e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the Quarterly Period Ended October 31, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number 1-14959
BRADY CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Wisconsin
|
|
39-0178960 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
6555 West Good Hope Road, Milwaukee, Wisconsin 53223
(Address of principal executive offices)
(Zip Code)
(414) 358-6600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer o
Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
As of December 1, 2006, there were outstanding 50,389,008 shares of Class A Nonvoting Common
Stock and 3,538,628 shares of Class B Voting Common Stock. The Class B Common Stock, all of which
is held by affiliates of the Registrant, is the only voting stock.
FORM 10-Q
BRADY CORPORATION
INDEX
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
October 31, 2006 |
|
|
July 31, 2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
87,509 |
|
|
$ |
113,008 |
|
Short term investments |
|
|
|
|
|
|
11,500 |
|
Accounts receivable, less allowance for losses ($6,934
and $6,390, respectively) |
|
|
217,021 |
|
|
|
187,907 |
|
Inventories: |
|
|
|
|
|
|
|
|
Finished products |
|
|
67,321 |
|
|
|
59,365 |
|
Work-in-process |
|
|
14,241 |
|
|
|
12,850 |
|
Raw materials and supplies |
|
|
42,177 |
|
|
|
37,702 |
|
|
|
|
|
|
|
|
Total inventories |
|
|
123,739 |
|
|
|
109,917 |
|
Prepaid expenses and other current assets |
|
|
38,368 |
|
|
|
36,825 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
466,637 |
|
|
|
459,157 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
615,527 |
|
|
|
587,642 |
|
Other intangible assets |
|
|
138,669 |
|
|
|
134,111 |
|
Deferred income taxes |
|
|
34,455 |
|
|
|
34,135 |
|
Other |
|
|
11,281 |
|
|
|
10,235 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
|
Land |
|
|
6,554 |
|
|
|
6,548 |
|
Buildings and improvements |
|
|
80,096 |
|
|
|
78,418 |
|
Machinery and equipment |
|
|
210,703 |
|
|
|
198,426 |
|
Construction in progress |
|
|
17,850 |
|
|
|
12,098 |
|
|
|
|
|
|
|
|
|
|
|
|
315,203 |
|
|
|
295,490 |
|
Less accumulated depreciation |
|
|
162,513 |
|
|
|
155,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
152,690 |
|
|
|
139,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,419,259 |
|
|
$ |
1,365,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
94,301 |
|
|
$ |
78,585 |
|
Wages and amounts withheld from employees |
|
|
39,098 |
|
|
|
61,778 |
|
Taxes, other than income taxes |
|
|
6,636 |
|
|
|
6,231 |
|
Accrued income taxes |
|
|
29,296 |
|
|
|
25,243 |
|
Other current liabilities |
|
|
43,266 |
|
|
|
46,763 |
|
Short-term borrowings and current maturities on long-term obligations |
|
|
16 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
212,613 |
|
|
|
218,620 |
|
|
|
|
|
|
|
|
|
|
Long-term obligations, less current maturities |
|
|
375,017 |
|
|
|
350,018 |
|
Other liabilities |
|
|
52,178 |
|
|
|
50,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
639,808 |
|
|
|
619,140 |
|
|
|
|
|
|
|
|
|
|
Stockholders investment: |
|
|
|
|
|
|
|
|
Class A nonvoting common stock Issued 50,481,743 and 50,481,743
shares, respectively and outstanding 50,216,742 and 50,188,842
shares, respectively |
|
|
505 |
|
|
|
505 |
|
Class B voting common stock Issued and outstanding 3,538,628 shares |
|
|
35 |
|
|
|
35 |
|
Additional paid-in capital |
|
|
260,150 |
|
|
|
258,922 |
|
Earnings retained in the business |
|
|
487,975 |
|
|
|
460,991 |
|
Treasury stock 265,001and 292,901 shares, respectively of Class A
nonvoting common stock, at cost |
|
|
(9,841 |
) |
|
|
(10,865 |
) |
Accumulated other comprehensive income |
|
|
39,869 |
|
|
|
35,696 |
|
Other |
|
|
758 |
|
|
|
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders investment |
|
|
779,451 |
|
|
|
746,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,419,259 |
|
|
$ |
1,365,186 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
3
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended October 31, |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
2006 |
|
|
2005 |
|
|
Change |
|
Net sales |
|
$ |
332,259 |
|
|
$ |
232,635 |
|
|
|
42.8 |
% |
Cost of products sold |
|
|
168,131 |
|
|
|
108,644 |
|
|
|
54.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
164,128 |
|
|
|
123,991 |
|
|
|
32.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
8,532 |
|
|
|
6,534 |
|
|
|
30.6 |
% |
Selling, general and administrative |
|
|
103,655 |
|
|
|
73,328 |
|
|
|
41.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
112,187 |
|
|
|
79,862 |
|
|
|
40.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
51,941 |
|
|
|
44,129 |
|
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income net |
|
|
638 |
|
|
|
392 |
|
|
|
62.8 |
% |
Interest expense |
|
|
(4,735 |
) |
|
|
(1,989 |
) |
|
|
138.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
47,844 |
|
|
|
42,532 |
|
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
13,396 |
|
|
|
12,334 |
|
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,448 |
|
|
$ |
30,198 |
|
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Class A Nonvoting Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.64 |
|
|
$ |
0.61 |
|
|
|
4.9 |
% |
Diluted net income |
|
$ |
0.63 |
|
|
$ |
0.60 |
|
|
|
5.0 |
% |
Dividends |
|
$ |
0.14 |
|
|
$ |
0.13 |
|
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Class B Voting Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.63 |
|
|
$ |
0.60 |
|
|
|
5.0 |
% |
Diluted net income |
|
$ |
0.62 |
|
|
$ |
0.59 |
|
|
|
5.1 |
% |
Dividends |
|
$ |
0.12 |
|
|
$ |
0.11 |
|
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
53,734 |
|
|
|
49,250 |
|
|
|
|
|
Diluted |
|
|
54,605 |
|
|
|
50,206 |
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
4
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
October 31, |
|
|
|
(Unaudited) |
|
|
|
2006 |
|
|
2005 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,448 |
|
|
$ |
30,198 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,927 |
|
|
|
7,360 |
|
Deferred income taxes |
|
|
(542 |
) |
|
|
187 |
|
Loss on disposal of property, plant & equipment |
|
|
204 |
|
|
|
33 |
|
Provision for losses on accounts receivable |
|
|
692 |
|
|
|
366 |
|
Non-cash portion of stock-based compensation expense |
|
|
1,559 |
|
|
|
924 |
|
Changes in operating assets and liabilities (net of effects of business acquisitions): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(21,811 |
) |
|
|
(10,391 |
) |
Inventories |
|
|
(6,539 |
) |
|
|
(8,613 |
) |
Prepaid expenses and other assets |
|
|
(4,818 |
) |
|
|
468 |
|
Accounts payable and accrued liabilities |
|
|
(9,638 |
) |
|
|
(20,465 |
) |
Income taxes |
|
|
4,437 |
|
|
|
5,999 |
|
Other liabilities |
|
|
1,443 |
|
|
|
1,990 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
12,362 |
|
|
|
8,056 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
|
(45,173 |
) |
|
|
(20,217 |
) |
Payments of contingent consideration |
|
|
(7,500 |
) |
|
|
|
|
Purchases of short-term investments |
|
|
|
|
|
|
(3,800 |
) |
Sales of short-term investments |
|
|
11,500 |
|
|
|
10,900 |
|
Purchases of property, plant and equipment |
|
|
