THE BRINK’S COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
September 30,
|
December 31,
|
|||||||
(In millions)
|
2014
|
2013
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 223.0 | 255.5 | |||||
Accounts receivable, net
|
558.2 | 622.2 | ||||||
Prepaid expenses and other
|
137.2 | 153.0 | ||||||
Deferred income taxes
|
60.2 | 72.0 | ||||||
Total current assets
|
978.6 | 1,102.7 | ||||||
Property and equipment, net
|
687.7 | 758.7 | ||||||
Goodwill
|
229.0 | 240.2 | ||||||
Other intangibles
|
42.9 | 46.3 | ||||||
Deferred income taxes
|
232.4 | 251.7 | ||||||
Other
|
97.1 | 98.4 | ||||||
Total assets
|
$ | 2,267.7 | 2,498.0 | |||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$ | 59.4 | 80.9 | |||||
Current maturities of long-term debt
|
33.8 | 24.6 | ||||||
Accounts payable
|
162.4 | 185.6 | ||||||
Accrued liabilities
|
509.0 | 507.5 | ||||||
Total current liabilities
|
764.6 | 798.6 | ||||||
Long-term debt
|
400.7 | 330.5 | ||||||
Accrued pension costs
|
100.4 | 214.8 | ||||||
Retirement benefits other than pensions
|
180.0 | 186.0 | ||||||
Deferred income taxes
|
14.0 | 18.0 | ||||||
Other
|
131.8 | 170.6 | ||||||
Total liabilities
|
1,591.5 | 1,718.5 | ||||||
Contingent liabilities (notes 3, 4, 11 and 12)
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
Common stock
|
48.6 | 48.4 | ||||||
Capital in excess of par value
|
583.5 | 566.4 | ||||||
Retained earnings
|
645.0 | 696.4 | ||||||
Accumulated other comprehensive loss
|
(645.1 | ) | (617.3 | ) | ||||
Brink’s shareholders
|
632.0 | 693.9 | ||||||
Noncontrolling interests
|
44.2 | 85.6 | ||||||
Total equity
|
676.2 | 779.5 | ||||||
Total liabilities and equity
|
$ | 2,267.7 | 2,498.0 | |||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Nine Months
|
|||||||
Ended September 30,
|
Ended September 30,
|
|||||||
(In millions, except for per share amounts)
|
2014
|
2013
|
2014
|
2013
|
||||
Revenues
|
$
|
913.1
|
982.4
|
2,806.2
|
2,902.8
|
|||
Costs and expenses:
|
||||||||
Cost of revenues
|
770.9
|
783.2
|
2,321.1
|
2,368.1
|
||||
Selling, general and administrative expenses
|
135.5
|
141.2
|
416.0
|
418.0
|
||||
Total costs and expenses
|
906.4
|
924.4
|
2,737.1
|
2,786.1
|
||||
Other operating income (expense)
|
40.8
|
1.2
|
(83.4)
|
(7.4)
|
||||
Operating profit (loss)
|
47.5
|
59.2
|
(14.3)
|
109.3
|
||||
Interest expense
|
(6.6)
|
(6.5)
|
(18.3)
|
(18.3)
|
||||
Interest and other income (expense)
|
0.4
|
0.3
|
0.7
|
1.2
|
||||
Income (loss) from continuing operations before tax
|
41.3
|
53.0
|
(31.9)
|
92.2
|
||||
Provision (benefit) for income taxes
|
23.2
|
15.0
|
36.9
|
31.1
|
||||
Income (loss) from continuing operations
|
18.1
|
38.0
|
(68.8)
|
61.1
|
||||
Income (loss) from discontinued operations, net of tax
|
1.5
|
(6.0)
|
0.7
|
(30.0)
|
||||
Net income (loss)
|
19.6
|
32.0
|
(68.1)
|
31.1
|
||||
Less net income (loss) attributable to noncontrolling interests
|
(0.6)
|
8.2
|
(31.4)
|
15.2
|
||||
Net income (loss) attributable to Brink’s
|
20.2
|
23.8
|
(36.7)
|
15.9
|
||||
Amounts attributable to Brink’s
|
||||||||
Continuing operations
|
18.7
|
29.8
|
(37.4)
|
45.9
|
||||
Discontinued operations
|
1.5
|
(6.0)
|
0.7
|
(30.0)
|
||||
Net income (loss) attributable to Brink’s
|
$
|
20.2
|
23.8
|
(36.7)
|
15.9
|
|||
Earnings (loss) per share attributable to Brink’s common shareholders(a)
|
||||||||
Basic:
|
||||||||
Continuing operations
|
$
|
0.38
|
0.61
|
(0.76)
|
0.94
|
|||
Discontinued operations
|
0.03
|
(0.12)
|
0.01
|
(0.62)
|
||||
Net income (loss)
|
0.41
|
0.49
|
(0.75)
|
0.33
|
||||
Diluted:
|
||||||||
Continuing operations
|
$
|
0.38
|
0.61
|
(0.76)
|
0.94
|
|||
Discontinued operations
|
0.03
|
(0.12)
|
0.01
|
(0.61)
|
||||
Net income (loss)
|
0.41
|
0.49
|
(0.75)
|
0.32
|
||||
Weighted-average shares
|
||||||||
Basic
|
49.1
|
48.7
|
49.0
|
48.6
|
||||
Diluted
|
49.4
|
49.0
|
49.0
|
48.9
|
||||
Cash dividends paid per common share
|
$
|
0.10
|
0.10
|
0.30
|
0.30
|
|||
(a)
|
Amounts may not add due to rounding
|
|||||||
See accompanying notes to consolidated financial statements.
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Net income (loss)
|
$ | 19.6 | 32.0 | (68.1 | ) | 31.1 | ||||||||||
Benefit plan adjustments:
|
||||||||||||||||
Benefit plan experience gains
|
9.4 | 13.6 | 29.0 | 49.0 | ||||||||||||
Benefit plan prior service (costs) credits
|
(0.4 | ) | 5.4 | (1.3 | ) | 6.7 | ||||||||||
Deferred profit sharing
|
(0.1 | ) | - | (0.1 | ) | - | ||||||||||
Total benefit plan adjustments
|
8.9 | 19.0 | 27.6 | 55.7 | ||||||||||||
Foreign currency translation adjustments
|
(50.4 | ) | 8.2 | (46.3 | ) | (23.9 | ) | |||||||||
Unrealized losses on available-for-sale securities
|
(0.3 | ) | 0.3 | (0.4 | ) | 0.2 | ||||||||||
Gains (losses) on cash flow hedges
|
(0.1 | ) | 0.3 | (0.1 | ) | 1.1 | ||||||||||
Other comprehensive income (loss) before tax
|
(41.9 | ) | 27.8 | (19.2 | ) | 33.1 | ||||||||||
Provision for income taxes
|
3.3 | 6.9 | 10.3 | 19.8 | ||||||||||||
Other comprehensive income (loss)
|
(45.2 | ) | 20.9 | (29.5 | ) | 13.3 | ||||||||||
Comprehensive income (loss)
|
(25.6 | ) | 52.9 | (97.6 | ) | 44.4 | ||||||||||
Less comprehensive income (loss) attributable to noncontrolling interests
|
(2.7 | ) | 8.9 | (33.1 | ) | 14.1 | ||||||||||
Comprehensive income (loss) attributable to Brink's
|
$ | (22.9 | ) | 44.0 | (64.5 | ) | 30.3 | |||||||||
See accompanying notes to consolidated financial statements.
|
Attributable to Brink’s
|
||||||||||||||||||||||||||||
Capital
|
Accumulated
|
Attributable
|
||||||||||||||||||||||||||
in Excess
|
Other
|
to
|
||||||||||||||||||||||||||
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
Balance as of December 31, 2013
|
48.4 | $ | 48.4 | 566.4 | 696.4 | (617.3 | ) | 85.6 | 779.5 | |||||||||||||||||||
Net income (loss)
|
- | - | - | (36.7 | ) | - | (31.4 | ) | (68.1 | ) | ||||||||||||||||||
Other comprehensive income (loss)
|
- | - | - | - | (27.8 | ) | (1.7 | ) | (29.5 | ) | ||||||||||||||||||
Dividends to:
|
||||||||||||||||||||||||||||
Brink’s common shareholders ($0.30 per share)
|
- | - | - | (14.5 | ) | - | - | (14.5 | ) | |||||||||||||||||||
Noncontrolling interests
|
- | - | - | - | - | (8.7 | ) | (8.7 | ) | |||||||||||||||||||
Share-based compensation:
|
||||||||||||||||||||||||||||
Stock options and awards:
|
||||||||||||||||||||||||||||
Compensation expense
|
- | - | 16.2 | - | - | - | 16.2 | |||||||||||||||||||||
Consideration from exercise of stock options
|
- | - | 0.4 | - | - | - | 0.4 | |||||||||||||||||||||
Reduction in excess tax benefit of stock compensation
|
- | - | (0.6 | ) | - | - | - | (0.6 | ) | |||||||||||||||||||
Other share-based benefit programs
|
0.2 | 0.2 | 1.1 | (0.2 | ) | - | - | 1.1 | ||||||||||||||||||||
Capital contributions from noncontrolling interest
|
- | - | - | - | - | 0.4 | 0.4 | |||||||||||||||||||||
Balance as of September 30, 2014
|
48.6 | $ | 48.6 | 583.5 | 645.0 | (645.1 | ) | 44.2 | 676.2 | |||||||||||||||||||
See accompanying notes to consolidated financial statements.
|
Nine Months
|
||||||||
Ended September 30,
|
||||||||
(In millions)
|
2014
|
2013
|
||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | (68.1 | ) | 31.1 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
(Income) loss from discontinued operations, net of tax
|
(0.7 | ) | 30.0 | |||||
Depreciation and amortization
|
127.5 | 126.6 | ||||||
Share-based compensation expense
|
16.2 | 7.5 | ||||||
Deferred income taxes
|
(10.9 | ) | (26.8 | ) | ||||
Gains:
|
||||||||
Available-for-sale securities
|
(0.3 | ) | (0.3 | ) | ||||
Property and other investments
|
(45.5 | ) | (0.7 | ) | ||||
Business acquisitions
|
- | (2.0 | ) | |||||
Impairment loss
|
6.8 | - | ||||||
Retirement benefit funding (more) less than expense:
|
||||||||
Pension
|
(83.7 | ) | 15.3 | |||||
Other than pension
|
2.0 | 11.5 | ||||||
Remeasurement loss due to Venezuela currency devaluation
|
121.6 | 13.4 | ||||||
Other operating
|
4.0 | 2.7 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts receivable and income taxes receivable
|
(81.7 | ) | (100.9 | ) | ||||
Accounts payable, income taxes payable and accrued liabilities
|
77.4 | 38.2 | ||||||
Customer obligations
|
15.5 | (4.9 | ) | |||||
Prepaid and other current assets
|
(3.4 | ) | (17.8 | ) | ||||
Other
|
(5.1 | ) | (14.9 | ) | ||||
Discontinued operations
|
0.9 | (3.6 | ) | |||||
Net cash provided by operating activities
|
72.5 | 104.4 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(83.8 | ) | (122.2 | ) | ||||
Acquisitions
|
(4.9 | ) | (18.1 | ) | ||||
Sales of available-for-sale securities
|
0.7 | 1.2 | ||||||
Cash proceeds from sale of property and other investments
|
62.6 | 10.8 | ||||||
Other
|
(0.1 | ) | (0.5 | ) | ||||
Discontinued operations
|
(4.7 | ) | (2.8 | ) | ||||
Net cash used by investing activities
|
(30.2 | ) | (131.6 | ) | ||||
Cash flows from financing activities:
|
||||||||
Borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
(0.5 | ) | 55.3 | |||||
Long-term revolving credit facilities
|
126.0 | 97.2 | ||||||
Other long-term debt:
|
||||||||
Borrowings
|
6.7 | 4.5 | ||||||
Repayments
|
(73.2 | ) | (20.8 | ) | ||||
Acquisition of a noncontrolling interest in a subsidiary
|
- | (18.5 | ) | |||||
Payment of acquisition-related obligation
|
- | (12.8 | ) | |||||
Dividends to:
|
||||||||
Shareholders of Brink’s
|
(14.5 | ) | (14.4 | ) | ||||
Noncontrolling interests in subsidiaries
|
(8.7 | ) | (4.2 | ) | ||||
Proceeds from exercise of stock options
|
0.4 | 3.0 | ||||||
Minimum tax withholdings associated with share-based compensation
|
(1.2 | ) | (3.3 | ) | ||||
Other
|
(0.9 | ) | (0.6 | ) | ||||
Discontinued operations
|
- | (2.3 | ) | |||||
Net cash provided by financing activities
|
34.1 | 83.1 | ||||||
Effect of exchange rate changes on cash
|
(108.9 | ) | (15.3 | ) | ||||
Cash and cash equivalents:
|
||||||||
Increase (decrease)
|
(32.5 | ) | 40.6 | |||||
Balance at beginning of period
|
255.5 | 201.7 | ||||||
Balance at end of period
|
$ | 223.0 | 242.3 | |||||
See accompanying notes to consolidated financial statements.
|
·
|
Latin America
|
·
|
Europe, Middle East, and Africa (“EMEA”)
|
·
|
North America (U.S. and Canada)
|
·
|
Asia Pacific
|
·
|
Brink’s Venezuela has become a less-significant component of Brink’s consolidated revenue and operating profit.
|
·
|
Our investment in our Venezuelan operations on an equity-method basis has declined. Our investment was $125.3 million at December 31, 2013, and was $60.6 million at September 30, 2014.
