TX
|
75-2533518
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Page
Number
|
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
(Unaudited)
|
3
|
Statements
of Assets and Liabilities as of March 31, 2004 and December 31,
2003
|
3
|
Schedules
of Investments as of March 31, 2004 and December 31, 2003
|
4
|
Statements
of Operations for the three months ended March 31, 2004 and
2003
|
16
|
Statements
of Changes in Net Assets for the three months ended March 31, 2004
and
2003
|
17
|
Statements
of Cash Flows for the three months ended March 31, 2004 and
2003
|
18
|
Notes
to Financial Statements
|
19
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
27
|
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
30
|
|
|
Item
4. Controls and Procedures
|
31
|
|
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
32
|
|
|
Item
1A. Risk Factors
|
32
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
35
|
|
|
Item
3. Defaults Upon Senior
Securities
|
35
|
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
35
|
|
|
Item
5. Other Information
|
35
|
|
|
Item
6. Exhibits
|
35
|
March
31, 2004
|
December
31, 2003
|
||||||
Cash
and cash equivalents
|
$
|
41,324,075
|
$
|
35,255,687
|
|||
Investments
at fair value, cost of $36,446,147
|
|||||||
and
$33,747,037 at March 31, 2004 and
|
|||||||
December
31, 2003, respectively
|
75,447,704
|
62,455,944
|
|||||
Accounts
receivable - settlement with affiliate
|
3,775,872
|
3,775,872
|
|||||
Interest
and dividends receivable
|
56,573
|
233,201
|
|||||
Prepaid
and other assets
|
151,135
|
145,307
|
|||||
$
|
120,755,359
|
$
|
101,866,011
|
||||
LIABILITIES
AND NET ASSETS
|
|||||||
Liabilities:
|
|||||||
Due
to broker
|
$
|
27,004,331
|
$
|
27,000,416
|
|||
Accounts
payable
|
121,119
|
57,273
|
|||||
Accounts
payable - affiliate
|
730,935
|
1,703,398
|
|||||
Accounts
payable - dividends
|
-
|
3,698,960
|
|||||
27,856,385
|
32,460,047
|
||||||
Commitments
and contingencies
|
|||||||
Net
assets:
|
|||||||
Common
stock, $1 par value; authorized
|
|||||||
20,000,000
shares; 4,561,618 issued;
|
|||||||
4,351,718
shares outstanding
|
4,561,618
|
4,561,618
|
|||||
Additional
paid-in-capital
|
36,531,243
|
37,058,788
|
|||||
Treasury
stock at cost, 209,900 shares
|
(1,734,967
|
)
|
(1,734,967
|
)
|
|||
Distributable
earnings
|
14,539,523
|
811,618
|
|||||
Net
unrealized appreciation of investments
|
39,001,557
|
28,708,907
|
|||||
Net
assets, equivalent to $21.35 and $15.95
|
|||||||
per
share at March 31, 2004 and
|
|||||||
December
31, 2003, respectively
|
92,898,974
|
69,405,964
|
|||||
$
|
120,755,359
|
$
|
101,866,011
|
|
|
|
March
31, 2004
|
|
||||||||||||
|
|
|
Interest
|
|
|
Due
|
|
|
|
|
|
Fair
|
|
|
%
of Net
|
|
|
|
|
Rate
|
|
|
Date
|
|
|
Cost
|
|
|
Value
|
|
|
Investments
|
|
Eligible
Portfolio Investments -
|
||||||||||||||||
Convertible
Debentures and
|
||||||||||||||||
Promissory
Notes
|
||||||||||||||||
Dexterity
Surgical, Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
9.00
|
%
|
12/19/04
|
$
|
1,316,282
|
$
|
-
|
0.00
|
%
|
|||||||
Digital
Learning Management Corp. -
|
||||||||||||||||
Convertible
