Date of Report (Date of earliest event reported) | October 10, 2018 |
THE PROCTER & GAMBLE COMPANY |
(Exact name of registrant as specified in its charter) |
Ohio | 1-434 | 31-0411980 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
One Procter & Gamble Plaza, Cincinnati, Ohio | 45202 | |
(Address of principal executive offices) | Zip Code |
(513) 983-1100 | 45202 | |
(Registrant's telephone number, including area code) | Zip Code |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 7.01 REGULATION FD DISCLOSURE |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES | ||||||||||||||||
(Amounts in Millions Except Per Share Amounts) | ||||||||||||||||
Consolidated Earnings Information | ||||||||||||||||
Fiscal Year Ended June 30, 2018 | Fiscal Year Ended June 30, 2017 | |||||||||||||||
As Reported | Revised | As Reported | Revised | |||||||||||||
NET SALES | $ | 66,832 | $ | 66,832 | $ | 65,058 | $ | 65,058 | ||||||||
COST OF PRODUCTS SOLD | 34,268 | 34,432 | 32,535 | 32,638 | ||||||||||||
GROSS PROFIT | 32,564 | 32,400 | 32,523 | 32,420 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 18,853 | 19,037 | 18,568 | 18,654 | ||||||||||||
OPERATING INCOME | 13,711 | 13,363 | 13,955 | 13,766 | ||||||||||||
INTEREST EXPENSE | 506 | 506 | 465 | 465 | ||||||||||||
INTEREST INCOME | 247 | 247 | 171 | 171 | ||||||||||||
OTHER NON-OPERATING INCOME/(EXPENSE), NET | (126 | ) | 222 | (404 | ) | (215 | ) | |||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 13,326 | 13,326 | 13,257 | 13,257 | ||||||||||||
INCOME TAXES | 3,465 | 3,465 | 3,063 | 3,063 | ||||||||||||
NET EARNINGS FROM CONTINUING OPERATIONS | 9,861 | 9,861 | 10,194 | 10,194 | ||||||||||||
NET EARNINGS FROM DISCONTINUED OPERATIONS | — | — | 5,217 | 5,217 | ||||||||||||
NET EARNINGS | 9,861 | 9,861 | 15,411 | 15,411 | ||||||||||||
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 111 | 111 | 85 | 85 | ||||||||||||
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 9,750 | $ | 9,750 | $ | 15,326 | $ | 15,326 | ||||||||
EFFECTIVE TAX RATE | 26.0 | % | 26.0 | % | 23.1 | % | 23.1 | % | ||||||||
BASIC NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 3.75 | $ | 3.75 | $ | 3.79 | $ | 3.79 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | 2.01 | $ | 2.01 | ||||||||
BASIC NET EARNINGS PER COMMON SHARE | $ | 3.75 | $ | 3.75 | $ | 5.80 | $ | 5.80 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 3.67 | $ | 3.67 | $ | 3.69 | $ | 3.69 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | 1.90 | $ | 1.90 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE | $ | 3.67 | $ | 3.67 | $ | 5.59 | $ | 5.59 | ||||||||
DIVIDENDS PER COMMON SHARE | $ | 2.7860 | $ | 2.7860 | $ | 2.6981 | $ | 2.6981 | ||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,656.7 | 2,656.7 | 2,740.4 | 2,740.4 | ||||||||||||
(1) Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES | ||||||||||||||||
(Amounts in Millions Except Per Share Amounts) | ||||||||||||||||
Consolidated Earnings Information | ||||||||||||||||
Three Months Ended June 30, 2018 | Three Months Ended June 30, 2017 | |||||||||||||||
As Reported | Revised | As Reported | Revised | |||||||||||||
NET SALES | $ | 16,503 | $ | 16,503 | $ | 16,079 | $ | 16,079 | ||||||||
