420 |
|
|
|
167,708 |
|
|
|
343,963 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage |
|
|
(94,178 |
) |
|
|
(27,784 |
) |
|
|
(44,460 |
) |
Second mortgage |
|
|
(31,815 |
) |
|
|
(1,600 |
) |
|
|
(3,354 |
) |
Commercial |
|
|
(103,647 |
) |
|
|
(12,292 |
) |
|
|
(14,769 |
) |
Construction residential |
|
|
(2,487 |
) |
|
|
(169 |
) |
|
|
(1,872 |
) |
Warehouse |
|
|
(503 |
) |
|
|
(832 |
) |
|
|
(1,005 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
(25,322 |
) |
|
|
(4,538 |
) |
|
|
(5,576 |
) |
Other consumer |
|
|
(2,693 |
) |
|
|
(589 |
) |
|
|
(929 |
) |
Other |
|
|
(1,919 |
) |
|
|
(1,442 |
) |
|
|
(2,006 |
) |
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(262,564 |
) |
|
|
(49,246 |
) |
|
|
(73,971 |
) |
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage |
|
|
2,070 |
|
|
|
3 |
|
|
|
76 |
|
Second mortgage |
|
|
605 |
|
|
|
327 |
|
|
|
404 |
|
Commercial |
|
|
996 |
|
|
|
7 |
|
|
|
32 |
|
Construction residential |
|
|
34 |
|
|
|
|
|
|
|
|
|
Warehouse |
|
|
6 |
|
|
|
|
|
|
|
4 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
|
496 |
|
|
|
425 |
|
|
|
517 |
|
Other consumer |
|
|
296 |
|
|
|
381 |
|
|
|
461 |
|
Other |
|
|
641 |
|
|
|
395 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
5,144 |
|
|
|
1,538 |
|
|
|
2,008 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs, net of recoveries |
|
|
(257,420 |
) |
|
|
(47,708 |
) |
|
|
(71,963 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
528,000 |
|
|
$ |
224,000 |
|
|
$ |
376,000 |
|
|
|
|
|
|
|
|
|
|
|
Net charge-off ratio |
|
|
3.96 |
% |
|
|
0.71 |
% |
|
|
0.79 |
% |
|
|
|
|
|
|
|
|
|
|
Accrued Interest Receivable. Accrued interest receivable decreased from $56.0 million at
December 31, 2008, to $50.6 million at September 30, 2009, as our total earning assets decreased.
We typically collect interest in the month following the month in which it is earned.
Repossessed Assets. Real property that we acquire as a result of the foreclosure process is
classified as real estate owned until it is sold. It is transferred from the loans held for
investment portfolio at lower of cost or market, less disposal costs. Management decides whether to
rehabilitate the property or sell it as is and whether to list the property with a broker. At
September 30, 2009, we had $164.9 million of repossessed assets compared to $109.3 million at
December 31, 2008.
Premises and Equipment. Premises and equipment, net of accumulated depreciation, totaled
$241.7 million at September 30, 2009 and $246.2 million in December 31, 2008. Our investment in
property and equipment decreased due to our decision to limit our branch expansion.
Mortgage Servicing Rights. At September 30, 2009, MSRs included residential MSRs at fair
value amounting to $564.0 million and consumer MSRs at amortized cost amounting to $3.8 million.
At December 31, 2008, residential MSRs amounted to $511.3 million and consumer MSRs at amortized
cost amounted to $9.5 million. During the nine month period ended September 30, 2009 and 2008, we
recorded additions to our residential MSRs of $268.0 million and $291.9 million,
52
respectively, due to loan sales or securitizations. Also, during the period ending September 30,
2009, we reduced the amount of MSRs by $134.9 million related to
bulk servicing sales and $101.6
million related to loans that paid off during the period. Further,
the MSRs were increased by
$21.2 million related to the realization of expected cash flows and market driven changes,
primarily an increase in mortgage loan rates that led to an expected
decrease in prepayment speeds.
See Note 10 of the Notes to the Consolidated Financial Statements, in Item 1. Financial
Statements, herein.
