e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2009
Commission File No.: 000-27701
HealthStream, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-1443555 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
209 10th Avenue South, Suite 450 |
|
|
Nashville, Tennessee
|
|
37203 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(615) 301-3100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of November 6, 2009, 21,573,850 shares of the registrants common stock were outstanding.
Index to Form 10-Q
HEALTHSTREAM, INC.
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements |
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,105,008 |
|
|
$ |
4,106,612 |
|
Restricted cash |
|
|
22,405 |
|
|
|
17,128 |
|
Accounts receivable, net of allowance for doubtful accounts of $210,852
and $106,542 at September 30, 2009 and December 31, 2008, respectively |
|
|
9,855,360 |
|
|
|
8,303,212 |
|
Accounts receivable unbilled |
|
|
1,427,594 |
|
|
|
1,669,356 |
|
Prepaid royalties |
|
|
1,022,126 |
|
|
|
995,493 |
|
Prepaid development fees, net of amortization |
|
|
441,659 |
|
|
|
375,866 |
|
Deferred tax assets, current |
|
|
356,987 |
|
|
|
356,987 |
|
Other prepaid expenses and other current assets |
|
|
1,190,664 |
|
|
|
1,038,116 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
24,421,803 |
|
|
|
16,862,770 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Equipment |
|
|
13,835,364 |
|
|
|
12,651,227 |
|
Leasehold improvements |
|
|
2,004,822 |
|
|
|
1,990,532 |
|
Furniture and fixtures |
|
|
1,652,015 |
|
|
|
1,579,592 |
|
|
|
|
|
|
|
|
|
|
|
17,492,201 |
|
|
|
16,221,351 |
|
Less accumulated depreciation and amortization |
|
|
(14,297,562 |
) |
|
|
(12,746,487 |
) |
|
|
|
|
|
|
|
|
|
|
3,194,639 |
|
|
|
3,474,864 |
|
|
|
|
|
|
|
|
|
|
Capitalized software feature enhancements, net of accumulated amortization of
$3,598,542
and $2,500,017 at September 30, 2009 and December 31, 2008, respectively |
|
|
4,140,916 |
|
|
|
4,392,780 |
|
Goodwill |
|
|
21,146,864 |
|
|
|
21,146,864 |
|
Intangible assets, net of accumulated amortization of $10,359,477
and $9,649,321 at September 30, 2009 and December 31, 2008, respectively |
|
|
4,027,665 |
|
|
|
4,737,821 |
|
Deferred tax assets, noncurrent |
|
|
2,008,342 |
|
|
|
2,008,342 |
|
Other assets |
|
|
491,362 |
|
|
|
173,441 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
59,431,591 |
|
|
$ |
52,796,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,235,733 |
|
|
$ |
1,386,771 |
|
Accrued liabilities |
|
|
3,334,121 |
|
|
|
2,556,102 |
|
Accrued compensation and related expenses |
|
|
1,109,072 |
|
|
|
477,277 |
|
Commercial support liabilities |
|
|
106,628 |
|
|
|
347,234 |
|
Deferred revenue |
|
|
11,982,772 |
|
|
|
10,202,309 |
|
Current portion of long term debt |
|
|
489,620 |
|
|
|
724,095 |
|
Current portion of capital lease obligations |
|
|
10,445 |
|
|
|
20,592 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
18,268,391 |
|
|
|
15,714,380 |
|
|
|
|
|
|
|
|
|
|
Long term debt, less current portion |
|
|
|
|
|
|
306,942 |
|
Capital lease obligations, less current portion |
|
|
6,973 |
|
|
|
12,778 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock, no par value, 75,000,000 shares authorized;
21,573,850 and 21,382,055 shares issued and outstanding
at September 30, 2009 and December 31, 2008, respectively |
|
|
96,085,591 |
|
|
|
95,320,889 |
|
Accumulated deficit |
|
|
(54,929,364 |
) |
|
|
(58,558,107 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
41,156,227 |
|
|
|
36,762,782 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
59,431,591 |
|
|
$ |
52,796,882 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
1
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Revenues, net |
|
$ |
14,105,033 |
|
|
$ |
13,661,771 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
5,407,778 |
|
|
|
5,153,442 |
|
Product development |
|
|
1,620,165 |
|
|
|
1,530,954 |
|
Sales and marketing |
|
|
2,624,805 |
|
|
|
3,121,707 |
|
Other general and administrative expenses |
|
|
2,067,473 |
|
|
|
2,090,314 |
|
Depreciation and amortization |
|
|
1,305,351 |
|
|
|
1,174,794 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
13,025,572 |
|
|
|
13,071,211 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,079,461 |
|
|
|
590,560 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and other income |
|
|
3,588 |
|
|
|
32,081 |
|
Interest and other expense |
|
|
(12,637 |
) |
|
|
(13,529 |
) |
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(9,049 |
) |
|
|
18,552 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,070,412 |
|
|
|
609,112 |
|
Income tax provision |
|
|
47,315 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,023,097 |
|
|
$ |
609,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,464,317 |
|
|
|
21,407,222 |
|
|
|
|
|
|
|
|
Diluted |
|
|
21,931,952 |
|
|
|
21,910,040 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
2
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Revenues, net |
|
$ |
42,307,763 |
|
|
$ |
38,096,466 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
15,903,678 |
|
|
|
14,543,854 |
|
Product development |
|
|
4,602,008 |
|
|
|
4,145,917 |
|
Sales and marketing |
|
|
7,940,101 |
|
|
|
8,372,805 |
|
Other general and administrative expenses |
|
|
6,163,078 |
|
|
|
6,045,384 |
|
Depreciation and amortization |
|
|
3,821,716 |
|
|
|
3,629,740 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
38,430,581 |
|
|
|
36,737,700 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
3,877,182 |
|
|
|
1,358,766 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and other income |
|
|
19,865 |
|
|
|
118,193 |
|
Interest and other expense |
|
|
(31,869 |
) |
|
|
(54,722 |
) |
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(12,004 |
) |
|
|
63,471 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,865,178 |
|
|
|
1,422,237 |
|
Income tax provision |
|
|
236,435 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,628,743 |
|
|
$ |
1,414,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.17 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,409,725 |
|
|
|
21,818,473 |
|
|
|
|
|
|
|
|
Diluted |
|
|
21,708,521 |
|
|
|
22,405,320 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Accumulated |
|
|
Total Shareholders |
|
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Equity |
|
Balance at December 31, 2008 |
|
|
21,382,055 |
|
|
$ |
95,320,889 |
|
|
$ |
(58,558,107 |
) |
|
$ |
36,762,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
3,628,743 |
|
|
|
3,628,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
454,568 |
|
|
|
|
|
|
|
454,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
191,795 |
|
|
|
310,134 |
|
|
|
|
|
|
|
310,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
|
21,573,850 |
|
|
$ |
96,085,591 |
|
|
$ |
(54,929,364 |
) |
|
$ |
41,156,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
4
HEALTHSTREAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,628,743 |
|
