FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 | ||
(Mark one)
| ||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. | ||
For the quarterly period ended March 31, 2013
| ||
OR
| ||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from ________ to ________ | ||
Commission file number 000-53046 | ||
GTX Corp
| ||
(Exact name of registrant as specified in its charter)
| ||
Nevada
|
98-0493446
| |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
117 W. 9th Street, Suite 1214, Los Angeles, CA, 90015 | ||
(Address of principal executive offices) (Zip Code) | ||
(213) 489-3019 | ||
(Registrant's telephone number, including area code) | ||
(Former name, former address and former fiscal year, if changed since last report.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X ] No [_]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ ]
Non-accelerated filer [ ] Smaller reporting company [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes __ No X
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 98,510,727 common shares issued and outstanding as of May 20, 2013.
GTX CORP AND SUBSIDIARIES
For the quarter ended March 31, 2013
FORM 10-Q
PAGE NO.
PART I. FINANCIAL INFORMATION | 2 | ||
Item 1. | Financial Statements: | 2 | |
Consolidated Balance Sheets at March 31, 2013 (unaudited) and December 31, 2012 | 2 | ||
Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012 (unaudited) | 3 | ||
Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (unaudited) | 4 | ||
Notes to Consolidated Financial Statements (unaudited) | 5 | ||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 10 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 15 | |
Item 4. | Controls and Procedures | 15 | |
PART II. OTHER INFORMATION | 16 | ||
Item 1. | Legal Proceedings | 16 | |
Item 1A. | Risk Factors | 16 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 16 | |
Item 3. | Defaults Upon Senior Securities | 16 | |
Item 4. | Mine Safety Disclosures | 17 | |
Item 5. | Other Information | 17 | |
Item 6. | Exhibits | 17 | |
Signatures | 17 |
1 |
PART I
ITEM 1. FINANCIAL STATEMENTS
GTX CORP AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
March 31, 2013 | December 31, 2012 | |||||
(Unaudited) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 6,033 | $ | 30,649 | ||
Accounts receivable, net | 14,398 | 6,069 | ||||
Inventory | 1,557 | 1,557 | ||||
Other current assets | 130,726 | 8,113 | ||||
Total current assets | 152,714 | 46,388 | ||||
Property and equipment, net | 84,110 | 108,635 | ||||
Intangible assets | 25,972 | 25,972 | ||||
Total assets | $ | 262,796 | $ | 180,995 | ||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||
Current liabilities: | ||||||
Accounts payable and accrued expenses | $ | 264,642 | $ | 231,633 | ||
Accrued expenses - related parties | 418,714 | 392,834 | ||||
Deferred revenue | 37,150 | 28,722 | ||||
Short-term debt | 9,500 | 23,000 | ||||
Short-term debt – related party | 5,000 | - | ||||
Convertible promissory note, net of discount | 12,808 | 3,541 | ||||
Derivative liability | 45,114 | 30,380 | ||||
Total current liabilities | 792,928 | 710,110 | ||||
Total liabilities | 792,928 | 710,110 | ||||
Commitments and contingencies | ||||||
Stockholders’ deficit: | ||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding | - | - | ||||
Common stock, $0.001 par value; 2,071,000,000 shares authorized; 92,460,727 and 85,401,372 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively | 92,460 | 85,401 | ||||
Additional paid-in capital | 13,563,682 | 13,316,439 | ||||
Accumulated deficit | (14,186,274) | (13,930,955) | ||||
Total stockholders’ deficit | (530,132) | (529,115) | ||||
Total liabilities and stockholders’ deficit | $ | 262,796 | $ | 180,995 | ||
See accompanying notes to consolidated financial statements. |
2 |
GTX CORP AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited) | |||||||
Three Months ended March 31, | |||||||
2013 | 2012 | ||||||
Revenues | $ | 45,446 | $ | 219,399 | |||
Cost of goods sold | 26,887 | 207,264 | |||||
Gross margin | 18,559 | 12,135 | |||||
Operating expenses | |||||||
Wages and professional fees | 188,487 | 288,317 | |||||
General and administrative | 44,753 | 67,308 | |||||
Total operating expenses | 233,240 | 355,625 | |||||
Loss from operations | (214,681) | (343,490) | |||||
Other income/(expense) | |||||||
Finance costs | (35,687) | - | |||||
Derivative income, net | 999 | - | |||||
Interest expense | (5,950) | - | |||||
Total other expenses | (40,638) | - | |||||
Net loss | $ | (255,319) | $ | (343,490) | |||
Weighted average number of common | |||||||
shares outstanding - basic and diluted | 89,337,501 | 73,064,805 | |||||
Net loss per common share - basic and diluted | $ | (0.00) | $ | (0.00) | |||
See accompanying notes to consolidated financial statements. |
3 |
GTX CORP AND SUBSIDIARIES | ||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(Unaudited) | ||||||
Three Months ended March 31, | ||||||
2013 | 2012 | |||||
Cash flows from operating activities | ||||||
Net loss | $ | (255,319) | $ | (343,490) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Depreciation | 19,463 | 48,432 | ||||
Impairment of software development costs | 5,062 | - | ||||
Stock-based compensation | 49,915 | 72,938 | ||||
Amortization of debt discounts | 48,669 | - | ||||
Change in fair value of derivative liability | (49,668) | - | ||||
Finance costs | 35,687 | - | ||||
Changes in operating assets and liabilities | ||||||
Accounts receivable | (8,329) | 102,757 | ||||
Inventory | - | 143,450 | ||||
Other current and non-current assets | (2,613) | 5,325 | ||||
Accounts payable and accrued expenses | 36,209 | (49,683) | ||||
Accrued expenses - related parties | 57,880 | 49,672 | ||||
Deferred revenues | 8,428 | (159,897) | ||||
Net cash used in operating activities | (54,616) | (130,496) | ||||
Cash flows from investing activities | ||||||
Purchase of property and equipment | - | (14,549) | ||||
