UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-14762
THE SERVICEMASTER COMPANY
(Exact name of registrant as specified in its charter)
Delaware |
|
36-3858106 |
(State or other jurisdiction of |
|
(IRS Employer Identification No.) |
860 Ridge Lake Boulevard, Memphis, Tennessee 38120
(Address of principal executive offices) (Zip Code)
901-597-1400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The registrant is a privately held corporation and its equity shares are not publicly traded. At November 14, 2011, 1,000 shares of the registrants common stock were outstanding, all of which were owned by CDRSVM Holding, Inc.
The ServiceMaster Company is not required to file this Quarterly Report on Form 10-Q with the Securities and Exchange Commission and is doing so on a voluntary basis.
THE SERVICEMASTER COMPANY
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands)
|
|
Three months ended |
| ||||
|
|
2011 |
|
2010 |
| ||
Operating Revenue |
|
$ |
930,920 |
|
$ |
918,982 |
|
|
|
|
|
|
| ||
Operating Costs and Expenses: |
|
|
|
|
| ||
Cost of services rendered and products sold |
|
517,756 |
|
505,342 |
| ||
Selling and administrative expenses |
|
245,935 |
|
260,513 |
| ||
Amortization expense |
|
20,137 |
|
30,090 |
| ||
Restructuring charges |
|
1,593 |
|
1,563 |
| ||
Total operating costs and expenses |
|
785,421 |
|
797,508 |
| ||
|
|
|
|
|
| ||
Operating Income |
|
145,499 |
|
121,474 |
| ||
|
|
|
|
|
| ||
Non-operating Expense (Income): |
|
|
|
|
| ||
Interest expense |
|
68,317 |
|
71,256 |
| ||
Interest and net investment income |
|
(4,628 |
) |
(3,989 |
) | ||
Other expense |
|
174 |
|
209 |
| ||
|
|
|
|
|
| ||
Income from Continuing Operations before Income Taxes |
|
81,636 |
|
53,998 |
| ||
Provision for income taxes |
|
34,421 |
|
45,657 |
| ||
|
|
|
|
|
| ||
Income from Continuing Operations |
|
47,215 |
|
8,341 |
| ||
|
|
|
|
|
| ||
Loss from discontinued operations, net of income taxes |
|
(1,487 |
) |
(3,051 |
) | ||
Net Income |
|
$ |
45,728 |
|
$ |
5,290 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
THE SERVICEMASTER COMPANY
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands)
|
|
Nine months ended |
| ||||
|
|
2011 |
|
2010 |
| ||
Operating Revenue |
|
$ |
2,513,031 |
|
$ |
2,439,189 |
|
|
|
|
|
|
| ||
Operating Costs and Expenses: |
|
|
|
|
| ||
Cost of services rendered and products sold |
|
1,408,959 |
|
1,373,097 |
| ||
Selling and administrative expenses |
|
696,388 |
|
696,455 |
| ||
Amortization expense |
|
72,887 |
|
109,425 |
| ||
Restructuring charges |
|
4,276 |
|
8,996 |
| ||
Total operating costs and expenses |
|
2,182,510 |
|
2,187,973 |
| ||
|
|
|
|
|
| ||
Operating Income |
|
330,521 |
|
251,216 |
| ||
|
|
|
|
|
| ||
Non-operating Expense (Income): |
|
|
|
|
| ||
Interest expense |
|
205,210 |
|
217,083 |
| ||
Interest and net investment income |
|
(8,219 |
) |
(7,487 |
) | ||
Other expense |
|
522 |
|
556 |
| ||
|
|
|
|
|
| ||
Income from Continuing Operations before Income Taxes |
|
133,008 |
|
41,064 |
| ||
Provision for income taxes |
|
50,526 |
|
23,790 |
| ||
|
|
|
|
|
| ||
Income from Continuing Operations |
|
82,482 |
|
17,274 |
| ||
|
|
|
|
|
| ||
Loss from discontinued operations, net of income taxes |
|
(26,430 |
) |
(32,200 |
) | ||
Net Income (Loss) |
|
$ |
56,052 |
|
$ |
(14,926 |
) |
See accompanying Notes to the Condensed Consolidated Financial Statements
THE SERVICEMASTER COMPANY
Condensed Consolidated Statements of Financial Position
(In thousands, except share data)
|
|
As of |
|
As of |
| ||
|
|
(Unaudited) |
|
(Audited) |
| ||
Assets |
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
291,750 |
|
$ |
252,698 |
|
Marketable securities |
|
26,330 |
|
30,406 |
| ||
Receivables, less allowance of $20,742 and $16,709, respectively |
|
450,311 |
|
352,094 |
| ||
Inventories |
|
59,869 |
|
54,732 |
| ||
Prepaid expenses and other assets |
|
46,531 |
|
40,864 |
| ||
Deferred customer acquisition costs |
|
37,679 |
|
34,377 |
| ||
Deferred taxes |
|
34,686 |
|
11,558 |
| ||
Assets of discontinued operations |
|
106 |
|
51,004 |
| ||
Total Current Assets |
|
947,262 |
|
827,733 |
| ||
Property and Equipment: |
|
|
|
|
| ||
At cost |
|
524,280 |
|
440,049 |
| ||
Less: accumulated depreciation |
|
(220,421 |
) |
(173,151 |
) | ||
Net property and equipment |
|
303,859 |
|
266,898 |
| ||
|
|
|
|
|
| ||
Other Assets: |
|
|
|
|
| ||
Goodwill |
|
3,146,116 |
|
3,125,293 |
| ||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
2,592,612 |
|
2,653,511 |
| ||
Notes receivable |
|
20,974 |
|
22,550 |
| ||
Long-term marketable securities |
|
121,339 |
|
110,177 |
| ||
Other assets |
|
9,703 |
|
7,164 |
| ||
Debt issuance costs |
|
42,103 |
|
52,366 |
| ||
Assets of discontinued operations |
|
|
|
32,398 |
| ||
Total Assets |
|
$ |
7,183,968 |
|
$ |
7,098,090 |
|
|
|
|
|
|
| ||
Liabilities and Shareholders Equity |
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
104,470 |
|
$ |
72,645 |
|
Accrued liabilities: |
|
|
|
|
| ||
Payroll and related expenses |
|
86,424 |
|
85,647 |
| ||
