UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
EXCHANGE ACT
For the transition period from to __________
Commission file number 000-51808
GOLDEN WEST BREWING COMPANY, INC.
(Exact Name of Small Business Issuer as Specified in its Charter)
Delaware | 90-0158978 |
945 West 2nd Street, Chico, CA 95928
(Address of principal executive offices) (Zip Code)
Issuer's telephone number: (530) 894-7906
__________________________________________________________________
Former name, former address, and former fiscal year, if changed since last report
Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the last 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ].
As of August 15, 2007, the Registrant had 3,100,000 shares of its Common Stock outstanding.
Transitional Small Business Disclosure Format (check one) Yes [ ] No [ X ]
INDEX
PART I -- FINANCIAL INFORMATION
Item 1. | Financial Statements | Page |
Consolidated Balance Sheet as of June 30, 2007 (unaudited) and December 31, 2006. | 3 | |
Consolidated Statements of Operations for the six months ended June 30, 2007 (unaudited) and June 30, 2006 | 4 | |
Consolidated Statement of Stockholders Equity June 30, 2007 (unaudited) | 5 | |
Consolidated Statements of Cash Flows for the six months ended June 30, 2007 (unaudited) and June 30, 2006 (unaudited) | 6 | |
Notes to Consolidated Financial Statements (unaudited) | 7 | |
Item 2. | Management's Discussion And Analysis Of Financial Condition And Results Of Operations | |
Plan of Operations | 21 | |
Liquidity and Capital Resources | 25 | |
Item 3. | Controls & Procedures | 28 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 29 |
Item 2. | Unregistered Sale of Equity Securities and Use of Proceeds | 29 |
Item 3. | Defaults Upon Senior Securities | 29 |
Item 4. | Submission of Matters to a Vote of Security Holders | 29 |
Item 5. | Other Information | 29 |
Item 6. | Exhibits and Reports on Form 8-K | 29 |
2
PART 1. FINANCIAL INFORMATION
Item 1.
Financial Statements
The consolidated financial statements included herein have been prepared by Golden West Brewing Company, Inc. (the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such SEC rules and regulations. In the opinion of management of the Company the accompanying statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2007 and December 31, 2006, and its results of operations for the three and six month periods ended June 30, 2007 and 2006 and its cash flows for the six month periods ended June 30, 2007 and 2006 and the statement of stockholders equity as of June 30, 2007. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto filed as a part of the Company's annual report on Form 10-KSB.
3
GOLDEN WEST BREWING COMPANY, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEET AS OF (Unaudited) | ||||
ASSETS | ||||
Current Assets: | June 30, 2007 | December 31, 2006 | ||
Cash | $ 3,766 | $ 344 | ||
Accounts receivable, net of allowance for doubtful accounts of $6,527 and $864 at June 30, 2007 and December 31, 2006, respectively | 187,884 | |||
107,859 | ||||
Inventory (Note 1 ) | 145,592 | 192,015 | ||
Prepaid Expenses | 14,270 | 17,634 | ||
Total current assets | 351,512 | 317,852 | ||
|
| |||
Fixed Assets: |
| |||
Property and equipment, net of accumulated depreciation of $47,559 and $36,683 at June 30, 2007 and December 31, 2006, respectively | 288,688 | 276,097 | ||
|
| |||
Other Assets: | ||||
Note Receivable Related Party (Note 3) | 40,000 | - | ||
New Equipment Deposits | 22,200 | - | ||
Intangibles, net of accumulation amortization of $9,989 and $7,235 at June 30, 2007 and December 30, 2006, respectively | 15,833 | 20,313 | ||
Other assets | 30,020 | 8,512 | ||
Total other assets | 108,053 | 28,825 | ||
Total Assets | $ 748,253 | $ 622,774 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current Liabilities: | ||||
Checks written in excess of available funds | $ 2,919 | $ 9,260 | ||
Accounts payable | 337,637 | 279,968 | ||
Accrued expenses | 220,697 | 205,147 | ||
Advances Payable | 209,311 | - | ||
Lines of credit payable (Note 2) | 33,396 | 35,326 | ||
Notes payable - other, current portion (Note 2) | 13,823 | 4,850 | ||
Notes payable, related party, current portion (Note 2) | 8,136 | 16,886 | ||
Total current liabilities | $ 825,919 | $ 551,437 | ||
Long-term liabilities: | ||||
Notes payable, net of current portion (Note 2) | 10,048 | 36,636 | ||
Notes payable - related party, net of current portion (Note 2) | 663,223 | 650,000 | ||
Total long-term liabilities | 673,271 | 686,636 | ||
Common stock issued subject to rescission (Notes 5 & 11) | 10,000 | 10,000 | ||
Total Liabilities | $ 1,509,190 | $ 1,248,073 | ||
Commitments and Contingencies (Notes 1,2,3,4, 5, 6,7, 8, 10 and 11) | ||||
Stockholders' Equity |
| |||
Preferred stock, $.0001 par value, 5,000,000 shares authorized, none issued and outstanding | - |
| ||
Common Stock, $.0001 par value, 20,000,000 shares authorized, 2,818,000 and 2,408,000 shares issued and outstanding at June 30, 2007 and December 31, 2006, respectively | 282 | 241 | ||
Additional paid-in capital | 869,502 | 594,845 | ||
Accumulated (Deficit) | (1,630,721) | (1,220,385) | ||
Total Stockholders' Equity | (760,937) | (625,299) | ||
Total Liabilities and Stockholders Equity | $ 748,253 | $ 622,774 |
See accompanying notes to these financial statements
4
GOLDEN WEST BREWING COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
See accompanying notes to these financial statements
5
GOLDEN WEST BREWING COMPANY, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30
(Unaudited)
See accompanying notes to these financial statements
6
GOLDEN WEST BREWING COMPANY AND SUBSIDARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30
(Unaudited)
| 2007 | 2006 |
Cash Flows from Operating Activities: | ||
Net loss | $ (410,336) | $ (264,726) |
Adjustments to reconcile net loss to net cash used | ||
in operating activities: | ||
Depreciation | 14,218 | 13,086 |
Amortization of intangibles | 2,754 | 2,531 |
Stock warrant financing costs | 122,869 | - |
Stock-based compensation | 22,404 | - |
162,245 | 15,617 | |
Changes in operating assets and liabilities: | ||
(Increase) decrease in: | ||
Accounts Receivable | (80,025) | (11,472) |
Inventories | 46,423 | (47,158) |
Prepaid expenses and other receivables | 3,364 | (3,487) |
Increase (decrease) in: | ||
Checks written in excess of funds available | (6,341) | - |
Accounts payable | 57,669 | 119,727 |
Advances payable Related Party | 206,811 | 186,610 |
Accrued expenses | 15,550 | 34,529 |
| 243,451 | 278,749 |
| ||
Net cash (used in) derived from operating activities | (4,640) | 29,640 |
| ||
Cash Flows from Investing Activities: | ||
Investment in fixed assets | (49,009) | (14,601) |
Advances in related company | (40,000) | |
Investment in intangibles and other assets | (19,782) | (11,298) |
Net cash (used in) investing activities | (108,791) | (25,899) |
| ||
Cash Flows from Financing Activities: | ||
Proceeds from sale of stock | 129,425 | |
Net (Decrease) in Notes Payable | (12,572) | (3,001) |
Net cash (used in) derived from financing activities | 116,853 | (3,001) |
| ||
Increase in Cash | $ 3,422 | $ 740 |
Cash, beginning of period | 344 | 10,837 |
Cash, end of period | $ 3,766 | $ 11,577 |
Supplemental Schedule of Cash Flow Information: | ||
Cash paid for interest | $ 52,915 | $ 29,432 |
See accompanying notes to these financial statements
7
GOLDEN WEST BREWING COMPANY, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2007
(UNAUDITED)
1. Nature of Business and Significant Accounting Policies:
This summary of significant accounting policies of is presented to assist in understanding the Company's financial statements. The financial statements and notes are representations of management who is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles in the United States of America and have been consistently applied in preparation of the financial statements. The Company has selected December 31 as its year end.