The principal balance of the loans underlying our total MSRs was $53.2 billion at September
30, 2009 versus $55.9 billion at December 31, 2008, with the decrease primarily attributable to our
bulk servicing sale of $12.3 billion in underlying loans partially offset by loan origination
activity for 2009.
Other Assets. Other assets are comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Repurchased assets with government insurance |
|
$ |
473,867 |
|
|
$ |
83,709 |
|
Repurchased assets without government insurance |
|
|
26,601 |
|
|
|
16,454 |
|
Derivative assets, including margin accounts |
|
|
189,135 |
|
|
|
93,686 |
|
Escrow advances |
|
|
107,414 |
|
|
|
56,542 |
|
Servicing sale receivables |
|
|
95,107 |
|
|
|
|
|
Tax assets, net |
|
|
80,443 |
|
|
|
181,601 |
|
Other |
|
|
66,282 |
|
|
|
72,742 |
|
|
|
|
|
|
|
|
Total other assets |
|
$ |
1,038,849 |
|
|
$ |
504,734 |
|
|
|
|
|
|
|
|
Other assets increased $0.5 billion, or 105.8%, to $1.0 billion at September 30, 2009 from
$0.5 billion at December 31, 2008. We sell a majority of the mortgage loans we produce into the
secondary market on a whole loan basis or by securitizing the loans into mortgage-backed
securities. When we sell or securitize mortgage loans, we make customary representations and
warranties. If a defect is identified, we may be required to either repurchase the loan or
indemnify the purchaser for losses it sustains on the loan. Repurchased loans that are performing
according to their terms are included within our loans held for
investment portfolio. Repurchased loans that are not performing when
repurchased are included within the other assets category.
Government-guaranteed or insured loans are also repurchased from Ginnie Mae securitizations in
place of continuing to advance delinquent principal and interest installments to security holders.
Losses and expenses incurred on these repurchases through the foreclosure process generally are
reimbursed according to FHA guidelines. The balance of such loans held by us was $473.9 million at
September 30, 2009 and $83.7 million at December 31, 2009.
Repurchased non-performing loans without government guarantees or insurance are classified as
repurchased assets. To the extent we later foreclose on the loan, the underlying property is
transferred to repossessed assets for disposal. The estimated fair value of the remaining
repurchased assets totaled $26.6 million at September 30, 2009 and $16.5 million at December 31,
2008.
53
Liabilities
Deposit Accounts. Deposit accounts increased $0.7 billion to $8.5 billion at September 30,
2009, from $7.8 billion at December 31, 2008. The composition of our deposits was as follows:
Deposit Portfolio
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
Percent |
|
|
|
|
|
|
Weighted |
|
|
Percent |
|
|
|
|
|
|
|
Average |
|
|
of |
|
|
|
|
|
|
Average |
|
|
of |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
Demand accounts |
|
$ |
471,847 |
|
|
|
0.30 |
% |
|
|
5.53 |
% |
|
$ |
416,920 |
|
|
|
0.47 |
% |
|
|
5.32 |
% |
Savings accounts |
|
|
660,786 |
|
|
|
1.22 |
|
|
|
7.74 |
|
|
|
407,501 |
|
|
|
2.24 |
|
|
|
5.20 |
|
MMDA |
|
|
747,507 |
|
|
|
1.58 |
|
|
|
8.76 |
|
|
|
561,909 |
|
|
|
2.61 |
|
|
|
7.17 |
|
Certificates of deposit (1) |
|
|
3,819,351 |
|
|
|
3.41 |
|
|
|
44.76 |
|
|
|
3,967,985 |
|
|
|
3.94 |
|
|
|
50.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Deposits |
|
|
5,699,491 |
|
|
|
2.66 |
|
|
|
66.79 |
|
|
|
5,354,315 |
|
|
|
3.40 |
|
|
|
68.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public funds(2) |
|
|
650,666 |
|
|
|
0.79 |
|
|
|
7.62 |
|
|
|
597,638 |
|
|
|
2.84 |
|
|
|
7.62 |
|
National accounts |
|
|
1,232,031 |
|
|
|
3.56 |
|
|
|
14.44 |
|
|
|
1,353,558 |
|
|
|
4.41 |
|
|
|
17.26 |
|
Company controlled deposits(3) |
|
|
951,780 |
|
|
|
|
|
|
|
11.15 |
|
|
|
535,494 |
|
|
|
|
|
|
|
6.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
8,533,968 |
|
|
|
2.35 |
% |
|
|
100.00 |
% |
|
$ |
7,841,005 |
|
|
|
3.30 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was
approximately $1.7 billion and $1.8 billion at September 30, 2009 and December 31, 2008,
respectively. |
|
(2) |
|
Public funds include funds from municipalities and public units. |
|
(3) |
|
These accounts represent the portion of the investor custodial accounts controlled by
Flagstar that have been placed on deposit with the Bank. |
The public funds channel was $650.7 million and $597.6 million at September 30, 2009 and
December 31, 2008, respectively. These deposits have been garnered from local government units
within our retail market area.
