[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 (NO FEE REQUIRED)
|
For
the fiscal year ended December 31, 2005
|
|
Or
|
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 (NO FEE REQUIRED)
|
For
the transition period from _____________ to
_____________
|
|
Kentucky
|
61-0979818
|
(State
or other jurisdiction of incorporation or
organization)
|
IRS
Employer Identification No.
|
346
North Mayo Trail
Pikeville,
Kentucky
(address
of principal executive offices)
|
41501
(Zip
Code)
|
Yes
|
No
ü
|
Yes
|
No
ü
|
Yes
ü
|
No
|
Large
accelerated filer
|
Accelerated
filer ü
|
Non-accelerated
filer
|
Yes
|
No
ü
|
Document
|
Form
10-K
|
(1)
Proxy statement for the annual meeting of shareholders to be held
April
25, 2006
|
Part
III
|
· |
The
rate of inflation;
|
· |
The
rate of economic growth;
|
· |
Employment
levels;
|
· |
Monetary
policies; and
|
· |
Instability
in domestic and foreign financial
markets.
|
· |
A
downturn in the local economies in which we operate or the national
economy;
|
· |
A
downturn in one or more of the business sectors in which our customers
operate; or
|
· |
A
rapid increase in interest rates.
|
· |
Clients
may not want or need our products and
services;
|
· |
Borrowers
may not be able to repay their
loans;
|
· |
The
value of the collateral securing our loans to borrowers may decline;
and
|
· |
The
quality of our loan portfolio may
decline.
|
· |
Safety
and soundness guidelines;
|
· |
Compliance
with all laws including the USA Patriot Act of 2001, the International
Money Laundering Abatement and Anti-Terrorist Financing Act of 2001,
the
Sarbanes-Oxley Act of 2002 and the related rules and regulations
promulgated under such Act or the Exchange Act, the Equal Credit
Opportunity Act, the Fair Housing Act, the Community Reinvestment
Act, the
Home Mortgage Disclosure Act, and all other applicable fair lending
laws
and other laws relating to discriminatory business practices;
and
|
· |
Anti-competitive
concerns with the proposed
transaction.
|
· |
Actual
or anticipated variations in
earnings;
|
· |
Changes
in analysts' recommendations or
projections;
|
· |
The
Corporation's announcements of developments related to its
businesses;
|
· |
Operating
and stock performance of other companies deemed to be
peers;
|
· |
New
technology used or services offered by traditional and non-traditional
competitors; and
|
· |
News
reports of trends, concerns, and other issues related to the financial
services industry.
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||
(in
thousands)
|
Average
Balances
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Average
Balances
|
|
|
Interest
|
|
|
Average
Rate
|
|
|
Average
Balances
|
|
|
Interest
|
|
|
Average
Rate
|
|||
Earning
assets:
|
||||||||||||||||||||||||||||
Loans,
net of unearned income (1)(2)(3)
|
$
|
2,024,756
|
$
|
137,602
|
6.80
|
%
|
$
|
1,816,146
|
$
|
111,417
|
6.13
|
%
|
$
|
1,658,289
|
$
|
108,827
|
6.56
|
%
|
||||||||||
Loans
held for sale
|
1,135
|
131
|
11.54
|
%
|
1,498
|
151
|
10.08
|
%
|
5,456
|
460
|
8.43
|
%
|
||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||
U.S.
Treasury and agencies
|
391,810
|
15,984
|
4.08
|
%
|
333,654
|
13,520
|
4.05
|
%
|
284,980
|
12,378
|
4.34
|
%
|
||||||||||||||||
Tax
exempt state and political subdivisions (3)
|
50,995
|
3,237
|
6.35
|
%
|
53,179
|
3,391
|
6.38
|
%
|
50,419
|
3,408
|
6.76
|
%
|
||||||||||||||||
Other
securities
|
72,433
|
2,909
|
4.02
|
%
|
87,251
|
2,889
|
3.31
|
%
|
226,505
|
4,289
|
1.89
|
%
|
||||||||||||||||
Federal
funds sold
|
57,394
|
1,849
|
3.22
|
%
|
44,960
|
596
|
1.33
|
%
|
66,499
|
746
|
1.12
|
%
|
||||||||||||||||
Interest
bearing deposits
|
993
|
26
|
2.62
|
%
|
852
|
11
|
1.29
|
%
|
103
|
1
|
0.97
|
%
|
||||||||||||||||
Total
earning assets
|
2,599,516
|
$
|
161,738
|
6.22
|
%
|
2,337,540
|
$
|
131,975
|
5.65
|
%
|
2,292,251
|
$
|
130,109
|
5.68
|
%
|
|||||||||||||
Allowance
for loan losses
|
(29,236
|
)
|
(26,380
|
)
|
(23,966
|
)
|
||||||||||||||||||||||
2,570,280
|
2,311,160
|
2,268,285
|
||||||||||||||||||||||||||
Nonearning
assets:
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
78,251
|
74,112
|
69,111
|
|||||||||||||||||||||||||
Premises
and equipment, net
|
55,480
|
50,941
|
49,956
|
|||||||||||||||||||||||||
Other
assets
|
111,677
|
107,059
|
104,934
|
|||||||||||||||||||||||||
Total
assets
|
$
|
2,815,688
|
$
|
2,543,272
|
$
|
2,492,286
|
||||||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Savings
and demand deposits
|
$
|
624,908
|
$
|
8,787
|
1.41
|
%
|
$
|
621,543
|
$
|
5,360
|
0.86
|
%
|
$
|
631,424
|
$
|
6,309
|
1.00
|
%
|
||||||||||
Time
deposits
|
1,169,680
|
34,225
|
2.93
|
%
|
1,077,795
|
23,100
|
2.14
|
%
|
1,139,419
|
30,901
|
2.71
|
%
|
||||||||||||||||
Repurchase
agreements and federal funds purchased
|
118,906
|
3,819
|
3.21
|
%
|
93,281
|
1,496
|
1.60
|
%
|
83,270
|
1,108
|
1.33
|
%
|
||||||||||||||||
Other
short-term borrowings
|
0
|
0
|
0.00
|
%
|
688
|
72
|
10.47
|
%
|
262
|
24
|
9.16
|
%
|
||||||||||||||||
Advances
from Federal Home Loan Bank
|
152,823
|
4,872
|
3.19
|
%
|
63,546
|
1,907
|
3.00
|
%
|
4,123
|
230
|
5.58
|
%
|
||||||||||||||||
Long-term
debt
|
59,500
|
5,254
|
8.83
|
%
|
59,500
|
5,254
|
8.83
|
%
|
60,304
|
5,323
|
8.83
|
%
|
||||||||||||||||
Total
interest bearing liabilities
|
2,125,817
|
$
|
56,957
|
2.68
|
%
|
1,916,353
|
$
|
37,189
|
1.94
|
%
|
1,918,802
|
$
|
43,895
|
2.29
|
%
|
|||||||||||||
Noninterest
bearing liabilities:
|
||||||||||||||||||||||||||||
Demand
deposits
|
423,147
|
379,353
|
338,909
|
|||||||||||||||||||||||||
Other
liabilities
|
20,605
|
18,005
|
19,489
|
|||||||||||||||||||||||||
Total
liabilities
|
2,569,569
|
2,313,711
|
2,277,200
|
|||||||||||||||||||||||||
Shareholders’
equity
|
246,119
|
229,561
|
215,086
|
|||||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$
|
2,815,688
|
$
|
2,543,272
|
$
|
2,492,286
|
||||||||||||||||||||||
Net
interest income
|
$
|
104,781
|
$
|
94,786
|
$
|
86,214
|
||||||||||||||||||||||
Net
interest spread
|
3.54
|
%
|
3.71
|
%
|
3.39
|
%
|
||||||||||||||||||||||
Benefit
of interest free funding
|
0.49
|
%
|
0.34
|
%
|
0.37
|
%
|
||||||||||||||||||||||
Net
interest margin
|
4.03
|
%
|
4.05
|
%
|
3.76
|
%
|
Total
Change
|
Change
Due to
|
Total
Change
|
Change
Due to
|
||||||||||||||||
(in
thousands)
|
2005/2004
|
|
|
Volume
|
|
|
Rate
|
|
|
2004/2003
|
|
|
Volume
|
|
|
Rate
|
|||
Interest
income
|
|||||||||||||||||||
Loans
|
$
|
26,185
|
$
|
13,509
|
$
|
12,676
|
$
|
2,590
|
$
|
9,959
|
$
|
(7,369
|
)
|
||||||
Loans
held for sale
|
(20
|
)
|
(33
|
)
|
13
|
(309
|
)
|
(282
|
)
|
(27
|
)
|
||||||||
U.S.
Treasury and federal agencies
|
2,464
|
2,372
|
92
|
1,142
|
2,012
|
(870
|
)
|
||||||||||||
Tax
exempt state and political subdivisions
|
(154
|
)
|
(140
|
)
|
(14
|
)
|
(17
|
)
|
181
|
(198
|
)
|
||||||||
Other
securities
|
20
|
(444
|
)
|
464
|
(1,400
|
)
|
(1,747
|
)
|
347
|
||||||||||
Federal
funds sold
|
1,253
|
203
|
1,050
|
(150
|
)
|
(214
|
)
|
64
|
|||||||||||
Interest
bearing deposits
|
15
|
2
|
13
|
10
|
10
|
0
|
|||||||||||||
Total
interest income
|
29,763
|
15,469
|
14,294
|
1,866
|
9,919
|
(8,053
|
)
|
||||||||||||
Interest
expense
|
|||||||||||||||||||
Savings
and demand deposits
|
3,427
|
29
|
3,398
|
(949
|
)
|
(100
|
)
|
(849
|
)
|
||||||||||
Time
deposits
|
11,125
|
2,105
|
9,020
|
(7,801
|
)
|
(1,743
|
)
|
(6,058
|
)
|
||||||||||
Repurchase
agreements and federal funds purchased
|
2,323
|
500
|
1,823
|
388
|
143
|
245
|
|||||||||||||
Other
short-term borrowings
|
(72
|
)
|
0
|
(72
|
)
|
48
|
44
|
4
|
|||||||||||
Advances
from Federal Home Loan Bank
|
2,965
|
2,839
|
126
|
1,677
|
1,831
|
(154
|
)
|
||||||||||||
Long-term
debt
|
0
|
0
|
0
|
(69
|
)
|
(71
|
)
|
2
|
|||||||||||
Total
interest expense
|
19,768
|
5,473
|
14,295
|
(6,706
|
)
|
104
|
(6,810
|
)
|
|||||||||||
Net
interest income
|
$
|
9,995
|
$
|
9,996
|
$
|
(1
|
)
|
$
|
8,572
|
$
|
9,815
|
$
|
(1,243
|
)
|
Estimated
Maturity at December 31, 2005
|
||||||||||||||||||||||||||||||||||
Within
1 Year
|
|
1-5
Years
|
|
5-10
Years
|
|
After
10 Years
|
|
Total
Fair Value
|
|
Amortized
Cost
|
|
|||||||||||||||||||||||
(in
thousands)
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
Amount
|
|
|||
Available-for-sale
and
other
|
||||||||||||||||||||||||||||||||||
U.S.
Treasury and government agencies
|
$
|
3,087
|
2.24
|
%
|
$
|
247,743
|
4.41
|
%
|
$
|
38,317
|
4.76
|
%
|
$
|
1,490
|
5.62
|
%
|
$
|
290,637
|
4.44
|
%
|
$
|
297,827
|
||||||||||||
State
and municipal obligations
|
1,564
|
6.94
|
%
|
26,886
|
6.72
|
%
|
18,481
|
6.32
|
%
|
0
|
0.00
|
%
|
46,931
|
6.57
|
%
|
45,911
|
||||||||||||||||||
Other
securities
|
21,012
|
3.64
|
%
|
16,991
|
3.88
|
%
|
0
|
0.00
|
%
|
46,682
|
4.70
|
%
|
84,685
|
4.27
|
%
|
85,185
|
||||||||||||||||||
Total
|
$
|
25,663
|
3.68
|
%
|
$
|
291,620
|
4.59
|
%
|
$
|
56,798
|
5.27
|
%
|
$
|
48,172
|
4.73
|
%
|
$
|
422,253
|
4.64
|
%
|
$
|
428,923
|
Estimated
Maturity at December 31, 2005
|
||||||||||||||||||||||||||||||||||
Within
1 Year
|
|
1-5
Years
|
|
5-10
Years
|
|
After
10 Years
|
|
Total
Amortized
Cost
|
|
Fair
Value
|
||||||||||||||||||||||||
(in
thousands)
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
Amount
|
||||
Held-to-maturity
|
||||||||||||||||||||||||||||||||||
U.S.
