ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 16-0716709 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
207 High Point Drive, Building 100, Victor, New York | 14564 | |
(Address of principal executive offices) | (Zip Code) | |
(585) 678-7100 | ||
(Registrant’s telephone number, including area code) | ||
(Former name, former address and former fiscal year, if changed since last report) |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Class | Number of Shares Outstanding | |
Class A Common Stock, par value $.01 per share | 171,987,269 | |
Class B Common Stock, par value $.01 per share | 23,362,953 | |
Class 1 Common Stock, par value $.01 per share | None |
Item 1. | Financial Statements. |
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in millions, except share and per share data) (unaudited) | |||||||
May 31, 2015 | February 28, 2015 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 130.7 | $ | 110.1 | |||
Accounts receivable | 696.2 | 598.9 | |||||
Inventories | 1,783.7 | 1,827.2 | |||||
Prepaid expenses and other | 368.7 | 374.6 | |||||
Total current assets | 2,979.3 | 2,910.8 | |||||
Property, plant and equipment | 2,742.1 | 2,681.6 | |||||
Goodwill | 6,200.3 | 6,208.2 | |||||
Intangible assets | 3,166.7 | 3,181.0 | |||||
Other assets | 158.9 | 162.9 | |||||
Total assets | $ | 15,247.3 | $ | 15,144.5 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Notes payable to banks | $ | 100.9 | $ | 52.4 | |||
Current maturities of long-term debt | 178.5 | 158.1 | |||||
Accounts payable | 289.1 | 285.8 | |||||
Accrued excise taxes | 30.8 | 28.7 | |||||
Other accrued expenses and liabilities | 521.0 | 605.7 | |||||
Total current liabilities | 1,120.3 | 1,130.7 | |||||
Long-term debt, less current maturities | 7,038.2 | 7,137.5 | |||||
Deferred income taxes | 860.0 | 818.9 | |||||
Other liabilities | 176.9 | 176.1 | |||||
Total liabilities | 9,195.4 | 9,263.2 | |||||
Commitments and contingencies | |||||||
CBI stockholders’ equity: | |||||||
Class A Common Stock, $.01 par value- Authorized, 322,000,000 shares; Issued, 251,209,452 shares and 250,839,359 shares, respectively | 2.5 | 2.5 | |||||
Class B Convertible Common Stock, $.01 par value- Authorized, 30,000,000 shares; Issued, 28,376,008 shares and 28,389,608 shares, respectively | 0.3 | 0.3 | |||||
Additional paid-in capital | 2,307.3 | 2,269.8 | |||||
Retained earnings | 5,456.2 | 5,277.5 | |||||
Accumulated other comprehensive loss | (184.8 | ) | (130.9 | ) | |||
7,581.5 | 7,419.2 | ||||||
Less: Treasury stock – | |||||||
Class A Common Stock, at cost, 79,306,503 shares and 79,681,859 shares, respectively | (1,636.8 | ) | (1,646.3 | ) | |||
Class B Convertible Common Stock, at cost, 5,005,800 shares | (2.2 | ) | (2.2 | ) | |||
(1,639.0 | ) | (1,648.5 | ) | ||||
Total CBI stockholders’ equity | 5,942.5 | 5,770.7 | |||||
Noncontrolling interests | 109.4 | 110.6 | |||||
Total stockholders’ equity | 6,051.9 | 5,881.3 | |||||
Total liabilities and stockholders’ equity | $ | 15,247.3 | $ | 15,144.5 |
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in millions, except per share data) (unaudited) | |||||||
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
Sales | $ | 1,798.0 | $ | 1,687.1 | |||
Less – excise taxes | (166.7 | ) | (161.1 | ) | |||
Net sales | 1,631.3 | 1,526.0 | |||||
Cost of product sold | (894.2 | ) | (855.9 | ) | |||
Gross profit | 737.1 | 670.1 | |||||
Selling, general and administrative expenses | (309.8 | ) | (277.9 | ) | |||
Operating income | 427.3 | 392.2 | |||||
Equity in earnings of equity method investees | 1.0 | 0.5 | |||||
Interest expense | (77.5 | ) | (86.4 | ) | |||
Income before income taxes | 350.8 | 306.3 | |||||
Provision for income taxes | (110.6 | ) | (99.6 | ) | |||
Net income | 240.2 | 206.7 | |||||
Net income attributable to noncontrolling interests | (1.6 | ) | — | ||||
Net income attributable to CBI | $ | 238.6 | $ | 206.7 | |||
Comprehensive income | $ | 183.5 | $ | 254.1 | |||
Comprehensive loss attributable to noncontrolling interests | 1.2 | — | |||||
Comprehensive income attributable to CBI | $ | 184.7 | $ | 254.1 | |||
Net income per common share attributable to CBI: | |||||||
Basic – Class A Common Stock | $ | 1.24 | $ | 1.09 | |||
Basic – Class B Convertible Common Stock | $ | 1.12 | $ | 0.99 | |||
Diluted – Class A Common Stock | $ | 1.18 | $ | 1.03 | |||
Diluted – Class B Convertible Common Stock | $ | 1.09 | $ | 0.95 | |||
Weighted average common shares outstanding: | |||||||
Basic – Class A Common Stock | 171.370 | 168.158 | |||||
Basic – Class B Convertible Common Stock | 23.376 | 23.415 | |||||
Diluted – Class A Common Stock | 202.855 | 200.358 | |||||
Diluted – Class B Convertible Common Stock | 23.376 | 23.415 | |||||
Cash dividends declared per common share: | |||||||
Class A Common Stock | $ | 0.31 | $ | — | |||
Class B Convertible Common Stock | $ | 0.28 | $ | — |
CONSTELLATION BRANDS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) (unaudited) | |||||||
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 240.2 | $ | 206.7 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 43.0 | 39.0 | |||||
Deferred tax provision | 38.3 | 39.6 | |||||
Stock-based compensation | 12.3 | 11.7 | |||||
Amortization of intangible assets | 11.7 | 10.5 | |||||
Amortization of deferred financing costs | 3.2 | 2.6 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (98.3 | ) | (24.3 | ) | |||
Inventories | 37.0 | (31.8 | ) | ||||
Prepaid expenses and other current assets | 0.6 | (17.4 | ) | ||||
Accounts payable | 21.1 | 32.5 | |||||
Accrued excise taxes | 2.2 | (0.3 | ) | ||||
Other accrued expenses and liabilities | (105.2 | ) | (44.1 | ) | |||
Other | (0.4 | ) | 7.6 | ||||
Total adjustments | (34.5 | ) | 25.6 | ||||
Net cash provided by operating activities | 205.7 | 232.3 | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (129.7 | ) | (131.4 | ) | |||
Other investing activities | (1.6 | ) | (4.9 | ) | |||
Net cash used in investing activities | (131.3 | ) | (136.3 | ) | |||
Cash flows from financing activities: | |||||||
Principal payments of long-term debt | (79.4 | ) | (4.8 | ) | |||
Dividends paid | (59.8 | ) | — | ||||
Payments of minimum tax withholdings on stock-based payment awards | (38.3 | ) | (28.4 | ) | |||
Excess tax benefits from stock-based payment awards | 63.6 | 57.4 | |||||
Net proceeds from notes payable | 50.9 | 178.1 | |||||
Proceeds from shares issued under equity compensation plans | 9.6 | 10.8 | |||||
Net cash provided by (used in) financing activities | (53.4 | ) | 213.1 | ||||
Effect of exchange rate changes on cash and cash equivalents | (0.4 | ) | 5.0 | ||||
Net increase in cash and cash equivalents | 20.6 | 314.1 | |||||
Cash and cash equivalents, beginning of period | 110.1 | 63.9 | |||||
Cash and cash equivalents, end of period | $ | 130.7 | $ | 378.0 |
May 31, 2015 | February 28, 2015 | ||||||
(in millions) | |||||||
Raw materials and supplies | $ | 98.4 | $ | 106.0 | |||
In-process inventories | 1,168.5 | 1,244.0 | |||||
Finished case goods | 516.8 | 477.2 | |||||
$ | 1,783.7 | $ | 1,827.2 |
May 31, 2015 | February 28, 2015 | ||||||
(in millions) | |||||||
Derivative instruments designated as hedging instruments | |||||||
Foreign currency contracts | $ | 500.7 | $ | 454.8 | |||
