UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-Q
(Mark One) |
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2017 |
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from ____ to _____ |
|
Commission file number: 1-16525
CVD EQUIPMENT CORPORATION
(Exact Name of Registrant as specified in its charter)
New York |
11-2621692 |
(State or Other Jurisdiction of |
(I.R.S. Employer Identification No.) |
Incorporation or Organization) |
355 South Technology Drive
Central Islip, New York 11722
(Address of principal executive offices)
(631) 981-7081
(Registrant’s telephone number, including area code)
Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No☐
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer ☐ | Smaller reporting company ☑ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 6,409,891 shares of Common Stock, $0.01 par value at November 7, 2017.
CVD EQUIPMENT CORPORATION AND SUBSIDIARY
Index
Part I - |
Financial Information | |
Item 1 Financial Statements (Unaudited) |
||
Consolidated Balance Sheets at September 30, 2017 and December 31, 2016 |
3 |
|
Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016 |
4 |
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 |
5 |
|
Notes to Unaudited Consolidated Financial Statements |
6 |
|
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|
Item 3 Quantitative and Qualitative Disclosures About Market Risk |
22 |
|
Item 4 Controls and Procedures |
22 |
|
Part II - |
Other Information |
24 |
Item 1 Legal Proceedings. |
24 |
|
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds. |
24 |
|
Item 3 Defaults Upon Senior Securities. |
24 |
|
Item 4 Mine Safety Disclosures. |
24 |
|
Item 5 Other Information. |
24 |
|
Item 6 Exhibits. |
24 |
|
Signatures |
26 | |
|
||
Exhibit Index |
27 |
PART 1 – FINANCIAL INFORMATION
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
September 30, 2017 |
December 31, 2016 |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 17,180,657 | $ | 21,677,186 | ||||
Accounts receivable, net |
4,057,354 | 607,522 | ||||||
Costs and estimated earnings in excess of billings on contracts in progress |
4,457,926 | 2,596,518 | ||||||
Inventories |
3,023,009 | 3,286,539 | ||||||
Other current assets |
438,191 | 235,537 | ||||||
Total Current Assets |
29,157,137 | 28,403,302 | ||||||
Property, plant and equipment, net |
13,963,806 | 14,344,924 | ||||||
Construction in progress |
160,263 | 94,058 | ||||||
Deferred income taxes – non-current |
1,881,211 | 2,440,334 | ||||||
Other assets |
415,828 | 68,450 | ||||||
Intangible assets, net |
225,138 | 253,624 | ||||||
Total Assets |
$ | 45,803,383 | $ | 45,604,692 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 750,718 | $ | 743,132 | ||||
Accrued expenses |
2,607,937 | 1,942,818 | ||||||
Current maturities of long-term debt |
300,000 | 300,000 | ||||||
Billings in excess of costs and estimated earnings on contracts in progress |
215,902 | 5,262,339 | ||||||
Deferred revenue |
498,597 | 77,633 | ||||||
Total Current Liabilities |
4,373,154 | 8,325,922 | ||||||
Long-term debt, net of current portion |
2,740,508 | 2,965,508 | ||||||
Total Liabilities |
7,113,662 | 11,291,430 | ||||||
Commitments and Contingencies |
---- | ---- | ||||||
Stockholders’ Equity |
||||||||
Common stock - $0.01 par value – 20,000,000 shares authorized; issued and outstanding, 6,390,848 at September 30, 2017 and 6,346,590 at December 31, 2016 |
63,908 | 63.466 | ||||||
Additional paid-in-capital |
24,830,704 | 24.131.474 | ||||||
Retained earnings |
13,795,109 | 10,118.322 | ||||||
Total Stockholders’ Equity |
38,689,721 | 34.313.262 | ||||||
Total Liabilities and Stockholders’ Equity |
$ | 45,803,383 | $ | 45.604.692 |
The accompanying notes are an integral part of these consolidated financial statement
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Revenue |
$ | 10,831,729 | $ | 4,883,511 | $ | 31,312,055 | $ | 13,630,726 | ||||||||
Cost of revenue |
6,229,062 | 3,192,345 | 18,127,799 | 9,912,207 | ||||||||||||
Gross profit |
4,602,667 | 1,691,166 | 13,184,256 | 3,718,519 | ||||||||||||
Operating expenses |
||||||||||||||||
Research and development |
158,310 | 150,257 | 339,610 | 304,591 | ||||||||||||
Selling and shipping |
345,406 | 261,006 | 983,731 | 805,681 | ||||||||||||
General and administrative |
2,208,628 | 1,675,163 | 6,423,016 | 5,145,343 | ||||||||||||
Gain on settlement |
--- | --- | --- | (628,905 | ) | |||||||||||
Total operating expenses |
2,712,344 | 2,086,426 | 7,746,357 | 5,626,710 | ||||||||||||
Operating income/(loss) |
1,890,323 | (395,260 | ) | 5,437,899 | (1,908,191 | ) | ||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
28,485 | 7,054 | 54,538 | 20,582 | ||||||||||||
Interest expense |
(17,189 | ) | (19,153 | ) | (52,433 | ) | (61,608 | ) | ||||||||