(14,544 |
) |
|
|
(8,537 |
) |
Proceeds from sale of property, plant and equipment |
|
|
124 |
|
|
|
21 |
|
Other |
|
|
(663 |
) |
|
|
(1,126 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(56,256 |
) |
|
|
(22,759 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Payment of dividends |
|
|
(7,463 |
) |
|
|
(5,938 |
) |
Proceeds from issuance of common stock |
|
|
531 |
|
|
|
374 |
|
Principal payments on debt |
|
|
(23,226 |
) |
|
|
(121,515 |
) |
Proceeds from issuance of debt |
|
|
48,220 |
|
|
|
131,630 |
|
Purchase of treasury stock |
|
|
|
|
|
|
(9,416 |
) |
Income tax benefit from the exercise of stock options |
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
18,224 |
|
|
|
(4,865 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
171 |
|
|
|
(274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(25,499 |
) |
|
|
(19,842 |
) |
Cash and cash equivalents, beginning of period |
|
|
113,008 |
|
|
|
72,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
87,509 |
|
|
$ |
53,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest, net of capitalized interest |
|
$ |
5,368 |
|
|
$ |
(43 |
) |
Income taxes, net of refunds |
|
|
9,393 |
|
|
|
4,956 |
|
Acquisitions: |
|
|
|
|
|
|
|
|
Fair value of assets acquired, net of cash |
|
$ |
27,589 |
|
|
$ |
12,300 |
|
Liabilities assumed |
|
|
(6,610 |
) |
|
|
(6,390 |
) |
Goodwill |
|
|
24,194 |
|
|
|
14,307 |
|
|
|
|
|
|
|
|
Net cash paid for acquisitions |
|
$ |
45,173 |
|
|
$ |
20,217 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5
BRADY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended October 31, 2006
(Unaudited)
(In thousands, except share and per share amounts)
NOTE A Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by Brady
Corporation and subsidiaries (the Company or Brady) without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. In the opinion of the Company, the
foregoing statements contain all adjustments, consisting only of normal recurring adjustments,
necessary to present fairly the financial position of the Company as of October 31, 2006 and July
3l, 2006, and its results of operations and cash flows for the three months ended October 31, 2006
and 2005. The condensed consolidated balance sheet as of July 31, 2006 has been derived from the
audited consolidated financial statements of that date and condensed. The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates and assumptions that affect the reported
amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in
future periods may differ from the estimates.
Certain information and footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations
of the Securities and Exchange Commission. Accordingly, the condensed consolidated financial
statements do not include all of the information and footnotes required by GAAP for complete
financial statement presentation. It is suggested that these condensed consolidated financial
statements be read in conjunction with the consolidated financial statements and the notes thereto
included in the Companys latest annual report on Form 10-K for the year ended July 31, 2006.
Reclassifications Certain prior period amounts have been reclassified to conform with the
current period presentation.
NOTE B
Goodwill and Intangible Assets
Changes in the carrying amount of goodwill for the quarter ended October 31, 2006, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
Europe |
|
|
Asia-Pacific |
|
|
Total |
|
Balance as of July 31, 2006 |
|
$ |
322,759 |
|
|
$ |
111,792 |
|
|
$ |
153,091 |
|
|
$ |
587,642 |
|
Goodwill acquired during the period |
|
|
24,147 |
|
|
|
(12 |
) |
|
|
59 |
|
|
|
24,194 |
|
Adjustments for prior year acquisitions |
|
|
191 |
|
|
|
171 |
|
|
|
1,607 |
|
|
|
1,969 |
|
Translation adjustments and other |
|
|
180 |
|
|
|
43 |
|
|
|
1,499 |
|
|
|
1,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of October 31, 2006 |
|
$ |
347,277 |
|
|
$ |
111,994 |
|
|
$ |
156,256 |
|
|
$ |
615,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following acquisitions completed during the three months ended October 31, 2006 increased
goodwill by the following amounts:
|
|
|
|
|
|
|
|
|
Segment |
|
Goodwill |
|
Comprehensive Identification
Products, Inc. (CIPI)
|
|
Americas, Europe and
Asia-Pacific
|
|
$ |
16,863 |
|
Precision Converters, Inc. (PCI)
|
|
Americas
|
|
|
7,331 |
|
|
|
|
|
|
|
Total
|
|
|
|
$ |
24,194 |
|
|
|
|
|
|
|
6
Goodwill also increased $1,969 during the three months ended October 31, 2006 as a result of
adjustments to the preliminary allocation of the purchase price for acquisitions completed in
fiscal 2006. The largest components of the increase related to Daewon Industry Corporation
(Daewon) and Tradex Converting AB (Tradex), which added $1,467 and $233, respectively. The
remaining $1,722 increase to goodwill during the quarter was attributable to the effects of foreign
currency translation and other.
Other intangible assets include patents, trademarks, customer relationships, purchased
software, non-compete agreements and other intangible assets with finite lives being amortized in
accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other
Intangible Assets. The net book value of these assets was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2006 |
|
|
July 31, 2006 |
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
Gross |
|
|
|
|
|
|
|
|
|
Period |
|
|
Carrying |
|
|
Accumulated |
|
|
Net Book |
|
|
Period |
|
|
Carrying |
|
|
Accumulated |
|
|
Net Book |
|
|
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Value |
|
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Value |
|
Amortized other
intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents |
|
|
15 |
|
|
$ |
8,289 |
|
|
$ |
(5,350 |
) |
|
$ |
2,939 |
|
|
|
15 |
|
|
$ |
7,885 |
|
|
$ |
(5,134 |
) |
|
$ |
2,751 |
|
Trademarks and
other |
|
|
6 |
|
|
|
3,344 |
|
|
|
(2,403 |
) |
|
|
941 |
|
|
|
6 |
|
|
|
3,328 |
|
|
|
(2,106 |
) |
|
|
1,222 |
|
Customer
relationships |
|
|
7 |
|
|
|
118,232 |
|
|
|
(21,957 |
) |
|
|
96,275 |
|
|
|
7 |
|
|
|
109,955 |
|
|
|
(17,693 |
) |
|
|
92,262 |
|
Purchased software |
|
|
5 |
|
|
|
3,288 |
|
|
|
(2,053 |
) |
|
|
1,235 |
|
|
|
5 |
|
|
|
3,288 |
|
|
|
(1,887 |
) |
|
|
1,401 |
|
Non-compete
agreements |
|
|
4 |
|
|
|
10,634 |
|
|
|
(4,886 |
) |
|
|
5,748 |
|
|
|
4 |
|
|
|
9,757 |
|
|
|
(4,448 |
) |
|
|
5,309 |
|
Unamortized other
intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
N/A |
|
|
|
31,531 |
|
|
|
|
|
|
|
31,531 |
|
|
|
N/A |
|
|
|
31,166 |
|
|
|
|
|
|
|
31,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
175,318 |
|
|
$ |
(36,649 |
) |
|
$ |
138,669 |
|
|
|
|
|
|
$ |
165,379 |
|
|
$ |
(31,268 |
) |
|
$ |
134,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquisitions completed during the three months ended October 31, 2006 (see Note E for
more information) contributed to the increases in each of the categories of other intangible assets
listed above. The increase in customer relationships relates to the acquisitions of CIPI and PCI,
which added $5,633 and $2,040, respectively. These assets will be amortized over a weighted
average amortization period of six years.
