SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                             ----------------------

                                    FORM 10-Q

                      QUARTERLY REPORT UNDER SECTION 13 OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                    For Quarterly Period Ended March 31, 2006
                    -----------------------------------------

                          Commission file number 1-4858
                          -----------------------------

                     INTERNATIONAL FLAVORS & FRAGRANCES INC.

             (Exact name of registrant as specified in its charter)


           New York                                     13-1432060
---------------------------------            ---------------------------------
 (State or other jurisdiction of                       (IRS Employer
  incorporation or organization)                      Identification No.)


                 521 West 57th Street, New York, N.Y. 10019-2960
                -------------------------------------------------
               (Address of principal executive offices) (Zip Code)

        Registrant's telephone number, including area code (212) 765-5500



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [|X|] No [ ]

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer [X ]  Accelerated filer [  ]  Non-accelerated filer [  ]

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12B-2 of the Exchange Act).

Yes [  ]  No [X]

Number of shares outstanding as of May 1, 2006:  90,838,142




                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                           CONSOLIDATED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)
                                   (Unaudited)


ASSETS                                                                                         3/31/06        12/31/05
----------------------------------------------------------------------------------------   -------------  -------------
                                                                                                           
Current Assets:
     Cash and cash equivalents                                                          $       205,251 $      272,545
     Short-term investments                                                                         330            352
     Trade receivables                                                                          363,513        319,644
     Allowance for doubtful accounts                                                            (15,047)       (14,821)
     Inventories:      Raw materials                                                            200,760        197,268
                       Work in process                                                           11,600         11,866
                       Finished goods                                                           225,200        221,660
                                                                                           -------------  -------------
                       Total Inventories                                                        437,560        430,794
     Deferred income taxes                                                                       68,451         75,366
     Other current assets                                                                        93,504        107,394
                                                                                           -------------  -------------
     Total Current Assets                                                                     1,153,562      1,191,274
                                                                                           -------------  -------------
Property, Plant and Equipment, at cost                                                        1,018,297      1,025,707
Accumulated depreciation                                                                       (532,673)      (526,562)
                                                                                           -------------  -------------
                                                                                                485,624        499,145
                                                                                           -------------  -------------
Goodwill                                                                                        665,582        665,582
Intangible Assets, net                                                                          103,359        107,069
Other Assets                                                                                    178,820        175,126
                                                                                           -------------  -------------
Total Assets                                                                            $     2,586,947 $    2,638,196
                                                                                           =============  =============

LIABILITIES AND SHAREHOLDERS' EQUITY                                                          3/31/06        12/31/05
----------------------------------------------------------------------------------------   -------------  -------------
Current Liabilities:
     Bank borrowings, overdrafts and current portion of long-term debt                  $       805,705 $      819,392
     Accounts payable                                                                           105,298         98,588
     Accrued payrolls and bonuses                                                                19,862         23,260
     Dividends payable                                                                           16,800         17,189
     Income taxes                                                                                43,342         41,089
     Restructuring and other charges                                                             23,901         30,099
     Other current liabilities                                                                  161,359        173,079
                                                                                           -------------  -------------
     Total Current Liabilities                                                                1,176,267      1,202,696
                                                                                           -------------  -------------
Other Liabilities:
     Long-term debt                                                                             130,155        131,281
     Deferred gains                                                                              66,956         67,713
     Retirement liabilities                                                                     209,530        207,452
     Other liabilities                                                                          113,798        113,707
                                                                                           -------------  -------------
     Total Other Liabilities                                                                    520,439        520,153
                                                                                           -------------  -------------
Commitments and Contingencies (Note 9)
Shareholders' Equity:
     Common stock 12 1/2 cent par value; authorized 500,000,000 shares;
          issued 115,761,840 shares                                                              14,470         14,470
     Capital in excess of par value                                                              72,696         71,894
     Retained earnings                                                                        1,788,945      1,752,055
     Accumulated other comprehensive income:
          Cumulative translation adjustment                                                     (42,532)       (47,369)
          Accumulated losses on derivatives qualifying as hedges (net of tax)                    (1,800)        (2,606)
          Minimum pension liability adjustment (net of tax)                                    (100,380)      (100,380)
                                                                                           -------------  -------------
                                                                                              1,731,399      1,688,064
     Treasury stock, at cost - 25,150,525 shares in 2006 and 23,047,349 shares in 2005         (841,158)      (772,717)
                                                                                           -------------  -------------
     Total Shareholders' Equity                                                                 890,241        915,347
                                                                                           -------------  -------------
Total Liabilities and Shareholders' Equity                                              $     2,586,947 $    2,638,196
                                                                                           =============  =============

See Notes to Consolidated Financial Statements


                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                        CONSOLIDATED STATEMENT OF INCOME
                 (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)


                                                                                            3 Months Ended 3/31
                                                                                        ---------------------------
                                                                                             2006          2005
                                                                                        ------------- -------------
                                                                                                      
Net sales                                                                                  $ 511,432     $ 523,052
                                                                                        ------------- -------------

Cost of goods sold                                                                           294,818       308,397
Research and development expenses                                                             45,602        44,753
Selling and administrative expenses                                                           85,588        84,744
Amortization of intangibles                                                                    3,710         3,768
Restructuring and other charges                                                                  661             -
Interest expense                                                                               5,373         5,576
Other (income) expense, net                                                                      439          (556)
                                                                                        ------------- -------------
                                                                                             436,191       446,682
                                                                                        ------------- -------------
Income before taxes on income                                                                 75,241        76,370
Taxes on income                                                                               21,551        23,827
                                                                                        ------------- -------------
Net income                                                                                    53,690        52,543

Other comprehensive income:
     Foreign currency translation adjustments                                                  4,837       (26,863)
     Accumulated gains (losses) on derivatives qualifying as hedges (net of tax)                 806          (842)
                                                                                        ------------- -------------
Comprehensive income                                                                        $ 59,333      $ 24,838
                                                                                        ============= =============

Net Income per share - basic                                                                   $0.59         $0.56

Net Income per share - diluted                                                                 $0.58         $0.55

Average number of shares outstanding - basic                                                  91,535        94,325

Average number of shares outstanding - diluted                                                92,207        96,025

Dividends declared per share                                                                  $0.185        $0.175


See Notes to Consolidated Financial Statements


                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (Unaudited)


                                                                               3 Months Ended March 31,
                                                                             -----------------------------
                                                                                   2006            2005
                                                                             -------------   -------------
                                                                                              
Cash flows from operating activities:
Net income                                                                $        53,690 $        52,543
Adjustments to reconcile to net cash provided by operations:
     Depreciation and amortization                                                 22,261          22,889
     Deferred income taxes                                                          9,953          11,695
     Gain on disposal of assets                                                    (1,644)           (753)
     Changes in assets and liabilities:
          Current receivables                                                     (45,164)        (48,257)
          Inventories                                                              (1,694)          5,284
          Current payables                                                         (1,110)        (29,451)
          Changes in other assets, net                                             (2,134)        (21,554)
          Changes in other liabilities, net                                         7,037          (6,406)
                                                                             -------------   -------------
Net cash provided by (used in) operations                                          41,195         (14,010)
                                                                             -------------   -------------
Cash flows from investing activities:
     Net change in short-term investments                                              25              35
     Additions to property, plant and equipment                                    (9,033)        (15,687)
     Proceeds from disposal of assets                                               4,670             166
                                                                             -------------   -------------
Net cash used in investing activities                                              (4,338)        (15,486)
                                                                             -------------   -------------
Cash flows from financing activities:
     Cash dividends paid to shareholders                                          (17,189)        (16,571)
     Net change in bank borrowings and overdrafts                                 (19,398)         18,084
     Net change in commercial paper outstanding                                         -          44,977
     Proceeds from long-term debt                                                       -           2,291
     Repayments of long-term debt                                                      (6)        (11,654)
     Proceeds from issuance of stock under stock option and
          employee stock purchase plans                                             6,636          13,552
     Purchase of treasury stock                                                   (75,561)        (29,986)
                                                                             -------------   -------------
Net cash (used in) provided by financing activities                              (105,518)         20,693
                                                                             -------------   -------------
Effect of exchange rate changes on cash and cash equivalents                        1,367            (980)
                                                                             -------------   -------------
Net change in cash and cash equivalents                                           (67,294)         (9,783)
Cash and cash equivalents at beginning of year                                    272,545          32,596
                                                                             -------------   -------------
Cash and cash equivalents at end of period                                $       205,251 $        22,813
                                                                             =============   =============