COST OF PRODUCTS SOLD | 9,029 | 9,070 | 8,299 | 8,325 | ||||||||||||
GROSS PROFIT | 7,474 | 7,433 | 7,780 | 7,754 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,797 | 4,846 | 4,831 | 4,854 | ||||||||||||
OPERATING INCOME | 2,677 | 2,587 | 2,949 | 2,900 | ||||||||||||
INTEREST EXPENSE | 136 | 136 | 116 | 116 | ||||||||||||
INTEREST INCOME | 63 | 63 | 48 | 48 | ||||||||||||
OTHER NON-OPERATING INCOME/(EXPENSE), NET | (315 | ) | (225 | ) | 46 | 95 | ||||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 2,289 | 2,289 | 2,927 | 2,927 | ||||||||||||
INCOME TAXES | 399 | 399 | 725 | 725 | ||||||||||||
NET EARNINGS FROM CONTINUING OPERATIONS | 1,890 | 1,890 | 2,202 | 2,202 | ||||||||||||
NET EARNINGS FROM DISCONTINUED OPERATIONS | — | — | — | — | ||||||||||||
NET EARNINGS | 1,890 | 1,890 | 2,202 | 2,202 | ||||||||||||
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | (1 | ) | (1 | ) | (13 | ) | (13 | ) | ||||||||
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 1,891 | $ | 1,891 | $ | 2,215 | $ | 2,215 | ||||||||
EFFECTIVE TAX RATE | 17.4 | % | 17.4 | % | 24.8 | % | 24.8 | % | ||||||||
BASIC NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.73 | $ | 0.73 | $ | 0.84 | $ | 0.84 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | — | $ | — | ||||||||
BASIC NET EARNINGS PER COMMON SHARE | $ | 0.73 | $ | 0.73 | $ | 0.84 | $ | 0.84 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.72 | $ | 0.72 | $ | 0.82 | $ | 0.82 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | — | $ | — | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE | $ | 0.72 | $ | 0.72 | $ | 0.82 | $ | 0.82 | ||||||||
DIVIDENDS PER COMMON SHARE | $ | 0.7172 | $ | 0.7172 | $ | 0.6896 | $ | 0.6896 | ||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,620.9 | 2,620.9 | 2,695.6 | 2,695.6 | ||||||||||||
(1) Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES | ||||||||||||||||
(Amounts in Millions Except Per Share Amounts) | ||||||||||||||||
Consolidated Earnings Information | ||||||||||||||||
Three Months Ended March 31, 2018 | Three Months Ended March 31, 2017 | |||||||||||||||
As Reported | Revised | As Reported | Revised | |||||||||||||
NET SALES | $ | 16,281 | $ | 16,281 | $ | 15,605 | $ | 15,605 | ||||||||
COST OF PRODUCTS SOLD | 8,343 | 8,384 | 7,836 | 7,862 | ||||||||||||
GROSS PROFIT | 7,938 | 7,897 | 7,769 | 7,743 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,642 | 4,688 | 4,409 | 4,432 | ||||||||||||
OPERATING INCOME | 3,296 | 3,209 | 3,360 | 3,311 | ||||||||||||
INTEREST EXPENSE | 133 | 133 | 96 | 96 | ||||||||||||
INTEREST INCOME | 69 | 69 | 46 | 46 | ||||||||||||
OTHER NON-OPERATING INCOME, NET | 21 | 108 | 26 | 75 | ||||||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 3,253 | 3,253 | 3,336 | 3,336 | ||||||||||||
INCOME TAXES | 713 | 713 | 780 | 780 | ||||||||||||
NET EARNINGS FROM CONTINUING OPERATIONS | 2,540 | 2,540 | 2,556 | 2,556 | ||||||||||||
NET EARNINGS FROM DISCONTINUED OPERATIONS | — | — | — | — | ||||||||||||
NET EARNINGS | 2,540 | 2,540 | 2,556 | 2,556 | ||||||||||||
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 29 | 29 | 34 | 34 | ||||||||||||