The value of goodwill and other intangible assets in the Condensed Consolidated Financial
Statements at October 31, 2006 differs from the value assigned to them in the allocation of
purchase price due to the effect of fluctuations in the exchange rates used to translate financial
statements into the United States Dollar between the date of acquisition and October 31, 2006.
Amortization expense on intangible assets was $5,240 and $2,404 for the three-month periods
ended October 31, 2006 and 2005, respectively. The amortization over each of the next five fiscal
years is projected to be $20,975, $20,080, $19,441, $18,417 and $15,152 for the years ending July
31, 2007, 2008, 2009, 2010 and 2011, respectively.
NOTE C Comprehensive Income
Total comprehensive income, which was comprised of net income, foreign currency adjustments
and net unrealized gains and losses from cash flow hedges, amounted to approximately $30,275 and
$28,974 for the three months ended October 31, 2006 and 2005, respectively.
7
NOTE D Net Income Per Common Share
Reconciliations of the numerator and denominator of the basic and diluted per share
computations for the Companys Class A and Class B common stock are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended October 31, |
|
|
|
2006 |
|
|
2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income (numerator for basic and
diluted Class A net income per share) |
|
$ |
34,448 |
|
|
$ |
30,198 |
|
Less: |
|
|
|
|
|
|
|
|
Preferential dividends |
|
|
(836 |
) |
|
|
(758 |
) |
Preferential dividends on dilutive
stock options |
|
|
(15 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
Numerator for basic and diluted Class B
net income per share |
|
$ |
33,597 |
|
|
$ |
29,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Denominator for basic net income per
share for both Class A and Class B |
|
|
53,734,000 |
|
|
|
49,250,000 |
|
Plus: Effect of dilutive stock options |
|
|
871,000 |
|
|
|
956,000 |
|
|
|
|
|
|
|
|
Denominator for diluted net income per
share for both Class A and Class B |
|
|
54,605,000 |
|
|
|
50,206,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Nonvoting Common Stock net income per
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.64 |
|
|
$ |
0.61 |
|
Diluted |
|
$ |
0.63 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
Class B Voting Common Stock net income per
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.63 |
|
|
$ |
0.60 |
|
Diluted |
|
$ |
0.62 |
|
|
$ |
0.59 |
|
Options to purchase 629,500 and 361,000 shares of Class A Nonvoting Common Stock were not
included in the computation of diluted net income per share for the quarters ended October 31, 2006
and 2005, respectively, because the option exercise price was greater than the average market price
of the common shares and, therefore, the effect would be anti-dilutive.
NOTE E Acquisitions
During the three months ended October 31, 2006, the Company acquired the following companies
for a total combined purchase price, net of cash acquired, of $45,173. A brief description of each
company acquired during the quarter is included below.
|
§ |
|
CIPI is headquartered in Burlington, Massachusetts, with operations in Hong Kong, China
and the Netherlands. CIPI is a market leader in badging accessories used to identify and
track employees and visitors in a variety of settings including businesses, healthcare
facilities, special events and government buildings. CIPI was acquired in August 2006. |
|
|
§ |
|
PCI is located in Dallas, Texas and is a supplier of die-cut products to the medical
market with a specific focus on disposable, advanced wound-care products. PCI was acquired
in October 2006. |
8
The allocation of the purchase price of each company acquired during the quarter ended October
31, 2006, is preliminary pending the final valuation of intangible assets as well as certain
tangible assets and liabilities. The following table summarizes the combined estimated fair values
of the assets acquired and liabilities assumed as of the date of the acquisitions.
|
|
|
|
|
Current assets |
|
$ |
14,291 |
|
Property, plant & equipment |
|
|
4,682 |
|
Goodwill |
|
|
24,194 |
|
Customer relationships |
|
|
7,673 |
|
Non-compete agreements |
|
|
280 |
|
Patents |
|
|
300 |
|
Trademarks and other intangible assets |
|
|
363 |
|
|
|
|
|
Total assets acquired |
|
|
51,783 |
|
Liabilities assumed |
|
|
(6,610 |
) |
|
|
|
|
Net assets acquired |
|
$ |
45,173 |
|
|
|
|
|
Of the $24,194 allocated to goodwill, $7,524 is expected to be deductible for tax purposes
based on preliminary analysis.
NOTE F Segment Information
The Companys reportable segments are geographical regions that are each managed separately.
The Company has three reportable segments: Americas, Europe and Asia-Pacific. Following is a
summary of segment information for the three months ended October 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
Americas |
|
Europe |
|
Asia-Pacific |
|
Subtotals |
|
Eliminations |
|
Totals |
Three months ended October 31,
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
146,943 |
|
|
$ |
92,365 |
|
|
$ |
92,951 |
|
|
$ |
332,259 |
|
|
|
|
|
|
$ |
332,259 |
|
Intersegment revenues |
|
|
11,994 |
|
|
|
786 |
|
|
|
5,991 |
|
|
|
18,771 |
|
|
|
($18,771 |
) |
|
|
|
|
Segment profit (loss) |
|
|
36,905 |
|
|
|
23,005 |
|
|
|
22,137 |
|
|
|
82,047 |
|
|
|
(2,197 |
) |
|
|
79,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended October 31,
2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
116,059 |
|
|
$ |
73,762 |
|
|
$ |
42,814 |
|
|
$ |
232,635 |
|
|
|
|
|
|
$ |
232,635 |
|
Intersegment revenues |
|
|
16,187 |
|
|
|
1,213 |
|
|
|
2,011 |
|
|
|
19,411 |
|
|
|
($19,411 |
) |
|
|
|
|
Segment profit (loss) |
|
|
32,194 |
|
|
|
20,778 |
|
|
|
13,010 |
|
|
|
65,982 |
|
|
|
(2,386 |
) |
|
|
63,596 |
|
Following is a reconciliation of segment profit to income before income taxes for the three
months ended October 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
Three months ended: |
|
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
Total profit from reportable segments |
|
$ |
82,047 |
|
|
$ |
65,982 |
|
Corporate and eliminations |
|
|
(2,197 |
) |
|
|
(2,386 |
) |
Unallocated amounts: |
|
|
|
|
|
|
|
|
Administrative costs |
|
|
(27,909 |
) |
|
|
(19,467 |
) |
Investment and other income |
|
|
638 |
|
|
|
392 |
|
Interest expense |
|
|
(4,735 |
) |
|
|
(1,989 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
47,844 |
|
|
|
42,532 |
|
Income taxes |
|
|
(13,396 |
) |
|
|
(12,334 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
34,448 |
|
|
$ |
30,198 |
|
|
|
|
|
|
|
|
9
NOTE G Stock-Based Compensation
The Company has an incentive stock plan under which the Board of Directors may grant
nonqualified stock options to purchase shares of Class A Nonvoting Common Stock to employees.