debenture (2)
|
7.00
|
02/27/11
|
1,000,000
|
2,863,534
|
3.80
|
|||||||||||
iLinc
Communications, Inc. -
|
||||||||||||||||
Convertible
redeemable note (2)
|
12.00
|
03/29/12
|
500,000
|
500,000
|
0.66
|
|||||||||||
Gasco
Energy, Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
8.00
|
10/15/08
|
625,000
|
2,020,834
|
2.68
|
|||||||||||
Integrated
Security Systems, Inc. -
|
||||||||||||||||
Promissory
notes (4)
|
8.00
|
09/30/04
|
525,000
|
525,000
|
0.70
|
|||||||||||
Promissory
notes (4)
|
7.00
|
10/01/04
|
200,000
|
200,000
|
0.26
|
|||||||||||
Simtek
Corporation -
|
||||||||||||||||
Convertible
debenture
|
7.50
|
06/28/09
|
1,000,000
|
5,000,000
|
6.63
|
|||||||||||
$
|
5,166,282
|
$
|
11,109,368
|
14.73
|
%
|
|
|
|
|
March
31, 2004
|
|
|||||||||||
|
|
|
Interest
|
|
|
Due
|
|
|
|
|
|
Fair
|
|
|
%
of Net
|
|
|
|
|
Rate
|
|
|
Date
|
|
|
Cost
|
|
|
Value
|
|
|
Investments
|
|
Other
Portfolio Investments -
|
||||||||||||||||
Convertible
Debentures and
|
||||||||||||||||
Promissory
Notes
|
||||||||||||||||
Interpool,
Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
9.25
|
%
|
12/27/22
|
$
|
375,000
|
$
|
375,000
|
0.50
|
%
|
|||||||
$
|
375,000
|
$
|
375,000
|
0.50
|
%
|
March
31, 2004
|
|||||||||||||
|
|
Fair
|
%
of Net
|
||||||||||
Shares
|
Cost
|
Value
|
Investments
|
||||||||||
Eligible
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities
|
|||||||||||||
CaminoSoft
Corp. -
|
|||||||||||||
Common
stock
|
1,750,000
|
$
|
4,000,000
|
$
|
1,032,500
|
1.37
|
%
|
||||||
Common
stock (2)
|
1,539,414
|
1,150,000
|
908,254
|
1.20
|
|||||||||
Common
stock (2)
|
250,000
|
125,000
|
147,500
|
0.20
|
|||||||||
|
|||||||||||||
eOriginal,
Inc. -
|
|||||||||||||
Series
A, preferred stock (1)(3)
|
10,680
|
4,692,207
|
770,383
|
1.02
|
|||||||||
Series
B, preferred stock (1)(3)
|
25,646
|
620,329
|
1,849,928
|
2.45
|
|||||||||
Series
C, preferred stock (1)(3)
|
28,929
|
699,734
|
2,085,893
|
2.76
|
|||||||||
Series
New C, preferred stock (1)(3)
|
22,319
|
360,000
|
360,000
|
0.48
|
|||||||||
|
|||||||||||||
Fortune
Natural Resources Corp. -
|
|||||||||||||
Common
stock
|
1,262,394
|
500,500
|
-
|
0.00
|
|||||||||
|
|||||||||||||
Gaming
& Entertainment Group, Inc.-
|
|||||||||||||
Common
stock
|
500,000
|
500,000
|
600,000
|
0.80
|
|||||||||
|
|||||||||||||
Gasco
Energy, Inc. -
|
|||||||||||||
Common
stock
|
500,000
|
625,000
|
970,000
|
1.28
|
|||||||||
|
|||||||||||||
Global
Axcess Corporation -
|
|||||||||||||
Common
stock (2)
|
4,766,666
|
1,261,667
|
2,955,333
|
3.92
|
|||||||||
|
|||||||||||||
Integrated
Security Systems, Inc. -
|
|||||||||||||
Common
stock (2)
|
24,468,649
|
5,037,238
|
16,638,681
|
22.05
|
|||||||||
Series
D, preferred stock (2)
|
187,500
|
150,000
|
150,000
|
0.20
|
March
31, 2004
|
|
||||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
Investments
|
||||||
Eligible
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities, continued
|
|||||||||||||
Inyx,
Inc. -
|
|||||||||||||
Common
stock (2)
|
300,000
|
300,000
|
330,000
|
0.44
|
|||||||||
Laserscope
-
|
|||||||||||||
Common
stock
|
600,000
|
750,000
|
11,868,000
|
15.73