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 2,511 | $ | 2,511 | $ | 2,522 | $ | 2,522 | ||||||||
EFFECTIVE TAX RATE | 21.9 | % | 21.9 | % | 23.4 | % | 23.4 | % | ||||||||
BASIC NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.97 | $ | 0.97 | $ | 0.96 | $ | 0.96 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | — | $ | — | ||||||||
BASIC NET EARNINGS PER COMMON SHARE | $ | 0.97 | $ | 0.97 | $ | 0.96 | $ | 0.96 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.95 | $ | 0.95 | $ | 0.93 | $ | 0.93 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | — | $ | — | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE | $ | 0.95 | $ | 0.95 | $ | 0.93 | $ | 0.93 | ||||||||
DIVIDENDS PER COMMON SHARE | $ | 0.6896 | $ | 0.6896 | $ | 0.6695 | $ | 0.6695 | ||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,645.6 | 2,645.6 | 2,705.5 | 2,705.5 | ||||||||||||
(1) Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES | ||||||||||||||||
(Amounts in Millions Except Per Share Amounts) | ||||||||||||||||
Consolidated Earnings Information | ||||||||||||||||
Three Months Ended December 31, 2017 | Three Months Ended December 31, 2016 | |||||||||||||||
As Reported | Revised | As Reported | Revised | |||||||||||||
NET SALES | $ | 17,395 | $ | 17,395 | $ | 16,856 | $ | 16,856 | ||||||||
COST OF PRODUCTS SOLD | 8,667 | 8,709 | 8,298 | 8,323 | ||||||||||||
GROSS PROFIT | 8,728 | 8,686 | 8,558 | 8,533 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,725 | 4,767 | 4,683 | 4,706 | ||||||||||||
OPERATING INCOME | 4,003 | 3,919 | 3,875 | 3,827 | ||||||||||||
INTEREST EXPENSE | 122 | 122 | 122 | 122 | ||||||||||||
INTEREST INCOME | 66 | 66 | 42 | 42 | ||||||||||||
OTHER NON-OPERATING INCOME/(EXPENSE), NET | 86 | 170 | (539 | ) | (491 | ) | ||||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 4,033 | 4,033 | 3,256 | 3,256 | ||||||||||||
INCOME TAXES | 1,472 | 1,472 | 695 | 695 | ||||||||||||
NET EARNINGS FROM CONTINUING OPERATIONS | 2,561 | 2,561 | 2,561 | 2,561 | ||||||||||||
NET EARNINGS FROM DISCONTINUED OPERATIONS | — | — | 5,335 | 5,335 | ||||||||||||
NET EARNINGS | 2,561 | 2,561 | 7,896 | 7,896 | ||||||||||||
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 66 | 66 | 21 | 21 | ||||||||||||
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 2,495 | $ | 2,495 | $ | 7,875 | $ | 7,875 | ||||||||
EFFECTIVE TAX RATE | 36.5 | % | 36.5 | % | 21.3 | % | 21.3 | % | ||||||||
BASIC NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.96 | $ | 0.96 | $ | 0.96 | $ | 0.96 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | 2.05 | $ | 2.05 | ||||||||
BASIC NET EARNINGS PER COMMON SHARE | $ | 0.96 | $ | 0.96 | $ | 3.01 | $ | 3.01 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 0.93 | $ | 0.93 | $ | 0.93 | $ | 0.93 | ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | 1.95 | $ | 1.95 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE | $ | 0.93 | $ | 0.93 | $ | 2.88 | $ | 2.88 | ||||||||
DIVIDENDS PER COMMON SHARE | $ | 0.6896 | $ | 0.6896 | $ | 0.6695 | $ | 0.6695 | ||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,669.6 | 2,669.6 | 2,737.6 | 2,737.6 | ||||||||||||
(1) Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES | ||||||||||||||||
(Amounts in Millions Except Per Share Amounts) | ||||||||||||||||