Additionally, the Company has a nonqualified stock option plan for non-employee directors under
which stock options to purchase shares of Class A Nonvoting Common Stock are available for grant.
The options have an exercise price equal to the fair market value of the underlying stock at the
date of grant and vest ratably over a three-year period, with one-third becoming exercisable one
year after the grant date and one-third additional in each of the succeeding two years. Options
issued under these plans, referred to herein as service-based options, generally expire 10 years
from the date of grant. The Company also grants stock options to certain executives and key
management employees that vest upon meeting certain financial performance conditions over the
vesting schedule described above. These options are referred to herein as performance-based
options. All performance-based options that were granted in fiscal 2006 and in prior years expire
5 years from the date of grant. Beginning in fiscal 2007, any performance options granted expire
10 years from the date of grant.
As of October 31, 2006, the Company has reserved 4,039,985 shares of Class A Nonvoting Common
Stock for outstanding stock options and 610,134 shares of Class A Nonvoting Common Stock for future
issuance of stock options under the various plans. The Company uses treasury stock or will issue
new Class A Nonvoting Common Stock to deliver shares under these plans.
The Company accounts for share-based compensation awards in accordance with Statement of
Financial Accounting Standards No. 123(R), Share Based Payment. In accordance with this
standard, the Company recognizes the compensation cost of all share-based awards on a straight-line
basis over the vesting period of the award. Total stock compensation expense recognized by the
Company during the three months ended October 31, 2006 and 2005 was $1,559 ($951 net of taxes) and
$924 ($566 net of taxes), respectively. As of October 31, 2006, total unrecognized compensation
cost related to share-based compensation awards was approximately $11,015 pre-tax, net of estimated
forfeitures, which the Company expects to recognize over a weighted-average period of approximately
2.0 years.
The Company has estimated the fair value of its performance-based option awards granted during
the three months ended October 31, 2006 and 2005 using the Black-Scholes option valuation model.
The weighted-average assumptions used in the Black-Scholes valuation model are reflected in the
following table:
|
|
|
|
|
|
|
|
|
Black-Scholes Option Valuation Assumptions |
|
October 31, 2006 |
|
October 31, 2005 |
Expected term (in years) |
|
|
6.57 |
|
|
|
3.39 |
|
Expected volatility |
|
|
34.66 |
% |
|
|
31.10 |
% |
Expected dividend yield |
|
|
1.51 |
% |
|
|
1.50 |
% |
Risk-free interest rate |
|
|
4.90 |
% |
|
|
4.09 |
% |
Weighted-average market value of
underlying stock at grant date |
|
$ |
33.32 |
|
|
$ |
33.89 |
|
Weighted-average exercise price |
|
$ |
33.32 |
|
|
$ |
33.89 |
|
Weighted-average fair value of options
granted during the period |
|
$ |
12.57 |
|
|
$ |
8.34 |
|
The Company uses historical data regarding stock option exercise behaviors to estimate the
expected term of options granted based on the period of time that options granted are expected to
be outstanding. Expected volatilities are based on the historical volatility of the Companys
stock. The expected dividend yield is based on the Companys historical dividend payments. The
risk-free interest rate is based on the U.S. Treasury yield curve in effect on the grant date for
the length of time corresponding to the expected term of the option. The market value is obtained
by taking the average of the high and the low stock price on the date of the grant.
The Company did not grant any service-based options during the three months ended October 31,
2006 and 2005.
10
A summary of stock option activity under the Companys share-based compensation plans for the
three months ended October 31, 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
Intrinsic |
|
Options |
|
Shares |
|
|
Exercise Price |
|
|
Term |
|
|
Value |
|
|
Outstanding at July 31, 2006 |
|
|
3,815,052 |
|
|
$ |
23.27 |
|
|
|
|
|
|
|
|
|
New grants |
|
|
265,000 |
|
|
$ |
33.32 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(35,567 |
) |
|
$ |
18.72 |
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(4,500 |
) |
|
$ |
28.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at October 31, 2006 |
|
|
4,039,985 |
|
|
$ |
23.90 |
|
|
|
7.0 |
|
|
$ |
53,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at October 31, 2006 |
|
|
2,137,983 |
|
|
$ |
18.42 |
|
|
|
5.8 |
|
|
$ |
39,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the three months ended October 31, 2006
and 2005, based upon the average market price during the period, was approximately $634 and $363,
respectively. The total fair value of stock options vested during the three months ended October
31, 2006 and 2005, was approximately $59 and $63, respectively.
NOTE H: Debt
On October 5, 2006, the Company entered into a $200 million multi-currency revolving loan
agreement with a group of five banks that replaced the Companys previous credit facility. At the
Companys option, and subject to certain standard conditions, the available amount under the new
credit facility may be increased from $200 million up to $300 million. Under the new 5-year
agreement, which has a final maturity date of October 5, 2011, the Company has the option to select
either a base interest rate (based upon the higher of the federal funds rate plus one-half of 1% or
the prime rate of Bank of America) or a Eurocurrency interest rate (at the LIBOR rate plus a margin
based on the Companys consolidated leverage ratio). A commitment fee is payable on the unused
amount of the facility. The agreement requires the Company to maintain two financial covenants.
As of October 31, 2006, the Company was in compliance with the covenants of the new agreement. The
new agreement restricts the amount of certain types of payments, including dividends, which can be
made annually to $50 million plus an amount equal to 75% of consolidated net income for the prior
fiscal year of the Company. The Company believes that based on historic dividend practice, this
restriction would not impede the Company in following a similar dividend practice in the future.
As of October 31, 2006, there were $25.0 million of outstanding borrowings under the credit
facility.
NOTE I: Employee Benefit Plans
The Company provides postretirement medical, dental and vision benefits (the Plan) for all
regular full and part-time domestic employees (including spouses) who retire on or after attainment
of age 55 with 15 years of credited service. Credited service begins accruing at the later of age
40 or date of hire. All active employees first eligible to retire after July 31, 1992, are covered
by an unfunded, contributory postretirement healthcare plan where employer contributions will not
exceed a defined dollar benefit amount, regardless of the cost of the program. Employer
contributions to the plan are based on the employees age and service at retirement.
11
The Company accounts for postretirement benefits other than pensions in accordance with SFAS
No. 106, Employers Accounting for Postretirement Benefits Other than Pensions. The Company funds
benefit costs on a pay-as-you-go basis. There have been no changes to the components of net
periodic benefit cost or the amount that the Company expects to fund in fiscal 2007 from those
reported thereto in Note 3 to the consolidated financial statements included in the Companys
latest annual report on Form 10-K for the year ended July 31, 2006.
NOTE J: New Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued FIN 48, Accounting for
Uncertainty in Income Taxes. This interpretation clarifies the accounting for uncertainty in
income taxes recognized in an enterprises financial statements in accordance with FASB Statement
No. 109, Accounting for Income Taxes. This interpretation establishes a threshold condition that
a tax position must meet for any part of the benefit of that position to be recognized in the
financial statements. This interpretation also provides guidance on de-recognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
This interpretation is effective for fiscal years beginning after December 15, 2006. The Company
has not yet completed the process of evaluating the impact that will result from adopting FIN 48
and therefore is unable to disclose the impact that adopting FIN 48 will have on its financial
position and results of operations when such statement is adopted.