Self-insured claims and related expenses |
|
80,673 |
|
81,278 |
| ||
Accrued interest payable |
|
34,997 |
|
69,645 |
| ||
Other |
|
80,801 |
|
83,114 |
| ||
Deferred revenue |
|
468,930 |
|
449,647 |
| ||
Liabilities of discontinued operations |
|
2,003 |
|
16,300 |
| ||
Current portion of long-term debt |
|
60,998 |
|
49,412 |
| ||
Total Current Liabilities |
|
919,296 |
|
907,688 |
| ||
|
|
|
|
|
| ||
Long-Term Debt |
|
3,880,195 |
|
3,899,075 |
| ||
|
|
|
|
|
| ||
Other Long-Term Liabilities: |
|
|
|
|
| ||
Deferred taxes |
|
984,204 |
|
934,971 |
| ||
Liabilities of discontinued operations |
|
1,471 |
|
4,848 |
| ||
Other long-term obligations |
|
145,048 |
|
163,981 |
| ||
Total Other Long-Term Liabilities |
|
1,130,723 |
|
1,103,800 |
| ||
|
|
|
|
|
| ||
Commitments and Contingencies (See Note 4) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders Equity: |
|
|
|
|
| ||
Common stock $0.01 par value, authorized 1,000 shares; issued 1,000 shares |
|
|
|
|
| ||
Additional paid-in capital |
|
1,462,132 |
|
1,455,881 |
| ||
Retained deficit |
|
(194,931 |
) |
(250,983 |
) | ||
Accumulated other comprehensive loss |
|
(13,447 |
) |
(17,371 |
) | ||
Total Shareholders Equity |
|
1,253,754 |
|
1,187,527 |
| ||
Total Liabilities and Shareholders Equity |
|
$ |
7,183,968 |
|
$ |
7,098,090 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
THE SERVICEMASTER COMPANY
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
|
Nine months ended |
| ||||
|
|
2011 |
|
2010 |
| ||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
252,698 |
|
$ |
255,356 |
|
|
|
|
|
|
| ||
Cash Flows from Operating Activities from Continuing Operations: |
|
|
|
|
| ||
Net Income (Loss) |
|
56,052 |
|
(14,926 |
) | ||
Adjustments to reconcile net income (loss) to net cash provided from operating activities: |
|
|
|
|
| ||
Loss from discontinued operations |
|
26,430 |
|
32,200 |
| ||
Depreciation expense |
|
53,644 |
|
44,351 |
| ||
Amortization expense |
|
72,887 |
|
109,425 |
| ||
Amortization of debt issuance costs |
|
10,544 |
|
10,933 |
| ||
Deferred income tax provision |
|
24,374 |
|
6,870 |
| ||
Stock-based compensation expense |
|
6,251 |
|
6,864 |
| ||
Restructuring charges |
|
4,276 |
|
8,996 |
| ||
Cash payments related to restructuring charges |
|
(4,741 |
) |
(9,785 |
) | ||
Change in working capital, net of acquisitions: |
|
|
|
|
| ||
Current income taxes |
|
17,003 |
|
3,827 |
| ||
Receivables |
|
(97,246 |
) |
(98,016 |
) | ||
Inventories and other current assets |
|
(15,724 |
) |
(22,430 |
) | ||
Accounts payable |
|
30,197 |
|
30,340 |
| ||
Deferred revenue |
|
17,782 |
|
1,061 |
| ||
Accrued liabilities |
|
(43,717 |
) |
(5,163 |
) | ||
Other, net |
|
(1,322 |
) |
6,237 |
| ||
Net Cash Provided from Operating Activities from Continuing Operations |
|
156,690 |
|
110,784 |
| ||
|
|
|
|
|
| ||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
| ||
Property additions |
|
(79,653 |
) |
(96,322 |
) | ||
Sale of equipment and other assets |
|
1,217 |
|
998 |
| ||
Acquisition of The ServiceMaster Company |
|
(35 |
) |
(2,219 |
) | ||
Other business acquisitions, net of cash acquired |
|
(24,702 |
) |
(52,488 |
) | ||
Purchase of other intangibles |
|
(1,900 |
) |
|
| ||
Notes receivable, financial investments and securities, net |
|
(5,267 |
) |
20,954 |
| ||
Net Cash Used for Investing Activities from Continuing Operations |
|
(110,340 |
) |
(129,077 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
| ||
Borrowings of debt |
|
|
|
15,000 |
| ||
Payments of debt |
|
(30,053 |
) |
(49,797 |
) | ||
Debt issuance costs paid |
|
(281 |
) |
(30 |
) | ||
Net Cash Used for Financing Activities from Continuing Operations |
|
(30,334 |
) |
(34,827 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Discontinued Operations: |
|
|
|
|
| ||
Cash (used for) provided from operating activities |
|
(2,449 |
) |
4,691 |
| ||
Cash provided from (used for) investing activities: |
|
|
|
|
| ||
Proceeds from sale of business |
|
27,102 |
|
|
| ||
Other investing activities |
|
(1,617 |
) |
(8,410 |
) | ||
Net Cash Provided from (Used for) Discontinued Operations |
|
23,036 |
|
(3,719 |
) | ||
|
|
|
|
|
| ||
Cash Increase (Decrease) During the Period |
|
39,052 |
|
(56,839 |
) | ||
|
|
|
|
|
| ||
Cash and Cash Equivalents at End of Period |
|
$ |
291,750 |
|
$ |
198,517 |
|
See accompanying Notes to the Condensed Consolidated Financial Statements
THE SERVICEMASTER COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
The ServiceMaster Company (ServiceMaster, the Company, we, us or our) is a national company serving both residential and commercial customers. ServiceMasters services include lawn care, termite and pest control, home service contracts, cleaning and disaster restoration, house cleaning, furniture repair and home inspection. ServiceMaster provides these services through a network of company-owned locations and franchise licenses operating primarily under the following leading brands: TruGreen, Terminix, American Home Shield, ServiceMaster Clean, Merry Maids, Furniture Medic and AmeriSpec.