Treasury and government agencies
|
$
|
0
|
0.00
|
%
|
$
|
45,311
|
3.71
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
45,311
|
3.71
|
%
|
$
|
43,547
|
||||||||||||
State
and municipal obligations
|
0
|
0.00
|
%
|
1,390
|
6.65
|
%
|
199
|
6.64
|
%
|
1,544
|
5.96
|
%
|
3,133
|
6.31
|
%
|
2,981
|
||||||||||||||||||
Total
|
$
|
0
|
0.00
|
%
|
$
|
46,701
|
3.80
|
%
|
$
|
199
|
6.64
|
%
|
$
|
1,544
|
5.96
|
%
|
$
|
48,444
|
3.88
|
%
|
$
|
46,528
|
||||||||||||
Total
securities
|
$
|
25,663
|
3.68
|
%
|
$
|
338,321
|
4.48
|
%
|
$
|
56,997
|
5.27
|
%
|
$
|
49,716
|
4.77
|
%
|
$
|
470,697
|
4.57
|
%
|
(in
thousands)
|
Available-for-Sale
|
|
|
Held-to-Maturity
|
|
||
U.S.
Treasury and government agencies
|
$
|
34,314
|
$
|
9,499
|
|||
State
and political subdivisions
|
92,072
|
3,726
|
|||||
U.S.
agency and mortgage-backed pass through certificates
|
183,740
|
74,272
|
|||||
Collateralized
mortgage obligations
|
4,375
|
0
|
|||||
Other
debt securities
|
31,149
|
0
|
|||||
Total
debt securities
|
345,650
|
87,497
|
|||||
Marketable
equity securities
|
24,241
|
0
|
|||||
Federal
Reserve and Federal Home Loan Bank stock
|
51,964
|
0
|
|||||
Total
securities
|
$
|
421,855
|
$
|
87,497
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|||
Commercial:
|
||||||||||||||||
Construction
|
$
|
115,721
|
$
|
75,078
|
$
|
67,147
|
$
|
66,797
|
$
|
78,508
|
||||||
Secured
by real estate
|
665,911
|
613,059
|
583,924
|
509,856
|
496,790
|
|||||||||||
Other
|
301,828
|
276,921
|
256,837
|
280,492
|
293,502
|
|||||||||||
Total
commercial
|
1,083,460
|
965,058
|
907,908
|
857,145
|
868,800
|
|||||||||||
Real
estate construction
|
51,232
|
30,456
|
32,495
|
23,311
|
19,932
|
|||||||||||
Real
estate mortgage
|
542,809
|
499,410
|
413,939
|
377,109
|
423,953
|
|||||||||||
Consumer
|
414,920
|
395,588
|
368,578
|
366,493
|
390,311
|
|||||||||||
Equipment
lease financing
|
14,923
|
12,007
|
13,340
|
10,549
|
6,830
|
|||||||||||
Total
loans
|
$
|
2,107,344
|
$
|
1,902,519
|
$
|
1,736,260
|
$
|
1,634,607
|
$
|
1,709,826
|
||||||
Percent
of total year-end loans
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Construction
|
5.49
|
%
|
3.95
|
%
|
3.87
|
%
|
4.08
|
%
|
4.59
|
%
|
||||||
Secured
by real estate
|
31.60
|
32.22
|
33.63
|
31.19
|
29.06
|
|||||||||||
Other
|
14.32
|
14.56
|
14.79
|
17.16
|
17.17
|
|||||||||||
Total
commercial
|
51.41
|
50.73
|
52.29
|
52.43
|
50.82
|
|||||||||||
Real
estate construction
|
2.43
|
1.60
|
1.87
|
1.43
|
1.16
|
|||||||||||
Real
estate mortgage
|
25.76
|
26.25
|
23.84
|
23.07
|
24.80
|
|||||||||||
Consumer
|
19.69
|
20.79
|
21.23
|
22.42
|
22.82
|
|||||||||||
Equipment
lease financing
|
0.71
|
0.63
|
0.77
|
0.65
|
0.40
|
|||||||||||
Total
loans
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
Maturity
at December 31, 2005
|
|||||||||||||
(in
thousands)
|
Within
One Year
|
|
|
After
One but Within Five Years
|
|
|
After
Five Years
|
|
|
Total
|
|
||
Commercial
secured by real estate and commercial other
|
$
|
210,627
|
$
|
347,476
|
$
|
409,636
|
$
|
967,739
|
|||||
Commercial
and real estate construction
|
110,520
|
24,189
|
32,244
|
166,953
|
|||||||||
$
|
321,147
|
$
|
371,665
|
$
|
441,880
|
$
|
1,134,692
|
||||||
Rate
sensitivity:
|
|||||||||||||
Predetermined
rate
|
$
|
66,252
|
$
|
84,405
|
$
|
21,500
|
$
|
172,157
|
|||||
Adjustable
rate
|
254,895
|
287,260
|
420,380
|
962,535
|
|||||||||
$
|
321,147
|
$
|
371,665
|
$
|
441,880
|
$
|
1,134,692
|
(in
thousands)
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
Nonaccrual
loans
|
$
|
12,219
|
$
|
13,808
|
$
|
9,705
|
$
|
19,649
|
$
|
30,496
|
||||||
Restructured
loans
|
899
|
974
|
1,726
|
276
|
518
|
|||||||||||
90
days or more past due and still accruing interest
|
8,284
|
5,319
|
5,463
|
2,814
|
2,640
|
|||||||||||
Total
nonperforming loans
|
21,402
|
20,101
|
16,894
|
22,739
|
33,654
|
|||||||||||
Foreclosed
properties
|
5,410
|
4,756
|
6,566
|
2,761
|
1,982
|
|||||||||||
Total
nonperforming assets
|
$
|
26,812
|
$
|
24,857
|
$
|
23,460
|
$
|
25,500
|
$
|
35,636
|
||||||
Nonperforming
assets to total loans and foreclosed properties
|
1.27
|
%
|
1.30
|
%
|
1.35
|
%
|
1.56
|
%
|
2.08
|
%
|
||||||
Allowance
to nonperforming loans
|
137.87
|
%
|
134.41
|
%
|
145.93
|
%
|
102.34
|
%
|
70.27
|
%
|
(in
thousands)
|
Nonaccrual
loans
|
|
|
As
a % of Loan Balances by Category
|
|
|
Restructured
Loans
|
|
|
As
a % of Loan Balances by Category
|
|
|
Accruing
Loans Past Due 90 Days or More
|
|
|
As
a % of Loan Balances by Category
|
|
|
Balances
|
|
||
December
31, 2005
|
||||||||||||||||||||||
Commercial
construction
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
0
|
0.00
|
%
|
$
|
115,721
|
||||||||
Commercial
secured by real estate
|
4,150
|
0.62
|
0
|
0.00
|
4,706
|
0.71
|
665,911
|
|||||||||||||||
Commercial
other
|
3,918
|
1.30
|
80
|
0.03
|
858
|
0.28
|
301,828
|
|||||||||||||||
Consumer
real estate construction
|
112
|
0.22
|
819
|
1.60
|
172
|
0.34
|
51,232
|
|||||||||||||||
Consumer
real estate secured
|
4,032
|
0.74
|
0
|
0.00
|
1,970
|
0.36
|
542,809
|
|||||||||||||||
Consumer
other
|
7
|
0.00
|
0
|
0.00
|
578
|
0.14
|
414,920
|
|||||||||||||||
Equipment
lease financing
|
0
|
0.00
|
0
|
0.00
|
0
|
0.00
|
14,923
|
|||||||||||||||
Total
|
$
|
12,219
|
0.58
|
%
|
$
|
899
|
0.04
|
%
|
$
|
8,284
|
0.39
|
%
|
$
|
2,107,344
|
||||||||
December
31, 2004
|
||||||||||||||||||||||
Commercial
construction
|
$
|
271
|
0.36
|
%
|
$
|
0
|
0.00
|
%
|
$
|
650
|
0.87
|
%
|
$
|
75,078
|
||||||||
Commercial
secured by real estate
|
5,093
|
0.83
|
858
|
0.14
|
2,603
|
0.42
|
613,059
|
|||||||||||||||
Commercial
other
|
3,473
|
1.25
|
116
|
0.04
|
569
|
0.21
|
276,921
|
|||||||||||||||
Consumer
real estate construction
|
114
|
0.37
|
0
|
0.00
|
0
|
0.00
|
30,456
|
|||||||||||||||
Consumer
real estate secured
|
4,828
|
0.97
|
0
|
0.00
|
1,131
|
0.23
|
499,410
|
|||||||||||||||
Consumer
other
|
29
|
0.01
|
0
|
0.00
|
366
|
0.09
|
395,588
|
|||||||||||||||
Equipment
lease financing
|
0
|
0.00
|
0
|
0.00
|
0
|
0.00
|
12,007
|
|||||||||||||||
Total
|
$
|
13,808
|
0.73
|
%
|
$
|
974
|
0.05
|
%
|
$
|
5,319
|
0.28
|
%
|
$
|
1,902,519
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|||
Allowance
for loan losses, beginning of year
|
$
|
27,017
|
$
|
24,653
|
$
|
23,271
|
$
|
23,648
|
$
|
25,886
|
||||||
Loans
charged off:
|
||||||||||||||||
Commercial
construction
|
56
|
339
|
164
|
662
|
275
|
|||||||||||
Commercial
secured by real estate
|
826
|
1,135
|
773
|
2,386
|
3,252
|
|||||||||||
Commercial
other
|
4,233
|
2,331
|
4,085
|
3,393
|
2,406
|
|||||||||||
Real
estate construction
|
10
|
20
|
0
|
0
|
0
|
|||||||||||
Real
estate mortgage
|
746
|
683
|
957
|
1,098
|
1,061
|
|||||||||||
Consumer
|
5,097
|
5,080
|
5,725
|
6,598
|
8,452
|
|||||||||||
Equipment
lease financing
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Total
charge-offs
|
10,968
|
9,588
|
11,704
|
14,137
|
15,446
|
|||||||||||
Recoveries
of loans previously charged off:
|
||||||||||||||||
Commercial
construction
|
0
|
1
|
32
|
0
|
25
|
|||||||||||
Commercial
secured by real estate
|
94
|
301
|
243
|
156
|
105
|
|||||||||||
Commercial
other
|
766
|
382
|
450
|
207
|
224
|
|||||||||||
Real
estate construction
|
20
|
0
|
0
|
0
|
0
|
|||||||||||
Real
estate mortgage
|
310
|
244
|
159
|
107
|
76
|
|||||||||||
Consumer
|
2,223
|
2,376
|
2,870
|
3,204
|
3,593
|
|||||||||||
Equipment
lease financing
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Total
recoveries
|
3,413
|
3,304
|
3,754
|
3,674
|
4,023
|
|||||||||||
Net
charge-offs:
|
||||||||||||||||
Commercial
construction
|
56
|
338
|
132
|
662
|
250
|
|||||||||||
Commercial
secured by real estate
|
732
|
834
|
530
|
2,230
|
3,147
|
|||||||||||
Commercial
other
|
3,467
|
1,949
|
3,635
|
3,186
|
2,182
|
|||||||||||
Real
estate construction
|
(10
|
)
|
20
|
0
|
0
|
0
|
||||||||||
Real
estate mortgage
|
436
|
439
|
798
|
991
|
985
|
|||||||||||
Consumer
|
2,874
|
2,704
|
2,855
|
3,394
|
4,859
|
|||||||||||
Equipment
lease financing
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Total
net charge-offs
|
7,555
|
6,284
|
7,950
|
10,463
|
11,423
|
|||||||||||
Provisions
charged against operations
|
8,285
|
8,648
|
9,332
|
10,086
|
9,185
|
|||||||||||
Allowance
of acquired bank
|
1,759
|
0
|
0
|
0
|
0
|
|||||||||||
Balance,
end of year
|
$
|
29,506
|
$
|
27,017
|
$
|
24,653
|
$
|
23,271
|
$
|
23,648
|
||||||
Allocation
of allowance, end of year:
|
||||||||||||||||
Commercial
construction
|
$
|
1,799
|
$
|
1,123
|
$
|
2,623
|
$
|
615
|
$
|
853
|
||||||
Commercial
secured by real estate
|
10,354
|
8,285
|
7,010
|
4,109
|
5,994
|
|||||||||||
Commercial
other
|
4,693
|
3,745
|
1,392
|
2,088
|
3,077
|
|||||||||||
Real
estate construction
|
159
|
107
|
1,034
|
124
|
146
|
|||||||||||
Real
estate mortgage
|
1,677
|
1,435
|
741
|
1,592
|
2,247
|
|||||||||||
Consumer
|
4,602
|
3,104
|
3,341
|
3,987
|
8,382
|
|||||||||||
Equipment
lease financing
|
232
|
168
|
160
|
88
|
95
|
|||||||||||
Unallocated
|
5,990
|
9,050
|
8,352
|
10,668
|
2,854
|
|||||||||||
Balance,
end of year
|
$
|
29,506
|
$
|
27,017
|
$
|
24,653
|
$
|
23,271
|
$
|
23,648
|
||||||
Average
loans outstanding, net of unearned interest
|
$
|
2,024,756
|
$
|
1,816,146
|
$
|
1,658,289
|
$
|
1,660,912
|
$
|
1,748,241
|
||||||
Loans
outstanding at end of year, net of unearned interest
|
$
|
2,107,344
|
$
|
1,902,519
|