|
$ |
1,414,237 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,821,716 |
|
|
|
3,629,740 |
|
Stock based compensation expense |
|
|
454,568 |
|
|
|
603,712 |
|
Provision for doubtful accounts |
|
|
150,000 |
|
|
|
50,000 |
|
Realized loss on disposal of property and equipment |
|
|
419 |
|
|
|
15,604 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
(1,460,386 |
) |
|
|
(1,249,871 |
) |
Restricted cash |
|
|
(5,277 |
) |
|
|
(93,666 |
) |
Prepaid royalties |
|
|
(26,633 |
) |
|
|
(538,837 |
) |
Prepaid development fees |
|
|
(121,264 |
) |
|
|
(109,452 |
) |
Other prepaid expenses and other current assets |
|
|
(152,548 |
) |
|
|
(148,867 |
) |
Other assets |
|
|
69,996 |
|
|
|
137,431 |
|
Accounts payable |
|
|
(683,696 |
) |
|
|
(892,235 |
) |
Accrued liabilities and accrued compensation and related expenses |
|
|
800,230 |
|
|
|
(118,141 |
) |
Commercial support liabilities |
|
|
(240,606 |
) |
|
|
(175,262 |
) |
Deferred revenue |
|
|
1,780,463 |
|
|
|
1,496,517 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
8,015,725 |
|
|
|
4,020,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
|
|
|
|
|
(9,194 |
) |
Payments associated with capitalized software feature enhancements |
|
|
(846,661 |
) |
|
|
(629,074 |
) |
Purchases of property and equipment, net |
|
|
(923,433 |
) |
|
|
(778,851 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,770,094 |
) |
|
|
(1,417,119 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
310,134 |
|
|
|
130,911 |
|
Issuance of common stock to Employee Stock Purchase Plan |
|
|
|
|
|
|
112,440 |
|
Repurchase of common stock |
|
|
|
|
|
|
(2,919,030 |
) |
Payments on promissory note |
|
|
(541,417 |
) |
|
|
(528,409 |
) |
Payments on capital lease obligations |
|
|
(15,952 |
) |
|
|
(107,964 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(247,235 |
) |
|
|
(3,312,052 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
5,998,396 |
|
|
|
(708,261 |
) |
Cash and cash equivalents at beginning of period |
|
|
4,106,612 |
|
|
|
3,599,346 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
10,105,008 |
|
|
$ |
2,891,085 |
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial statements.
5
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (US GAAP) for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, condensed consolidated financial statements do not include all of the information
and footnotes required by US GAAP for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. All significant intercompany transactions have been eliminated in
consolidation. Operating results for the nine months ended September 30, 2009 are not necessarily
indicative of the results that may be expected for the year ending December 31, 2009.
The balance sheet at December 31, 2008 is consistent with the audited financial statements at that
date but does not include all of the information and footnotes required by US GAAP for a complete
set of financial statements. For further information, refer to the consolidated financial
statements and footnotes thereto for the year ended December 31, 2008 (included in the Companys
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 27, 2009).
2. RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the Financial Accounting Standards Board (FASB) issued authoritative guidance
for how an acquirer recognizes and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, contractual contingencies, any noncontrolling interest in the
acquiree and the goodwill acquired. This guidance changes the accounting for acquisition-related
restructuring cost accruals and the recognition of changes in the acquirers income tax valuation
allowance, and no longer permits the capitalization of certain acquisition costs. In addition, this
guidance establishes disclosure requirements to enable the evaluation of the nature and financial
effects of the business combination. The guidance is effective prospectively, except for certain
retrospective adjustments for deferred tax balances. The Companys consolidated financial
statements will be impacted by this accounting guidance in relation to business combination
activities subsequent to January 1, 2009.
In December 2007, the FASB issued authoritative guidance on the accounting and reporting standards
for ownership interests in subsidiaries held by parties other than the parent, the amount of
consolidated net income attributable to the parent and to the noncontrolling interest, changes in a
parents ownership interest, and the valuation of retained noncontrolling equity investments when a
subsidiary is deconsolidated. The guidance also establishes disclosure requirements that clearly
identify and distinguish between the interests of the parent and the interests of the
noncontrolling owners. The Company adopted the guidance effective January 1, 2009. Since all of the
Companys subsidiaries are wholly owned, the adoption of the guidance did not have an effect on the
Companys financial position, results of operations, or cash flows.
In April 2008, the FASB issued authoritative guidance on the accounting requirements for goodwill
and other intangible assets. This guidance amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset. The Company adopted the guidance effective January 1, 2009. The adoption of the
guidance did not have a material effect on the Companys financial position, results of operations,
or cash flows.
In May 2009, the FASB issued authoritative guidance on subsequent events. This guidance establishes
general standards of accounting for and disclosure of events that occur after the balance sheet
date but before financial statements are issued or available to be issued. This guidance sets forth
the circumstances under which an entity should recognize events or transactions occurring after the
balance sheet date in its financial statements. The guidance requires the disclosure of the date
through which an entity has evaluated subsequent events and the basis for that date, that is,
whether that date represents the date the financial statements were issued or were available to be
issued. This guidance is effective for interim or annual financial periods ending after June 15,
2009, and we adopted this guidance during the quarter ended June 30, 2009. The adoption of the
guidance did not have a material effect on the Companys financial position, results of operations,
or cash flows.
In June 2009, the FASB issued the FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles (the Codification). The Codification became the single
official source of authoritative, nongovernmental US GAAP. The Codification did not change US GAAP
but reorganizes the literature. The Codification is effective for interim and annual periods ending
after September 15, 2009, and we adopted the Codification during the quarter ended September 30,
2009. The adoption of the guidance did not have an effect on the Companys financial position,
results of operations, or cash flows.