The condensed consolidated financial statements include the accounts of ServiceMaster and its subsidiary partnerships, limited liability companies and corporations. All ServiceMaster subsidiaries are wholly owned. ServiceMaster is organized into five principal reportable segments: TruGreen, Terminix, American Home Shield, ServiceMaster Clean and Other Operations and Headquarters. Intercompany transactions and balances have been eliminated.
The condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The Company recommends that the quarterly condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010, as filed with the SEC (the 2010 Form 10-K). The condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for any interim period are not indicative of the results that might be achieved for a full year.
In the first quarter of 2011, ServiceMaster concluded that TruGreen LandCare did not fit within the long-term strategic plans of the Company and committed to a plan to sell the business. On April 21, 2011, the Company entered into a purchase agreement to sell the TruGreen LandCare business, and the disposition was effective as of April 30, 2011. The financial results, as well as the assets and liabilities, of the TruGreen LandCare business are reported in discontinued operations for all periods presented.
On July 24, 2007 (the Closing Date), ServiceMaster was acquired pursuant to a merger transaction (the Merger), and, immediately following the completion of the Merger, all of the outstanding common stock of ServiceMaster Global Holdings, Inc. (Holdings), the ultimate parent company of ServiceMaster, was owned by investment funds sponsored by, or affiliated with, Clayton, Dubilier & Rice, Inc. (now operated as Clayton, Dubilier & Rice, LLC, CD&R), Citigroup Private Equity LP (together with its affiliate, Citigroup Alternative Investments LLC, Citigroup), BAS Capital Funding Corporation (BAS) and J.P. Morgan Ventures Corporation (now known as JPMorgan Chase Funding Inc., JPMorgan). On September 30, 2010, Citigroup transferred the management responsibility for certain investment funds that own shares of common stock of Holdings to StepStone Group LLC (StepStone and collectively with CD&R, Citigroup, BAS and JPMorgan, the Equity Sponsors) and its proprietary interests in such investment funds to Lexington Partners Advisors LP.
Equity contributions totaling $1,431.1 million, together with (i) borrowings under a $1,150.0 million senior unsecured interim loan facility (the Interim Loan Facility), (ii) borrowings under a $2,650.0 million senior secured term loan facility and (iii) cash on hand at ServiceMaster, were used, among other things, to finance the aggregate Merger consideration, to make payments in satisfaction of other equity-based interests in ServiceMaster under the Merger agreement, to settle existing interest rate swaps, to redeem or provide for the repayment of certain of the Companys existing indebtedness and to pay related transaction fees and expenses. In addition, letters of credit issued under a $150.0 million pre-funded letter of credit facility (together with the senior secured term loan facility, the Term Facilities) were used to replace and/or secure letters of credit previously issued under a ServiceMaster credit facility that was terminated as of the Closing Date. On the Closing Date, the Company also entered into, but did not then draw under, a senior secured revolving credit facility (the Revolving Credit Facility). The Interim Loan Facility matured on July 24, 2008. On the maturity date, outstanding amounts under the Interim Loan Facility were converted on a one-to-one basis into 10.75% senior notes maturing in 2015 (the Permanent Notes).
Note 2. Significant Accounting Policies
The Companys significant accounting policies are included in the 2010 Form 10-K. The following selected accounting policies should be read in conjunction with the 2010 Form 10-K.
Revenues from lawn care and pest control services, as well as liquid and fumigation termite applications, are recognized as the services are provided. The Company eradicates termites through the use of non-baiting methods (e.g., fumigation or liquid treatments) and baiting systems. Termite services using baiting systems, termite inspection and protection contracts, as well as home service contracts, are frequently sold through annual contracts for a one-time, upfront payment. Direct costs of these contracts (service costs for termite contracts and claim costs for home service contracts) are expensed as incurred. The Company recognizes revenue over the life of these contracts in proportion to the expected direct costs. Those costs bear a direct relationship to the fulfillment of the Companys obligations under the contracts and are representative of the relative value provided to the customer (proportional performance method). The Company regularly reviews its estimates of direct costs for its termite bait and home service contracts and adjusts the estimates when appropriate. Revenue from trade name licensing arrangements is recognized when earned.
The Company has franchise agreements in its TruGreen, Terminix, ServiceMaster Clean, AmeriSpec, Furniture Medic and Merry Maids businesses. Franchise revenue (which in the aggregate represents approximately four percent of consolidated revenue from continuing operations) consists principally of continuing monthly fees based upon the franchisees customer level revenue. Monthly fee revenue is recognized when the related customer level revenue is reported by the franchisee and collectability is reasonably assured. Franchise revenue also includes initial fees resulting from the sale of a franchise. These fees are fixed and are recognized as revenue when collectability is reasonably assured and all material services or conditions relating to the sale have been substantially performed. Total profits from the franchised operations were $17.6 million and $51.7 million for the three and nine months ended September 30, 2011, respectively, and $17.3 million and $51.9 million for the three and nine months ended September 30, 2010, respectively. Consolidated operating income from continuing operations was $145.5 million and $330.5 million for the three and nine months ended September 30, 2011, respectively, and $121.5 million and $251.2 million for the three and nine months ended September 30, 2010, respectively. The Company evaluates the performance of its franchise businesses based primarily on operating profit before corporate general and administrative expenses, interest expense and amortization of intangible assets. The portion of total franchise fee income related to initial fees received from the sale of franchises was immaterial to the Companys condensed consolidated financial statements for all periods.
The Company had $468.9 million and $449.6 million of deferred revenue as of September 30, 2011 and December 31, 2010, respectively. Deferred revenue consists primarily of payments received for annual contracts relating to home service contracts, termite baiting, termite inspection, pest control and lawn care services.