Interest paid                                                             $         1,622 $           674

Income taxes paid                                                         $         8,056 $         9,484

See Notes to Consolidated Financial Statements


Notes to Consolidated Financial Statements
------------------------------------------

These interim statements and management's related discussion and analysis should
be read in  conjunction  with the  consolidated  financial  statements and their
related notes and management's  discussion and analysis of results of operations
and financial  condition  included in the  Company's  2005 Annual Report on Form
10-K.  These interim  statements are unaudited.  In the opinion of the Company's
management, all adjustments,  including normal recurring accruals, necessary for
a fair presentation of the results for the interim periods have been made.

Note 1.  Net Income Per Share:

Net  income  per  share  is based  on the  weighted  average  number  of  shares
outstanding. A reconciliation of the shares used in the computation of basic and
diluted net income per share is as follows:


                                                 Three Months Ended March 31,
---------------------------------------- --------------------- ----------------
(Shares in thousands)                             2006                 2005
---------------------------------------- --------------------- ----------------
                                                                 
Basic                                            91,535              94,325
                                             ----------------- ----------------
Assumed conversion under stock plans                672               1,700
                                             ----------------- ----------------
Diluted                                          92,207              96,025


Stock options to purchase  1,875,375 and 552,862 shares were outstanding for the
first  quarter  of 2006 and 2005,  respectively,  but were not  included  in the
computation of diluted net income per share for the respective periods since the
impact was anti- dilutive.

Note 2. Restructuring and Other Charges:

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual  Report,  the Company has  undertaken a significant  reorganization,
including management changes, consolidation of production facilities and related
actions.

The  Company  undertook  a plan to  eliminate  approximately  300  positions  in
manufacturing,  selling, research and administration  functions,  principally in
its  European and North  American  operating  regions.  The majority of affected
positions  involve  employee  separation  while  the  balance  relates  to  open
positions  that will not be filled.  As a result of these  actions,  the Company
recognized  pre-tax  charges of $23.3  million  in 2005 and $0.7  million in the
first quarter of 2006.

Movements in the liabilities related to the restructuring  charges,  included in
restructuring  and other charges or other  liabilities as appropriate,  were (in
millions):


                                                       Asset-
                                     Employee-         Related
                                      Related         and Other        Total
                                  --------------- --------------- -------------
                                                                
Balance December 31, 2005                $ 29.5          $ 4.9          $ 34.4
Additional charges                          0.2            0.5             0.7
Cash and other costs                       (6.7)          (0.2)           (6.9)
                                  --------------  -------------  --------------
Balance March 31, 2006                   $ 23.0          $ 5.2          $ 28.2
                                  ==============  =============  ==============


Consistent  with  the  original  plan,  the  balance  of  the   employee-related
liabilities  are expected to be utilized by 2008 as  obligations  are satisfied;
the asset-related  charges will be utilized in 2007 on final decommissioning and
disposal of the affected equipment.


Note 3.  Goodwill and Other Intangible Assets, Net

Goodwill  by  operating  segment at March 31, 2006 and  December  31, 2005 is as
follows:



(DOLLARS IN THOUSANDS)                                            Amount
-------------------------------------------------------       -------------
                                                                 
North America                                                 $   218,575
Europe                                                            258,607
India                                                              29,209
Latin America                                                      49,046
Asia Pacific                                                      110,145
                                                             --------------
     Total                                                    $   665,582
                                                             ==============



Trademark and other intangible assets consist of the following amounts:


                                              March 31,        December 31,
(DOLLARS IN THOUSANDS)                          2006               2005
----------------------------------------   -------------       -------------
                                                              
Gross carrying value                      $   177,498         $   177,498
Accumulated amortization                       74,139              70,429
                                           -------------       -------------
   Total                                  $   103,359         $   107,069
                                           =============       =============


Amortization  expense  for the period  ended  March 31,  2005 was $3.7  million;
estimated  annual  amortization is $14.8 million in 2006,  $13.5 million in 2007
and $6.8 million in 2008 through 2011.

Note 4. Comprehensive Income:

Changes in the accumulated other comprehensive income component of shareholders'
equity were as follows:



                                                                        Accumulated
                                                                         losses on              Minimum
                                                                        derivatives             Pension
                                                  Translation          qualifying as           Obligation,
2006(Dollars in thousands)                        adjustments       hedges, net of tax         net of tax            Total
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Balance December 31, 2005                          $ (47,369)              $ (2,606)           $ (100,380)          $ (150,355)
Change                                                 4,837                    806                     -                5,643
                                       ---------------------- ---------------------- --------------------- --------------------
Balance March 31, 2006                             $ (42,532)              $ (1,800)           $ (100,380)          $ (144,712)
-------------------------------------------------------------------------------------------------------------------------------



                                                                        Accumulated
                                                                         losses on              Minimum
                                                                        derivatives             Pension
                                                  Translation          qualifying as           Obligation,
2005(Dollars in thousands)                        adjustments       hedges, net of tax         net of tax            Total
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Balance December 31, 2004                          $   8,227               $ (5,694)           $ (110,705)          $ (108,172)
Change                                               (26,863)                  (842)                    -              (27,705)
                                       ---------------------- ---------------------- --------------------- --------------------
Balance March 31, 2005                             $ (18,636)              $ (6,536)           $ (110,705)          $ (135,877)
-------------------------------------------------------------------------------------------------------------------------------



Note 5. Borrowings:

Debt consists of the following:


(Dollars in Thousands)                                        Rate    Maturities     March 31, 2006   December 31, 2005
-------------------------------------------------------  -----------  ----------  ------------------   ----------------
                                                                                                 
Bank borrowings and overdrafts                                                            $ 304,687          $ 314,622
Current portion of long-term debt                              6.45%     2006               499,267            499,208
Current portion of deferred realized gains on
   interest rate swaps                                                                        1,751              5,562
                                                                                   -----------------   ----------------
Total current debt                                                                          805,705            819,392
                                                                                   -----------------   ----------------

Japanese Yen notes                                             2.45%     2008-11            128,563            128,945
Other                                                                    2011                    36                 40
Deferred realized gains on interest rate swaps                                                1,556              2,296
                                                                                   -----------------   ----------------
Total long-term debt                                                                        130,155            131,281
                                                                                   -----------------   ----------------
Total debt                                                                                $ 935,860          $ 950,673
                                                                                   =================   ================


The 6.45% Notes mature May 15, 2006 and are accordingly classified as current at
March 31, 2006.