Interest rate swap contracts | $ | 500.0 | $ | 500.0 | |||
Derivative instruments not designated as hedging instruments | |||||||
Foreign currency contracts | $ | 981.6 | $ | 1,548.5 | |||
Commodity derivative contracts | $ | 195.8 | $ | 190.8 | |||
Interest rate swap contracts | $ | 1,000.0 | $ | 1,000.0 |
Assets | Liabilities | |||||||||||||||
May 31, 2015 | February 28, 2015 | May 31, 2015 | February 28, 2015 | |||||||||||||
(in millions) | ||||||||||||||||
Derivative instruments designated as hedging instruments | ||||||||||||||||
Foreign currency contracts: | ||||||||||||||||
Prepaid expenses and other | $ | 4.6 | $ | 5.3 | Other accrued expenses and liabilities | $ | 26.3 | $ | 23.1 | |||||||
Other assets | $ | 1.9 | $ | 2.0 | Other liabilities | $ | 9.5 | $ | 9.5 | |||||||
Interest rate swap contracts: | ||||||||||||||||
Prepaid expenses and other | $ | — | $ | — | Other accrued expenses and liabilities | $ | 2.8 | $ | 2.7 | |||||||
Other assets | $ | — | $ | 0.2 | Other liabilities | $ | 0.1 | $ | — | |||||||
Derivative instruments not designated as hedging instruments | ||||||||||||||||
Foreign currency contracts: | ||||||||||||||||
Prepaid expenses and other | $ | 2.9 | $ | 27.3 | Other accrued expenses and liabilities | $ | 3.3 | $ | 26.4 | |||||||
Commodity derivative contracts: | ||||||||||||||||
Prepaid expenses and other | $ | 0.6 | $ | 0.5 | Other accrued expenses and liabilities | $ | 17.9 | $ | 18.0 | |||||||
Other assets | $ | 0.4 | $ | 0.2 | Other liabilities | $ | 9.1 | $ | 9.4 | |||||||
Interest rate swap contracts: | ||||||||||||||||
Prepaid expenses and other | $ | 3.3 | $ | 3.3 | Other accrued expenses and liabilities | $ | 15.6 | $ | 15.6 | |||||||
Other assets | $ | 0.1 | $ | — | Other liabilities | $ | 2.5 | $ | 4.9 |
Derivative Instruments in Designated Cash Flow Hedging Relationships | Net Gain (Loss) Recognized in OCI (Effective portion) | Location of Net Gain (Loss) Reclassified from AOCI to Income (Effective portion) | Net Gain (Loss) Reclassified from AOCI to Income (Effective portion) | |||||||
(in millions) | ||||||||||
For the Three Months Ended May 31, 2015 | ||||||||||
Foreign currency contracts | $ | (2.9 | ) | Sales | $ | (0.5 | ) | |||
Foreign currency contracts | (4.0 | ) | Cost of product sold | (2.4 | ) | |||||
Interest rate swap contracts | (0.7 | ) | Interest expense | (2.1 | ) | |||||
$ | (7.6 | ) | $ | (5.0 | ) | |||||
For the Three Months Ended May 31, 2014 | ||||||||||
Foreign currency contracts | $ | 9.9 | Sales | $ | 1.2 | |||||
Foreign currency contracts | 0.4 | Cost of product sold | 0.3 | |||||||
Interest rate swap contracts | (0.5 | ) | Interest expense | (2.0 | ) | |||||
$ | 9.8 | $ | (0.5 | ) |
Derivative Instruments in Designated Cash Flow Hedging Relationships | Location of Net Loss Recognized in Income (Ineffective portion) | Net Loss Recognized in Income (Ineffective portion) | ||||||
(in millions) | ||||||||
For the Three Months Ended May 31, 2015 | ||||||||
Foreign currency contracts | Selling, general and administrative expenses | $ | (0.1 | ) | ||||
For the Three Months Ended May 31, 2014 | ||||||||
Foreign currency contracts | Selling, general and administrative expenses | $ | (0.1 | ) |
Derivative Instruments Not Designated as Hedging Instruments | Location of Net Gain (Loss) Recognized in Income | Net Gain (Loss) Recognized in Income | ||||||
(in millions) | ||||||||
For the Three Months Ended May 31, 2015 | ||||||||
Commodity derivative contracts | Cost of product sold | $ | (5.2 | ) | ||||
Foreign currency contracts | Selling, general and administrative expenses | (4.1 | ) | |||||
$ | (9.3 | ) | ||||||
For the Three Months Ended May 31, 2014 | ||||||||
Commodity derivative contracts | Cost of product sold | $ | 0.2 | |||||
Foreign currency contracts | Selling, general and administrative expenses | (5.7 | ) | |||||
$ | (5.5 | ) |
• | Level 1 inputs are quoted prices in active markets for identical assets or liabilities; |
• | Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset and liability, either directly or indirectly; and |
• | Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. |
Fair Value Measurements Using | |||||||||||||||
Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in millions) | |||||||||||||||
May 31, 2015 | |||||||||||||||
Assets: | |||||||||||||||
Foreign currency contracts | $ | — | $ | 9.4 | $ | — | $ | 9.4 | |||||||
Commodity derivative contracts | $ | — | $ | 1.0 | $ | — | $ | 1.0 | |||||||
Interest rate swap contracts | $ | — | $ | 3.4 | $ | — | $ | 3.4 | |||||||
AFS debt securities | $ | — | $ | — | $ | 7.7 | $ | 7.7 | |||||||
Liabilities: | |||||||||||||||
Foreign currency contracts | $ | — | $ | 39.1 | $ | — | $ | 39.1 | |||||||
Commodity derivative contracts | $ | — | $ | 27.0 | $ | — | $ | 27.0 | |||||||
Interest rate swap contracts | $ | — | $ | 21.0 | $ | — | $ | 21.0 |
Fair Value Measurements Using | |||||||||||||||
Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in millions) | |||||||||||||||
February 28, 2015 | |||||||||||||||
Assets: | |||||||||||||||
Foreign currency contracts | $ | — | $ | 34.6 | $ | — | $ | 34.6 | |||||||
Commodity derivative contracts | $ | — | $ | 0.7 | $ | — | $ | 0.7 | |||||||
Interest rate swap contracts | $ | — | $ | 3.5 | $ | — | $ | 3.5 | |||||||
Available-for-sale (“AFS”) debt securities | $ | — | $ | — | $ | 7.8 | $ | 7.8 | |||||||
Liabilities: | |||||||||||||||
Foreign currency contracts | $ | — | $ | 59.0 | $ | — | $ | 59.0 | |||||||
Commodity derivative contracts | $ | — | $ | 27.4 | $ | — | $ | 27.4 | |||||||
Interest rate swap contracts | $ | — | $ | 23.2 | $ | — | $ | 23.2 |
Beer | Wine and Spirits | Consolidated | |||||||||
(in millions) | |||||||||||
Balance, February 28, 2014 | $ | 3,714.6 | $ | 2,432.2 | $ | 6,146.8 | |||||
Purchase accounting allocations (1) | 66.7 | 34.0 | 100.7 | ||||||||
Foreign currency translation adjustments | (5.1 | ) | (34.2 | ) | (39.3 | ) | |||||
Balance, February 28, 2015 | 3,776.2 | 2,432.0 | 6,208.2 | ||||||||
Foreign currency translation adjustments | (1.2 | ) | (6.7 | ) | (7.9 | ) | |||||
Balance, May 31, 2015 | $ | 3,775.0 | $ | 2,425.3 | $ | 6,200.3 |
(1) | Purchase accounting allocations associated with acquisitions of a glass production plant (Beer) and a super-premium tequila brand (Wine and Spirits). |
May 31, 2015 | February 28, 2015 | ||||||||||||||
Gross Carrying Amount | Net Carrying Amount | Gross Carrying Amount | Net Carrying Amount | ||||||||||||
(in millions) | |||||||||||||||
Amortizable intangible assets | |||||||||||||||
Customer relationships | $ | 100.9 | $ | 62.0 | $ | 100.9 | $ | 63.3 | |||||||
Favorable interim supply agreement | 68.3 | 25.0 | 68.3 | 33.9 | |||||||||||
Other | 21.0 | 4.1 | 21.0 | 5.5 | |||||||||||
Total | $ | 190.2 | 91.1 | $ | 190.2 | 102.7 | |||||||||
Nonamortizable intangible assets | |||||||||||||||
Trademarks | 3,071.2 | 3,073.9 | |||||||||||||
Other | 4.4 | 4.4 | |||||||||||||
Total | 3,075.6 | 3,078.3 | |||||||||||||
Total intangible assets | $ | 3,166.7 | $ | 3,181.0 |
(in millions) | |||
2016 | $ | 28.2 | |
2017 | $ | 10.3 | |
2018 | $ | 5.4 | |
2019 | $ | 5.4 | |
2020 | $ | 5.4 | |
2021 | $ | 5.4 | |
Thereafter | $ | 31.0 |
May 31, 2015 | February 28, 2015 | ||||||||||||||