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157,
Fair Value Measurements (SFAS No. 157). This statement provides guidance on how to measure the
fair value of assets and liabilities utilizing a fair value hierarchy to classify the sources of
information used in the measurement calculation. SFAS No. 157 also provides new disclosure rules
for assets and liabilities measured at fair value based on their level in the fair value hierarchy.
This new statement will be effective for fiscal years beginning after November 15, 2007. The
Company expects that the adoption of SFAS No. 157 will not have a material effect on its
consolidated financial statements.
In October 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit
Pension and Other Postretirement Plans (SFAS No. 158). This statement requires full recognition
of the funded status of defined benefit and other postretirement plans on the balance sheet as an
asset or a liability. SFAS No. 158 also continues to require that unrecognized prior service
costs/credits, gains/losses, and transition obligations/assets be recorded in Accumulated Other
Comprehensive Income, thus not changing the income statement recognition rules for such plans.
This new statement will be effective for fiscal years ending after December 15, 2006. The Company
expects that the adoption of SFAS No. 158 will not have a material effect on its consolidated
financial statements.
NOTE K: Subsequent Event
On
December 8, 2006, the Company announced that it acquired Scafftag
Ltd. (Scafftag) and its affiliate Safetrak, Ltd., both in Barry, Wales, U.K. The acquisition also includes the purchase of Scafftag Pty., Ltd. in Perth, Australia. Scafftag is an industry leader in safety identification and facility management products in the U.K., specializing in products that help companies meet legislative
requirements for safety standards in the oil and gas, construction and scaffolding industries. Founded in 1983, Scafftag had annual sales of approximately $7 million in 2006.
12
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Brady is an international manufacturer and marketer of identification solutions and specialty
materials that identify and protect premises, products, and people. Its products include
high-performance labels and signs, printing systems and software, label-application and
data-collection systems, safety devices and precision die-cut materials. Founded in 1914, the
Company serves customers in electronics, telecommunications, manufacturing, electrical,
construction, laboratory, education, governmental, public utility, computer, transportation and a
variety of other industries. The Company manufactures and sells products domestically and
internationally through multiple channels including direct sales, distributor sales, mail-order
catalogs, telemarketing, retail and electronic access through the Internet. The Company operates
manufacturing or distribution facilities in Australia, Belgium, Brazil, Canada, China, Denmark,
France, Germany, Hong Kong, India, Italy, Korea, Malaysia, Mexico, Norway, Singapore, Slovakia,
Sweden, Thailand, the United Kingdom and the United States. Brady sells through subsidiaries or
sales offices in these countries, with additional sales through a dedicated team of international
sales representatives in Japan, the Netherlands, the Philippines, Spain, Taiwan and Turkey and
further markets it products to parts of Eastern Europe, the Middle East, Africa and Russia. The
Company believes that its reputation for innovation, commitment to quality and service, and
dedicated employees have made it a world leader in the markets it serves.
Sales for the quarter ended October 31, 2006, were up 42.8% to $332.3 million, compared to
$232.6 million in the same period of fiscal 2006. Of the increase in sales, organic growth
accounted for 5.7%, acquisitions added 34.6% and the effects of fluctuations in the exchange rates
used to translate financial results into the United States Dollar added 2.5%. Net income for the
quarter ended October 31, 2006, was $34.4 million or $0.63 per diluted Class A Nonvoting Common
Share, up 14.1% from $30.2 million or $0.60 per diluted Class A Nonvoting Common Share reported in
the first quarter of last fiscal year.
Results of Operations
The comparability of the operating results for the three months ended October 31, 2006 to the
prior year has been significantly impacted by the following acquisitions completed in fiscal 2007
and fiscal 2006.
|
|
|
|
|
Acquisitions |
|
Segment |
|
Date Completed |
STOPware, Inc. (Stopware)
|
|
Americas
|
|
August 2005 |
Texit Danmark AS and Texit Norge AS
(collectively Texit)
|
|
Europe
|
|
September 2005 |
TruMed Technologies, Inc. (TruMed)
|
|
Americas
|
|
October 2005 |
QDP Thailand Co., Ltd (QDPT)
|
|
Asia-Pacific
|
|
October 2005 |
J.A.M. Plastics Inc. (J.A.M.)
|
|
Americas
|
|
January 2006 |
Personnel Concepts
|
|
Americas
|
|
February 2006 |
IDenticard Systems, Inc. and Identicam Systems
(collectively Identicard)
|
|
Americas
|
|
February 2006 |
Accidental Health & Safety Pty. Ltd and Trafalgar First
Aid Pty. Ltd. (collectively Accidental Health)
|
|
Asia-Pacific
|
|
March 2006 |
Tradex Converting AB (Tradex)
|
|
Americas, Europe
and Asia-Pacific
|
|
May 2006 |
Carroll Australasia Pty. Ltd. (Carroll)
|
|
Asia-Pacific
|
|
June 2006 |
Daewon Industry Corporation (Daewon)
|
|
Asia-Pacific
|
|
July 2006 |
Comprehensive Identification Products, Inc. (CIPI)
|
|
Americas, Europe
and Asia-Pacific
|
|
August 2006 |
Precision Converters, Inc. (PCI)
|
|
Americas
|
|
October 2006 |
13
Sales for the three months ended October 31, 2006 were up 42.8% compared to the same period in
fiscal 2006. The increase was comprised of an increase of 5.7% attributed to organic growth, an
increase of 2.5% due to the effect of currencies on sales, and an increase of 34.6% due to the
acquisitions listed in the above table. The organic growth for the quarter ended October 31, 2006,
was due primarily to an 11.9% increase in Asia-Pacific base sales which was aided by the continued
transfer of die cut business from the Americas to the region, partially offset by the loss of
certain programs with a disk-drive customer in the region. Additionally, the Company continues to
experience solid growth in many of its mature markets in the Americas and Europe, with organic
growth of 2.6% and 6.8%, respectively, partly offset by the transfer of some of the existing
business from the Americas to the Asia-Pacific region.
Gross margin as a percentage of sales decreased from 53.3% to 49.4% for the quarter ended
October 31, 2006, compared to the same period of the previous year. This decline was driven by the
acquisitions that Brady completed in the last 12 months, which were more heavily weighted towards
the precision die cut business which is generally characterized by lower gross margins and lower selling, general and administrative (SG&A) expenses. If Brady
retains the current mix, we would expect to continue to see lower gross margins, and over time
lower SG&A expenses as we gradually integrate the
acquisitions.
Research and development (R&D) expenses increased 30.6% to $8.5 million for the three months
ended October 31, 2006, compared to $6.5 million for the same period in the prior year. As a
percentage of sales, R&D expenses represented a lower percentage of sales, declining from 2.8% in
the first quarter of fiscal 2006 to 2.6% in the first quarter for fiscal 2007. Brady continues to
fund new product development at increasing rates.