|
|||||||||
Poore
Brothers, Inc. -
|
|||||||||||||
Common
stock (2)
|
1,686,357
|
1,748,170
|
5,379,479
|
7.13
|
|||||||||
Simtek
Corp. -
|
|||||||||||||
Common
stock
|
1,000,000
|
195,000
|
1,560,000
|
2.07
|
|||||||||
Common
stock - private placement (2)
|
550,661
|
500,000
|
859,031
|
1.14
|
|||||||||
ThermoView
Industries, Inc. -
|
|||||||||||||
Common
stock
|
234,951
|
563,060
|
117,476
|
0.16
|
|||||||||
Miscellaneous
Securities
|
-
|
2,748,849
|
3.64
|
||||||||||
$
|
23,777,905
|
$
|
51,331,307
|
68.04
|
%
|
|
March
31, 2004
|
|
|||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
|
Investments
|
|||||
Other
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities
|
|||||||||||||
AdStar,
Inc. -
|
|||||||||||||
Common
stock (2)
|
269,231
|
$
|
350,000
|
$
|
619,231
|
0.82
|
%
|
||||||
Capital
Senior Living Corp -
|
|||||||||||||
Common
stock
|
57,100
|
146,335
|
353,449
|
0.47
|
|||||||||
CNE
Group, Inc. -
|
|||||||||||||
Common
stock (2)
|
125,000
|
250,000
|
100,000
|
0.13
|
|||||||||
Dave
& Busters, Inc. -
|
|||||||||||||
Common
stock
|
100,000
|
653,259
|
1,505,000
|
1.99
|
|||||||||
iLinc
Communications, Inc.-
|
|||||||||||||
Common
stock
|
48,266
|
27,033
|
47,301
|
0.06
|
|||||||||
Flamel
Technologies, S.A. -
|
|||||||||||||
Common
stock
|
25,000
|
131,869
|
647,500
|
0.86
|
|||||||||
Franklin
Covey -
|
|||||||||||||
Common
stock
|
207,876
|
293,251
|
519,690
|
0.69
|
|||||||||
Gasco
Energy, Inc. -
|
|||||||||||||
Common
stock
|
750,000
|
639,105
|
1,455,000
|
1.93
|
|||||||||
Inet
Technologies, Inc. -
|
|||||||||||||
Common
stock
|
46,600
|
237,275
|
574,578
|
0.76
|
|
|
|
|
March
31, 2004
|
|
||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
Investments
|
||||||
Other
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities, continued
|
|||||||||||||
Intrusion,
Inc. -
|
|||||||||||||
Convertible
preferred stock
|
159,033
|
500,000
|
500,000
|
0.66
|
|||||||||
Medical
Action Industries, Inc. -
|
|||||||||||||
Common
stock
|
25,000
|
292,329
|
510,750
|
0.68
|
|||||||||
Precis,
Inc. -
|
|||||||||||||
Common
stock
|
200,700
|
1,372,417
|
746,604
|
0.99
|
|||||||||
Stonepath
Group, Inc. -
|
|||||||||||||
Common
stock
|
281,240
|
448,500
|
1,091,211
|
1.44
|
|||||||||
Tarantella,
Inc. -
|
|||||||||||||
Common
stock
|
714,286
|
1,000,000
|
1,585,715
|
2.10
|
|||||||||
US
Home Systems, Inc. -
|
|||||||||||||
Common
stock
|
110,000
|
535,587
|
1,237,500
|
1.64
|
|||||||||
Vaso
Active Pharmaceuticals, Inc. -
|
|||||||||||||
Common
stock
|
150,000
|
250,000
|
1,138,500
|
1.51
|
|||||||||
7,126,960
|
12,632,029
|
|
16.73
|
%
|
|||||||||
|
$
|
36,446,147
|
$
|
75,447,704
|
|
100.00
|
%
|
||||||
Allocation
of Investments -
|
|||||||||||||
Restricted
Shares, Unrestricted Shares,
|
|||||||||||||
and
Other Securities
|
|||||||||||||
Restricted
Securities (2)
|
|
$
|
14,688,357
|
$
|
33,846,877
|
|
44.86
|
%
|
|||||
Unrestricted
Securities
|
|
$
|
14,660,520
|
$
|
33,060,774
|
|
43.82
|
%
|
|||||
Other
Securities (5)
|
|
$
|
7,097,270
|
$
|
8,540,053
|
|
11.32
|
%
|
(1) |
Valued
at fair value as determined by the Investment Adviser (Note
6).