|
·
|
Our bolivar-denominated net monetary assets included in our consolidated balance sheets has declined. Our bolivar-denominated net monetary assets were $120.4 million (including $93.8 million of cash and cash equivalents) at December 31, 2013, and were $22.8 million (including $17.6 million of cash and cash equivalents) at September 30, 2014.
|
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
·
|
Global Services – secure international transportation of valuables
|
·
|
Cash Management Services
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe® service)
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
o
|
Check imaging services for banking customers
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s operated payment locations in Latin America; Brink’s Money™ prepaid payroll cards; Brink’s Checkout™ e-commerce online payment services
|
·
|
Security and Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Revenues:
|
||||||||||||||||
Latin America
|
$ | 343.2 | 423.8 | 1,118.1 | 1,250.3 | |||||||||||
EMEA
|
303.5 | 301.2 | 904.4 | 872.4 | ||||||||||||
North America
|
227.9 | 222.5 | 673.7 | 672.0 | ||||||||||||
Asia Pacific
|
38.5 | 34.9 | 110.0 | 108.1 | ||||||||||||
Revenues
|
$ | 913.1 | 982.4 | 2,806.2 | 2,902.8 | |||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014 | 2013 | 2014 | 2013 | ||||||||||||
Operating profit (loss):
|
||||||||||||||||
Latin America
|
$ | (5.1 | ) | 42.8 | (81.4 | ) | 90.6 | |||||||||
EMEA
|
15.6 | 32.1 | 47.7 | 59.4 | ||||||||||||
North America
|
1.5 | 0.2 | 8.3 | 4.5 | ||||||||||||
Asia Pacific
|
5.0 | 4.8 | 14.0 | 14.1 | ||||||||||||
Segment operating profit (loss)
|
17.0 | 79.9 | (11.4 | ) | 168.6 | |||||||||||
Non-segment
|
30.5 | (20.7 | ) | (2.9 | ) | (59.3 | ) | |||||||||
Operating profit (loss)
|
$ | 47.5 | 59.2 | (14.3 | ) | 109.3 |
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
Three months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 3.1 | 3.7 | 3.1 | 3.7 | |||||||||||||||||
Interest cost on projected benefit obligation
|
11.3 | 10.6 | 4.5 | 4.7 | 15.8 | 15.3 | ||||||||||||||||||
Return on assets – expected
|
(16.2 | ) | (14.2 | ) | (3.7 | ) | (3.2 | ) | (19.9 | ) | (17.4 | ) | ||||||||||||
Amortization of losses
|
7.0 | 11.2 | 0.6 | 1.5 | 7.6 | 12.7 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
- | - | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||
Settlement loss
|
- | - | 2.4 | 0.8 | 2.4 | 0.8 | ||||||||||||||||||
Net periodic pension cost
|
$ | 2.1 | 7.6 | 7.1 | 7.7 | 9.2 | 15.3 | |||||||||||||||||
Nine months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 9.8 | 11.1 | 9.8 | 11.1 | |||||||||||||||||
Interest cost on projected benefit obligation
|
34.0 | 31.7 | 14.9 | 14.3 | 48.9 | 46.0 | ||||||||||||||||||
Return on assets – expected
|
(47.8 | ) | (42.7 | ) | (11.3 | ) | (9.6 | ) | (59.1 | ) | (52.3 | ) | ||||||||||||
Amortization of losses
|
21.2 | 33.9 | 1.7 | 4.6 | 22.9 | 38.5 | ||||||||||||||||||
Amortization of prior service cost
|
- | - | 0.6 | 0.7 | 0.6 | 0.7 | ||||||||||||||||||
Settlement loss
|
- | - | 4.2 | 1.6 | 4.2 | 1.6 | ||||||||||||||||||
Net periodic pension cost
|
$ | 7.4 | 22.9 | 19.9 | 22.7 | 27.3 | 45.6 |
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
||||||||||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
Three months ended September 30,
|
||||||||||||||||||||||||
Interest cost on accumulated postretirement benefit obligations
|
$ | 4.4 | 4.9 | 0.6 | 0.5 | 5.0 | 5.4 | |||||||||||||||||
Return on assets – expected
|
(5.6 | ) | (5.2 | ) | - | - | (5.6 | ) | (5.2 | ) | ||||||||||||||
Amortization of losses
|
2.9 | 4.9 | 0.2 | 0.2 | 3.1 | 5.1 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
(1.2 | ) | - | 0.4 | 0.5 | (0.8 | ) | 0.5 | ||||||||||||||||
Net periodic postretirement cost
|
$ | 0.5 | 4.6 | 1.2 | 1.2 | 1.7 | 5.8 | |||||||||||||||||
Nine months ended September 30,
|
||||||||||||||||||||||||
Service cost
|
$ | - | - | 0.1 | 0.2 | 0.1 | 0.2 | |||||||||||||||||
Interest cost on accumulated postretirement benefit obligations
|
13.6 | 14.8 | 1.6 | 1.5 | 15.2 | 16.3 | ||||||||||||||||||
Return on assets – expected
|
(16.8 | ) | (15.6 | ) | - | - | (16.8 | ) | (15.6 | ) | ||||||||||||||
Amortization of losses
|
9.5 | 14.7 | 0.5 | 0.5 | 10.0 | 15.2 | ||||||||||||||||||
Amortization of prior service (credit) cost
|
(3.5 | ) | - | 1.3 | 1.3 | (2.2 | ) | 1.3 | ||||||||||||||||
Net periodic postretirement cost
|
$ | 2.8 | 13.9 | 3.5 | 3.5 | 6.3 | 17.4 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Continuing operations
|
||||||||||||||||
Provision (benefit) for income taxes
|
$ | 23.2 | 15.0 | 36.9 | 31.1 | |||||||||||
Effective tax rate
|
56.2 | % | 28.3 | % | (115.7 | ) % | 33.7 | % |
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
Total Other
|
||||||||||||||||||||
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
Three months ended September 30, 2014
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (3.6 | ) | 0.5 | 12.4 | (3.8 | ) | 5.5 | ||||||||||||
Foreign currency translation adjustments
|
(48.1 | ) | - | (0.1 | ) | - | (48.2 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.1 | (0.1 | ) | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges
|
1.4 | - | (1.5 | ) | - | (0.1 | ) | |||||||||||||
(50.2 | ) | 0.4 | 10.4 | (3.7 | ) | (43.1 | ) | |||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Foreign currency translation adjustments
|
(2.2 | ) | - | - | - | (2.2 | ) | |||||||||||||
(2.2 | ) | - | 0.1 | - | (2.1 | ) | ||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(3.6 | ) | 0.5 | 12.5 | (3.8 | ) | 5.6 | |||||||||||||
Foreign currency translation adjustments(b)
|
(50.3 | ) | - | (0.1 | ) | - | (50.4 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.1 | (0.1 | ) | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges(d)
|
1.4 | - | (1.5 | ) | - | (0.1 | ) | |||||||||||||
$ | (52.4 | ) | 0.4 | 10.5 | (3.7 | ) | (45.2 | ) | ||||||||||||
Three months ended September 30, 2013
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (0.3 | ) | - | 19.2 | (6.8 | ) | 12.1 | ||||||||||||
Foreign currency translation adjustments
|
7.6 | - | - | - | 7.6 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.3 | (0.1 | ) | - | - | 0.2 | ||||||||||||||
Gains (losses) on cash flow hedges
|
(0.1 | ) | - | 0.4 | - | 0.3 | ||||||||||||||
7.5 | (0.1 | ) | 19.6 | (6.8 | ) | 20.2 | ||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.1 | - | 0.1 | |||||||||||||||
Foreign currency translation adjustments
|
0.6 | - | - | - | 0.6 | |||||||||||||||
0.6 | - | 0.1 | - | 0.7 | ||||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(0.3 | ) | - | 19.3 | (6.8 | ) | 12.2 | |||||||||||||
Foreign currency translation adjustments(b)
|
8.2 | - | - | - | 8.2 | |||||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.3 | (0.1 | ) | - | - | 0.2 | ||||||||||||||
Gains (losses) on cash flow hedges(d)
|
(0.1 | ) | - | 0.4 | - | 0.3 | ||||||||||||||
$ | 8.1 | (0.1 | ) | 19.7 | (6.8 | ) | 20.9 |
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
Total Other
|
||||||||||||||||||||
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
Nine months ended September 30, 2014
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (7.9 | ) | 1.3 | 35.2 | (11.6 | ) | 17.0 | ||||||||||||
Foreign currency translation adjustments
|
(44.1 | ) | - | (0.3 | ) | - | (44.4 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
(0.1 | ) | - | (0.3 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges
|
(0.3 | ) | - | 0.2 | - | (0.1 | ) | |||||||||||||
(52.4 | ) | 1.3 | 34.8 | (11.5 | ) | (27.8 | ) | |||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.3 | (0.1 | ) | 0.2 | ||||||||||||||
Foreign currency translation adjustments
|
(1.9 | ) | - | - | - | (1.9 | ) | |||||||||||||
(1.9 | ) | - | 0.3 | (0.1 | ) | (1.7 | ) | |||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(7.9 | ) | 1.3 | 35.5 | (11.7 | ) | 17.2 | |||||||||||||
Foreign currency translation adjustments(b)
|
(46.0 | ) | - | (0.3 | ) | - | (46.3 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
(0.1 | ) | - | (0.3 | ) | 0.1 | (0.3 | ) | ||||||||||||
Gains (losses) on cash flow hedges(d)
|
(0.3 | ) | - | 0.2 | - | (0.1 | ) | |||||||||||||
$ | (54.3 | ) | 1.3 | 35.1 | (11.6 | ) | (29.5 | ) | ||||||||||||
Nine months ended September 30, 2013
|
||||||||||||||||||||
Amounts attributable to Brink's:
|
||||||||||||||||||||
Benefit plan adjustments
|
$ | (1.6 | ) | 0.4 | 57.1 | (20.2 | ) | 35.7 | ||||||||||||
Foreign currency translation adjustments
|
(22.5 | ) | - | (0.1 | ) | 0.1 | (22.5 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
0.5 | (0.2 | ) | (0.3 | ) | 0.1 | 0.1 | |||||||||||||
Gains (losses) on cash flow hedges
|
2.5 | - | (1.4 | ) | - | 1.1 | ||||||||||||||
(21.1 | ) | 0.2 | 55.3 | (20.0 | ) | 14.4 | ||||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
Benefit plan adjustments
|
- | - | 0.2 | - | 0.2 | |||||||||||||||
Foreign currency translation adjustments
|
(1.3 | ) | - | - | - | (1.3 | ) | |||||||||||||
(1.3 | ) | - | 0.2 | - | (1.1 | ) | ||||||||||||||
Total
|
||||||||||||||||||||
Benefit plan adjustments(a)
|
(1.6 | ) | 0.4 | 57.3 | (20.2 | ) | 35.9 | |||||||||||||
Foreign currency translation adjustments(b)
|
(23.8 | ) | - | (0.1 | ) | 0.1 | (23.8 | ) | ||||||||||||
Unrealized gains (losses) on available-for-sale securities(c)
|
0.5 | (0.2 | ) | (0.3 | ) | 0.1 | 0.1 | |||||||||||||
Gains (losses) on cash flow hedges(d)
|
2.5 | - | (1.4 | ) | - | 1.1 | ||||||||||||||
$ | (22.4 | ) | 0.2 | 55.5 | (20.0 | ) | 13.3 |
(a)
|
The amortization of prior experience losses and prior service cost and settlement costs are part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, and expected returns on assets. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Total net periodic retirement benefit cost included in:
|
||||||||||||||||
Cost of revenues
|
$ | 8.8 | 16.8 | 26.7 | 50.0 | |||||||||||
Selling, general and administrative expenses
|
2.1 | 4.3 | 6.9 | 13.0 |
(b)
|
(c)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
(d)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as
|
·
|
other operating income ($1.8 million in the three months and $0.6 million in the nine months ended September 30, 2014), and
|
·
|
interest and other expense ($0.3 million in the three months and $0.8 million in the nine months ended September 30, 2014).
|
(In millions)
|
Benefit Plan Adjustments
|
Foreign Currency Translation Adjustments
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
Gains (Losses) on Cash Flow Hedges
|
Total
|
|||||||||||||||
Balance as of December 31, 2013
|
$ | (478.0 | ) | (141.5 | ) | 1.6 | 0.6 | (617.3 | ) | |||||||||||
Other comprehensive income (loss) before reclassifications
|
(6.6 | ) | (44.1 | ) | (0.1 | ) | (0.3 | ) | (51.1 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive loss
|
23.6 | (0.3 | ) | (0.2 | ) | 0.2 | 23.3 | |||||||||||||
Other comprehensive income (loss) attributable to Brink's
|
17.0 | (44.4 | ) | (0.3 | ) | (0.1 | ) | (27.8 | ) | |||||||||||
Balance as of September 30, 2014
|
$ | (461.0 | ) | (185.9 | ) | 1.3 | 0.5 | (645.1 | ) |
September 30,
|
December 31,
|
|||||||
(In millions)
|
2014
|
2013
|
||||||
DTA bonds
|
||||||||
Carrying value(a)
|
$ | - | 43.2 | |||||
Fair value
|
- | 42.8 | ||||||
Unsecured notes issued in a private placement
|
||||||||
Carrying value
|
100.0 | 100.0 | ||||||
Fair value
|
105.4 | 105.8 |
(a)
|
On September 15, 2014, all outstanding DTA bonds were redeemed for an aggregate redemption price that included 100% of the $43.2 million outstanding principal amount of the bonds, plus all accrued unpaid interest through the redemption date.
|
Number of shares
|
||||||||||||||||||||
(in thousands of shares)
|
PSUs
|
MSUs
|
RSUs
|
DSUs
|
NQSOs
|
|||||||||||||||
Balance as of December 31, 2013
|
199.3 | 96.2 | 396.4 | 19.2 | 1,475.0 | |||||||||||||||
Granted
|
189.3 | 82.9 | 139.1 | 28.3 | - | |||||||||||||||
Cancelled awards
|
(3.8 | ) | - | (6.8 | ) | - | (610.0 | ) | ||||||||||||
Vested
|
- | - | (146.5 | ) | (19.2 | ) | - | |||||||||||||
Exercised
|
- | - | - | - | (18.0 | ) | ||||||||||||||
Balance as of September 30, 2014(a)
|
384.8 | 179.1 | 382.2 | 28.3 | 847.0 | |||||||||||||||
Weighted average grant date fair value
|
$ | 24.06 | 25.47 | 26.46 | 24.70 | 5.83 |
(a)
|
For PSUs, MSUs, RSUs and DSUs, represents unvested awards. For NQSOs, represents outstanding vested and unvested awards.