Consolidated Earnings Information | ||||||||||||||||
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | |||||||||||||||
As Reported | Revised | As Reported | Revised | |||||||||||||
NET SALES | $ | 16,653 | $ | 16,653 | $ | 16,518 | $ | 16,518 | ||||||||
COST OF PRODUCTS SOLD | 8,229 | 8,269 | 8,102 | 8,128 | ||||||||||||
GROSS PROFIT | 8,424 | 8,384 | 8,416 | 8,390 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE | 4,689 | 4,736 | 4,645 | 4,662 | ||||||||||||
OPERATING INCOME | 3,735 | 3,648 | 3,771 | 3,728 | ||||||||||||
INTEREST EXPENSE | 115 | 115 | 131 | 131 | ||||||||||||
INTEREST INCOME | 49 | 49 | 35 | 35 | ||||||||||||
OTHER NON-OPERATING INCOME, NET | 82 | 169 | 63 | 106 | ||||||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 3,751 | 3,751 | 3,738 | 3,738 | ||||||||||||
INCOME TAXES | 881 | 881 | 863 | 863 | ||||||||||||
NET EARNINGS FROM CONTINUING OPERATIONS | 2,870 | 2,870 | 2,875 | 2,875 | ||||||||||||
NET EARNINGS/(LOSS) FROM DISCONTINUED OPERATIONS | — | — | (118 | ) | (118 | ) | ||||||||||
NET EARNINGS | 2,870 | 2,870 | 2,757 | 2,757 | ||||||||||||
LESS: NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 17 | 17 | 43 | 43 | ||||||||||||
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ | 2,853 | $ | 2,853 | $ | 2,714 | $ | 2,714 | ||||||||
EFFECTIVE TAX RATE | 23.5 | % | 23.5 | % | 23.1 | % | 23.1 | % | ||||||||
BASIC NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 1.09 | $ | 1.09 | $ | 1.03 | $ | 1.03 | ||||||||
EARNINGS/(LOSS) FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | (0.04 | ) | $ | (0.04 | ) | ||||||
BASIC NET EARNINGS PER COMMON SHARE | $ | 1.09 | $ | 1.09 | $ | 0.99 | $ | 0.99 | ||||||||
DILUTED NET EARNINGS PER COMMON SHARE:(1) | ||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | $ | 1.06 | $ | 1.06 | $ | 1.00 | $ | 1.00 | ||||||||
EARNINGS/(LOSS) FROM DISCONTINUED OPERATIONS | $ | — | $ | — | $ | (0.04 | ) | $ | (0.04 | ) | ||||||
DILUTED NET EARNINGS PER COMMON SHARE | $ | 1.06 | $ | 1.06 | $ | 0.96 | $ | 0.96 | ||||||||
DIVIDENDS PER COMMON SHARE | $ | 0.6896 | $ | 0.6896 | $ | 0.6695 | $ | 0.6695 | ||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,690.6 | 2,690.6 | 2,822.9 | 2,822.9 | ||||||||||||
(1) Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble. |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||||||||
Fiscal Year Ended June 30, 2018 | |||||||||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | TRANSITIONAL IMPACTS OF US TAX ACT | EARLY DEBT EXTINGUISHMENT | ROUNDING | NON-GAAP (CORE) | ||||||||||||
COST OF PRODUCTS SOLD | 34,432 | (724 | ) | — | — | (1 | ) | 33,707 | |||||||||
GROSS PROFIT | 32,400 | 724 | — | — | 1 | 33,125 | |||||||||||
GROSS MARGIN | 48.5 | % | 1.1 | % | — | % | — | % | — | % | 49.6 | % | |||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 19,037 | (1 | ) | — | — | 1 | 19,037 | ||||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.5 | % | — | % | — | % | — | % | — | % | 28.5 | % | |||||
OPERATING INCOME | 13,363 | 725 | — | — | — | 14,088 | |||||||||||
OPERATING PROFIT MARGIN | 20.0 | % | 1.1 | % | — | % | — | % | — | % | 21.1 | % | |||||