Customer acquisition costs, which are incremental and direct costs of obtaining a customer, are deferred and amortized over the life of the related contract in proportion to revenue recognized. These costs include sales commissions and direct selling costs which can be shown to have resulted in a successful sale. Deferred customer acquisition costs amounted to $37.7 million and $34.4 million as of September 30, 2011 and December 31, 2010, respectively.
TruGreen has significant seasonality in its business. In the winter and spring, this business sells a series of lawn applications to customers which are rendered primarily in March through October (the production season). This business incurs incremental selling expenses at the beginning of the year that directly relate to successful sales for which the revenues are recognized in later quarters. On an interim basis, TruGreen defers these incremental selling expenses, pre-season advertising costs and annual repairs and maintenance procedures that are performed primarily in the first quarter. These costs are deferred and recognized in proportion to the revenue generated over the production season and are not deferred beyond the calendar year-end. Other business segments of the Company also defer, on an interim basis, advertising costs incurred early in the year. These pre-season costs are deferred and recognized approximately in proportion to revenue over the balance of the year and are not deferred beyond the calendar year-end.
The cost of direct-response advertising at Terminix and TruGreen, consisting primarily of direct-mail promotions, is capitalized and amortized over its expected period of future benefits.
The preparation of the condensed consolidated financial statements requires management to make certain estimates and assumptions required under GAAP which may differ from actual results. Disclosures in the 2010 Form 10-K presented the significant areas requiring the use of management estimates and discussed how management formed its judgments. The areas discussed included revenue recognition; the allowance for uncollectible receivables; accruals for self-insured retention limits related to medical, workers compensation, auto and general liability insurance claims; accruals for home service contracts and termite damage claims; the possible outcome of outstanding litigation; accruals for income tax liabilities as well as deferred tax accounts; the deferral and amortization of customer acquisition costs; useful lives for depreciation and amortization expense; the valuation of marketable securities; and the valuation of tangible and intangible assets.
Note 3. Restructuring Charges
The Company incurred restructuring charges of $1.6 million ($1.0 million, net of tax) for the three months ended September 30, 2011 and 2010. The Company incurred restructuring charges of $4.3 million ($2.6 million, net of tax) and $9.0 million ($5.5 million, net of tax) for the nine months ended September 30, 2011 and 2010, respectively. Restructuring charges were comprised of the following:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
TruGreen reorganization and restructuring(1) |
|
$ |
684 |
|
$ |
695 |
|
$ |
684 |
|
$ |
6,657 |
|
Terminix branch optimization(2) |
|
485 |
|
|
|
2,952 |
|
|
| ||||
Other(3) |
|
424 |
|
868 |
|
640 |
|
2,339 |
| ||||
Total restructuring charges |
|
$ |
1,593 |
|
$ |
1,563 |
|
$ |
4,276 |
|
$ |
8,996 |
|
(1) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations. For the three and nine months ended September 30, 2011, these charges include severance costs of $0.7 million. For the three months ended September 30, 2010, these charges include consulting fees of $0.7 million. For the nine months ended September 30, 2010 these charges include consulting fees of $4.5 million and severance, lease termination and other costs of $2.2 million.
(2) Represents restructuring charges related to a branch optimization project. For the three months ended September 30, 2011, these charges include lease termination costs of $0.5 million. For the nine months ended September 30, 2011, these charges include lease termination costs of $2.9 million and severance costs of $0.1 million.
(3) For the three and nine months ended September 30, 2011, these charges include severance and retention costs of $0.4 million and $0.6 million, respectively. For the three and nine months ended September 30, 2010 these charges include reserve adjustments of $0.8 million and $1.1 million, respectively, and severance, retention, legal fees and other costs of $0.1 million and $1.2 million, respectively.
The pretax charges discussed above are reported in Restructuring charges in the condensed consolidated statements of operations.
A reconciliation of the beginning and ending balances of accrued restructuring charges, which are included in Accrued liabilities Other on the condensed consolidated statements of financial position, is presented as follows:
(In thousands) |
|
Accrued |
| |
Balance as of December 31, 2010 |
|
$ |
3,542 |
|
Costs incurred |
|
4,276 |
| |
Costs paid or otherwise settled |
|
(5,028 |
) | |
Balance as of September 30, 2011 |
|
$ |
2,790 |
|
Note 4. Commitments and Contingencies
A portion of the Companys vehicle fleet and some equipment are leased through month-to-month operating leases, cancelable at the Companys option. There are residual value guarantees by the Company (ranging from 70 percent to 84 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. As of September 30, 2011, the Companys residual value guarantees related to the leased assets totaled $35.6 million for which the Company has recorded a liability for the estimated fair value of these guarantees of $0.8 million in the condensed consolidated statements of financial position.
The Company carries insurance policies on insurable risks at levels that it believes to be appropriate, including workers compensation, auto and general liability risks. The Company purchases insurance policies from third party insurance carriers, which typically incorporate significant deductibles or self-insured retentions. The Company is responsible for all claims that fall below the retention limits. In determining the Companys accrual for self-insured claims, the Company uses historical claims experience to establish both the current year accrual and the underlying provision for future losses. This actuarially determined provision and related accrual includes known claims, as well as incurred but not reported claims. The Company adjusts its estimate of accrued self-insured claims when required to reflect changes based on factors such as changes in health care costs, accident frequency and claim severity. A reconciliation of beginning and ending accrued self-insured claims, which are included in Accrued liabilities Self-insured claims and related expenses and Other long-term obligations on the condensed consolidated statements of financial position, is presented as follows:
(In thousands) |
|
Accrued |
| |
Balance as of December 31, 2010 |
|
$ |
121,692 |
|
Provision for uninsured claims |
|
21,806 |
| |
Cash payments |
|
(28,660 |
) | |
Balance as of September 30, 2011 |
|
$ |
114,838 |
|
(In thousands) |
|
Accrued |
| |
Balance as of December 31, 2009 |
|
$ |
130,932 |
|
Provision for uninsured claims |
|
25,871 |
| |
Cash payments |
|
(29,208 |
) | |
Balance as of September 30, 2010 |
|
$ |
127,595 |
|
Accruals for home service contract claims in the American Home Shield business are made based on the Companys claims experience and actuarial projections. Termite damage claim accruals are recorded based on both the historical rates of claims incurred within a contract year and the cost per claim. Current activity could differ causing a change in estimates. The Company has certain liabilities with respect to existing or potential claims, lawsuits and other proceedings. The Company accrues for these liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Any resulting adjustments, which could be material, are recorded in the period the adjustments are identified.