$
|
1,736,260
|
$
|
1,634,607
|
$
|
1,709,826
|
||||||
Net
charge-offs to average loan type:
|
||||||||||||||||
Commercial
construction
|
0.06
|
%
|
0.47
|
%
|
0.19
|
%
|
0.94
|
%
|
0.32
|
%
|
||||||
Commercial
secured by real estate
|
0.11
|
0.14
|
0.10
|
0.44
|
0.63
|
|||||||||||
Commercial
other
|
1.18
|
0.76
|
1.29
|
1.12
|
0.70
|
|||||||||||
Real
estate construction
|
(0.03
|
)
|
0.06
|
0.00
|
0.00
|
0.00
|
||||||||||
Real
estate mortgage
|
0.08
|
0.09
|
0.20
|
0.25
|
0.22
|
|||||||||||
Consumer
|
0.71
|
0.70
|
0.79
|
0.90
|
1.22
|
|||||||||||
Equipment
lease financing
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||
Total
|
0.37
|
%
|
0.35
|
%
|
0.48
|
%
|
0.63
|
%
|
0.65
|
%
|
||||||
Other
ratios:
|
||||||||||||||||
Allowance
to net loans, end of year
|
1.40
|
%
|
1.42
|
%
|
1.42
|
%
|
1.42
|
%
|
1.38
|
%
|
||||||
Provision
for loan losses to average loans
|
0.41
|
%
|
0.48
|
%
|
0.56
|
%
|
0.61
|
%
|
0.53
|
%
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Deposits:
|
||||||||||
Noninterest
bearing deposits
|
$
|
423,147
|
$
|
379,353
|
$
|
338,909
|
||||
NOW
accounts
|
16,486
|
15,374
|
15,852
|
|||||||
Money
market accounts
|
383,900
|
382,147
|
403,314
|
|||||||
Savings
accounts
|
224,522
|
224,022
|
212,258
|
|||||||
Certificates
of deposit of $100,000 or more
|
409,866
|
357,994
|
361,037
|
|||||||
Certificates
of deposit < $100,000 and other time deposits
|
759,814
|
719,801
|
778,382
|
|||||||
Total
deposits
|
2,217,735
|
2,078,691
|
2,109,752
|
|||||||
Other
borrowed funds:
|
||||||||||
Repurchase
agreements and federal funds purchased
|
118,906
|
93,281
|
83,270
|
|||||||
Other
short-term borrowings
|
0
|
688
|
262
|
|||||||
Advances
from Federal Home Loan Bank
|
152,823
|
63,546
|
4,123
|
|||||||
Long-term
debt
|
59,500
|
59,500
|
60,304
|
|||||||
Total
other borrowed funds
|
331,229
|
217,015
|
147,959
|
|||||||
Total
deposits and other borrowed funds
|
$
|
2,548,964
|
$
|
2,295,706
|
$
|
2,257,711
|
(in
thousands)
|
Certificates
of Deposit
|
|
|
Other
Time Deposits
|
|
|
Total
|
|||
Three
months or less
|
$
|
152,282
|
$
|
4,811
|
$
|
157,093
|
||||
Over
three through six months
|
54,654
|
3,461
|
58,115
|
|||||||
Over
six through twelve months
|
160,407
|
6,957
|
167,364
|
|||||||
Over
twelve through sixty months
|
44,305
|
7,348
|
51,653
|
|||||||
Over
sixty months
|
101
|
0
|
101
|
|||||||
$
|
411,749
|
$
|
22,577
|
$
|
434,326
|
Location
|
Owned
|
Leased
|
Total
|
||
Banking
locations:
|
|||||
Community
Trust Bancorp, Inc.
|
|||||
*
|
Tug
Valley Market
|
1
|
0
|
1
|
|
1
location in Mingo County, West Virginia
|
|||||
*
|
Advantage
Valley Market
|
3
|
0
|
3
|
|
2
locations in Lincoln County, West Virginia and 1 location in Wayne
County,
West Virginia
|
|||||
*
|
Summersville
Market
|
1
|
0
|
1
|
|
1
location in Nicholas County, West Virginia
|
|||||
Community
Trust Bank, Inc.
|
|||||
l
|
Pikeville
Market (lease land to 3 owned locations)
|
9
|
1
|
10
|
|
10
locations in Pike County, Kentucky
|
|||||
Floyd/Knott/Johnson
Market (lease land to 1 owned location)
|
3
|
1
|
4
|
||
2
locations in Floyd County, Kentucky, 1 location in Knott County,
Kentucky,
and 1 location in Johnson County
|
|||||
Tug
Valley Market
|
0
|
1
|
1
|
||
1
location in Pike County, Kentucky
|
|||||
Whitesburg
Market
|
4
|
1
|
5
|
||
5
locations in Letcher County, Kentucky
|
|||||
l
|
Lexington
Market (lease land to 1 owned location)
|
2
|
4
|
6
|
|
6
locations in Fayette County, Kentucky
|
|||||
Winchester
Market
|
1
|
2
|
3
|
||
3
locations in Clark County, Kentucky
|
|||||
Richmond
Market (lease land to 1 owned location)
|
3
|
1
|
4
|
||
4
locations in Madison County, Kentucky
|
|||||
Mt.
Sterling Market
|
2
|
0
|
2
|
||
2
locations in Montgomery County, Kentucky
|
|||||
l
|
Versailles
Market (lease land to 1 owned location)
|
2
|
3
|
5
|
|
2
locations in Woodford County, Kentucky, 2 locations in Franklin
County,
Kentucky, and 1 location in Scott County, Kentucky
|
|||||
l
|
Ashland
Market (lease land to 1 owned location)
|
5
|
0
|
5
|
|
4
locations in Boyd County, Kentucky and 1 location in Greenup County,
Kentucky
|
|||||
Flemingsburg
Market
|
4
|
0
|
4
|
||
4
locations in Fleming County, Kentucky
|
|||||
l
|
Middlesboro
Market (lease land to 1 owned location)
|
3
|
0
|
3
|
|
3
locations in Bell County, Kentucky
|
|||||
Williamsburg
Market
|
5
|
0
|
5
|
||
2
locations in Whitley County, Kentucky and 3 locations in Laurel
County,
Kentucky
|
|||||
Campbellsville
Market (lease land to 2 owned locations)
|
8
|
0
|
8
|
||
2
locations in Taylor County, Kentucky, 2 locations in Pulaski County,
Kentucky, 1 location in Adair County, Kentucky, 1 location in Green
County, Kentucky, 1 location in Russell County, Kentucky, and 1
location
in Marion County, Kentucky
|
|||||
Mt.
Vernon Market
|
2
|
0
|
2
|
||
2
locations in Rockcastle County, Kentucky
|
|||||
Hazard
Market (lease land to 4 owned locations)
|
6
|
0
|
6
|
||
6
locations in Perry County, Kentucky
|
|||||
Danville
Market (lease land to 1 owned location)
|
3
|
0
|
3
|
||
2
locations in Boyle County, Kentucky and 1 location in Mercer County,
Kentucky
|
|||||
Total
banking locations
|
67
|
14
|
81
|
||
Loan
production offices:
|
|||||
Community
Trust Bank, Inc.
|
|||||
Louisville
(Jefferson County, Kentucky)
|
0
|
1
|
1
|
||
Florence
(Boone County, Kentucky)
|
0
|
1
|
1
|
||
Total
loan production offices
|
0
|
2
|
2
|
||
Operational
locations:
|
|||||
Community
Trust Bank, Inc.
|
|||||
Pikeville
(Pike County, Kentucky) (lease land to 1 location)
|
1
|
0
|
1
|
||
Lexington
(Fayette County, Kentucky)
|
0
|
1
|
1
|
||
Total
operational locations
|
1
|
1
|
2
|
||
Other:
|
|||||
Community
Trust Bank, Inc.
|
|||||
Ashland
(Boyd County, Kentucky)
|
0
|
1
|
1
|
||
Total
other locations
|
0
|
1
|
1
|
||
Total
locations
|
68
|
18
|
86
|
Name
and Age (1)
|
Positions
and Offices Currently Held
|
Date
First Became
Director
or
Executive
Officer
|
Principal
Occupation
|
|
Jean
R. Hale; 59
|
Chairman,
President and CEO
|
1992
|
(2)
|
Chairman,
President and CEO of Community Trust Bancorp, Inc.
|
Mark
A. Gooch; 47
|
Executive
Vice President and Secretary
|
1997
|
(3)
|
President
and CEO of Community Trust Bank, Inc.
|
Tracy
Little; 65
|
Executive
Vice President
|
2003
|
(4)
|
President
and CEO of Community Trust and Investment Company
|
Michael
S. Wasson; 54
|
Executive
Vice President
|
2000
|
(5)
|
Executive
Vice President/ Central Kentucky Region President of Community Trust
Bank,
Inc.
|
James
B. Draughn; 46
|
Executive
Vice President
|
2001
|
(6)
|
Executive
Vice President/Operations of Community Trust Bank, Inc.
|
Kevin
J. Stumbo; 45
|
Executive
Vice President and Treasurer
|
2002
|
(7)
|
Executive
Vice President/ Controller of Community Trust Bank,
Inc.
|
Ricky
D. Sparkman; 43
|
Executive
Vice President
|
2002
|
(8)
|
Executive
Vice President/ South Central Region President of Community Trust
Bank,
Inc.
|
Richard
W. Newsom; 51
|
Executive
Vice President
|
2002
|
(9)
|
Executive
Vice President/ Eastern Region President of Community Trust Bank,
Inc.
|
James
J. Gartner; 64
|
Executive
Vice President
|
2002
|
(10)
|
Executive
Vice President/ Chief Credit Officer of Community Trust Bank,
Inc.
|
Larry
W. Jones; 59
|
Executive
Vice President
|
2002
|
(11)
|
Executive
Vice President/ Northeast Region President of Community Trust Bank,
Inc.
|
Steven
E. Jameson; 49
|
Executive
Vice President
|
2004
|
(12)
|
Executive
Vice President/ Chief Internal Audit & Risk
Officer
|
(1) |
The
ages listed for the Corporation's executive officers are as of February
28, 2006.
|
(2) |
Ms.
Hale assumed the position of Chairman of the Board effective December
31,
2004.
|
(3) |
Mr.
Gooch was named Secretary of the Corporation effective April 26,
2005,
upon the resignation of William Hickman
III.
|
(4) |
Mr.
Little began employment with the Corporation on August 4, 2003. Prior
to
joining the Corporation, Mr. Little served for three years in Sarasota,
Florida as Vice President of Fisher Investments, Inc., a $10 billion
private investment firm headquartered in Woodside, California. For
the two
years prior, he served as Senior Vice President and Executive Officer
in
charge of the private client group of Provident Bank of Florida.
Mr.
Little has thirty-seven years in the trust and banking business and
has
been the executive in charge of five different trust departments
and trust
companies.
|
(5) |
Mr.
Wasson was employed by Mercantile Bancorporation for 16 years prior
to
joining the Corporation in 2000. Mr. Wasson served as President of
Mercantile Bank of Western Missouri, President of Mercantile Bank
of
Southern Illinois, and most recently as Chief Operating Officer of
Mercantile Bank Midwest.
|
(6) |
Mr.
Draughn served as Technology Manager for the Bank for seven years,
most
recently as Senior Vice President/Technology, prior to being promoted
to
Executive Vice President/Operations.
|
(7) |
Mr.
Stumbo served as Senior Vice President/Controller for the Bank for
five
years prior to being promoted to Executive Vice President/Controller.
Mr.
Stumbo was named Treasurer of the Corporation effective April 26,
2005.
|
(8) |
Mr.
Sparkman served as Vice President/Commercial Lending prior to being
promoted to Market President in January 2000. In 2002, Mr. Sparkman
was
promoted to Executive Vice President and South Central Region
President.
|
(9) |
Mr.