INCOME TAX ON CONTINUING OPERATIONS | 3,465 | 129 | (602 | ) | 103 | — | 3,095 | ||||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 9,750 | 610 | 602 | 243 | (1 | ) | 11,204 | ||||||||||
EFFECTIVE TAX RATE | 26.0 | % | (0.4 | )% | (4.2 | )% | 0.1 | % | — | % | 21.5 | % | |||||
Core EPS: | |||||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 3.67 | 0.23 | 0.23 | 0.09 | — | 4.22 | |||||||||||
LESS: CURRENCY IMPACT TO EARNINGS | (0.05 | ) | |||||||||||||||
CURRENCY-NEUTRAL CORE EPS | 4.17 | ||||||||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,656.7 |
FY 18 CHANGE VERSUS YEAR AGO | ||
CORE GROSS MARGIN | (100) | BPS |
CORE SELLING GENRAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | (30) | BPS |
CORE OPERATING PROFIT MARGIN | (70) | BPS |
CORE EPS | 8% | |
CURRENCY-NEUTRAL CORE EPS | 6% |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||||||||
Fiscal Year Ended June 30, 2017 | |||||||||||||||||
AS REVISED (GAAP) | DISCONTINUED OPERATIONS | INCREMENTAL RESTRUCTURING | EARLY DEBT EXTINGUISHMENT | ROUNDING | NON-GAAP (CORE) | ||||||||||||
COST OF PRODUCTS SOLD | 32,638 | — | (498 | ) | — | — | 32,140 | ||||||||||
GROSS PROFIT | 32,420 | — | 498 | — | — | 32,918 | |||||||||||
GROSS MARGIN | 49.8 | % | — | % | 0.8 | % | — | % | — | % | 50.6 | % | |||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 18,654 | — | 107 | — | — | 18,761 | |||||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.7 | % | — | % | 0.2 | % | — | % | (0.1 | )% | 28.8 | % | |||||
OPERATING INCOME | 13,766 | — | 391 | — | — | 14,157 | |||||||||||
OPERATING PROFIT MARGIN | 21.2 | % | — | % | 0.6 | % | — | % | — | % | 21.8 | % | |||||
INCOME TAX ON CONTINUING OPERATIONS | 3,063 | — | 120 | 198 | — | 3,381 | |||||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 15,326 | (5,217 | ) | 279 | 345 | (1 | ) | 10,732 | |||||||||
EFFECTIVE TAX RATE | 23.1 | % | — | % | 0.2 | % | 0.5 | % | — | % | 23.8 | % | |||||
Core EPS: | |||||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 5.59 | (1.90 | ) | 0.10 | 0.13 | — | 3.92 | ||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,740.4 |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | TRANSITIONAL IMPACTS OF US TAX ACT | EARLY DEBT EXTINGUISHMENT | ROUNDING | NON-GAAP (CORE) | ||||||||||||
COST OF PRODUCTS SOLD | 9,070 | (428 | ) | — | — | (1 | ) | 8,641 | |||||||||
GROSS PROFIT | 7,433 | 428 | — | — | 1 | 7,862 | |||||||||||
GROSS MARGIN | 45.0 | % | 2.6 | % | — | % | — | % | — | % | 47.6 | % | |||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,846 | (3 | ) | — | — | 2 | 4,845 | ||||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 29.4 | % | — | % | — | % | — | % | — | % | 29.4 | % | |||||
OPERATING INCOME | 2,587 | 431 | — | — | (1 | ) | 3,017 | ||||||||||
OPERATING PROFIT MARGIN | 15.7 | % | 2.6 | % | — | % | — | % | — | % | 18.3 | % | |||||
INCOME TAX ON CONTINUING OPERATIONS | 399 | 66 | 48 | 103 | 1 | 617 | |||||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 1,891 | 368 | (48 | ) | 243 | (1 | ) | 2,453 | |||||||||
EFFECTIVE TAX RATE | 17.4 | % | (0.4 | )% | 1.6 | % | 1.4 | % | 0.1 | % | 20.1 | % | |||||
Core EPS: | |||||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 0.72 | 0.14 | (0.02 | ) | 0.09 | 0.01 | 0.94 | ||||||||||