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Weighted-average shares:
|
||||||||||||||||
Basic(a)
|
49.1 | 48.7 | 49.0 | 48.6 | ||||||||||||
Effect of dilutive stock options and awards
|
0.3 | 0.3 | - | 0.3 | ||||||||||||
Diluted
|
49.4 | 49.0 | 49.0 | 48.9 | ||||||||||||
Antidilutive stock options and awards excluded from denominator
|
0.5 | 1.2 | 1.9 | 1.7 |
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Additionally, nonvested units are also included in the computation of basic weighted average shares when the requisite service period has been completed. Accordingly, included in basic shares are weighted-average units of 0.5 million in the three months and 0.5 million in the nine months ended September 30, 2014, and 0.6 million in the three months and 0.6 million in the nine months ended September 30, 2013.
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Loss from operations(a)(b)
|
$ | - | (2.1 | ) | - | (25.5 | ) | |||||||||
Loss on sale(a)
|
- | (2.9 | ) | - | (3.6 | ) | ||||||||||
Adjustments to contingencies of former operations
|
(0.1 | ) | (0.3 | ) | (0.1 | ) | 0.9 | |||||||||
Income (loss) from discontinued operations before income taxes
|
(0.1 | ) | (5.3 | ) | (0.1 | ) | (28.2 | ) | ||||||||
Provision (benefit) for income taxes
|
(1.6 | ) | 0.7 | (0.8 | ) | 1.8 | ||||||||||
Income (loss) from discontinued operations, net of tax
|
$ | 1.5 | (6.0 | ) | 0.7 | (30.0 | ) |
(a)
|
Discontinued operations include gains and losses related to businesses that Brink’s sold or shut down in 2013. Interest expense included in discontinued operations was $0.1 million in the three months and $0.4 million in the nine months ended September 30, 2013.
|
(b)
|
The loss from operations in the nine months ended September 30, 2013, included $15.9 million of severance expenses for terminating certain employees of the German cash-in-transit operations. We contributed a portion of the cost to fund the severance payments to the business prior to the execution of the December 2013 sale transaction.
|
·
|
Poland (sold in March 2013)
|
·
|
Turkey (shut down in June 2013)
|
·
|
Hungary (sold in September 2013)
|
·
|
Germany (sold in December 2013)
|
·
|
France (January 2013)
|
·
|
Germany (July 2013)
|
·
|
We sold Threshold Financial Technologies, Inc. in Canada in November 2013. Threshold operated private-label ATM network and payment processing businesses. Brink’s continues to own and operate Brink’s Integrated Managed Services for ATM customers.
|
·
|
We sold ICD Limited and other affiliated subsidiaries in November 2013. ICD designed and installed security systems for commercial customers and had operations in China and other locations in Asia.
|
Three Months
|
Nine Months
|
|||||||
Ended September 30,
|
Ended September 30,
|
|||||||
(In millions)
|
2013
|
2013
|
||||||
EMEA
|
$ | 17.5 | 67.8 | |||||
North America
|
12.0 | 36.9 | ||||||
Asia Pacific
|
8.6 | 20.8 | ||||||
Total
|
$ | 38.1 | 125.5 |
Nine Months
|
||||||||
Ended September 30,
|
||||||||
(In millions)
|
2014
|
2013
|
||||||
Cash paid for:
|
||||||||
Interest
|
$ | 19.3 | 18.4 | |||||
Income taxes
|
53.6 | 68.1 |
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
·
|
Global Services – secure international transportation of valuables
|
·
|
Cash Management Services
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe® service)
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
o
|
Check imaging services for banking customers
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s – operated payment locations in Latin America; Brink’s Money™ prepaid payroll cards; Brink’s Checkout™ e-commerce online payment services
|
·
|
Security and Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
Third Quarter
|
%
|
Nine Months
|
%
|
|||||||||||||||||||||
(In millions, except for per share amounts)
|
2014
|
2013
|
Change
|
2014
|
2013
|
Change
|
||||||||||||||||||
GAAP
|
||||||||||||||||||||||||
Revenues
|
$ | 913.1 | 982.4 | (7 | ) | $ | 2,806.2 | 2,902.8 | (3 | ) | ||||||||||||||
Segment operating profit (loss)(a)
|
17.0 | 79.9 | (79 | ) | (11.4 | ) | 168.6 |
unfav
|
||||||||||||||||
Non-segment income (expense)
|
30.5 | (20.7 | ) |
fav
|
(2.9 | ) | (59.3 | ) | (95 | ) | ||||||||||||||
Operating profit (loss)
|
47.5 | 59.2 | (20 | ) | (14.3 | ) | 109.3 |
unfav
|
||||||||||||||||
Income (loss) from continuing operations(b)
|
18.7 | 29.8 | (37 | ) | (37.4 | ) | 45.9 |
unfav
|
||||||||||||||||
Diluted EPS from continuing operations(b)
|
0.38 | 0.61 | (38 | ) | (0.76 | ) | 0.94 |
unfav
|
||||||||||||||||
Non-GAAP(c)
|
||||||||||||||||||||||||
Revenues
|
$ | 913.1 | 982.4 | (7 | ) | $ | 2,806.2 | 2,902.8 | (3 | ) | ||||||||||||||
Segment operating profit(a)
|
38.4 | 82.3 | (53 | ) | 146.6 | 188.8 | (22 | ) | ||||||||||||||||
Non-segment expense
|
(12.7 | ) | (11.3 | ) | 12 | (35.8 | ) | (30.3 | ) | 18 | ||||||||||||||
Operating profit
|
25.7 | 71.0 | (64 | ) | 110.8 | 158.5 | (30 | ) | ||||||||||||||||
Income from continuing operations(b)
|
9.6 | 33.9 | (72 | ) | 42.3 | 73.1 | (42 | ) | ||||||||||||||||
Diluted EPS from continuing operations(b)
|
0.19 | 0.69 | (72 | ) | 0.86 | 1.49 | (42 | ) |
(a)
|
Segment operating profit is a Non-GAAP measure when presented in any context other than prescribed by ASC Topic 280, Segment Reporting. The tables on pages 24 and 27 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2014 are provided on page 35.
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(c)
|
These Non-GAAP results for 2014 reflect Venezuela’s local earnings translated at 6.3 bolivars to the U.S. dollar through March 23, 2014, and at approximately 50 bolivars to the U.S. dollar from March 24 to September 30, 2014. Also see pages 37 – 41 for Non-GAAP Results Adjusted for Venezuelan Results at 50 Bolivars per U.S. dollar for hypothetical historical results had we used a rate of 50 to translate Venezuela’s results for all periods in 2013 and 2014.
|
Third Quarter
|
% Change
|
Nine Months
|
% Change
|
|||||||||||||||||||||||||||||
(In millions)
|
2014
|
2013
|
Total
|
Organic
|
2014
|
2013
|
Total
|
Organic
|
||||||||||||||||||||||||
Revenues by region:
|
||||||||||||||||||||||||||||||||
Latin America:
|
||||||||||||||||||||||||||||||||
Mexico
|
$ | 100.8 | 110.1 | (8 | ) | (7 | ) | $ | 310.8 | 338.2 | (8 | ) | (5 | ) | ||||||||||||||||||
Brazil
|
116.3 | 92.4 | 26 | 25 | 331.5 | 284.6 | 16 | 26 | ||||||||||||||||||||||||
Venezuela
|
25.1 | 114.7 | (78 | ) | 74 | 178.7 | 306.3 | (42 | ) | 73 | ||||||||||||||||||||||
Other
|
101.0 | 106.6 | (5 | ) | 10 | 297.1 | 321.2 | (8 | ) | 10 | ||||||||||||||||||||||
Total
|
343.2 | 423.8 | (19 | ) | 26 | 1,118.1 | 1,250.3 | (11 | ) | 25 | ||||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
France
|
139.2 | 139.8 | - | - | 414.1 | 403.7 | 3 | - | ||||||||||||||||||||||||
Other
|
164.3 | 161.4 | 2 | 2 | 490.3 | 468.7 | 5 | 3 | ||||||||||||||||||||||||
Total
|
303.5 | 301.2 | 1 | 1 | 904.4 | 872.4 | 4 | 1 | ||||||||||||||||||||||||
North America:
|
||||||||||||||||||||||||||||||||
U.S.
|
181.8 | 175.6 | 4 | 4 | 537.9 | 529.4 | 2 | 2 | ||||||||||||||||||||||||
Canada
|
46.1 | 46.9 | (2 | ) | 3 | 135.8 | 142.6 | (5 | ) | 2 | ||||||||||||||||||||||
Total
|
227.9 | 222.5 | 2 | 3 | 673.7 | 672.0 | - | 2 | ||||||||||||||||||||||||
Asia Pacific
|
38.5 | 34.9 | 10 | 10 | 110.0 | 108.1 | 2 | 4 | ||||||||||||||||||||||||
Total Revenues
|
$ | 913.1 | 982.4 | (7 | ) | 13 | $ | 2,806.2 | 2,902.8 | (3 | ) | 12 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
GAAP Diluted EPS
|
$ | 0.38 | 0.61 | (0.76 | ) | 0.94 | ||||||||||
Exclude expenses related to currency devaluation in Venezuela
|
0.06 | - | 1.71 | 0.18 | ||||||||||||
Exclude U.S. retirement plan expenses
|
0.05 | 0.16 | 0.17 | 0.48 | ||||||||||||
Exclude employee benefit settlement losses
|
0.04 | 0.01 | 0.07 | 0.02 | ||||||||||||
Exclude gains and losses on acquisitions, dispositions, and closures
|
(0.25 | ) | (0.05 | ) | (0.28 | ) | (0.13 | ) | ||||||||
Exclude share-based compensation adjustment
|
(0.03 | ) | - | 0.04 | - | |||||||||||
Adjust quarterly tax rate to full-year average rate
|
(0.06 | ) | (0.04 | ) | (0.08 | ) | - | |||||||||
Non-GAAP Diluted EPS
|
$ | 0.19 | 0.69 | 0.86 | 1.49 |
GAAP
|
||||||||||||||||||||||||||||
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
3Q '13
|
Change
|
(a)
|
(b)
|
3Q '14
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 423.8 | 111.2 | - | (191.8 | ) | 343.2 | (19 | ) | 26 | ||||||||||||||||||
EMEA
|
301.2 | 2.3 | - | - | 303.5 | 1 | 1 | |||||||||||||||||||||
North America
|
222.5 | 7.6 | - | (2.2 | ) | 227.9 | 2 | 3 | ||||||||||||||||||||
Asia Pacific
|
34.9 | 3.4 | - | 0.2 | 38.5 | 10 | 10 | |||||||||||||||||||||
Total
|
$ | 982.4 | 124.5 | - | (193.8 | ) | 913.1 | (7 | ) | 13 | ||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 42.8 | (31.4 | ) | - | (16.5 | ) | (5.1 | ) |
unfav
|
(73 | ) | ||||||||||||||||
EMEA
|
32.1 | (16.9 | ) | - | 0.4 | 15.6 | (51 | ) | (53 | ) | ||||||||||||||||||
North America
|
0.2 | 1.5 | - | (0.2 | ) | 1.5 |
fav
|
fav
|
||||||||||||||||||||
Asia Pacific
|
4.8 | 0.2 | - | - | 5.0 | 4 | 4 | |||||||||||||||||||||
Segment operating profit
|
79.9 | (46.6 | ) | - | (16.3 | ) | 17.0 | (79 | ) | (58 | ) | |||||||||||||||||
Non-segment
|
(20.7 | ) | 7.2 | 44.0 | - | 30.5 |
fav
|
(35 | ) | |||||||||||||||||||
Total
|
$ | 59.2 | (39.4 | ) | 44.0 | (16.3 | ) | 47.5 | (20 | ) | (67 | ) | ||||||||||||||||
Segment operating margin:
|
||||||||||||||||||||||||||||
Latin America
|
10.1 | % | (1.5 | %) | ||||||||||||||||||||||||
EMEA
|
10.7 | % | 5.1 | % | ||||||||||||||||||||||||
North America
|
0.1 | % | 0.7 | % | ||||||||||||||||||||||||
Asia Pacific
|
13.8 | % | 13.0 | % | ||||||||||||||||||||||||
Segment operating margin
|
8.1 | % | 1.9 | % |
Non-GAAP
|
||||||||||||||||||||||||||||
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
3Q '13
|
Change
|
(a)
|
(b)
|
3Q '14
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 423.8 | 111.2 | - | (191.8 | ) | 343.2 | (19 | ) | 26 | ||||||||||||||||||
EMEA
|
301.2 | 2.3 | - | - | 303.5 | 1 | 1 | |||||||||||||||||||||
North America
|
222.5 | 7.6 | - | (2.2 | ) | 227.9 | 2 | 3 | ||||||||||||||||||||
Asia Pacific
|
34.9 | 3.4 | - | 0.2 | 38.5 | 10 | 10 | |||||||||||||||||||||
Total
|
$ | 982.4 | 124.5 | - | (193.8 | ) | 913.1 | (7 | ) | 13 | ||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 42.3 | (30.4 | ) | - | (11.7 | ) | 0.2 | (100 | ) | (72 | ) | ||||||||||||||||
EMEA
|
32.1 | (1.5 | ) | - | 0.4 | 31.0 | (3 | ) | (5 | ) | ||||||||||||||||||
North America
|
3.1 | (0.7 | ) | - | (0.2 | ) | 2.2 | (29 | ) | (23 | ) | |||||||||||||||||
Asia Pacific
|
4.8 | 0.2 | - | - | 5.0 | 4 | 4 | |||||||||||||||||||||
Segment operating profit
|
82.3 | (32.4 | ) | - | (11.5 | ) | 38.4 | (53 | ) | (39 | ) | |||||||||||||||||
Non-segment
|
(11.3 | ) | (1.4 | ) | - | - | (12.7 | ) | 12 | 12 | ||||||||||||||||||
Total
|
$ | 71.0 | (33.8 | ) | - | (11.5 | ) | 25.7 | (64 | ) | (48 | ) | ||||||||||||||||
Segment operating margin:
|
||||||||||||||||||||||||||||
Latin America
|
10.0 | % | 0.1 | % | ||||||||||||||||||||||||
EMEA
|
10.7 | % | 10.2 | % | ||||||||||||||||||||||||
North America
|
1.4 | % | 1.0 | % | ||||||||||||||||||||||||
Asia Pacific
|
13.8 | % | 13.0 | % | ||||||||||||||||||||||||
Segment operating margin
|
8.4 | % | 4.2 | % |
|
Amounts may not add due to rounding.