Newsom served as Senior Vice President of Consumer Lending for five
years
prior to being promoted to Executive Vice President and Eastern Region
President of Community Trust Bank, Inc.
|
(10) |
Mr.
Gartner was employed for two years as Executive Vice President/Risk
Management by Hamilton Bank, N.A., Miami, Florida, with assets of
$1.2
billion prior to joining the Corporation. Prior to accepting his
position
at Hamilton Bank, Mr. Gartner was employed as Executive Vice
President/Risk Manager, Chief Credit Officer, and Director at First
National Bank of Nevada Holding Company. For two months in 1998,
Mr.
Gartner served as Executive Vice President/Merger Liaison Officer
at
Norwest Bank Arizona which purchased the Bank of Arizona and The
Bank of
New Mexico where Mr. Gartner served as Executive Vice President/Risk
Management, Chief Credit Officer, and Director of the Bank of Arizona
for
the two years prior.
|
(11) |
Mr.
Jones was employed by AmSouth Bancorp, a $35 billion financial services
corporation, as District/City President for three years prior to
joining
the Corporation. Mr. Jones was employed by First American National
Bank as
Division Manager for north Mississippi for one year prior to its
merger
with AmSouth in 1999. For the thirty years prior, Mr. Jones was employed
by Deposit Guaranty National Bank, formerly Security State Bank,
prior to
its merger with First American National Bank most recently as
President/Community Bank.
|
(12) |
Mr.
Jameson is a non-voting member of the Executive Committee. Mr. Jameson
served as Lead Auditing Specialist for The World Bank Group in Washington,
D.C. for one year prior to joining the Corporation in April 2004.
For the
four years prior, Mr. Jameson was employed by The Institute of Internal
Auditors, Inc. in Altamonte Springs, Florida as Assistant Vice President
of the Professional Practices Group. Mr. Jameson's certifications
include
Certified Public Accountant, Certified Internal Auditor, Certified
Bank
Auditor, Certified Fraud Examiner, Certified Financial Services Auditor,
and Certification in Control Self-Assessment.
|
(in
thousands except per share amounts)
|
|||||||||||||
Three
Months Ended
|
December
31
|
|
|
September
30
|
|
|
June
30
|
|
|
March
31
|
|
||
2005
|
|||||||||||||
Net
interest income
|
$
|
26,990
|
$
|
26,747
|
$
|
25,089
|
$
|
24,379
|
|||||
Net
interest income, taxable equivalent basis
|
27,384
|
27,139
|
25,482
|
24,776
|
|||||||||
Provision
for loan losses
|
2,748
|
2,470
|
1,700
|
1,367
|
|||||||||
Noninterest
income
|
8,556
|
8,668
|
8,538
|
7,705
|
|||||||||
Noninterest
expense
|
19,888
|
19,790
|
19,684
|
19,207
|
|||||||||
Net
income
|
8,890
|
9,083
|
8,478
|
7,961
|
|||||||||
Per
common share:
|
|||||||||||||
Basic
earnings per share
|
$
|
0.59
|
$
|
0.61
|
$ |
0.57
|
$
|
0.54
|
|||||
Diluted
earnings per share
|
0.58
|
0.60
|
0.56
|
0.53
|
|||||||||
Dividends
declared
|
0.26
|
0.24
|
0.24
|
0.24
|
|||||||||
Common
stock price:
|
|||||||||||||
High
|
$
|
34.69
|
$
|
35.01
|
$
|
33.78
|
$
|
32.90
|
|||||
Low
|
30.12
|
30.77
|
27.94
|
28.00
|
|||||||||
Last
trade
|
30.75
|
32.18
|
32.72
|
28.81
|
|||||||||
Selected
ratios:
|
|||||||||||||
Return
on average assets, annualized
|
1.23
|
%
|
1.26
|
%
|
1.21
|
%
|
1.18
|
%
|
|||||
Return
on average common equity, annualized
|
13.94
|
% |
14.50
|
% |
13.96
|
% |
13.50
|
% | |||||
Net
interest margin, annualized
|
4.12
|
% |
4.08
|
% |
3.95
|
% |
3.97
|
% | |||||
2004
|
|||||||||||||
Net
interest income
|
$
|
24,392
|
$
|
23,485
|
$
|
22,654
|
$
|
22,681
|
|||||
Net
interest income, taxable equivalent basis
|
24,794
|
23,883
|
23,039
|
23,070
|
|||||||||
Provision
for loan losses
|
2,685
|
2,045
|
1,785
|
2,133
|
|||||||||
Noninterest
income
|
8,207
|
8,575
|
9,120
|
8,015
|
|||||||||
Noninterest
expense
|
18,712
|
18,917
|
18,772
|
18,194
|
|||||||||
Net
income
|
7,900
|
8,014
|
7,756
|
7,280
|
|||||||||
Per
common share:
|
|||||||||||||
Basic
earnings per share
|
$
|
0.53
|
$
|
0.54
|
$
|
0.53
|
$
|
0.49
|
|||||
Diluted
earnings per share
|
0.52
|
0.53
|
0.52
|
0.48
|
|||||||||
Dividends
declared
|
0.24
|
0.21
|
0.21
|
0.21
|
|||||||||
Common
stock price:
|
|||||||||||||
High
|
$
|
34.48
|
$
|
29.55
|
$
|
31.18
|
$
|
30.00
|
|||||
Low
|
28.18
|
26.56
|
25.84
|
25.16
|
|||||||||
Last
trade
|
32.36
|
28.26
|
27.73
|
30.00
|
|||||||||
Selected
ratios:
|
|||||||||||||
Return
on average assets, annualized
|
1.17
|
%
|
1.26
|
%
|
1.26
|
%
|
1.18
|
%
|
|||||
Return
on average common equity, annualized
|
13.31
|
% |
13.83
|
% |
13.81
|
% |
12.97
|
% | |||||
Net
interest margin, annualized
|
3.97
|
% |
4.08
|
% |
4.09
|
% |
4.09
|
% |
(in
thousands except per share amounts)
|
||||||||||||||||
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|||
Interest
income
|
$
|
160,162
|
$
|
130,401
|
$
|
128,514
|
$
|
146,550
|
$
|
176,835
|
||||||
Interest
expense
|
56,957
|
37,189
|
43,895
|
57,293
|
93,717
|
|||||||||||
Net
interest income
|
103,205
|
93,212
|
84,619
|
89,257
|
83,118
|
|||||||||||
Provision
for loan losses
|
8,285
|
8,648
|
9,332
|
10,086
|
9,185
|
|||||||||||
Noninterest
income
|
33,467
|
33,917
|
36,372
|
27,928
|
23,774
|
|||||||||||
Noninterest
expense
|
78,569
|
74,595
|
70,735
|
67,341
|
64,938
|
|||||||||||
Income
before income taxes
|
49,818
|
43,886
|
40,924
|
39,758
|
32,769
|
|||||||||||
Income
taxes
|
15,406
|
12,936
|
12,033
|
12,158
|
10,497
|
|||||||||||
Net
income
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
$
|
27,600
|
$
|
22,272
|
||||||
Per
common share:
|
||||||||||||||||
Basic
earnings per share
|
$
|
2.31
|
$
|
2.09
|
$
|
1.95
|
$
|
1.83
|
$
|
1.45
|
||||||
Cash
dividends declared-
|
$
|
0.98
|
$
|
0.87
|
$
|
0.75
|
$
|
0.65
|
$
|
0.61
|
||||||
as
a % of net income
|
42.42
|
%
|
41.63
|
%
|
38.46
|
%
|
35.52
|
%
|
42.07
|
%
|
||||||
Book
value, end of year
|
$
|
16.93
|
$
|
15.91
|
$
|
14.95
|
$
|
14.02
|
$
|
12.60
|
||||||
Market
price, end of year
|
$
|
30.75
|
$
|
32.36
|
$
|
27.46
|
$
|
20.78
|
$
|
17.85
|
||||||
Market
value to book value, end of year
|
1.82
|
x |
2.03
|
x |
1.84
|
x |
1.48
|
x |
1.42
|
x | ||||||
Price/earnings
ratio, end of year
|
13.31
|
x |
15.48
|
x |
14.08
|
x |
11.36
|
x |
12.31
|
x | ||||||
Cash
dividend yield, end of year
|
3.19
|
%
|
2.69
|
%
|
2.73
|
%
|
3.13
|
%
|
3.42
|
%
|
||||||
At
year-end:
|
||||||||||||||||
Total
assets
|
$
|
2,849,213
|
$
|
2,709,094
|
$
|
2,474,039
|
$
|
2,487,911
|
$
|
2,503,905
|
||||||
Long-term
debt
|
59,500
|
59,500
|
59,500
|
60,604
|
47,944
|
|||||||||||
Shareholders’
equity
|
253,945
|
236,169
|
221,393
|
209,419
|
191,606
|
|||||||||||
Averages:
|
||||||||||||||||
Assets
|
$
|
2,815,688
|
$
|
2,543,272
|
$
|
2,492,286
|
$
|
2,467,469
|
$
|
2,444,695
|
||||||
Deposits
|
2,217,735
|
2,078,691
|
2,109,752
|
2,110,714
|
2,094,296
|
|||||||||||
Earning
assets
|
2,599,516
|
2,337,540
|
2,292,251
|
2,268,579
|
2,256,341
|
|||||||||||
Loans
|
2,024,756
|
1,816,146
|
1,658,289
|
1,660,912
|
1,748,241
|
|||||||||||
Shareholders’
equity
|
246,119
|
229,561
|
215,086
|
202,562
|
187,899
|
|||||||||||
Profitability
ratios:
|
||||||||||||||||
Return
on average assets
|
1.22
|
%
|
1.22
|
%
|
1.16
|
%
|
1.12
|
%
|
0.91
|
%
|
||||||
Return
on average equity
|
13.98
|
13.48
|
13.43
|
13.63
|
11.85
|
|||||||||||
Capital
ratios:
|
||||||||||||||||
Equity
to assets, end of year
|
8.91
|
%
|
8.72
|
%
|
8.95
|
%
|
8.42
|
%
|
7.65
|
%
|
||||||
Average
equity to average assets
|
8.74
|
9.03
|
8.63
|
8.21
|
7.69
|
|||||||||||
Risk
based capital ratios:
|
||||||||||||||||
Tier
1 capital
|
||||||||||||||||
(to
average assets)
|
8.94
|
%
|
8.78
|
%
|
8.73
|
%
|
8.23
|
%
|
6.44
|
%
|
||||||
Tier
1 capital
|
||||||||||||||||
(to
risk weighted assets)
|
11.52
|
11.82
|
11.35
|
10.98
|
9.11
|
|||||||||||
Total
capital
|
||||||||||||||||
(to
risk weighted assets)
|
12.76
|
13.07
|
12.60
|
12.22
|
10.32
|
|||||||||||
Other
significant ratios:
|
||||||||||||||||
Allowance
to net loans, end of year
|
1.40
|
%
|
1.42
|
%
|
1.42
|
%
|
1.42
|
%
|
1.38
|
%
|
||||||
Allowance
to nonperforming loans, end of year
|
137.87
|
134.41
|
145.93
|
102.34
|
70.27
|
|||||||||||
Nonperforming
assets to loans and foreclosed properties, end of year
|
1.27
|
1.30
|
1.35
|
1.56
|
2.08
|
|||||||||||
Net
interest margin
|
4.03
|
4.05
|
3.76
|
4.02
|
3.77
|
|||||||||||
Other
statistics:
|
||||||||||||||||
Average
common shares outstanding
|
14,908
|
14,811
|
14,821
|
15,095
|
15,329
|
|||||||||||
Number
of full-time equivalent employees, end of year
|
1,003
|
954
|
901
|
874
|
883
|
(in
thousands, except per share amounts)
Years
ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
||||||
Net
income as reported
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
|||||||
Stock-based
compensation expense
|
(994
|
)
|
(558
|
)
|
(614
|
)
|
|||||||
Tax
effect
|
141
|
142
|
110
|
||||||||||
Net
income pro forma
|
$
|
33,559
|
$
|
30,534
|
$
|
28,387
|
|||||||
Basic
net income per share
|
As
reported
|
$
|
2.31
|
$
|
2.09
|
$
|
1.95
|
||||||
|
Pro forma |
2.25
|
2.06
|
1.92
|
|||||||||
Diluted
net income per share
|
As
reported
|
$
|
2.27
|
$
|
2.05
|
$
|
1.93
|
||||||
|
Pro forma |