Other income |
2,575 | 118,645 | 3,014 | 123,093 | ||||||||||||
Total other income |
13,871 | 106,546 | 5,119 | 82,067 | ||||||||||||
Income/(loss) before income taxes |
1,904,194 | (288,714 | ) | 5,443,018 | (1,826,124 | ) | ||||||||||
Income tax expense/(benefit) |
508,316 | (203,310 | ) | 1,766,231 | (907,372 | ) | ||||||||||
Net income/(loss) |
$ | 1,395,878 | $ | (85,404 | ) | $ | 3,676,787 | $ | (918,752 | ) | ||||||
Basic income/(loss) per common share |
$ | 0.22 | $ | (0.01 | ) | $ | 0.58 | $ | (0.15 | ) | ||||||
Diluted income/(loss) per common share |
$ | 0.22 | $ | (0.01 | ) | $ | 0.58 | $ | (0.15 | ) | ||||||
Weighted average common shares Outstanding-basic |
6,378,656 | 6,323,039 | 6,314,224 | 6,269,102 | ||||||||||||
Net effect of potential common share issuance: |
||||||||||||||||
Stock options |
34,410 | --- | 33,748 | --- | ||||||||||||
Weighted average common shares Outstanding-diluted |
6,413,066 | 6,323,039 | 6,347,972 | 6,269,102 |
The accompanying notes are an integral part of these consolidated financial statements
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended |
||||||||
September 30, |
||||||||
2017 |
2016 |
|||||||
Cash flows from operating activities: |
||||||||
Net income/(loss) |
$ | 3,676,787 | $ | (918,752 | ) | |||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: |
||||||||
Stock-based compensation expense |
677,552 | 544,238 | ||||||
Depreciation and amortization |
623,656 | 618,227 | ||||||
Deferred tax expense/(benefit) |
559,123 | (836,615 | ) | |||||
Provision for doubtful accounts |
3,724 | 39,313 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(3,453,556 | ) | (4,108,505 | ) | ||||
Costs and estimated earnings in excess of billings on contracts in progress |
(1,861,408 | ) | 1,475,190 | |||||
Inventories |
263,531 | (64,328 | ) | |||||
Other current assets |
(195,073 | ) | (22,669 | ) | ||||
Increases/(decreases) in operating liabilities: |
||||||||
Accounts payable and accrued expenses |
665,119 | (2,251,405 | ) | |||||
Current maturities of long-term debt |
--- | (280,000 | ) | |||||
Billings in excess of costs and estimated earningson contracts in progress |
(5,046,437 | ) | 9,130,870 | |||||
Deferred revenue |
420,965 | (158,031 | ) | |||||
Total adjustments |
(7,342,804 | ) | 4,086,285 | |||||
Net cash (used in)/provided by operating activities |
(3,666,017 | ) | 3,167,533 | |||||
Cash flows from investing activities: |
||||||||
Release of restricted cash |
--- | 200,000 | ||||||
Capital expenditures |
(618,505 | ) | (42,670 | ) | ||||
Deposits |
(9,127 | ) | 1,550 | |||||
Net cash (used in)/provided by investing activities |
(627,632 | ) | 158,880 | |||||
Cash flows from financing activities: |
||||||||
Net proceeds from stock options exercised |
22,120 | 462,000 | ||||||
Payments of long-term debt |
(225,000 | ) | (225,000 | ) | ||||
Net cash (used in)/provided by financing activities |
(202,880 | ) | 237,000 | |||||
Net (decrease)/increase in cash and cash equivalents |
(4,496,529 | ) | 3,563,413 | |||||
Cash and cash equivalents at beginning of period |
21,677,186 | 13,073,331 | ||||||
Cash and cash equivalents at end of period |
$ | 17,180,657 | $ | 16,636,744 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Income taxes paid |
$ | 701,800 | $ | 101,352 | ||||
Interest paid |
$ | 52,433 | $ | 61,608 |
The accompanying notes are an integral part of these consolidated financial statements
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively, “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that can be expected for the year ending December 31, 2017.
The balance sheet as of December 31, 2016 has been derived from the audited consolidated financial statements at such date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. For further information, please refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission on March 30, 2017, including the accounting policies followed by the Company as set forth in Note 2 to the consolidated financial statements contained therein.
All material intercompany transactions have been eliminated in consolidation. In addition, certain reclassifications have been made to prior period consolidated financial statements to conform to the current year presentation.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue Recognition
Revenues from product and service sales, including those based on time and materials type contracts, are recognized when persuasive evidence of an arrangement exists, product delivery has occurred or services have been rendered, pricing is fixed or determinable, and collection is reasonably assured. Service sales revenues, principally representing repair, maintenance and engineering activities are recognized over the contractual period or as services are rendered.