Net cash used in investing activities | - | (14,549) | ||||
Cash flows from financing activities | ||||||
Proceeds from short-term debt – related party | 10,000 | - | ||||
Proceeds from convertible promissory note | 25,000 | - | ||||
Payments on short-term debt - related party | (5,000) | |||||
Proceeds from issuance of common stock | - | 152,010 | ||||
Net cash provided by financing activities | 30,000 | 152,010 | ||||
Net increase (decrease) in cash and cash equivalents | (24,616) | 6,965 | ||||
Cash and cash equivalents, beginning of period | 30,649 | 91,639 | ||||
Cash and cash equivalents, end of period | $ | 6,033 | $ | 98,604 | ||
Supplemental disclosure of cash flow information: | ||||||
Income taxes paid | $ | - | $ | - | ||
Interest paid | $ | - | $ | - | ||
Supplementary disclosure of noncash financing activities: | ||||||
Issuance of stock payable for asset | $ | 120,000 | $ | - | ||
Issuance of common stock for accrued interest - related party | $ | 3,200 | $ | - | ||
Issuance of common stock for accrued expenses - related parties | $ | 32,000 | $ | - | ||
Issuance of common stock for short-term debt | $ | 49,187 | $ | - | ||
See accompanying notes to consolidated financial statements. |
4 |
GTX CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2013
(Unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
GTX Corp and its subsidiaries (the “Company” or “GTX”) are engaged in businesses that design, develop and sell various interrelated and complementary products and services in the Personal Location Services marketplace. GTX owns 100% of the issued and outstanding capital stock of Global Trek Xploration (“GTX California”), LOCiMOBILE, Inc., and Code Amber News Service, Inc. (“CANS”).
GTX California focuses on hardware and software design and development of products and services by offering a Global Positioning System (“GPS”) and cellular location platform that enables subscribers to track in real time the whereabouts of people, pets or high valued assets through a miniaturized transceiver module, wireless connectivity gateway, middleware and viewing portal. LOCiMOBILE, Inc. developed and owns LOCiMobileTM, a suite of mobile tracking applications that turn the iPhone, iPad, Android, BlackBerry and other GPS enabled handsets into a tracking device which can then be tracked from handset to handset or through our Location Data Center tracking portal and which allows the user to send a map to the recipient’s phone showing the user’s location. CANS is a U.S. and Canadian syndicator of all state Amber Alerts providing website tickers and news feeds to merchants, internet service providers, affiliate partners, corporate sponsors and local, state and federal agencies, as well as, marketing and selling the patent pending electronic personal health record Code Amber Alertag.
Basis of Presentation
The accompanying unaudited consolidated financial statements of GTX have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and applicable regulations of the U.S. Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to such rules and regulations. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of financial position and results of operations have been included. Our operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. The accompanying unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2012, which are included in our Annual Report on Form 10-K.
The accompanying consolidated financial statements reflect the accounts of GTX Corp and its wholly owned subsidiaries. All significant inter-company balances and transactions have been eliminated.
Going Concern
The consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred net losses of $255,319 and $343,490 for the three months ended March 31, 2013 and 2012, respectively, has incurred losses since inception resulting in an accumulated deficit of $14,186,274 as of March 31, 2013, and has negative working capital of $640,214 as of March 31, 2013. A significant part of our negative working capital position at March 31, 2013 consisted of $418,714 of amounts due to officers and management of the Company for accrued wages. The Company anticipates further losses in the development of its business.
The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The Company’s ability to raise additional capital through the future issuances of debt or equity is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, or its attainment of profitable operations are necessary for the Company to continue operations. The ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
5 |
2. SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
The preparation of the accompanying unaudited consolidated financial statements requires the use of estimates that affect the reported amounts of assets, liabilities, revenues, expenses and contingencies. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.
Reclassifications
For comparability, certain prior period amounts have been reclassified, where appropriate, to conform to the financial statement presentation used in 2013. These reclassifications have no impact on net loss.
Recent Accounting Pronouncements
Recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), and the SEC did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
3. RELATED PARTY TRANSACTIONS
In order to preserve cash for other working capital needs, various officers and members of management have agreed to accrue portions of their salary since fiscal 2011. As of March 31, 2013 and December 31, 2012, the Company owed $418,714 and $392,834, respectively for such accrued wages.
Board Member Loan
On February 10, 2013, a Board Member loaned the Company $10,000 to funds its working capital needs. The loan was not evidenced by a formal written agreement. On March 7, 2013, the Company repaid $5,000 of the loan and on March 28, 2013 the Company issued the Board Member 100,000 shares of common stock valued at the estimated grant date fair value of $3,200 as payment for interest on the loan.