Note 6. Equity Compensation Plans:

Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R)
"Share-Based  Payment"  ("SFAS  No.  123 (R)")  using the  modified  prospective
method,  which requires  measurement  of  compensation  cost of all  stock-based
awards at fair value on the date of grant and recognition of  compensation  over
the service periods for awards expected to vest.  Under this transition  method,
compensation cost in 2006 includes the portion vesting in the period for (1) all
share-based  payments  granted  prior to,  but not vested as of January 1, 2006,
based on the grant date fair value  estimated  in  accordance  with the original
provisions of FASB Statement No. 123, "Accounting for Stock-Based  Compensation"
("SFAS No. 123"), and (2) all share-based payments granted subsequent to January
1, 2006,  based on the grant date fair value  estimated in  accordance  with the
provisions  of SFAS No.  123(R).  The  Company  will  recognize  the cost of all
employee  stock  options  on  a  straight-line   attribution  basis  over  their
respective  vesting  periods,  net of estimated  forfeitures.  Results for prior
periods have not been restated.

The Company  previously  applied the recognition  and measurement  principles of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," ("APB 25") and provided the pro forma  disclosures  required by SFAS
No. 123. No  compensation  expense for  employee  stock  options was  previously
reflected in net earnings, as all stock options granted under those plans had an
exercise price not less than the market value of the common stock on the date of
the grant.

The Company  changed its valuation  model used for  estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a Binomial  lattice-pricing model. This change was made in order to provide a
better estimate of fair value since the Binomial model is a more flexible method
for valuing employee stock options than the Black-Scholes model. The flexibility
of the simulated  Binomial  model stems from the ability to  incorporate  inputs
that change over time, such as volatility and interest  rates,  and to allow for
actual exercise behavior of option holders.  The Company plans to use an average
of implied and  historical  volatility  and the  expected  term  assumption  was
determined based on historical patterns.

The Company has various equity plans under which the Company's officers,  senior
management, directors and other key employees may be granted options to purchase
the Company's  common stock at 100% of the market price on the day the option is
granted or may receive other forms of equity-based  awards. Prior to 2004, stock
options were the primary  form of equity  compensation.  Beginning in 2004,  the
Company granted Restricted Stock Unit's ("RSU's") as an element of its incentive
compensation  plan for all  eligible  U.S. - based  employees  and a majority of
eligible overseas employees. Vesting of the RSU's for the Company's officers and
senior  management  is  performance  and time based,  and for the  remainder  of
eligible employees, vesting is time based; the vesting period is primarily three
years  from  date of grant,  however  vesting  can be  adjusted  within  certain
parameters.  For a small  group of  primarily  overseas  employees,  the Company
continues to issue stock options.

Stock Options
-------------

Stock options to purchase  common stock are granted at an exercise  price of not
less than fair value of the  underlying  stock on the date of the  grant.  Stock
options granted  generally  become  exercisable on the first  anniversary of the
grant  date and have a maximum  term of ten years.  There were no stock  options
awarded in the first  quarter of 2006.  Compensation  cost and the  related  tax
benefit for unvested  stock option awards issued prior to adoption  totaled $1.3
million and $0.5  million,  respectively  for the three  months  ended March 31,
2006. Using the Black-Scholes  option valuation model, the estimated fair values
of options granted during 2005 were $10.57 per share.

The following table illustrates the effect on net earnings and earning per share
("EPS") if the Company had applied the fair value recognition provisions of SFAS
No. 123 to measure stock-based  compensation expense for outstanding stock-based
option awards for the quarter ended March 31, 2005.



(Dollars in thousands except per share amounts)                                  2005
--------------------------------------------------------------------------- -----------
                                                                              
Net income, as reported                                                       $ 52,543

Deduct: Total stock-based employee compensation expense
determined under fair value method for all stock option
awards, net of related tax effects                                               1,884
                                                                             ----------
Pro-forma net income                                                          $ 50,659
                                                                             ==========
Net income per share:
     Basic - as reported                                                         $0.56
     Basic - pro-forma                                                           $0.54
     Diluted - as reported                                                       $0.55
     Diluted - pro-forma                                                         $0.53


Principal assumptions used in applying the Black-Scholes model were:


                                                       2005
                                                     ---------
                                                      
Risk-free interest rate                                  4.2%
Expected life, in years                                     5
Expected volatility                                     26.9%
Expected dividend yield                                  1.7%


The Company  anticipates using historical  information to estimate expected life
and forfeitures  within the valuation  model.  The expected term of an option is
based on historical employee exercise behavior,  vesting terms and a contractual
life of ten years.  The risk-free  rate for periods  within the expected life of
the  award is based on the U.S.  Treasury  yield  curve in effect at the time of
grant.  Expected  volatility  is based on an average of implied  and  historical
volatility of the price of our common shares over the calculated  expected life.
The Company  anticipates  paying cash dividends in the future and therefore uses
an expected  dividend yield in the valuation  model using current cash dividends
of $.185 per share each quarter for options granted during 2006. The adoption of
FAS 123R did not change the way that the Company has accounted for stock options
in prior periods.


The Company  stock  option  activity  was as follows for the three  months ended
March 31, 2006:


                                                                   Weighted        Average        Aggregate
                                                    Shares         Average        Remaining       Intrinsic
                                                  Subject to       Exercise       Contractual      Value (in
                                                   Option           Price           Term            millions)
                                            -----------------   --------------  -------------    --------------
                                                                                          
Balance at January 1, 2006                         6,698,428        $32.52
     Options granted                                       -        $    -
     Options exercised                               187,535        $29.80
     Options cancelled                                54,126        $30.55
Balance at March 31, 2006                          6,456,767        $32.61            5.7           $210.5
Exercisable at March 31, 2006                      6,144,512        $32.34            5.6           $198.7


The total  intrinsic  value of options  exercised  during the three months ended
March 31, 2006 was $0.9 million.

The Company  stock option  activity for  non-vested  shares for the three months
ended March 31, 2006 was as follows:


                                                                     Weighted
                                                                      Average
                                              Shares               Exercise Price
                                         --------------------   -----------------
                                                                   
Non-vested at January 1, 2006               1,074,140               $33.05
     Options granted                                -
     Options vested                           701,056
     Options cancelled                         60,829
                                         -------------------
Non-vested at March 31, 2006                   312,255               $37.88
                                         ===================

As of March 31, 2006, there was $3.1 million of total unrecognized  compensation
cost related to non-vested  stock option  awards  granted under the stock option
plans relating to future  periods.  The cost is expected to be recognized over a
weighted average period of 1.6 years.

Restricted Stock Units
----------------------

The Company may grant restricted shares and RSU's to eligible employees,  giving
them in most instances all of the rights of  stockholders,  except that they may
not sell,  assign,  pledge or otherwise  encumber  such shares.  Such shares and
RSU's are subject to forfeiture if certain  employment  conditions  are not met.
RSU's generally vest 100% at the end of three years,  however,  RSU's granted to
all officers and senior  management have a performance  restriction which if not
attained terminates the RSU's prior to vesting.

The fair value of the RSU's is equal to the market price of the Company's  stock
at date of grant and is  amortized to expense  ratably over the vesting  period.
The Company recorded  compensation  expense related to RSU's of $1.5 million and
$2.5 million for the three months ended March 31, 2006 and 2005, respectively.

The Company  restricted stock activity for the three months ended March 31, 2006
was as follows:


                                                              Average Grant
                                             Number of        Date Fair Value
                                              Shares             Per Share
                                         -----------------  -----------------
                                                              
Balance at January 1, 2006                      909,385          $38.84
     Granted                                          -
     Vested                                      45,281
     Forfeited                                   98,398
                                         ---------------
Balance at March 31, 2006                       765,706          $38.49
                                         ===============


The total  intrinsic  value of RSU's which vested  during the three months ended
March 31, 2006 was $1.6 million.