Description of Business - Golden West Brewing Company, Inc., a Delaware Corporation, and its wholly-owned California subsidiary Golden West Brewing Company (hereinafter referred to as The Company on a consolidated basis) were formed in 2003 for the purpose of acquiring Butte Creek Brewing Company, LLC ("Butte Creek"). The acquisition of Butte Creek was completed on August 31, 2005.
In the opinion of management of the Company the accompanying statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2007 and December 31, 2006 and , and its results of operations for the three and six month periods ended June 30, 2006 and 2007and statement of cash flows for the six month periods ended June 30, 2006 and 2007 and the statement of stockholders equity as of June 30, 2007. The accompanying financial statements should be read in conjunction with the notes thereto filed as a part of the Company's quarterly report on Form 10-QSB. All inter-company account balances and transactions are eliminated in consolidation.
Accounts Receivable - Accounts receivable are reported at net realizable value. The Company has established an allowance for doubtful accounts based on factors pertaining to the credit risk of specific customers, historical trends and other information. Delinquent accounts are written-off when it is determined that the amounts are uncollectible.
Inventory - Inventory is stated at the lower-of-average cost or market computed on a first-in first-out basis.
Income Recognition - The Company recognizes revenues at the point of sale when title to the product changes hands to the buyer.
Accounting Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. The actual results could differ from those estimates. The Company's financial statements are based upon a number of significant estimates including the allowance for doubtful accounts. Due to the uncertainties inherent in the estimation process, it is at least reasonably possible that the estimates for these items could be further revised in the near term and such revisions could be material.
8
Financial Instruments - The Company discloses fair value information about financial instruments when it is practicable to estimate that value. The carrying value of the Company's cash, cash equivalents, and accounts payable approximate their estimated fair values due to their short-term maturities.
Concentrations of Credit Risk - Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and advances. At June 30, 2007 and December 31, 2006, the Company had no amounts of cash or cash equivalents in financial institutions in excess of amounts insured by agencies of the U.S. Government.
Valuation of Long-Lived Assets - The Company evaluates the carrying value of long-lived assets to be held and used whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The carrying value of a long-lived asset is considered impaired when the projected undiscounted future cash flows are less than its carrying value. The Company measures impairment based on the amount by which the carrying value exceeds the fair market value. Fair market value is determined primarily using the projected cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
Income Taxes - The Company recognizes deferred tax assets and liabilities for temporary differences between the tax bases of assets and liabilities and the amounts at which they are carried in the financial statements, the effect of net operating losses, based upon the enacted tax rates in effect for the year in which the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized.
Intangibles - Intangibles consists of goodwill, trade names and trademarks. Intangibles other than goodwill are amortized using the straight-line method over the estimated useful life of the intangibles. The $25,000 of acquired intangible assets relate to trade names and trademarks that had an expected remaining useful life of approximately five years at the time of their purchase and are being amortized over a 5-year period. Assets determined to have indefinite lives are no longer amortized in accordance with SFAS No. 142, "Goodwill and Other Intangibles," but are tested for impairment on an annual basis.
Goodwill, which related entirely to our acquisition of the assets of Butte Creek is not amortized but is tested annually for impairment. As part of our 2006 annual review, we elected to impair 100% of the remaining goodwill associated with the Butte Creek acquisition in August 2005.
Recent Accounting Pronouncements - There were various accounting standards and interpretations issued during 2006 and the first six months of 2007, none of which are expected to have a material impact on the Company's consolidated financial position, operations or cash flows.
Per Share Information - Per share information is computed by dividing the net income or loss by the weighted average number of shares outstanding during the period.
Cash and Cash Equivalents - The Company considers cash and cash equivalents to consist of cash on hand and demand deposits in banks with an initial maturity of 90 days or less.
9
Risks and Uncertainties - The Company is subject to substantial business risks and uncertainties inherent in starting a new business. There is no assurance that the Company will be able to generate sufficient revenues or obtain sufficient funds necessary for launching a new business venture.
Basis of Presentation - Going Concern - Generally accepted accounting principles in the United States of America contemplates the continuation of the Company as a going concern. However, the Company has sustained losses from operations, and has net working capital deficit, which raise substantial doubt about the Company's ability to continue as a going concern. Management of the Company believes that the additional capital from the proposed public offering and improved results from operations will be sufficient for the continued viability of the company, however there can be no assurance that either will occur.
In view of these matters, realization of certain of the assets in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to meet its financial requirements, raise additional capital, and the success of its future operations.
2. Advances and Notes Payable:
On November 1, 2004, J. Andrew Moorer, a former Director of the Company, made an uncollateralized advance of $8,750. The advance continues to be uncollateralized and due on demand. This advance started to accrue interest at 8% on January 1, 2006 and had accrued interest as of June 30, 2007 of $1,050.
Between March and September 2005, the Company borrowed a total of $125,000 from three lenders: $50,000 in July 2005 from Power Curve, Inc. (a company controlled by John Power); $50,000 in May 2005 from Lone Oak Vineyards, Inc. (a company controlled by Brian Power); and $25,000 in March 2005 from Tiffany Grace, an unaffiliated party. The loans were used to pay off Butte Creek's loans to Tri County Economic Development Corporation, purchase additional equipment and provide working capital. The Tiffany Grace note, which was executed on September 9, 2005 accrues interest at the rate of 9% per annum, is payable in monthly payments of principal and interest based upon a five year amortization, and is due in full March 2008. As of June 30, 2007, the Tiffany Grace note had current maturities of $5,073 and a long-term maturity of $10,048. The Power Curve and Lone Oak notes were executed in September, 2005, accrue interest at the rate of 9% per annum, and are payable in full in 2008. The loans are collateralized by a security interest covering all of our tangible and intangible assets. As of June 30, 2007, the Power Curve and Lone Oak notes had accrued interest of $6,134 and ($2,001) respectively and long-term maturities of $50,000 and $15,250, respectively, after the sale by of the Lone Oak Vineyards of $25,000 of its note to an unrelated third party on September 15, 2006 and payments made to Lone Oak.
On December 30, 2005, John Power and Power Curve, Inc. converted $215,000 and $90,000, respectively, in outstanding advances into collateralized long-term debt. The notes bear interest at 9% and mature December 31, 2008 and are collateralized by a security interest covering all of our tangible and intangible assets but are junior to the security interest granted to Power Curve, Inc. ($50,000), Lone Oak Vineyards, Inc. ($25,000), Dayton Misfeldt Trust ($25,000) and Tiffany Grace ($25,000) in September 2005 described above. As of June 30, 2007, these notes had no current maturities and long-term maturities of $215,000 and $90,000 respectively and had accrued interest of $29,025 and $12,150 respectively.
10
As part of the acquisition of Butte Creek, the Company assumed an $8,136 note payable to Bruce Detweiler, a member of Butte Creek. As of June 30, 2007 the note had accrued interest of $3,993.
The Company has pledged substantially all of its assets to secure some of the notes. Should the Company default in the payment of these secured notes, the collateral could be subject to forfeiture.