|
(a)
|
Includes operating results and gains/losses on acquisitions, sales and exits of businesses.
|
(b)
|
The “Currency” amount in the GAAP table is the sum of the “monthly currency changes” adjusted for any additional expense recorded under highly inflationary accounting rules. The “monthly currency change” is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. Venezuela is translated to the U.S. dollar under highly inflationary accounting rules. Net monetary assets in local currency are remeasured to U.S. dollars using current exchange rates with losses recognized in earnings. Nonmonetary assets under these rules are not remeasured to a lower basis in U.S. dollars when the currency devalues. Instead, these assets retain their higher U.S. dollar historical bases and the excess basis is recognized in earnings as each asset is consumed. Both of these effects are included in “Currency” in the GAAP table. The Non-GAAP table excludes any excess basis recognized in earnings as the nonmonetary assets are consumed.
|
·
|
organic decreases in Venezuela, Mexico and Brazil,
|
·
|
unfavorable currency impact ($16.5 million), and
|
·
|
higher security costs.
|
·
|
organic decreases in Venezuela, Brazil and Mexico,
|
·
|
unfavorable currency impact ($11.7 million), and
|
·
|
higher security costs.
|
Nine Months
|
||||||||||||||||||||||||||||
GAAP
|
||||||||||||||||||||||||||||
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
YTD '13
|
Change
|
(a)
|
(b)
|
YTD '14
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 1,250.3 | 313.5 | - | (445.7 | ) | 1,118.1 | (11 | ) | 25 | ||||||||||||||||||
EMEA
|
872.4 | 11.4 | - | 20.6 | 904.4 | 4 | 1 | |||||||||||||||||||||
North America
|
672.0 | 11.1 | - | (9.4 | ) | 673.7 | - | 2 | ||||||||||||||||||||
Asia Pacific
|
108.1 | 4.7 | - | (2.8 | ) | 110.0 | 2 | 4 | ||||||||||||||||||||
Total
|
$ | 2,902.8 | 340.7 | - | (437.3 | ) | 2,806.2 | (3 | ) | 12 | ||||||||||||||||||
Operating profit (loss):
|
||||||||||||||||||||||||||||
Latin America
|
$ | 90.6 | (13.3 | ) | - | (158.7 | ) | (81.4 | ) |
unfav
|
(15 | ) | ||||||||||||||||
EMEA
|
59.4 | (13.0 | ) | - | 1.3 | 47.7 | (20 | ) | (22 | ) | ||||||||||||||||||
North America
|
4.5 | 4.4 | - | (0.6 | ) | 8.3 | 84 | 98 | ||||||||||||||||||||
Asia Pacific
|
14.1 | - | - | (0.1 | ) | 14.0 | (1 | ) | - | |||||||||||||||||||
Segment operating profit
|
168.6 | (21.9 | ) | - | (158.1 | ) | (11.4 | ) |
unfav
|
(13 | ) | |||||||||||||||||
Non-segment
|
(59.3 | ) | 13.5 | 42.9 | - | (2.9 | ) | (95 | ) | (23 | ) | |||||||||||||||||
Total
|
$ | 109.3 | (8.4 | ) | 42.9 | (158.1 | ) | (14.3 | ) |
unfav
|
(8 | ) | ||||||||||||||||
Segment operating (loss) margin:
|
||||||||||||||||||||||||||||
Latin America
|
7.2 | % | (7.3 | %) | ||||||||||||||||||||||||
EMEA
|
6.8 | % | 5.3 | % | ||||||||||||||||||||||||
North America
|
0.7 | % | 1.2 | % | ||||||||||||||||||||||||
Asia Pacific
|
13.0 | % | 12.7 | % | ||||||||||||||||||||||||
Segment operating margin
|
5.8 | % | (0.4 | %) |
Non-GAAP
|
||||||||||||||||||||||||||||
Acquisitions /
|
||||||||||||||||||||||||||||
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
(In millions)
|
YTD '13
|
Change
|
(a)
|
(b)
|
YTD '14
|
Total
|
Organic
|
|||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 1,250.3 | 313.5 | - | (445.7 | ) | 1,118.1 | (11 | ) | 25 | ||||||||||||||||||
EMEA
|
872.4 | 11.4 | - | 20.6 | 904.4 | 4 | 1 | |||||||||||||||||||||
North America
|
672.0 | 11.1 | - | (9.4 | ) | 673.7 | - | 2 | ||||||||||||||||||||
Asia Pacific
|
108.1 | 4.7 | - | (2.8 | ) | 110.0 | 2 | 4 | ||||||||||||||||||||
Total
|
$ | 2,902.8 | 340.7 | - | (437.3 | ) | 2,806.2 | (3 | ) | 12 | ||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||
Latin America
|
$ | 102.1 | (9.7 | ) | - | (34.8 | ) | 57.6 | (44 | ) | (10 | ) | ||||||||||||||||
EMEA
|
59.4 | 2.9 | - | 1.3 | 63.6 | 7 | 5 | |||||||||||||||||||||
North America
|
13.2 | (1.3 | ) | - | (0.6 | ) | 11.3 | (14 | ) | (10 | ) | |||||||||||||||||
Asia Pacific
|
14.1 | 0.1 | - | (0.1 | ) | 14.1 | - | 1 | ||||||||||||||||||||
Segment operating profit
|
188.8 | (8.0 | ) | - | (34.2 | ) | 146.6 | (22 | ) | (4 | ) | |||||||||||||||||
Non-segment
|
(30.3 | ) | (5.5 | ) | - | - | (35.8 | ) | 18 | 18 | ||||||||||||||||||
Total
|
$ | 158.5 | (13.5 | ) | - | (34.2 | ) | 110.8 | (30 | ) | (9 | ) | ||||||||||||||||
Segment operating margin:
|
||||||||||||||||||||||||||||
Latin America
|
8.2 | % | 5.2 | % | ||||||||||||||||||||||||
EMEA
|
6.8 | % | 7.0 | % | ||||||||||||||||||||||||
North America
|
2.0 | % | 1.7 | % | ||||||||||||||||||||||||
Asia Pacific
|
13.0 | % | 12.8 | % | ||||||||||||||||||||||||
Segment operating margin
|
6.5 | % | 5.2 | % |
|
Amounts may not add due to rounding.
|
|
See page 24 for footnote explanations.
|
GAAP
|
Three Months
|
Nine Months
|
||||||||||||||||||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||||||||||||||||||
General and administrative
|
$ | (11.9 | ) | (11.8 | ) | 1 | (38.5 | ) | (31.7 | ) | 21 | |||||||||||||
Retirement costs (primarily former operations)
|
(2.9 | ) | (10.3 | ) | (72 | ) | (10.5 | ) | (31.0 | ) | (66 | ) | ||||||||||||
Royalty income
|
0.4 | 0.5 | (20 | ) | 1.2 | 1.4 | (14 | ) | ||||||||||||||||
Gains on dispositions of property and other investments
|
44.9 | - |
fav
|
44.9 | - |
fav
|
||||||||||||||||||
Gains on business acquisitions
|
- | 0.9 | (100 | ) | - | 2.0 | (100 | ) | ||||||||||||||||
Non-segment income (expense)
|
$ | 30.5 | (20.7 | ) |
fav
|
(2.9 | ) | (59.3 | ) | (95 | ) |
·
|
higher overall stock compensation expense ($4.6 million) including a cumulative accounting adjustment versus the prior year period, and
|
·
|
favorable purchase price adjustments in 2013 primarily related to a 2010 purchase of a CIT business in Mexico ($1.1 million) and a January 2013 purchase of a payments business in Brazil ($0.9 million).
|
Non-GAAP
|
Three Months
|
Nine Months
|
||||||||||||||||||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||||||||||||||||||
General and administrative
|
$ | (13.1 | ) | (11.8 | ) | 11 | (37.0 | ) | (31.7 | ) | 17 | |||||||||||||
Royalty income
|
0.4 | 0.5 | (20 | ) | 1.2 | 1.4 | (14 | ) | ||||||||||||||||
Non-segment income (expense)
|
$ | (12.7 | ) | (11.3 | ) | 12 | (35.8 | ) | (30.3 | ) | 18 |
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||||||||||||||||||
Share in earnings of equity affiliates
|
$ | 1.4 | 1.7 | (18 | ) | 4.1 | 5.0 | (18 | ) | |||||||||||||||
Royalty income
|
0.4 | 0.5 | (20 | ) | 1.2 | 1.4 | (14 | ) | ||||||||||||||||
Foreign currency items:
|
||||||||||||||||||||||||
Transaction losses
|
(0.9 | ) | (5.0 | ) | (82 | ) | (126.8 | ) | (19.5 | ) |
unfav
|
|||||||||||||
Hedge gains (losses)
|
(0.1 | ) | 0.3 |
unfav
|
(0.7 | ) | (0.2 | ) |
unfav
|
|||||||||||||||
Gains on business acquisitions
|
- | 0.9 | (100 | ) | - | 2.0 | (100 | ) | ||||||||||||||||
Gains on disposition of property and other investments
|
45.0 | 0.4 |
fav
|
45.5 | 0.7 |
fav
|
||||||||||||||||||
Impairment losses
|
(6.3 | ) | - |
unfav
|
(6.8 | ) | - |
unfav
|
||||||||||||||||
Other
|
1.3 | 2.4 | (46 | ) | 0.1 | 3.2 | (97 | ) | ||||||||||||||||
Other operating income (expense)
|
$ | 40.8 | 1.2 |
fav
|
(83.4 | ) | (7.4 | ) |
unfav
|
·
|
a $44.3 million gain on the sale of our equity interest in a CIT business in Peru, and
|
·
|
$4.1 million in higher foreign currency transaction losses in 2013,
|
·
|
$6.3 million in impairment losses in the 2014 period, including $5.1 million related to property and equipment in the Netherlands (see note 11 to the consolidated financial statements for more information on the restructuring in the Netherlands).