The adoption of SFAS No.  123(R)  resulted in a  cumulative  effect gain of $0.5
million  which  reflects  the  net  cumulative   impact  of  estimating   future
forfeitures in the  determination  of periodic  expense for unvested RSU awards,
rather than recording  forfeitures only when they occur.  The cumulative  effect
was recorded in operating expenses and not as a cumulative effect of a change in
accounting principle because the amount was not material.

Note 7. Segment Information:

The Company  manages its operations by major  geographical  region.  Flavors and
fragrances  have similar  economic  and  operational  characteristics  including
research and development,  the nature of the creative and production  processes,
the type of  customers,  and the  methods  by which  products  are  distributed.
Accounting  policies used for segment reporting are identical to those described
in Note 1 of the Notes to the Consolidated  Financial Statements included in the
Company's 2005 Annual Report.

The Company evaluates the performance of its geographic regions based on segment
profit which is income before taxes on income, excluding interest expense, other
income and  expense  and the  effects of  restructuring  and other  charges  and
accounting  changes.  The Company is divided  into five  geographic  regions for
management  purposes:  North  America,  Europe,  India,  Latin  America and Asia
Pacific.    The   Global    Expenses    caption    represents    corporate   and
headquarters-related  expenses which include legal, finance,  human resource and
other  administrative  expenses that are not  allocable to  individual  regions.
Transfers  between   geographic   regions  are  accounted  for  at  prices  that
approximate arm's-length market prices. Unallocated assets are principally cash,
short-term investments and other corporate and headquarters-related  assets. The
Company's reportable segment information follows:




                                    North                            Latin       Asia        Global        Elimina-      Consolid-
2006 (Dollars in thousands)        America      Europe     India    America     Pacific     Expenses        nations         ated
------------------------------- -------------------------------------------------------------------------------------------------
                                                                                                   
Sales to unaffiliated customers    $ 160,704  $ 190,717  $ 17,880   $ 63,646    $ 78,485                 $       -     $ 511,432
Transfers between areas               15,178     45,150       270         99      11,022                   (71,719)            -
                                -------------------------------------------------------------------------------------------------
Total sales                        $ 175,882  $ 235,867  $ 18,150   $ 63,745    $ 89,507                 $ (71,719)    $ 511,432
                                =================================================================================================
Segment profit                     $  14,658  $  58,875  $  4,528   $  7,636    $ 11,777   $ (15,706)    $     (54)    $  81,714
Restructuring and other charges    $       -  $     (6)  $   (385)  $      -    $   (270)                                   (661)
                                -------------------------------------------------------------------------------------------------
Operating profit                   $  14,658  $  58,869  $  4,143   $  7,636    $ 11,507   $ (15,706)    $     (54)    $  81,053
                                ====================================================================================
Interest expense                                                                                                          (5,373)
Other income (expense), net                                                                                                 (439)
                                                                                                                     -------------
Income before taxes on income                                                                                          $  75,241
                                                                                                                     =============



                                    North                            Latin       Asia        Global        Elimina-      Consolid-
2005 (Dollars in thousands)        America      Europe     India    America     Pacific     Expenses        nations         ated
------------------------------- -------------------------------------------------------------------------------------------------
                                                                                                   
Sales to unaffiliated customers    $ 155,096  $ 211,796  $ 16,176   $ 57,962    $ 82,022                 $       -     $ 523,052
Transfers between areas               21,303     46,883         1        318       9,933                   (78,438)            -
                                -------------------------------------------------------------------------------------------------
Total sales                        $ 176,399  $ 258,679  $ 16,177   $ 58,280    $ 91,955                 $ (78,438)    $ 523,052
                                =================================================================================================
Operating profit                   $  14,629  $  55,374  $  4,079   $  5,564    $ 14,265   $ (12,033)    $    (488)    $  81,390
                                ====================================================================================
Interest expense                                                                                                          (5,576)
Other income (expense), net                                                                                                  556
                                                                                                                     -------------
Income before taxes on income                                                                                          $  76,370
                                                                                                                     =============


Note 8. Retirement Benefits:

As described in Note 14 of the Notes to the  Consolidated  Financial  Statements
included  in the  Company's  2005  Annual  Report,  the  Company and most of its
subsidiaries  have  pension  and/or  other  retirement  benefit  plans  covering
substantially all employees.

For the quarters  ended March 31, 2006 and 2005,  pension  expense  included the
following components:


                                                                   U.S. Plans                       Non-U.S. Plans
                                                        -------------------------------      ------------------------------
(Dollars in thousands)                                      2006             2005                2006            2005
--------------------------------------------------      --------------   --------------      -------------   --------------
                                                                                                        
Service cost for benefits earned                              $ 2,636          $ 2,390            $ 3,189          $ 2,662
Interest cost on projected benefit obligation                   5,465            5,200              7,007            7,431
Expected return on plan assets                                 (5,493)          (5,243)            (9,459)          (8,419)
Net amortization and deferrals                                  2,015            1,191              2,103            2,190
                                                        --------------   --------------      -------------   --------------
Defined benefit plans                                           4,623            3,538              2,840            3,864
Defined contribution and other retirement plans                   814              790                804              817
                                                        --------------   --------------      -------------   --------------
Total pension expense                                         $ 5,437          $ 4,328            $ 3,644          $ 4,681
                                                        ==============   ==============      =============   ==============


The Company  expects to contribute  $12.7  million to its U.S.  pension plans in
2006.  In the quarter ended March 31, 2006,  no  contributions  were made to the
Company's  qualified plan and $0.7 million of contributions for benefit payments
were made to a  non-qualified  plan.  The Company  expects to  contribute  $22.1
million to its non-U.S.  pension  plans in 2006.  In the quarter ended March 31,
2006, $4.2 million of  contributions  were made to these plans.  The majority of
these  contributions  are reported in Other Assets on the  Consolidated  Balance
Sheet.

For the  quarters  ended  March  31,  2006  and  2005,  expense  recognized  for
postretirement benefits other than pensions included the following components:


(Dollars in thousands)                             2006           2005
----------------------------------             -----------    -----------
                                                              
Service cost for benefits earned                     $ 856          $ 622
Interest on benefit obligation                       1,575          1,226
Net amortization and deferrals                         191           (107)
                                                -----------    -----------
Total postretirement benefit expense               $ 2,622        $ 1,741
                                                ===========    ===========


The Company  expects to contribute  $3.9 million to its  postretirement  benefit
plans  in  2006.  In  the  quarter  ended  March  31,  2006,   $1.0  million  of
contributions was made.

Note 9. Commitments and Contingencies:

The Company is party to a number of lawsuits  and claims  related  primarily  to
flavoring supplied by the Company to manufacturers of butter flavor popcorn.  At
each balance sheet date, or more frequently as conditions  warrant,  the Company
reviews the status of each pending claim, as well as its insurance  coverage for
such claims with due consideration given to potentially applicable  deductibles,
retentions  and  reservation  of rights under its  insurance  policies,  and the
advice of its  outside  legal  counsel  and a third  party  expert  in  modeling
insurance  deductible  amounts  with  respect  to all these  matters.  While the
ultimate outcome of any litigation cannot be predicted, management believes that
adequate provision has been made with respect to all known claims.  There can be
no  assurance  that future  events will not require the Company to increase  the
amount it has  accrued  for any matter or accrue for a matter  that has not been
previously accrued.