The Company has guarantees on certain bonds issued by divested companies associated with TruGreen LandCare, primarily performance type bonds. The maximum payments the Company could be required to make if the buyer of the divested companies is unable to fulfill their obligations is approximately $22.4 million as of September 30, 2011. The TruGreen LandCare purchase agreement requires that the buyer replace the bonds at the earlier of the bonds expiration date or April 30, 2012. Substantially all of the bonds are scheduled to expire prior to 2015, but may be extended depending on the completion of the related projects. The Company believes that if it were to incur a loss on any individual bond guarantee, the likelihood of which the Company believes is remote, such loss would not have a material effect on the Companys reputation, business, financial position, results of operations or cash flows.
In the ordinary course of conducting business activities, the Company and its subsidiaries become involved in judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include, on an individual, collective, representative and class action basis, regulatory, insured and uninsured employment, general and commercial liability, wage and hour and environmental proceedings. The Company has entered into settlement agreements in certain cases, including with respect to putative collective and class actions, which are subject to court approval. If one or more of the Companys settlements are not finally approved, the Company could have additional or different exposure, which could be material. At this time, the Company does not expect any of these proceedings to have a material effect on its reputation, business, financial position, results of operations or cash flows; however, the Company can give no assurance that the results of any such proceedings will not materially affect its reputation, business, financial position, results of operations and cash flows.
Note 5. Goodwill and Intangible Assets
In accordance with applicable accounting standards, goodwill and intangible assets that are not amortized are subject to assessment for impairment by applying a fair-value based test on an annual basis or more frequently if circumstances indicate a potential impairment. The Companys annual assessment date is October 1. There were no goodwill or trade name impairment charges recorded in continuing operations in the three and nine months ended September 30, 2011 and 2010.
See Note 12 for a discussion of the impairment recorded in loss from discontinued operations, net of income taxes, for the three and nine months ended September 30, 2011, as a result of the Companys decision to sell its TruGreen LandCare business unit. This impairment included $4.6 million related to the TruGreen LandCare trade name. The loss from discontinued operations, net of income taxes, for the nine months ended September 30, 2010 includes a non-cash impairment charge of $46.9 million to reduce the carrying value of TruGreen LandCares goodwill and trade name as a result of the Companys interim impairment testing of goodwill and indefinite-lived intangible assets.
During the nine months ended September 30, 2011, the increase in goodwill and other intangible assets related primarily to tuck-in acquisitions completed throughout the period by TruGreen and Terminix.
The table below summarizes the goodwill balances by segment for continuing operations:
(In thousands) |
|
TruGreen |
|
Terminix |
|
American |
|
ServiceMaster |
|
Other |
|
Total |
| ||||||
Balance as of December 31, 2010 |
|
$ |
1,191,071 |
|
$ |
1,397,414 |
|
$ |
347,783 |
|
$ |
135,894 |
|
$ |
53,131 |
|
$ |
3,125,293 |
|
Acquisitions |
|
11,671 |
|
11,031 |
|
|
|
|
|
|
|
22,702 |
| ||||||
Other(1) |
|
(914 |
) |
(515 |
) |
(161 |
) |
(277 |
) |
(12 |
) |
(1,879 |
) | ||||||
Balance as of September 30, 2011 |
|
$ |
1,201,828 |
|
$ |
1,407,930 |
|
$ |
347,622 |
|
$ |
135,617 |
|
$ |
53,119 |
|
$ |
3,146,116 |
|
(1) Reflects the impact of the amortization of tax deductible goodwill and foreign exchange rate changes.
There were no accumulated impairment losses as of September 30, 2011.
The table below summarizes the other intangible asset balances for continuing operations:
|
|
As of September 30, 2011 |
|
As of December 31, 2010 |
| ||||||||||||||
(In thousands) |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
Trade names(1) |
|
$ |
2,370,200 |
|
$ |
|
|
$ |
2,370,200 |
|
$ |
2,370,200 |
|
$ |
|
|
$ |
2,370,200 |
|
Customer relationships |
|
677,231 |
|
(525,158 |
) |
152,073 |
|
668,649 |
|
(464,056 |
) |
204,593 |
| ||||||
Franchise agreements |
|
88,000 |
|
(40,623 |
) |
47,377 |
|
88,000 |
|
(35,272 |
) |
52,728 |
| ||||||
Other |
|
58,485 |
|
(35,523 |
) |
22,962 |
|
55,024 |
|
(29,034 |
) |
25,990 |
| ||||||
Total |
|
$ |
3,193,916 |
|
$ |
(601,304 |
) |
$ |
2,592,612 |
|
$ |
3,181,873 |
|
$ |
(528,362 |
) |
$ |
2,653,511 |
|
(1) Not subject to amortization.
Note 6. Stock-Based Compensation
For the three months ended September 30, 2011 and 2010, the Company recognized stock-based compensation expense of $2.1 million ($1.3 million, net of tax) and $2.5 million ($1.5 million, net of tax), respectively. For the nine months ended September 30, 2011 and 2010, the Company recognized stock-based compensation expense of $6.3 million ($3.8 million, net of tax) and $6.9 million ($4.3 million, net of tax), respectively. As of September 30, 2011, there was $12.8 million of total unrecognized compensation cost related to non-vested stock options and restricted share units granted by Holdings under the Amended and Restated ServiceMaster Global Holdings, Inc. Stock Incentive Plan (the MSIP). These remaining costs are expected to be recognized over a weighted-average period of 2.4 years.