Current | Long-term | Total | Total | ||||||||||||
(in millions) | |||||||||||||||
Notes payable to banks | |||||||||||||||
Senior Credit Facility – Revolving Credit Loans | $ | — | $ | — | $ | — | $ | — | |||||||
Other | 100.9 | — | 100.9 | 52.4 | |||||||||||
$ | 100.9 | $ | — | $ | 100.9 | $ | 52.4 | ||||||||
Long-term debt | |||||||||||||||
Senior Credit Facility – Term Loans | $ | 160.3 | $ | 2,607.5 | $ | 2,767.8 | $ | 2,792.1 | |||||||
Senior Notes | — | 4,348.9 | 4,348.9 | 4,348.6 | |||||||||||
Other | 18.2 | 81.8 | 100.0 | 154.9 | |||||||||||
$ | 178.5 | $ | 7,038.2 | $ | 7,216.7 | $ | 7,295.6 |
Revolving Credit Facility | U.S. Term A Facility | U.S. Term A-1 Facility | U.S. Term A-2 Facility | European Term A Facility | European Term B-1 Facility | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Outstanding borrowings | $ | — | $ | 470.5 | $ | 242.6 | $ | 615.9 | $ | 456.2 | $ | 982.6 | |||||||||||
Interest rate | — | % | 1.7 | % | 1.9 | % | 1.7 | % | 1.7 | % | 1.9 | % | |||||||||||
Libor margin | 1.5 | % | 1.5 | % | 1.75 | % | 1.5 | % | 1.5 | % | 1.75 | % | |||||||||||
Outstanding letters of credit | $ | 15.3 | |||||||||||||||||||||
Remaining borrowing capacity | $ | 834.7 |
Outstanding Borrowings | Weighted Average Interest Rate | Remaining Borrowing Capacity | ||||||||
(in millions) | ||||||||||
CBI Facility | $ | — | — | % | $ | 270.0 | ||||
Crown Facility | $ | — | — | % | $ | 160.0 |
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
(in millions, except per share data) | |||||||
Net income attributable to CBI | $ | 238.6 | $ | 206.7 | |||
Weighted average common shares outstanding – basic: | |||||||
Class A Common Stock | 171.370 | 168.158 | |||||
Class B Convertible Common Stock | 23.376 | 23.415 | |||||
Weighted average common shares outstanding – diluted: | |||||||
Class A Common Stock | 171.370 | 168.158 | |||||
Class B Convertible Common Stock | 23.376 | 23.415 | |||||
Stock-based awards, primarily stock options | 8.109 | 8.785 | |||||
Weighted average common shares outstanding – diluted | 202.855 | 200.358 | |||||
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
(in millions, except per share data) | |||||||
Net income per common share attributable to CBI – basic: | |||||||
Class A Common Stock | $ | 1.24 | $ | 1.09 | |||
Class B Convertible Common Stock | $ | 1.12 | $ | 0.99 | |||
Net income per common share attributable to CBI – diluted: | |||||||
Class A Common Stock | $ | 1.18 | $ | 1.03 | |||
Class B Convertible Common Stock | $ | 1.09 | $ | 0.95 |
Before Tax Amount | Tax (Expense) Benefit | Net of Tax Amount | |||||||||
(in millions) | |||||||||||
For the Three Months Ended May 31, 2015 | |||||||||||
Net income attributable to CBI | $ | 238.6 | |||||||||
Other comprehensive loss: | |||||||||||
Foreign currency translation adjustments: | |||||||||||
Net losses | $ | (50.7 | ) | $ | (0.6 | ) | (51.3 | ) | |||
Reclassification adjustments | — | — | — | ||||||||
Net loss recognized in other comprehensive loss | (50.7 | ) | (0.6 | ) | (51.3 | ) | |||||
Unrealized loss on cash flow hedges: | |||||||||||
Net derivative losses | (10.5 | ) | 2.9 | (7.6 | ) | ||||||
Reclassification adjustments | 7.6 | (2.5 | ) | 5.1 | |||||||
Net loss recognized in other comprehensive loss | (2.9 | ) | 0.4 | (2.5 | ) | ||||||
Unrealized loss on AFS debt securities: | |||||||||||
Net AFS debt securities losses | (0.1 | ) | — | (0.1 | ) | ||||||
Reclassification adjustments | — | — | — | ||||||||
Net loss recognized in other comprehensive loss | (0.1 | ) | — | (0.1 | ) | ||||||
Pension/postretirement adjustments: | |||||||||||
Net actuarial losses | (0.1 | ) | — | (0.1 | ) | ||||||
Reclassification adjustments | 0.1 | — | 0.1 | ||||||||
Net loss recognized in other comprehensive loss | — | — | — | ||||||||
Other comprehensive loss attributable to CBI | $ | (53.7 | ) | $ | (0.2 | ) | (53.9 | ) | |||
Comprehensive income attributable to CBI | $ | 184.7 | |||||||||
Before Tax Amount | Tax (Expense) Benefit | Net of Tax Amount | |||||||||
(in millions) | |||||||||||
For the Three Months Ended May 31, 2014 | |||||||||||
Net income attributable to CBI | $ | 206.7 | |||||||||
Other comprehensive income: | |||||||||||
Foreign currency translation adjustments: | |||||||||||
Net gains | $ | 37.5 | $ | (0.7 | ) | 36.8 | |||||
Reclassification adjustments | — | — | — | ||||||||
Net gain recognized in other comprehensive income | 37.5 | (0.7 | ) | 36.8 | |||||||
Unrealized gain on cash flow hedges: | |||||||||||
Net derivative gains | 13.6 | (3.8 | ) | 9.8 | |||||||
Reclassification adjustments | 1.4 | (0.8 | ) | 0.6 | |||||||
Net gain recognized in other comprehensive income | 15.0 | (4.6 | ) | 10.4 | |||||||
Unrealized gain on AFS debt securities: | |||||||||||
Net AFS debt securities gains | 0.3 | (0.1 | ) | 0.2 | |||||||
Reclassification adjustments | — | — | — | ||||||||
Net gain recognized in other comprehensive income | 0.3 | (0.1 | ) | 0.2 | |||||||
Other comprehensive income attributable to CBI | $ | 52.8 | $ | (5.4 | ) | 47.4 | |||||
Comprehensive income attributable to CBI | $ | 254.1 |
Foreign Currency Translation Adjustments | Net Unrealized Losses on Derivative Instruments | Net Unrealized Losses on AFS Debt Securities | Pension/ Postretirement Adjustments | Accumulated Other Comprehensive Loss | |||||||||||||||
(in millions) | |||||||||||||||||||
Balance, February 28, 2015 | $ | (86.1 | ) | $ | (29.1 | ) | $ | (2.5 | ) | $ | (13.2 | ) | $ | (130.9 | ) | ||||
Other comprehensive loss: | |||||||||||||||||||
Other comprehensive loss before reclassification adjustments | (51.3 | ) | (7.6 | ) | (0.1 | ) | (0.1 | ) | (59.1 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 5.1 | — | 0.1 | 5.2 | ||||||||||||||
Other comprehensive loss | (51.3 | ) | (2.5 | ) | (0.1 | ) | — | (53.9 | ) | ||||||||||
Balance, May 31, 2015 | $ | (137.4 | ) | $ | (31.6 | ) | $ | (2.6 | ) | $ | (13.2 | ) | $ | (184.8 | ) |
Parent Company | Subsidiary Guarantors | Subsidiary Nonguarantors | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Condensed Consolidating Balance Sheet at May 31, 2015 | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 33.9 | $ | 1.2 | $ | 95.6 | $ | — | $ | 130.7 | |||||||||
Accounts receivable | 1.1 | 20.6 | 674.5 | — | 696.2 | ||||||||||||||
Inventories | 159.2 | 1,368.6 | 380.4 | (124.5 | ) | 1,783.7 | |||||||||||||
Intercompany receivable | 14,007.5 | 19,737.1 | 7,179.7 | (40,924.3 | ) | — | |||||||||||||
Prepaid expenses and other | 52.2 | 60.1 | 393.6 | (137.2 | ) | 368.7 | |||||||||||||
Total current assets | 14,253.9 | 21,187.6 | 8,723.8 | (41,186.0 | ) | 2,979.3 | |||||||||||||
Property, plant and equipment | 58.3 | 836.3 | 1,847.5 | — | 2,742.1 | ||||||||||||||
Investments in subsidiaries | 12,181.3 | 15.3 | — | (12,196.6 | ) | — | |||||||||||||
Goodwill | — | 5,411.2 | 789.1 | — | 6,200.3 | ||||||||||||||
Intangible assets | — | 700.8 | 2,461.8 | 4.1 | 3,166.7 | ||||||||||||||
Intercompany notes receivable | 3,836.9 | 87.4 | — | (3,924.3 | ) | — | |||||||||||||
Other assets | 59.3 | 69.6 | 30.0 | — | 158.9 | ||||||||||||||
Total assets | $ | 30,389.7 | $ | 28,308.2 | $ | 13,852.2 | $ | (57,302.8 | ) | $ | 15,247.3 | ||||||||
Current liabilities: | |||||||||||||||||||