6
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. RECENT ACCOUNTING PRONOUNCEMENTS (continued)
In September 2009, the FASB issued revised guidance on the accounting for revenue arrangements with
multiple deliverables. The revised guidance changes when individual deliverables in a multiple
element arrangement can be treated as separate units of accounting, and also changes the manner in
which the transaction consideration is allocated across the separately identified deliverables. The
revised guidance will be effective for the first annual reporting period on or after June 15, 2010,
and may be applied retrospectively for all periods presented or prospectively to arrangements
entered into or materially modified after the adoption date. Early adoption is permitted provided
that the revised guidance is retroactively applied to the beginning of the year of adoption. We
are currently assessing the potential impact of adopting the revised guidance on our financial
position and results of operations.
3. INCOME TAXES
Income taxes are accounted for using the asset and liability method, whereby deferred tax assets
and liabilities are determined based on the temporary differences between the financial statement
and tax bases of assets and liabilities measured at tax rates that will be in effect for the year
in which the differences are expected to affect taxable income. Management evaluates all available
evidence, both positive and negative, to determine whether, based on the weight of that evidence, a
valuation allowance is needed. Future realization of the tax benefit of an existing deductible
temporary difference or carryforward ultimately depends on the existence of sufficient taxable
income of the appropriate character within the carryback or carryforward period available under the
tax law. There are four possible sources of taxable income that may be available under the tax law
to realize a tax benefit for deductible temporary differences and carryforwards: 1) future
reversals of existing taxable temporary differences, 2) future taxable income exclusive of
reversing temporary differences and carryforwards, 3) taxable income in prior carryback year(s) if
carryback is permitted under the tax law, and 4) tax-planning strategies that would, if necessary,
be implemented to realize deductible temporary differences or carryforwards prior to their
expiration. Managements estimate of future taxable income is performed during the fourth quarter
in connection with the Companys annual budget process. Management reviews the realizability of its
deferred tax assets each reporting period to identify whether any significant changes in
circumstances or assumptions have occurred that could materially affect the realizability of
deferred tax assets. As of September 30, 2009, the Company has established a valuation allowance of
$10.6 million for the portion of its net deferred tax assets that are not more likely than not
expected to be realized.
The Companys effective tax rate for the three and nine months ended September 30, 2009 and 2008 is
substantially less than the statutory rate because a significant portion of our taxable income has
been offset through utilization of our net operating loss (NOL) carryforwards. Taxable income for
the nine months ended September 30, 2009 has been applied towards our NOL carryforwards and
resulted in a reduction of the valuation allowance of approximately $1.5 million. The Companys
effective tax rate could change in the future based on our projections of taxable income, changes
in federal or state tax rates, or changes in state apportionment factors, as well as changes in the
valuation allowance applied to the Companys deferred tax assets.
4. STOCK BASED COMPENSATION
The Company currently maintains one stock incentive plan. The Company accounts for its stock based
compensation plan using the fair-value based method for costs related to share-based payments,
including stock options. The Company uses the Black Scholes option pricing model for calculating
the fair value of awards issued under its stock based compensation plan. During the nine months
ended September 30, 2009, the Company granted 289,000 stock options with a weighted average grant
date fair value of $1.17. During the nine months ended September 30, 2008, the Company granted
498,000 stock options with a weighted average grant date fair value of $1.69. The fair value of
stock based awards granted during the nine months ended September 30, 2009 and 2008 was estimated
using the Black Scholes option pricing model, with the assumptions as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2009 |
|
2008 |
Risk-free interest rate |
|
|
1.73 3.22 |
% |
|
|
2.63 3.56 |
% |
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Expected life (in years) |
|
5 - 7 years |
|
5 - 8 years |
Expected forfeiture rate |
|
|
0-20 |
% |
|
|
0-20 |
% |
Volatility |
|
|
60 |
% |
|
|
65 |
% |
Total stock based compensation expense recorded for the three and nine months ended September
30, 2009 and 2008, which is recorded in the condensed consolidated statements of income, is as
follows:
7
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. STOCK BASED COMPENSATION (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cost of revenues (excluding depreciation and amortization) |
|
$ |
8,299 |
|
|
$ |
11,857 |
|
|
$ |
21,790 |
|
|
$ |
35,406 |
|
Product development |
|
|
30,353 |
|
|
|
42,943 |
|
|
|
93,341 |
|
|
|
116,263 |
|
Sales and marketing |
|
|
44,621 |
|
|
|
49,109 |
|
|
|
132,372 |
|
|
|
154,933 |
|
Other general and administrative |
|
|
74,894 |
|
|
|
73,693 |
|
|
|
207,065 |
|
|
|
297,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock based compensation expense |
|
$ |
158,167 |
|
|
$ |
177,602 |
|
|
$ |
454,568 |
|
|
$ |
603,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. NET INCOME PER SHARE
Basic net income per share is computed by dividing the net income available to common shareholders
for the period by the weighted-average number of common shares outstanding during the period.
Diluted net income per share is computed by dividing the net income for the period by the weighted
average number of common and common equivalent shares outstanding during the period. Common
equivalent shares, composed of incremental common shares issuable upon the exercise of stock
options and warrants, escrowed or restricted shares, and shares subject to vesting are included in
diluted net income per share only to the extent these shares are dilutive. Common equivalent shares
are dilutive when the average market price during the period exceeds the exercise price of the
underlying shares. The total number of common equivalent shares excluded from the calculations of
diluted net income per share, due to their anti-dilutive effect, was approximately 1.0 million and
1.8 million for the three and nine months ended September 30, 2009, respectively, and approximately
2.1 million and 2.0 million for the three and nine months ended September 30, 2008, respectively.
The following table sets forth the computation of basic and diluted net income per share for three
and nine months ended September 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,023,097 |
|
|
$ |
609,112 |
|
|
$ |
3,628,743 |
|
|
$ |
1,414,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,464,317 |
|
|
|
21,407,222 |
|
|
|
21,409,725 |
|
|
|
21,818,473 |
|
Employee stock options and escrowed shares |
|
|
467,635 |
|
|
|
502,818 |
|
|
|
298,796 |
|
|
|
586,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
21,931,952 |
|
|
|
21,910,440 |
|
|
|
21,708,521 |
|
|
|
22,405,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.17 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.17 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
HEALTHSTREAM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. BUSINESS SEGMENTS
The Company provides services to healthcare organizations, pharmaceutical and medical device
companies, and other members within the healthcare industry. The Companys services are primarily
focused on the delivery of education and training products and services (HealthStream Learning), as
well as survey and research services (HealthStream Research). The accounting policies of the
segments are the same as those described in the summary of significant accounting policies in the
Companys Annual Report on Form 10-K for the year ended December 31, 2008.