|
(2) |
Restricted
securities - securities that are not fully registered and freely
tradable.
|
(3) |
Securities
in a privately owned company.
|
(4) |
Securities
that have no provision allowing conversion into a security for which
there
is a public market.
|
(5)
|
Includes
Miscellaneous Securities, securities of privately owned companies,
securities with no conversion feature, and securities for which there
is
no market.
|
December
31, 2003
|
|
|||||||||||||||
|
|
Interest
|
|
Due
|
|
|
|
Fair
|
|
%
of Net
|
|
|||||
|
|
Rate
|
|
Date
|
|
Cost
|
|
Value
|
Investments
|
|||||||
Eligible
Portfolio Investments -
|
||||||||||||||||
Convertible
Debentures and
|
||||||||||||||||
Promissory
Notes
|
||||||||||||||||
Dexterity
Surgical, Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
9.00
|
%
|
12/19/04
|
$
|
1,316,282
|
$
|
375,000
|
0.60
|
%
|
|||||||
iLinc
Communications, Inc. -
|
||||||||||||||||
Convertible
redeemable note (2)
|
12.00
|
03/29/12
|
500,000
|
500,000
|
0.80
|
|||||||||||
Gasco
Energy, Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
8.00
|
10/15/08
|
625,000
|
1,333,334
|
2.13
|
|||||||||||
Integrated
Security Systems, Inc. -
|
||||||||||||||||
Promissory
notes (4)
|
8.00
|
09/30/04
|
525,000
|
525,000
|
0.84
|
|||||||||||
Promissory
notes (4)
|
7.00
|
10/01/04
|
200,000
|
200,000
|
0.32
|
|||||||||||
Simtek
Corporation -
|
||||||||||||||||
Convertible
debenture
|
7.50
|
06/28/09
|
1,000,000
|
3,846,155
|
6.16
|
|||||||||||
|
|
$
|
4,166,282
|
|
$
|
6,779,489
|
10.85
|
%
|
December
31, 2003
|
|
|||||||||||||||
|
|
Interest
|
|
Due
|
|
|
|
Fair
|
|
%
of Net
|
|
|||||
|
|
Rate
|
|
Date
|
|
Cost
|
|
Value
|
Investments
|
|||||||
Other
Portfolio Investments -
|
||||||||||||||||
Convertible
Debentures and
|
||||||||||||||||
Promissory
Notes
|
||||||||||||||||
Interpool,
Inc. -
|
||||||||||||||||
Convertible
debenture (2)
|
9.25
|
%
|
12/27/22
|
$
|
375,000
|
$
|
375,000
|
0.60
|
%
|
|||||||
|
|
|
$
|
375,000
|
|
$
|
375,000
|
0.60
|
%
|
December
31, 2003
|
|
||||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
Investments
|
||||||
Eligible
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities
|
|||||||||||||
Bentley
Pharmaceuticals, Inc. -
|
|||||||||||||
Common
stock
|
63,450
|
$
|
79,313
|
$
|
843,885
|
1.22
|
%
|
||||||
CaminoSoft
Corp. -
|
|||||||||||||
Common
stock
|
1,750,000
|
4,000,000
|
647,500
|
1.04
|
|||||||||
Common
stock (2)
|
1,539,414
|
1,150,000
|
569,583
|
0.91
|
|||||||||
Common
stock (2)
|
250,000
|
125,000
|
92,500
|
0.15
|
|||||||||
eOriginal,
Inc. -
|
|||||||||||||
Series
A, preferred stock (1)(3)
|
10,680
|
4,692,207
|
770,383
|
1.23
|
|||||||||
Series
B, preferred stock (1)(3)
|
25,646
|
620,329
|
1,849,928
|
2.96
|
|||||||||
Series
C, preferred stock (1)(3)
|
28,929
|
699,734
|
2,085,893
|
3.34
|
|||||||||
Series
New C, preferred stock (1)(3)
|
22,319
|
360,000
|
360,000
|
0.58
|
|||||||||
Fortune
Natural Resources Corp. -
|
|||||||||||||
Common
stock
|
1,262,394
|
500,500
|
138,863
|
0.22
|
|||||||||
Gasco
Energy, Inc. -
|
|||||||||||||
Common
stock
|
250,000
|
250,000
|
320,000
|
0.51
|
|||||||||
Global
Axcess Corporation -
|
|||||||||||||
Common
stock (2)
|
1,400,000
|
350,000
|
504,000
|
0.81
|
|||||||||
Integrated