|
Interest expense
|
||||||||
Three Months
|
Nine Months
|
|||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||
Interest expense
|
$6.6 |
6.5
|
2
|
18.3
|
18.3
|
-
|
Interest and other income (expense)
|
||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||||||||||||||||||
Interest income
|
$ | 0.6 | 0.7 | (14 | ) | 2.1 | 2.0 | 5 | ||||||||||||||||
Gain on sale of available-for-sale securities
|
0.2 | 0.1 | 100 | 0.3 | 0.3 | - | ||||||||||||||||||
Foreign currency hedge losses
|
(0.3 | ) | (0.3 | ) | - | (0.8 | ) | (0.8 | ) | - | ||||||||||||||
Other
|
(0.1 | ) | (0.2 | ) | (50 | ) | (0.9 | ) | (0.3 | ) |
unfav
|
|||||||||||||
Interest and other income (expense)
|
$ | 0.4 | 0.3 | 33 | 0.7 | 1.2 | (42 | ) |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Continuing operations
|
||||||||||||||||
Provision (benefit) for income taxes
|
$ | 23.2 | 15.0 | 36.9 | 31.1 | |||||||||||
Effective tax rate
|
56.2 | % | 28.3 | % | (115.7 | ) % | 33.7 | % |
Three Months
|
Nine Months
|
|||||||||||||||||
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2014
|
2013
|
change
|
||||||||||||
Net income (loss) attributable to noncontrolling interests
|
$ | (0.6 | ) | 8.2 |
unfav
|
(31.4 | ) | 15.2 |
unfav
|
GAAP
|
Non-GAAP
|
||||||||||||
(In millions except as noted)
|
Full-Year
|
Full-Year 2014
|
Full-Year
|
Full-Year 2014
|
|||||||||
2013
|
Estimate
|
2013
|
Estimate
|
||||||||||
Organic revenue growth
|
|||||||||||||
Latin America
|
17 %
|
25– 27%
|
17 %
|
25– 27%
|
|||||||||
EMEA
|
2
|
0 – 2
|
2
|
0 – 2
|
|||||||||
North America
|
1
|
0 – 2
|
1
|
0 – 2
|
|||||||||
Asia Pacific
|
11
|
2 – 4
|
11
|
2 – 4
|
|||||||||
Total
|
8
|
11 – 13
|
8
|
11 – 13
|
|||||||||
Currency impact on revenue
|
|||||||||||||
Latin America
|
(9)%
|
(38) – (42)%
|
(9)%
|
(38) – (42)%
|
|||||||||
EMEA
|
2
|
0 – 3
|
2
|
0 – 3
|
|||||||||
North America
|
(1)
|
(2) – 0
|
(1)
|
(2) – 0
|
|||||||||
Asia Pacific
|
(5)
|
(1) – (3)
|
(5)
|
(1) – (3)
|
|||||||||
Total
|
(3)
|
(17) – (19)
|
(3)
|
(17) – (19)
|
|||||||||
Total revenues
|
$
|
3,942
|
~3.7 billion
|
$
|
3,942
|
~3.7 billion
|
|||||||
Segment margin
|
|||||||||||||
Latin America(a)
|
8.7 %
|
(3.0) – (5.0)%
|
9.5 %
|
5.0 – 7.0%
|
|||||||||
EMEA(b)
|
6.9
|
5.5 – 7.5
|
6.9
|
6.5 – 8.5
|
|||||||||
North America(c)
|
0.5
|
1.5 – 2.5
|
1.8
|
2.0 – 3.0
|
|||||||||
Asia Pacific
|
11.5
|
10.5 – 12.5
|
12.2
|
10.5 – 12.5
|
|||||||||
Total
|
6.4
|
1.0 – 2.0
|
7.1
|
5.5 – 6.0
|
|||||||||
Non-segment expense
|
|||||||||||||
General and administrative(d)
|
$
|
45
|
51
|
$
|
45
|
49
|
|||||||
Retirement plans(c)
|
41
|
14
|
-
|
-
|
|||||||||
Acquisition and disposition gains(e)
|
(3)
|
(45)
|
-
|
-
|
|||||||||
Royalty income
|
(2)
|
(2)
|
(2)
|
(2)
|
|||||||||
Non-segment expense
|
$
|
81
|
18
|
$
|
43
|
47
|
|||||||
Effective income tax rate(a)(b)(c)(d)(e)
|
35 %
|
100%+
|
34 %
|
36.5% – 39.5%
|
|||||||||
Interest expense
|
$
|
25
|
24 – 26
|
$
|
25
|
24 – 26
|
|||||||
Interest and other income (expense)
|
$
|
2
|
1 – 2
|
$
|
2
|
1 – 2
|
|||||||
Net income attributable to
|
|||||||||||||
noncontrolling interests(a)
|
$
|
24
|
(25) – (29)
|
$
|
29
|
18 – 22
|
|||||||
Fixed assets acquired
|
|||||||||||||
Capital expenditures
|
$
|
178
|
150 – 160
|
$
|
178
|
150 – 160
|
|||||||
Capital leases(f)
|
5
|
10
|
5
|
10
|
|||||||||
Total
|
$
|
183
|
160 – 170
|
$
|
183
|
160 – 170
|
|||||||
Depreciation and amortization
|
$
|
174
|
170 – 175
|
$
|
174
|
170 – 175
|
(a)
|
Expenses related to currency devaluation in Venezuela ($138 million in 2014 and $15 million in 2013) have been excluded from Non-GAAP and Adjusted Non-GAAP results.
|
(b)
|
$16 million in pretax charges related to the planned restructuring of our business in the Netherlands have been excluded from Non-GAAP and Adjusted Non-GAAP results.
|
(c)
|
Costs related to U.S. retirement plans have been excluded from Non-GAAP and Adjusted Non-GAAP results including $12 million in 2013 and $4 million in 2014 related to North America, and $41 million in 2013 and $14 million in 2014 related to non-segment expense. We expect to record a non-cash settlement charge in the fourth quarter of 2014 related to the U.S. pension plan. The charge, which is projected to be between $50 million and $65 million, has been excluded from 2014 estimated GAAP and Non-GAAP results.
|
(d)
|
Accounting adjustments to revise share-based compensation from fixed to variable fair value accounting ($2 million) have been excluded from Non-GAAP and Adjusted Non-GAAP results.
|
(e)
|
Acquisition and disposition gains and losses are excluded from Non-GAAP results and Adjusted Non-GAAP results.
|
(f)
|
Includes capital leases for newly acquired assets only.
|
·
|
pages 22 – 23 for organic revenue growth
|
·
|
pages 22 – 23 for segment operating margin
|
·
|
page 30 for non-segment expenses
|
·
|
page 32 for interest expense
|
·
|
page 32 for interest income and other income (expense)
|
·
|
page 33 for effective income tax rate
|
·
|
page 34 for net income attributable to noncontrolling interests
|
·
|
page 43 for fixed assets acquired, depreciation and amortization
|
Adjusted Non-GAAP
|
|||||
(In millions except as noted)
|
Full-Year 2014
|
||||
Estimate
|
|||||
Organic revenue growth
|
|||||
Latin America
|
12 – 14%
|
||||
EMEA
|
0 – 2
|
||||
North America
|
0 – 2
|
||||
Asia Pacific
|
2 – 4
|
||||
Total
|
4 – 6
|
||||
Currency impact on revenue
|
|||||
Latin America
|
(8) – (10)%
|
||||
EMEA
|
0 – 3
|
||||
North America
|
(2) – 0
|
||||
Asia Pacific
|
(1) – (3)
|
||||
Total
|
(3) – (5)
|
||||
Total revenues
|
$
|
~3.6 billion
|
|||
Segment margin
|
|||||
Latin America(a)
|
4.0 – 6.0%
|
||||
EMEA(b)
|
6.5 – 8.5
|
||||
North America(c)
|
2.0 – 3.0
|
||||
Asia Pacific
|
10.5 – 12.5
|
||||
Total
|
5.0 – 5.5
|
||||
Non-segment expense:
|
|||||
General and administrative(d)
|
$
|
49
|
|||
Royalty income
|
(2)
|
||||
Non-segment expense
|
$
|
47
|
|||
Effective income tax rate(a)(b)(c)(d)
|
40% – 43%
|
||||
Interest expense
|
$
|
24 – 26
|
|||
Interest and other income (expense)
|
$
|
1 – 2
|
|||
Net income (loss) attributable to
|
|||||
noncontrolling interests(a)
|
$
|
10 – 14
|
|||
Fixed assets acquired:
|
|||||
Capital expenditures
|
$
|
150 – 160
|
|||
Capital leases(f)
|
10
|
||||
Total
|
$
|
160 – 170
|
|||
Depreciation and amortization
|
$
|
170 – 175
|
Amounts may not add due to rounding. See page 35 for notes.
|
GAAP Basis
|
Expenses Related to Currency Devaluation in Venezuela
(a)
|
Gains/ Losses on Acquisitions and Dispositions
(b)
|
Employee Benefit Settlement Losses
(c)
|
U.S. Retirement Plans
(d)
|
Share-based Compen-
sation Adjust-
ment
(e)
|
Adjust Income Tax Rate
(f)
|
Non-GAAP Basis
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(g)
|
Adjusted Non-GAAP Basis
(h)
|
|||||||||||||||||||||||||||||||
First Quarter 2014
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 438.4 | - | - | - | - | - | - | 438.4 | (113.1 | ) | 325.3 | ||||||||||||||||||||||||||||
EMEA
|
298.0 | - | - | - | - | - | - | 298.0 | - | 298.0 | ||||||||||||||||||||||||||||||
North America
|
220.1 | - | - | - | - | - | - | 220.1 | - | 220.1 | ||||||||||||||||||||||||||||||
Asia Pacific
|
35.1 | - | - | - | - | - | - | 35.1 | - | 35.1 | ||||||||||||||||||||||||||||||
Revenues
|
$ | 991.6 | - | - | - | - | - | - | 991.6 | (113.1 | ) | 878.5 | ||||||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | (74.8 | ) | 123.3 | (1.2 | ) | 0.9 | - | - | - | 48.2 | (28.9 | ) | 19.3 | ||||||||||||||||||||||||||
EMEA
|
14.8 | - | - | - | - | - | - | 14.8 | - | 14.8 | ||||||||||||||||||||||||||||||
North America
|
1.1 | - | - | - | 1.2 | - | - | 2.3 | - | 2.3 | ||||||||||||||||||||||||||||||
Asia Pacific
|
4.4 | - | - | - | - | - | - | 4.4 | - | 4.4 | ||||||||||||||||||||||||||||||
Segment operating profit
|
(54.5 | ) | 123.3 | (1.2 | ) | 0.9 | 1.2 | - | - | 69.7 | (28.9 | ) | 40.8 | |||||||||||||||||||||||||||
Non-segment
|
(18.0 | ) | - | - | - | 4.8 | - | - | (13.2 | ) | - | (13.2 | ) | |||||||||||||||||||||||||||
Operating profit
|
$ | (72.5 | ) | 123.3 | (1.2 | ) | 0.9 | 6.0 | - | - | 56.5 | (28.9 | ) | 27.6 | ||||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | (58.4 | ) | 74.9 | (1.2 | ) | 0.6 | 3.8 | - | 0.8 | 20.5 | (10.8 | ) | 9.7 | ||||||||||||||||||||||||||
Diluted EPS – continuing operations
|
(1.19 | ) | 1.53 | (0.02 | ) | 0.01 | 0.08 | - | 0.02 | 0.42 | (0.22 | ) | 0.20 | |||||||||||||||||||||||||||
Second Quarter 2014
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 336.5 | - | - | - | - | - | - | 336.5 | - | 336.5 | |||||||||||||||||||||||||||||
EMEA
|
302.9 | - | - | - | - | - | - | 302.9 | - | 302.9 | ||||||||||||||||||||||||||||||
North America
|
225.7 | - | - | - | - | - | - | 225.7 | - | 225.7 | ||||||||||||||||||||||||||||||
Asia Pacific
|
36.4 | - | - | - | - | - | - | 36.4 | - | 36.4 | ||||||||||||||||||||||||||||||
Revenues
|
$ | 901.5 | - | - | - | - | - | - | 901.5 | - | 901.5 | |||||||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | (1.5 | ) | 9.8 | (0.6 | ) | 0.9 | - | 0.6 | - | 9.2 | - | 9.2 | |||||||||||||||||||||||||||
EMEA
|
17.3 | - | - | - | - | 0.5 | - | 17.8 | - | 17.8 | ||||||||||||||||||||||||||||||
North America
|
5.7 | - | - | - | 0.8 | 0.3 | - | 6.8 | - | 6.8 | ||||||||||||||||||||||||||||||
Asia Pacific
|
4.6 | - | - | - | - | 0.1 | - | 4.7 | - | 4.7 | ||||||||||||||||||||||||||||||
Segment operating profit
|
26.1 | 9.8 | (0.6 | ) | 0.9 | 0.8 | 1.5 | - | 38.5 | - | 38.5 | |||||||||||||||||||||||||||||
Non-segment
|
(15.4 | ) | - | - | - | 2.8 | 2.7 | - | (9.9 | ) | - | (9.9 | ) | |||||||||||||||||||||||||||
Operating profit
|
$ | 10.7 | 9.8 | (0.6 | ) | 0.9 | 3.6 | 4.2 | - | 28.6 | - | 28.6 | ||||||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 2.3 | 6.0 | (0.6 | ) | 0.8 | 2.3 | 3.4 | (2.0 | ) | 12.2 | (0.7 | ) | 11.5 | ||||||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.05 | 0.12 | (0.02 | ) | 0.02 | 0.05 | 0.07 | (0.04 | ) | 0.25 | (0.01 | ) | 0.23 |
GAAP Basis
|
Expenses Related to Currency Devaluation in Venezuela
(a)
|
Gains/ Losses on Acquisitions and Dispositions
(b)
|
Employee Benefit Set-
tlement Losses
(c)
|
U.S. Retirement Plans
(d)
|
Share-based Compen-
sation Adjust-
ment
(e)
|
Adjust Income Tax Rate
(f)
|
Non-GAAP Basis
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(g)
|
Adjusted Non-GAAP Basis
(h)
|
|||||||||||||||||||||||||||||||
Third Quarter 2014
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 343.2 | - | - | - | - | - | - | 343.2 | - | 343.2 | |||||||||||||||||||||||||||||
EMEA
|
303.5 | - | - | - | - | - | - | 303.5 | - | 303.5 | ||||||||||||||||||||||||||||||
North America
|
227.9 | - | - | - | - | - | - | 227.9 | - | 227.9 | ||||||||||||||||||||||||||||||
Asia Pacific
|