Notes payable to banks | $ | — | $ | — | $ | 100.9 | $ | — | $ | 100.9 | |||||||||
Current maturities of long-term debt | 106.8 | 16.5 | 55.2 | — | 178.5 | ||||||||||||||
Accounts payable | 31.7 | 109.5 | 147.9 | — | 289.1 | ||||||||||||||
Accrued excise taxes | 13.9 | 10.7 | 6.2 | — | 30.8 | ||||||||||||||
Intercompany payable | 18,323.0 | 15,274.8 | 7,326.5 | (40,924.3 | ) | — | |||||||||||||
Other accrued expenses and liabilities | 334.7 | 169.5 | 193.3 | (176.5 | ) | 521.0 | |||||||||||||
Total current liabilities | 18,810.1 | 15,581.0 | 7,830.0 | (41,100.8 | ) | 1,120.3 | |||||||||||||
Long-term debt, less current maturities | 5,571.2 | 27.1 | 1,439.9 | — | 7,038.2 | ||||||||||||||
Deferred income taxes | 19.3 | 650.2 | 190.5 | — | 860.0 | ||||||||||||||
Intercompany notes payable | — | 3,906.9 | 17.4 | (3,924.3 | ) | — | |||||||||||||
Other liabilities | 46.6 | 34.7 | 95.6 | — | 176.9 | ||||||||||||||
Total liabilities | 24,447.2 | 20,199.9 | 9,573.4 | (45,025.1 | ) | 9,195.4 | |||||||||||||
Total CBI stockholders’ equity | 5,942.5 | 8,108.3 | 4,169.4 | (12,277.7 | ) | 5,942.5 | |||||||||||||
Noncontrolling interests | — | — | 109.4 | — | 109.4 | ||||||||||||||
Total stockholders’ equity | 5,942.5 | 8,108.3 | 4,278.8 | (12,277.7 | ) | 6,051.9 | |||||||||||||
Total liabilities and stockholders’ equity | $ | 30,389.7 | $ | 28,308.2 | $ | 13,852.2 | $ | (57,302.8 | ) | $ | 15,247.3 | ||||||||
Parent Company | Subsidiary Guarantors | Subsidiary Nonguarantors | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Condensed Consolidating Balance Sheet at February 28, 2015 | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 24.5 | $ | 0.7 | $ | 84.9 | $ | — | $ | 110.1 | |||||||||
Accounts receivable | 0.8 | 27.3 | 570.8 | — | 598.9 | ||||||||||||||
Inventories | 153.3 | 1,419.0 | 357.7 | (102.8 | ) | 1,827.2 | |||||||||||||
Intercompany receivable | 13,158.7 | 18,389.9 | 6,512.0 | (38,060.6 | ) | — | |||||||||||||
Prepaid expenses and other | 46.2 | 94.0 | 427.0 | (192.6 | ) | 374.6 | |||||||||||||
Total current assets | 13,383.5 | 19,930.9 | 7,952.4 | (38,356.0 | ) | 2,910.8 | |||||||||||||
Property, plant and equipment | 59.3 | 854.5 | 1,767.8 | — | 2,681.6 | ||||||||||||||
Investments in subsidiaries | 11,657.2 | 13.8 | — | (11,671.0 | ) | — | |||||||||||||
Goodwill | — | 5,411.3 | 796.9 | — | 6,208.2 | ||||||||||||||
Intangible assets | — | 703.3 | 2,474.3 | 3.4 | 3,181.0 | ||||||||||||||
Intercompany notes receivable | 4,087.3 | 129.9 | — | (4,217.2 | ) | — | |||||||||||||
Other assets | 61.4 | 68.4 | 33.1 | — | 162.9 | ||||||||||||||
Total assets | $ | 29,248.7 | $ | 27,112.1 | $ | 13,024.5 | $ | (54,240.8 | ) | $ | 15,144.5 | ||||||||
Current liabilities: | |||||||||||||||||||
Notes payable to banks | $ | — | $ | — | $ | 52.4 | $ | — | $ | 52.4 | |||||||||
Current maturities of long-term debt | 92.3 | 16.9 | 48.9 | — | 158.1 | ||||||||||||||
Accounts payable | 41.2 | 113.2 | 131.4 | — | 285.8 | ||||||||||||||
Accrued excise taxes | 12.6 | 11.3 | 4.8 | — | 28.7 | ||||||||||||||
Intercompany payable | 17,206.7 | 14,201.6 | 6,652.3 | (38,060.6 | ) | — | |||||||||||||
Other accrued expenses and liabilities | 462.5 | 211.2 | 156.9 | (224.9 | ) | 605.7 | |||||||||||||
Total current liabilities | 17,815.3 | 14,554.2 | 7,046.7 | (38,285.5 | ) | 1,130.7 | |||||||||||||
Long-term debt, less current maturities | 5,601.4 | 30.9 | 1,505.2 | — | 7,137.5 | ||||||||||||||
Deferred income taxes | 17.6 | 633.6 | 167.7 | — | 818.9 | ||||||||||||||
Intercompany notes payable | — | 3,863.4 | 353.8 | (4,217.2 | ) | — | |||||||||||||
Other liabilities | 43.7 | 36.7 | 95.7 | — | 176.1 | ||||||||||||||
Total liabilities | 23,478.0 | 19,118.8 | 9,169.1 | (42,502.7 | ) | 9,263.2 | |||||||||||||
Total CBI stockholders’ equity | 5,770.7 | 7,993.3 | 3,744.8 | (11,738.1 | ) | 5,770.7 | |||||||||||||
Noncontrolling interests | — | — | 110.6 | — | 110.6 | ||||||||||||||
Total stockholders’ equity | 5,770.7 | 7,993.3 | 3,855.4 | (11,738.1 | ) | 5,881.3 | |||||||||||||
Total liabilities and stockholders’ equity | $ | 29,248.7 | $ | 27,112.1 | $ | 13,024.5 | $ | (54,240.8 | ) | $ | 15,144.5 |
Parent Company | Subsidiary Guarantors | Subsidiary Nonguarantors | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended May 31, 2015 | |||||||||||||||||||
Sales | $ | 558.6 | $ | 1,424.9 | $ | 825.2 | $ | (1,010.7 | ) | $ | 1,798.0 | ||||||||
Less – excise taxes | (76.2 | ) | (75.1 | ) | (15.4 | ) | — | (166.7 | ) | ||||||||||
Net sales | 482.4 | 1,349.8 | 809.8 | (1,010.7 | ) | 1,631.3 | |||||||||||||
Cost of product sold | (390.8 | ) | (1,003.6 | ) | (486.1 | ) | 986.3 | (894.2 | ) | ||||||||||
Gross profit | 91.6 | 346.2 | 323.7 | (24.4 | ) | 737.1 | |||||||||||||
Selling, general and administrative expenses | (102.8 | ) | (177.2 | ) | (33.5 | ) | 3.7 | (309.8 | ) | ||||||||||
Operating income (loss) | (11.2 | ) | 169.0 | 290.2 | (20.7 | ) | 427.3 | ||||||||||||
Equity in earnings of equity method investees and subsidiaries | 304.2 | 2.2 | 0.2 | (305.6 | ) | 1.0 | |||||||||||||
Interest income | 0.1 | — | 0.2 | — | 0.3 | ||||||||||||||
Intercompany interest income | 45.8 | 63.9 | — | (109.7 | ) | — | |||||||||||||
Interest expense | (69.3 | ) | (0.3 | ) | (8.2 | ) | — | (77.8 | ) | ||||||||||
Intercompany interest expense | (63.6 | ) | (45.9 | ) | (0.2 | ) | 109.7 | — | |||||||||||
Income before income taxes | 206.0 | 188.9 | 282.2 | (326.3 | ) | 350.8 | |||||||||||||
(Provision for) benefit from income taxes | 32.6 | (73.1 | ) | (76.7 | ) | 6.6 | (110.6 | ) | |||||||||||
Net income | 238.6 | 115.8 | 205.5 | (319.7 | ) | 240.2 | |||||||||||||
Net income attributable to noncontrolling interests | — | — | (1.6 | ) | — | (1.6 | ) | ||||||||||||
Net income attributable to CBI | $ | 238.6 | $ | 115.8 | $ | 203.9 | $ | (319.7 | ) | $ | 238.6 | ||||||||
Comprehensive income attributable to CBI | $ | 184.7 | $ | 115.1 | $ | 149.6 | $ | (264.7 | ) | $ | 184.7 | ||||||||
Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended May 31, 2014 | |||||||||||||||||||
Sales | $ | 544.5 | $ | 1,302.3 | $ | 814.0 | $ | (973.7 | ) | $ | 1,687.1 | ||||||||
Less – excise taxes | (76.3 | ) | (67.6 | ) | (17.2 | ) | — | (161.1 | ) | ||||||||||
Net sales | 468.2 | 1,234.7 | 796.8 | (973.7 | ) | 1,526.0 | |||||||||||||
Cost of product sold | (378.3 | ) | (923.3 | ) | (508.7 | ) | 954.4 | (855.9 | ) | ||||||||||
Gross profit | 89.9 | 311.4 | 288.1 | (19.3 | ) | 670.1 | |||||||||||||
Selling, general and administrative expenses | (92.9 | ) | (148.5 | ) | (40.4 | ) | 3.9 | (277.9 | ) | ||||||||||
Operating income (loss) | (3.0 | ) | 162.9 | 247.7 | (15.4 | ) | 392.2 | ||||||||||||
Equity in earnings of equity method investees and subsidiaries | 505.8 | 1.5 | 0.2 | (507.0 | ) | 0.5 | |||||||||||||
Interest income | — | — | 0.5 | — | 0.5 | ||||||||||||||
Intercompany interest income | 44.1 | 49.3 | 0.1 | (93.5 | ) | — | |||||||||||||
Interest expense | (71.9 | ) | (0.3 | ) | (14.7 | ) | — | (86.9 | ) | ||||||||||
Intercompany interest expense | (49.2 | ) | (44.1 | ) | (0.2 | ) | 93.5 | — | |||||||||||
Income before income taxes | 425.8 | 169.3 | 233.6 | (522.4 | ) | 306.3 | |||||||||||||
(Provision for) benefit from income taxes | (219.1 | ) | (62.5 | ) | 177.4 | 4.6 | (99.6 | ) | |||||||||||