Security Systems, Inc. -
|
|||||||||||||
Common
stock (2)
|
24,164,301
|
4,973,166
|
8,940,791
|
14.32
|
|||||||||
Series
D, preferred stock (2)
|
187,500
|
150,000
|
83,250
|
0.13
|
December
31, 2003
|
|
||||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
Investments
|
||||||
Eligible
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities, continued
|
|||||||||||||
Inyx,
Inc. -
|
|||||||||||||
Common
stock (2)
|
300,000
|
300,000
|
414,000
|
0.66
|
|||||||||
Laserscope
-
|
|||||||||||||
Common
stock
|
1,200,000
|
1,500,000
|
18,708,000
|
29.96
|
|||||||||
Poore
Brothers, Inc. -
|
|||||||||||||
Common
stock (2)
|
1,686,357
|
1,748,170
|
5,716,750
|
9.15
|
|||||||||
Simtek
Corp. -
|
|||||||||||||
Common
stock
|
1,000,000
|
195,000
|
1,200,000
|
1.92
|
|||||||||
Common
stock - private placement (2)
|
550,661
|
500,000
|
660,793
|
1.06
|
|||||||||
ThermoView
Industries, Inc. -
|
|||||||||||||
Common
stock
|
234,951
|
563,060
|
148,019
|
0.24
|
|||||||||
Miscellaneous
Securities
|
-
|
898,497
|
1.44
|
||||||||||
$
|
22,756,479
|
$
|
44,952,635
|
71.98
|
%
|
December
31, 2003
|
|
||||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
Investments
|
||||||
Other
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities
|
|||||||||||||
AdStar,
Inc. -
|
|||||||||||||
Common
stock (2)
|
269,231
|
$
|
350,000
|
$
|
538,462
|
0.86
|
%
|
||||||
Blue
Rhino Corp. -
|
|||||||||||||
Common
stock
|
40,000
|
476,999
|
555,600
|
0.89
|
|||||||||
Capital
Senior Living Corp -
|
|||||||||||||
Common
stock
|
57,100
|
146,335
|
335,748
|
0.54
|
|||||||||
CNE
Group, Inc. -
|
|||||||||||||
Common
stock (2)
|
125,000
|
250,000
|
66,250
|
0.11
|
|||||||||
Dave
& Busters, Inc. -
|
|||||||||||||
Common
stock
|
100,000
|
653,259
|
1,268,000
|
2.03
|
|||||||||
iLinc
Communications, Inc. -
|
|||||||||||||
Common
stock
|
48,266
|
27,033
|
43,439
|
0.07
|
|||||||||
Flamel
Technologies, S.A. -
|
|||||||||||||
Common
stock
|
50,000
|
360,143
|
1,339,500
|
2.14
|
|||||||||
Franklin
Covey -
|
|||||||||||||
Common
stock
|
207,876
|
293,251
|
582,053
|
0.93
|
|||||||||
Gasco
Energy, Inc. -
|
|||||||||||||
Common
stock
|
750,000
|
639,105
|
960,000
|
1.54
|
|||||||||
I-Flow
Corporation -
|
|||||||||||||
Common
stock
|
50,000
|
117,043
|
696,000
|
1.11
|
|||||||||
Inet
Technologies, Inc. -
|
|||||||||||||
Common
stock
|
46,600
|
237,275
|
559,200
|
0.90
|
December
31, 2003
|
|
||||||||||||
|
|
|
|
|
|
Fair
|
|
%
of Net
|
|
||||
|
|
Shares
|
|
Cost
|
|
Value
|
|
Investments
|
|||||
Other
Portfolio Investments -
|
|||||||||||||
Common
Stock, Preferred Stock,
|
|||||||||||||
and
Miscellaneous Securities, continued
|
|||||||||||||
Medical
Action Industries, Inc. -
|
|||||||||||||
Common
stock
|
25,000
|
292,329
|
467,750
|
0.75
|
|||||||||
Precis,
Inc. -
|
|||||||||||||
Common
stock
|
200,700
|
1,372,417
|
778,716
|
1.25
|
|||||||||
Stonepath
Group, Inc. -
|
|||||||||||||
Common
stock
|
281,240
|
448,500
|
635,602
|
1.02
|
|||||||||
US
Home Systems, Inc. -
|
|||||||||||||
Common
stock
|
110,000
|
535,587
|
1,221,000
|
1.95
|
|||||||||
Vaso
Active Pharmaceuticals, Inc. -
|
|||||||||||||
Common
stock
|
50,000
|
250,000
|
301,500
|
0.48
|
|||||||||
|
6,449,276
|
10,348,820
|
16.57
|
%
|
|||||||||
|
|
$
|
33,747,037
|
$