38.5 | - | - | - | - | - | - | 38.5 | - | 38.5 | ||||||||||||||||||||||||||||||
Revenues
|
$ | 913.1 | - | - | - | - | - | - | 913.1 | - | 913.1 | |||||||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | (5.1 | ) | 4.8 | (1.6 | ) | 2.4 | - | (0.3 | ) | - | 0.2 | - | 0.2 | ||||||||||||||||||||||||||
EMEA
|
15.6 | - | 15.6 | - | - | (0.2 | ) | - | 31.0 | - | 31.0 | |||||||||||||||||||||||||||||
North America
|
1.5 | - | - | - | 0.8 | (0.1 | ) | - | 2.2 | - | 2.2 | |||||||||||||||||||||||||||||
Asia Pacific
|
5.0 | - | - | - | - | - | - | 5.0 | - | 5.0 | ||||||||||||||||||||||||||||||
Segment operating profit
|
17.0 | 4.8 | 14.0 | 2.4 | 0.8 | (0.6 | ) | - | 38.4 | - | 38.4 | |||||||||||||||||||||||||||||
Non-segment
|
30.5 | - | (44.9 | ) | - | 2.9 | (1.2 | ) | - | (12.7 | ) | - | (12.7 | ) | ||||||||||||||||||||||||||
Operating profit
|
$ | 47.5 | 4.8 | (30.9 | ) | 2.4 | 3.7 | (1.8 | ) | - | 25.7 | - | 25.7 | |||||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 18.7 | 2.9 | (12.0 | ) | 1.8 | 2.3 | (1.3 | ) | (2.8 | ) | 9.6 | (0.7 | ) | 8.9 | |||||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.38 | 0.06 | (0.25 | ) | 0.04 | 0.05 | (0.03 | ) | (0.06 | ) | 0.19 | (0.01 | ) | 0.18 | ||||||||||||||||||||||||||
Nine Months 2014
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 1,118.1 | - | - | - | - | - | - | 1,118.1 | (113.1 | ) | 1,005.0 | ||||||||||||||||||||||||||||
EMEA
|
904.4 | - | - | - | - | - | - | 904.4 | - | 904.4 | ||||||||||||||||||||||||||||||
North America
|
673.7 | - | - | - | - | - | - | 673.7 | - | 673.7 | ||||||||||||||||||||||||||||||
Asia Pacific
|
110.0 | - | - | - | - | - | - | 110.0 | - | 110.0 | ||||||||||||||||||||||||||||||
Revenues
|
$ | 2,806.2 | - | - | - | - | - | - | 2,806.2 | (113.1 | ) | 2,693.1 | ||||||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||||||
Latin America
|
$ | (81.4 | ) | 137.9 | (3.4 | ) | 4.2 | - | 0.3 | - | 57.6 | (28.9 | ) | 28.7 | ||||||||||||||||||||||||||
EMEA
|
47.7 | - | 15.6 | - | - | 0.3 | - | 63.6 | - | 63.6 | ||||||||||||||||||||||||||||||
North America
|
8.3 | - | - | - | 2.8 | 0.2 | - | 11.3 | - | 11.3 | ||||||||||||||||||||||||||||||
Asia Pacific
|
14.0 | - | - | - | - | 0.1 | - | 14.1 | - | 14.1 | ||||||||||||||||||||||||||||||
Segment operating profit
|
(11.4 | ) | 137.9 | 12.2 | 4.2 | 2.8 | 0.9 | - | 146.6 | (28.9 | ) | 117.7 | ||||||||||||||||||||||||||||
Non-segment
|
(2.9 | ) | - | (44.9 | ) | - | 10.5 | 1.5 | - | (35.8 | ) | - | (35.8 | ) | ||||||||||||||||||||||||||
Operating profit
|
$ | (14.3 | ) | 137.9 | (32.7 | ) | 4.2 | 13.3 | 2.4 | - | 110.8 | (28.9 | ) | 81.9 | ||||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | (37.4 | ) | 83.8 | (13.8 | ) | 3.2 | 8.4 | 2.1 | (4.0 | ) | 42.3 | (12.2 | ) | 30.1 | |||||||||||||||||||||||||
Diluted EPS – continuing operations
|
(0.76 | ) | 1.71 | (0.28 | ) | 0.07 | 0.17 | 0.04 | (0.08 | ) | 0.86 | (0.25 | ) | 0.61 |
(a)
|
To eliminate the effects of the March 2014 currency devaluation in Venezuela as described in (g) below. Expenses eliminated from Non-GAAP results include first-quarter currency exchange losses totaling $122 million related to remeasured net monetary assets and $16 million in year-to-date expenses related to nonmonetary assets. Nonmonetary assets were not remeasured to a lower basis when the currency devalued. Instead, under highly inflationary accounting rules, these assets retained their higher historical bases, which excess is recognized in earnings as the asset is consumed.
|
(b)
|
To eliminate
|
·
|
$44.9 million in third-quarter divestiture gains primarily related to the sale of our equity investment in a CIT business in Peru.
|
·
|
$15.6 million in third-quarter charges related to the planned restructuring of our business in the Netherlands.
|
·
|
$3.8 million in equity earnings ($1.2 million in the first quarter, $1.3 million in the second quarter and $1.3 million in the third quarter) from our former investment in a CIT business in Peru.
|
·
|
a $0.7 million adjustment in the third quarter related to the decrease in a loss contingency assumed in the 2010 Mexico acquisition.
|
·
|
$1.1 million in restructuring charges ($0.7 million in the second quarter and $0.4 million in the third quarter) related to Latin American operations that are expected to be shut down within the next 12 months.
|
(c)
|
To eliminate employee benefit settlement losses in Mexico.
|
(d)
|
To eliminate expenses related to U.S. retirement plans.
|
(e)
|
To eliminate an accounting adjustment related to share-based compensation ($4.2 million expense in the second quarter and a $1.8 million benefit in the third quarter). The accounting adjustment revises the accounting for share-based compensation from fixed to variable fair value accounting as defined in ASC Topic 718, Stock Compensation.
|
(f)
|
To adjust effective income tax rate in the interim period to be equal to the midpoint of the estimated range of the full-year Non-GAAP effective income tax rate. The midpoint of the estimated range of the full-year Non-GAAP effective tax rate for 2014 is 38%.
|
(g)
|
Effective March 24, 2014, Brink’s began remeasuring its Venezuelan operating results using currency exchange rates reported under a newly established currency exchange process in Venezuela (the “SICAD II process”). The rate published for this process has averaged approximately 50 since opening on March 24, 2014. This adjustment reflects a hypothetical remeasurement of Brink’s Venezuela’s first quarter 2014 revenue and operating results using a rate of 50 bolivars to the U.S. dollar, which approximates the rate observed in the new SICAD II process in March 2014.
|
(h)
|
Adjusted Non-GAAP results are equal to Non-GAAP results further adjusted for Venezuelan results at 50 bolivars per U.S. dollar.
|
GAAP Basis
|
Gains/ Losses on Acquisitions and Dispositions
(a)
|
Expenses Related to Currency Devaluation in Venezuela
(b)
|
Employee Benefit Settlement Losses
(c)
|
U.S. Retirement Plans
(d)
|
Adjust Income Tax Rate
(e)
|
Non-GAAP Basis
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
Adjusted Non-GAAP Basis
(g)
|
||||||||||||||||||||||||||||
First Quarter 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 412.9 | - | - | - | - | - | 412.9 | (84.5 | ) | 328.4 | |||||||||||||||||||||||||
EMEA
|
277.8 | - | - | - | - | - | 277.8 | - | 277.8 | |||||||||||||||||||||||||||
North America
|
223.2 | - | - | - | - | - | 223.2 | - | 223.2 | |||||||||||||||||||||||||||
Asia Pacific
|
36.6 | - | - | - | - | - | 36.6 | - | 36.6 | |||||||||||||||||||||||||||
Revenues
|
$ | 950.5 | - | - | - | - | - | 950.5 | (84.5 | ) | 866.0 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 23.4 | (1.6 | ) | 13.9 | 0.3 | - | - | 36.0 | (18.0 | ) | 18.0 | ||||||||||||||||||||||||
EMEA
|
8.6 | - | - | - | - | - | 8.6 | - | 8.6 | |||||||||||||||||||||||||||
North America
|
(2.0 | ) | - | - | - | 2.9 | - | 0.9 | - | 0.9 | ||||||||||||||||||||||||||
Asia Pacific
|
4.3 | - | - | - | - | - | 4.3 | - | 4.3 | |||||||||||||||||||||||||||
Segment operating profit
|
34.3 | (1.6 | ) | 13.9 | 0.3 | 2.9 | - | 49.8 | (18.0 | ) | 31.8 | |||||||||||||||||||||||||
Non-segment
|
(17.0 | ) | (1.1 | ) | - | - | 10.5 | - | (7.6 | ) | - | (7.6 | ) | |||||||||||||||||||||||
Operating profit
|
$ | 17.3 | (2.7 | ) | 13.9 | 0.3 | 13.4 | - | 42.2 | (18.0 | ) | 24.2 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 2.9 | (2.7 | ) | 8.7 | 0.2 | 8.2 | 0.2 | 17.5 | (8.7 | ) | 8.8 | ||||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.06 | (0.05 | ) | 0.18 | - | 0.17 | - | 0.36 | (0.18 | ) | 0.18 | |||||||||||||||||||||||||
Second Quarter 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 413.6 | - | - | - | - | - | 413.6 | (83.9 | ) | 329.7 | |||||||||||||||||||||||||
EMEA
|
293.4 | - | - | - | - | - | 293.4 | - | 293.4 | |||||||||||||||||||||||||||
North America
|
226.3 | - | - | - | - | - | 226.3 | - | 226.3 | |||||||||||||||||||||||||||
Asia Pacific
|
36.6 | - | - | - | - | - | 36.6 | - | 36.6 | |||||||||||||||||||||||||||
Revenues
|
$ | 969.9 | - | - | - | - | - | 969.9 | (83.9 | ) | 886.0 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 24.4 | (1.3 | ) | 0.2 | 0.5 | - | - | 23.8 | (8.6 | ) | 15.2 | ||||||||||||||||||||||||
EMEA
|
18.7 | - | - | - | - | - | 18.7 | - | 18.7 | |||||||||||||||||||||||||||
North America
|
6.3 | - | - | - | 2.9 | - | 9.2 | - | 9.2 | |||||||||||||||||||||||||||
Asia Pacific
|
5.0 | - | - | - | - | - | 5.0 | - | 5.0 | |||||||||||||||||||||||||||
Segment operating profit
|
54.4 | (1.3 | ) | 0.2 | 0.5 | 2.9 | - | 56.7 | (8.6 | ) | 48.1 | |||||||||||||||||||||||||
Non-segment
|
(21.6 | ) | - | - | - | 10.2 | - | (11.4 | ) | - | (11.4 | ) | ||||||||||||||||||||||||
Operating profit
|
$ | 32.8 | (1.3 | ) | 0.2 | 0.5 | 13.1 | - | 45.3 | (8.6 | ) | 36.7 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 13.2 | (1.3 | ) | 0.1 | 0.4 | 7.7 | 1.6 | 21.7 | (5.9 | ) | 15.8 | ||||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.27 | (0.03 | ) | - | 0.01 | 0.16 | 0.03 | 0.44 | (0.12 | ) | 0.32 |
GAAP Basis
|
Gains/ Losses on Acquisitions and Dispositions
(a)
|
Expenses Related to Currency Devaluation in Venezuela
(b)
|
Employee Benefit Settlement Losses
(c)
|
U.S. Retirement Plans
(d)
|
Adjust Income Tax Rate
(e)
|
Non-GAAP Basis
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
Adjusted Non-GAAP Basis
(g)
|
||||||||||||||||||||||||||||
Third Quarter 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 423.8 | - | - | - | - | - | 423.8 | (100.1 | ) | 323.7 | |||||||||||||||||||||||||
EMEA
|
301.2 | - | - | - | - | - | 301.2 | - | 301.2 | |||||||||||||||||||||||||||
North America
|
222.5 | - | - | - | - | - | 222.5 | - | 222.5 | |||||||||||||||||||||||||||
Asia Pacific
|
34.9 | - | - | - | - | - | 34.9 | - | 34.9 | |||||||||||||||||||||||||||
Revenues
|
$ | 982.4 | - | - | - | - | - | 982.4 | (100.1 | ) | 882.3 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 42.8 | (1.5 | ) | 0.2 | 0.8 | - | - | 42.3 | (20.7 | ) | 21.6 | ||||||||||||||||||||||||
EMEA
|
32.1 | - | - | - | - | - | 32.1 | - | 32.1 | |||||||||||||||||||||||||||
North America
|
0.2 | - | - | - | 2.9 | - | 3.1 | - | 3.1 | |||||||||||||||||||||||||||
Asia Pacific
|
4.8 | - | - | - | - | - | 4.8 | - | 4.8 | |||||||||||||||||||||||||||
Segment operating profit
|
79.9 | (1.5 | ) | 0.2 | 0.8 | 2.9 | - | 82.3 | (20.7 | ) | 61.6 | |||||||||||||||||||||||||
Non-segment
|
(20.7 | ) | (0.9 | ) | - | - | 10.3 | - | (11.3 | ) | - | (11.3 | ) | |||||||||||||||||||||||
Operating profit
|
$ | 59.2 | (2.4 | ) | 0.2 | 0.8 | 13.2 | - | 71.0 | (20.7 | ) | 50.3 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 29.8 | (2.4 | ) | 0.1 | 0.6 | 7.7 | (1.9 | ) | 33.9 | (11.6 | ) | 22.3 | |||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.61 | (0.05 | ) | - | 0.01 | 0.16 | (0.04 | ) | 0.69 | (0.24 | ) | 0.45 | ||||||||||||||||||||||||