SG&A expenses increased 41.4% to $103.7 million for the three months ended October 31, 2006,
as compared to $73.3 million for the same period in the prior year. This expected increase was due
to acquisitions and the number of initiatives taking place this year, such as the continued
integration of the acquisitions completed in fiscal 2006 and 2007, roll-out of SAP to many of our
locations around the world, creation of a business process shared service center in India,
development of a customer call center in the Philippines, and geographic expansions in Slovakia,
Sweden, Turkey, India, China and Mexico. The increase was more pronounced due to relatively low
SG&A expenses in the first quarter of fiscal 2006. As a percentage of sales, SG&A expenses
declined from 31.5% in the first quarter of fiscal 2006 to 31.2% in the same period of fiscal 2007,
despite the increase described above.
Interest expense increased from $2.0 million for the quarter ended October 31, 2005, to $4.7
million for the quarter ended October 31, 2006. The increase in interest expense was due to the
interest on the $200 million private placement of senior notes that was completed in the third
quarter of fiscal 2006, as well as interest on the borrowings under our revolving credit facility
in the first quarter of fiscal 2007.
The Companys effective tax rate was 28.0% for the quarter ended October 31, 2006, and 29.0%
for the same period of the previous year. The improvement in the effective rate was due to a
continuing shift of a higher percentage of the Companys pre-tax income to lower tax rate
countries.
Net income for the three months ended October 31, 2006, increased 14.1% to $34.4 million,
compared to $30.2 million for the same quarter of the previous year. Net income as a percentage of
sales decreased from 13.0% to 10.4% for the quarter ended October 31, 2006, compared to the same
period in the prior year. The decrease was due to the factors noted above and a comparison to the
October 2005 quarter that had exceptionally strong results.
14
Business Segment Operating Results
Management of the Company evaluates results based on the following geographic regions:
Americas, Europe, and Asia-Pacific.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia- |
|
|
|
|
|
|
and |
|
|
|
|
(Dollars in thousands) |
|
Americas |
|
|
Europe |
|
|
Pacific |
|
|
Subtotals |
|
|
Eliminations |
|
|
Total |
|
SALES TO EXTERNAL CUSTOMERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2006 |
|
$ |
146,943 |
|
|
$ |
92,365 |
|
|
$ |
92,951 |
|
|
$ |
332,259 |
|
|
|
|
|
|
$ |
332,259 |
|
October 31, 2005 |
|
$ |
116,059 |
|
|
$ |
73,762 |
|
|
$ |
42,814 |
|
|
$ |
232,635 |
|
|
|
|
|
|
$ |
232,635 |
|
|
SALES GROWTH INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended October 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base |
|
|
2.6 |
% |
|
|
6.8 |
% |
|
|
11.9 |
% |
|
|
5.7 |
% |
|
|
|
|
|
|
5.7 |
% |
Currency |
|
|
0.8 |
% |
|
|
5.3 |
% |
|
|
2.5 |
% |
|
|
2.5 |
% |
|
|
|
|
|
|
2.5 |
% |
Acquisitions |
|
|
23.2 |
% |
|
|
13.1 |
% |
|
|
102.7 |
% |
|
|
34.6 |
% |
|
|
|
|
|
|
34.6 |
% |
Total |
|
|
26.6 |
% |
|
|
25.2 |
% |
|
|
117.1 |
% |
|
|
42.8 |
% |
|
|
|
|
|
|
42.8 |
% |
|
SEGMENT PROFIT (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2006 |
|
$ |
36,905 |
|
|
$ |
23,005 |
|
|
$ |
22,137 |
|
|
$ |
82,047 |
|
|
$ |
(2,197 |
) |
|
$ |
79,850 |
|
October 31, 2005 |
|
$ |
32,194 |
|
|
$ |
20,778 |
|
|
$ |
13,010 |
|
|
$ |
65,982 |
|
|
$ |
(2,386 |
) |
|
$ |
63,596 |
|
Percentage increase |
|
|
14.6 |
% |
|
|
10.7 |
% |
|
|
70.2 |
% |
|
|
24.3 |
% |
|
|
-7.9 |
% |
|
|
25.6 |
% |
SEGMENT
PROFIT RECONCILIATION (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three months ended: |
|
|
|
October 31, |
|
|
October 31, |
|
|
|
2006 |
|
|
2005 |
|
Total profit from reportable segments |
|
$ |
82,047 |
|
|
$ |
65,982 |
|
Corporate and eliminations |
|
|
(2,197 |
) |
|
|
(2,386 |
) |
Unallocated amounts: |
|
|
|
|
|
|
|
|
Administrative costs |
|
|
(27,909 |
) |
|
|
(19,467 |
) |
Investment and other income |
|
|
638 |
|
|
|
392 |
|
Interest expense |
|
|
(4,735 |
) |
|
|
(1,989 |
) |
Income before income taxes |
|
|
47,844 |
|
|
|
42,532 |
|
Income taxes |
|
|
(13,396 |
) |
|
|
(12,334 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
34,448 |
|
|
$ |
30,198 |
|
|
|
|
|
|
|
|
The Company evaluates regional performance using sales and segment profit. Segment
profit or loss does not include certain administrative costs, interest, investment and other income
and income taxes.
15
Americas:
Americas sales increased 26.6% for the quarter ended October 31, 2006, compared to the same
period in the prior year. Base sales in local currency increased 2.6% in the quarter compared to
the same period last year. Fluctuations in the exchange rates used to translate financial results
into the U.S. dollar had a slight impact on sales, increasing it by 0.8% in the quarter. Sales in
the region were also aided by the current year acquisitions of CIPI and PCI and the prior year
acquisitions of TruMed, J.A.M, Personnel Concepts and Identicard, which increased sales by 23.2%
for the quarter. The organic growth in the quarter was driven by continued growth in both the Brady
brand business and the direct marketing business, with a partial offset from the planned transfer
of die-cut business to the Asia-Pacific segment.
Segment profit for the region increased 14.6% to $36.9 million for the quarter ended October
31, 2006, compared to $32.2 million for the same period in the prior year. As a percentage of
sales, segment profit decreased from 27.7% in the first quarter of fiscal 2006 to 25.1% in the
first quarter of fiscal 2007. The decline was due to the effect of recent acquisitions. As
expected, the segments recent acquisitions have produced an initial rate of profit that is below
the average rate of profit of the segment. As we integrate the businesses and achieve synergies,
the profit percentages are expected to increase. Although the segment continues to experience cost
increases in utilities and materials, the costs were mitigated by increased sales volume and price
increases.
Europe:
Europe sales increased 25.2% for the quarter ended October 31, 2006, compared to the same
period in the prior year. Base sales in local currency increased 6.8% in the quarter compared to
the same period last year. Sales were positively affected by fluctuations in the exchange rates
used to translate financial results into United States currency, which increased sales within the
region by 5.3% in the quarter. The fiscal 2007 acquisition of CIPI and the fiscal 2006
acquisitions of Texit and Tradex increased sales by 13.1%. The organic growth in the quarter was
due to increases in the Brady brand business, as there is continued growth in central Europe and a
more focused market strategy in the more mature geographies, and also increases in the direct
marketing business due to the addition of new customers and product expansion.
Segment profit for the region increased 10.7% to $23.0 million for the quarter ended October
31, 2006, compared to $20.8 million for the same period of the prior year. As a percentage of
sales, segment profit decreased from 28.2% in the first quarter of fiscal 2006 to 24.9% in the
first quarter of fiscal 2007. The decline was due to continued integration costs of recent
acquisitions and the headquarter costs of Tradex, as well as expenses incurred related to the
expansion into new geographies such as Slovakia, Spain, Turkey and Sweden.