2.22
|
2.02
|
1.89
|
Noninterest
Income Summary
|
|||||||
(in
thousands)
|
Year
Ended
2005
|
|
|
Year
Ended
2004
|
|
||
Deposit
related fees
|
$
|
18,050
|
$
|
17,658
|
|||
Loan
related fees
|
5,331
|
5,203
|
|||||
Mortgage
servicing rights
|
307
|
46
|
|||||
Trust
revenue
|
3,067
|
2,456
|
|||||
Gains
on sales of loans
|
1,481
|
1,619
|
|||||
Securities
gains
|
3
|
639
|
|||||
Other
revenue
|
5,228
|
6,296
|
|||||
Total
noninterest income
|
$
|
33,467
|
$
|
33,917
|
Noninterest
Income Summary
|
|||||||
(in
thousands)
|
Year
Ended
2004
|
|
|
Year
Ended
2003
|
|||
Deposit
related fees
|
$
|
17,658
|
$
|
17,057
|
|||
Loan
related fees
|
5,203
|
4,644
|
|||||
Mortgage
servicing rights
|
46
|
(1,269
|
)
|
||||
Trust
revenue
|
2,456
|
2,457
|
|||||
Gains
on sales of loans
|
1,619
|
5,693
|
|||||
Securities
gains
|
639
|
3,042
|
|||||
Other
revenue
|
6,296
|
4,748
|
|||||
Total
noninterest income
|
$
|
33,917
|
$
|
36,372
|
Board
Authorizations
|
Repurchases*
|
Shares
Available for Repurchase
|
||
Average
Price ($)
|
#
of Shares
|
|||
1998
|
500,000
|
-
|
0
|
|
1999
|
0
|
15.89
|
131,517
|
|
2000
|
1,000,000
|
11.27
|
694,064
|
|
2001
|
0
|
14.69
|
444,945
|
|
2002
|
0
|
19.48
|
360,287
|
|
2003
|
1,000,000
|
21.58
|
235,668
|
|
2004
|
0
|
25.45
|
55,000
|
|
2005
|
0
|
-
|
0
|
|
Total
|
2,500,000
|
15.59
|
1,921,481
|
578,519
|
Change
in Interest Rates
(basis
points)
|
Percentage
Change in Net Interest Income
(12
Months)
|
+200
|
5.11%
|
-200
|
(5.32)%
|
Change
in Interest Rates
(basis
points)
|
Percentage
Change in Net Interest Income
(12
Months)
|
+200
|
5.26%
|
-200
|
(5.42)%
|
Contractual
Obligations:
|
Payments
Due by Period
|
||||||||||||
(in
thousands)
|
Total
|
|
|
1
Year
|
|
|
2-5
Years
|
|
|
After
5 Years
|
|
||
Deposits
without stated maturity
|
$
|
1,063,751
|
$
|
1,063,751
|
$
|
0
|
$
|
0
|
|||||
Certificates
of deposit
|
1,182,800
|
1,044,048
|
137,840
|
912
|
|||||||||
Repurchase
agreements and other short-term borrowings
|
146,641
|
128,756
|
17,885
|
0
|
|||||||||
Advances
from Federal Home Loan Bank
|
122,835
|
40,590
|
81,190
|
1,055
|
|||||||||
Interest
on advances from Federal Home Loan Bank*
|
7,585
|
4,020
|
3,517
|
48
|
|||||||||
Long-term
debt
|
59,500
|
0
|
0
|
59,500
|
|||||||||
Interest
on long-term debt*
|
123,839
|
5,327
|
21,310
|
97,202
|
|||||||||
Annual
rental commitments under leases
|
11,975
|
1,335
|
2,990
|
7,650
|
|||||||||
Total
|
$
|
2,718,926
|
$
|
2,287,827
|
$
|
264,732
|
$
|
166,367
|
Other
Commitments:
|
Amount
of Commitment - Expiration by Period
|
||||||||||||
(in
thousands)
|
Total
|
|
|
1
Year
|
|
|
2-5
Years
|
|
|
After
5 Years
|
|||
Standby
letters of credit
|
$
|
54,948
|
$
|
49,237
|
$
|
5,711
|
$
|
0
|
|||||
Commitments
to extend credit
|
380,904
|
267,836
|
103,835
|
9,233
|
|||||||||
Total
|
$
|
435,852
|
$
|
317,073
|
$
|
109,546
|
$
|
9,233
|
(dollars
in thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Assets:
|
|||||||
Cash
and due from banks
|
$
|
91,066
|
$
|
78,725
|
|||
Federal
funds sold
|
31,145
|
50,855
|
|||||
Securities
available-for-sale and other at fair value
|
|||||||
(amortized
cost of $428,923 and $480,671, respectively)
|
422,253
|
482,280
|
|||||
Securities
held-to-maturity at amortized cost
|
|||||||
(fair
value of $46,528 and $61,947, respectively)
|
48,444
|
62,671
|
|||||
Loans
held for sale
|
135
|
0
|
|||||
Loans
|
2,107,344
|
1,902,519
|
|||||
Allowance
for loan losses
|
(29,506
|
)
|
(27,017
|
)
|
|||
Net
loans
|
2,077,838
|
1,875,502
|
|||||
Premises
and equipment, net
|
57,966
|
53,111
|
|||||
Goodwill
|
63,523
|
60,122
|
|||||
Core
deposit intangible (net of accumulated amortization of $4,319
and
|
|||||||
$3,711,
respectively)
|
3,186
|
3,249
|
|||||
Other
assets
|
53,657
|
42,579
|
|||||
Total
assets
|
$
|
2,849,213
|
$
|
2,709,094
|
|||
Liabilities
and shareholders’ equity:
|
|||||||
Deposits
|
|||||||
Noninterest
bearing
|
$
|
445,929
|
$
|
403,792
|
|||
Interest
bearing
|
1,800,622
|
1,736,626
|
|||||
Total
deposits
|
2,246,551
|
2,140,418
|
|||||
Repurchase
agreements
|
129,156
|
88,404
|
|||||
Federal
funds purchased and other short-term borrowings
|
17,485
|
4,240
|
|||||
Advances
from Federal Home Loan Bank
|
122,835
|
162,391
|
|||||
Long-term
debt
|
59,500
|
59,500
|
|||||
Other
liabilities
|
19,741
|
17,972
|
|||||
Total
liabilities
|
2,595,268
|
2,472,925
|
|||||
Shareholders’
equity:
|
|||||||
Preferred
stock, 300,000 shares authorized and unissued
|
|||||||
Common
stock, $5 par value, shares authorized 25,000,000;
|
|||||||
shares
outstanding 2005 - 14,997,369; 2004 - 14,845,217
|
74,987
|
74,226
|
|||||
Capital
surplus
|
147,626
|
145,023
|
|||||
Retained
earnings
|
35,667
|
15,874
|
|||||
Accumulated
other comprehensive income (loss), net of tax
|
(4,335
|
)
|
1,046
|
||||
Total
shareholders’ equity
|
253,945
|
236,169
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
2,849,213
|
$
|
2,709,094
|
(in
thousands except per share data)
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Interest
income:
|
||||||||||
Interest
and fees on loans, including loans held for sale
|
$
|
137,291
|
$
|
111,181
|
$
|
108,885
|
||||
Interest
and dividends on securities
|
||||||||||
Taxable
|
18,892
|
16,409
|
16,667
|
|||||||
Tax
exempt
|
2,104
|
2,204
|
2,215
|
|||||||
Other,
including interest on federal funds sold
|
1,875
|
607
|
747
|
|||||||
Total
interest income
|
160,162
|
130,401
|
128,514
|
|||||||
Interest
expense:
|
||||||||||
Interest
on deposits
|
43,011
|
28,460
|
37,210
|
|||||||
Interest
on repurchase agreements and other short-term borrowings
|
3,819
|
1,568
|
1,132
|
|||||||
Interest
on advances from Federal Home Loan Bank
|
4,872
|
1,907
|
230
|
|||||||
Interest
on long-term debt
|
5,255
|
5,254
|
5,323
|
|||||||
Total
interest expense
|
56,957
|
37,189
|
43,895
|
|||||||
Net
interest income
|
103,205
|
93,212
|
84,619
|
|||||||
Provision
for loan losses
|
8,285
|
8,648
|
9,332
|
|||||||
Net
interest income after provision for loan losses
|
94,920
|
84,564
|
75,287
|
|||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
18,050
|
17,658
|
17,057
|
|||||||
Gains
on sales of loans, net
|
1,481
|
1,619
|
5,693
|
|||||||
Trust
income
|
3,067
|
2,456
|
2,457
|
|||||||
Securities
gains, net
|
3
|
639
|
3,042
|
|||||||
Other
|
10,866
|
11,545
|
8,123
|
|||||||
Total
noninterest income
|
33,467
|
33,917
|
36,372
|
|||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
42,535
|
39,501
|
34,593
|
|||||||
Occupancy,
net
|
6,387
|
5,629
|
5,819
|
|||||||
Equipment
|
4,352
|
3,855
|
3,688
|
|||||||
Data
processing
|
4,479
|
4,166
|
3,841
|
|||||||
Stationery,
printing, and office supplies
|
1,525
|
1,461
|
1,407
|
|||||||
Taxes
other than payroll, property, and income
|
3,103
|
3,197
|
2,772
|
|||||||
FDIC
insurance
|
289
|
301
|
319
|
|||||||
Legal
and professional fees
|
2,855
|
3,187
|
3,937
|
|||||||
Other
|
13,044
|
13,298
|
14,359
|
|||||||
Total
noninterest expense
|
78,569
|
74,595
|
70,735
|
|||||||
Income
before income taxes
|
49,818
|
43,886
|
40,924
|
|||||||
Income
taxes
|
15,406
|
12,936
|
12,033
|
|||||||
Net
income
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
||||
Basic
earnings per share
|
$
|
2.31
|
$
|
2.09
|
$
|
1.95
|
||||
Diluted
earnings per share
|
2.27
|
2.05
|
1.93
|
(in
thousands except per share and share amounts)
|
Common
Shares
|
|
|
Common
Stock
|
|
|
Capital
Surplus
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other Comprehensive Income (Loss), Net of Tax
|
|
|
Total
|
|
||
Balance,
January 1, 2003
|
12,348,177
|
$
|
61,741
|
$
|
73,723
|
$
|
66,540
|
$
|
7,415
|
$
|
209,419
|
||||||||
Net
income
|
28,891
|
28,891
|
|||||||||||||||||
Net
change in unrealized depreciation on securities available-for-sale,
net of
tax of $1,385
|
(2,572
|
)
|
(2,572
|
)
|
|||||||||||||||
Comprehensive
income
|
26,319
|
||||||||||||||||||
Cash
dividends declared ($0.75 per share)
|
(11,055
|
)
|
(11,055
|
)
|
|||||||||||||||
To
record 10% common stock dividend
|
1,222,853
|
6,114
|
34,599
|
(40,713
|
)
|
0
|
|||||||||||||
Issuance
of common stock
|
86,289
|
431
|
1,389
|
1,820
|
|||||||||||||||
Purchase
of common stock
|
(195,719
|
)
|
(978
|
)
|
(4,132
|
)
|
(5,110
|
)
|
|||||||||||
Balance,
December 31, 2003
|
13,461,600
|
67,308
|
105,579
|
43,663
|
4,843
|
221,393
|
|||||||||||||
Net
income
|
30,950
|
30,950
|
|||||||||||||||||
Net
change in unrealized depreciation on securities available-for-sale,
net of
tax of $2,044
|
(3,797
|
)
|
(3,797
|
)
|
|||||||||||||||
Comprehensive
income
|
27,153
|
||||||||||||||||||
Cash
dividends declared ($0.87 per share)
|
(12,854
|
)
|
(12,854
|
)
|
|||||||||||||||
To
record 10% common stock dividend
|
1,349,146
|
6,746
|
39,139
|
(45,885
|
)
|
0
|
|||||||||||||
Issuance
of common stock
|
84,471
|
422
|
1,409
|
1,831
|
|||||||||||||||
Purchase
of common stock
|
(50,000
|
)
|
(250
|
)
|
(1,150
|
)
|
(1,400
|
)
|
|||||||||||
Other
|
46
|
46
|
|||||||||||||||||
Balance,
December 31, 2004
|
14,845,217
|
74,226
|
145,023
|
15,874
|
1,046
|
236,169
|
|||||||||||||
Net
income
|
34,412
|
34,412
|
|||||||||||||||||
Net
change in unrealized depreciation on securities available-for-sale,