The Company measures segment performance based on operating income (loss) before income taxes and
prior to the allocation of certain corporate overhead expenses, interest income, interest expense,
and depreciation. The following is the Companys business segment information as of and for the three and
nine months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning |
|
$ |
9,477,749 |
|
|
$ |
8,492,916 |
|
|
$ |
27,786,872 |
|
|
$ |
24,162,264 |
|
Research |
|
|
4,627,284 |
|
|
|
5,168,855 |
|
|
|
14,520,891 |
|
|
|
13,934,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
14,105,033 |
|
|
$ |
13,661,771 |
|
|
$ |
42,307,763 |
|
|
$ |
38,096,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning |
|
$ |
2,438,703 |
|
|
$ |
1,544,860 |
|
|
$ |
6,927,080 |
|
|
$ |
4,870,389 |
|
Research |
|
|
567,089 |
|
|
|
725,938 |
|
|
|
2,427,436 |
|
|
|
1,727,416 |
|
Unallocated |
|
|
(1,926,331 |
) |
|
|
(1,680,238 |
) |
|
|
(5,477,334 |
) |
|
|
(5,239,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from operations |
|
$ |
1,079,461 |
|
|
$ |
590,560 |
|
|
$ |
3,877,182 |
|
|
$ |
1,358,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Segment assets * |
|
|
|
|
|
|
|
|
Learning |
|
$ |
17,065,054 |
|
|
$ |
16,027,451 |
|
Research |
|
|
26,858,796 |
|
|
|
27,018,000 |
|
Unallocated |
|
|
15,507,741 |
|
|
|
9,751,431 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
59,431,591 |
|
|
$ |
52,796,882 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
Segment assets include restricted cash, accounts and unbilled receivables, prepaid and other
current assets, other assets, capitalized software feature enhancements, certain property and
equipment, and intangible assets. Cash and cash equivalents are not allocated to individual
segments, and are included within Unallocated. A significant portion of property and equipment
assets are included within Unallocated. |
7. SUBSEQUENT EVENTS
Management has evaluated subsequent events and transactions in consideration for disclosure of or
recognition in the Companys condensed consolidated financial statements through November 9, 2009, the date
which they were issued.
9
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Special Cautionary Notice Regarding Forward-Looking Statements
You should read the following discussion and analysis in conjunction with our condensed
consolidated financial statements and related notes included elsewhere in this report and our
audited consolidated financial statements and the notes thereto for the year ended December 31,
2008, appearing in our Annual Report on Form 10-K that was filed with the Securities and Exchange
Commission (SEC) on March 27, 2009 (the 2008 Form 10-K). Statements contained in this Quarterly
Report on Form 10-Q that are not historical fact are forward-looking statements that the Company
intends to be covered by the safe harbor provisions for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that
depend on or refer to future events or conditions, or that include words such as anticipates,
believes, could, estimates, expects, intends, may, plans, potential, predicts,
projects, should, will, would, and similar expressions are forward-looking statements.
The Company cautions that forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause actual results, performance, or achievements to be
materially different from any future results, performance, or achievements expressed or implied by
the forward-looking statements. Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and subject to risks and uncertainties. Given these
uncertainties, you should not place undue reliance on these forward-looking statements.
In evaluating any forward-looking statement, you should specifically consider the information
regarding forward-looking statements and the information set forth under the caption Item 1A. Risk
Factors in our 2008 Form 10-K and the information regarding forward-looking statements in our
earnings releases, as well as other cautionary statements contained elsewhere in this report,
including the matters discussed in Critical Accounting Policies and Estimates. We undertake no
obligation beyond that required by law to update publicly any forward-looking statements for any
reason, even if new information becomes available or other events occur in the future. You should
read this report and the documents that we reference in this report and have filed as exhibits to
this report completely and with the understanding that our actual future results may be materially
different from what we expect.
Overview
HealthStreams services are focused on the professionals who work within healthcare organizations,
and include the delivery of education and training products and services (HealthStream Learning),
as well as survey and research services (HealthStream Research). HealthStream Learning products
and services are used by healthcare organizations to meet a broad range of their training and
assessment needs, while HealthStream Research products and services provide our customers valuable
insight into measuring quality and satisfaction of patients, physicians, employees, and members of
the community. Across both our HealthStream Learning and HealthStream Research segments, our
customers include approximately 2,500 healthcare organization facilities (predominately acute-care
facilities) throughout the United States.
The Companys flagship learning product is the HealthStream Learning Center® (HLC),
our proprietary, Internet-based learning platform. We deliver educational and training courseware
to our customers through the HLC platform. HealthStream Learning products and services are focused
on education and training initiatives designed to reach hospital-based healthcare professionals, as
well as physicians and medical device and pharmaceutical industry sales representatives.
HealthStream Research products and services include quality and satisfaction surveys, data analyses
of survey results, and other research-based measurement tools focused on patients, physicians,
employees, and members of the community. HealthStream Research services are designed to provide
customers thorough analyses that provide insightful recommendations for change, benchmarking
capabilities using our comprehensive databases, and consulting services to identify solutions based
on their survey results. As a certified vendor designated by the Centers for Medicare & Medicaid
Services, we offer our customers HCAHPS® (Hospital Consumer Assessment of Healthcare
Providers and Systems) and HH-CAHPS® (Home Health Care Consumer Assessment of Healthcare
Providers and Systems) survey services.