Net income | 206.7 | 106.8 | 411.0 | (517.8 | ) | 206.7 | |||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||||
Net income attributable to CBI | $ | 206.7 | $ | 106.8 | $ | 411.0 | $ | (517.8 | ) | $ | 206.7 | ||||||||
Comprehensive income attributable to CBI | $ | 254.1 | $ | 108.5 | $ | 457.8 | $ | (566.3 | ) | $ | 254.1 | ||||||||
Parent Company | Subsidiary Guarantors | Subsidiary Nonguarantors | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Condensed Consolidating Statement of Cash Flows for the Three Months Ended May 31, 2015 | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (214.6 | ) | $ | 213.1 | $ | 207.2 | $ | — | $ | 205.7 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property, plant and equipment | (2.9 | ) | (8.2 | ) | (118.6 | ) | — | (129.7 | ) | ||||||||||
Net proceeds from intercompany notes | 205.1 | — | — | (205.1 | ) | — | |||||||||||||
Net investments in equity affiliates | (279.9 | ) | — | — | 279.9 | — | |||||||||||||
Other investing activities | — | — | (1.6 | ) | — | (1.6 | ) | ||||||||||||
Net cash used in investing activities | (77.7 | ) | (8.2 | ) | (120.2 | ) | 74.8 | (131.3 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Net contributions from equity affiliates | — | 4.4 | 275.5 | (279.9 | ) | — | |||||||||||||
Net proceeds from (repayments of) intercompany notes | 304.1 | (168.8 | ) | (340.4 | ) | 205.1 | — | ||||||||||||
Principal payments of long-term debt | (15.8 | ) | (4.4 | ) | (59.2 | ) | — | (79.4 | ) | ||||||||||
Dividends paid | (59.8 | ) | — | — | — | (59.8 | ) | ||||||||||||
Payments of minimum tax withholdings on stock-based payment awards | — | (35.6 | ) | (2.7 | ) | — | (38.3 | ) | |||||||||||
Excess tax benefits from stock-based payment awards | 63.6 | — | — | — | 63.6 | ||||||||||||||
Net proceeds from notes payable | — | — | 50.9 | — | 50.9 | ||||||||||||||
Proceeds from shares issued under equity compensation plans | 9.6 | — | — | — | 9.6 | ||||||||||||||
Net cash provided by (used in) financing activities | 301.7 | (204.4 | ) | (75.9 | ) | (74.8 | ) | (53.4 | ) | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (0.4 | ) | — | (0.4 | ) | ||||||||||||
Net increase in cash and cash equivalents | 9.4 | 0.5 | 10.7 | — | 20.6 | ||||||||||||||
Cash and cash equivalents, beginning of period | 24.5 | 0.7 | 84.9 | — | 110.1 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 33.9 | $ | 1.2 | $ | 95.6 | $ | — | $ | 130.7 | |||||||||
Parent Company | Subsidiary Guarantors | Subsidiary Nonguarantors | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Condensed Consolidating Statement of Cash Flows for the Three Months Ended May 31, 2014 | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (453.9 | ) | $ | 486.3 | $ | 199.9 | $ | — | $ | 232.3 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property, plant and equipment | (5.0 | ) | (31.1 | ) | (95.3 | ) | — | (131.4 | ) | ||||||||||
Net proceeds from intercompany notes | 329.3 | — | — | (329.3 | ) | — | |||||||||||||
Net returns of capital from equity affiliates | 35.5 | — | — | (35.5 | ) | — | |||||||||||||
Other investing activities | — | (5.9 | ) | 1.0 | — | (4.9 | ) | ||||||||||||
Net cash provided by (used in) investing activities | 359.8 | (37.0 | ) | (94.3 | ) | (364.8 | ) | (136.3 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Dividends paid to parent company | — | — | (24.9 | ) | 24.9 | — | |||||||||||||
Net returns of capital to equity affiliates | — | (5.9 | ) | (4.7 | ) | 10.6 | — | ||||||||||||
Net proceeds from (repayments of) intercompany notes | 35.9 | (411.6 | ) | 46.4 | 329.3 | — | |||||||||||||
Principal payments of long-term debt | (0.7 | ) | (4.0 | ) | (0.1 | ) | — | (4.8 | ) | ||||||||||
Payments of minimum tax withholdings on stock-based payment awards | — | (26.0 | ) | (2.4 | ) | — | (28.4 | ) | |||||||||||
Excess tax benefits from stock-based payment awards | 57.4 | — | — | — | 57.4 | ||||||||||||||
Net proceeds from notes payable | — | — | 178.1 | — | 178.1 | ||||||||||||||
Proceeds from shares issued under equity compensation plans | 10.8 | — | — | — | 10.8 | ||||||||||||||
Net cash provided by (used in) financing activities | 103.4 | (447.5 | ) | 192.4 | 364.8 | 213.1 | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | 5.0 | — | 5.0 | ||||||||||||||
Net increase in cash and cash equivalents | 9.3 | 1.8 | 303.0 | — | 314.1 | ||||||||||||||
Cash and cash equivalents, beginning of period | 0.5 | 0.8 | 62.6 | — | 63.9 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 9.8 | $ | 2.6 | $ | 365.6 | $ | — | $ | 378.0 |
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
(in millions) | |||||||
Cost of product sold | |||||||
Amortization of favorable interim supply agreement | $ | (8.9 | ) | $ | (7.6 | ) | |
Net gain (loss) on undesignated commodity derivative contracts | (5.2 | ) | 0.2 | ||||
Settlements of undesignated commodity derivative contracts | 5.5 | (0.5 | ) | ||||
Total cost of product sold | (8.6 | ) | (7.9 | ) | |||
Selling, general and administrative expenses | |||||||
Restructuring and related charges | (13.0 | ) | — | ||||
Integration and other acquisition-related costs | (5.3 | ) | (4.5 | ) | |||
Total selling, general and administrative expenses | (18.3 | ) | (4.5 | ) | |||
Comparable Adjustments, Operating loss | $ | (26.9 | ) | $ | (12.4 | ) |
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
(in millions) | |||||||
Beer | |||||||
Net sales | $ | 965.8 | $ | 867.7 | |||
Segment operating income | $ | 336.5 | $ | 287.5 | |||
Long-lived tangible assets | $ | 1,570.7 | $ | 926.8 | |||
Total assets | $ | 8,416.8 | $ | 7,800.8 | |||
Capital expenditures | $ | 111.5 | $ | 85.3 | |||
Depreciation and amortization | $ | 14.3 | $ | 9.8 | |||
Wine and Spirits | |||||||
Net sales: | |||||||
Wine | $ | 587.8 | $ | 586.4 | |||
Spirits | 77.7 | 71.9 | |||||
Net sales | $ | 665.5 | $ | 658.3 | |||
Segment operating income | $ | 144.2 | $ | 143.2 | |||
Equity in earnings of equity method investees | $ | 1.0 | $ | 0.5 | |||
Long-lived tangible assets | $ | 1,053.6 | $ | 1,105.6 | |||
Investments in equity method investees | $ | 73.7 | $ | 73.2 | |||
Total assets | $ | 6,425.1 | $ | 6,679.5 | |||
Capital expenditures | $ | 16.7 | $ | 31.3 | |||
Depreciation and amortization | $ | 24.2 | $ | 25.6 |
For the Three Months Ended May 31, | |||||||
2015 | 2014 | ||||||
(in millions) | |||||||
Corporate Operations and Other | |||||||
Segment operating loss | $ | (26.5 | ) | $ | (26.1 | ) | |
Long-lived tangible assets | $ | 117.8 | $ | 124.7 | |||
Total assets | $ | 405.4 | $ | 362.1 | |||
Capital expenditures | $ | 1.5 | $ | 14.8 | |||
Depreciation and amortization | $ | 7.3 | $ | 6.5 | |||
Comparable Adjustments | |||||||
Operating loss | $ | (26.9 | ) | $ | (12.4 | ) | |
Depreciation and amortization | $ | 8.9 | $ | 7.6 | |||
Consolidated | |||||||
Net sales | $ | 1,631.3 | $ | 1,526.0 | |||
Operating income | $ | 427.3 | $ | 392.2 | |||
Equity in earnings of equity method investees | $ | 1.0 | $ | 0.5 | |||
Long-lived tangible assets | $ | 2,742.1 | $ | 2,157.1 | |||
Investments in equity method investees | $ | 73.7 | $ | 73.2 | |||
Total assets | $ | 15,247.3 | $ | 14,842.4 | |||
Capital expenditures | $ | 129.7 | $ | 131.4 | |||