Asia-Pacific:
Asia-Pacific sales increased 117.1% for the quarter ended October 31, 2006, compared to the
same period in the prior year. Base sales in local currency increased 11.9% in the quarter
compared to the same period last year. Sales were positively affected by fluctuations in the
exchange rates used to translate financial results into United States currency, which increased
sales within the region by 2.5% in the quarter. The fiscal 2007 acquisition of CIPI and the fiscal
2006 acquisitions of QDPT, Accidental Health, Tradex, Carroll and Daewon increased sales by 102.7%
for the quarter. The strong organic growth for the quarter was due to strong mobile handset
business in North Asia and the planned transfer of die cut business from the Americas segment,
partially offset by the loss of certain programs in the hard disk drive business due to recent
industry consolidations.
16
Segment profit for the region was up 70.2% to $22.1 million for the quarter ended October 31,
2006, compared to $13.0 million for the same period in the prior year. The increase was due
primarily to increased sales volume. As a percentage of sales, segment profit decreased from 30.4%
in the first quarter of fiscal 2006 to 23.8% in the first quarter of fiscal 2007. The decline was
primarily due to the expected lower profitability of the segments recent acquisitions. Also,
Brady continues to experience pricing pressure from customers in the region, which is a
characteristic of the businesses that are served in the OEM electronics markets. Bradys strategy
continues to be to mitigate pricing pressures through manufacturing efficiencies, new product
development and strategic material alliances.
Brady continues to invest in the expansion of the Asia-Pacific region. In the first quarter
of fiscal 2007, a new larger facility in Malaysia was opened, production began in India and the
Thailand operations moved into larger facilities. Bradys eleventh facility in China is expected
to begin production in the second quarter of fiscal 2007.
Financial Condition
The Companys current ratio as of October 31, 2006, was 2.2 compared to 2.1 at July 31, 2006.
Cash and cash equivalents were $87.5 million at October 31, 2006, compared to $113.0 million at
July 31, 2006. Additionally, there were no short-term investments outstanding at October 31, 2006,
compared to $11.5 million outstanding at July 31, 2006. Working capital increased $13.5 million
during the quarter ended October 31, 2006, to $254.0 million from $240.5 million at July 31, 2006.
Accounts receivable increased $29.1 million for the quarter due to increased sales volume, seasonal
build-up from our OEM customers, acquisitions and foreign currency translation. Inventories
increased $13.8 million for the quarter, due to acquisitions and increased inventory levels in Asia
to meet seasonal demand. We expect that during the second half of the fiscal year the accounts
receivable and inventory levels associated with seasonal demand will decline. The net decrease in
current liabilities was $6.0 million for the quarter. The decrease was composed of a significant
decrease in accrued wages due to the payment of incentives in the quarter related to the year ended
July 31, 2006, partially offset by an increase in accounts payable from the fiscal 2007
acquisitions and an increase in accrued income taxes due to improved profitability.
Cash flow from operating activities totaled $12.4 million for the quarter ended October 31,
2006, compared to $8.1 million for the same period last year. The increase was the result of a
$4.3 million increase in net income and a $5.6 million increase in depreciation and amortization on
the intangible assets acquired in fiscal 2006 and 2007, partially offset by an increase in accounts
receivable balances and prepaid expenses and other assets.
The acquisitions of businesses used $45.2 million of cash for the quarter ended October 31,
2006. Contingent consideration payments of $7.5 million were paid during the quarter ended October
31, 2006 to satisfy the $6.5 million holdback requirement of the ID Technologies acquisition
completed in fiscal 2005 and the $1.0 million earnout liability of the Stopware acquisition
completed in fiscal 2006. Capital expenditures were $14.5 million for the quarter ended October
31, 2006, compared to $8.5 million in the same period last year, driven by approximately $9 million
spent on the expansions in China, Canada, India, Slovakia, and other locations; approximately $3
million spent for cost reduction projects; and approximately $1 million spent on implementing SAP
across Bradys global operations. Net cash provided by financing activities was $18.2 million for
the quarter ended October 31, 2006, due to net borrowings on the revolving loan agreement,
partially offset by the payment of dividends. Net cash used in financing activities for the same
period last year
was $4.9 million related to the repurchase of the Companys stock and the payment of dividends,
partially offset by net borrowings on the revolving loan agreement.
17
On October 5, 2006, the Company entered into a $200 million multi-currency revolving loan
agreement with a group of five banks that replaced the Companys previous credit agreement. At the
Companys option, and subject to certain standard conditions, the available amount under the new
credit facility may be increased from $200 million up to $300 million.
Under the 5-year agreement, which has a final maturity date of October 5, 2011, the Company
has the option to select either a base interest rate (based upon the higher of the federal funds
rate plus one-half of 1% or the prime rate of Bank of America) or a Eurocurrency interest rate (at
the LIBOR rate plus a margin based on the Companys consolidated leverage ratio). A commitment fee
is payable on the unused amount of the facility. The agreement requires the Company to maintain
two financial covenants. As of October 31, 2006, the Company was in compliance with the covenants
of the agreement.
The credit agreement restricts the amount of certain types of payments, including dividends,
which can be made annually to $50 million plus an amount equal to 75% of consolidated net income
for the prior fiscal year. The Company believes that based on historic dividend practice, this
restriction would not impede the Company in following a similar dividend practice in the future.
During the quarter ended October 31, 2006, the Company borrowed and repaid $48.2 million and $23.2
million, respectively. As of October 31, 2006, there was $25.0 million of outstanding borrowings
on the credit agreement.
On February 14, 2006, the Company completed the private placement of $200 million in ten-year
fixed notes at 5.3% interest to institutional investors. The notes will be amortized in equal
installments over seven years, beginning in 2010 with interest payable on the notes semiannually on
August 14 and February 14, beginning in August 2006. The notes have been fully and unconditionally
guaranteed on an unsecured basis by the Companys domestic subsidiaries. The Company used the net
proceeds of the offering to finance acquisitions completed in fiscal 2006 and fiscal 2007. This
private placement was exempt from the registration requirements of the Securities Act of 1933. The
notes were not registered for resale and may not be resold absent such registration or an
applicable exemption from the registration requirements of the Securities Act of 1933 and
applicable state securities laws. The notes have certain prepayment penalties for repaying them
prior to the maturity date. The agreement also requires the Company to maintain a financial
covenant. As of October 31, 2006, the Company was in compliance with this covenant.
On June 30, 2004, the Company finalized a debt offering of $150 million of 5.14% unsecured
senior notes due in 2014 in an offering exempt from the registration requirements of the Securities
Act of 1933. The debt offering was in conjunction with the Companys acquisition of EMED. The
notes will be amortized over seven years beginning in 2008, with interest payable on the notes
semiannually on June 28 and December 28, beginning in December 2004. The Company used the proceeds
of the offering to reduce outstanding indebtedness under the Companys revolving credit facilities
used to initially fund the EMED acquisition. The debt has certain prepayment penalties for repaying
the debt prior to its maturity date. The agreement also requires the Company to maintain a
financial covenant. As of October 31, 2006, the Company was in compliance with this covenant.