10
Key financial and operational indicators for the third quarter and first nine months of 2009
include:
|
|
|
Revenues of $14.1 million in the third quarter of 2009, up 3% over the third quarter of
2008 |
|
|
|
Net income of $1.0 million and EPS of $0.05 in the third quarter of 2009, up 68% from a
net income of $609,000 and EPS of $0.03 in the third quarter of 2008 |
|
|
|
Revenues of $42.3 million for the first nine months of 2009, up 11% over the first nine
months of 2008 |
|
|
|
Net income of $3.6 million and EPS of $0.17 for the first nine months of 2009, up 157%
from a net income of $1.4 million and EPS of $0.06 for the first nine months of 2008 |
|
|
|
New milestone: Over two million healthcare professional subscribers have now contracted
to learn on our Internet-based HLC |
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (US GAAP). These accounting principles require
us to make certain estimates, judgments and assumptions during the preparation of our financial
statements. We believe the estimates, judgments and assumptions upon which we rely are reasonable
based upon information available to us at the time they are made. These estimates, judgments and
assumptions can affect the reported amounts of assets and liabilities as of the date of the
financial statements, as well as the reported amounts of revenues and expenses during the periods
presented. To the extent there are material differences between these estimates, judgments or
assumptions and actual results, our financial statements will be affected.
The accounting policies and estimates that we believe are the most critical in fully understanding
and evaluating our reported financial results include the following:
|
|
|
Accounting for income taxes |
|
|
|
Product development costs and related capitalization |
|
|
|
Goodwill, intangibles, and other long-lived assets |
|
|
|
Allowance for doubtful accounts |
|
|
|
Accrual for service credits |
|
|
|
Stock based compensation |
|
|
|
Nonmonetary exchange of content rights and deferred service credits |
In many cases, the accounting treatment of a particular transaction is specifically dictated by US
GAAP and does not require managements judgment in its application. There are also areas in which
managements judgment in selecting among available alternatives would not produce a materially
different result. See Notes to Consolidated Financial Statements in our 2008 Form 10-K, which
contains additional information regarding our accounting policies and other disclosures required by
US GAAP. There have been no changes in our critical accounting policies and estimates from those
reported in our 2008 Form 10-K.
Revenues and Expense Components
The following descriptions of the components of revenues and expenses apply to the comparison of
results of operations.
Revenues. Revenues for our HealthStream Learning business segment consist of the provision of
services through our Internet-based HLC, authoring tools, a variety of courseware subscriptions
(add-on courseware), implementation and consulting services, maintenance of third party content,
online sales training courses (RepDirect), online training and content development,
HospitalDirect®, and a variety of other educational activities for physicians, nurses
and other professionals within healthcare organizations. Revenues for our HealthStream Research
business segment consist of quality and satisfaction surveys, data analyses of survey results, and
other research-based measurement tools focused on patients, physicians, employees, and other
members of the community.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues (excluding
depreciation and amortization) consists primarily of salaries and employee benefits, stock based
compensation, employee travel and lodging, royalties paid by us to content providers based on a
percentage of revenues, materials, outsourced phone survey support, contract labor, hosting costs,
as well as other direct expenses associated with revenues. Personnel costs within cost of revenues
are associated with individuals that facilitate product delivery, provide services, conduct,
process and manage phone and paper-based surveys, handle customer support calls or inquiries,
manage the technology infrastructure for our hosted applications, manage content and survey
services, coordinate content maintenance services, and provide training or implementation services.
11
Product Development. Product development expenses consist primarily of salaries and employee
benefits, stock based compensation, software development costs before technological feasibility is
achieved, costs associated with the development of content and expenditures associated with
maintaining, developing and operating our training, delivery and administration platforms. In
addition, product development expenses are associated with the development of new software feature
enhancements and new products. Personnel costs within product development include our
infrastructure, application development and quality assurance teams, product managers, and other
personnel associated with content and product development.
Sales and Marketing Expenses. Sales and marketing expenses consist primarily of salaries,
commissions and employee benefits, stock based compensation, employee travel and lodging,
advertising, trade shows, promotions, and related marketing costs. Personnel costs within sales and
marketing include our HealthStream Learning and HealthStream Research sales teams, strategic
account management, and marketing personnel, as well as our account management group.
Depreciation and Amortization. Depreciation and amortization consist of depreciation of property
and equipment, amortization of intangibles considered to have definite lives, amortization of
content development fees, and amortization of capitalized software feature enhancements.
Other General and Administrative Expenses. Other general and administrative expenses consist
primarily of salaries and employee benefits, stock based compensation, employee travel and lodging,
facility costs, office expenses, fees for professional services, and other operational expenses.
Personnel costs within general and administrative expenses include individuals associated with
normal corporate functions (accounting, legal, human resources, administrative, internal
information systems, and executive management) as well as personnel who maintain our accreditation
status with various organizations.
Other Income/Expense. The primary component of other income is interest income related to interest
earned on cash and cash equivalents. The primary component of other expense is interest expense
related to a promissory note, capital leases and our revolving credit facility.
Three Months Ended September 30, 2009 Compared to Three Months Ended September 30, 2008
Revenues. Revenues increased approximately $443,000, or 3.2%, to $14.1 million for the three months
ended September 30, 2009 from $13.7 million for the three months ended September 30, 2008. Revenues
for 2009 consisted of $9.5 million, or 67% of total revenue, for HealthStream Learning and $4.6
million, or 33% of total revenue, for HealthStream Research. In 2008, revenues consisted of $8.5
million, or 62% of total revenue, for HealthStream Learning and $5.2 million, or 38% of total
revenue, for HealthStream Research.
Revenues for HealthStream Learning increased $1.0 million, or 11.6%, over the third quarter of
2008. Revenues from our Internet-based subscription learning products increased by $1.3 million
over the prior year quarter, and were comprised of revenue increases from the HLC of $769,000 and
from courseware subscriptions of $518,000. Revenues from our Internet-based subscription products
increased 18.4% over the prior year quarter due to a higher number of subscribers and more
courseware consumption by subscribers. Our HLC subscriber base increased to 1,915,000
fully-implemented subscribers and 2,008,000 contracted subscribers at September 30, 2009 compared
to 1,692,000 fully-implemented subscribers and 1,762,000 contracted subscribers at September 30,
2008. Revenues associated with implementation, development, and consulting services increased
$170,000 over the prior year quarter due to increased courseware
development service activity
compared to the prior year. These increases in revenues were partially offset by a decline in
revenues from live events, study guides, and other project-based activities, which collectively
declined $316,000 from the third quarter of 2008 due to a de-emphasis on live events and other
similar project-based services. The prior year quarter also included $180,000 of conference fee
revenues associated with our annual customer conference known as the Summit. We did not conduct
this customer event during 2009.