LESS: CURRENCY IMPACT TO EARNINGS | 0.01 | ||||||||||||||||
CURRENCY-NEUTRAL CORE EPS | 0.95 | ||||||||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,620.9 |
FY 18 CHANGE VERSUS YEAR AGO | ||
CORE GROSS MARGIN | (150) | BPS |
CORE SELLING GENRAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | (90) | BPS |
CORE OPERATING PROFIT MARGIN | (50) | BPS |
CORE EPS | 11% | |
CURRENCY-NEUTRAL CORE EPS | 12% |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||
Three Months Ended June 30, 2017 | |||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | ROUNDING | NON-GAAP (CORE) | ||||||||
COST OF PRODUCTS SOLD | 8,325 | (146 | ) | (1 | ) | 8,178 | |||||
GROSS PROFIT | 7,754 | 146 | 1 | 7,901 | |||||||
GROSS MARGIN | 48.2 | % | 0.9 | % | — | % | 49.1 | % | |||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,854 | 20 | 1 | 4,875 | |||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 30.2 | % | 0.1 | % | — | % | 30.3 | % | |||
OPERATING INCOME | 2,900 | 126 | — | 3,026 | |||||||
OPERATING PROFIT MARGIN | 18.0 | % | 0.8 | % | — | % | 18.8 | % | |||
INCOME TAX ON CONTINUING OPERATIONS | 725 | 63 | 1 | 789 | |||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,215 | 65 | (1 | ) | 2,279 | ||||||
EFFECTIVE TAX RATE | 24.8 | % | 1.0 | % | — | % | 25.8 | % | |||
Core EPS: | |||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 0.82 | 0.02 | 0.01 | 0.85 | |||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,695.6 |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | ||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | TRANSITIONAL IMPACTS OF US TAX ACT | ROUNDING | NON-GAAP (CORE) | ||||||||||
COST OF PRODUCTS SOLD | 8,384 | (110 | ) | — | (1 | ) | 8,273 | |||||||
GROSS PROFIT | 7,897 | 110 | — | 1 | 8,008 | |||||||||
GROSS MARGIN | 48.5 | % | 0.7 | % | — | % | — | % | 49.2 | % | ||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,688 | (24 | ) | — | — | 4,664 | ||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.8 | % | (0.1 | )% | — | % | (0.1 | )% | 28.6 | % | ||||
OPERATING INCOME | 3,209 | 134 | — | 1 | 3,344 | |||||||||
OPERATING PROFIT MARGIN | 19.7 | % | 0.8 | % | — | % | — | % | 20.5 | % | ||||
INCOME TAX ON CONTINUING OPERATIONS | 713 | 22 | (22 | ) | (1 | ) | 712 | |||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,511 | 116 | 22 | — | 2,649 | |||||||||
EFFECTIVE TAX RATE | 21.9 | % | (0.2 | )% | (0.7 | )% | — | % | 21 | % | ||||
Core EPS: | ||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 0.95 | 0.04 | 0.01 | — | 1.00 | |||||||||
LESS: CURRENCY IMPACT TO EARNINGS | (0.03 | ) | ||||||||||||
CURRENCY-NEUTRAL CORE EPS | 0.97 | |||||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,645.6 |
FY 18 CHANGE VERSUS YEAR AGO | ||
CORE GROSS MARGIN | (110) | BPS |
CORE SELLING GENRAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 10 | BPS |
CORE OPERATING PROFIT MARGIN | (130) | BPS |
CORE EPS | 4% | |
CURRENCY-NEUTRAL CORE EPS | 1% |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||
Three Months Ended March 31, 2017 | |||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | ROUNDING | NON-GAAP (CORE) | ||||||||
COST OF PRODUCTS SOLD | 7,862 | (113 | ) | 1 | 7,750 | ||||||
GROSS PROFIT | 7,743 | 113 | (1 | ) | 7,855 | ||||||