In February 2011, the Board of Directors and stockholders of Holdings adopted an amendment to the MSIP. The amendment increased the number of shares of Holdings common stock available for issuance under the MSIP by 750,000 shares, from 13,845,000 to 14,595,000 shares.
Note 7. Supplemental Cash Flow Information
Supplemental information relating to the condensed consolidated statements of cash flows for the nine months ended September 30, 2011 and 2010 is presented in the following table:
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Cash paid for or (received from): |
|
|
|
|
| ||
Interest expense |
|
$ |
226,022 |
|
$ |
238,694 |
|
Interest and dividend income |
|
(3,641 |
) |
(3,997 |
) | ||
Income taxes, net of refunds |
|
9,513 |
|
12,139 |
| ||
Note 8. Comprehensive Income (Loss)
Total comprehensive income was $39.7 million and $6.7 million for the three months ended September 30, 2011 and 2010, respectively. For the nine months ended September 30, 2011 and 2010, total comprehensive income (loss) was $60.0 million and ($19.6) million, respectively. Total comprehensive income (loss) primarily includes net income (loss), unrealized gain (loss) on marketable securities, unrealized gain (loss) on derivative instruments and the effect of foreign currency translation.
Note 9. Receivable Sales
The Company has an accounts receivable securitization arrangement under which TruGreen and Terminix may sell certain eligible trade accounts receivable to ServiceMaster Funding Company LLC (Funding), the Companys wholly owned, bankruptcy-remote subsidiary, which is consolidated for financial reporting purposes. Funding, in turn, may transfer, on a revolving basis, an undivided percentage ownership interest of up to $50.0 million in the pool of accounts receivable to one or both of the unrelated purchasers who are parties to the accounts receivable securitization arrangement (Purchasers). The amount of the eligible receivables varies during the year based on seasonality of the businesses and could, at times, limit the amount available to the Company from the sale of these interests. As of September 30, 2011, the amount of eligible receivables was $50.0 million.
During the nine months ended September 30, 2011, there were no transfers of interests in the pool of trade accounts receivables to Purchasers under this arrangement. As of September 30, 2011 and December 31, 2010, the Company had $10.0 million outstanding under the arrangement and, as of September 30, 2011, had $40.0 million of remaining capacity available under the accounts receivable securitization arrangement.
The accounts receivable securitization arrangement is a 364-day facility that is renewable annually at the option of Funding, with a final termination date of July 17, 2012. Only one of the Purchasers is required to purchase interests under the arrangement. As part of the annual renewal of the facility, which occurred on July 26, 2011, this Purchaser agreed to continue its participation in the arrangement through July 17, 2012.
The Company has recorded its obligation to repay the Purchaser for its interest in the pool of receivables within current portion of long-term debt on the condensed consolidated statement of financial position. The interest rates applicable to the Companys obligation are based on a fluctuating rate of interest based on the Purchasers pooled commercial paper rate (0.20% as of September 30, 2011). In addition, the Company pays usage fees on its obligations and commitment fees on undrawn amounts committed by the Purchasers. Unless the arrangement is renegotiated or extended prior to its expiration, all obligations under the accounts receivable securitization arrangement must be repaid by July 17, 2012.
Note 10. Cash and Marketable Securities
Cash, money market funds and certificates of deposits, with maturities of three months or less when purchased, are included in Cash and cash equivalents on the condensed consolidated statements of financial position. As of September 30, 2011 and December 31, 2010, the Companys investments consist primarily of domestic publicly traded debt and certificates of deposit (Debt securities) and common equity securities (Equity securities). The amortized cost, fair value and gross unrealized gains and losses of the Companys short- and long-term investments in debt and equity securities as of September 30, 2011 and December 31, 2010 is as follows:
(In thousands) |
|
Amortized Cost |
|
Gross Unrealized |
|
Gross Unrealized |
|
Fair Value |
| ||||
Available-for-sale and trading securities, September 30, 2011: |
|
|
|
|
|
|
|
|
| ||||
Debt securities |
|
$ |
102,927 |
|
$ |
6,346 |
|
$ |
(98 |
) |
$ |
109,175 |
|
Equity securities |
|
40,314 |
|
976 |
|
(2,796 |
) |
38,494 |
| ||||
Total securities |
|
$ |
143,241 |
|
$ |
7,322 |
|
$ |
(2,894 |
) |
$ |
147,669 |
|
(In thousands) |
|
Amortized Cost |
|
Gross Unrealized |
|
Gross Unrealized |
|
Fair Value |
| ||||
Available-for-sale and trading securities, December, 31, 2010: |
|
|
|
|
|
|
|
|
| ||||
Debt securities |
|
$ |
96,594 |
|
$ |
4,622 |
|
$ |
(283 |
) |
$ |
100,933 |
|
Equity securities |
|
36,363 |
|
4,999 |
|
(1,712 |
) |
39,650 |
| ||||
Total securities |
|
$ |
132,957 |
|
$ |
9,621 |
|
$ |
(1,995 |
) |
$ |
140,583 |
|
The portion of unrealized losses which had been in a loss position for more than one year was $1.5 million and $0.1 million at September 30, 2011 and December 31, 2010, respectively. The aggregate fair value of the investments with unrealized losses was $27.5 million and $18.5 million at September 30, 2011 and December 31, 2010, respectively.
As of September 30, 2011 and December 31, 2010, $245.5 million and $242.2 million, respectively, of the cash and short- and long-term marketable securities balance are associated with regulatory requirements at American Home Shield and for other purposes. American Home Shields investment portfolio has been invested in a combination of high quality, short duration fixed income securities and equities.
Gains and losses on sales of investments, as determined on a specific identification basis, are included in investment income in the period they are realized. The Company periodically reviews its portfolio of investments to determine whether there has been an other than temporary decline in the value of the investments from factors such as deterioration in the financial condition of the issuer or the market(s) in which the issuer competes. The table below summarizes proceeds, gross realized gains and gross realized losses, each resulting from sales of available-for-sale securities. There were no impairment charges due to other than temporary declines in the value of certain investments for the three and nine months ended September 30, 2011 and 2010.