Revenues from fixed price contracts are recognized on the percentage of completion method, measured on the basis of incurred costs to estimated total costs for each contract. This “cost to cost” method is used because management considers it to be the best available measure of progress on these contracts.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs and depreciation costs.
Selling, general and administrative costs are charged to expense as incurred. Provisions for estimated losses on contracts in progress are made in the period in which such losses are determined. Changes in job requirements, job conditions, and estimated profitability, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined.
The asset, “Costs and estimated earnings in excess of billings on contracts in progress,” represents revenues recognized in excess of amounts billed.
The liability, “Billings in excess of costs and estimated earnings on contracts in progress,” represents amounts billed in excess of revenues recognized.
Recent Accounting Pronouncements
In May 2014, The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers” (Topic 606), which changes the criteria for recognizing revenue. The standard requires an entity which recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires a five-step process for recognizing revenues including identifying the contract with the customer, identifying the performance obligations in the contract, determining the transaction prices, allocating the transaction price to the performance obligations in the contract, and recognizing revenue when (or as) the entity satisfies a performance obligation. Because of the broad scope of this new standard, as it could impact the Company’s contract portfolio and therefore net sales and operating income as well as related business processes, the Company is continuing to perform its detailed review and evaluation of the operational impact of this new ASU including which transition approach to use and the overall effect on its current accounting policies and practices in order to identify potential differences that would result from applying the requirements of the new standard.
The Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of its financial statements. However, there are numerous new proposals under development which, if and when enacted, may have significant impact on its financial reporting.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 3: CONCENTRATION OF CREDIT RISK
Cash and cash equivalents
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and accounts receivable. The Company places its cash equivalents with high credit-quality domestic financial institutions and invests its excess cash primarily in savings accounts and money market instruments. The Company performs periodic evaluations of the relative credit standing of all such institutions as it seeks to maintain stability and liquidity. Cash and cash investments at September 30, 2017 and December 31, 2016, exceeded the Federal Deposit Insurance Corporation (“FDIC”) limits by $15.6 million and $20.2 million respectively.
Sales concentration
Revenue to a single customer in any one period can exceed 10% of our total sales. During the three months ended September 30, 2017 and September 30, 2016, one customer represented approximately 59% and 43% respectively, of our revenues. During the nine months ended September 30, 2017 and September 30, 2016 that same customer represented 65% and 40% respectively, of our revenues.
Accounts receivable
The Company sells products and services to various companies across several industries in the ordinary course of business. The Company performs ongoing credit evaluations to assess the probability of accounts receivable collection based on a number of factors, including past transaction experience, evaluation of their credit history and review of the invoicing terms of the contract to determine the financial strength of its customers. The Company also maintains allowances for anticipated losses. One customer represented 23.2%, another customer represented 14.2% and a third customer represented 10.0% of the accounts receivable balance at September 30, 2017.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 4: CONTRACTS IN PROGRESS
Costs and estimated earnings in excess of billings on contracts in progress are summarized as follows:
September 30, 2017 |
December 31, 2016 |
|||||||
Costs incurred on contracts in progress |
$ | 11,557,916 | $ | 4,678,192 | ||||
Estimated earnings |
19,302,951 | 10,733,826 | ||||||
30,876,962 | 15,412,018 | |||||||
Less: Billings to date |
26,634,938 | (18,077,839 | ) | |||||
Included in accompanying balance sheets under the following captions: |
$ | 4,242,024 | $ | (2,665,821 | ) | |||
Costs and estimated earnings in excess of billings on contracts in progress |
$ | 4,457,926 | $ | 2,596,518 | ||||
Billings in excess of costs and estimated earnings on contracts in progress |
(215,902 | ) | (5,262,339 | ) | ||||
$ | 4,242,024 | $ | (2,665,821 | ) |
NOTE 5: INVENTORIES
Inventories are stated at the lower of cost or net realizable value computed on a first-in, first-out basis and consist of the following:
September 30, 2017 |
December 31, 2016 |
|||||||
Raw materials |
$ | 2,762,009 | $ | 3,062,830 | ||||
Work-in-process |
234,023 | 159,482 | ||||||
Finished goods |
26,977 | 64,227 | ||||||
Totals |
$ | 3,023,009 | $ | 3,286,539 |
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 6: ACCOUNTS RECEIVABLE
Accounts receivable are presented net of an allowance for doubtful accounts of approximately $6,000 and $2,000 as of September 30, 2017 and December 31, 2016, respectively. The allowance is based on prior experience and management’s evaluation of the collectability of accounts receivable. Management believes the allowance is adequate. However, future estimates may change based on changes in future economic conditions.