4. DEBT
Convertible Promissory Note
On November 14, 2012, the Company entered into a convertible promissory note in the principal amount of $200,000 with a 10% original issue discount (the “Convertible Note”). Upon closing of the Convertible Note, the lender made an initial $25,000 advance of consideration to the Company. The lender may pay additional consideration to the Company as loan advances in such amounts and at such dates as the lender may choose in its sole discretion. On February 28, 2013, the lender made a $25,000 advance to the Company. The Convertible Note matures one year from the effective date of each payment. If the Company repays the amount advanced within 90 days, the interest rate will be 0%, otherwise a one-time interest charge of 10% shall be applied to the principal sum outstanding. The Company may repay the amount advanced within 180 days from the date received, after which we may not make further payments on that advance amount without written approval from the Lender. The Convertible Note is convertible into shares of common stock of the Company at a price equal to the lesser of $0.025 or 70% of the lowest trade price in the 25 trading days previous to the conversion. Unless otherwise agreed in writing by both parties, at no time will the Lender convert any amount of the Note into common stock that would result in the Lender owning more than 4.99% of the common stock outstanding. As of March 31, 2013, the Company had not made any payments on the Convertible Note.
In connection with the issuance of the Convertible Note, the Company has applied the guidance of FASB ASC Topic No. 815-40. Accordingly, the conversion feature is accounted for as a derivative liability at the date of issuance and adjusted to fair value through earnings at each reporting date. At the time of conversion, any remaining derivative liability will be charged to additional paid-in capital.
6 |
For the period from November 14, 2012 to March 31, 2013, for purposes of determining the fair market value of the derivative liability, the Company used the Black-Scholes option valuation model with the following average significant assumptions:
Derivative valuation assumptions:
November 14, 2012 to March 31, 2013 | |
Average expected dividend yield | 0% |
Average expected volatility | 439% |
Average risk-free interest rate | 0.16% |
Average expected holding period | 1 year |
The following table summarizes the convertible debt activity for the period from December 31, 2012 to March 31, 2013:
Convertible debt table:
Description | Convertible Notes | Derivative Liability | ||||||
Fair value at December 31, 2012 | $ | 3,541 | $ | 30,380 | ||||
Proceeds from Convertible Note | 25,000 | — | ||||||
Original Issue Discount | 2,500 | — | ||||||
Discount on Convertible Note | (27,500 | ) | — | |||||
Derivative liability | — | 64,402 | ||||||
Amortization of debt discount | 9,267 | — | ||||||
Change in fair value | — | (49,668 | ) | |||||
Fair value at March 31, 2013 | $ | 12,808 | $ | 45,114 |
Aetrex Loan
On September 19, 2012, Aetrex loaned the Company $10,000 to fund working capital needs as the initial sales of the GPS Shoes have been slow. The loan is non-interest bearing and was due on November 30, 2012. As of March 31, 2013, the Company has not repaid the Aetrex loan and $9,500 remains outstanding. In addition to the Aetrex loan, as of March 31, 2013 the Company owes Aetrex approximately $17,000 primarily related to payments received by GTX for sales of the GPS Shoes, as well as, Aetrex’s portion of monthly service fees related to the GPS Shoes.
7 |
5. EQUITY
Common Stock
The Company issued the following shares of common stock during the three months ended March 31, 2013:
Value of Shares | Number of shares | ||||
Shares issued for services rendered | $ | 40,600 | 1,750,000 | ||
Shares issued for accrued expenses | 35,200 | 1,850,000 | |||
Shares issued with repurchase rights | 9,315 | 1,000,000 | |||
Shares issued for financing | 49,187 | 2,459,355 | |||
Total shares issued | $ | 134,302 | 7,059,355 |
Shares issued for services rendered were to various members of management, employees and consultants and are expensed as Stock-Based Compensation in the accompanying consolidated statement of operations. Shares issued for accrued expenses were granted to our Chief Executive Officer, Chief Financial Officer, a Board Member, two consultants and a member of management as payment for portions of amounts owed to them for services rendered in previous periods. Shares issued with repurchase rights relate to shares granted to members of management and the Board of Directors whereby the Company retained the rights to acquire the shares from the stock recipients and such repurchase rights lapsed ratably over twelve months at a rate of 1/12th per month beginning on January 1, 2013. Upon vesting, the shares are revalued based on the average stock price during the respective month and the related stock based compensation expense is recognized. Shares issued for financing relate to shares issued to the Assignee as payment of the Line Agreement (see discussion below).
Line Agreement
On June 27, 2012, the Company entered into an agreement with an unrelated third party (the “Holder”) for a $55,000 line of credit (the “Line Agreement”). In accordance with the Line Agreement, the Company was required to repay 115% of each amount advanced (the “Advance Amount”) and make mandatory payments on each Advance Amount every 30 days from the date the Advance Amount was requested in an amount equal to 1/3 of the Advance Amount. All Advance Amounts were required to be repaid in full by the maturity date, November 27, 2012. The Company was unable to make the mandatory payments or repay the Advance Amounts by the November 27, 2012 maturity date. As of December 31, 2012, we had borrowed $30,000 under the Line Agreement, accrued an additional $4,500 in finance costs and made payments to the Holder totalling $21,000 resulting in a net amount owed under the Line Agreement of $13,500 at December 31, 2012.