Our national accounts division garnered funds through the use of investment banking firms.
National deposit accounts decreased a net $0.2 billion to $1.2 billion at September 30, 2009, from
$1.4 billion at December 31, 2008. At September 30, 2009, the national deposit accounts had a
weighted maturity of 12 months.
Our controlled accounts increased $0.5 billion to $1.0 billion at September 30, 2009. This
increase reflects the increase in mortgage loans serviced for others.
We participate in the Certificate of Deposit Account Registry Service (CDARS) program,
through which certain customer certificates of deposit (CD) are exchanged for CDs of similar
amounts from other participating banks. This gives our customers the potential to receive FDIC
insurance up to $50 million. At September 30, 2009, $330.0 million of our total CDs were enrolled
in this program, with $172.4 million originating from public entities and $160.6 million
originating from retail customers. In exchange, we received reciprocal CDs from other
participating banks totaling $34.4 million from public entities and $295.6 million from retail
customers.
FHLB Advances. Our borrowings from the FHLB, known as FHLB advances, may include floating
rate daily adjustable advances, fixed rate convertible (i.e., putable) advances, and fixed rate
term (i.e., bullet) advances. The following is a breakdown of the advances outstanding (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
Daily adjustable advances |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
Fixed rate putable advances |
|
|
2,150,000 |
|
|
|
4.02 |
% |
|
|
2,150,000 |
|
|
|
4.02 |
% |
Short-term fixed rate term advances |
|
|
900,000 |
|
|
|
4.50 |
% |
|
|
650,000 |
|
|
|
4.79 |
% |
Long-term fixed rate term advances |
|
|
1,750,000 |
|
|
|
4.61 |
% |
|
|
2,400,000 |
|
|
|
4.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,800,000 |
|
|
|
4.33 |
% |
|
$ |
5,200,000 |
|
|
|
4.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
At September 30, 2009, FHLB advances decreased to $4.8 billion from $5.2 billion at December
31, 2008. We rely upon such advances as a source of funding for the origination or purchase of
loans for sale in the secondary market and for providing duration specific medium-term financing.
The outstanding balance of FHLB advances fluctuates from time to time depending upon our current
inventory of loans available for sale that we fund with the advances and upon the availability of
lower cost funding from our retail deposit base, the escrow accounts we hold, or alternative
funding sources such as security repurchase agreements. Our approved line with the FHLB was $7.0
billion at September 30, 2009.
Security Repurchase Agreements. Securities sold under agreements to repurchase are generally
accounted for as collateralized financing transactions and are recorded at the amounts at which the
securities were sold plus accrued interest. Securities, generally mortgage backed securities, are
pledged as collateral under these financing arrangements. The fair value of collateral provided to
a party is continually monitored and additional collateral is provided by or returned to us, as
appropriate. We had security repurchase agreements amounting to $108.0 million at both September
30, 2009 and December 31, 2008.