NOTE 7: DEBT
The Company has a revolving credit facility with HSBC Bank, USA, N.A. (“HSBC”) providing up to $7 million, although the Company has never utilized this facility. This credit facility remains available until September 1, 2018. The credit facility also contains certain financial covenants, all of which the Company was in compliance with at September 30, 2017 and December 31, 2016.
The Company has a loan agreement with HSBC which is secured by a mortgage against its Central Islip facility. The loan is payable in 120 consecutive equal monthly installments of principal of $25,000 plus interest thereon and a final balloon payment upon maturity in March 2022. Interest accrues on the loan, at the Company’s option, at the variable rate of LIBOR plus 1.75% which was 2.99% and 2.52% at September 30, 2017 and December 31, 2016, respectively. The principal balances on the mortgage at September 30, 2017 and December 31, 2016 were approximately $3.0 and $3.3 million, respectively.
NOTE 8: STOCK-BASED COMPENSATION EXPENSE
During the three and nine months ended September 30, 2017 and September 30, 2016, the Company recorded compensation expense as part of general administrative expense, of $242,000 and $198,000 and $678,000 and $544,000 respectively, for the cost of employee and director services received in exchange for equity instruments based on the grant-date fair value of those instruments.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 9: INCOME TAXES
The provision for income taxes includes the following:
Nine Months Ended September 30, |
||||||||
2017 |
2016 |
|||||||
Current: |
||||||||
Federal |
$ | 1,195,528 | $ | (71,070 | ) | |||
State |
11,580 | 314 | ||||||
Total Current income tax provision/(benefit) |
1,207,108 | (70,756 | ) | |||||
Deferred: |
||||||||
Federal |
$ | 559,123 | $ | (836,616 | ) | |||
State |
---- | --- | ||||||
Total deferred income tax provision/(benefit) |
559,123 | (836,616 | ) | |||||
Income tax expense/(benefit) |
$ | 1,766,231 | $ | (907,372 | ) |
Tax Rate Reconciliation
The reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory rate is as follows:
Nine Months Ended |
||||||||
September 30, |
||||||||
2017 |
2016 |
|||||||
Income tax benefit at federal statutory rate [34%] |
$ | 2,075,004 | $ | (620,882 | ) | |||
Change in other accruals |
90,781 | (216,640 | ) | |||||
Difference between tax and book depreciation |
(201,847 | ) | 50,213 | |||||
Stock-based compensation |
(197,707 | ) | (48,993 | ) | ||||
Provision for tax return true up |
---- | (71,070 | ) | |||||
Income tax expense |
$ | 1,766,231 | $ | (907,372 | ) |
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 10: EARNINGS PER SHARE
Basic earnings per share are computed by dividing net earnings available to common shareholders (the numerator) by the weighted average number of common shares (the denominator) for the period presented. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued.
Stock options to purchase 381,930 shares of common stock were outstanding and 196,930 were exercisable during the three and nine months ended September 30, 2017. Stock options to purchase 159,730 shares were outstanding and 79,730 were exercisable during the three and nine months ended September 30, 2016. For the three and nine months ended September 30, 2017, options to purchase 34,410 and 33,748 shares were included in the diluted earnings per share calculation respectively. The balance of stock options outstanding at September 30, 2017 were not included as their effect would have been anti-dilutive. For the three and nine months ended September 30, 2016, none of the outstanding options were included in the earnings per share calculation as their effect would have been antidilutive.
The potentially dilutive common shares from warrants and options are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all warrants and options are used to repurchase common stock at market value. The amount of shares remaining after the proceeds are exhausted represents the potential dilutive effect of the securities.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
NOTE 11: SEGMENT REPORTING
The Company operates through two (2) segments, CVD and SDC. The CVD division, which operates out of Central Islip, New York, is utilized for silicon, silicon germanium, silicon carbide and gallium arsenide processes. SDC is the Company’s ultra-high purity manufacturing division in Saugerties, New York. The respective accounting policies of CVD and SDC are the same as those described in the summary of significant accounting policies (see Note 2). The Company evaluates performance based on several factors, of which the primary financial measure is income or (loss) before taxes.