The Company  recorded  its  expected  liability  with respect to these claims in
Other  liabilities and expected  recoveries from its insurance  carrier group in
Other Assets. The Company believes that realization of the insurance  receivable
is probable due to the terms of the insurance  policies,  the financial strength
of the insurance carrier group and the payment experience to date of the carrier
group as it relates to these claims.

Note 10. Reclassifications:

Certain   reclassifications  have  been  made  to  the  prior  year's  financial
statements to conform to 2006 classifications.


Item 2.  Management's Discussion and Analysis of Results of Operations and
--------------------------------------------------------------------------
Financial Condition
-------------------

Overview
--------

The  Company is a leading  creator  and  manufacturer  of flavor  and  fragrance
compounds used to impart or improve the flavor or fragrance in a wide variety of
consumer products.

Fragrance  compounds  are used in  perfumes,  cosmetics,  toiletries,  hair care
products,  deodorants,  soaps,  detergents  and  softeners  as well as air  care
products.  Flavor products are sold to the food and beverage  industries for use
in  consumer  products  such as  prepared  foods,  beverages,  dairy,  food  and
confectionery  products. The Company is also a leading manufacturer of synthetic
ingredients used in making fragrances.

Changing  social  habits  resulting  from such  factors as increases in personal
income and dual-earner households,  leisure time, health concerns,  urbanization
and population growth stimulate demand for consumer  products  utilizing flavors
and  fragrances.  These  developments  expand the market for products with finer
fragrance  quality,  as well as the market for  colognes  and  toiletries.  Such
developments  also  stimulate  demand for  convenience  foods,  soft  drinks and
low-fat food products that must conform to expected tastes.  These  developments
necessitate   the  creation  and  development  of  flavors  and  fragrances  and
ingredients that are compatible with newly  introduced  materials and methods of
application used in consumer products.

Flavors and fragrances are generally:

     -    created for the exclusive use of a specific customer;
     -    sold in solid or liquid form, in amounts  ranging from a few kilograms
          to many tons  depending on the nature of the end product in which they
          are used;
     -    a small  percentage  of the volume and cost of the end product sold to
          the consumer; and
     -    a major factor in consumer selection and acceptance of the product.

Flavors and fragrances have similar  economic and  operational  characteristics,
including  research and  development,  the nature of the creative and production
processes,  the  manner  in  which  products  are  distributed  and the  type of
customer; many of the Company's customers purchase both flavors and fragrances.

The flavor and fragrance  industry is impacted by  macroeconomic  factors in all
product categories and geographic regions. In addition,  pricing pressure placed
on the Company's  customers by large and powerful  retailers and distributors is
inevitably  passed  along to the Company,  and its  competitors.  Leadership  in
innovation and creativity mitigates the impact of pricing pressure.  Success and
growth in the industry is dependent  upon  creativity  and innovation in meeting
the many and varied needs of the  customers'  products in a  cost-efficient  and
effective  manner,  and with a  consistently  high level of timely  service  and
delivery.

The Company's strategic focus is:

     -    To improve customer service,  in terms of both on-time  deliveries and
          responsiveness to new product development initiatives,  and to improve
          the win rate for new business with the Company's customers.
     -    To critically  evaluate the  profitability and growth potential of the
          Company's  product  portfolio,  and to focus on those  categories  and
          customers  considered  to be  the  best  opportunities  for  long-term
          profitable growth.
     -    To  align   resources   of  the  Company   with  those  of  its  major
          international  key customers  using the global reach of the Company to
          provide and enhance strategic partnerships.
     -    To  focus  research  and   development   initiatives  on  those  areas
          considered to be most likely, in the long-term,  to yield the greatest
          value to the Company's customers and shareholders.

The Company has made strides to implement a number of these initiatives. On time
delivery and  continuous  improvement  in operations are supported by the global
implementation of the enterprise requirements planning software package ("SAP"),
and related initiatives,  implementation of which was substantially completed at
March 31, 2006.  Product and  category  growth and  strategic  analysis of these
objectives is a continual  focus for management and a number of new  ingredients
are employed in flavor and fragrance compounds.

Operations
----------

First quarter 2006 sales totaled $511.4  million,  declining 2% in comparison to
the prior year quarter. Reported sales for the 2006 quarter were affected by the
strength of the U.S. dollar; had exchange rates remained  constant,  sales would
have increased 3% in comparison to the 2005 quarter.  Fragrance  sales decreased
2% while flavor sales were flat; on a local currency basis, fragrance and flavor
sales grew 2% and 4%, respectively.  Fragrance sales were led by fine fragrance,
which  increased  2% in dollars  and 8% in local  currency;  the fine  fragrance
performance  reflected  the  benefit of a number of new product  wins.  Sales of
functional  fragrances  declined 4% in dollars  and were flat in local  currency
while  fragrance  ingredient  sales  declined  6% in  dollars  and  1% in  local
currency.

Sales  performance  by region for the 2006  quarter  compared  to the prior year
follows:

     -    North  American  fragrance  and  flavor  sales  increased  6% and  4%,
          respectively;  in total,  regional  sales  increased 5%. Sales of fine
          fragrances  increased  21%,  benefiting  both from new wins and strong
          demand for existing fragrance  compounds.  Fragrance  ingredient sales
          increased 12%, while functional  fragrance sales declined 8%. New wins
          of $3.7  million  drove  the fine  fragrance  performance.  Functional
          fragrance  price  increases  and new wins did not  offset  the  volume
          decline in existing  businesses.  The flavor  growth was primarily the
          result of new wins and to a smaller extent price increases.
     -    European fragrance sales decreased 11% while flavor sales declined 6%;
          in total,  regional sales declined 9%. Reported sales were unfavorably
          impacted by the strength of the U.S.  dollar  against the Euro,  Pound
          Sterling  and Swiss Franc;  local  currency  sales  declined 1%. Local
          currency  fragrance sales decreased 2%; fine and functional  fragrance
          sales  each  increased  2%,  with new wins  exceeding  erosion  in the
          existing business. This growth was offset by a 12% decline in sales of
          fragrance  ingredients.  Local  currency  flavor sales  increased  2%,
          mainly as a result of new wins.
     -    Latin  American  sales  increased 11%, with fragrance and flavor sales
          increasing 8% and 19%, respectively.  For the region, sales growth was
          strongest in Venezuela, Central America and Mexico which grew 32%, 22%
          and 16%, respectively; Brazil grew 6% for the quarter. Fragrance sales
          grew in all product categories and growth was fairly consistent across
          the region;  fine and  functional  fragrance and fragrance  ingredient
          sales  increased  9%, 7% and 12%,  respectively.  Fine and  functional
          fragrance sales benefited from new wins of $4.1 million and volume and
          price  increases of $1.5 million which  combined to offset the decline
          due to erosion.  Flavor  sales growth was also strong  throughout  the
          region led by increases of 20%, 79% and 11% in Brazil, Central America
          and Mexico,  respectively.  Flavor sale  increases  were primarily the
          result of new wins of $2.0  million  and  volume  and price  increases
          totaling approximately $1.9 million.
     -    Asia Pacific  fragrance sales decreased 7% while flavor sales declined
          3% compared to the 2005 quarter; in total,  regional sales declined 5%
          in reported dollars.  Local currency  fragrance sales were led by a 3%
          increase in fine  fragrances  although  this growth was offset by a 9%
          decline in functional fragrances;  sales of fragrance ingredients were
          flat in local currency as were flavor sales. For the region, Thailand,
          South  Korea  and  Singapore/Malaysia   sales  were  strongest,   with
          respective local currency sales increases of 14%, 14% and 6%. However,
          this  growth was offset by  weakness  in the  Philippines,  Indonesia,
          Australia and Japan which  declined 22%, 7%, 7% and 4%,  respectively,
          in local  currency.  New flavor and fragrance wins of $3.4 million did
          not offset the volume and price erosion in existing products.
     -    India  sales  increased  16% in  local  currency  and 14% in  reported
          dollars.  Local currency fragrance sales increased 19%, resulting in a
          17% increase in dollars.  Flavor sales increased 12% in local currency
          and  11% in  dollars.  In  both  flavors  and  fragrances,  the  sales
          performance  reflected  the benefit of new product wins and  continued
          strength of the region's economies.