GROSS MARGIN | 49.6 | % | 0.7 | % | — | % | 50.3 | % | |||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,432 | 24 | (1 | ) | 4,455 | ||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.4 | % | 0.2 | % | (0.1 | )% | 28.5 | % | |||
OPERATING INCOME | 3,311 | 89 | — | 3,400 | |||||||
OPERATING PROFIT MARGIN | 21.2 | % | 0.6 | % | — | % | 21.8 | % | |||
INCOME TAX ON CONTINUING OPERATIONS | 780 | 21 | (1 | ) | 800 | ||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,522 | 70 | — | 2,592 | |||||||
EFFECTIVE TAX RATE | 23.4 | % | — | % | — | % | 23.4 | % | |||
Core EPS: | |||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 0.93 | 0.03 | — | 0.96 | |||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,705.5 |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | ||||||||||||||
Three Months Ended December 31, 2017 | ||||||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | TRANSITIONAL IMPACTS OF US TAX ACT | ROUNDING | NON-GAAP (CORE) | ||||||||||
COST OF PRODUCTS SOLD | 8,709 | (86 | ) | — | 1 | 8,624 | ||||||||
GROSS PROFIT | 8,686 | 86 | — | (1 | ) | 8,771 | ||||||||
GROSS MARGIN | 49.9 | % | 0.5 | % | — | % | — | % | 50.4 | % | ||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,767 | 19 | — | (1 | ) | 4,785 | ||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 27.4 | % | 0.1 | % | — | % | — | % | 27.5 | % | ||||
OPERATING INCOME | 3,919 | 67 | — | — | 3,986 | |||||||||
OPERATING PROFIT MARGIN | 22.5 | % | 0.4 | % | — | % | — | % | 22.9 | % | ||||
INCOME TAX ON CONTINUING OPERATIONS | 1,472 | 21 | (628 | ) | — | 865 | ||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,495 | 51 | 628 | — | 3,174 | |||||||||
EFFECTIVE TAX RATE | 36.5 | % | (0.1 | )% | (15.3 | )% | — | % | 21.1 | % | ||||
Core EPS: | ||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 0.93 | 0.02 | 0.24 | — | 1.19 | |||||||||
LESS: CURRENCY IMPACT TO EARNINGS | (0.04 | ) | ||||||||||||
CURRENCY-NEUTRAL CORE EPS | 1.15 | |||||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,669.6 |
FY 18 CHANGE VERSUS YEAR AGO | ||
CORE GROSS MARGIN | (100) | BPS |
CORE SELLING GENRAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | (70) | BPS |
CORE OPERATING PROFIT MARGIN | (30) | BPS |
CORE EPS | 10% | |
CURRENCY-NEUTRAL CORE EPS | 6% |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||||||||
Three Months Ended December 31, 2016 | |||||||||||||||||
AS REVISED (GAAP) | DISCONTINUED OPERATIONS | INCREMENTAL RESTRUCTURING | EARLY DEBT EXTINGUISHMENT | ROUNDING | NON-GAAP (CORE) | ||||||||||||
COST OF PRODUCTS SOLD | 8,323 | — | (128 | ) | — | — | 8,195 | ||||||||||
GROSS PROFIT | 8,533 | — | 128 | — | — | 8,661 | |||||||||||
GROSS MARGIN | 50.6 | % | — | % | 0.8 | % | — | % | — | % | 51.4 | % | |||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,706 | — | 38 | — | 1 | 4,745 | |||||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 27.9 | % | — | % | 0.2 | % | — | % | 0.1 | % | 28.2 | % | |||||
OPERATING INCOME | 3,827 | — | 90 | — | (1 | ) | 3,916 | ||||||||||
OPERATING PROFIT MARGIN | 22.7 | % | — | % | 0.5 | % | — | % | — | % | 23.2 | % | |||||
INCOME TAX ON CONTINUING OPERATIONS | 695 | — | 21 | 198 | (1 | ) | 913 | ||||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 7,875 | (5,335 | ) | 71 | 345 | 2,956 | |||||||||||