Three Months
Ended September 30,
|
CVD |
SDC |
Eliminations * |
Consolidated |
||||||||||||
2017 |
||||||||||||||||
Assets |
$ | 41,615,403 | $ | 5,977,491 | $ | (1,789,511 | ) | $ | 45,803,383 | |||||||
Revenue |
$ | 8,862,726 | $ | 2,548,612 | $ | (579,609 | ) | $ | 10,831,729 | |||||||
Pretax income |
1,055,683 | 848,511 | 1,904,194 | |||||||||||||
2016 |
||||||||||||||||
Assets |
$ | 46,147,895 | $ | 4,316,826 | $ | (2,960,808 | ) | $ | 47,503,913 | |||||||
Revenue |
$ | 4,253,544 | $ | 846,696 | $ | (216,729 | ) | $ | 4,883,511 | |||||||
Pretax income |
(180,638 | ) | (108,076 | ) | (288,714 | ) | ||||||||||
December 31, 2016 |
||||||||||||||||
Assets |
$ | 43,300,131 | $ | 4,558,111 | $ | (2,253,550 | ) | $ | 45,604,692 |
Nine Months
Ended September 30,
CVD |
SDC |
Eliminations * |
Consolidated |
|||||||||||||
2017 | ||||||||||||||||
Revenue |
$ | 26,847,732 | $ | 6,360,762 | $ | (1,896,439 | ) | $ | 31,312,055 | |||||||
Pretax income |
3,403,907 | 2,039,111 | 5,443,018 | |||||||||||||
2016 |
||||||||||||||||
Revenue |
$ | 11,589,421 | $ | 2,352,384 | $ | (311,079 | ) | $ | 13,630,726 | |||||||
Pretax (loss) |
(1,544,278 | ) | (281,846 | ) | (1,826,124 | ) |
*All elimination entries represent intersegment revenues eliminated in consolidation for external financial reporting.
CVD EQUIPMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2017
(Unaudited)
Note 12: SUBSEQUENT EVENTS
On October 24, 2017, CVD Equipment Corporation (the “Company”) entered into an Agreement of Purchase and Sale (the “Agreement”) to purchase a building and real property located at 555 North Research Place, Central Islip, New York 11722 (the “Premises”) from Creative Bath Products, Inc. The purchase price for the Premises is $13,850,000.00, exclusive of closing costs (the “Purchase Price”). Upon execution of the Agreement, the Company deposited the sum of $500,000 into escrow as an initial down payment against the Purchase Price, with the remaining balance of $13,350,000.00 to be paid at the closing. The acquisition of the Premises and the consummation of the transactions contemplated by the Agreement are contingent upon, among other things, the Company obtaining a commitment from an Institutional Lender (as defined in the Agreement) to make a first mortgage loan to the Company of $10,387,500.00 on such terms and conditions as are specified in the Agreement. The anticipated closing date of the acquisition of the Premises and the transactions contemplated by the Agreement is on or about January 22, 2018, or such earlier date as the Company may direct upon three (3) days written notice and is subject to the satisfaction by the parties of customary closing conditions as described in the Agreement.
On October 31, 2017 (the “Closing Date”), CVD MesoScribe Technologies Corporation, a New York corporation (“Buyer”) and newly formed and wholly-owned indirect subsidiary of CVD Equipment Corporation (the “Company”) and MesoScribe Technologies, Inc., a Delaware corporation (“Seller”) entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”). Pursuant to the Asset Purchase Agreement, among other things, Buyer acquired (the “Acquisition”) substantially all of the operating assets and business of the Seller (excluding cash, accounts receivable and other specified excluded assets), as more particularly described in the Asset Purchase Agreement.
Pursuant to the Asset Purchase Agreement, the purchase price for the assets acquired in the Acquisition was $800,000, of which $500,000 was paid on the Closing Date and $300,000 may be paid to Seller as additional contingent consideration based upon the achievement of certain revenue thresholds and other criteria set forth in the Asset Purchase Agreement with respect to each of the two (2) consecutive twelve (12) month measurement periods following the Closing Date.
The Asset Purchase Agreement contains usual and customary representations, warranties and covenants of the parties, as well as indemnification provisions.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Except for historical information contained herein, this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, as amended. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Important assumptions and other factors that could cause actual results to differ materially from those in the forward-looking statements, include but are not limited to: competition in the Company’s existing and potential future product lines of business; the Company’s ability to obtain financing on acceptable terms if and when needed; uncertainty as to the Company’s future profitability, uncertainty as to the future profitability of acquired businesses or product lines, uncertainty as to any future expansion of the Company. Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements and the failure of such assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. The Company assumes no obligation to update these forward looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements. Past results are no guaranty of future performance. You should not place undue reliance on any forward-looking statements, which speak only as of the dates they are made. When used with this Report, the words “believes,” “anticipates,” ”expects,” “estimates,” “plans,” “intends,” “will” and similar expressions are intended to identify forward-looking statements.