The percentage  relationship of cost of goods sold and other operating  expenses
to sales for the first quarter 2006 and 2005 are detailed below.


                                                   First Three Months
                                               -------------------------
                                                  2006          2005
                                               -----------   -----------
                                                            
Costs of Goods Sold                                 57.6%         59.0%
Research and Development Expenses                    8.9%          8.6%
Selling and Adminstrative Expenses                  16.7%         16.2%


Cost of goods sold,  as a percentage  of sales,  decreased to 57.6%  compared to
59.0% in the 2005  quarter.  The decrease was  attributable  mainly to the local
currency  sales  performance  and  improved  manufacturing  expense  absorption,
favorable  product mix and the benefit of selling price increases.  Gross margin
in the 2005 quarter was also  unfavorably  impacted by lower expense  absorption
attributable to maintaining the Company's  Dijon,  France facility and the costs
related  to the  transfer  of  production  from  Dijon  to  other  manufacturing
locations; production at the Dijon facility ceased in March 2005.

Research and development  expenses,  as a percentage of sales, were in line with
planned spending.  These expenses are expected to approximate 9.0% of sales on a
full year basis.

Selling, General and Administrative ("SG&A") expenses, as a percentage of sales,
increased  to 16.7% in the  2006  first  quarter  from  16.2% in the 2005  first
quarter.  SG&A expenses were impacted by higher  incentive plan accruals than in
the prior  year,  driven by the  improved  local  currency  sales and  operating
performance.  Operating expenses were also impacted by the adoption of Statement
of Financial  Accounting  Standards No.  123(Revised 2004) "Share Based Payment"
("FAS 123R") which the Company adopted  effective  January 1, 2006. R&D and SG&A
expense  include  $0.2  million  and  $0.7  million,   respectively,  of  equity
compensation  expense  related to the  adoption  of FAS 123R.  See Note 6 of the
Notes to the unaudited Consolidated Financial Statements.

Interest expense declined 4% due to a lower average interest rate on borrowings;
the average  interest  rate on  borrowings  for the 2006 first  quarter was 2.3%
compared to 3.2% for the 2005 first quarter.

The effective tax rate for the 2006 quarter was 28.6%,  compared to 31.2% in the
prior year  quarter;  the rate for the 2006 quarter  benefited  from reversal of
accruals no longer deemed necessary regarding certain overseas locations.

Restructuring and Other Charges
-------------------------------

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual  Report,  the Company has  undertaken a significant  reorganization,
including management changes, consolidation of production facilities and related
actions.

The  Company  undertook  a plan to  eliminate  approximately  300  positions  in
manufacturing,  selling, research and administration  functions,  principally in
its European and North American operating regions;  the reductions  represent 6%
of  the  Company's  workforce.  As  a  result  of  these  actions,  the  Company
anticipates  recording pre-tax  restructuring  charges of $25.0 million to $30.0
million  relating  primarily to employee  separation  expenses;  of this,  $23.3
million was recognized in 2005; $0.7 million was recognized in the first quarter
of 2006. The remaining charges are expected to be recognized over the balance of
2006.  Annual  savings  from these  actions are  expected to  approximate  $16.0
million to $18.0 million.

Movements in the liabilities related to the restructuring  charges,  included in
restructuring  and other charges or other  liabilities as appropriate,  were (in
millions):


                                                                Asset-
                                            Employee-          Related
                                            Related           and Other       Total
                                          --------------- -------------- --------------
                                                                       
Balance December 31, 2005                        $ 29.5          $ 4.9          $ 34.4
Additional charges                                  0.2            0.5             0.7
Cash and other costs                               (6.7)          (0.2)           (6.9)
                                          --------------  -------------- --------------
Balance March 31, 2006                           $ 23.0          $ 5.2          $ 28.2
                                          ==============  =============  ==============

Consistent  with  the  original  plan,  the  balance  of  the   employee-related
liabilities  are expected to be utilized by 2008 as  obligations  are satisfied;
the asset-related  charges will be utilized in 2007 on final decommissioning and
disposal of the affected equipment.


Equity Compensation Plans
-------------------------

Effective  January 1, 2006,  the Company  adopted the provisions of FAS No. 123R
using  the  modified   prospective   method,   which  requires   measurement  of
compensation  cost of all stock-based  awards at fair value on the date of grant
and recognition of compensation  over the service periods for awards expected to
vest.  The Company will  recognize  the cost of all employee  stock options on a
straight-line  attribution basis over their respective  vesting periods,  net of
estimated forfeitures.  The Company has selected the modified prospective method
of transition; accordingly, prior periods have not been restated.

During  2004,  the Company  changed  its  equity-based  management  compensation
program  moving  toward  restricted  stock units  ("RSU's")  and away from stock
options.  Prior to adopting FAS No. 123R, the Company applied APB Opinion No. 25
in accounting for  stock-based  compensation  plans.  All employee stock options
were  granted at 100% of the market  price on the day the option is granted.  In
the first  quarter of 2006,  the Company  expensed  $1.3 million with respect to
stock options  granted in earlier  periods;  the Company expects to expense $2.9
million in 2006 and approximately $1.5 million in future periods.

The Company  changed its valuation  model used for  estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a  Binomial  lattice-pricing  model.  This  change  was  made as the  Company
determined  that the Binomial model can provide a better  estimate of fair value
of an option  due to the  flexibility  in the model  used to  compute  and value
employee stock options as compared to the  Black-Scholes  model. The flexibility
of the simulated  Binomial  model stems from the ability to  incorporate  inputs
that change over time, such as volatility and interest  rates,  and to allow for
actual exercise behavior of option holders.

The  determination of the fair value of share-based  awards on the date of grant
is affected by the  Company's  share  price as well as  assumptions  regarding a
number of complex and subjective variables. These variables include the price of
the underlying  shares,  the Company's  expected share price volatility over the
expected term of the awards, actual and projected employee stock option exercise
behaviors, risk-free interest rate and the expected annual dividend yield on the
underlying shares.

Developing these assumptions  requires  significant  judgment on the part of the
Company and,  generally,  may involve  analyzing all available  historical data,
considering  whether  historical data is relevant to predicting future behavior,
making  appropriate  adjustments  to  historical  data for future  expectations,
supplementing or replacing Company-specific historical data with data from other
supportable  sources  and  appropriately  weighting  each of the  inputs.  These
assumptions  are evaluated at each grant date. If factors change and the Company
employs different assumptions for estimating share-based compensation expense in
future periods or if the Company decides to use a different valuation model, the
future  periods may differ  significantly  from what the Company has recorded in
the current period and could materially affect operating income,  net income and
net income per share.  In addition,  existing  valuation  models,  including the
Black-Scholes  and  Binomial  lattice-pricing  model,  may not provide  reliable
measures  of  the  fair  values  of  the  Company's  share-based   compensation.
Consequently,  there is a significant  risk that the Company's  estimates of the
fair  values of  share-based  compensation  awards  on the  grant  dates may not
reflect the actual values realized upon the vesting, exercise, expiration, early
termination  or forfeiture of those  share-based  payments in the future.  There
currently is no market-based  mechanism or other practical application to verify
the  reliability  and accuracy of the estimates  stemming  from these  valuation
models.