|
62,455,944
|
|
100.00
|
%
|
|||||
Allocation
of Investments -
|
|||||||||||||
Restricted
Shares, Unrestricted Shares,
|
|||||||||||||
and
Other Securities
|
|||||||||||||
Restricted
Securities (2)
|
|
|
$
|
12,712,618
|
$
|
20,169,713
|
|
32.29
|
%
|
||||
Unrestricted
Securities
|
|
|
$
|
13,937,149
|
$
|
35,596,530
|
|
57.00
|
%
|
||||
Other
Securities (5)
|
|
|
$
|
7,097,270
|
$
|
6,689,701
|
|
10.71
|
%
|
(1) |
Valued
at fair value as determined by the Investment Adviser (Note
6).
|
(2) |
Restricted
securities - securities that are not fully registered and freely
tradable.
|
(3) |
Securities
in a privately owned company.
|
(4) |
Securities
that have no provision allowing conversion into a security for which
there
is a public market.
|
(5)
|
Includes
Miscellaneous Securities, securities of privately owned companies,
securities with no conversion feature, and securities for which there
is
no market.
|
Three
Months Ended March 31,
|
|
||||||
|
|
|
|
|
|
||
|
|
2004
|
|
2003
(restated)
|
|||
Income:
|
|||||||
Interest
income
|
$
|
79,963
|
$
|
306,345
|
|||
Dividend
income
|
20,983
|
1,106,009
|
|||||
Other
income
|
28,282
|
-
|
|||||
129,228
|
1,412,354
|
||||||
Expenses:
|
|||||||
General
and administrative
|
103,364
|
75,048
|
|||||
Interest
expense
|
13,406
|
10,033
|
|||||
Legal
and professional fees
|
129,873
|
58,165
|
|||||
Management
fee to affiliate
|
410,131
|
178,476
|
|||||
656,774
|
321,722
|
||||||
Net
investment income (loss)
|
(527,546
|
)
|
1,090,632
|
||||
Realized
and unrealized gain (loss) on investments:
|
|||||||
Net
change in unrealized appreciation of investments
|
10,292,651
|
(7,408,956
|
)
|
||||
Net
realized gain on investments
|
14,163,079
|
830,815
|
|||||
Net
gain (loss) on investments
|
24,455,730
|
(6,578,141
|
)
|
||||
Net
income (loss)
|
$
|
23,928,184
|
$
|
(5,487,509
|
)
|
||
Net
income (loss) per share
|
$
|
5.50
|
$
|
(1.26
|
)
|
||
Weighted
average shares outstanding
|
4,351,718
|
4,351,718
|
Three
Months Ended March 31,
|
|
||||||
|
|
|
|
|
|
||
|
|
2004
|
|
2003
(restated)
|
|||
From
operations:
|
|||||||
Net
investment income (loss)
|
$
|
(527,546
|
)
|
$
|
1,090,632
|
||
Net
realized gain on investments
|
14,163,079
|
830,815
|
|||||
Net
increase (decrease) in unrealized
|
|||||||
appreciation
on investments
|
10,292,651
|
(7,408,956
|
)
|
||||
Net
income (loss)
|
23,928,184
|
(5,487,509
|
)
|
||||
From
distributions to stockholders:
|
|||||||
Common
stock dividends declared from
|
|||||||
realized
capital gains
|
(435,174
|
)
|
(435,172
|
)
|
|||
Total
increase (decrease) in net assets
|
23,493,010
|
(5,922,681
|
)
|
||||
Net
assets:
|
|||||||
Beginning
of period
|
69,405,964
|
46,103,648
|
|||||
End
of period
|
$
|
92,898,974
|
$
|
40,180,967
|
Three
Months Ended March 31,
|
|
||||||
|
|
|
|
|
|
||
|
|
2004
|
|
2003
(restated)
|
|||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
23,928,184
|
$
|
(5,487,509
|
)
|
||
Adjustments
to reconcile net income to
|
|||||||
net
cash provided by operating activities:
|
|||||||
Net
change in unrealized appreciation on investments
|
(10,292,651
|
)
|
7,408,956
|
||||
Net
realized gain on investments
|
(14,163,079
|
)
|
(830,815
|
)
|
|||
(Increase)
decrease in interest and dividends receivable