In the twelve months ended December 31, 2006, John Power and Power Curve, Inc. made advances to the Company of $115,000 and $155,000, respectively. The advances were uncollateralized and due on demand. On December 31, 2006, John Power and Power Curve, Inc. converted these advances of $115,000 and $155,000, respectively, into collateralized long-term debt. The notes bear interest at 8% and mature December 31, 2008 and are collateralized by all tangible and intangible assets but junior to all prior perfected liens against those assets. As of June 30, 2007, these notes had no current maturities and long-term maturities of $115,000 and $155,000 respectively and had accrued interest of $4,600 and $6,200 respectively.
During the six months ended June 30, 2007, John Power, our President, and affiliates of Mr. Power have made short-term advances to the Company in the amount of $209,311. The advances are uncollateralized and due on demand.
Subsequent to June 30, 2007, Power Curve, Inc. has made short-term advances to the Company in the amount of $52,000. The advances are uncollateralized and due on demand.
Lines of Credit -The Company assumed a $25,000 balance on a credit card issued by Wells Fargo Bank, with interest at the rate of 18%. The card is uncollateralized and guaranteed by Tom Atmore, Butte Creek's Managing Member and former general manager. The outstanding balance as of June 30, 2007 was $23,981.
The Company assumed a $15,400 line of credit on a Butte Creek credit card with Bank of America (formerly MBNA) with interest at the rate of 29.98%. The debt on the credit card is uncollateralized but guaranteed by Tom Atmore, Butte Creek, LLCs managing member and our former general manager. The outstanding balance on June 30, 2007 was $9,415.
Notes Payable June 30, 2007 | Current | LT | Interest | Maturity | ||||||||||
| Portion | Portion | Rate | Date | Collateralized | |||||||||
Lines of Credit | ||||||||||||||
Atmore Bank of America | $ 9,415 | 29.98% | Demand | No | ||||||||||
Atmore - Wells Fargo | 23,981 |
| 18.00% | Demand | No | |||||||||
TOTAL | $ 33,396 | |||||||||||||
Notes Payable - Related Parties | ||||||||||||||
Power Curve, Inc. |
| $ 50,000 | 9% | Sep-08 | Yes | |||||||||
Power Curve, Inc. | 90,000 | 9% | Dec-08 | Yes | ||||||||||
Power Curve, Inc. | 155,000 | 8% | Dec-08 | Yes | ||||||||||
John C. Power | 215,000 | 9% | Dec-08 | Yes | ||||||||||
John C. Power | 115,000 | 8% | Dec-08 | Yes | ||||||||||
Lone Oak Vineyards, Inc. | 15,250 | 9% | Sep-08 | Yes | ||||||||||
Dayton Misfeldt Trust | | 22,973 | 9% | Sep-08 | Yes |
11
B. Detweiler | $ 8,136 | _______ | 8% | Demand | No | |||||||||
TOTAL | $ 8,136 | $ 663,223 | ||||||||||||
Notes Payable - Unaffiliated | ||||||||||||||
Tifany Grace | $ 5,073 | $ 10,048 | 9% | |||||||||||
J. Andrew Moorer | 8,750 | _______ | 8% | Demand | No | |||||||||
TOTAL | $ 13,823 | $ 10,048 |
3. Related Party Transactions
In 2003, an officer and director of the Company guaranteed a $25,000 line of credit for Butte Creek with one of its key suppliers. No compensation has been paid by either the Company or Butte Creek for the guarantee.
In January 2005, John Power converted $22,500 in outstanding advances to the Company into 90,000 shares of common stock.
Between March and September 2005, the Company borrowed a total of $125,000 from three lenders: $50,000 in July 2005 from Power Curve, Inc. (a company controlled by John Power); $50,000 in May 2005 from Lone Oak Vineyards, Inc. (a company controlled by Brian Power); and $25,000 in March 2005 from Tiffany Grace, an unaffiliated party. The loans were used to pay off Butte Creek's loans to Tri County Economic Development Corporation, purchase additional equipment and provide working capital. The Tiffany Grace note, which was executed on September 9, 2005 accrues interest at the rate of 9% per annum, is payable in monthly payments of principal and interest based upon a five year amortization, and is due in full March 2008. As of June 30, 2007, the Tiffany Grace note had current maturities of $5,073 and a long-term maturity of $10,048. The Power Curve and Lone Oak notes were executed in September, 2005, accrue interest at the rate of 9% per annum, and are payable in full in 2008. The loans are collateralized by a security interest covering all of our tangible and intangible assets. As of June 30, 2007, the Power Curve and Lone Oak notes had accrued interest of $6,134 and ($2,001) respectively and long-term maturities of $50,000 and $15,250, respectively, after the sale by of the Lone Oak Vineyards of $25,000 of its note to an unrelated third party on September 15, 2006.
On December 30, 2005, John Power converted $10,000 in outstanding advances to the Company into 40,000 shares of common stock.
On December 30, 2005, John Power and Power Curve, Inc. converted $215,000 and $90,000, respectively, in outstanding advances into collateralized long-term debt. The notes bear interest at 9% and mature December 31, 2008 and are collateralized by a security interest covering all of our tangible and intangible assets but are junior to the security interest granted to Power Curve, Inc. ($50,000), Lone Oak Vineyards, Inc. ($25,000), Dayton Misfeldt Trust ($25,000) and Tiffany Grace ($25,000) in September 2005 described above. As of June 30, 2007, these notes had accrued interest of $29,025 and $12,150 with no current maturities and long-term maturities of $215,000 and $90,000 respectively.
Effective December 30, 2005, our attorney Clifford Neuman converted $25,000 in accrued fees payable into 100,000 shares of common stock at a conversion price of $.25 per share. The accrued
12
fees were incurred in connection with this offering. Mr. Neuman immediately gifted the shares to his two children equally.
In the twelve months ended December 31, 2006, John Power and Power Curve, Inc. made advances to the Company of $115,000 and $155,000 respectively. On December 31, 2006, John Power and Power Curve, Inc. converted these advances of $115,000 and $155,000, respectively, into collateralized long-term debt. The notes bear interest at 8% and mature December 31, 2008 and are collateralized by all tangible and intangible assets but junior to all prior perfected liens on those assets. As of June 30, 2007, these notes had no current maturities and long-term maturities of $115,000 and $155,000 respectively and had accrued interest of $4,600 and $6,200 respectively.
In 2005 and 2006, John Power and Power Curve, Inc. made advances to one of our distributor/customers. This distributor accounted for 6.6 % of gross sales in 2006 and 11.5% of gross sales in the six months ended June 30, 2007.
In March 2007, the Company made a secured loan to the same customer/distributor in the amount of $40,000. The loan was secured by all of the assets (receivables, inventory and equipment) of the distributor. This Distributor had open account receivables of $33,872 and $6,009 as of June 30, 2007
On March 15, 2007, we completed the private placement of units, each unit consisting of one share of the Companys Common Stock (Common Stock) and one Warrant exercisable to purchase one additional share of Common Stock at an exercise price of $0.40 per share for a period of two years from the date of issue (Warrants). Collectively, the Common Stock and Warrants are, hereinafter, referred to as Units. The private offering price was $0.35 per Unit. In total, we sold 400,000 units. The units were sold to a total of three (3) investors, each of whom qualified as an "accredited investor" within the meaning of Rule 501(a) of Regulation D under the Securities Act of 1933, as amended (the Securities Act). One of the three investors was John Power, The Companys President and Director.
During the six months ended June 30, 2007, John Power, our President, and affiliates of Mr. Power have made short-term advances to the Company in the amount of $209,311. The advances are uncollateralized and due on demand.
Subsequent to June 30, 2007, Power Curve, Inc. has made short-term advances to the Company in the amount of $52,000. The advances are uncollateralized and due on demand.
On July 19, 2007, we completed a private placement of 282,000 shares at $0.33 per share for a total of $93,060 in proceeds. Brian Power, a Director, acquired 100,000 of these shares for cash. Our attorney, Clifford L. Neuman, acquired 60,000 of these shares by converting $19,800 in accrued fees payable.