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Proceeds from sales of securities |
|
$ |
21,875 |
|
$ |
10,027 |
|
$ |
29,833 |
|
$ |
20,682 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross realized gains, pre-tax |
|
4,746 |
|
988 |
|
5,357 |
|
2,089 |
| ||||
Gross realized gains, net of tax |
|
2,907 |
|
605 |
|
3,281 |
|
1,279 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross realized losses, pre-tax |
|
(17 |
) |
(52 |
) |
(53 |
) |
(178 |
) | ||||
Gross realized losses, net of tax |
|
(10 |
) |
(32 |
) |
(32 |
) |
(109 |
) | ||||
Note 11. Long-Term Debt
Long-term debt as of September 30, 2011 and December 31, 2010 is summarized in the following table:
(In thousands) |
|
As of |
|
As of |
| ||
Senior secured term loan facility maturing in 2014 |
|
$ |
2,537,375 |
|
$ |
2,557,250 |
|
10.75% senior notes maturing in 2015 |
|
1,061,000 |
|
1,061,000 |
| ||
Revolving credit facility maturing in 2014 |
|
|
|
|
| ||
7.10% notes maturing in 2018(1) |
|
66,994 |
|
65,549 |
| ||
7.45% notes maturing in 2027(1) |
|
152,557 |
|
150,555 |
| ||
7.25% notes maturing in 2038(1) |
|
61,239 |
|
60,633 |
| ||
Other |
|
62,028 |
|
53,500 |
| ||
Less current portion |
|
(60,998 |
) |
(49,412 |
) | ||
Total long-term debt |
|
$ |
3,880,195 |
|
$ |
3,899,075 |
|
(1) The increase in the balance from December 31, 2010 to September 30, 2011 reflects the amortization of fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above.
On February 2, 2011, ServiceMaster entered into an amendment to its Revolving Credit Facility, which provides for senior secured revolving loans and stand-by and other letters of credit. Prior to the amendment, the facility was scheduled to mature on July 24, 2013 and provided for maximum borrowing capacity of $500.0 million with outstanding letters of credit limited to $75.0 million. The Company desired to extend the maturity date of the facility by one year and, as an inducement for such extension, offered to allow any lenders in the syndicate group that were willing to extend the maturity date by one year a 20 percent reduction of such lenders loan commitment. As a result of the amendment, the Company will have available borrowing capacity under its amended Revolving Credit Facility of $442.5 million through July 24, 2013 and will have available borrowing capacity of $229.6 million from July 25, 2013 through July 24, 2014. The Company will continue to have access to letters of credit up to $75.0 million through July 24, 2014.
In August 2011, the Company amended the terms of the $530 million interest rate swap agreement entered into on April 20, 2009. In connection with the amendment, the expiration date of the agreement was extended from August 2012 to August 2013 and the fixed rate on the agreement was lowered from 2.55% to 1.511%. Under the terms of the agreements, the Company will pay a weighted average fixed rate of interest of 1.511% on the $530.0 million notional amount and the Company will receive a floating rate of interest (based on the one month LIBOR) on the notional amount. Therefore, during the term of the swap agreement, the effective interest rate for $530.0 million of the term loans will be fixed at a rate of 1.511% plus the incremental borrowing margin described in Note 12 in the 2010 Form 10-K.
Note 12. Discontinued Operations
In the first quarter of 2011, ServiceMaster concluded that TruGreen LandCare did not fit within the long-term strategic plans of the Company and committed to a plan to sell the business. On April 21, 2011, the Company entered into a purchase agreement to sell the TruGreen LandCare business, and the disposition was effective as of April 30, 2011. As a result of the decision to sell this business, a $34.2 million impairment charge ($21.0 million, net of tax) was recorded in loss from discontinued operations, net of income taxes, in the first quarter of 2011 to reduce the carrying value of TruGreen LandCares assets to their estimated fair value less cost to sell in accordance with applicable accounting standards. Upon completion of the sale, a $1.3 million estimated loss on sale ($0.7 million, net of tax) was recorded in the second quarter of 2011. The loss on the disposition of the TruGreen LandCare business continues to be subject to certain post-closing adjustments, and such adjustments could be significant to the purchase price. A $4.2 million charge ($0.9 million, net of tax) related to these post-closing adjustments was recorded in the third quarter of 2011 to adjust the previously estimated loss on sale.
The carrying amounts of the major classes of assets and liabilities for TruGreen LandCare are presented below.
(In thousands) |
|
As of |
|
As of |
| ||
Assets: |
|
|
|
|
| ||
Receivables, net |
|
$ |
|
|
$ |
27,732 |
|
Inventories and other current assets |
|
106 |
|
23,245 |
| ||
Total Current Assets |
|
106 |
|
50,977 |
| ||
Net property and equipment |
|
|
|
22,498 |
| ||
Goodwill and intangible assets, net |
|
|
|
9,899 |
| ||
Total Assets |
|
$ |
106 |
|
$ |
83,374 |
|
Liabilities: |
|
|
|
|
| ||
Current liabilities |
|
$ |
1,383 |
|
$ |
15,496 |
|
Long-term liabilities |
|
33 |
|
1,952 |
| ||
Total Liabilities |
|
$ |
1,416 |
|
$ |
17,448 |
|
Loss from discontinued operations, net of income taxes, for all periods presented includes the operating results of TruGreen LandCare and the other previously sold businesses noted in the 2010 Form 10-K.