Nine Months 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 1,250.3 | - | - | - | - | - | 1,250.3 | (268.5 | ) | 981.8 | |||||||||||||||||||||||||
EMEA
|
872.4 | - | - | - | - | - | 872.4 | - | 872.4 | |||||||||||||||||||||||||||
North America
|
672.0 | - | - | - | - | - | 672.0 | - | 672.0 | |||||||||||||||||||||||||||
Asia Pacific
|
108.1 | - | - | - | - | - | 108.1 | - | 108.1 | |||||||||||||||||||||||||||
Revenues
|
$ | 2,902.8 | - | - | - | - | - | 2,902.8 | (268.5 | ) | 2,634.3 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 90.6 | (4.4 | ) | 14.3 | 1.6 | - | - | 102.1 | (47.3 | ) | 54.8 | ||||||||||||||||||||||||
EMEA
|
59.4 | - | - | - | - | - | 59.4 | - | 59.4 | |||||||||||||||||||||||||||
North America
|
4.5 | - | - | - | 8.7 | - | 13.2 | - | 13.2 | |||||||||||||||||||||||||||
Asia Pacific
|
14.1 | - | - | - | - | - | 14.1 | - | 14.1 | |||||||||||||||||||||||||||
Segment operating profit
|
168.6 | (4.4 | ) | 14.3 | 1.6 | 8.7 | - | 188.8 | (47.3 | ) | 141.5 | |||||||||||||||||||||||||
Non-segment
|
(59.3 | ) | (2.0 | ) | - | - | 31.0 | - | (30.3 | ) | - | (30.3 | ) | |||||||||||||||||||||||
Operating profit
|
$ | 109.3 | (6.4 | ) | 14.3 | 1.6 | 39.7 | - | 158.5 | (47.3 | ) | 111.2 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 45.9 | (6.4 | ) | 8.9 | 1.2 | 23.6 | (0.1 | ) | 73.1 | (26.2 | ) | 46.9 | |||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.94 | (0.13 | ) | 0.18 | 0.02 | 0.48 | - | 1.49 | (0.54 | ) | 0.96 |
GAAP Basis
|
Gains/ Losses on Acquisitions and Dispositions
(a)
|
Expenses Related to Currency Devaluation in Venezuela
(b)
|
Employee Benefit Settlement Losses
(c)
|
U.S. Retirement Plans
(d)
|
Adjust Income Tax Rate
(e)
|
Non-GAAP Basis
|
Adjust Venezuela to 50 Bolivars to the U.S. Dollar
(f)
|
Adjusted Non-GAAP Basis
(g)
|
||||||||||||||||||||||||||||
Fourth Quarter 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 470.4 | - | - | - | - | - | 470.4 | (123.0 | ) | 347.4 | |||||||||||||||||||||||||
EMEA
|
305.9 | - | - | - | - | - | 305.9 | - | 305.9 | |||||||||||||||||||||||||||
North America
|
226.4 | - | - | - | - | - | 226.4 | - | 226.4 | |||||||||||||||||||||||||||
Asia Pacific
|
36.7 | - | - | - | - | - | 36.7 | - | 36.7 | |||||||||||||||||||||||||||
Revenues
|
$ | 1,039.4 | - | - | - | - | - | 1,039.4 | (123.0 | ) | 916.4 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 59.3 | 0.5 | 0.3 | 0.9 | - | - | 61.0 | (21.6 | ) | 39.4 | |||||||||||||||||||||||||
EMEA
|
22.1 | - | - | - | - | - | 22.1 | - | 22.1 | |||||||||||||||||||||||||||
North America
|
0.2 | - | - | - | 2.9 | - | 3.1 | - | 3.1 | |||||||||||||||||||||||||||
Asia Pacific
|
2.6 | 0.9 | - | - | - | - | 3.5 | - | 3.5 | |||||||||||||||||||||||||||
Segment operating profit
|
84.2 | 1.4 | 0.3 | 0.9 | 2.9 | - | 89.7 | (21.6 | ) | 68.1 | ||||||||||||||||||||||||||
Non-segment
|
(21.8 | ) | (0.8 | ) | - | - | 10.3 | - | (12.3 | ) | - | (12.3 | ) | |||||||||||||||||||||||
Operating profit
|
$ | 62.4 | 0.6 | 0.3 | 0.9 | 13.2 | - | 77.4 | (21.6 | ) | 55.8 | |||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 26.0 | 2.3 | 0.2 | 0.6 | 8.2 | 0.1 | 37.4 | (9.9 | ) | 27.5 | |||||||||||||||||||||||||
Diluted EPS – continuing operations
|
0.53 | 0.05 | - | 0.01 | 0.17 | - | 0.76 | (0.20 | ) | 0.56 | ||||||||||||||||||||||||||
Full Year 2013
|
||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 1,720.7 | - | - | - | - | - | 1,720.7 | (391.5 | ) | 1,329.2 | |||||||||||||||||||||||||
EMEA
|
1,178.3 | - | - | - | - | - | 1,178.3 | - | 1,178.3 | |||||||||||||||||||||||||||
North America
|
898.4 | - | - | - | - | - | 898.4 | - | 898.4 | |||||||||||||||||||||||||||
Asia Pacific
|
144.8 | - | - | - | - | - | 144.8 | - | 144.8 | |||||||||||||||||||||||||||
Revenues
|
$ | 3,942.2 | - | - | - | - | - | 3,942.2 | (391.5 | ) | 3,550.7 | |||||||||||||||||||||||||
Operating profit:
|
||||||||||||||||||||||||||||||||||||
Latin America
|
$ | 149.9 | (3.9 | ) | 14.6 | 2.5 | - | - | 163.1 | (68.9 | ) | 94.2 | ||||||||||||||||||||||||
EMEA
|
81.5 | - | - | - | - | - | 81.5 | - | 81.5 | |||||||||||||||||||||||||||
North America
|
4.7 | - | - | - | 11.6 | - | 16.3 | - | 16.3 | |||||||||||||||||||||||||||
Asia Pacific
|
16.7 | 0.9 | - | - | - | - | 17.6 | - | 17.6 | |||||||||||||||||||||||||||
Segment operating profit
|
252.8 | (3.0 | ) | 14.6 | 2.5 | 11.6 | - | 278.5 | (68.9 | ) | 209.6 | |||||||||||||||||||||||||
Non-segment
|
(81.1 | ) | (2.8 | ) | - | - | 41.3 | - | (42.6 | ) | - | (42.6 | ) | |||||||||||||||||||||||
Operating profit
|
$ | 171.7 | (5.8 | ) | 14.6 | 2.5 | 52.9 | - | 235.9 | (68.9 | ) | 167.0 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||||||
Income from continuing operations
|
$ | 71.9 | (4.1 | ) | 9.1 | 1.8 | 31.8 | - | 110.5 | (36.1 | ) | 74.4 | ||||||||||||||||||||||||
Diluted EPS – continuing operations
|
1.47 | (0.08 | ) | 0.18 | 0.04 | 0.65 | - | 2.26 | (0.74 | ) | 1.52 |
(a)
|
To eliminate
|
·
|
$6.1 million in equity earnings ($1.6 million in the first quarter, $1.3 million in the second quarter, $1.5 million in the third quarter, and $1.7 million in the fourth quarter) from our former investment in a CIT business in Peru.
|
·
|
a $1.1 million adjustment in the first quarter of 2013 to the amount of gain recognized on a 2010 business acquisition in Mexico as a result of a favorable adjustment to the purchase price received in the first quarter of 2013.
|
·
|
$1.7 million of favorable adjustments in the third and fourth quarters of 2013 primarily related to the January 2013 acquisition of Rede Trel in Brazil.
|
·
|
$3.1 million in adjustments in the fourth quarter of 2013 related to the increase in a loss contingency assumed in the 2010 Mexico acquisition and the impairment of an intangible asset acquired in the 2009 India acquisition.
|
·
|
a $2.6 million unfavorable tax adjustment related to the Belgium disposition.
|
(b)
|
To eliminate the effects of the February 2013 currency devaluation in Venezuela in which the official exchange rate in Venezuela declined 16% from 5.3 to 6.3 bolivars to the U.S. dollar. Expenses eliminated from Non-GAAP results include first quarter currency exchange losses totaling $13.4 million related to remeasured net monetary assets as well as expenses related to nonmonetary assets ($0.5 million in the first quarter, $0.2 million in the second quarter, $0.2 million in the third quarter and $0.3 million in the fourth quarter). Nonmonetary assets were not remeasured to a lower basis when the currency devalued. Instead, under highly inflationary accounting rules, these assets retained their higher historical bases, which excess is recognized in earnings as the asset is consumed.
|
(c)
|
To eliminate employee benefit settlement losses in Mexico.
|
(d)
|
To eliminate expenses related to U.S. retirement plans.
|
(e)
|
To adjust effective income tax rate in the interim period to be equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate for 2013 was 34.1%.
|
(f)
|
Effective March 24, 2014, Brink’s began remeasuring its Venezuelan operating results using currency exchange rates reported under a newly established currency exchange process in Venezuela (the “SICAD II process”). This adjustment reflects a hypothetical remeasurement of Brink’s Venezuela’s 2013 revenue and operating results using a rate of 50 bolivars to the U.S. dollar, which approximates the rate observed in the new SICAD II process in March 2014. Losses that would have been recognized in 2013 had Brink’s used a rate of 50 bolivars to the U.S. dollar to remeasure its net monetary assets have been excluded from this adjustment and the Adjusted Non-GAAP results.
|
(g)
|
Adjusted Non-GAAP results are equal to Non-GAAP results further adjusted for Venezuelan results at 50 bolivars per U.S. dollar.
|
Nine Months
|
||||||||||
Ended September 30,
|
$
|
|||||||||
(In millions)
|
2014
|
2013
|
change
|
|||||||
Cash flows from operating activities
|
||||||||||
Non-GAAP basis (before pension contributions)
|
$
|
143.3
|
125.9
|
17.4
|
||||||
Contributions to primary U.S. pension plan
|
(87.2)
|
(13.0)
|
(74.2)
|
|||||||
Non-GAAP basis (reduced by pension contributions)
|
56.1
|
112.9
|
(56.8)
|
|||||||
Increase (decrease) in certain customer obligations(a)
|
15.5
|
(4.9)
|
20.4
|
|||||||
Discontinued operations
|
0.9
|
(3.6)
|
4.5
|
|||||||
GAAP basis
|
$
|
72.5
|
104.4
|
(31.9)
|
(a)
|
To eliminate the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
Nine Months
|
||||||||||
Ended September 30,
|
$
|
|||||||||
(In millions)
|
2014
|
2013
|
change
|
|||||||
Cash flows from investing activities
|
||||||||||
Capital expenditures
|
$
|
(83.8)
|
(122.2)
|
38.4
|
||||||
Acquisitions
|
(4.9)
|
(18.1)
|
13.2
|
|||||||
Sales of available-for-sale securities
|
0.7
|
1.2
|
(0.5)
|
|||||||
Cash proceeds from sale of property and other investments
|
62.6
|
10.8
|
51.8
|
|||||||
Other
|
(0.1)
|
(0.5)
|
0.4
|
|||||||
Discontinued operations
|
(4.7)
|
(2.8)
|
(1.9)
|
|||||||
Investing activities
|
$
|
(30.2)
|
(131.6)
|
101.4
|
Nine Months
|
Full Year
|
|||||||||||||||
Ended September 30,
|
$
|
Full Year
|
Outlook
|
|||||||||||||
(In millions)
|
2014
|
2013
|
change
|
2013
|
2014
|
|||||||||||
Property and equipment acquired during the period
|
||||||||||||||||
Capital expenditures:
|
||||||||||||||||
Latin America
|
$
|
37.5
|
64.0
|
(26.5)
|
88.7
|
(a)
|
||||||||||
EMEA
|
19.1
|
22.2
|
(3.1)
|
33.9
|
(a)
|
|||||||||||
North America
|
24.4
|
33.8
|
(9.4)
|
52.1
|
(a)
|
|||||||||||
Asia Pacific
|
2.8
|
2.2
|
0.6
|
3.0
|
(a)
|
|||||||||||
Capital expenditures
|
83.8
|
122.2
|
(38.4)
|
177.7
|
150 – 160
|
|||||||||||
Capital leases(b):
|
||||||||||||||||
Latin America
|
1.2
|
0.9
|
0.3
|
0.9
|
(a)
|
|||||||||||
North America
|
4.7
|
0.7
|
4.0
|
4.6
|
(a)
|
|||||||||||
Capital leases
|
5.9
|
1.6
|
4.3
|
5.5
|
10
|
|||||||||||
Total:
|
||||||||||||||||
Latin America
|
38.7
|
64.9
|
(26.2)
|
89.6
|
(a)
|
|||||||||||
EMEA
|
19.1
|
22.2
|
(3.1)
|
33.9
|
(a)
|
|||||||||||
North America
|
29.1
|
34.5
|
(5.4)
|
56.7
|
(a)
|
|||||||||||
Asia Pacific
|
2.8
|
2.2
|
0.6
|
3.0
|
(a)
|
|||||||||||
Total
|
$
|
89.7
|
123.8
|
(34.1)
|
183.2
|
160 – 170
|
||||||||||
Depreciation and amortization
|
||||||||||||||||
Latin America
|
$
|
47.2
|
43.9
|
3.3
|
60.8
|
(a)
|
||||||||||
EMEA
|
32.1
|
34.5
|
(2.4)
|
48.8
|
(a)
|
|||||||||||
North America
|
44.5
|
43.9
|
0.6
|
58.2
|
(a)
|
|||||||||||
Asia Pacific
|
3.7
|
4.3
|
(0.6)
|
5.8
|
(a)
|
|||||||||||
Depreciation and amortization
|
$
|
127.5
|
126.6
|
0.9
|
173.6
|
170 – 175
|
(a)
|
Not provided.