Revenues for HealthStream Research decreased $542,000, or 10.5%, compared to the third quarter of
2008. Revenues from recurring patient surveys increased by $297,000 over the prior year quarter,
but were more than offset by the combined declines in revenue from employee, community and
physician surveys. The revenue decline in these survey categories is primarily attributable to
customer decisions to defer conducting the surveys based on budgetary, operational, and other
considerations. Consequently, revenue fluctuations are more likely within these survey categories
than patient surveys, which are conducted on continuous quarterly cycles.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues increased
approximately $254,000, or 4.9%, to $5.4 million for the three months ended September 30, 2009 from
$5.2 million for the three months ended September 30, 2008. Cost of revenues as a percentage of
revenues was 38.3% of revenues for the three months ended September 30, 2009 compared to 37.7% of
revenues for the three months ended September 30, 2008. Cost of revenues for HealthStream Learning
increased approximately $381,000 to $3.0 million and approximated 32.1% and 31.3% of revenues for
the three months ended September 30, 2009 and 2008, respectively. The expense increase is primarily associated with increased royalties paid by us
resulting from growth in courseware subscription revenues. Cost of revenues for HealthStream
Research decreased approximately $127,000 to $2.4 million and approximated 51.1% and 48.2% of
revenues for the three months ended September 30, 2009 and 2008, respectively. The decrease in cost
of revenues for
12
HealthStream Research is primarily the result of reduced revenues as well as
operating efficiencies within our interviewing center compared to the same quarter in the prior
year, while the increase as a percentage of revenues is a result of
lower revenues associated with changes in revenue mix.
Product Development. Product development expenses increased approximately $89,000, or 5.8%, to $1.6
million for the three months ended September 30, 2009 from $1.5 million for the three months ended
September 30, 2008. Product development expenses as a percentage of revenues were 11.5% and 11.2%
of revenues for the three months ended September 30, 2009 and 2008, respectively.
Product development expenses for HealthStream Learning increased approximately $98,000 and
approximated 14.6% and 15.1% of revenues for the three months ended September 30, 2009 and 2008,
respectively. This expense increase resulted from additional personnel expenses associated with
both product portfolio management and maintenance and support of our learning platform products.
Product development expenses for HealthStream Research decreased approximately $9,000 and
approximated 5.1% and 4.8% of revenues for the three months ended September 30, 2009 and 2008,
respectively.
Sales and Marketing. Sales and marketing expenses, including personnel costs, decreased
approximately $497,000, or 15.9%, to $2.6 million for the three months ended September 30, 2009
from $3.1 million for the three months ended September 30, 2008. Sales and marketing expenses
approximated 18.6% and 22.8% of revenues for the three months ended September 30, 2009 and 2008,
respectively. As previously disclosed, we elected not to hold our customer Summit during 2009,
which contributed to essentially all of the decrease in sales and marketing expenses compared to
the prior year third quarter.
Sales and marketing expenses for HealthStream Learning decreased $386,000 and approximated 18.5%
and 25.2% of revenues for the three months ended September 30, 2009 and 2008, respectively. Sales
and marketing expenses for HealthStream Research decreased approximately $138,000, and approximated
17.0% and 17.9% of revenues for the three months ended September 30, 2009 and 2008, respectively.
The expense decrease for both HealthStream Learning and HealthStream Research resulted from lower
marketing expenses resulting from not holding our annual customer Summit during 2009.
Other General and Administrative. Other general and administrative expenses were comparable between
periods and approximated $2.1 million for both the three months ended September 30, 2009 and 2008.
Other general and administrative expenses as a percentage of revenues decreased to 14.7% for the
three months ended September 30, 2009 from 15.3% for the three months ended September 30, 2008. The
percentage decrease is a result of maintaining the same level of
expenses while generating the revenue increases mentioned above.
Other general and administrative expenses for HealthStream Learning decreased $57,000 compared to
the prior year quarter, primarily due to lower employee recruiting fees. Other general and
administrative expenses for HealthStream Research decreased approximately $109,000 compared to the
prior year quarter, primarily due to lower consulting expenses. The unallocated corporate portion
of other general and administrative expenses increased $143,000 over the prior year quarter,
primarily associated with various overhead expenses to support the
company's infrastructure.
Depreciation and Amortization. Depreciation and amortization increased approximately $131,000, or
11.1%, to $1.3 million for the three months ended September 30, 2009 from $1.2 million for the
three months ended September 30, 2008. The increase resulted from depreciation expense associated
with capital expenditures and amortization of capitalized software features.
Other Income (Expense). Other income (expense) decreased approximately $28,000 to an expense of
$9,000 for the three months ended September 30, 2009 from income of $19,000 for the three months
ended September 30, 2008. Interest income decreased $28,000 from the prior year quarter resulting
from lower yield rates on cash and cash equivalents. Interest expense decreased modestly from the
prior year quarter due to reductions in debt and capital lease balances, but was partially offset
by higher interest expense under our revolving credit facility.
Provision for Income Taxes. The Companys income tax provision primarily consists of the federal
alternative minimum tax and state income taxes. Taxable income for 2009 is expected to be
substantially offset by the utilization of our net operating loss carryforwards.
Net Income. Net income was approximately $1.0 million for the three months ended September 30,
2009, up from $609,000 for the three months ended September 30, 2008. Net income per share was
$0.05 per share for the three months ended September 30, 2009, up from $0.03 per share for the
three months ended September 30, 2008. This improvement is a result of the factors mentioned above.
Nine Months Ended September 30, 2009 Compared to Nine Months Ended September 30, 2008
Revenues. Revenues increased approximately $4.2 million, or 11.1%, to $42.3 million for the nine
months ended September 30, 2009 from $38.1 million for the nine months ended September 30, 2008.
Revenues for 2009 consisted of $27.8 million, or 66% of total revenue, for HealthStream Learning
and $14.5 million, or 34% of total revenue, for HealthStream Research. In 2008, revenues consisted
of $24.2 million, or 63% of total revenue, for HealthStream Learning and $13.9 million, or 37% of
total revenue, for HealthStream Research.