Long Term Debt. Our long-term debt principally consists of junior subordinated notes related
to trust preferred securities issued by our special purpose trust subsidiaries under the Company
rather than the Bank. On June 30, 2009, we issued $51.5 million of junior subordinated notes
related to the sale of $50.0 million trust preferred securities to MatlinPatterson. The notes
mature 30 years from issuance, are callable after five years and pay interest quarterly. At
September 30, 2009 and December 31, 2008, we had $300.2 million and $248.7 million of long-term
debt, respectively.
Accrued Interest Payable. Our accrued interest payable decreased $11.3 million from December
31, 2008 to $24.8 million at September 30, 2009. The decrease was principally due to the
increase in interest bearing deposits offset in part by a decline in interest rates during 2009 on
our interest-bearing liabilities.
Secondary Market Reserve. We sell most of the residential mortgage loans that we originate
into the secondary mortgage market. When we sell mortgage loans, we make customary representations
and warranties to the purchasers about various characteristics of each loan, such as the manner of
origination, the nature and extent of underwriting standards applied and the types of documentation
being provided. Typically these representations and warranties are in place for the life of the
loan. If a defect in the origination process is identified, we may be required to either
repurchase the loan or indemnify the purchaser for losses it sustains on the loan. If there are no
such defects, we have no liability to the purchaser for losses it may incur on such loan. We
maintain a secondary market reserve to account for the expected losses related to loans we may be
required to repurchase (or the indemnity payments we may have to make to purchasers). The
secondary market reserve takes into account both our estimate of expected losses on loans sold
during the current accounting period, as well as adjustments to our previous estimates of expected
losses on loans sold. In each case these estimates are based on our most recent data regarding
loan repurchases, actual credit losses on repurchased loans and recovery history, among other
factors. Increases to the secondary market reserve for current loan sales reduce our net gain on
loan sales. Adjustments to our previous estimates are recorded as an increase or decrease in our
other fees and charges.
The secondary market reserve increased $10.5 million to $53.0 million at September 30, 2009,
from $42.5 million at December 31, 2008. This increase is attributable to increases in our
expected losses and historical experience of repurchases and claims.
The following table provides a reconciliation of the secondary market reserve within the
periods shown (in thousands):
Secondary Market Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance, beginning of period |
|
$ |
45,000 |
|
|
$ |
28,000 |
|
|
$ |
42,500 |
|
|
$ |
27,600 |
|
Provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to gain on sale for current loan sales |
|
|
7,006 |
|
|
|
2,376 |
|
|
|
17,938 |
|
|
|
8,183 |
|
Charged to other fees and charges for changes in estimates |
|
|
20,603 |
|
|
|
1,087 |
|
|
|
48,340 |
|
|
|
(474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
27,609 |
|
|
|
3,463 |
|
|
|
66,278 |
|
|
|
7,709 |
|
Charge-offs, net |
|
|
(19,609 |
) |
|
|
(2,863 |
) |
|
|
(55,778 |
) |
|
|
(6,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
53,000 |
|
|
$ |
28,600 |
|
|
$ |
53,000 |
|
|
$ |
28,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve levels are a function of expected losses based on actual pending and expected claims
and repurchase requests, historical experience and loan volume. While the ultimate amount of
repurchases and claims is uncertain, management believes that the amount of reserves at September
30, 2009 is adequate.
55
Liquidity and Capital
Liquidity. Liquidity refers to the ability or the financial flexibility to manage future cash
flows in order to meet the needs of depositors and borrowers and fund operations on a timely and
cost-effective basis. Our primary sources of funds are deposits, loan repayments and sales,
advances from the FHLB, security repurchase agreements, cash generated from operations and customer
escrow accounts. We can also draw upon our line of credit at the Federal Reserve discount window.