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sales leaseback transactions are excluded from "Capital leases" in this table.
|
Nine Months
|
||||||||
Ended September 30,
|
||||||||
(In millions)
|
2014
|
2013
|
||||||
Cash provided by financing activities
|
||||||||
Borrowings and repayments:
|
||||||||
Short-term debt
|
$ | (0.5 | ) | 55.3 | ||||
Long-term revolving credit facilities
|
126.0 | 97.2 | ||||||
Other long-term debt
|
(66.5 | ) | (16.3 | ) | ||||
Borrowings (repayments)
|
59.0 | 136.2 | ||||||
Acquisition of a noncontrolling interest in a subsidiary
|
- | (18.5 | ) | |||||
Payment of acquisition-related obligation
|
- | (12.8 | ) | |||||
Dividends attributable to:
|
||||||||
Shareholders of Brink’s
|
(14.5 | ) | (14.4 | ) | ||||
Noncontrolling interests in subsidiaries
|
(8.7 | ) | (4.2 | ) | ||||
Other
|
(1.7 | ) | (0.9 | ) | ||||
Discontinued operations
|
- | (2.3 | ) | |||||
Cash flows from financing activities
|
$ | 34.1 | 83.1 |
September 30,
|
December 31,
|
|||||||
(In millions)
|
2014
|
2013
|
||||||
Debt:
|
||||||||
Short-term
|
$ | 59.4 | 80.9 | |||||
Long-term
|
434.5 | 355.1 | ||||||
Total Debt
|
493.9 | 436.0 | ||||||
Less:
|
||||||||
Cash and cash equivalents
|
223.0 | 255.5 | ||||||
Amounts held by Cash Management Services operations(a)
|
(41.2 | ) | (31.3 | ) | ||||
Cash and cash equivalents available for general corporate purposes
|
181.8 | 224.2 | ||||||
Net Debt
|
$ | 312.1 | 211.8 |
(a)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
Funded Status of U.S. Retirement Plans
|
||||||||||||||||||||||||||||
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||
(In millions)
|
2013
|
Nine Months 2014
|
4th Quarter 2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||||||||
U.S. pension plans
|
||||||||||||||||||||||||||||
Beginning funded status
|
$ | (275.0 | ) | (123.1 | ) | (21.6 | ) | (19.5 | ) | 2.0 | 24.8 | 49.6 | ||||||||||||||||
Net periodic pension credit(a)
|
14.7 | 13.8 | 4.8 | 18.9 | 20.6 | 23.6 | 26.4 | |||||||||||||||||||||
Payment from Brink’s:
|
||||||||||||||||||||||||||||
Primary U.S. pension plan
|
13.0 | 87.2 | - | - | - | - | - | |||||||||||||||||||||
Other U.S. pension plan
|
1.1 | 0.5 | 0.3 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||||||||
Benefit plan experience gain
|
123.1 | - | (3.0 | ) | 1.8 | 1.4 | 0.4 | 2.5 | ||||||||||||||||||||
Ending funded status
|
$ | (123.1 | ) | (21.6 | ) | (19.5 | ) | 2.0 | 24.8 | 49.6 | 79.3 | |||||||||||||||||
UMWA plans
|
||||||||||||||||||||||||||||
Beginning funded status
|
$ | (256.6 | ) | (142.1 | ) | (140.1 | ) | (137.8 | ) | (135.1 | ) | (132.7 | ) | (130.6 | ) | |||||||||||||
Net periodic postretirement credit(a)
|
1.1 | 3.2 | 1.1 | 2.7 | 2.4 | 2.1 | 1.8 | |||||||||||||||||||||
Prior service credit
|
55.7 | - | - | - | - | - | - | |||||||||||||||||||||
Benefit plan experience gain
|
56.7 | - | - | - | - | - | - | |||||||||||||||||||||
Other
|
1.0 | (1.2 | ) | 1.2 | - | - | - | - | ||||||||||||||||||||
Ending funded status
|
$ | (142.1 | ) | (140.1 | ) | (137.8 | ) | (135.1 | ) | (132.7 | ) | (130.6 | ) | (128.8 | ) | |||||||||||||
Black lung and other plans
|
||||||||||||||||||||||||||||
Beginning funded status
|
$ | (48.8 | ) | (44.3 | ) | (40.2 | ) | (40.6 | ) | (37.8 | ) | (35.1 | ) | (32.6 | ) | |||||||||||||
Net periodic postretirement cost(a)
|
(1.7 | ) | (1.5 | ) | (0.4 | ) | (1.7 | ) | (1.6 | ) | (1.5 | ) | (1.4 | ) | ||||||||||||||
Payment from Brink’s
|
6.9 | 5.6 | - | 4.5 | 4.3 | 4.0 | 3.7 | |||||||||||||||||||||
Other
|
(0.7 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Ending funded status
|
$ | (44.3 | ) | (40.2 | ) | (40.6 | ) | (37.8 | ) | (35.1 | ) | (32.6 | ) | (30.3 | ) |
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
·
|
Investment returns of plan assets
|
·
|
Contributions to plans from Brink’s including the acceleration of 2015 and 2016 required contributions into 2014
|
·
|
Settlement of obligations to participants
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
·
|
Mortality rates
|
·
|
Change in laws
|
·
|
We accelerated a portion of our required annual contributions in the third quarter. We contributed $87.2 million to the plan in the first nine months of 2014, including $28.9 million in payments that were not due until 2015 and $31.6 million in payments that were not due until 2016. Accelerating the 2015 and 2016 contributions will reduce future insurance premiums owed to the Pension Benefit Guaranty Corporation (“PBGC”) – an administrative cost of the plan.
|
·
|
In August 2014, we offered approximately 9,000 terminated participants the option of receiving the value of their pension benefit in a lump-sum payment, or as a reduced annuity. We believe the action will further reduce the PBGC premiums as a portion of the premiums is based on the number of participants in the plan. As of the date of this filing, we had not yet completed the tabulation of responses but we expect the plan’s disbursements in December 2014 for these lump-sum elections will range between $120 million and $150 million. We expect to record a settlement charge in the fourth quarter of 2014 between $50 million and $65 million. The actual amount of the charge will depend upon the actual return on plan assets and various actuarial assumptions, including discount rate, long-term rate of return on assets, retirement age and mortality at the remeasurement date.
|
·
|
Federal legislation titled Highway and Transportation Funding Act of 2014 (“HATFA”) was passed in August 2014. HATFA extended one of the key provisions of previous legislation, Moving Ahead for Progress in the 21st Century, effectively further spreading the expected funding requirements for our primary U.S. pension plan over a longer period of time. Because of HATFA and the acceleration of our 2015 and 2016 contributions into 2014, we do not expect to make additional required contributions until 2020.
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
(In millions)
|
2013
|
Nine Months 2014
|
4th Quarter 2014
|
FY2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||||||||||
U.S. pension plans
|
$ | 30.5 | 7.4 | 2.2 | (a) | 9.6 | (a) | 1.9 | (2.6 | ) | (9.1 | ) | (14.4 | ) | ||||||||||||||||||
UMWA plans
|
18.5 | 2.8 | 0.6 | 3.4 | 6.8 | 6.4 | 6.0 | 5.8 | ||||||||||||||||||||||||
Black lung and other plans
|
3.9 | 3.1 | 0.9 | 4.0 | 3.8 | 3.7 | 3.6 | 2.9 | ||||||||||||||||||||||||
Total
|
$ | 52.9 | 13.3 | 3.7 | 17.0 | 12.5 | 7.5 | 0.5 | (5.7 | ) | ||||||||||||||||||||||
Amounts allocated to:
|
||||||||||||||||||||||||||||||||
North American Segment
|
$ | 11.6 | 2.8 | 0.7 | 3.5 | 0.4 | (1.3 | ) | (3.9 | ) | (5.9 | ) | ||||||||||||||||||||
Non-segment
|
41.3 | 10.5 | 3.0 | 13.5 | 12.1 | 8.8 | 4.4 | 0.2 | ||||||||||||||||||||||||
Total
|
$ | 52.9 | 13.3 | 3.7 | 17.0 | 12.5 | 7.5 | 0.5 | (5.7 | ) |
(a)
|
The expense reported in the table for 2014 excludes an expected settlement loss related to the Company’s offer to make lump-sum payments or begin reduced annuity payments earlier than provided by the plan. We project a settlement loss of between $50 million and $65 million to be recorded in the fourth quarter of 2014.
|
·
|
from Brink’s to U.S. retirement plans (“contributions”), and
|
·
|
from the plans to participants.
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
(In millions)
|
2013
|
Nine Months 2014
|
4th Quarter 2014
|
FY2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||||||||||
Payments from Brink’s to U.S. Plans
|
||||||||||||||||||||||||||||||||
Primary U.S. pension plan
|
$ | 13.0 | 87.2 | - | 87.2 | - | - | - | - | |||||||||||||||||||||||
Other U.S. pension plan
|
1.1 | 0.5 | 0.3 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | ||||||||||||||||||||||||
Black lung and other plans
|
6.9 | 5.6 | - | 5.6 | 4.5 | 4.3 | 4.0 | 3.7 | ||||||||||||||||||||||||
Total
|
$ | 21.0 | 93.3 | 0.3 | 93.6 | 5.3 | 5.1 | 4.8 | 4.5 | |||||||||||||||||||||||
Payments from U.S. Plans to participants
|
||||||||||||||||||||||||||||||||
U.S. pension plan
|
$ | 44.1 | 33.9 | 13.8 | (a) | 47.7 | (a) | 49.0 | 50.3 | 51.9 | 53.6 | |||||||||||||||||||||
UMWA plans
|
31.1 | 26.6 | 4.9 | 31.5 | 31.9 | 31.5 | 31.3 | 32.9 | ||||||||||||||||||||||||
Black lung and other plans
|
6.9 | 5.6 | - | 5.6 | 4.5 | 4.3 | 4.0 | 3.7 | ||||||||||||||||||||||||
Total
|
$ | 82.1 | 66.1 | 18.7 | 84.8 | 85.4 | 86.1 | 87.2 | 90.2 |
(a)
|
Excludes estimated payments between $120 million and $150 million from U.S. plan assets to U.S. participants who elect to receive a lump-sum payout.
|
·
|
continuing market volatility and commodity price fluctuations and their impact on the demand for our services;
|
·
|
our ability to continue profit growth in Latin America;
|
·
|
our ability to maintain or improve volumes at favorable pricing levels and increase cost and productivity efficiencies, particularly in the United States and Mexico;
|
·
|
investments in information technology and value-added services and their impact on revenue and profit growth;
|
·
|
our ability to develop and implement solutions for our customers and gain market acceptance of those solutions;
|
·
|
our ability to maintain an effective IT infrastructure and safeguard confidential information;
|
·
|
risks customarily associated with operating in foreign countries including changing labor and economic conditions, currency devaluations, safety and security issues, political instability, restrictions on repatriation of earnings and capital, nationalization, expropriation and other forms of restrictive government actions;
|
·
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates;
|
·
|
the stability of the Venezuelan economy, changes in Venezuelan policy regarding foreign-owned businesses;
|
·
|
changes in currency restrictions and in foreign exchange rates, including fluctuations in value of the Venezuelan bolivar;
|
·
|
regulatory and labor issues in many of our global operations, including negotiations with organized labor and the possibility of work stoppages;
|
·
|
our ability to identify and execute further cost and operational improvements and efficiencies in our core businesses;
|
·
|
our ability to integrate successfully recently acquired companies and improve their operating profit margins;
|
·
|
costs related to dispositions and market exits;
|
·
|
our ability to identify evaluate and pursue acquisitions and other strategic opportunities including those in the home security industry and emerging markets;
|
·
|
the willingness of our customers to absorb fuel surcharges and other future price increases;
|
·
|
our ability to obtain necessary information technology and other services at favorable pricing levels from third party service providers;
|
·
|
variations in costs or expenses and performance delays of any public or private sector supplier, service provider or customer;
|
·
|
our ability to obtain appropriate insurance coverage, positions taken by insurers with respect to claims made and the financial condition of insurers, safety and security performance, our loss experience, and changes in insurance costs;
|
·
|
security threats worldwide and losses of customer valuables;
|
·
|
costs associated with the purchase and implementation of cash processing and security equipment;
|
·
|
employee and environmental liabilities in connection with our former coal operations, black lung claims incidence;
|
·
|
the impact of the Patient Protection and Affordable Care Act on black lung liability and the Company's ongoing operations;
|
·
|
changes to estimated liabilities and assets in actuarial assumptions due to payments made, investment returns, interest rates and actuarial revaluations, the funding requirements, accounting treatment, investment performance and costs and expenses of our pension plans, the VEBA and other employee benefits, mandatory or voluntary pension plan contributions;
|
·
|
the nature of our hedging relationships;
|
·
|
changes in estimates and assumptions underlying our critical accounting policies;
|
·
|
our ability to realize deferred tax assets;
|
·
|
the outcome of pending and future claims, litigation, and administrative proceedings;
|
·
|
public perception of the Company’s business and reputation;
|
·
|
access to the capital and credit markets;
|
·
|
seasonality, pricing and other competitive industry factors; and
|
·
|
the promulgation and adoption of new accounting standards and interpretations, new government regulations and interpretation of existing regulations.
|
10.1
|
Key Employees’ Deferred Compensation Program, as amended and restated as of July 10, 2014.
|
31.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2014, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at September 30, 2014, and December 31, 2013, (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013, (iv) the Consolidated Statement of Equity for the nine months ended September 30, 2014, (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013, and (vi) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
THE BRINK’S COMPANY
|
|
October 31, 2014
|
By: /s/ Joseph W. Dziedzic
|
Joseph W. Dziedzic
|
|
(Vice President and
|
|
Chief Financial Officer)
|
|
(principal financial officer)
|