The future  impact of the cost of  share-based  compensation  on our  results of
operations, including net income and earnings per diluted share, will depend on,
among other factors,  the level of our equity awards as well as the market price
of our shares at the time of award as well as various other  assumptions used in
valuing such awards.

See Note 6 of the Notes to the unaudited  Consolidated  Financial Statements for
additional  discussion  of the  impact of the  adoption  of,  and the  method of
determining fair values under, FAS 123R.

Financial Condition
-------------------

Cash,  cash  equivalents  and short-term  investments  totaled $205.6 million at
March 31, 2006.  Working capital at March 31, 2005 was ($22.7) million  compared
to ($11.4) million at December 31, 2005. Gross additions to property,  plant and
equipment  during the first  quarter  were $9.0  million.  The  Company  expects
additions to property, plant and equipment to approximate $60.0 to $65.0 million
for the full year 2006.


At March 31, 2006, the Company had $935.9 million of debt outstanding, including
$3.3  million  in  deferred  gains on  interest  rate swap  transactions.  Debt,
excluding  the  deferred  swap  gains,  includes  $499.3  million of 6.45% Notes
maturing in May 2006,  $304.7  million in bank  borrowings  and  overdrafts  and
$128.6  million in  long-term  Japanese  Yen  denominated  debt.  The Company is
exploring various  alternatives with respect to the debt maturity;  current cash
balances and credit facilities in place are sufficient to fund the maturities of
these notes.

In January 2006,  the Company paid a quarterly  cash dividend of $.185 per share
to shareholders,  which was an increase from the prior year quarter of $.175 per
share but unchanged from the prior dividend payment.

Under the share repurchase program of $200.0 million authorized in May 2005, the
Company  repurchased  approximately  2.3 million  shares in the first quarter of
2006 at a cost of $75.6 million.  Repurchases  will be made from time to time on
the  open  market  or  through  private  transactions  as  market  and  business
conditions  warrant.  Repurchased shares will be available for use in connection
with the  Company's  employee  benefit  plans  and for other  general  corporate
purposes. At March 31, 2006, the Company had $101.7 million remaining under this
repurchase plan.

The Company  anticipates  that its  financing  requirements  will be funded from
internal sources and credit  facilities  currently in place. As disclosed in the
2005 Annual Report,  the Company and certain of its subsidiaries  entered into a
revolving  credit  agreement with certain banks which replaced  existing  credit
facilities to meet short and long term financing  requirements.  Cash flows from
operations and availability under its existing credit facilities are expected to
be  sufficient  to fund  the  Company's  anticipated  normal  capital  spending,
dividends  and  other  expected  requirements  for at least  the next  twelve to
eighteen months.

Non-GAAP Financial Measures
---------------------------

The discussion of the Company's 2006 first quarter  results  exclude the effects
of exchange rate fluctuations.  In discussing its historical and expected future
results and  financial  condition,  the Company  believes it is  meaningful  for
investors to be made aware of and to be assisted in a better  understanding  of,
on a period-to-period  comparative basis, the relative impact that exchange rate
fluctuations  may  have  on  the  Company's   operating  results  and  financial
condition.  In addition,  management reviews the non-GAAP financial  performance
measure to evaluate performance on a comparative period-to-period basis in terms
of absolute  performance  and trend  performance  related to the Company's  core
business. This non-GAAP financial measure should not be considered in isolation,
or as a  substitute  for, or  superior  to,  financial  measures  calculated  in
accordance  with GAAP.  This non-GAAP  financial  measure may also be calculated
differently from similar measures disclosed by other companies.

Cautionary Statement Under The Private Securities Litigation Reform Act of 1995
-------------------------------------------------------------------------------

Statements  in  this  Quarterly  Report,  which  are  not  historical  facts  or
information,  are "forward-looking statements" within the meaning of The Private
Securities  Litigation Reform Act of 1995. Such  forward-looking  statements are
based on management's  reasonable  current  assumptions and  expectations.  Such
forward-looking  statements  which may be  identified by such words as "expect,"
"anticipate,"   "outlook,"   "guidance,"  "may,"  and  similar   forward-looking
terminology,  involve significant risks,  uncertainties and other factors, which
may cause the actual results of the Company to be materially  different from any
future  results  expressed or implied by such  forward-looking  statements,  and
there can be no assurance  that actual results will not differ  materially  from
management's  expectations.  Such factors include,  among others, the following:
general  economic and business  conditions in the Company's  markets,  including
economic,  population health and political uncertainties;  weather, geopolitical
and region  specific  uncertainties;  interest  rates;  the price,  quality  and
availability of raw materials;  the Company's  ability to implement its business
strategy, including the achievement of anticipated cost savings,  profitability,
growth  and  market  share  targets;  the  impact  of  currency  fluctuation  or
devaluation in the Company's  principal  foreign  markets and the success of the
Company's hedging and risk management strategies; the impact of possible pension
funding obligations and increased pension expense on the Company's cash flow and
results of operations;  and the effect of legal and regulatory  proceedings,  as
well  as   restrictions   imposed  on  the  Company,   its   operations  or  its
representatives  by  foreign  governments;  and the  fact  that the  outcome  of
litigation is highly uncertain and  unpredictable  and there can be no assurance
that the triers of fact or law,  at either the trial  level or at any  appellate
level, will accept the factual  assertions,  factual defenses or legal positions
of the  Company or its factual or expert  witnesses  in any such  litigation  or
other proceedings.  The Company intends its forward-looking  statements to speak
only as of the time of such  statements  and does not  undertake  to  update  or
revise  them as more  information  becomes  available  or to reflect  changes in
expectations, assumptions or results.


Item 3. Quantitative and Qualitative Disclosures about Market Risk
------------------------------------------------------------------

There are no material  changes in market risk from the  information  provided in
the Company's 2005 Annual Report on Form 10-K.

Item 4. Controls and Procedures
-------------------------------

The Company's Chief  Executive  Officer and Chief  Financial  Officer,  with the
assistance  of other  members of the Company's  management,  have  evaluated the
effectiveness of the Company's  disclosure controls and procedures as of the end
of the period  covered  by this  Quarterly  Report on Form  10-Q.  Based on such
evaluation,  the Company's Chief Executive  Officer and Chief Financial  Officer
have  concluded  that the  Company's  disclosure  controls  and  procedures  are
effective.

The Company's  Chief  Executive  Officer and Chief  Financial  Officer have also
concluded that there have not been any changes in the Company's internal control
over  financial  reporting  during the  quarter  ended  March 31, 2006 that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal control over financial reporting.


                           PART II. OTHER INFORMATION
                           --------------------------

Item 1.       Legal Proceedings
              -----------------

As  described in the  Company's  2005 Annual  Report,  the Company is subject to
various claims and legal actions in the ordinary  course of its business.  There
are no  significant  updates or  developments  with  regards to these claims and
legal actions in the three months ended March 31, 2006.