13
4. Operating Leases
Effective July 1, 2005, the Company entered into a five year lease for office and warehouse space in Chico, California for Butte Creek. The lease provided for initial monthly rent of $3,150, which increased to $3,726 in July 2006 and is subject to annual increases every year starting in July 2007 based on the Consumer Price Index, and expires in 2010.
Future minimum lease payments under this lease are as follows:
Year Ending December 31,
2007 | $22,962 | |
2008 | $45,919 | |
2009 | $45,919 | |
2010 | $45,919 |
5. Commitments & Contingencies
A. On December 30, 2005, an unsecured outstanding advance to the Company by an unaffiliated party at that time in the amount of $10,000 was converted into 40,000 shares of common stock. In February 2006, the Company was notified by the SEC that this conversion of $10,000 into 40,000 shares of common stock to an unaffiliated third party might have been a violation of Section 5 of the Securities Act of 1933 (the "33 Act"). While Management disagrees with this view, if it is determined that this transaction constituted a primary offering by or on behalf of the Company in violation of Section 5 of the 33 Act, then the Company may be subject to remedial sanctions. Such sanctions may include the payment of disgorgement, prejudgment interest and civil or criminal penalties. Management of the Company is not aware of any pending claims for sanctions against it based on Section 5 of the 33 Act, and intends to vigorously defend against any such claims if they arise. However, due to the notification by the SEC, the Company has classified the advance, amounting to $10,000 as of December 31, 2006 and June 30, 2007, as a liability under amounts subject to rescission in the accompanying December 31, 2006 and June 30, 2007 balance sheets The shares issued are included in our total number of shares outstanding as of December 31, 2006 and June 30, 2007. A contingency exists with respect this matter, the ultimate resolution of which cannot be determined at this time.
B. Delinquent Taxes & Rent
At June 30, 2007, the Company had outstanding payroll tax liabilities to the Internal Revenue Service and the California Department of Emplyment Development Department of $52,230. Of these amounts $48,232 that is payable to the Internal Revenue Service is considered delinquent.
California Redemption Value (CRV) is a tax collected on all package sales to retailers, processed through the California Department of Conservation and refunded through the State's recycling program. The United States Tax and trade Bureau ("TTB"), and various state agencies collect excise taxes often referred to as "alcohol taxes" with the amount based on the volume of beer sold. The detail of those taxes payable is as follows:
14
June 30, 2007 | |||
Tax Agency | Due | Delinquent | |
Internal Revenue Service | $49,410 | $48,232 | PAYROLL TAXES |
CA Employment Development Department | $2,820 | $ 0 | PAYROLL TAXES |
CA Board of Equalization | $ 2,465 | $ 1,560 | SALES AND USE TAX |
CA Department of Conservation | $33,235 | $32,623 | CRV TAX |
CA Franchise Tax Board | $ 6,600 | $ 6,600 | FRANCHISE TAXES |
Butte County Tax Collector | $13,044 | $13,044 | PROPERTY TAXES |
Most of these delinquent taxes payable have been assumed by the Company in connection with our acquisition of Butte Creek as the continuation of regulatory compliance is material to the Company's ability to continue as a going concern. The Company has entered into monthly payment plans with all of the aforementioned agencies. Continued operations could be severely impaired should the Company default on its payment plans with the IRS or any other governmental agency seek to collect any of the delinquent payables before we are able to pay them.
At June 30, 2007 the Company had outstanding rent obligations assumed from Butte Creek on our operating facility of $17,950. The Landlord made a demand for payment on or before November 1, 2006. The Company was unable to make this payment as requested and had no further discussions with the landlord regarding this matter.
C. Mateveza USA, LLC
In November, 2006, the Company entered into a License, Production and Distribution Agreement with Mateveza USA, LLC, a California limited liability company (Mateveza) to manufacture, sell and distribute Matevezas proprietary yerba mate ales within an exclusive territory consisting of the states of California, Oregon, and Washington. Under the terms of the arrangement, the Company has agreed to advance production costs and sell under a jointly-developed marketing plan and pay Mateveza a royalty equal to fifty percent of the net profits generated from the sale of the Mateveza yerba mate ales. In addition, the Company has agreed to maintain a minimum manufacturing capacity of 1,000 barrels per year, and has a right of first refusal with respect to any required capacity in excess of that amount.
D. Bison Brewing Company
In February, 2007, the Company entered into a Production Agreement with Bison Brewing Company, LLC (Bison Brewing) be a contract brewer for Bison Brewings craft beers. In consideration of the contract brewing, Bison has agreed to pay all direct production costs, including materials, bottling and labor and to share general and administrative expenses of the brewery. While the Company has contract brewed for Bison Brewing in the past, this arrangement will increase the volume of product that will be generated under the arrangement. As part of the agreement with Bison Brewing, our subsidiary hired Daniel Del Grande, President of Bison, as its Chief Financial Officer for a term of two years, expiring February 2009.
15
6. Deferred Offering Costs:
As of June 30, 2006, the Company had incurred $232,089 related to the public offering of its securities. The Company has carried $150,000 of the costs as deferred offering costs and has expensed $11,295 in fiscal 2005 and $70,794 in the 6 months ended June 30, 2006. The deferred offering costs were charged against the proceeds of the offering. All offering costs incurred in excess of $150,000 were expensed in the period incurred.
The Company's SB-2 registration statement and a post-effective amendment was declared effective by the Securities and Exchange Commission on February 14, 2006 and June 30, 2006, respectively. The offering consisted of a minimum of 400,000 shares at $0.50 per share and a maximum of 1,000,000 shares at $0.50 per share. The Company completed this offering on August 3, 2006 having sold 408,000 shares and received gross proceeds of $204,000.
7. Common Stock:
The Company's SB-2 registration statement and a post-effective amendment was declared effective by the Securities and Exchange Commission on February 14, 2006 and June 30, 2006, respectively. The offering consisted of a minimum of 400,000 shares at $0.50 per share and a maximum of 1,000,000 shares at $0.50 per share. The Company completed this offering on August 3, 2006 having sold 408,000 shares and received gross proceeds of $204,000.
In December 2006, the Company granted a one-time bonus of 1,000 common shares to each full-time employee for a total of 10,000 common shares. The shares were expensed as stock compensation expense in 2006 and the shares were issued in January 2007.
On March 15, 2007, we completed the private placement of units. Each unit consisted of one share of the Companys Common Stock and one Warrant exercisable to purchase one additional share of Common Stock at an exercise price of $0.40 per share for a period of two years from the date of issue. The private offering price was $0.35 per Unit. All 400,000 units were sold to a total of three investors, each of whom qualified as an "accredited investor" within the meaning of Rule 501(a) of Regulation D under the Securities Act of 1933, as amended (the Securities Act). One of the three investors was John Power, The Companys President and Director. The gross proceeds of the offering were $140,000, while costs associated with the offering totaled $10,575, resulting in net proceeds of $129,425. The net proceeds of the offering will be used for working capital.
The fair value of the warrants issued in the private placement was estimated utilizing the Black-Scholes pricing model with the following assumptions: expected life of 2 years; expected volatility of 50%; risk free interest rate of 4.57% and no dividend yield. The fair value of the warrants totaling $122,869 has been charged to other expenses as financing costs for the six months ended June 30, 2007.
On July 19, 2007, we completed a private placement of 282,000 shares at $0.33 per share for a total of $93,060 in proceeds. Brian Power, a Director, acquired 100,000 of these shares for cash. Our attorney, Clifford L. Neuman, acquired 60,000 of these shares by converting $19,800 in accrued fees payable.