On January 14, 2013, the Holder of the Line Agreement entered into an assignment agreement with an unrelated third party (the “Assignee”) whereby the Assignee assumed all of the Holder’s right, title, and interest in and to the Line Agreement in the aggregate amount of $13,500 (the “Note”). As consideration for the assignment of the Note, on January 15, 2013, we issued the Assignee 2,459,355 shares of common stock and the Assignee paid the Holder $13,500. The market value of the 2,459,355 shares of common stock on the date of the assignment was approximately $49,000, or $0.02 per share resulting in the Company incurring finance costs of approximately $35,700.
Brewer Agreement
On February 15, 2013, the Company entered into a one-year advisor service agreement with Brewer Sports International, LLC (“BSI”) (the “Advisory Agreement”). During the term of the Advisory Agreement, BSI will provide consulting services aimed at increasing and enhancing the Company’s brand, distribution and sales in the professional sports industry. As compensation for such services, the Company agreed to issue BSI 3,000,000 shares of common stock value at $120,000.
As of March 31, 2013, the Company had not yet issued the 3,000,000 shares owed under the Advisory Agreement. Accordingly, a stock payable valued at $120,000 is included in Additional Paid In capital in the accompanying financial statements.
8 |
Common Stock Warrants
Since inception, the Company has issued warrants to purchase shares of the Company’s common stock to shareholders, consultants and employees as compensation for services rendered and/or through private placements.
A summary of the Company’s warrant related information as of March 31, 2013 is as follows:
Stock Warrants as of March 31, 2013 | ||||||||||
Exercise | Warrants | Remaining | Warrants | |||||||
Price | Outstanding | Life (Years) | Exercisable | |||||||
$0.40 | 1,271,000 | 0.04 | 1,271,000 | |||||||
$0.08 | 5,720,000 | 0.88 | 5,720,000 | |||||||
$0.02 | 2,000,000 | 2.44 | 2,000,000 | |||||||
8,991,000 | 1.11 | 8,991,000 |
Common Stock Options
During the three months ended March 31, 2013 and 2012, the Company recorded compensation expense related to options granted under the 2008 Equity Compensation Plan (the “2008 Plan”) of $0 and $938, respectively.
The 2008 Plan provides for the issuance of a maximum of 7,000,000 shares of which, after adjusting for estimated pre-vesting forfeitures, options for approximately 592,000 shares were still available for grant under the plan as of March 31, 2013.
Stock option activity under the 2008 Plan for the three months ended March 31, 2013 is summarized as follows:
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (in years) | Grant Date Fair Value | |||||||||||||
Outstanding at December 31, 2012 | 2,328,570 | $ | 0.20 | 1.02 | $ | 205,234 | ||||||||||
Options granted | — | — | — | — | ||||||||||||
Options exercised | — | — | — | — | ||||||||||||
Options cancelled/ forfeited/ expired | (233,296 | ) | $ | 0.26 | — | (28,920 | ) | |||||||||
Outstanding at March 31, 2013 | 2,095,274 | $ | 0.186 | 0.75 | $ | 176,314 | ||||||||||
Exercisable at March 31, 2013 | 2,095,274 | $ | 0.186 | 0.75 | $ | 176,314 | ||||||||||
6. SUBSEQUENT EVENTS
On April 16, 2013, the Company issued a total of 2,050,000 shares of common stock at $0.019 per share to seven persons consisting of, our Chief Executive Officer, Chief Operating Officer, two Board Members, two members of management, and a consultant, as well as, two corporations, as compensation for services rendered, the grant-date fair value of which was estimated at $38,950. The issuances to our Chief Executive Officer, Chief Operating Officer, one Board member and the members of management consisted of 1,250,000 shares of common stock (total value of $23,750), which were issued in lieu of payment for accrued wages. The remaining 800,000 shares of common stock, valued at $15,200, were expensed as stock-based compensation.
Subsequent to March 31, 2013, the Company issued BSI 3,000,000 shares of common stock valued at $120,000 as consideration for the Advisory Agreement.
On April 15, 2013, the Company’s Chief Executive Officer loaned the Company $30,000.
On April 24, 2013, the Company was advanced an additional $25,000 under our Convertible Note agreement.
On May 14, 2013, the holder of our Convertible Note elected to convert a portion of the outstanding balance into 1,000,000 shares of our common stock. In accordance with the Convertible Note agreement, the conversion price was calculated at the lesser of $0.025 or 70% of the lowest trade price in the 25 trading days previous to the conversion. The resulting conversion price was $0.00805 per share resulting in $8,050 of the Convertible Note being converted into stock at May 14, 2013.
9 |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 2 of Part I of this report include forward-looking statements. These forward looking statements are based on our management’s current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "proposed," "intended," or "continue" or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other "forward-looking" information. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including but not limited to: variability of our revenues and financial performance; risks associated with product development and technological changes; the acceptance our products in the marketplace by existing and potential future customers; general economic conditions. You should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these statements to actual results.
Introduction
As used in this Quarterly Report, the terms “GTX Corp”, “GTX”, "we", "us", "our", and “the Company” mean GTX Corp and our three wholly-owned subsidiaries.