On November 16, 2006, the Board of Directors declared a quarterly cash dividend to
shareholders of the Companys Class A Common Stock of $0.14 per share payable on January 31, 2007
to shareholders of record at the close of business on January 10, 2007.
The Company believes that its continued strong cash flows from operations and existing
borrowing capacity will enable it to execute its long-term strategic plan. This strategic plan
includes investments, which expand its current market share, open new markets and geographies,
develop new products and distribution channels and continue to improve our processes. This
strategic plan also includes executing key acquisitions.
Subsequent
Event Affecting Financial Condition
On
December 8, 2006, the Company announced that it acquired Scafftag
Ltd. (Scafftag) and its affiliate Safetrak, Ltd., both in Barry, Wales, U.K. The acquisition also includes the purchase of Scafftag Pty., Ltd. in Perth, Australia. Scafftag is an industry leader in safety identification and facility management products in the U.K., specializing in products that help companies meet legislative
requirements for safety standards in the oil and gas, construction and scaffolding industries. Founded in 1983, Scafftag had annual sales of approximately $7 million in 2006.
18
Off-Balance Sheet Arrangements The Company does not have material off-balance sheet
arrangements or related-party transactions. The Company is not aware of factors that are reasonably
likely to adversely affect liquidity trends, other than the risk factors described in this and
other Company filings. However, the following additional information is provided to assist those
reviewing the Companys financial statements.
Operating Leases These leases generally are entered into for investments in facilities, such
as manufacturing facilities, warehouses and office buildings, computer equipment and Company
vehicles, for which the economic profile is favorable.
Purchase Commitments The Company has purchase commitments for materials, supplies, services,
and property, plant and equipment as part of the ordinary conduct of its business. In the
aggregate, such commitments are not in excess of current market prices and are not material to the
financial position of the Company. Due to the proprietary nature of many of the Companys materials
and processes, certain supply contracts contain penalty provisions for early termination. The
Company does not believe a material amount of penalties will be incurred under these contracts
based upon historical experience and current expectations.
Other Contractual Obligations The Company does not have material financial guarantees or
other contractual commitments that are reasonably likely to adversely affect liquidity.
Related-Party Transactions The Company does not have any related-party transactions that
materially affect the results of operations, cash flow or financial condition.
Forward-Looking Statements
Brady believes that certain statements in this Form 10-Q are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995. All statements related
to future, not past, events included in this Form 10-Q, including, without limitation, statements
regarding Bradys future financial position, business strategy, targets, projected sales, costs,
earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management
for future operations are forward-looking statements. When used in this Form 10-Q, words such as
may, will, expect, intend, estimate, anticipate, believe, should, project or
plan or similar terminology are generally intended to identify forward-looking statements. These
forward-looking statements by their nature address matters that are, to different degrees,
uncertain and are subject to risks, assumptions and other factors, some of which are beyond Bradys
control, that could cause actual results to differ materially from those expressed or implied by
such forward-looking statements. For Brady, uncertainties arise from future financial performance
of major markets Brady serves, which include, without limitation, telecommunications,
manufacturing, electrical, construction, laboratory, education, governmental, public utility,
computer, transportation; difficulties in making and integrating acquisitions; risks associated
with newly acquired businesses; Bradys ability to retain significant contracts and customers;
future competition; Bradys ability to develop and successfully market new products; changes in the
supply of, or price for, parts and components; increased price pressure from suppliers and
customers; interruptions to sources of supply; environmental, health and safety compliance costs
and liabilities; Bradys ability to realize cost savings from operating initiatives; Bradys
ability to attract and retain key talent; difficulties associated with exports; risks associated
with international operations; fluctuations in currency rates versus the US dollar; technology
changes; potential write-offs of Bradys substantial intangible assets; risks associated with
obtaining governmental approvals and maintaining regulatory compliance for new and existing
products; business interruptions due to implementing business systems; and numerous other matters
of national, regional and global scale, including those of a political, economic, business,
competitive and regulatory nature contained from time to time in Bradys U.S. Securities and
Exchange Commission filings, including, but not limited to, those factors listed in the Risk
Factors section located in Item 1A of Part I of Bradys Form 10-K for the year ended July 31,
2006. These uncertainties may cause Bradys actual future results to be materially different than
those expressed in its forward-looking statements. Brady does not undertake to update its
forward-looking statements.
19
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys business operations give rise to market risk exposure due to changes in foreign
exchange rates. To manage that risk effectively, the Company enters into hedging transactions,
according to established guidelines and policies, that enable it to mitigate the adverse effects of
this financial market risk.
The global nature of the Companys business requires active participation in the foreign
exchange markets. As a result of investments, production facilities and other operations on a
global scale, the Company has assets, liabilities and cash flows in currencies other than the U.S.
Dollar. The primary objective of the Companys foreign currency exchange risk management is to
minimize the impact of currency movements on intercompany transactions and foreign raw-material
imports. To achieve this objective, the Company hedges a portion of known exposures using forward
contracts. Main exposures are related to transactions denominated in the British Pound, the Euro,
Canadian Dollar, Australian Dollar, Singapore Dollar, Swedish Krona, Korean Won and Chinese Yuan
currency.
The Company could be exposed to interest rate risk through its corporate borrowing activities.
The objective of the Companys interest rate risk management activities is to manage the levels of
the Companys fixed and floating interest rate exposure to be consistent with the Companys
preferred mix. The interest rate risk management program allows the Company to enter into approved
interest rate derivatives if there is a desire to modify the Companys exposure to interest rates.
As of October 31, 2006, the Company had no interest rate derivatives.
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures designed to ensure that the
information the Company must disclose in its filings with the Securities and Exchange Commission is recorded,
processed, summarized and reported on a timely basis. The Companys Chief Executive Officer and
Chief Financial Officer have reviewed and evaluated the Companys disclosure controls and
procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended (the Exchange Act) as of the end of the period covered by this report (the
Evaluation Date). Based on such evaluation, such officers have concluded that, as of the
Evaluation Date, the Companys disclosure controls and procedures are effective in bringing to
their attention on a timely basis material information relating to the Company required to be
included in the Companys periodic filings under the Exchange Act.
The Company is in the process of implementing its enterprise resource planning
system, SAP, to many of its locations around the world. This implementation has resulted in
certain changes to business processes and internal controls impacting financial reporting.
Management is taking the necessary steps to monitor and maintain appropriate internal controls
during this period of change.
There were no other changes in the Companys internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Companys most
recently completed fiscal quarter that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
20
PART II. OTHER INFORMATION
ITEM 6. Exhibits
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Frank M. Jaehnert |
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of David Mathieson |
32.1
|
|
Section 1350 Certification of Frank M. Jaehnert |
32.2
|
|
Section 1350 Certification of David Mathieson |
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
SIGNATURES
|
|
|
|
|
|
BRADY CORPORATION
|
|
Date: December 8, 2006 |
/s/ F. M. Jaehnert
|
|
|
F. M. Jaehnert |
|
|
President & Chief Executive Officer |
|
|
|
|
|
Date: December 8, 2006 |
/s/ David Mathieson
|
|
|
David Mathieson |
|
|
Vice President & Chief Financial Officer
(Principal Accounting Officer)
(Principal Financial Officer) |
|
|
22