16
8. Income Taxes
The Company is subject to income taxes on income arising in, or derived from, the tax jurisdictions in which it operates.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets are comprised mainly of net operating loss carry-forwards.
The reconciliation between the statutory federal tax rate and the effective tax rate as a percentage is as follows:
2007 | 2006 | ||
Statutory federal income tax rate | 34% | 34% | |
Effect of net operating loss carry-forward | (34) | (34) | |
-% | -% |
At June 30, 2007, the Company had net operating loss carry-forwards of approximately $1,626,012 available to reduce future taxable income. The net operating loss carry forwards expire in various years through 2026.
9. Acquisition
On August 31, 2005, the Company acquired all the assets and certain liabilities of Butte Creek Brewing Company, LLC (Butte Creek). The results of Butte Creek's operations have been included in the consolidated financial statements since that date. Butte Creek was a manufacturer of craft beers, specializing in organic beers. The Company made the acquisition to become an organic craft brewer and expects to continue to produce organic craft beers and to market them strategically in niche markets to capitalize on dedication to the use of organic ingredients.
Our Goodwill, which related entirely to our acquisition of the assets of Butte Creek was not amortized but was tested annually for impairment. As part of our 2006 annual review, we elected to impair 100% of the remaining goodwill associated with the Butte Creek acquisition in August 2005.
10. Equity Incentive Plan:
On December 10, 2004, we adopted our 2004 Equity Incentive Plan for our officers, directors and other employees, plus outside consultants and advisors. On August 21, 2006, in consideration of their services to the Company, certain consultants, employees, officers and directors were granted non-qualified stock options exercisable to purchase, in the aggregate 400,000 shares of common stock at an exercise price of $0.50 per share and expire on December 31, 2012. As of June 30, 2007, 175,000 of these options were fully vested and exercisable. Options exercisable to purchase 50,000 shares terminated due to the resignation of Mr. Moorer as a director. The remaining 175,000 options are subject to vesting as follows: 33.37% on July 31, 2007, 33.37% on July 31, 2008 and 33.36% on July 31, 2009, and are subject to the holder continuing to serve in their positions with the Company, or in some other capacity as shall be approved by the Company and the holder, on each vesting date.
17
The options were granted to five persons who serve as directors, employees or consultants to the Company. The shares issuable upon exercise of the options will be restricted securities within the meaning of Rule 144 under the Securities Act of 1933, as amended.
Under the Equity Incentive Plan, our employees, outside consultants and advisors may receive awards of non-qualified options and incentive options, stock appreciation rights or shares of stock. A maximum of 500,000 shares of our common stock are subject to the Equity Incentive Plan. No stock appreciation rights, options or bonus stock have been granted under the Equity Incentive Plan.
The Equity Incentive Plan may be administered by the Board or in the Board's sole discretion by the Compensation Committee of the Board or such other committee as may be specified by the Board to perform the functions and duties of the Committee under the Equity Incentive Plan. Subject to the provisions of the Equity Incentive Plan, the Committee and the Board shall determine, from those eligible to be participants in the Equity Incentive Plan, the persons to be granted stock options, stock appreciation rights and restricted stock, the amount of stock or rights to be optioned or granted to each such person, and the terms and conditions of any stock option, stock appreciation rights and restricted stock.
The following tables present summarized information about fixed price stock options at June 30, 2007:
Options outstanding at December 31, 2006 | 400,000 |
Granted | - |
Exercised | - |
Forfeitures | (50,000) |
Options outstanding at June 30, 2007 | 350,000 |
Exercise Prices | Weighted Average Number Outstanding | Weighted Average Contractual Life | Weighted Average Price | Number Exercisable |
$0.50 | 350,000 | 5 years | $0.50 | 175,000 |
The fair value of the options granted in fiscal year 2006 was estimated using the Black-Scholes option pricing model with the following assumptions:
Expected volatility |
|
| 75% |
|
Risk-free interest rate |
|
| 4.85% |
|
11. Subsequent Events:
On July 19, 2007, we completed a private placement of 282,000 shares at $0.33 per share for a total of $93,060 in proceeds. Brian Power, a Director, acquired 100,000 of these shares for cash. Our attorney, Clifford L. Neuman, acquired 60,000 of these shares by converting $19,800 in accrued fees payable.
Subsequent to June 30, 2007, Power Curve, Inc. has made short-term advances to the Company in the amount of $52,000. The advances are uncollateralized and due on demand.
18
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Plan of Operations
Golden West Brewing Company, Inc. (the "Company" or "Golden West") was formed in December 2003 to acquire substantially all of the business assets of Butte Creek Brewing Company, LLC ("Butte Creek" or "Butte"). We are currently a holding company for our wholly-owned subsidiary Golden West Brewing Company, a California corporation, which acquired all of the assets and certain liabilities of Butte Creek on August 31, 2005. Butte Creek has been operating as a craft brewery in Chico, California since 1996. It specializes in brewing certified organic craft beers. The following are the key issues and challenges facing the Company:
* | Sales. We believe that our minimum level of sales for our operating subsidiary, Butte Creek, to break-even is an average of at least $130,000 per month. Butte Creek has never achieved this level of sales during a month in its history. It is critical for us to improve our sales so that we can achieve at least a break-even operating level. There is no assurance that we will be able to achieve this level of sales, or if we achieve it, that we will be able to maintain it. Our sales enhancement plan is to (a) introduce new packaging for our core line of organic beer in July 2007 (b) add new sales territories and (c) increase our penetration in existing territories. | |
* | Increase Gross Profit Margin. In addition, our gross profit margin must be increased to at least 30% of sales. Our plan is to take advantage of our planned increased production capacity and increase production of Butte Creek, Mateveza, and Bison brands as well as solicit new contract business which should increase our labor utilization and lower our average cost per barrel of beer produced. We have begun measuring key performance indicators to help us better manage operations, including maximizing labor utilization per unit of production, minimizing raw material and finished goods variances, and improving quality metrics in order to extend shelf life and minimize spoiled product. Also, we are trying to improve our Butte Creek product mix with higher margin products including more draft beer sales. Finally, we raised our prices in July 2007. To lower cost of goods, we negotiated supply agreements with two key suppliers of packaging material which has reduced our glass and cardboard packaging costs starting in July 2007. There is no assurance that we will be successful in implementing our plan to increase our gross profit margin. Many of these strategies have contributed to an improvement in our gross profit margin but have been outweighed by negative contributing factors including rising raw material costs, freight costs; energy costs, new municipal sanitary sewer charges, inventory adjustments and shortages and packaging inefficiencies caused by an equipment problem. | |
* | Control Selling, General & Administrative Expenses. In addition to raising sales, we must control our expenditures to achieve a break-even operating level. We have taken steps to reduce our monthly operating expenses by: ceasing our direct sales effort of our product; outsourcing most of our warehousing and freight-on-board operations; improving production and selling forecasts to minimize waste, spoilage, and freight expense. | |
19
* | Working Capital Shortage. Our history of working capital deficiencies make it difficult to build finished inventory and avoid finance charges from vendors. We owe delinquent taxes to one Federal and several State agencies. Finally, our ability to maintain or upgrade our equipment has been challenging with our shortage of working capital. | |
* | Lack of Marketing Materials. We have very limited marketing budgets and are not competitive with other breweries of our size in the amount and quality of marketing materials needed to support our distribution network. | |
* | Continued Operating Losses. Our history of operating losses makes it difficult to raise capital for our working capital needs. | |
* | Lack of Inventory Controls. We need to improve our control and management of our raw material and finished goods inventory to reduce the amount of shrinkage we have experienced. We do not believe our lack of inventory control has materially impacted our business. We conduct physical inventories on a monthly basis and are upgrading our purchase order, receiving procedures, and sales order procedures to improve our inventory control. If these measures do not provide improved inventory controls, we can not reliably improve our margins. |
Both Golden West and Butte Creek which we acquired on August 31, 2005 have sustained losses from operations. Golden West has a working capital deficit which raises substantial doubts about their ability to continue as a going concern. Our audited financial statements have received going concern qualifications from our Independent Registered Public Accounting Firm.