Depreciation and amortization | $ | 54.7 | $ | 49.5 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
• | Overview. This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition and potential future trends. |
• | Strategy. This section provides a description of our strategy on a business segment basis and a discussion of a recent development. |
• | Results of operations. This section provides an analysis of our results of operations presented on a business segment basis. In addition, a brief description of transactions and other items that affect the comparability of the results is provided. |
• | Financial liquidity and capital resources. This section provides an analysis of our cash flows and a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments, as well as a discussion of other financing arrangements. |
• | Our Beer segment continued to drive improvement within our results of operations. |
• | Our net sales increased 7% primarily due to strong consumer demand within the Mexican beer portfolio. |
• | Operating income increased 9% primarily due to the strong consumer demand within the Mexican beer portfolio, partially offset by an increase in Comparable Adjustments. |
• | Net income attributable to CBI and diluted net income per common share attributable to CBI both increased 15% primarily due to the items discussed above combined with lower interest expense. |
First Quarter 2016 | First Quarter 2015 | ||||||
(in millions) | |||||||
Cost of product sold | |||||||
Amortization of favorable interim supply agreement | $ | (8.9 | ) | $ | (7.6 | ) | |
Net gain (loss) on undesignated commodity derivative contracts | (5.2 | ) | 0.2 | ||||
Settlements of undesignated commodity derivative contracts | 5.5 | (0.5 | ) | ||||
Total cost of product sold | (8.6 | ) | (7.9 | ) | |||
Selling, general and administrative expenses | |||||||
Restructuring and related charges | (13.0 | ) | — | ||||
Integration and other acquisition-related costs | (5.3 | ) | (4.5 | ) | |||
Total selling, general and administrative expenses | (18.3 | ) | (4.5 | ) | |||
Comparable Adjustments | $ | (26.9 | ) | $ | (12.4 | ) |
First Quarter 2016 | First Quarter 2015 | % Increase | ||||||||
(in millions) | ||||||||||
Beer | $ | 965.8 | $ | 867.7 | 11 | % | ||||
Wine and Spirits: | ||||||||||
Wine | 587.8 | 586.4 | — | % | ||||||
Spirits | 77.7 | 71.9 | 8 | % | ||||||
Total Wine and Spirits | 665.5 | 658.3 | 1 | % | ||||||
Consolidated net sales | $ | 1,631.3 | $ | 1,526.0 | 7 | % |
Beer | First Quarter 2016 | First Quarter 2015 | % Increase | |||||||
(in millions, branded product, 24-pack, 12-ounce case equivalents) | ||||||||||
Net sales | $ | 965.8 | $ | 867.7 | 11.3 | % | ||||
Shipment volume | 60.3 | 54.7 | 10.2 | % | ||||||
Depletion volume (1) | 10.3 | % |
Wine and Spirits | First Quarter 2016 | First Quarter 2015 | % Increase | |||||||
(in millions, branded product, 9-liter case equivalents) | ||||||||||
Net sales | $ | 665.5 | $ | 658.3 | 1.1 | % | ||||
Shipment volume | ||||||||||
Total | 15.7 | 15.1 | 4.0 | % | ||||||
U.S. Domestic | 11.7 | 11.4 | 2.6 | % | ||||||
U.S. Domestic Focus Brands | 6.2 | 5.9 | 5.1 | % | ||||||
Depletion volume (1) | ||||||||||
U.S. Domestic | 3.5 | % | ||||||||
U.S. Domestic Focus Brands | 6.7 | % |
(1) | Depletions represent distributor shipments of our respective branded products to retail customers, based on third-party data. |
First Quarter 2016 | First Quarter 2015 | % Increase | ||||||||
(in millions) | ||||||||||
Beer | $ | 474.9 | $ | 410.2 | 16 | % | ||||
Wine and Spirits | 270.8 | 267.8 | 1 | % | ||||||
Comparable Adjustments | (8.6 | ) | (7.9 | ) | 9 | % | ||||
Consolidated gross profit | $ | 737.1 | $ | 670.1 | 10 | % |
First Quarter 2016 | First Quarter 2015 | % Increase | ||||||||
(in millions) | ||||||||||
Beer | $ | 138.4 | $ | 122.7 | 13 | % | ||||
Wine and Spirits | 126.6 | 124.6 | 2 | % | ||||||
Corporate Operations and Other | 26.5 | 26.1 | 2 | % | ||||||
Comparable Adjustments | 18.3 | 4.5 | NM | |||||||
Consolidated selling, general and administrative expenses | $ | 309.8 | $ | 277.9 | 11 | % | ||||
NM = Not meaningful |
First Quarter 2016 | First Quarter 2015 | % Increase (Decrease) | ||||||||
(in millions) | ||||||||||
Beer | $ | 336.5 | $ | 287.5 | 17 | % | ||||
Wine and Spirits | 144.2 | 143.2 | 1 | % | ||||||
Corporate Operations and Other | (26.5 | ) | (26.1 | ) | (2 | %) | ||||
Comparable Adjustments | (26.9 | ) | (12.4 | ) | NM | |||||
Consolidated operating income | $ | 427.3 | $ | 392.2 | 9 | % |
First Quarter 2016 | First Quarter 2015 | ||||||
(in millions) | |||||||
Net cash provided by operating activities | $ | 205.7 | $ | 232.3 | |||
Net cash used in investing activities | (131.3 | ) | (136.3 | ) | |||
Net cash provided by (used in) financing activities | (53.4 | ) | 213.1 | ||||
Effect of exchange rate changes on cash and cash equivalents | (0.4 | ) | 5.0 | ||||
Net increase in cash and cash equivalents | $ | 20.6 | $ | 314.1 |
• | Decreased short-term borrowings for First Quarter 2016 compared to First Quarter 2015; |
• | Increased scheduled principal payments of subsidiary long-term debt for First Quarter 2016; and |
• | Payment of quarterly cash dividends. |
Remaining Borrowing Capacity | |||||||
May 31, 2015 | June 30, 2015 | ||||||
(in millions) | |||||||
Revolving Credit Facility | $ | 834.7 | $ | 834.8 | |||
CBI Facility | $ | 270.0 | $ | 270.0 | |||
Crown Facility | $ | 160.0 | $ | 160.0 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Aggregate Notional Value | Fair Value, Net Asset (Liability) | Increase (Decrease) in Fair Value – Hypothetical 10% Adverse Change | |||||||||||||||||||||
May 31, 2015 | May 31, 2014 | May 31, 2015 | May 31, 2014 | May 31, 2015 | May 31, 2014 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Foreign currency contracts | $ | 1,482.3 | $ | 1,659.7 | $ | (29.7 | ) | $ | 19.1 | $ | 46.3 | $ | (47.1 | ) | |||||||||
Commodity derivative contracts | $ | 195.8 | $ | 168.0 | $ | (26.0 | ) | $ | 0.7 | $ | 16.8 | $ | (16.9 | ) |
Aggregate Notional Value | Fair Value, Net Asset (Liability) | Increase (Decrease) in Fair Value – Hypothetical 1% Rate Increase | |||||||||||||||||||||
May 31, 2015 | May 31, 2014 | May 31, 2015 | May 31, 2014 | May 31, 2015 | May 31, 2014 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Fixed interest rate debt | $ | 4,395.5 | $ | 4,097.6 | $ | (4,640.7 | ) | $ | (4,403.6 | ) | $ | (204.4 | ) | $ | (190.6 | ) | |||||||
Variable interest rate debt | $ | 2,923.2 | $ | 3,099.9 | $ | (3,019.9 | ) | $ | (2,965.3 | ) | $ | (95.2 | ) | $ | (110.0 | ) | |||||||
Interest rate swap contracts | $ | 1,500.0 | $ | 1,500.0 | $ | (17.6 | ) | $ | (28.7 | ) | $ | (5.2 | ) | $ | (10.4 | ) |
Item 4. | Controls and Procedures. |
Item 4. | Mine Safety Disclosures. |
Item 6. | Exhibits. |
CONSTELLATION BRANDS, INC. | |||
Date: | July 9, 2015 | By: | /s/ Christopher Stenzel |
Christopher Stenzel, Senior Vice President, Treasurer and Controller | |||
Date: | July 9, 2015 | By: | /s/ David Klein |
David Klein, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) |
Exhibit No. | ||