Results of Operations
Three Months Ended September 30, 2017 vs. Three Months Ended September 30, 2016
Three Months Ended |
||||||||||||||||
September 30, 2017 |
September 30, 2016 |
Change |
% Change |
|||||||||||||
(In thousands) |
||||||||||||||||
Revenue |
||||||||||||||||
CVD (net of eliminations) |
$ | 8,833 | $ | 4,254 | $ | 4,579 | 107.6 | |||||||||
SDC (net of eliminations) |
1,999 | 630 | 1,369 | 217.3 | ||||||||||||
Total Revenue |
10,832 | 4,884 | 5,948 | 121.8 | ||||||||||||
Cost of Goods Sold |
6,229 | 3,192 | 3,037 | 95.1 | ||||||||||||
Gross Profit |
4,603 | 1,691 | 2,912 | 172.2 | ||||||||||||
Gross Margin |
42.5 | % | 34.6 | % | ||||||||||||
Research and development |
158 | 150 | 8 | 5.3 | ||||||||||||
Selling and shipments |
345 | 261 | 84 | 32.2 | ||||||||||||
General and administrative |
2,209 | 1,675 | 534 | 31.9 | ||||||||||||
Total operating expenses |
2,712 | 2,086 | 626 | 30.0 | ||||||||||||
Operating income/(loss) |
1,890 | (395 | ) | 2,285 | 578.5 | |||||||||||
Other income |
14 | 106 | (92 | ) | (86.8 | ) | ||||||||||
Income/(loss) before taxes |
1,904 | (289 | ) | 2,193 | 758.8 | |||||||||||
Income tax expense/(benefit) |
508 | (204 | ) | 712 | 349.0 | |||||||||||
Net income/(loss) |
1,396 | (85 | ) | 1,481 | 1,742.4 |
Revenue
Our revenue for the three months ended September 30, 2017 was $10.8 million compared to $4.9 million for the three months ended September 30, 2016, resulting in an increase of $5.9 million or 121.8%, which was primarily attributable to the work performed on the increase in orders received over the past 15 months. One customer in the aerospace industry represented approximately 59% and 43% of our revenue for the three months ended September 30, 2017 and September 30, 2016, respectively. We are continuing to receive additional follow-on business from that customer as well as receiving additional orders and opportunities with new and other current customers. The mix and type of customers, and sales to any single customer, may vary significantly from quarter to quarter and from year to year. If any of our significant customers do not place orders, or they substantially reduce, delay or cancel orders, we may not be able to replace the business in a timely manner or at all, which could have a material adverse effect on our results of operations and financial condition. The SDC division increased their revenue from third party customers to $2.0 million for the three months ended September 30, 2017, an increase of 217.3% compared to revenue of $630,000 for the three months ended September 30, 2016. The increase is primarily attributable to a significant order from one customer that comprised approximately 57% of the three month total.
Gross Profit
We generated a gross profit of $4.6 million with a gross profit margin of 42.5% for the three months ended September 30, 2017 compared to a gross profit of $1.7 million and a gross profit margin of 34.6% for the three months ended September 30, 2016. The increased gross profit and gross margin was the result of both greater overall revenue and the product mix of orders being worked on.
Research and Development, Selling, General and Administrative Expenses
Internal research and development expenses for the three months ended September 30, 2017 amounted to $158,000 compared to $150,000 for the three months ended September 30, 2016, as we increased the level of investment in research and development for our products.
Selling and shipping expenses for the three months ended September 30, 2017 was $345,000 compared to $261,000 for the three months ended September 30, 2016 which represented an increase of 32.2% which was primarily a result of additional personnel costs related to CVD Materials, including its recently established CVD Tantaline ApS subsidiary, during the current period.
We incurred approximately $2.2 million of general and administrative expenses or 20.4% of our revenue for the three months ended September 30, 2017 compared to approximately $1.7 million or 34.7% of our revenue during the three months ended September 30, 2016. This increase of 31.9% was primarily a result of additional personnel and occupancy costs related to CVD Materials, including its recently established CVD Tantaline ApS subsidiary, during the current period.
Operating income/(loss)
As a result of the increased revenues and higher gross margins, we achieved income from operations of $1.9 million for the three months ended September 30, 2017 compared to having incurred a loss from operations of $395,000 for the three months ended September 30, 2016.
Other income
During the three months ended September 30, 2017 our interest income exceeded our interest expense by $14,000. During the three months ended September 30, 2016, we received a payment from our insurance company on a property damage claim the exceeded the repair costs by $119,000, which was partially offset by our interest expense exceeding our interest income.
Income Taxes
We incurred an income tax expense of $508,000 for the three months ended September 30, 2017. For the three months ended September 30, 2016, we did not incur any current income tax expense and recorded $204,000 of deferred tax benefits primarily due to the tax loss that we incurred during the period.