The following discussion and analysis is for the three and six month periods ended June 30, 2007 and should be read in conjunction with the Notes thereto of Golden West Brewing Company, Inc. financial statements. We were a development stage entity prior to our acquisition of Butte Creek on August 31, 2005.
Possible Section 5 Violation
It is possible that it may be determined that we violated Section 5 of the Securities Act. Section 5 of the Securities Act prohibits the use of any means or instruments of transportation or communication in interstate commerce or of the mails to sell a security unless a registration statement is in effect as to such security. Section 5(c) of the Securities Act prohibits the use of any means or instruments of transportation or communication in interstate commerce or of the mails to offer to sell or offer to buy a security unless a registration statement has been filed as to such security.
The transaction that may have caused such a violation of Section 5 is as follows: In December, 2004, we made the initial filing of the registration statement of which this prospectus forms a part. In June 2005, an unaffiliated third-party at that time, Bob Vogt, loaned us the sum of $10,000. The loan was unsecured and undocumented. It was our intention to repay the loan in a short period of time; however, we were unable to do so due to our lack of working capital. In December 2005, in an effort to improve our balance sheet, we offered Mr. Vogt an opportunity to convert his $10,000 loan into shares of our common stock. In December 2005, we effected the conversion of Mr. Vogt's loan into shares of our common stock in a transaction in which we relied upon an exemption from the
20
registration requirements of the Securities Act contained in Section 4(2), which exempts transactions not involving a public offering.
Under the principals of integration, two or more offerings of securities may be integrated and deemed to be one offering under certain circumstances. Factors considered in determining whether offers and sales of securities should be integrated are:
* | Whether the sales are part of a single plan of financing; |
* | Whether the sales involve the issuance of the same class of securities; |
* | Whether the sales have been made at or about the same time; |
* | Whether the same type of consideration is being received; and, |
* | Whether the sales were made for the same general purpose. |
If it were to be determined that the conversion of Mr. Vogt's note payable into shares of common stock is integrated with the offering covered by the registration statement and this prospectus, then we could not rely upon the exemption contained in Section 4(2) of the Securities Act for the Vogt conversion, and as a result, it may be determined that the conversion of the Vogt loan into shares of common stock constituted a violation of Section 5 of the Securities Act. If this were to occur, we would become subject to remedial actions, which would include the payment of disgorgement, pre-judgment interest and civil or criminal penalties pursuant to Sections 12(a)(1), 8A and 24 of the Securities Act. We are not aware of any pending claims for sanctions against us based upon a Section 5 violation and we intend to vigorously defend any such claim should it arise. However, in our financial statements, we have classified the advance payable to Mr. Vogt as subject to rescission. A rescission offer would require that we file a registration statement covering the offer and, once the registration statement has been declared effective by the Securities and Exchange Commission, redeeming the shares of common stock and repaying the loan to Mr. VogtIn addition, we could face possible civil penalties in an undetermined amount. This could have a significant impact on our working capital and impair our ability to continue as a going concern.
Furthermore, any claim for rescission would make it difficult for us to raise additional debt or equity financing needed to run our business, and would not be viewed favorably by analysts or investors.
Critical Accounting Policies And Estimates
In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results. We constantly re-evaluate these significant factors and make adjustments where facts and circumstances dictate.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. The actual results could differ from those estimates. Our financial statements are based upon a number of significant estimates, the allowance for doubtful accounts, obsolescence of inventories and the estimated useful lives selected for property and equipment. Due to the uncertainties inherent in the estimation process, it is at least
21
reasonably possible that the estimates for these items could be further revised in the near term and such revisions could be material.
Overview - Factors Affecting Results of Operations
Sales in the craft beer industry generally reflect a degree of seasonality, with the first and fourth quarters historically being the slowest and the rest of the year typically demonstrating stronger sales. We have historically operated with little or no backlog and, therefore, our ability to predict sales for future periods is limited.
Our products are available for sale directly to consumers in draft and bottles at restaurants, bars and liquor stores, as well as in bottles at supermarkets, warehouse clubs and convenience stores. Like substantially all craft brewers, our products are delivered to these retail outlets through a network of local distributors whose principal business is the distribution of beer and, in some cases, other alcoholic beverages, and who traditionally have local distribution relationships with one or more national beer brand.
Sales in the craft beer industry generally reflect a degree of seasonality, with the first and fourth quarters historically being the slowest and the rest of the year typically demonstrating stronger sales. We have historically operated with little or no backlog and, therefore, our ability to predict sales for future periods is limited.
Our sales are affected by several factors, including consumer demand, price discounting and competitive considerations. We compete in the craft brewing market as well as in the much larger specialty beer market, which encompasses producers of import beers, major national brewers that produce fuller-flavored products, and large spirit companies and national brewers that produce flavored alcohol beverages. Beyond the beer market, craft brewers also face competition from producers of wines and spirits. The craft beer segment is highly competitive due to the proliferation of small craft brewers, including contract brewers, and the large number of products offered by such brewers. Imported products from foreign brewers have enjoyed resurgence in demand since the mid-1990s. Certain national domestic brewers have also sought to appeal to this growing demand for craft beers by producing their own fuller-flavored products. The wine and spirits market has experienced a surge in the past several years, attributable to competitive pricing, increased merchandising, and increased consumer interest in spirits. Because the number of participants and number of different products offered in this segment have increased significantly in the past ten years, the competition for bottled product placements and especially for draft beer placements has intensified.
22
Operating and Financial Review and Prospects
Operating Results
For the quarter ended June 30, 2007 compared to the quarter ended June 30, 2006:
SALES. Gross Sales were $348,757 for the quarter ended June 30, 2007. Sales net of excise taxes (Net sales) for the quarter ended June 30, 2007 were $336,224 compared to $282,630 in Gross Sales and $269,153 in net sales for the quarter ended June 30, 2006. Net Sales increased $67,071 or 24.9% over the prior year period. The increase was due to expanded contract brewing operations and increased penetration in chain-based grocery stores of the Butte Creek brand. Our sales by segment consisted of:
Case Beer Sales 72.23%
Draft Beer Sales 7.12%
Contract Brewing 20.65%
COST OF GOODS SOLD. Total Cost of goods sold for the quarter ended June 30, 2007 was $270,747 or 80.5% of net sales compared to $196,232 or 72.9% for the quarter ended June 30, 2006. Our cost of goods sold for the current period for each segment based on Gross Sales without regard for shipping costs or spoiled product was:
Case Beer Sales 73.90%
Draft Beer Sales 73.47%
Contract Brewing 72.07%
Cost of goods increased as a percentage of sales because of several factors, including: (a) increased cost of certain raw materials (b) increased freight costs that totaled $13,145 (c) a new municipal sanitary sewer charge assessed on the brewery by the City of Chico, (d) inventory adjustments and shortages and (e) packaging inefficiencies caused by an equipment problem.
GROSS PROFIT. Gross profit for the quarter ended June 30, 2007 was $65,477 or 19.5% of net sales compared to $72,921 or 27.1% of net sales in the quarter ended June 30, 2006. Our goal is to increase our gross profit to at least 30% of net sales.
OPERATING EXPENSES. Total operating expenses were $197,919 for of the quarter ended June 30, 2007 compared to $187,460 in the quarter ended June 30, 2006. The increase was primarily due to stock based compensation and increased selling expenses of the Mateveza and Butte Creek brands.