While we believe that these sources of funds will continue to be adequate to meet our liquidity
needs for the foreseeable future, there is currently illiquidity in the non-agency secondary
mortgage market and reduced investor demand for mortgage-backed securities and loans in that
market. Under these conditions, we use our liquidity, as well as our capital capacity, to hold
increased levels of both securities and loans. While our liquidity and capital positions are
currently sufficient, our capacity to retain loans and securities on our consolidated statement of
financial condition is not unlimited and we have revised our lending guidelines as a result of a
prolonged period of secondary market illiquidity to primarily originate loans that could readily be
sold to Fannie Mae and Freddie Mac or be insured.
Retail deposits increased to $5.7 billion at September 30, 2009, as compared to $5.4 billion
at December 31, 2008.
Mortgage loans sold during the nine months ended September 30, 2009 totaled $25.2 billion, an
increase of $3.1 billion from the $22.1 billion sold during the same period in 2008. This increase
reflects our $2.6 billion increase in mortgage loan originations during the nine months ended
September 30, 2009. We attribute this increase to a falling interest rate environment, resulting
in an increase in demand for fixed-rate mortgage loans and an increase in market share. We sold
98.4% and 97.7% of our mortgage loan originations during the nine month periods ended September 30,
2009 and 2008, respectively.
We use FHLB advances and security repurchase agreements to fund our daily operational
liquidity needs and to assist in funding loan originations. We will continue to use these sources
of funds as needed to supplement funds from deposits, loan and MSR sales and escrow accounts. We
currently have an authorized line of credit equal to $7.0 billion, which we may draw upon subject
to providing a sufficient amount of loans as collateral. At September 30, 2009, we had available
collateral sufficient to access $5.3 billion of the line of which $0.5 billion was still available
at September 30, 2009. Such advances are usually repaid with the proceeds from the sale of
mortgage loans or from alternative sources of financing.
At September 30, 2009, we had arrangements to enter into security repurchase agreements, a
form of collateralized short-term borrowing, with multiple financial institutions (each of which is
a primary dealer for Federal Reserve purposes). Because we borrow money under these agreements
based on the fair value of our mortgage-backed securities, and because changes in interest rates
can negatively impact the valuation of mortgage-backed securities, our borrowing ability under
these agreements could be limited and lenders could initiate margin calls (i.e., require us to
provide additional collateral) in the event interest rates change or the value of our
mortgage-backed securities declines for other reasons. At September 30, 2009 and 2008, our
security repurchase agreements totaled $108.0 million. The security repurchase agreements were
secured by $112.3 million and $119.6 million of U.S. government sponsored agency mortgage-backed
securities classified as securities available for sale at September 30, 2009 and 2008,
respectively.
At September 30, 2009, we had arrangements with the Federal Reserve Bank of Chicago (FRB) to
borrow as needed from its discount window. The amount we are allowed to borrow is based on the
lendable value of the collateral that we provide. To collateralize the line, we pledge commercial
loans that are eligible based on FRB guidelines. At September 30, 2009, we had pledged commercial
loans amounting to $747.7 million with a lendable value of $456.7 million. At September 30, 2009,
we had no borrowings outstanding against this line of credit.
At September 30, 2009, we had outstanding rate-lock commitments to lend $2.7 billion in
mortgage loans, along with no outstanding commitments to make other types of residential loans. As
such commitments may expire without being drawn upon, they do not necessarily represent future cash
commitments. Also, at September 30, 2009, we had outstanding commitments to sell $3.2 billion of
mortgage loans. We expect that our lending commitment will be funded within 90 days. Total
commercial and consumer unused lines of credit totaled $1.5 billion at September 30, 2009,
including $1.1 billion of unused warehouse lines of credit to various mortgage companies and $180.5
million in undrawn commercial lines of credits. Also, there were $229.9 million in undrawn home
equity lines of credit and $9.8 million in undrawn lines of consumer credit contained within
consumer loans at September 30, 2009.
Regulatory Capital Adequacy. At September 30, 2009, the Bank exceeded all applicable bank
regulatory minimum capital requirements and was considered well capitalized. We are not subject
to regulatory capital requirements.
The Banks regulatory capital includes proceeds from trust preferred securities that were
issued in ten separate private offerings to the capital markets and as to which $299.0 million of
such securities were outstanding at September 30, 2009.