Operations
We currently conduct our operations through three wholly-owned subsidiaries that operate in various interrelated sectors of the emerging Location-Based Services and Proximity Marketing industry (the emerging industry for localized wireless distribution of advertising associated with a particular place based on the specific location of the person carrying the smartphone). Our subsidiaries are summarized as follows:
· Global Trek Xploration (“GTX California”) focuses on hardware and software design and development of GPS monitoring products by offering a GPS and cellular location platform that enables subscribers to track in real time the whereabouts of people, pets or high valued assets. Our GPS device, which consists of a miniature transceiver, antenna, circuitry and battery, can be customized and integrated into numerous products whose location and movement can be monitored in real time over the Internet through our 24x7 location data center (“Location Data Center”) tracking portal or on a web enabled cellular telephone. The GTX California business model is to license its technology platforms to branded partners who desire to deliver their own innovative tracking solutions to consumers or their customers in a wide variety of wearable and portable location devices. The GTX California value proposition is its ability to customize, localize and optimize an embedded approach to the tracking and monitoring market. GTX California believes that its ability to customize its products to different form factors for the specific needs of its branded partners sets it apart from its competitors. To date, the Company has created two custom solutions in two separate vertical markets (the monitoring of seniors and the monitoring of high value assets) and has on-going initiatives to develop and deploy additional custom hardware, software, monitoring and connectivity solutions in other vertical markets. The Company has signed several exclusive and non–exclusive licensing agreements with parties who in 2012 began to deploy the GTX products and services.
On February 15, 2013, the Company entered into a one-year advisor service agreement with Brewer Sports International, LLC (“BSI”) (the “Advisory Agreement”). The Advisory Agreement is expected to maximize our brand and market awareness in an effort to increase sales and expand our global reach, including integration of our GPS Smart Shoe technology with BSI’s Coalition for Concussion Treatment campaign. BSI will utilize its extensive network to facilitate outreach efforts with synergetic companies and partnering organizations as well as secure product endorsements and global exposure for our product line. As compensation for such services, the Company agrees to issue BSI 3,000,000 shares of common stock valued at $120,000.
On March 28, 2013, the Company entered into a platform test agreement with a manufacturer of safety backpacks for children. The manufacturer is evaluating the use of our Personal Location Services transceivers and software systems for use within its backpacks. The agreement is for a period of 6 months which upon successful completion of the testing the agreement will convert to a 3 year exclusive licensing contract with a minimum quarterly requirement of 2,500 units.
|
· LOCiMOBILE, Inc., our mobile application subsidiary, has developed and owns LOCiMOBILE®, a suite of mobile tracking applications (“Apps”) that turn the latest smartphones and tablets such as iPhone®, iPad, Blackberry, Google Android and other GPS enabled handsets into a tracking and location based social networking device which can then be viewed through our Location Data Center tracking portal or on any connected device with internet access. As of the date of this Quarterly Report, our 20 Apps have experienced over 1.5 million downloads in 162 countries. Additionally, we have experience notable success with the release of our newest enterprise App, Track My Work Force, which is our first commercial App that we license with a monthly subscription monitoring plan. The Company continues to rollout new and innovative products which will include a series of applications that will be geared for the enterprise user, by offering “private label” versions of our popular consumer Apps to companies looking for a more personalized and secure methods of keeping track of their employees. In addition, our goal is to expand into the proximity marketing and advertising business and begin to leverage our over 1.5 million global user base. Our roadmap also consists of additional applications for the iPad, other tablets, TV’s, and more applications for the iPhone and Google Android operating systems, all of which are expected to contribute to our user base community, the value of our brand, and revenues from App sales, monthly subscriptions and advertising. |
10 |
· Code Amber News Service, Inc. (“CANS”) is our wholly-owned subsidiary that is the U.S. and Canadian syndicator and content provider of all state Amber Alerts (public notifications of child abductions) and missing person alerts. CANS reaches close to a half a million viewers a day through its widely distributed Code Amber website and desktop tickers, wireless Amber Alerts and Missing Endangered Persons alerts delivered to cell phones and PDAs that support over 500 local and federal law enforcement agencies. To date, our CANS operations has primarily been used to generate goodwill for our products through its public service announcements. Our goal is to position CANS to generate revenues from brand licensing, sponsorships, and data feeds. In addition CANS plays a significant part in our overall outreach campaign, primarily used to generate awareness of our GPS products and applications. CANS provides website tickers and news feeds to merchants, internet service providers, affiliate partners, corporate sponsors and local, state and federal agencies.
Additionally, CANS markets and sells the patent pending digital medical record Code Amber Alertag. The Alertag is a product and service that provides worldwide access to critical personal information in emergency situations for person who subscribe to the product and service. As of the date hereof, Alertag has over 2,500 annual subscribers. In addition, CANS recently signed up 85 sales agents in 10 countries that have begun selling Alertags, adding to our existing 300 online affiliates and channel partners with affiliates in 61 countries and 25 active organizations throughout the United States which market and sell the Alertag. The Alertag is offered on an annual $29.95 subscription based model, and complements the overall GTX business model of providing location based e-health technologies and services. |
Results of Operations
The following discussion should be read in conjunction with our interim consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report.