Net income/(loss)
We reported net income of approximately $1.4 million or $0.22 per share basic and diluted for the three months ended September 30, 2017 compared to a net loss of $85,000 or ($0.01) per share basic and diluted for the three months ended September 30, 2016
Nine Months Ended September 30, 2017 vs. Nine Months Ended September 30, 2016
September 30, 2017 |
September 30, 2016 |
Change |
% Change |
|||||||||||||
(In thousands) |
||||||||||||||||
Revenue |
||||||||||||||||
CVD (net of eliminations) |
$ | 26,741 | $ | 11,584 | $ | 15,157 | 130.8 | |||||||||
SDC (net of eliminations) |
4,571 | 2,047 | 2,524 | 123.3 | ||||||||||||
Total Revenue |
31,312 | 13,631 | 17,681 | 129.7 | ||||||||||||
Cost of Goods Sold |
18,128 | 9,912 | 8,216 | 82.9 | ||||||||||||
Gross Profit |
13,184 | 3,719 | 9,465 | 95.5 | ||||||||||||
Gross Margin |
42.1 | % | 27.3 | % | ||||||||||||
Research and development |
339 | 305 | 34 | 11.1 | ||||||||||||
Selling and shipping |
984 | 806 | 178 | 22.1 | ||||||||||||
General and administrative |
6,423 | 5,145 | 1,276 | 24.8 | ||||||||||||
Gain on settlement |
--- | (629 | ) | 629 | ||||||||||||
Total operating expenses |
7,746 | 5,627 | 2,117 | 37.6 | ||||||||||||
Operating income/(loss) |
5,438 | (1,908 | ) | 7,346 | 385.0 | |||||||||||
Other income |
5 | 82 | (77 | ) | (93.9 | ) | ||||||||||
Income/(loss) before taxes |
5,443 | (1,826 | ) | 7,269 | 398.1 | |||||||||||
Income tax expense/(benefit) |
1,766 | (908 | ) | 2,674 | 294.5 | |||||||||||
Net income/(loss) |
3,677 | (918 | ) | 4,595 | 500.5 |
Revenue
Our revenue for the nine months ended September 30, 2017, totaled $31.3 million, an increase of $17.7 million or 129.7% compared to $13.6 million for the nine months ended September 30, 2016. This increase was primarily attributable to the work performed on the increase in orders received over the past 15 months. Our largest customer represented approximately 65% and 40% of our revenue for the nine months ended September 30, 2017 and September 30, 2016, respectively.
We are continuing to receive additional follow-on business from that customer as well as receiving additional orders and opportunities with new and other current customers. The mix and type of customers, and sales to any single customer, may vary significantly from quarter to quarter and from year to year. If any of our significant customers do not place orders, or they substantially reduce, delay or cancel orders, we may not be able to replace the business in a timely manner or at all, which could have a material adverse effect on our results of operations and financial condition.
Revenue from the SDC division for the nine months ended September 30, 2017 reached $4.6 million compared to $2.0 million for the nine months ended September 30, 2016 an increase of 123.3%. One customer accounted for approximately 29% of the total.
Gross Profit
During the nine months ended September 30, 2017, we generated a gross profit of $13.2 million resulting in a gross profit margin of 42.1% as compared to the nine months ended September 30, 2016 when our gross profit was $3.7 million with a gross profit margin of 27.3%. The increase in gross profit and gross margin was the result of a combination of greater overall revenue and product mix of orders being worked on.
Research and Development, Selling and General and Administrative Expenses
Internal research and development expenses for the nine months ended September 30, 2017 were $339,000 compared to $305,000 for the nine months ended September 30, 2016 as we begin to ramp our efforts of independently conducted research and development activities.
Selling and shipping expenses for the nine months ended September 30, 2017 and 2016 were $984,000 and $806,000, respectively, an increase of 22.1%, which was a result of the additional personnel costs associated with the start-up activity in CVD Materials.
General and administrative expenses totaled $6.4 million and $5.1 million for the nine months ended September 30, 2017 and 2016, respectively, an increase of $1.3 million or 24.8%. The increase is primarily attributable to the additional personnel and occupancy costs associated with the start-up activity in CVD Materials including its recently established CVD Tantaline ApS subsidiary.
Gain on Settlement
The Company has included in its financial statements for the nine months ended September 30, 2016, the results of a negotiated reduction to legal fees and expenses previously accrued in connection with the settlement of the Taiwan Glass litigation. The final negotiated sum was $1.1 million, resulting in a reduction of the amount that was previously billed and accrued and a gain on the statement of operations of $629,000 during the period.
Operating Income/(loss)
As a result of the increased revenues and higher gross margin, for the nine months ended September 30, 2017, we achieved operating income of $5.4 million compared to a loss from operations of $1.9 million for the nine months ended September 30, 2016.
Other Income
During the nine months ended September 30, 2017 our interest income exceeded our interest expense by $5,000. During the nine months ended September 30, 2016, we received a payment from our insurance company on a property damage claim the exceeded the repair costs by $119,000, which was partially offset by our interest expense exceeding our interest income.
Income Taxes
For the nine months ended September 30, 2017 we incurred current income tax expense of $1,207,000 and deferred income tax expense of $559,000 for an effective tax rate of 32.4% compared to the nine months ended September 30, 2016, when we did not incur any current income tax expense, received a refund of $71,000 as a result of an overpayment on the 2015 federal corporate tax return and recorded $837,000 of deferred tax benefits primarily due to the tax loss we incurred for the current period.
Net Income/(loss)
We reported net income of $3.7 million or $0.58 per share basic and diluted for the nine months ended September 30, 2017 compared to a net loss of $0.9 million or ($0.15) per share basic and diluted for the nine months ended September 30, 2016.
Inflation
Inflation has not materially impacted the operations of our Company.