2.1 | Membership Interest Purchase Agreement, dated as of June 28, 2012, among Constellation Beers Ltd., Constellation Brands Beach Holdings, Inc., Constellation Brands, Inc. and Anheuser-Busch InBev SA/NV (filed as Exhibit 2.1 to the Company’s Amendment No. 1 to Current Report on Form 8-K/A dated June 28, 2012, filed November 9, 2012 and incorporated herein by reference). + | |
2.2 | Amended and Restated Membership Interest Purchase Agreement, dated as of February 13, 2013, among Constellation Beers Ltd., Constellation Brands Beach Holdings, Inc., Constellation Brands, Inc. and Anheuser-Busch InBev SA/NV (filed as Exhibit 2.1 to the Company’s Amendment No. 1 to Current Report on Form 8-K/A dated February 13, 2013, filed February 25, 2013 and incorporated herein by reference). + | |
2.3 | First Amendment dated as of April 19, 2013, to the Amended and Restated Membership Interest Purchase Agreement, dated as of February 13, 2013, among Constellation Beers Ltd., Constellation Brands Beach Holdings, Inc., Constellation Brands, Inc. and Anheuser-Busch InBev SA/NV (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated April 19, 2013, filed April 19, 2013 and incorporated herein by reference). + | |
2.4 | Stock Purchase Agreement dated as of February 13, 2013, between Anheuser-Busch InBev SA/NV and Constellation Brands, Inc. (filed as Exhibit 2.2 to the Company’s Amendment No. 1 to Current Report on Form 8-K/A dated February 13, 2013, filed February 25, 2013 and incorporated herein by reference). + | |
2.5 | First Amendment dated as of April 19, 2013, to the Stock Purchase Agreement dated as of February 13, 2013, between Anheuser-Busch InBev SA/NV and Constellation Brands, Inc. (filed as Exhibit 2.2 to the Company’s Current Report on Form 8-K dated April 19, 2013, filed April 19, 2013 and incorporated herein by reference). + | |
3.1 | Restated Certificate of Incorporation of the Company (filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2009 and incorporated herein by reference). # | |
3.2 | Certificate of Amendment to the Certificate of Incorporation of the Company (filed as Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended August 31, 2009 and incorporated herein by reference). # | |
3.3 | Amended and Restated By-Laws of the Company (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K dated December 6, 2007, filed December 12, 2007 and incorporated herein by reference). # | |
4.1 | Indenture, dated as of August 15, 2006, by and among the Company, as Issuer, certain subsidiaries, as Guarantors and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated August 15, 2006, filed August 18, 2006 and incorporated herein by reference). # | |
4.2 | Supplemental Indenture No. 1, with respect to 7.25% Senior Notes due 2016, dated as of August 15, 2006, among the Company, as Issuer, certain subsidiaries, as Guarantors, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, dated August 15, 2006, filed August 18, 2006 and incorporated herein by reference). # | |
4.3 | Supplemental Indenture No. 2, dated as of November 30, 2006, by and among the Company, Vincor International Partnership, Vincor International II, LLC, Vincor Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.28 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2006 and incorporated herein by reference). # | |
4.4 | Supplemental Indenture No. 3, dated as of May 4, 2007, by and among the Company, Barton SMO Holdings LLC, ALCOFI INC., and Spirits Marque One LLC, and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.32 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2007 and incorporated herein by reference). # | |
4.5 | Supplemental Indenture No. 4, with respect to 8 3/8% Senior Notes due 2014 (no longer outstanding), dated as of December 5, 2007, by and among the Company, as Issuer, certain subsidiaries, as Guarantors, and The Bank of New York Trust Company, N.A., (as successor to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated December 5, 2007, filed December 11, 2007 and incorporated herein by reference). # | |
4.6 | Supplemental Indenture No. 5, dated as of January 22, 2008, by and among the Company, BWE, Inc., Atlas Peak Vineyards, Inc., Buena Vista Winery, Inc., Clos du Bois Wines, Inc., Gary Farrell Wines, Inc., Peak Wines International, Inc., and Planet 10 Spirits, LLC, and The Bank of New York Trust Company, N.A. (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.37 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 29, 2008 and incorporated herein by reference). # | |
4.7 | Supplemental Indenture No. 6, dated as of February 27, 2009, by and among the Company, Constellation Services LLC, and The Bank of New York Mellon Trust Company National Association (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and incorporated herein by reference). # | |
4.8 | Supplemental Indenture No. 7, dated as of June 7, 2013, among the Company, Constellation Brands Beach Holdings, Inc., Crown Imports LLC, and The Bank of New York Mellon Trust Company, National Association, as trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). | |
4.9 | Supplemental Indenture No. 8, dated as of May 28, 2014, among the Company, Constellation Marketing Services, Inc., and The Bank of New York Mellon Trust Company, National Association, as trustee (filed as Exhibit 4.9 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2014 and incorporated herein by reference). | |
4.10 | Indenture, with respect to 7.25% Senior Notes due May 2017, dated May 14, 2007, by and among the Company, as Issuer, certain subsidiaries, as Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated May 9, 2007, filed May 14, 2007 and incorporated herein by reference). # | |
4.11 | Supplemental Indenture No. 1, dated as of January 22, 2008, by and among the Company, BWE, Inc., Atlas Peak Vineyards, Inc., Buena Vista Winery, Inc., Clos du Bois Wines, Inc., Gary Farrell Wines, Inc., Peak Wines International, Inc., and Planet 10 Spirits, LLC, and The Bank of New York Trust Company, N.A. (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.39 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 29, 2008 and incorporated herein by reference). # | |
4.12 | Supplemental Indenture No. 2, dated as of February 27, 2009, by and among the Company, Constellation Services LLC, and The Bank of New York Mellon Trust Company National Association (successor trustee to BNY Midwest Trust Company), as Trustee (filed as Exhibit 4.34 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2009 and incorporated herein by reference). # | |
4.13 | Supplemental Indenture No. 3, dated as of June 7, 2013, among the Company, Constellation Brands Beach Holdings, Inc., Crown Imports LLC, and The Bank of New York Mellon Trust Company, National Association, as trustee (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K, dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). | |
4.14 | Supplemental Indenture No. 4, dated as of May 28, 2014, among the Company, Constellation Marketing Services, Inc., and The Bank of New York Mellon Trust Company, National Association, as trustee (filed as Exhibit 4.14 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2014 and incorporated herein by reference). | |
4.15 | Indenture, dated as of April 17, 2012, by and among the Company, as Issuer, certain subsidiaries, as Guarantors and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated April 17, 2012, filed April 23, 2012 and incorporated herein by reference). | |