Three Months Ended March 31, 2013 (“Q1 2013”) Compared to the Three Months Ended March 31, 2012 (“Q1 2012”)
Q1 2013 | Q1 2012 | ||||||
$ | % of Revenues | $ | % of Revenues | ||||
Revenues | $45,446 | 100% | $219,399 | 100% | |||
Cost of goods sold | 26,887 | 59% | 207,264 | 94% | |||
Net profit | 18,559 | 41% | 12,135 | 6% | |||
Salaries and professional fees | 188,487 | 415% | 288,317 | 131% | |||
General and administrative | 44,753 | 98% | 67,308 | 31% | |||
Operating expenses | 233,240 | 513% | 355,625 | 162% | |||
Loss from operations | (214,681) | (472)% | (343,490) | (156)% | |||
Other income (expense), net | (40,638) | (89)% | - | - % | |||
Net loss | $(255,319) | (561)% | $(343,490) | (156)% |
11 |
Revenues
Revenues during Q1 2013 decreased by $173,953 or 79% in comparison to Q1 2012 due primarily to revenues generated from the shipment in 2012 of approximately 1,500 of our GPS devices to Aetrex Worldwide, Inc. (“Aetrex”) for use in its Aetrex NavistarTM GPS Shoe (the “NavistarTM GPS Shoe”). No such sale occurred during Q1 2013. Additionally, revenues generated from our Apps decreased by $18,000, or 56%, to approximately $14,000 when compared to Q1 2012. This decrease is attributable to a large portion of subscriber downloads relating to upgrades by current subscribers, which upgrades are provided free of charge. Revenues in Q1 2013 consisted primarily of income from the sale of Apps (30%), platform test agreements and monthly portal fees (22%) and monthly GPS tracking subscriptions on the NavistarTM GPS Shoe (16%).
Cost of goods sold
Cost of goods sold decreased $180,377 or 87% during Q1 2013 in comparison to Q1 2012 due to the cost of the GPS devices we shipped to Aetrex in Q1 2012 (we did not ship any GPS devices to Aetrex in the Q1 2013). Cost of goods sold during the Q1 2013 consist primarily of the commissions paid on the sale of our Apps to our subscribers, the commissions paid to Aetrex for their portion of the monthly service fee on the NavistarTM GPS Shoe, and depreciation on the capitalized costs of the Apps that we sell.
Wages and professional fees
Wages and professional fees during Q1 2013 decreased $99,830 or 35% in comparison to Q1 2012 due primarily to reductions in staff and management positions, as well as, marketing and public relations services. These reductions will remain in place as we maintain a low-overhead approach to operations that will adjust as operations require.
General and administrative
General and administrative expenses consist primarily of corporate administrative costs, depreciation, occupancy costs, insurance, office expenses, website maintenance and travel and entertainment. Such costs during Q1 2013 decreased $22,555 or 34% in comparison to Q1 2012 due primarily to reductions in depreciation expense, travel and entertainment, research and development and various cost cutting measures which are expected to continue through 2013.
Other Income (Expense), net
Other income (expense), net for Q1 2013 consists primarily of costs associated with our debt financing. We incurred finance costs of approximately $35,700 resulting from the assignment and ultimate payoff of our outstanding line of credit to a third party during January 2013. Additionally, the accounting treatment for the bifurcation of the derivative liability embedded in our Convertible Note resulted in net derivative income of approximately $1,000. The net derivative income represents the initial recording of the derivative liabilities as well as the subsequent change in fair value of the derivative liability during the period. Lastly, included is approximately $6,000 of interest expense relating to the Convertible Note and a short-term loan payable to one of our Board Members (see further discussion in Liquidity and Capital Resources below).
12 |
Liquidity and Capital Resources
As of March 31, 2013, we had approximately $6,000 of cash and cash equivalents, and a working capital deficit of approximately $640,000 compared to approximately $31,000 of cash and cash equivalents and a working capital deficit of approximately $664,000 as of December 31, 2012.
During the three months ended March 31, 2013, our net loss decreased 26% to approximately $255,000 compared to a net loss of approximately $343,000 for the same 2012 period. Net cash used in operating activities was approximately $55,000 for the Q1 2013 compared to $130,000 during the same 2012 period. The decrease was primarily due to the continued accrual of portions of wages payable to members of management and various officers in an effort to preserve cash for working capital needs.
There was no cash used for investing activities during Q1 2013. Net cash used in investing activities during Q1 2012 was approximately $15,000 and consisted primarily of payments for the development of our LOCiMOBILE® products, which payments were capitalized.
Net cash provided by financing activities during Q1 2013 was approximately $30,000 and consists of proceeds totaling $25,000 received from advances under a convertible note payable agreement, as well as, a $10,000 short-term loan received from a Board Member. The Company repaid $5,000 of the short-term loan during Q1 2013. Net cash provided by financing activities during Q1 2012 was approximately $152,000 and consists of proceeds received from the sale of shares under an equity line of financing that we had with Dutchess Equity Fund, L.P. During Q1 2012, we sold 2,115,497 shares of common stock to Dutchess resulting in proceeds of approximately $152,000. The equity line expired in November 2012 and accordingly is no longer available for our use.