Liquidity and Capital Resources
As of September 30, 2017 we had working capital of $24.8 million compared to $19.9 million at December 31, 2016, an increase of $4.9 million primarily as a result of an increase in accounts receivables and a reduction in the billing in excess of costs and estimated earnings on contracts in progress. This was partially offset by a decrease in cash and cash equivalents. As of September 30, 2017 our cash and cash equivalents were $17.2 million, compared to $21.7 million at December 31, 2015, a decrease of $4.5 million. This decrease was primarily the result of costs incurred and paid on orders currently being worked on that we have previously been paid.
Accounts receivable, net, as of September 30, 2017 and December 31, 2016 were $4.1 million and $0.6 million respectively. One customer represented 23.2%, another customer represented 14.2% and a third customer represented 10.0% of the accounts receivable balance at September 30, 2017.
At September 30, 2017, the number of full time employees increased to 204 employees compared to 173 at December 31, 2016.
We believe that our cash and cash equivalents position and cash flow from operations will be sufficient to meet our working capital and capital expenditure requirements for the next twelve months.
We may also raise additional funds in the event we determine in the future to effect one or more acquisitions of businesses, technologies or products. In addition, we may elect to raise additional funds even before we need them if the conditions for raising capital are favorable. Any equity or equity-linked financing could be dilutive to existing shareholders.
Off-Balance Sheet Arrangements.
We have no off-balance sheet arrangements at this time.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). As required by Rule 13a-15(b) under the Exchange Act, management of the Company, under the direction of our Chief Executive Officer and Chief Financial Officer, reviewed and performed an evaluation of the effectiveness of design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Report”).
Based on that review and evaluation, the Chief Executive Officer and Chief Financial Officer, along with our management, have determined that as of the end of the period covered by the Report on Form 10-Q, the disclosure controls and procedures were and are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and were effective to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosures.
Changes in Internal Controls
There were no changes in our internal controls over financial reporting as defined in Rule 13a-15(f) or Rule 15d-15(f) under the Exchange Act that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the internal controls over financial reporting.
Limitations on the Effectiveness of Controls
We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control systems are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
CVD EQUIPMENT CORPORATION
PART II
OTHER INFORMATION
Item 1. |
Legal Proceedings. |
None. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
None. |
Item 3. |
Defaults Upon Senior Securities. |
None. |
Item 4. |
Mine Safety Disclosures. |
Not Applicable. |
Item 5. |
Other Information. |
None. |
Item 6. |
Exhibits |
The exhibits below are hereby furnished to the SEC as part of this report: |
31.1* |
Certification of Leonard A. Rosenbaum, Chief Executive Officer, dated November 14, 2017. |
|
|
||
31.2* |
Certification of Glen R. Charles, Chief Financial Officer, dated November 14, 2017. |
|
32.1* |
Certification of Leonard A. Rosenbaum, Chief Executive Officer, dated November 14, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32.2* |
Certification of Glen R. Charles, Chief Financial Officer, dated November 14, 2017, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002. |
101.INS** |
XBRL Instance. |
|
101.SCH** |
XBRL Taxonomy Extension Schema. |
|
101.CAL** |
XBRL Taxonomy Extension Calculation |
|
101.DEF** |
XBRL Taxonomy Extension Definition. |
|
101.LAB** |
XBRL Taxonomy Extension Labels. |
|
101.PRE** |
XBRL Taxonomy Extension Presentation. |
____________
● |
Filed herewith |
**Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise not subject to liability under these sections.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 14th day of November 2017.
|
CVD EQUIPMENT CORPORATION |
|
|
|
|
|
|
|
By: |
/s/ Leonard A. Rosenbaum |
|
|
|
Leonard A. Rosenbaum |
|
Chief Executive Officer, President and Chairman | |||
(Principal Executive Officer) | |||
|
|
|
|
|
By: |
/s/ Glen R. Charles |
|
|
|
Glen R. Charles |
|
|
|
Chief Financial Officer |
|
(Principal Financial and | |||
Accounting Officer) |
EXHIBIT INDEX
EXHIBIT
NUMBER
|
DESCRIPTION |
31.1* |
Certification of Leonard A. Rosenbaum, Chief Executive Officer, dated November 14, 2017 |
31.2* |
Certification of Glen R. Charles, Chief Financial Officer, Dated November 14, 2017 |
32.1* |
|
32.2* |
|
101.INS** |
XBRL Instance. |
101.SCH** |
XBRL Taxonomy Extension Schema. |
101.CAL** |
XBRL Taxonomy Extension Calculation. |
101.DEF** |
XBRL Taxonomy Extension Definition. |
101.LAB** |
XBRL Taxonomy Extension Labels. |
101.PRE** |
XBRL Taxonomy Extension Presentation. |
_______________
* Filed herewith
** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Act of 1934, as amended, and otherwise not subject to liability under these sections.
27