56
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our exposure to interest rate risk arises from three distinctly managed mechanisms home
lending, mortgage servicing, and structural balance sheet maturity or repricing mismatches.
In our home lending operations, we are exposed to market risk in the form of interest rate
risk from the time we commit to an interest rate on a mortgage loan application through the time we
sell, or commit to sell, the mortgage loan. On a daily basis, we analyze various economic and
market factors to project the amount of mortgage loans we expect to sell for delivery at a future
date. The actual amount of loans sold will be a percentage of the amount of mortgage loans on
which we have issued binding commitments (and thereby locked in the interest rate) but have not yet
closed (pipeline loans) to actual closings. If interest rates change in an unanticipated
fashion, the actual percentage of pipeline loans that close may differ from the projected
percentage. A mismatch of our commitments to fund mortgage loans and our commitments to sell
mortgage loans may have an adverse effect on the results of operations in any such period. For
instance, a sudden increase in interest rates may cause a higher percentage of pipeline loans to
close than we projected, and thereby exceed our commitments to sell that pipeline of loans. As a
result, we could incur losses upon sale of these additional loans to the extent the market rate of
interest is higher than the mortgage interest rate committed to by us on pipeline loans we had
initially anticipated to close. To the extent that the hedging strategies utilized by us are not
successful, our profitability may be adversely affected.
We also service residential mortgages for various external parties. We receive a service fee
based on the unpaid balances of servicing rights as well as ancillary income (late fees, float on
payments, etc.) as compensation for performing the servicing function. An increase in mortgage
prepayments, as is often associated with declining interest rates, can lead to reduced values on
capitalized mortgage servicing rights and ultimately reduced loan servicing revenues. In the first
quarter of 2008, we began to specifically hedge the market risk associated with mortgage servicing
rights using a portfolio of Treasury note futures and options. To the extent that the hedging
strategies are not effective, our profitability associated with the mortgage servicing activity may
be adversely affected.
In addition to the home lending and mortgage servicing operations, our banking operations may
be exposed to market risk due to differences in the timing of the maturity or repricing of assets
versus liabilities, as well as the potential shift in the yield curve. This risk is evaluated and
managed on a company-wide basis using a net portfolio value (NPV) analysis framework. The NPV
analysis is intended to estimate the net sensitivity of the fair value of the assets and
liabilities to sudden and significant changes in the levels of interest rates.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures. A review and evaluation was performed by
our principal executive and financial officers regarding the effectiveness of our
disclosure controls and procedures as of September 30, 2009 pursuant to Rule 13a-15(b)
of the Securities Exchange Act of 1934, as amended. Based on that review and
evaluation, the principal executive and financial officers have concluded that our
current disclosure controls and procedures, as designed and implemented, are operating
effectively.
(b) Changes in Internal Controls. During the quarter ended September 30, 2009, there has been
no change in our internal control over financial reporting identified in connection with the
evaluation required by Rule 13a-15(d) of the Securities Exchange Act of 1934, as amended, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
57
PART II OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in response to
Item 1A to Part I of the Companys Annual Report on Form 10-K for the fiscal year ended December
31, 2008, except as follows:
Current and further deterioration in the housing market, as well as the number of programs
that have been introduced to address the situation by government agencies and government sponsored
enterprises, may lead to increased costs to service loans which could affect our margins or impair
the value of our mortgage servicing rights.