net of
tax of $2,898
|
(5,381
|
)
|
(5,381
|
)
|
|||||||||||||||
Comprehensive
income
|
29,031
|
||||||||||||||||||
Cash
dividends declared ($0.98 per share)
|
(14,619
|
)
|
(14,619
|
)
|
|||||||||||||||
Issuance
of common stock
|
152,152
|
761
|
2,603
|
3,364
|
|||||||||||||||
Balance,
December 31, 2005
|
14,997,369
|
$
|
74,987
|
$
|
147,626
|
$
|
35,667
|
$
|
(4,335
|
)
|
$
|
253,945
|
(in
thousands)
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
and amortization
|
5,141
|
4,469
|
4,418
|
|||||||
Change
in net deferred tax asset
|
745
|
1,886
|
561
|
|||||||
Provision
for loan and other real estate losses
|
8,410
|
8,934
|
9,541
|
|||||||
Securities
gains
|
(3
|
)
|
(796
|
)
|
(3,404
|
)
|
||||
Securities
losses
|
0
|
157
|
362
|
|||||||
Gains
on sale of mortgage loans held for sale
|
(1,493
|
)
|
(1,619
|
)
|
(5,378
|
)
|
||||
Gains
(losses) on sale of other loans
|
13
|
0
|
(315
|
)
|
||||||
Gains
(losses) on sale of assets, net
|
(28
|
)
|
(238
|
)
|
90
|
|||||
Proceeds
from sale of mortgage loans held for sale
|
66,883
|
68,573
|
195,794
|
|||||||
Funding
of loans held for sale
|
(65,525
|
)
|
(66,639
|
)
|
(188,452
|
)
|
||||
Amortization
of securities premiums, net
|
1,682
|
1,252
|
1,435
|
|||||||
Changes
in:
|
||||||||||
Other
liabilities
|
3,003
|
1,153
|
2,306
|
|||||||
Other
assets
|
(7,688
|
)
|
4,938
|
(8,549
|
)
|
|||||
Net
cash provided by operating activities
|
45,552
|
53,020
|
37,300
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Securities
available-for-sale:
|
||||||||||
Proceeds
from sales
|
53,850
|
141,801
|
189,628
|
|||||||
Proceeds
from prepayments and maturities
|
106,721
|
95,166
|
138,504
|
|||||||
Purchase
of securities
|
(108,082
|
)
|
(303,485
|
)
|
(224,837
|
)
|
||||
Securities
held-to-maturity:
|
||||||||||
Proceeds
from prepayments and maturities
|
13,966
|
26,027
|
44,646
|
|||||||
Purchase
of securities
|
0
|
(1,562
|
)
|
(81,060
|
)
|
|||||
Proceeds
from sale of loans
|
105
|
0
|
7,315
|
|||||||
Change
in loans, net
|
(142,112
|
)
|
(174,166
|
)
|
(124,712
|
)
|
||||
Purchase
of premises, equipment, and other real estate
|
(5,321
|
)
|
(7,039
|
)
|
(3,065
|
)
|
||||
Proceeds
from sale of premises and equipment
|
32
|
35
|
15
|
|||||||
Proceeds
from sale of other real estate and other repossessed
assets
|
3,557
|
3,846
|
4,134
|
|||||||
Additions
in other real estate owned
|
(327
|
)
|
0
|
0
|
||||||
Net
cash paid in acquisition
|
(4,313
|
)
|
0
|
0
|
||||||
Net
cash used in investing activities
|
(81,924
|
)
|
(219,377
|
)
|
(49,432
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Change
in deposits, net
|
36,317
|
72,803
|
(60,101
|
)
|
||||||
Change
in repurchase agreements and other short-term borrowings,
net
|
53,997
|
(12,649
|
)
|
36,862
|
||||||
Advances
from Federal Home Loan Bank
|
0
|
200,000
|
0
|
|||||||
Payments
on advances from Federal Home Loan Bank
|
(50,056
|
)
|
(40,801
|
)
|
(2,425
|
)
|
||||
Payments
on long-term debt
|
0
|
0
|
(1,104
|
)
|
||||||
Issuance
of common stock
|
3,364
|
1,831
|
1,820
|
|||||||
Purchase
of common stock
|
0
|
(1,400
|
)
|
(5,110
|
)
|
|||||
Other
equity adjustments
|
0
|
46
|
0
|
|||||||
Dividends
paid
|
(14,619
|
)
|
(12,854
|
)
|
(11,055
|
)
|
||||
Net
cash provided by (used in) financing activities
|
29,003
|
206,976
|
(41,113
|
)
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
(7,369
|
)
|
40,619
|
(53,245
|
)
|
|||||
Cash
and cash equivalents at beginning of year
|
129,580
|
88,961
|
142,206
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
122,211
|
$
|
129,580
|
$
|
88,961
|
(in
thousands, except per share amounts)
Years
ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
|||||
Net
income as reported
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
|||||||
Stock-based
compensation expense
|
(994
|
)
|
(558
|
)
|
(614
|
)
|
|||||||
Tax
effect
|
141
|
142
|
110
|
||||||||||
Net
income pro forma
|
$
|
33,559
|
$
|
30,534
|
$
|
28,387
|
|||||||
Basic
net income per share
|
As
reported
|
$
|
2.31
|
$
|
2.09
|
$
|
1.95
|
||||||
|
Pro forma |
2.25
|
2.06
|
1.92
|
|||||||||
Diluted
net income per share
|
As
reported
|
$
|
2.27
|
$
|
2.05
|
$
|
1.93
|
||||||
|
Pro Forma |
2.22
|
2.02
|
1.89
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|
||
U.S.
Treasury and government agencies
|
$
|
2,005
|
$
|
0
|
$
|
0
|
$
|
2,005
|
|||||
State
and political subdivisions
|
45,911
|
1,058
|
(37
|
)
|
46,932
|
||||||||
U.S.
agency mortgage-backed pass through certificates
|
295,822
|
773
|
(7,964
|
)
|
288,631
|
||||||||
Collateralized
mortgage obligations
|
1,003
|
9
|
0
|
1,012
|
|||||||||
Other
debt securities
|
17,500
|
0
|
(509
|
)
|
16,991
|
||||||||
Total
debt securities
|
362,241
|
1,840
|
(8,510
|
)
|
355,571
|
||||||||
Marketable
equity securities
|
40,000
|
0
|
0
|
40,000
|
|||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
26,682
|
0
|
0
|
26,682
|
|||||||||
$
|
428,923
|
$
|
1,840
|
$
|
(8,510
|
)
|
$
|
422,253
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|
||
State
and political subdivisions
|
$
|
3,134
|
$
|
39
|
$
|
(191
|
)
|
$
|
2,982
|
||||
U.S.
agency mortgage-backed pass through certificates
|
45,310
|
0
|
(1,764
|
)
|
43,546
|
||||||||
$
|
48,444
|
$
|
39
|
$
|
(1,955
|
)
|
$
|
46,528
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|||
U.S.
Treasury and government agencies
|
$
|
1,006
|
$
|
0
|
$
|
(2
|
)
|
$
|
1,004
|
||||
State
and political subdivisions
|
47,048
|
2,387
|
0
|
49,435
|
|||||||||
U.S.
agency mortgage-backed pass through certificates
|
379,503
|
2,323
|
(2,992
|
)
|
378,834
|
||||||||
Collateralized
mortgage obligations
|
2,336
|
58
|
0
|
2,394
|
|||||||||
Other
debt securities
|
10,000
|
0
|
(165
|
)
|
9,835
|
||||||||
Total
debt securities
|
439,893
|
4,768
|
(3,159
|
)
|
441,502
|
||||||||
Marketable
equity securities
|
15,700
|
0
|
0
|
15,700
|
|||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
25,078
|
0
|
0
|
25,078
|
|||||||||
$
|
480,671
|
$
|
4,768
|
$
|
(3,159
|
)
|
$
|
482,280
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|
||
U.S.
Treasury and government agencies
|
$
|
500
|
$
|
0
|
$
|
0
|
$
|
500
|
|||||
State
and political subdivisions
|
3,285
|
92
|
(42
|
)
|
3,335
|
||||||||
U.S.
agency mortgage-backed pass through certificates
|
58,886
|
0
|
(774
|
)
|
58,112
|
||||||||
$
|
62,671
|
$
|
92
|
$
|
(816
|
)
|
$
|
61,947
|
Available-for-Sale
and Other
|
Held-to-Maturity
|
||||||||||||
(in
thousands)
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|||
Due
in one year or less
|
$
|
3,561
|
$
|
3,569
|
$
|
0
|
$
|
0
|
|||||
Due
after one through five years
|
26,191
|
26,886
|
1,390
|
1,421
|
|||||||||
Due
after five through ten years
|
18,164
|
18,481
|
199
|
206
|
|||||||||
Due
after ten years
|
0
|
0
|
1,544
|
1,354
|
|||||||||
Mortgage-backed
securities and collateralized mortgage obligations
|
296,825
|
289,644
|
45,311
|
43,547
|
|||||||||
Other
securities
|
17,500
|
16,991
|
0
|
0
|
|||||||||
Total
debt securities
|
362,241
|
355,571
|
48,444
|
46,528
|
|||||||||
Marketable
equity securities
|
40,000
|
40,000
|
0
|
0
|
|||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
26,682
|
26,682
|
0
|
0
|
|||||||||
$
|
428,923
|
$
|
422,253
|
$
|
48,444
|
$
|
46,528
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|||
Less
Than 12 Months
|
||||||||||
States
and political subdivision
|
$
|
4,701
|
$
|
(37
|
)
|
$
|
4,664
|
|||
U.S.
agency mortgage-backed pass through certificates
|
22,669
|
(723
|
)
|
21,946
|
||||||
Other
debt securities
|
7,500
|
(218
|
)
|
7,282
|
||||||
34,870
|
(978
|
)
|
33,892
|
|||||||
12
Months or More
|
||||||||||
U.S.
agency mortgage-backed pass through certificates
|
244,899
|
(7,242
|
)
|
237,657
|
||||||
Other
debt securities
|
10,000
|
(291
|
)
|
9,709
|
||||||
254,899
|
(7,533
|
)
|
247,366
|
|||||||
Total
|
||||||||||
States
and political subdivision
|
4,701
|
(37
|
)
|
4,664
|
||||||
U.S.
agency mortgage-backed pass through certificates
|
267,568
|
(7,965
|
)
|
259,603
|
||||||
Other
debt securities
|
17,500
|
(509
|
)
|
16,991
|
||||||
$
|
289,769
|
$
|
(8,511
|
)
|
$
|
281,258
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|
||
Less
Than 12 Months
|
||||||||||
States
and political subdivision
|
$
|
1,545
|
$
|
(191
|
)
|
$
|
1,354
|
|||
12
Months or More
|
||||||||||
U.S.
agency mortgage-backed pass through certificates
|
45,311
|
(1,764
|
)
|
43,547
|
||||||
Total
|
||||||||||
States
and political subdivision
|
1,545
|
(191
|
)
|
1,354
|
||||||
U.S.
agency mortgage-backed pass through certificates
|
45,311
|
(1,764
|
)
|
43,547
|
||||||
$
|
46,856
|
$
|
(1,955
|
)
|
$
|
44,901
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|||
Less
Than 12 Months
|
||||||||||
U.S.
Treasury and government agencies
|
$
|
1,006
|
$
|
(2
|
)
|
$
|
1,004
|
|||
U.S.
agency mortgage-backed pass through certificates
|
282,272
|
(2,264
|
)
|
280,008
|
||||||
Other
debt securities
|
10,000
|
(165
|
)
|
9,835
|
||||||
293,278
|
(2,431
|
)
|
290,847
|
|||||||
12
Months or More
|
||||||||||
U.S.
agency mortgage-backed pass through certificates
|
30,070
|
(728
|
)
|
29,342
|
||||||
Total
|
||||||||||
U.S.