Because revenues from our operations have, to date, been insufficient to fund our working capital needs, we currently rely on the cash we receive from our financing activities to fund our capital expenditures and to support our working capital requirements. Although we anticipate (i) that revenues from the NavistarTM GPS Shoe that was released at the end of fiscal 2011 will increase during 2013, and (ii) that we will receive additional revenues under our other licenses, the amount and timing of such revenues is unknown. For our internal budgeting purposes, we have assumed that such revenues will not be sufficient to fund all of our planned operating and other expenditures. In addition, our actual cash expenditures may exceed our planned expenditures, particularly if we invest in the development of improved versions of our existing products and technologies, and if we increase our marketing expenses. Accordingly, we anticipate that we will have to raise additional capital in order to fund our operations in 2013.
On June 27, 2012, the Company entered into an agreement with an unrelated third party (the “Holder”) for a $55,000 line of credit (the “Line Agreement”). In accordance with the Line Agreement, the Company was required to repay 115% of each amount advanced (the “Advance Amount”) and make mandatory payments on each Advance Amount every 30 days from the date the Advance Amount was requested in an amount equal to 1/3 of the Advance Amount. All Advance Amounts were required to be repaid in full by the maturity date, November 27, 2012. The Company was unable to make the mandatory payments or repay the Advance Amounts by the November 27, 2012 maturity date. As of December 31, 2012, we had borrowed $30,000 under the Line Agreement, recognized an additional $4,500 in finance costs and made payments to the Holder totalling $21,000 resulting in a net amount owed under the Line Agreement of $13,500 at December 31, 2012.
On January 14, 2013, the Holder of the Line Agreement entered into assignment agreement with an unrelated third party (the “Assignee”) whereby the Assignee assumed all of the Holder’s right, title, and interest in and to the Line Agreement in the aggregate amount of $13,500 (the “Note”). As consideration for the assignment of the Note, on January 15, 2013 we paid the Assignee 2,459,355 shares of common stock and the Assignee paid the Holder $13,500. The market value of the 2,459,355 shares of common stock on the date of the assignment was approximately $49,000, or $0.02 per share resulting in the Company incurring finance costs of approximately $35,700.
13 |
On September 19, 2012, Aetrex loaned the Company $10,000 to fund working capital needs as the initial sales of the NavistarTM GPS Shoes have been slow. The loan is non-interest bearing and was due on November 30, 2012. As of December 31, 2012, the Company has not repaid the Aetrex loan and $9,500 remains outstanding. In addition to the Aetrex loan, as of March 31, 2013 the Company owes Aetrex approximately $17,000 primarily related to payments received by GTX for sales of the NavistarTM GPS Shoes, as well as, Aetrex’s portion of monthly service fees related to the NavistarTM GPS Shoes.
On November 14, 2012, the Company entered into a convertible promissory note in the principal amount of $200,000 with a 10% original issue discount (the “Convertible Note”). Upon closing of the Convertible Note, the lender made an initial $25,000 advance of consideration to the Company. The lender may pay additional consideration to the Company as loan advances in such amounts and at such dates as the lender may choose in its sole discretion. On both February 28, 2013 and April 24, 2013, the lender made additional $25,000 advances to the Company. The Convertible Note matures one year from the effective date of each payment. If the Company repays the amount advanced within 90 days, the interest rate will be 0%, otherwise a one-time interest charge of 10% shall be applied to the principal sum outstanding. The Company may repay the amount advanced within 180 days from the date received, after which we may not make further payments on that advance amount without written approval from the Lender. The Convertible Note is convertible into shares of common stock of the Company at a price equal to the lesser of $0.025 or 70% of the lowest trade price in the 25 trading days previous to the conversion. Unless otherwise agreed in writing by both parties, at no time will the Lender convert any amount of the Note into common stock that would result in the Lender owning more than 4.99% of the common stock outstanding.
On May 14, 2013, the holder of the Convertible Note elected to convert a portion of the outstanding balance into 1,000,000 shares of our common stock. In accordance with the Convertible Note agreement, the conversion price was calculated at $0.00805 per share resulting in $8,050 of the Convertible Note being converted into stock at May 14, 2013.
On February 10, 2013, a Board Member loaned the Company $10,000 to funds its working capital. The loan was not evidenced by a formal written agreement. On March 7, 2013, the Company repaid $5,000 of the loan. On March 28, 2013, the Company issued the Board Member 100,000 shares of common stock valued at the estimated grant date fair value of $3,200 as payment for interest on the loan. As of May 20, 2013, there was $2,500 owed on the loan.
On April 15, 2013, our Chief Executive Officer loaned the Company $30,000.
We are currently a party to two licensing agreements (with Aetrex and MNX) and five international distributor agreements. During 2013, we anticipate that we will generate increased revenues from these licensing agreements and from our current and potential domestic and international distributors that are currently evaluating our platform. However, we expect to incur continued losses until these and our other revenue initiatives collectively generate substantial revenues. No assurance can be given that our current contractual arrangements and the revenues from our GPS Shoes, device sales, subscriptions, Alertags, software licensing, or our smart phone or tablet Apps will be sufficient to fund our anticipated working capital needs by the end of calendar year 2013.