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds
              -----------------------------------------------------------

         (c)      Issuer Purchases of Equity Securities
                  -------------------------------------


                                                                       Total Number of Shares         Maximum Dollar Value of
                                Total Number                            Purchased as Part of            Shares that may yet
                                 of Shares         Average Price        Publicly Announced              be purchased under
                                Purchased (1)      Paid per Share          Program (1)                      the Program
                              ---------------------------------------------------------------------------------------------------
                                                                                                  
  January   1 - 31, 2006               91,500          $33.43                   91,500                    $174,164,427
  February  1 - 28, 2006            2,181,100          $33.23                2,181,100                    $101,662,087
  March     1 - 31, 2006                -                -                       -                        $101,662,087


(1) An aggregate of 2,272,600 shares of common stock were repurchased during the
first quarter of 2006 under a repurchase  program  announced in May 2005.  Under
the program, the Board of Directors approved the repurchase by the Company of up
to $200.0 million of its common stock.

Item 6.       Exhibits
              --------

     10.1 Separation  Agreement  dated as of January 13,  2006  between D. Wayne
          Howard,  former  Executive Vice  President,  Global  Operations of the
          Company, and the Company (incorporated by reference to Exhibit 10.1 to
          the Company's Form 8-K filed with the SEC on January 18, 2006)

     10.2 Performance  Criteria for 2006 under the  Company's  Annual  Incentive
          Plan  (incorporated by reference to Exhibit 10.1 to the Company's Form
          8-K filed with the SEC on March 10, 2006)

     10.3 Performance  Criteria  for the  2006-2008  Cycle  under the  Company's
          Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to
          the Company's Form 8-K filed with the SEC on March 10, 2006)

     10.4 Long Term Incentive Choice Program Summary  (incorporated by reference
          to Exhibit 10.3 to the Company's  Form 8-K filed with the SEC on March
          10, 2006)

     10.5 Form of  International  Flavors & Fragrances Inc. 2000 Stock Award and
          Incentive Plan Purchased  Restricted Stock Agreement  (incorporated by
          reference to Exhibit 10.4 to the Company's Form 8-K filed with the SEC
          on March 10, 2006)

     10.6 Form of  International  Flavors & Fragrances Inc. 2000 Stock Award and
          Incentive   Plan   Stock   Settled   Appreciation   Rights   Agreement
          (incorporated  by reference to Exhibit 10.5 to the Company's  Form 8-K
          filed with the SEC on March 10, 2006)

     10.7 Form of  International  Flavors & Fragrances Inc. 2000 Stock Award and
          Incentive  Plan  Restricted  Stock  Unit  Agreement  (incorporated  by
          reference to Exhibit 10.6 to the Company's Form 8-K filed with the SEC
          on March 10, 2006)

     31.1 Certification  of Richard A. Goldstein  pursuant to Section 302 of the
          Sarbanes-Oxley Act of 2002.

     31.2 Certification  of Douglas J.  Wetmore  pursuant  to Section 302 of the
          Sarbanes-Oxley Act of 2002.

     32   Certification  of Richard A. Goldstein and Douglas J. Wetmore pursuant
          to 18 U.S.C.  Section 1350 as adopted  pursuant to the  Sarbanes-Oxley
          Act of 2002.


                                   SIGNATURES

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
     the  Registrant  has duly  caused this report to be signed on its behalf by
     the undersigned thereunto duly authorized.

                           INTERNATIONAL FLAVORS & FRAGRANCES INC.


         Dated: May 8, 2006    By:   /s/ DOUGLAS J. WETMORE
                                   ---------------------------------
                                   Douglas J. Wetmore, Senior Vice President and
                                   Chief Financial Officer



         Dated:  May 8, 2006   By:   /s/ DENNIS M. MEANY
                                   ----------------------------------
                                   Dennis M. Meany, Senior Vice President,
                                   General Counsel and Secretary




                                  EXHIBIT INDEX

         Number            Description
        -------            ------------

         10.1     Separation Agreement dated as of January 13, 2006 between D.
                  Wayne Howard, former Executive Vice President, Global
                  Operations of the Company, and the Company (incorporated by
                  reference to Exhibit 10.1 to the Company's Form 8-K filed
                  with the SEC on January 18, 2006)

         10.2     Performance Criteria for 2006 under the Company's Annual
                  Incentive Plan (incorporated by reference to Exhibit 10.1 to
                  the Company's Form 8-K filed with the SEC on March 10, 2006)

         10.3     Performance Criteria for the 2006-2008 Cycle under the
                  Company's Long-Term Incentive Plan (incorporated by reference
                  to Exhibit 10.2 to the Company's Form 8-K filed with the SEC
                  on March 10, 2006)

         10.4     Long Term Incentive Choice Program Summary (incorporated by
                  reference to Exhibit 10.3 to the Company's Form 8-K filed
                  with the SEC on March 10, 2006)

         10.5     Form of  International  Flavors & Fragrances  Inc. 2000 Stock
                  Award and Incentive  Plan Purchased Restricted Stock
                  Agreement (incorporated by reference to Exhibit 10.4 to the
                  Company's Form 8-K filed with the SEC on March 10, 2006)

         10.6     Form of  International  Flavors &  Fragrances  Inc. 2000 Stock
                  Award and  Incentive  Plan Stock Settled Appreciation Rights
                  Agreement (incorporated by reference to Exhibit 10.5 to the
                  Company's Form 8-K filed with the SEC on March 10,2006)

         10.7     Form of  International  Flavors & Fragrances  Inc. 2000 Stock
                  Award and Incentive Plan Restricted Stock Unit Agreement
                  (incorporated by reference to Exhibit 10.6 to the Company's
                  Form 8-K filed with the SEC on March 10, 2006)

         31.1     Certification of Richard A. Goldstein pursuant to Section 302
                  of the Sarbanes-Oxley Act of 2002.

         31.2     Certification of Douglas J. Wetmore pursuant to Section 302 of
                  the Sarbanes-Oxley Act of 2002.

         32       Certification of Richard A. Goldstein and Douglas J. Wetmore
                  pursuant to 18 U.S.C. Section 1350 as adopted pursuant
                  to the Sarbanes-Oxley Act of 2002.


                                                                   Exhibit 31.1
                                  CERTIFICATION
                                  -------------

I, Richard A. Goldstein, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of International Flavors
     & Fragrances Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Dated: May 8, 2006
                                            By: /s/ Richard A. Goldstein
                                            -------------------------------
                                            Name:  Richard A. Goldstein
                                            Title: Chairman of the Board and
                                                   Chief Executive Officer




                                                                   Exhibit 31.2
                                  CERTIFICATION

I, Douglas J. Wetmore, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of International Flavors
     & Fragrances Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Dated: May 8, 2006

                                  By: /s/ Douglas J. Wetmore
                                  -------------------------------
                                  Name:   Douglas J. Wetmore
                                  Title:  Senior Vice President and
                                          Chief Financial Officer





                                                                    Exhibit 32


        CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of International Flavors &
Fragrances Inc. (the "Company") for the quarterly period ended March 31, 2006
as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), Richard A. Goldstein, as Chief Executive Officer of the Company,
and Douglas J. Wetmore, as Chief Financial Officer, each hereby certifies,
pursuant to 18 U.S.C. (section) 1350, as adopted pursuant to (section) 906 of
the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



By: /s/ Richard A. Goldstein
----------------------------------
Name:   Richard A. Goldstein
Title:  Chairman of the Board and
        Chief Executive Officer
Dated:  May 8, 2006



By: /s/ Douglas J. Wetmore
-------------------------------
Name:   Douglas J. Wetmore
Title:  Senior Vice President and
        Chief Financial Officer
Dated:  May 8, 2006