Treasury and government agencies
|
1,006
|
(2
|
)
|
1,004
|
||||||
U.S.
agency mortgage-backed pass through certificates
|
312,342
|
(2,992
|
)
|
309,350
|
||||||
Other
debt securities
|
10,000
|
(165
|
)
|
9,835
|
||||||
$
|
323,348
|
$
|
(3,159
|
)
|
$
|
320,189
|
(in
thousands)
|
Amortized
Cost
|
|
|
Gross
Unrealized Losses
|
|
|
Fair
Value
|
|||
Less
Than 12 Months
|
||||||||||
State
and political subdivisions
|
$
|
1,562
|
$
|
(42
|
)
|
$
|
1,520
|
|||
U.S.
agency mortgage-backed pass through certificates
|
58,886
|
(774
|
)
|
58,112
|
||||||
$
|
60,448
|
$
|
(816
|
)
|
$
|
59,632
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Commercial
construction
|
$
|
115,721
|
$
|
75,078
|
|||
Commercial
secured by real estate
|
665,911
|
613,059
|
|||||
Commercial
other
|
301,828
|
276,921
|
|||||
Real
estate construction
|
51,232
|
30,456
|
|||||
Real
estate mortgage
|
542,809
|
499,410
|
|||||
Consumer
|
414,920
|
395,588
|
|||||
Equipment
lease financing
|
14,923
|
12,007
|
|||||
$
|
2,107,344
|
$
|
1,902,519
|
(in
thousands)
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Net
gain on sale of loans held for sale
|
$
|
1,480
|
$
|
1,619
|
$
|
5,693
|
||||
Net
loan servicing income (expense)
|
559
|
385
|
(1,019
|
)
|
||||||
Mortgage
banking income
|
$
|
2,039
|
$
|
2,004
|
$
|
4,674
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Balance,
beginning of year
|
$
|
4,225
|
$
|
6,054
|
$
|
3,456
|
||||
Additions
|
381
|
480
|
2,148
|
|||||||
Amortized
to expense
|
(638
|
)
|
(595
|
)
|
(656
|
)
|
||||
Valuation
adjustments
|
(308
|
)
|
(1,714
|
)
|
1,106
|
|||||
Balance,
end of year
|
$ |
3,660
|
$ |
4,225
|
$ |
6,054
|
||||
Valuation
allowance (included in above)
|
$
|
0
|
$
|
(615
|
)
|
$
|
(2,375
|
)
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|||
Balance,
beginning of year
|
$
|
27,017
|
$
|
24,653
|
$
|
23,271
|
||||
Provision
charged to operations
|
8,285
|
8,648
|
9,332
|
|||||||
Recoveries
|
3,413
|
3,304
|
3,754
|
|||||||
Charge-offs
|
(10,968
|
)
|
(9,588
|
)
|
(11,704
|
)
|
||||
Allowance
of acquired bank
|
1,759
|
0
|
0
|
|||||||
Balance,
end of year
|
$
|
29,506
|
$
|
27,017
|
$
|
24,653
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Land
and buildings
|
$
|
63,401
|
$
|
58,875
|
|||
Leasehold
improvements
|
5,749
|
5,333
|
|||||
Furniture,
fixtures, and equipment
|
37,010
|
33,523
|
|||||
Construction
in progress
|
1,553
|
765
|
|||||
107,713
|
98,496
|
||||||
Less
accumulated depreciation and amortization
|
(49,747
|
)
|
(45,385
|
)
|
|||
$
|
57,966
|
$
|
53,111
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Noninterest
bearing deposits
|
$
|
445,929
|
$
|
403,792
|
|||
NOW
accounts
|
19,542
|
15,101
|
|||||
Money
market deposits
|
383,070
|
378,531
|
|||||
Savings
|
215,210
|
223,953
|
|||||
Certificates
of deposit of $100,000 or more
|
411,749
|
389,011
|
|||||
Certificates
of deposit less than $100,000 and other time deposits
|
771,051
|
730,030
|
|||||
$
|
2,246,551
|
$
|
2,140,418
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Savings,
NOW, and money market accounts
|
$
|
8,787
|
$
|
5,360
|
$
|
6,309
|
||||
Certificates
of deposit of $100,000 or more
|
12,635
|
8,080
|
10,092
|
|||||||
Certificates
of deposit less than $100,000 and other time deposits
|
21,589
|
15,020
|
20,809
|
|||||||
$
|
43,011
|
$
|
28,460
|
$
|
37,210
|
(in
thousands)
|
2005
|
|
|
2004
|
|
||
Monthly
amortizing
|
$
|
1,835
|
$
|
2,391
|
|||
Term
|
121,000
|
160,000
|
|||||
$
|
122,835
|
$
|
162,391
|
Principal
Payments Due by Period at December 31, 2005
|
|||||||||||||||||||||||||||||||
(in
thousands)
|
Total
|
Within
1 Year
|
1-5
Years
|
5-10
Years
|
After
10 Years
|
||||||||||||||||||||||||||
Outstanding
advances, weighted average interest rate - 5.06%
|
$
|
1,835
|
$
|
632
|
$
|
1,148
|
$
|
37
|
$
|
18
|
Principal
Payments Due by Period at December 31, 2004
|
|||||||||||||||||||||||||||||||
(in
thousands)
|
Total
|
Within
1 Year
|
1-5
Years
|
5-10
Years
|
After
10 Years
|
||||||||||||||||||||||||||
Outstanding
advances, weighted average interest rate - 5.33%
|
$
|
2,391
|
$
|
604
|
$
|
1,120
|
$
|
646
|
$
|
21
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Advance
#143, 2.37%, due 8/30/05
|
$
|
0
|
$
|
40,000
|
|||
Advance
#144, 2.88%, due 8/30/06
|
40,000
|
40,000
|
|||||
Advance
#145, 3.31%, due 8/30/07
|
40,000
|
40,000
|
|||||
Advance
#146, 3.70%, due 8/30/08
|
40,000
|
40,000
|
|||||
Advance
#148, 1.76%, due 6/6/13
|
1,000
|
0
|
|||||
$
|
121,000
|
$
|
160,000
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|||
Subsidiaries:
|
|||||||
Repurchase
agreements
|
$
|
129,156
|
$
|
88,404
|
|||
Federal
funds purchased
|
17,485
|
4,240
|
|||||
$
|
146,641
|
$
|
92,644
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|
||
Parent:
|
|||||||
Junior
subordinated debentures, 9.00%, due 3/31/27
|
$
|
34,500
|
$
|
34,500
|
|||
Junior
subordinated debentures, 8.25%, due 3/31/32
|
25,000
|
25,000
|
|||||
$
|
59,500
|
$
|
59,500
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Current
income taxes
|
$
|
14,661
|
$
|
11,050
|
$
|
11,472
|
||||
Deferred
income taxes
|
745
|
1,886
|
561
|
|||||||
$
|
15,406
|
$
|
12,936
|
$
|
12,033
|
(in
thousands)
|
2005
|
|
|
2004
|
|||
Deferred
tax assets
|
|||||||
Allowance
for loan losses
|
$
|
10,327
|
$
|
9,729
|
|||
Net
operating loss carryfoward
|
981
|
0
|
|||||
Interest
on nonperforming loans
|
865
|
767
|
|||||
Other
|
1,733
|
1,271
|
|||||
Total
deferred tax assets
|
13,906
|
11,767
|
|||||
Deferred
tax liabilities
|
|||||||
Depreciation
|
(9,217
|
)
|
(7,775
|
)
|
|||
FHLB
stock dividends
|
(3,984
|
)
|
(3,586
|
)
|
|||
Other
|
(1,730
|
)
|
(2,222
|
)
|
|||
Total
deferred tax liabilities
|
(14,931
|
)
|
(13,583
|
)
|
|||
Net
deferred tax liability
|
$
|
(1,025
|
)
|
$
|
(1,816
|
)
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Tax
at statutory rate
|
$
|
17,436
|
$
|
15,360
|
$
|
14,323
|
||||
Tax-exempt
interest
|
(1,025
|
)
|
(1,023
|
)
|
(1,037
|
)
|
||||
Housing
and new market credits
|
(406
|
)
|
(903
|
)
|
(747
|
)
|
||||
Other,
net
|
(599
|
)
|
(498
|
)
|
(506
|
)
|
||||
$
|
15,406
|
$
|
12,936
|
$
|
12,033
|
December
31
|
2005
|
2004
|
2003
|
||||||||||||||||
|
Options
|
|
|
Weighted
Average Exercise Price
|
|
|
Options
|
|
|
Weighted
Average Exercise Price
|
|
|
Options
|
|
|
Weighted
Average Exercise Price
|
|||
Outstanding
at beginning of year
|
614,061
|
$
|
18.25
|
600,913
|
$
|
16.75
|
566,218
|
$
|
15.66
|
||||||||||
Granted
|
107,996
|
30.88
|
75,900
|
27.77
|
126,719
|
20.98
|
|||||||||||||
Exercised
|
(61,810
|
)
|
14.54
|
(52,292
|
)
|
15.07
|
(41,353
|
)
|
15.96
|
||||||||||
Forfeited/expired
|
(38,754
|
)
|
18.99
|
(10,460
|
)
|
17.07
|
(50,671
|
)
|
15.74
|
||||||||||
Outstanding
at end of year
|
621,493
|
$
|
20.77
|
614,061
|
$
|
18.25
|
600,913
|
$
|
16.75
|
||||||||||
Exercisable
at end of year
|
115,440
|
$
|
16.60
|
112,185
|
$
|
15.81
|
43,538
|
$
|
13.26
|
1998
Option Plan
|
|||||||
Remaining
Life
|
Outstanding
Options
|
|
|
Weighted
Average Price
|
|
||
Three
years
|
3,206
|
$
|
15.29
|
||||
Four
years
|
70,804
|
14.56
|
|||||
Five
years
|
74,536
|
11.83
|
|||||
Six
years
|
80,694
|
16.81
|
|||||
Seven
years
|
219,634
|
20.38
|
|||||
Eight
years
|
71,775
|
27.81
|
|||||
Nine
years
|
100,844
|
30.88
|
|||||
Total
outstanding
|
621,493
|
||||||
Weighted
average price
|
$
|
20.77
|
December
31
|
2005
|
2004
|
2003
|
||||||||||||||||
|
|
|
Options
|
|
|
Weighted
Average Exercise Price
|
|
|
Options
|
|
|
Weighted
Average Exercise Price
|
|
|
Options
|
|
|
Weighted
Average Exercise Price
|
|
Outstanding
at beginning of year
|
93,645
|
$
|
13.29
|
107,852
|
$
|
13.35
|
132,917
|
$
|
13.38
|
||||||||||
Exercised
|
(57,026
|
)
|
12.42
|
(13,212
|
)
|
13.28
|
(25,065
|
)
|
13.52
|
||||||||||
Forfeited/expired
|
0
|
0.00
|
(995
|
)
|
19.47
|
0
|
0.00
|
||||||||||||
Outstanding
at end of year
|
36,619
|
$
|
14.65
|
93,645
|
$
|
13.29
|
107,852
|
$
|
13.35
|
||||||||||
Exercisable
at end of year
|
36,619
|
$
|
14.65
|
93,645
|
$
|
13.29
|
107,852
|
$
|
13.35
|
1989
Option Plan
|
|||||||
Remaining
Life
|
Outstanding
Options
|
|
|
Weighted
Average Price
|
|||
One
year or less
|
31,787
|
$
|
13.94
|
||||
Two
years
|
4,832
|
19.33
|
|||||
Total
outstanding
|
36,619
|
||||||
Weighted
average price
|
$
|
14.65
|
(in
thousands)
|
Payments
|
|
|
Receipts
|
|
||
2006
|
$
|
1,335
|
$
|
785
|
|||
2007
|
1,042
|
773
|
|||||
2008
|
769
|
686
|
|||||
2009
|
625
|
567
|
|||||
2010
|
554
|
499
|
|||||
Thereafter
|
7,650
|
7,019
|
|||||
$
|
11,975
|
$
|
10,329
|
(in
thousands)
December
31
|
2005
|
2004
|
|||||||||||
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
Financial
assets
|
|||||||||||||
Cash
and cash equivalents
|
$
|
122,211
|
$
|
122,211
|
$
|
129,580
|
$
|
129,580
|
|||||
Securities
|
470,697
|
468,781
|
544,951
|
544,227
|
|||||||||
Loans
and loans held for sale
|
2,107,479
|
2,099,335
|
1,902,519
|
1,895,139
|
|||||||||
$
|
2,700,387
|
$
|
2,690,327
|
$
|
2,577,050
|
$
|
2,568,946
|
||||||
Financial
liabilities
|
|||||||||||||
Deposits
|
$
|
2,246,551
|
$
|
2,236,357
|
$
|
2,140,418
|
$
|
2,143,750
|
|||||
Short-term
borrowings
|
146,641
|
146,308
|
92,644
|
92,369
|
|||||||||
Advances
from Federal Home Loan Bank
|
122,835
|
117,260
|
162,391
|
156,364
|
|||||||||
Long-term
debt
|
59,500
|
61,412
|
59,500
|
66,390
|
|||||||||
$
|
2,575,527
|
$
|
2,561,337
|
$
|
2,454,953
|
$
|
2,458,873
|
(in
thousands)
|
2005
|
|
|
2004
|
|
||
Standby
letters of credit
|
$
|
54,948
|
$
|
39,313
|
|||
Commitments
to extend credit
|
380,904
|
326,784
|
|
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well-Capitalized Under Prompt Corrective Action
Provision
|
|||||||||||||||
(in
thousands)
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
||
As
of December 31, 2005:
|
|||||||||||||||||||
Tier
1 capital
|
|||||||||||||||||||
(to
average assets)
|
$
|
250,375
|
8.94
|
%
|
$
|
112,025
|
4.00
|
%
|
$
|
140,031
|
5.00
|
%
|
|||||||
Tier
1 capital
|
|||||||||||||||||||
(to
risk weighted assets)
|
250,375
|
11.52
|
86,936
|
4.00
|
130,404
|
6.00
|
|||||||||||||
Total
capital
|
|||||||||||||||||||
(to
risk weighted assets)
|
277,520
|
12.76
|
173,994
|
8.00
|
217,492
|
10.00
|
|||||||||||||
As
of December 31, 2004:
|
|||||||||||||||||||
Tier
1 capital
|
|||||||||||||||||||
(to