13
Revenues for HealthStream Learning increased $3.6 million, or 15.0%, over the first nine months of
2008. Revenues from our Internet-based subscription learning products increased by $3.8 million
over the prior year period, and were comprised of revenue increases from the HLC of $2.1 million
and from courseware subscriptions of $1.6 million. Revenues from Internet-based subscription
products increased 18.2% over the prior year period due to an increase in the number of subscribers
and more courseware consumption by subscribers. Our HLC subscriber base increased to 1,915,000
fully-implemented subscribers and 2,008,000 contracted subscribers at September 30, 2009 compared
to 1,692,000 fully-implemented subscribers and 1,762,000 contracted subscribers at September 30,
2008. Revenues associated with implementation, development, and consulting services increased $1.0
million over the prior year period due to increased courseware development service revenues
compared to the prior year. These increases in revenues were partially offset by a decline in
revenues from live events, study guides, and other project-based activities, which collectively
declined $1.2 million from the prior year period due to a de-emphasis on live events and other
similar project-based services.
Revenues for HealthStream Research increased $587,000, or 4.2%, over the first nine months of 2008.
Revenue from recurring patient surveys increased $1.2 million over the prior year period, but was
partially offset by the revenue declines from both employee and physician surveys. The revenue
decline in these survey categories is primarily attributable to customer decisions to defer
conducting the surveys based on budgetary, operational, and other considerations. These factors can
result in significant fluctuations of revenues between periods.
Cost of Revenues (excluding depreciation and amortization). Cost of revenues increased
approximately $1.4 million, or 9.3%, to $15.9 million for the nine months ended September 30, 2009
from $14.5 million for the nine months ended September 30, 2008. Cost of revenues as a percentage
of revenues was 37.6% of revenues for the nine months ended September 30, 2009 down from 38.2% of
revenues for the nine months ended September 30, 2008. Cost of revenues for HealthStream Learning
increased approximately $1.1 million to $9.0 million and approximated 32.2% and 32.6% of revenues
for the nine months ended September 30, 2009 and 2008, respectively. The expense increase was
primarily associated with increased royalties paid by us resulting from growth in courseware
subscription revenues as well as increased costs to support the growth in implementation,
development, and consulting revenues, and was partially offset by expense decreases associated with
the declines in live events and other project-based revenues. Cost of revenues for HealthStream
Research increased approximately $271,000 to $6.9 million and approximated 47.8% and 47.9% of
revenues for the nine months ended September 30, 2009 and 2008, respectively. The increase in cost
of revenues for HealthStream Research is primarily a result of the costs associated with increased
survey volumes for our patient survey category compared to the prior year. Cost of revenues as a
percentage of revenues was impacted favorably by improved operating efficiencies compared to the
prior year, but was partially offset by the effect of lower revenues from the employee and
physician survey categories.
Product Development. Product development expenses increased approximately $456,000, or 11.0%, to
$4.6 million for the nine months ended September 30, 2009 from $4.1 million for the nine months
ended September 30, 2008. Product development expenses as a percentage of revenues were 10.9% of
revenues for both the nine months ended September 30, 2009 and 2008.
Product development expenses for HealthStream Learning increased approximately $459,000 and
approximated 13.9% and 14.1% of revenues for the nine months ended September 30, 2009 and 2008,
respectively. This expense increase resulted from additional personnel expenses associated with
both product portfolio management and maintenance and support of our learning platform products.
Product development expenses for HealthStream Research decreased approximately $3,000 and
approximated 5.0% and 5.3% of revenues for the nine months ended September 30, 2009 and 2008,
respectively.
Sales and Marketing. Sales and marketing expenses, including personnel costs, decreased
approximately $433,000, or 5.2%, and approximated $7.9 million for the nine months ended September
30, 2009 compared to $8.4 million for the nine months ended September 30, 2008. Sales and marketing
expenses approximated 18.8% and 22.0% of revenues for the nine months ended September 30, 2009 and
2008, respectively.
Sales and marketing expenses for HealthStream Learning decreased $120,000 and approximated 19.4%
and 22.9% of revenues for the nine months ended September 30, 2009 and 2008, respectively. This
expense decrease primarily resulted from lower marketing expenses associated with our decision not
to conduct our annual customer Summit during 2009, but rather defer the event until 2010. This
decrease was partially offset by expense increases associated with hiring additional sales
personnel. Sales and marketing expenses for HealthStream Research decreased approximately $358,000,
and approximated 15.9% and 19.2% of revenues for the nine months ended September 30, 2009 and 2008,
respectively. This decrease resulted primarily from fewer sales and marketing personnel and related
expenses when compared to the prior year. The unallocated corporate portion of sales and marketing
increased $49,000 over the prior year due to additional personnel.
Other General and Administrative. Other general and administrative expenses increased approximately
$118,000, or 1.9%, and approximated $6.2 million for the nine months ended September 30, 2009
compared to $6.1 million for the nine months ended September 30, 2008. Other general and
administrative expenses as a percentage of revenues decreased to 14.6% for the nine months ended
14
September 30, 2009 from 15.9% for the nine months ended September 30, 2008. The percentage decrease
is a result of controlling expenses and the revenue increases mentioned above.
Other general and administrative expenses for HealthStream Learning increased $101,000 compared to
the prior year period, primarily due to employee bonuses and bad debt expense. Other general and
administrative expenses for HealthStream Research decreased slightly compared to the prior year
period, but included expense increases associated with employee recruiting fees, employee bonuses,
bad debt expense, and office expenses, and were offset by lower consulting expenses. The
unallocated corporate portion of other general and administrative expenses increased modestly
compared to the prior year period, but included expense increases associated with additional
personnel and their related costs and employee bonuses, but was partially offset by lower stock
based compensation, consulting expenses, facility costs, and employee recruiting fees.
Depreciation and Amortization. Depreciation and amortization increased approximately $192,000, or
5.3%, to $3.8 million for the nine months ended September 30, 2009 from $3.6 million for the nine
months ended September 30, 2008. The increase resulted from depreciation expense associated with
capital expenditures and amortization of capitalized software features.
Other Income (Expense). Other income (expense) decreased approximately $75,000 to an expense of
$12,000 for the nine months ended September 30, 2009 from income of $63,000 for the nine months
ended September 30, 2008. Interest income decreased $98,000 from the prior year period resulting
from lower yield rates on cash and cash equivalents. Interest expense decreased $23,000 from the
prior year period due to reductions in debt and capital lease balances.
Provision for Income Taxes. The Companys income tax provision primarily consists of the federal
alternative minimum tax and state income taxes. Taxable income for 2009 is expected to be
substantially offset by the utilization of our net operating loss carryforwards.