In addition to continuing to incur normal operating expenses, we intend to continue our research and development efforts for our various technologies and products, including hardware, software, interface customization, and website development, and we also expect to further develop our sales, marketing and manufacturing programs associated with the commercialization, licensing and sales of our GPS devices and technology, and the commercialization of the LOCiMOBILE® applications for GPS enabled handsets. Our funding requirements for these projects will depend on numerous factors, including:
14 |
As noted above, based on budgeted revenues and expenditures, unless revenues increase significantly, we believe that our existing and projected sources of liquidity may not be sufficient to satisfy our cash requirements for the next twelve months. Accordingly, we will need to raise additional funds during 2013. The sale of additional equity securities will result in additional dilution to our existing stockholders. Sale of debt securities could involve substantial operational and financial covenants that might inhibit our ability to follow our business plan. We have not identified the sources for the additional financing that we will require, and there is no assurance that sufficient funding through a financing will be available to us at acceptable terms or at all. Any additional funding that we obtain in a financing is likely to reduce the percentage ownership of the Company held by our existing security-holders. The amount of this dilution may be substantial based on our current stock price, and could increase if the trading price of our common stock declines at the time of any financing from its current levels. We may also attempt to raise funds through corporate collaboration and licensing arrangements. To the extent that we raise additional funds through collaboration and licensing arrangements, we may be required to grant licenses on terms that are not favorable to us. There can be no assurance that financing will be available in amounts or on terms acceptable to us, if at all. If we are unable to obtain the needed additional funding, we may have to further reduce our current level of operations, or may even have to totally discontinue our operations.
Since inception in 2002, we have generated significant losses (as of March 31, 2013, we had an accumulated deficit of approximately $14,186,000), and we currently expect to incur continued losses until our revenue initiatives collectively generate substantial revenues. Depending on our current contractual arrangements, sales from the GPS enabled shoes by Aetrex, and the revenues from additional LOCiMOBILE® applications, we currently anticipate that our losses will continue into calendar year 2013. Please see the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2012 for more information regarding risks associated with our business.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Inflation
We do not believe our business and operations have been materially affected by inflation.
Critical Accounting Policies and Estimates
There are no material changes to the critical accounting policies and estimates described in the section entitled “Critical Accounting Policies and Estimates” under Item 7 in our Annual Report on Form 10-K for the year ended December 31, 2012.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company”, we are not required to provide the information under this Item 3.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as of the end of the period covered by this report (the “Evaluation Date”). Based upon the evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective. Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls include controls and procedures designed to reasonably ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal controls over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15 |
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
None.
ITEM 1A. RISK FACTORS.
We have a working capital deficit and are in need of additional liquidity.
Our business plan had assumed that sales of the NavistarTM GPS Shoes would provide a substantial amount of our working capital, which revenues would be supplemented by revenues from our other products. To date, sales of the GPS Shoes have significantly underperformed our expectations, and revenues from our other products have also been less than we projected. As a result, we currently have a working capital deficit and our revenues are not sufficient to fund our operating needs. Accordingly, we will have to find alternative sources of funding in the near future. Although we signed a promissory note for a $200,000 loan on November 14, 2012, for which we have received advances totaling $75,000 as of the date of this Quarterly Report, no assurance can be given that the remaining funds will be available to us. If we are not able to obtain additional funding in the near future, we may have to further reduce our operations, take other action to protect our properties and business, or cease operations altogether. Any such actions may have a negative effect on our shares.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
During the three-month period ended March 31, 2013 we effected the following sales of unregistered shares that were not previously reported in a Current Report on Form 8-K:
· | On January 23, 2013, we issued a total of 750,000 shares of common stock to our CFO, a Board Member and two consultants at $0.02 per share for services rendered during the year ended December 31, 2012, valued at $15,000. The services were recorded as a stock payable at December 31, 2012 in the accompanying financial statements. |
· | On February 11, 2013, we issued a total of 1,400,000 shares of common stock to a member of management, a Board Member and three consultants at $0.021 per share for services rendered valued at $29,400. Additionally, a total of 1,000,000 shares of common stock were issued to our chief executive officer and the four Board Members for their services during 2013. These shares contain repurchase rights whereby the Company retains the rights to acquire the shares from the stock recipients and such repurchase rights lapse ratably over twelve months at a rate of 1/12th per month retroactively beginning on January 1, 2012. The value of the shares is calculated in conjunction with the monthly vesting based on the average stock price during the respective month. Accordingly, the 250,000 shares vested as of March 31, 2013 were valued at $9,315 and the remaining 750,000 will be valued at their average monthly stock price. |
· | On March 28, 2013, we issued a total 1,000,000 shares of common stock to our CEO and an employee at $.032 per share for wages accrued during 2012 valued at $32,000. Additionally, 100,000 shares of common stock, valued at $3,200, were issued to a Board Member as payment for interest on a $10,000 loan made to the Company on February 10, 2013. Lastly, a total of 350,000 shares of common stock, valued at $11,200, were issued to an employee and three consultants for services rendered. |
The sale of the above shares were exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
16 |
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
(a) Exhibits
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act | |
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
| |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act | |
32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
| |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation | |
101.DEF | XBRL Taxonomy Extension Definition | |
101.LAB | XBRL Taxonomy Extension Label | |
101.PRE |
XBRL Taxonomy Extension Presentation
| |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GTX CORP
| |
Date: May 20, 2013 By: |
/s/ ALEX MCKEAN Alex McKean, Interim Chief Financial Officer (Principal Financial Officer) |
Date: May 20, 2013 By: |
/s/ PATRICK BERTAGNA Patrick Bertagna, Chief Executive Officer |
17 |