average assets)
|
$
|
230,784
|
8.78
|
%
|
$
|
105,141
|
4.00
|
%
|
$
|
131,426
|
5.00
|
%
|
|||||||
Tier
1 capital
|
|||||||||||||||||||
(to
risk weighted assets)
|
230,784
|
11.82
|
78,099
|
4.00
|
117,149
|
6.00
|
|||||||||||||
Total
capital
|
|||||||||||||||||||
(to
risk weighted assets)
|
255,172
|
13.07
|
156,188
|
8.00
|
195,235
|
10.00
|
(in
thousands)
December
31
|
2005
|
|
|
2004
|
|||
Assets:
|
|||||||
Cash
on deposit
|
$
|
4,876
|
$
|
4,885
|
|||
Investment
in and advances to subsidiaries
|
303,173
|
287,281
|
|||||
Excess
of cost over net assets acquired (net of accumulated
amortization)
|
4,973
|
4,973
|
|||||
Other
assets
|
6,213
|
4,462
|
|||||
Total
assets
|
$
|
319,235
|
$
|
301,601
|
|||
Liabilities
and shareholders’ equity:
|
|||||||
Subordinated
debt
|
$
|
61,341
|
$
|
61,341
|
|||
Other
liabilities
|
3,949
|
4,091
|
|||||
Total
liabilities
|
65,290
|
65,432
|
|||||
Shareholders’
equity
|
253,945
|
236,169
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
319,235
|
$
|
301,601
|
(in
thousands)
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Income:
|
||||||||||
Dividends
from subsidiary banks
|
$
|
17,160
|
$
|
17,810
|
$
|
18,660
|
||||
Securities
gains/losses
|
0
|
51
|
0
|
|||||||
Other
income
|
232
|
237
|
79
|
|||||||
Total
income
|
17,392
|
18,098
|
18,739
|
|||||||
Expenses:
|
||||||||||
Interest
expense
|
5,414
|
5,414
|
5,415
|
|||||||
Other
expenses
|
1,006
|
1,096
|
1,018
|
|||||||
Total
expenses
|
6,420
|
6,510
|
6,433
|
|||||||
Income
before income taxes and equity in undistributed income of
subsidiaries
|
10,972
|
11,588
|
12,306
|
|||||||
Applicable
income taxes
|
(2,167
|
)
|
(2,609
|
)
|
(2,715
|
)
|
||||
Income
before equity in undistributed income of subsidiaries
|
13,139
|
14,197
|
15,021
|
|||||||
Equity
in undistributed income of subsidiaries
|
21,273
|
16,753
|
13,870
|
|||||||
Net
income
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
(in
thousands)
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Gains
on sales of assets
|
0
|
(51
|
)
|
0
|
||||||
Equity
in undistributed earnings of subsidiaries
|
(21,273
|
)
|
(16,753
|
)
|
(13,870
|
)
|
||||
Change
in other assets and liabilities, net
|
(1,893
|
)
|
(841
|
)
|
2,833
|
|||||
Net
cash provided by operating activities
|
11,246
|
13,305
|
17,854
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sale of investment securities
|
0
|
250
|
0
|
|||||||
Other
|
0
|
0
|
(2,066
|
)
|
||||||
Net
cash provided by (used in) investing activities
|
0
|
250
|
(2,066
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||
Dividends
paid
|
(14,619
|
)
|
(12,854
|
)
|
(11,055
|
)
|
||||
Issuance
of common stock
|
3,364
|
1,831
|
1,820
|
|||||||
Purchase
of common stock
|
0
|
(1,400
|
)
|
(5,110
|
)
|
|||||
Other
|
0
|
46
|
0
|
|||||||
Net
cash used in financing activities
|
(11,255
|
)
|
(12,377
|
)
|
(14,345
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
(9
|
)
|
1,178
|
1,443
|
||||||
Cash
and cash equivalents at beginning of year
|
4,885
|
3,707
|
2,264
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
4,876
|
$
|
4,885
|
$
|
3,707
|
Year
Ended December 31
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Numerator:
|
||||||||||
Net
income (in
thousands)
|
$
|
34,412
|
$
|
30,950
|
$
|
28,891
|
||||
Denominator:
|
||||||||||
Basic
earnings per share:
|
||||||||||
Weighted
average shares
|
14,907,706
|
14,811,493
|
14,820,915
|
|||||||
Diluted
earnings per share:
|
||||||||||
Effect
of dilutive securities - stock options
|
231,710
|
270,985
|
223,982
|
|||||||
Adjusted
weighted average shares
|
15,139,416
|
15,082,478
|
15,044,897
|
|||||||
Earnings
per share:
|
||||||||||
Basic
earnings per share
|
$
|
2.31
|
$
|
2.09
|
$
|
1.95
|
||||
Diluted
earnings per share
|
2.27
|
2.05
|
1.93
|
(in
thousands)
|
2005
|
|
|
2004
|
|
|
2003
|
|
||
Reclassification
adjustment, pretax:
|
||||||||||
Change
in unrealized net gains arising during year
|
$
|
(8,276
|
)
|
$
|
(5,203
|
)
|
$
|
(915
|
)
|
|
Reclassification
adjustment for net gains included in net income
|
(3
|
)
|
(639
|
)
|
(3,042
|
)
|
||||
Change
in unrealized gains on securities available-for-sale
|
|
(8,279
|
)
|
|
(5,842
|
)
|
|
(3,957
|
)
|
|
Related
tax effects:
|
||||||||||
Change
in unrealized net gains arising during year
|
|
(2,897
|
)
|
(1,821
|
)
|
(320
|
)
|
|||
Reclassification
adjustment for net gains included in net income
|
(1
|
)
|
(224
|
)
|
(1,065
|
)
|
||||
Change
in net deferred tax liability
|
|
(2,898
|
)
|
|
(2,045
|
)
|
|
(1,385
|
)
|
|
Reclassification
adjustment, net of tax:
|
||||||||||
Change
in unrealized net gains arising during year
|
(5,379
|
)
|
(3,382
|
)
|
(595
|
)
|
||||
Reclassification
adjustment for net gains included in net income
|
(2
|
)
|
(415
|
)
|
(1,977
|
)
|
||||
Change
in other comprehensive income
|
$
|
(5,381
|
)
|
$
|
(3,797
|
)
|
$
|
(2,572
|
)
|
· |
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets of
the
company;
|
· |
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that receipts and expenditures of the
company
are being made only in accordance with authorizations of management
and
directors of the company; and
|
· |
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the company’s assets that
could have a material effect on the financial statements.
|
Date: March 9, 2006 | By: | /s/ Jean R. Hale |
Jean R. Hale |
||
Chairman, President and Chief Executive Officer |
|
|
|
/s/ Kevin J. Stumbo | ||
Kevin J. Stumbo |
||
Executive Vice President and Treasurer |
A
|
B
|
C
|
|
Plan
Category
|
Number
of Common Shares to be Issued Upon Exercise of Outstanding
Options
|
Weighted
Average Exercise Price of Issuance Outstanding
Options
|
Number
of Securities Available for Future Issuance Under Equity Compensation
Plans (excluding securities reflected in Column
A)
|
Equity
compensation plans approved by shareholders
|
658,112
|
$
20.43
|
252,981
|
Equity
compensation plans not approved by shareholders
|
0
|
0
|
0
|
Total
|
658,112
|
$
20.43
|
252,981
|
Exhibit
No.
|
Description
of Exhibits
|
3.1
|
Articles
of Incorporation and all amendments thereto (incorporated by reference
to
registration statement no. 33-35138)
|
3.2
|
By-laws
of the Corporation, as amended July 25, 1995 (incorporated by reference
to
registration statement no. 33-61891)
|
10.1
|
Community
Trust Bancorp, Inc. Savings and Employee Stock Ownership Plan (Revised
November 2002) (incorporated herein by reference to Form 10-K for
the
fiscal year ended December 31, 2002 under SEC file no.
000-111-29)
|
10.2
|
Second
restated Pikeville National Corporation 1989 Stock Option Plan
(commonly
known as Community Trust Bancorp, Inc. 1989 Stock Option Plan)
(incorporated by reference to registration statement no.
33-36165)
|
10.3
|
Community
Trust Bancorp, Inc. 1998 Stock Option Plan (incorporated by reference
to
registration statement no. 333-74217)
|
10.4
|
Form
of Severance Agreement between Community Trust Bancorp, Inc. and
executive
officers (currently in effect with respect to eleven executive
officers)
(incorporated herein by reference to Form 10-K for the fiscal year
ended
December 31, 2001 under SEC file no. 000-111-29)
|
10.5
|
Senior
Management Incentive Compensation Plan (2006)
|
21
|
List
of subsidiaries
|
23.1
|
Consent
of Deloitte & Touche LLP, Independent Registered Public Accounting
Firm
|
31.1
|
Certification
of Principal Executive Officer (Jean R. Hale, Chairman, President
and
CEO)
|
31.2
|
Certification
of Principal Financial Officer (Kevin J. Stumbo, Executive Vice
President
and Treasurer)
|
32.1
|
Certification
of Jean R. Hale, Chairman, President and CEO, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
of 2002)
|
32.2
|
Certification
of Kevin J. Stumbo, Executive Vice President and Treasurer, pursuant
to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
COMMUNITY TRUST BANCORP, INC. | ||
|
|
|
Date: March 15, 2006 | By: | /s/ Jean R. Hale |
Jean R. Hale |
||
Chairman, President and CEO |
|
|
|
/s/ Kevin J. Stumbo | ||
Kevin J. Stumbo |
||
Executive Vice President and Treasurer |
March
15, 2006
|
/s/
Jean R. Hale
|
Chairman,
President, and Chief Executive Officer
|
Jean
R. Hale
|
||
March
15, 2006
|
/s/
Kevin J. Stumbo
|
Executive
Vice President and Treasurer
|
Kevin
J. Stumbo
|
||
March
15, 2006
|
/s/
Charles J. Baird
|
Director
|
Charles
J. Baird
|
||
March
15, 2006
|
/s/
Nick A. Cooley
|
Director
|
Nick
A. Cooley
|
||
March
15, 2006
|
/s/
William A. Graham, Jr.
|
Director
|
William
A. Graham, Jr.
|
||
March
15, 2006
|
/s/
James E. McGhee, II
|
Director
|
James
E. McGhee II
|
||
March
15, 2006
|
/s/
M. Lynn Parrish
|
Director
|
M.
Lynn Parrish
|
||
March
15, 2006
|
/s/
James R. Ramsey
|
Director
|
James
R. Ramsey
|
||
March
15, 2006
|
/s/
Paul E. Patton
|
Director
|
Paul
E. Patton
|
Exhibit
No.
|
Description
of Exhibits
|
3.1
|
Articles
of Incorporation for the Corporation (incorporated herein by
reference)
|
3.2
|
By-laws
of the Corporation as amended through the date of this filing
(incorporated herein by reference)
|
10.1
|
Community
Trust Bancorp, Inc. Savings and Employee Stock Ownership Plan (Revised
November 2002) (incorporated herein by reference)
|
10.2
|
Second
restated Pikeville National Corporation 1989 Stock Option Plan
(commonly
known as Community Trust Bancorp, Inc. 1989 Stock Option Plan)
(incorporated herein by reference)
|
10.3
|
Community
Trust Bancorp, Inc. 1998 Stock Option Plan (incorporated herein
by
reference)
|
10.4
|
Form
of Severance Agreement between Community Trust Bancorp, Inc. and
executive
officers (currently in effect with respect to eleven executive
officers)
(incorporated herein by reference)
|
10.5
|
Senior
Management Incentive Compensation Plan (2006)
|
21
|
List
of subsidiaries
|
23.1
|
Consent
of Deloitte & Touche LLP, Independent Registered Public Accounting
Firm
|
31.1
|
Certification
of Principal Executive Officer (Jean R. Hale, Chairman, President
and
CEO)
|
31.2
|
Certification
of Principal Financial Officer (Kevin J. Stumbo, Executive Vice
President
and Treasurer)
|
32.1
|
Certification
of Jean R. Hale, Chairman, President and CEO, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
of 2002)
|
32.2
|
Certification
of Kevin J. Stumbo, Executive Vice President and Treasurer, pursuant
to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|