|
176,628
|
(389,997
|
)
|
||||
Increase
in accounts receivable-settlement with affiliate
|
-
|
(211,977
|
)
|
||||
(Increase)
decrease in prepaid and other assets
|
(5,828
|
)
|
18,493
|
||||
Increase
in accounts payable
|
63,846
|
8,826
|
|||||
Increase
(decrease) in accounts payable-affiliate
|
(972,463
|
)
|
164,282
|
||||
Increase
in due to broker
|
3,915
|
10,002,828
|
|||||
Purchase
of investments
|
(4,350,738
|
)
|
(2,150,073
|
)
|
|||
Proceeds
from sale of investments
|
15,814,708
|
1,119,662
|
|||||
Net
cash provided by operating activities
|
10,202,522
|
9,652,676
|
|||||
Cash
flows from financing activities:
|
|||||||
Cash
dividends paid
|
(4,134,134
|
)
|
(435,172
|
)
|
|||
Net
increase in cash and cash equivalents
|
6,068,388
|
9,217,504
|
|||||
Cash
and cash equivalents at beginning
|
|||||||
of
the period
|
35,255,687
|
10,968,001
|
|||||
Cash
and cash equivalents at end of period
|
$
|
41,324,075
|
$
|
20,185,505
|
|||
Cash paid during the period | |||||||
Interest
|
$
|
13,406
|
$
|
10,033
|
·
|
The
Investment Adviser receives a management fee equal to a quarterly
rate of
0.4375% of the Fund’s net assets, as determined at the end of such quarter
with each such payment to be due as of the last day of the calendar
quarter. The Fund incurred $410,131 and $178,476 for management fees
during the quarter ended March 31, 2004 and 2003,
respectively.
|
·
|
The
Investment Adviser receives an incentive fee in an amount equal to
20% of
the Fund’s cumulative realized capital gains in excess of cumulative
realized capital losses after allowance for any unrealized capital
depreciation on the portfolio investments of the Fund at the end
of the
period being calculated less cumulative incentive fees previously
accrued.
Unrealized capital depreciation equals net unrealized capital loss
on each
class of security without netting net unrealized capital gains on
other
classes of securities. Because the incentive fee is calculated, accrued,
and paid on an annual basis as of each year end and no probability
or
estimate of the ultimate fee can be ascertained, no
incentive
fee was recorded during the quarters ended March 31, 2004 and
2003.
|
·
|
The
Investment Adviser was reimbursed by the Fund for administrative
expenses
paid by the Investment Adviser on behalf of the Fund. Such reimbursements
were $158,281 and $0 during the quarter ended March 31, 2004 and
2003,
respectively.
|
·
|
The
common stock of companies listed on an exchange, Nasdaq or in the
over-the-counter market is valued at the closing price on the date
of
valuation.
|
·
|
The
unlisted preferred stock of companies with common stock listed on
an
exchange, Nasdaq or in the over-the-counter market is valued at the
closing price of the common stock into which the preferred stock
is
convertible on the date of valuation. If the preferred stock is
redeemable, the preferred stock is valued at the greater of cost
or
market.
|
·
|
The
unlisted in-the-money options or warrants of companies with the underlying
common stock listed on an exchange, Nasdaq or in the over-the-counter
market are valued at the positive difference between the closing
price of
the underlying common stock and the strike price of the warrant or
option.