4.16 | Supplemental Indenture No. 1, with respect to 6.0% Senior Notes due May 2022, dated as of April 17, 2012, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1.1 to the Company’s Current Report on Form 8-K, dated April 17, 2012, filed April 23, 2012 and incorporated herein by reference). | |
4.17 | Supplemental Indenture No. 3, with respect to 3.75% Senior Notes due May 2021, dated as of May 14, 2013, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated May 14, 2013, filed May 16, 2013 and incorporated herein by reference). | |
4.18 | Supplemental Indenture No. 4, with respect to 4.25% Senior Notes due May 2023, dated as of May 14, 2013, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, dated May 14, 2013, filed May 16, 2013 and incorporated herein by reference). | |
4.19 | Supplemental Indenture No. 5, dated as of June 7, 2013, among the Company, Constellation Brands Beach Holdings, Inc., Crown Imports LLC, and Manufacturers and Traders Trust Company, as trustee (filed as Exhibit 4.4 to the Company’s Current Report on Form 8-K, dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). | |
4.20 | Supplemental Indenture No. 6, dated as of May 28, 2014, among the Company, Constellation Marketing Services, Inc., and Manufacturers and Traders Trust Company, as trustee (filed as Exhibit 4.21 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2014 and incorporated herein by reference). | |
4.21 | Supplemental Indenture No. 7, with respect to 3.875% Senior Notes due 2019, dated as of November 3, 2014, among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated November 3, 2014, filed November 7, 2014 and incorporated herein by reference). |
4.22 | Supplemental Indenture No. 8, with respect to 4.750% Senior Notes due 2024, dated as of November 3, 2014, among among the Company, as Issuer, certain subsidiaries, as Guarantors, and Manufacturers and Traders Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, dated November 3, 2014, filed November 7, 2014 and incorporated herein by reference). | |
4.23 | Restatement Agreement dated as of May 28, 2014, among the Company, CIH International S.à r.l., Bank of America, N.A., as administrative agent, and the lenders party thereto, including Third Amended and Restated Credit Agreement dated as of May 28, 2014, among the Company, CIH International S.à r.l., Bank of America, N.A., as administrative agent, and the Lenders party thereto (filed as Exhibit 4.23 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2014 and incorporated herein by reference). | |
4.24 | Amendment No. 1 dated as of August 20, 2014, to the Third Amended and Restated Credit Agreement dated as of May 28, 2014, among the Company, CIH International S.à r.l., CI Cerveza S.à r.l., the Guarantors, Bank of America, N.A., as administrative agent, and the Lenders party to the Amendment (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated August 20, 2014, filed August 25, 2014, and incorporated herein by reference). | |
4.25 | Joinder Agreement, dated as of June 7, 2013, between CIH International S.à r.l., Bank of America, N.A., as administrative agent and lender (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). | |
10.1 | Amended and Restated Guarantee Agreement, dated as of June 7, 2013, made by the subsidiaries of Constellation Brands, Inc. from time to time party thereto and Constellation Brands, Inc. in favor of Bank of America, N.A., as Administrative Agent, for the ratable benefit of the Lenders party to the Credit Agreement (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K, dated June 7, 2013, filed June 11, 2013 and incorporated herein by reference). | |
10.2 | Form of Restricted Stock Unit Agreement with respect to Company’s Long-Term Stock Incentive Plan (awards on and after April 28, 2015) (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 28, 2015, filed May 1, 2015 and incorporated herein by reference).* | |
10.3 | Form of Performance Share Unit Agreement for executives with respect to the Company’s Long-Term Stock Incentive Plan (awards on and after April 28, 2015) (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated April 28, 2015, filed May 1, 2015 and incorporated herein by reference).* | |
10.4 | Form of Performance Share Unit Agreement for non-executive employees with respect to the Company’s Long-Term Stock Incentive Plan (awards on and after April 28, 2015) (filed herewith).* | |
10.5 | Second Amendment to Transition Services Agreement and Waiver, dated as of May 5, 2015, to the Transition Services Agreement, dated as of June 7, 2013, between Anheuser-Busch InBev SA/NV and Constellation Brands, Inc. (filed herewith). ++ | |
10.6 | Executive Employment Agreement made as of June 29, 2015, between Constellation Brands, Inc. and David Klein (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 29, 2015, filed July 2, 2015 and incorporated herein by reference).* | |
12.1 | Statements re computation of ratios (filed herewith). | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended (filed herewith). | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 (filed herewith). | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith). | |
99.1 | Stipulation and Order dated April 19, 2013, among Constellation Brands, Inc., Anheuser-Busch Inbev SA/NV, Grupo Modelo, S.A.B. de C.V., and the Antitrust Division of the United States Department of Justice (filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K dated April 19, 2013, filed April 19, 2013 and incorporated herein by reference). | |
99.2 | Final Judgment filed with the United States District Court for the District of Columbia on October 24, 2013, together with Exhibits B and C (filed as Exhibit 99.1 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2013 and incorporated therein by reference). | |
101.1 | The following materials from the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of May 31, 2015 and February 28, 2015, (ii) Consolidated Statements of Comprehensive Income for the three months ended May 31, 2015 and 2014, (iii) Consolidated Statements of Cash Flows for the three months ended May 31, 2015 and 2014, and (iv) Notes to Consolidated Financial Statements. |
# | Company’s Commission File No. 001-08495. | |
+ | Portions of this exhibit were redacted pursuant to a confidential treatment request filed with and approved by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. | |
++ | This exhibit has been filed separately with the Securities and Exchange Commission pursuant to an application for confidential treatment. The confidential portions of this exhibit have been omitted and are marked by an asterisk. | |
* | Designates management contract or compensatory plan or arrangement. | |
The Company agrees, upon request of the Securities and Exchange Commission, to furnish copies of each instrument that defines the rights of holders of long-term debt of the Company or its subsidiaries that is not filed herewith pursuant to Item 601(b)(4)(iii)(A) because the total amount of long-term debt authorized under such instrument does not exceed 10% of the total assets of the Company and its subsidiaries on a consolidated basis. |