The housing and the residential mortgage markets have experienced a variety of difficulties
and changed economic conditions. In response, federal and state government, as well as the
government sponsored enterprises, have developed a number of programs and instituted a number of
requirements on servicers in an effort to limit foreclosures and, in the case of the government
sponsored enterprises, to minimize losses on loans that they guarantee or own. These additional
programs and requirements may increase operating expenses or otherwise change the costs associated
with servicing loans for others, which may result in lower margins or an impairment in the expected
value of our mortgage servicing rights.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Sale of Unregistered Securities
On September 29, 2009, the Company and Joseph P. Campanelli entered into a purchase agreement,
pursuant to which Mr. Campanelli will purchase 1,987,500 shares of the Companys common stock at a
purchase price of $1.05 per share (the closing price of the common stock on September 28, 2009) or,
in the aggregate, $2,086,875. Mr. Campanelli will purchase 375,000 shares of Common Stock after
the effectiveness of the Employment Agreement, will purchase 150,000 shares of Common Stock on
December 31, 2009, and will purchase 243,750 shares of Common Stock on each June 30 and December 31
in 2010, 2011 and 2012. The Common Stock was offered and sold, or
will be sold, to Mr. Campanelli in an offering
exempt from the registration requirements of the Securities Act of 1933, as amended (the
Securities Act) under Section 4(2) of the Securities Act.
Issuer Purchases of Equity Securities
The Company made no purchases of its equity securities during the quarter ended
September 30, 2009.
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
58
Item 6. Exhibits
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.27*+
|
|
Employment Agreement, dated September 29, 2009, between Flagstar Bancorp, Inc. and Joseph P.
Campanelli (previously filed as Exhibit 10.1 to the Companys Current Report on Form 8-K,
dated
October 2, 2009, and incorporated herein by reference) |
|
|
|
10.28*+
|
|
Stock Award Agreement, dated October 20, 2009, between Flagstar Bancorp, Inc. and Joseph P.
Campanelli (previously filed as Exhibit 10.1 to the Companys Current Report on Form 8-K,
dated
October 23, 2009, and incorporated herein by reference) |
|
|
|
10.29*+
|
|
Employment Agreement, dated October 23, 2009, between Flagstar Bancorp, Inc. and Salvatore J.
Rinaldi (previously filed as Exhibit 10.2 to the Companys Current Report on Form 8-K, dated
October 28, 2009, and incorporated herein by reference) |
|
|
|
10.30*+
|
|
Form of Stock Award Agreement (previously filed as Exhibit 10.1 to the Companys Current
Report on Form 8-K, dated October 28, 2009, and incorporated herein by reference) |
|
|
|
11
|
|
Computation of Net Loss per Share |
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer |
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer |
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer |
|
|
|
* |
|
Incorporated herein by reference |
|
+ |
|
Constitutes a management contract or compensation plan or arrangement |
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FLAGSTAR BANCORP, INC.
|
|
Date: November 9, 2009 |
/s/ Joseph P. Campanelli
|
|
|
Joseph P. Campanelli |
|
|
Chairman of the Board, President
and
Chief Executive Officer
(Duly Authorized Officer) |
|
|
|
|
|
|
/s/ Paul D. Borja
|
|
|
Paul D. Borja |
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|
60
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.27*+
|
|
Employment Agreement, dated September 29, 2009, between Flagstar Bancorp, Inc. and Joseph P.
Campanelli (previously filed as Exhibit 10.1 to the Companys Current Report on Form 8-K, dated
October 2, 2009, and incorporated herein by reference) |
|
|
|
10.28*+
|
|
Stock Award Agreement, dated October 20, 2009, between Flagstar Bancorp, Inc. and Joseph P.
Campanelli (previously filed as Exhibit 10.1 to the Companys Current Report on Form 8-K, dated
October 23, 2009, and incorporated herein by reference) |
|
|
|
10.29*+
|
|
Employment Agreement, dated October 23, 2009, between Flagstar Bancorp, Inc. and Salvatore J.
Rinaldi (previously filed as Exhibit 10.2 to the Companys Current Report on Form 8-K, dated
October 28, 2009, and incorporated herein by reference) |
|
|
|
10.30*+
|
|
Form of Stock Award Agreement (previously filed as Exhibit 10.1 to the Companys Current Report
on Form 8-K, dated October 28, 2009, and incorporated herein by reference) |
|
|
|
11
|
|
Computation of Net Loss per Share |
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer |
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer |
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer |
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer |
|
|
|
* |
|
Incorporated herein by reference |
|
+ |
|
Constitutes a management contract or compensation plan or arrangement |
61