EFFECTIVE TAX RATE | 21.3 | % | — | % | — | % | 2.2 | % | — | % | 23.5 | % | |||||
Core EPS: | |||||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 2.88 | (1.95 | ) | 0.03 | 0.13 | (0.01 | ) | 1.08 | |||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,737.6 |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | |||||||||||
Three Months Ended September 30, 2017 | |||||||||||
AS REVISED (GAAP) | INCREMENTAL RESTRUCTURING | ROUNDING | NON-GAAP (CORE) | ||||||||
COST OF PRODUCTS SOLD | 8,269 | (100 | ) | — | 8,169 | ||||||
GROSS PROFIT | 8,384 | 100 | — | 8,484 | |||||||
GROSS MARGIN | 50.3 | % | 0.6 | % | — | % | 50.9 | % | |||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,736 | 7 | — | 4,743 | |||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.4 | % | — | % | 0.1 | % | 28.5 | % | |||
OPERATING INCOME | 3,648 | 93 | — | 3,741 | |||||||
OPERATING PROFIT MARGIN | 21.9 | % | 0.6 | % | — | % | 22.5 | % | |||
INCOME TAX ON CONTINUING OPERATIONS | 881 | 20 | — | 901 | |||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,853 | 75 | — | 2,928 | |||||||
EFFECTIVE TAX RATE | 23.5 | % | (0.1 | )% | — | % | 23.4 | % | |||
Core EPS: | |||||||||||
DILUTED NET EARNINGS PER COMMON SHARE* | 1.06 | 0.03 | — | 1.09 | |||||||
LESS: CURRENCY IMPACT TO EARNINGS | — | ||||||||||
CURRENCY-NEUTRAL CORE EPS | 1.09 | ||||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,690.6 |
FY 18 CHANGE VERSUS YEAR AGO | ||
CORE GROSS MARGIN | (60) | BPS |
CORE SELLING GENRAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 10 | BPS |
CORE OPERATING PROFIT MARGIN | (60) | BPS |
CORE EPS | 6% | |
CURRENCY-NEUTRAL CORE EPS | 6% |
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES (Amounts in Millions Except Per Share Amounts) Selected Financial Information & Non-GAAP Measures, Revised for the Retirement Benefits Accounting Change | ||||||||||||||
Three Months Ended September 30, 2016 | ||||||||||||||
AS REVISED (GAAP) | DISCONTINUED OPERATIONS | INCREMENTAL RESTRUCTURING | ROUNDING | NON-GAAP (CORE) | ||||||||||
COST OF PRODUCTS SOLD | 8,128 | — | (111 | ) | — | 8,017 | ||||||||
GROSS PROFIT | 8,390 | — | 111 | — | 8,501 | |||||||||
GROSS MARGIN | 50.8 | % | — | % | 0.7 | % | — | % | 51.5 | % | ||||
SELLING, GENERAL, & ADMINISTRATIVE EXPENSE | 4,662 | — | 25 | (1 | ) | 4,686 | ||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSE AS A % OF NET SALES | 28.2 | % | — | % | 0.2 | % | — | % | 28.4 | % | ||||
OPERATING INCOME | 3,728 | — | 86 | 1 | 3,815 | |||||||||
OPERATING PROFIT MARGIN | 22.6 | % | — | % | 0.5 | % | — | % | 23.1 | % | ||||
INCOME TAX ON CONTINUING OPERATIONS | 863 | — | 15 | 1 | 879 | |||||||||
NET EARNINGS ATTRIBUTABLE TO P&G | 2,714 | 118 | 73 | — | 2,905 | |||||||||
EFFECTIVE TAX RATE | 23.1 | % | — | % | (0.1 | )% | — | % | 23 | % | ||||
Core EPS: | ||||||||||||||
DILUTED NET EARNINGS PER COMMON SHARE FROM CONTINUING OPERATIONS* | 0.96 | 0.04 | 0.03 | — | 1.03 | |||||||||
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 2,822.9 |
THE PROCTER & GAMBLE COMPANY | |
BY: | /s/ Sandra T. Lane |
Sandra T. Lane, Assistant Secretary | |
October 10, 2018 |