An out-of-the money warrant or option has no intrinsic value; thus,
we
assign no value to it.
|
·
|
Debt
securities are valued at the greater of (i) cost or (ii) the market
value
of the underlying common stock into which the debt instrument is
convertible. In cases where the debt instrument is in default or
the
company is in bankruptcy, the value will be (i) the value of the
underlying common stock, (ii) the value of the collateral, if secured,
or
(iii) zero, if the common stock has no value and there is no
collateral.
|
·
|
If
there is no independent and objective pricing authority (i.e. a public
market) for investments in privately held entities, the latest sale
of
equity securities to independent third parties by the entity governs
the
value of that enterprise. This valuation method causes the Fund’s initial
investment in the private entity to be valued at cost. Thereafter,
new
issuances or offers of equity or equity-linked securities by the
portfolio
company to new investors will be used to determine enterprise value
as
they will provide the most objective and independent basis for determining
the worth of the issuer. Where a private entity does not have an
independent value established over an extended period of time, then
the
Investment Adviser will determine fair value on the basis of appraisal
procedures established in good faith and approved by the Fund’s Board of
Directors.
|
Net
loss as originally reported
|
$
|
(4,336,226
|
)
|
|
Increase
in interest income
|
45,813
|
|||
Decrease
in net change in unrealized
|
||||
appreciation
(depreciation) on investments
|
(1,347,760
|
)
|
||
Reduction
in incentive fees
|
166,163
|
|||
Increase
in management fees
|
(15,499
|
)
|
||
Net
loss, as restated
|
$
|
(5,487,509
|
)
|
|
Net
loss per share for the three months ended March 31, 2003 was adjusted
as
follows:
|
||||
As
originally reported
|
$
|
(1.00
|
)
|
|
Adjustment
|
(.26
|
)
|
||
As
restated
|
$
|
(1.26
|
)
|
2004
|
|
2003
(restated)
|
|||||
Net
asset value, beginning of period
|
$
|
15.95
|
$
|
10.59
|
|||
Net
investment loss
|
(.12
|
)
|
(.24
|
)
|
|||
Net
realized and unrealized gain on investments
|
5.62
|
6.85
|
|||||
Total
return from investment operations
|
5.50
|
6.61
|
|||||
Distributions
|
(.10
|
)
|
(1.25
|
)
|
|||
Net
asset value, end of period
|
$
|
21.35
|
$
|
15.95
|
|||
Per
share market value, end of period
|
$
|
17.24
|
$
|
6.75
|
|||
Portfolio
turnover rate (quarterly)
|
6.58
|
%
|
2.89
|
%
|
|||
Quarterly
return (a)
|
28.75
|
%
|
(14.12
|
)%
|
|||
Ratio
to average net assets (quarterly) (b):
|
|||||||
Net
investment income (loss)
|
(0.65
|
)%
|
.25
|
%
|
|||
Expenses,
excluding incentive fees
|
.81
|
%
|
(1.51
|
)%
|
|||
Expenses,
including incentive fees
|
.81
|
%
|
(1.26
|
)%
|
(a)
|
Quarterly
return (not annualized) was calculated by comparing the common stock
price
on the first day of the period to the common stock price on the last
day
of the period, in accordance with American Institute of Certified
Public
Account guidelines.
|
(b) |
Average
net assets have been computed based on quarterly
valuations.
|
31.1
|
Certification
of the principal executive officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of the principal financial officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
of the principal executive officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of the principal financial officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
/s/ Russell Cleveland |
December
19, 2006
|
|
Russell
Cleveland, President and
|
||
Chief
Executive Officer
(Principal
Executive Officer)
|
/s/ Barbe Butschek |
December
19, 2006
|
|
Barbe
Butschek, Chief Financial Officer
|
||
(Principal
Executive Officer)
|