23
Components of operating expenses were:
| * | Depreciation & Amortization expense was $8,341 for the quarter ended June 30, 2007 compared to $7,793 for the comparable quarter in 2006. The increase was the result of assets acquired in 2006. |
| * | Management compensation was $30,501 for the quarter ended June 30, 2007 compared to $30,550 in the corresponding quarter ended June 30, 2006. |
* | Rent expense was $11,178 for the quarter ended June 30, 2007 compared to $9,450 in the corresponding quarter in 2006. The increase was due to a rent increase that was effective in July 2006. | |
| * | Selling expense was $32,370 for the quarter ended June 30, 2007 compared to $20,448 for the quarter ended June 30, 2006. The increase was related to trade show expenses for Butte Creek and product launch expenses associated with Mateveza. |
* | Outside Sales Compensation was $485 for the quarter ended June 30, 2007 compared to $9,721 in the prior fiscal year. The decrease was due to eliminating all self-distribution during the quarter ended June 30, 2007. | |
* | Other General & Administrative Operating Expenses were $64,463 for quarter ended June 30, 2007 compared to $59,544 for the quarter June 30, 2006. |
OPERATING LOSS. The operating loss for the quarter ended June 30, 2007 increased $17,903 or 15.6% to $132,442 from $114,539 compared to the corresponding quarter ended June 30, 2006. The increased loss was a direct result of the increase in cost of goods sold as a percentage of sales and stock-based compensation expense of $13,927 in the period.
OTHER INCOME & EXPENSE. Net other expense was $32,454 for the quarter ended June 30, 2007 compared to $15,713 for the corresponding quarter ended June 30, 2006. The increase was due to interest expenses and finance charges.
NET LOSS. Net loss increased $34,644 or 26.6% to $164,896 for the quarter ended June 30, 2007 compared to $130,252 for the quarter ended June 30, 2006. The increase was a result of the increase in cost of goods sold as a percentage of sales, stock-based compensation expense and increased interest expense in the period.
For the six months ended June 30, 2007 compared to the six months ended June 30, 2006:
SALES. Gross Sales were $660,439 for the six months ended June 30, 2007. Sales net of excise taxes (Net sales) for the six months ended June 30, 2007 were $633,072 compared to $477,530 in Gross Sales and $454,033 in net sales for the six months ended June 30, 2006. Net Sales increased $179,039 or 39.4% over the prior year period. The increase was due to increased sales to chain stores and increased contract brewing activity. Our sales by segment consisted of:
Case Beer Sales 79.38%
Draft Beer Sales 6.51%
Contract Brewing 14.11%
24
COST OF GOODS SOLD. Total Cost of goods sold for the six months ended June 30, 2007 was $499,536 or 78.9% of net sales compared to $322,891 or 71.1% for the six months ended June 30, 2006.
Our cost of goods sold for the current period for each segment based on Gross Sales without regard for shipping costs and finished inventory adjustments was:
Case Beer Sales 71.17%
Draft Beer Sales 73.69%
Contract Brewing 71.97%
Cost of goods as a percentage of sales increased because of several factors, including: (a) increased cost of certain raw materials (b) increased freight costs that totaled $23,650 (c) inventory adjustments and shortages and (d) packaging inefficiencies caused by an equipment problem.
GROSS PROFIT. Gross profit for the six months ended June 30, 2007 was $133,536 or 21.1% of net sales compared to $131,142 or 28.9% of net sales in the six months ended June 30, 2006.
OPERATING EXPENSES. Total operating expenses were $370,933 for of the six months ended June 30, 2007 compared to $367,323 in the six months ended June 30, 2006.
Components of operating expenses were:
| * | Depreciation & Amortization expense was $16,972 for the six months ended June 30, 2007 compared to $15,617 for the comparable six months in 2006. The increase was the result of assets acquired in 2006. |
| * | Management compensation was $54,751 for the six months ended June 30, 2007 compared to $50,357 in the corresponding six months ended June 30, 2006. |
* | Rent expense was $22,356 for the six months ended June 30, 2007 compared to $18,900 in the corresponding six months in 2006. The increase was due to a rent increase that was effective in July 2006. | |
| * | Selling expense was $55,051 for the six months ended June 30, 2007 compared to $44,588 for the six months ended June 30, 2006. The increase was related to trade show expenses for Butte Creek and product launch expenses associated with Mateveza. |
* | Outside Sales Compensation was $4,298 for the six months ended June 30, 2007 compared to $32,562 in the prior fiscal year. The decrease was due to a shift in selling policies eliminating all self-distribution during the six months ended June 30, 2007. | |
25
* | Other General & Administrative Operating Expenses were $137,588 for six months ended June 30, 2007 compared to $113,767 for the six months June 30, 2006. Although we secured lower workers compensation insurance rates, reduced consulting fees, and incurred no bad debt, stock based compensation of $9,218 increased this category of expenses. |
OPERATING LOSS. The operating loss for the six months ended June 30, 2007 increased $1,216 or 0.5% to $237,397 from $236,181 compared to the corresponding six months ended June 30, 2006. We realized a significant reduction in legal and accounting expenses of $34,949 during the six months ended June 30, 2007 as compared to six months ended June 30, 2006. However, these savings were mostly off-set by stock based compensation expense of $22,404 in the six-month period ended June 30, 2007.
OTHER INCOME & EXPENSE. Net other expense was $172,939 for the six months ended June 30, 2007 compared to $28,545 for the corresponding six months ended June 30, 2006. The increase was due to stock warrant financing costs associated with our private placement in March 2007. The increase was also due to interest expenses and finance charges.
NET LOSS. Net loss increased $145,610 or 55% to $410,336 for the six months ended June 30, 2007 compared to $264,726 for the six months ended June 30, 2006. The increase was primarily due to the stock warrant financing costs associated with our private placement in March 2007.
Liquidity and Capital Resources
We have required capital principally for the purchase of Butte Creek and the funding of operating losses, working capital and capital expenditures. Since Inception,, we have financed our capital requirements through the sale of equity and short and long-term borrowings primarily from related parties. We do not have sufficient cash on hand or available credit facilities to continue operations and are dependent upon securing loans or the sale of equity to provide adequate working capital to continue operations. The terms of future financings could be highly dilutive to existing shareholders. There are no assurances that we will be able to secure additional capital to maintain operations.
We had $3,766 cash and cash equivalents and a negative working capital of $473,807 at June 30, 2007. Our long-term debt was $673,771 at June 30, 2007.
During the quarter ended June 30, 2007, the Company's capital expenditures, including deposits paid for new equipment, totaled $49,009.
Available Credit
The Company assumed a $25,000 balance on a credit card issued by Wells Fargo Bank, with interest at the rate of 18%. The card is uncollateralized and guaranteed by Tom Atmore, Butte Creek's former general manager. The outstanding balance as of June 30, 2007 was $23,981.
The Company assumed a $15,400 line of credit on a Butte Creek credit card with Bank of America/MBNA with interest at the rate of 29.98%. The debt on the credit card is uncollateralized but guaranteed by Tom Atmore, Butte Creek's former general manager. The outstanding balance as of June 30, 2007 was $9,415.
26
Notes Payable
On November 1, 2004, J. Andrew Moorer, a former Director of the Company, made an uncollateralized advance of $8,750. This advance started to accrue interest at 8% on January 1, 2006 and has accrued interest of $1,050 as of June 30, 2007.