Net Income. Net income was approximately $3.6 million for the nine months ended September 30, 2009,
up from $1.4 million for the nine months ended September 30, 2008. Net income per share was $0.17
per share for the nine months ended September 30, 2009, up from $0.06 per share for the nine months
ended September 30, 2008. This improvement is a result of the factors mentioned above.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $8.0 million and $4.0 million during
the nine months ended September 30, 2009 and 2008, respectively. Our primary sources of cash were
generated from receipts from the sales of our products and services. Our days sales outstanding
(DSO) which we calculate by dividing the accounts receivable balance, excluding unbilled and
other receivables, by average daily revenues for the quarter, approximated 64 days for the third
quarter of 2009 compared to 62 days for the third quarter of 2008 and 58 days for the second
quarter of 2009. The increase over both the prior year quarter and the second quarter of 2009 is
due to slower payments from customers, primarily within HealthStream Research. The primary uses of
cash to fund our operations for the nine months ended September 30, 2009 and 2008 included
personnel expenses, sales commissions, royalty payments, payments for contract labor and other
direct expenses associated with delivery of our products and services, and general corporate
expenses. The increase in accounts receivable negatively impacted our cash flows from operations
for both the nine months ended September 30, 2009 and 2008.
Net cash used in investing activities was approximately $1.8 million and $1.4 million for the nine
months ended September 30, 2009 and 2008, respectively. The primary uses of cash for the nine
months ended September 30, 2009 were associated with property and equipment purchases of $923,000
and capitalized software feature enhancements of $847,000. The primary uses of cash for the nine
months ended September 30, 2008 were associated with property and equipment purchases of $779,000
and capitalized software feature enhancements of $629,000. These uses of cash were associated with
technology investments in our platform products.
Cash used in financing activities was approximately $247,000 and $3.3 million for the nine months
ended September 30, 2009 and 2008, respectively. The primary uses of cash for the nine months ended
September 30, 2009 related to payments under a promissory note and capital lease obligations. The
primary uses of cash for the nine months ended September 30, 2008 related to purchases of our
common stock and payments under a promissory note and capital lease obligations. The primary source
of cash from financing activities for the nine months ended September 30, 2009 resulted from
proceeds associated with the exercise of employee stock options.
Our revenues increased and our operating income improved over the prior year period, and our
balance sheet reflects positive working capital of $6.2 million at September 30, 2009 compared to $1.1 million
at December 31, 2008. The improvement in working capital is primarily associated with increases in cash and cash equivalents resulting from the net
cash provided by operating activities mentioned above. Current
assets increased approximately $7.6 million during the first nine months of 2009 primarily due to
increases in cash balances and accounts receivable, while current liabilities increased
approximately $2.6 million during the first nine months of 2009 resulting primarily from increases
in deferred revenue, accrued liabilities, and accrued compensation. Our primary source of liquidity
was $10.1 million of cash and cash equivalents, restricted cash, and interest receivable. We also
have a $15.0 million revolving credit facility loan agreement, all of which was available at
September 30, 2009.
15
We believe that our existing cash and cash equivalents, restricted cash, related interest
receivable, cash generated from operations, and available borrowings under our revolving credit
facility will be sufficient to meet anticipated cash needs for working capital, new product
development and capital expenditures for at least the next 12 months. As part of our growth
strategy, we review possible strategic alliances and acquisitions that complement our products and
services. We anticipate that future strategic alliances and acquisitions, if any, would be effected
through a combination of stock and cash consideration. We may need to raise additional capital
through the issuance of equity or debt securities and/or borrowings under our revolving credit
facility to finance any future acquisitions. The issuance of our stock as consideration for an
acquisition would have a dilutive effect and could adversely affect our stock price. The credit
markets have been experiencing extreme volatility and disruption, and we cannot assure you that if
we need additional financing that it will be available on terms favorable to us, or at all. Failure
to generate sufficient cash flow from operations or raise additional capital when required in
sufficient amounts and on terms acceptable to us could harm our business, financial condition and
results of operations.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
We are exposed to market risk from changes in interest rates. We do not have any foreign currency
exchange rate risk or commodity price risk. As of September 30, 2009, our outstanding indebtedness
included a promissory note of approximately $490,000 and approximately $17,000 of capital lease
obligations. We may become subject to interest rate market risk associated with any future
borrowings under our revolving credit facility. The interest rate under the revolving credit
facility is based on 30 Day LIBOR plus a margin of either 190 or 220 basis points determined in
accordance with a pricing grid, but has a minimum interest rate of not less than three percent. We
are also exposed to market risk with respect to our cash balances. At September 30, 2009, the
Company had cash and cash equivalents, restricted cash, and related interest receivable totaling
approximately $10.1 million. Current investment rates of return approximate 0.10%. Assuming a 0.10%
rate of return on $10.1 million, a hypothetical 10% decrease in interest rates would decrease
interest income and decrease net income on an annualized basis by approximately $1,000.
The above market risk discussion and the estimated amounts presented are forward-looking statements
of market risk assuming the occurrence of certain adverse market conditions. Actual results in the
future may differ materially from those projected as a result of actual developments in the market.
|
|
|
Item 4T. |
|
Controls and Procedures |
Evaluation of Controls and Procedures
HealthStreams chief executive officer and principal financial officer have reviewed and evaluated
the effectiveness of the Companys disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act))
as of the end of the period covered by this Quarterly Report. Based on that evaluation, the chief
executive officer and principal financial officer have concluded that HealthStreams disclosure
controls and procedures were effective to ensure that the information required to be disclosed by
the Company in the reports the Company files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms, and the information required to be disclosed in the reports the
Company files or submits under the Exchange Act was accumulated and communicated to the Companys
management, including its chief executive and principal financial officer, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in HealthStreams internal control over financial reporting that occurred
during the period covered by this Quarterly Report that has materially affected, or that is
reasonably likely to materially affect, HealthStreams internal control over financial reporting.
PART II OTHER INFORMATION
|
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
16
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HEALTHSTREAM, INC.
|
|
November 9, 2009 |
By: |
/s/ Gerard M. Hayden, Jr.
|
|
|
|
Gerard M. Hayden, Jr. |
|
|
|
Chief Financial Officer |
|
17
HEALTHSTREAM, INC.
EXHIBIT INDEX
31.1 |
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
31.2 |
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
18