Between March and September 2005, the Company borrowed a total of $125,000 from three lenders: $50,000 in July 2005 from Power Curve, Inc. (a company controlled by John Power); $50,000 in May 2005 from Lone Oak Vineyards, Inc. (a company controlled by Brian Power); and $25,000 in March 2005 from Tiffany Grace, an unaffiliated party. The loans were used to pay off Butte Creek's loans to Tri County Economic Development Corporation, purchase additional equipment and provide working capital. The Tiffany Grace note, which was executed on September 9, 2005 accrues interest at the rate of 9% per annum, is payable in monthly payments of principal and interest based upon a five year amortization, and is due in full March 2008. As of June 30, 2007, the Tiffany Grace note had current maturities of $5,073 and a long-term maturity of $10,048. The Power Curve and Lone Oak notes were executed in September, 2005, accrue interest at the rate of 9% per annum, and are payable in full in 2008. The loans are collateralized by a security interest covering all of our tangible and intangible assets. As of June 30, 2007, the Power Curve and Lone Oak notes had accrued interest of $6,134 and ($2,001) respectively and long-term maturities of $50,000 and $15,250, respectively, after the sale by of the Lone Oak Vineyards of $25,000 of its note to an unrelated third party on September 15, 2006.
On December 30, 2005, John Power and Power Curve, Inc. converted $215,000 and $90,000, respectively, in outstanding advances into collateralized long-term debt. The notes bear interest at 9% and mature December 31, 2008 and are collateralized by a security interest covering all of our tangible and intangible assets but are junior to the security interest granted to Power Curve, Inc. ($50,000), Lone Oak Vineyards, Inc. ($25,000), Dayton Misfeldt Trust ($25,000) and Tiffany Grace ($25,000) in September 2005 described above. As of June 30, 2007, these notes had no current maturities and long-term maturities of $215,000 and $90,000 respectively and had accrued interest of $29,025 and $12,150 respectively.
As part of the acquisition of Butte Creek, the Company assumed an $8,136 note payable to Bruce Detweiler, a member of Butte Creek. As of June 30, 2007 the note had accrued interest of $3,993.
The Company has pledged substantially all of its assets to secure some of the notes. Should the Company default in the payment of these secured notes, the collateral could be subject to forfeiture.
In the twelve months ended December 31, 2006, John Power and Power Curve, Inc. made advances to the Company of $115,000 and $155,000, respectively. The advances were uncollateralized and due on demand. On December 31, 2006, John Power and Power Curve, Inc. converted these advances of $115,000 and $155,000, respectively, into collateralized long-term debt. The notes bear interest at 8% and mature December 31, 2008 and are collateralized by all tangible and intangible assets but junior to all prior perfected liens against those assets. As of June 30, 2007, these notes had no current maturities and long-term maturities of $115,000 and $155,000 respectively and had accrued interest of $4,600 and $6,200 respectively.
During the six months ended June 30, 2007, John Power, our President, and affiliates of Mr. Power have made short-term advances to the Company in the amount of $209,311. The advances are uncollateralized and due on demand.
27
Subsequent to June 30, 2007, Power Curve, Inc. has made advances totaling $52,000. The advances are uncollateralized and due on demand.
Delinquent Taxes & Rent
As of June 30, 2007, the Company had outstanding payroll tax liabilities to the Internal Revenue Service and the California Department of Emplyment Development Department of $52,230. Of these amounts $48,232 that is payable to the Internal Revenue Service is considered delinquent.
California Redemption Value (CRV) is a tax collected on all package sales to retailers, processed through the California Department of Conservation and refunded through the State's recycling program. The detail of those taxes payable is as follows:
June 30, 2007 | |||
Tax Agency | Due | Delinquent | |
Internal Revenue Service | $49,410 | $48,232 | PAYROLL TAXES |
CA Employment Development Department | $2,820 | $ 0 | PAYROLL TAXES |
CA Board of Equalization | $ 2,465 | $ 1,560 | SALES AND USE TAX |
CA Department of Conservation | $33,235 | $32,623 | CRV TAX |
CA Franchise Tax Board | $ 6,600 | $ 6,600 | FRANCHISE TAXES |
Butte County Tax Collector | $13,044 | $13,044 | PROPERTY TAXES |
Most of these delinquent taxes payable have been assumed by the Company in connection with our acquisition of Butte Creek as the continuation of regulatory compliance is material to the Company's ability to continue as a going concern. The Company has entered into monthly payment plans with all of the aforementioned agencies. Continued operations could be severely impaired should the Company default on its payment plans with the IRS or any other governmental agency seek to collect any of the delinquent payables before we are able to pay them.
At June 30, 2007 the Company had outstanding rent obligations assumed from Butte Creek on our operating facility of $17,950. The Landlord made a demand for payment on or before November 1, 2006. The Company was unable to make this payment requested and has no further discussions with the landlord regarding this matter.
Off Balance Sheet Arrangements
The Company does not have and has never had any off-balance sheet arrangements.
Recent Accounting Pronouncements
There were various accounting standards and interpretations issued during the first six months of 2007, 2006 and 2005, none of which are expected to have a material impact on the Company's consolidated financial position, operations or cash flows.
28
ITEM 3. | CONTROLS AND PROCEDURES |
The Company's Principal Executive Officer and Principal Financial Officer, John C. Power, has established and is currently maintaining disclosure controls and procedures for the Company. The disclosure controls and procedures have been designed to provide reasonable assurance that the information required to be disclosed by the Company in reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and to ensure that information required to be disclosed by the Company is accumulated and communicated to the Company's management as appropriate to allow timely decisions regarding required disclosure.
The Principal Executive Officer and Principal Financial Officer conducted an update review and evaluation of the effectiveness of the Company's disclosure controls and procedures and have concluded, based on his evaluation as of the end of the period covered by this Report, that our disclosure controls and procedures are not effective to provide reasonable assurance that information required to be disclosed in the reports that you file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and our principal financial officer, to allow timely decisions regarding required disclosure and we refer you to Exchange Act Rule 13a-15(e). We initially became subject to the reporting requirements of Section 13a of the Exchange Act on February 16, 2006. Although we have retained a Chief Financial Officer at the operational level, the principal deficiency in our disclosure controls and procedures is our lack of a dedicated Chief Financial Officer who is primarily responsible for our public disclosures and financial reporting. We intend to retain such a qualified Chief Financial Officer if available working capital permits. There have been no material changes in our internal controls or in other factors that could materially affect these controls subsequent to the date of the previously mentioned evaluation.
Our principal executive and financial officer does not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive and financial officer has determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
29
OTHER INFORMATION | |
Item 1. | Legal Proceedings |
None, except as previously disclosed. | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds from Registered Securities |
None, except as previously disclosed. |
Item 3. | Defaults Upon Senior Securities | ||
None, except as previously disclosed. | |||
Item 4. | Submission of Matters to a Vote of Security Holders | ||
None, except as previously disclosed. | |||
Item 5. | Other Information | ||
None, except as previously disclosed. | |||
Item 6. | Exhibits and Reports on Form 8-K | ||
Current Report on Form 8-K dated May 16, 2007, Item Nos. 7.01 and 9.01, as filed with the Commission on May 16, 2007. | |||
Current Report on Form 8-K dated July 10, 2007, Item Nos. 7.01 and 9.01, as filed with the Commission on July 12, 2007. | |||
Current Report on Form 8-K dated July 9, 2007, Item No. 3.02 as filed with the Commission on July 12, 2007. | |||
Exhibits | |||
31 | Certification | ||
32 | Certification pursuant to 18 U.S.C. Section 1350 |
30
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this amended Quarterly Report to be signed on its behalf by the undersigned, thereunto duly authorized.
GOLDEN WEST BREWING COMPANY, INC. | |
Date: August 14, 2007 | By: /s/ John C. Power John C. Power, President, Chief Financial Officer, Principal Accounting Officer |
31