The operating results of discontinued operations are as follows:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Operating Results: |
|
|
|
|
|
|
|
|
| ||||
Operating revenue |
|
$ |
|
|
$ |
58,278 |
|
$ |
75,765 |
|
$ |
180,541 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating loss |
|
(665 |
) |
(5,040 |
) |
(5,855 |
) |
(5,702 |
) | ||||
Benefit for income taxes |
|
(119 |
) |
(1,989 |
) |
(2,128 |
) |
(2,243 |
) | ||||
Operating loss, net of income taxes |
|
(546 |
) |
(3,051 |
) |
(3,727 |
) |
(3,459 |
) | ||||
Loss on sale and impairments, net of income taxes(1) |
|
(941 |
) |
|
|
(22,703 |
) |
(28,741 |
) | ||||
Loss from discontinued operations, net of income taxes |
|
$ |
(1,487 |
) |
$ |
(3,051 |
) |
$ |
(26,430 |
) |
$ |
(32,200 |
) |
(1) Includes goodwill and trade name impairments of $46.9 million ($28.7 million, net of tax) in the nine months ended September 30, 2010.
The table below summarizes the activity for the nine months ended September 30, 2011 for the remaining liabilities from operations that were discontinued in years prior to 2011. The remaining obligations primarily relate to long-term self-insurance claims. The Company believes that the remaining reserves continue to be adequate and reasonable.
(In thousands) |
|
As of |
|
Cash Payments |
|
(Income) Expense |
|
As of |
| ||||
Remaining liabilities of discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
ARS/AMS |
|
$ |
219 |
|
$ |
67 |
|
$ |
(93 |
) |
$ |
193 |
|
LandCare Construction |
|
656 |
|
(612 |
) |
(44 |
) |
|
| ||||
LandCare utility line clearing business |
|
771 |
|
(771 |
) |
|
|
|
| ||||
Certified Systems, Inc. and other |
|
1,905 |
|
(191 |
) |
(27 |
) |
1,687 |
| ||||
InStar |
|
149 |
|
(5 |
) |
34 |
|
178 |
| ||||
Total liabilities of discontinued operations |
|
$ |
3,700 |
|
$ |
(1,512 |
) |
$ |
(130 |
) |
$ |
2,058 |
|
Note 13. Income Taxes
As required by Accounting Standard Codification (ASC) 740 Income Taxes, we compute interim period income taxes by applying an anticipated annual effective tax rate to our year-to-date income or loss from continuing operations before income taxes, except for significant unusual or infrequently occurring items. Our estimated tax rate is adjusted each quarter in accordance with ASC 740.
The effective tax rate on income from continuing operations was 42.2 percent for the three months ended September 30, 2011 compared to 84.6 percent for three months ended September 30, 2010. The effective tax rate for the three months ended September 30, 2010 was impacted by a cumulative adjustment arising from a revision in the anticipated annual effective tax rate during the third quarter of 2010.
The effective tax rate on income from continuing operations was 38.0 percent for the nine months ended September 30, 2011 compared to 57.9 percent for the nine months ended September 30, 2010. The effective tax rate for the nine months ended September 30, 2011 was affected by a reduction to income tax expense resulting from the resolution of issues with state tax authorities and the lapsing of statutes of limitations. The effective tax rate for the nine months ended September 30, 2010 resulted from higher state tax expense on lower income from continuing operations.
As of September 30, 2011 and December 31, 2010, the Company had $9.3 million and $13.7 million, respectively, of tax benefits primarily reflected in state tax returns that have not been recognized for financial reporting purposes (unrecognized tax benefits). The Company currently estimates that, as a result of pending tax settlements and expiration of statutes of limitations, the amount of unrecognized tax benefits could be reduced by approximately $1.9 million during the next 12 months.
Note 14. Business Segment Reporting
The business of the Company is conducted through five reportable segments: TruGreen, Terminix, American Home Shield, ServiceMaster Clean and Other Operations and Headquarters.
In accordance with accounting standards for segments, the Companys reportable segments are strategic business units that offer different services. The TruGreen segment provides residential and commercial lawn care services. The Terminix segment provides termite and pest control services to residential and commercial customers. The American Home Shield segment provides home service contracts to consumers that cover heating, ventilation, air conditioning, plumbing and other home systems and appliances. The ServiceMaster Clean segment provides residential and commercial disaster restoration and cleaning services primarily under the ServiceMaster and ServiceMaster Clean brand names, on-site furniture repair and restoration services primarily under the Furniture Medic brand name and home inspection services primarily under the AmeriSpec brand name. The Other Operations and Headquarters segment includes the franchised and Company-owned operations of Merry Maids, which provides house cleaning services. The Other Operations and Headquarters segment also includes The ServiceMaster Acceptance Company Limited Partnership (SMAC), our financing subsidiary exclusively dedicated to providing financing to our franchisees and retail customers of our operating units, and the Companys headquarters operations, which provide various technology, marketing, finance, legal and other support services to the business units.
Segment information for continuing operations is presented below:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Operating Revenue: |
|
|
|
|
|
|
|
|
| ||||
TruGreen |
|
$ |
367,122 |
|
$ |
371,298 |
|
$ |
886,405 |
|
$ |
874,022 |
|
Terminix |
|
300,605 |
|
295,172 |
|
919,019 |
|
889,482 |
| ||||
American Home Shield |
|
204,649 |
|
196,913 |
|
540,907 |
|
513,910 |
| ||||
ServiceMaster Clean |
|
36,398 |
|
34,041 |
|
102,100 |
|
98,337 |
| ||||
Other Operations and Headquarters |
|
22,146 |
|
21,558 |
|
64,600 |
|
63,438 |
| ||||
Total Operating Revenue |
|
$ |
930,920 |
|
$ |
918,982 |
|
$ |
2,513,031 |
|
$ |
2,439,189 |
|
Operating Income (Loss):(1),(2) |
|
|
|
|
|
|
|
|
| ||||
TruGreen |
|
$ |
79,138 |
|
$ |
66,730 |
|
$ |
127,966 |
|
$ |
80,248 |
|
Terminix |
|
48,634 |
|
44,979 |
|
172,123 |
|
166,714 |
| ||||
American Home Shield |
|
30,993 |
|
28,777 |
|
75,506 |
|
57,245 |
| ||||
ServiceMaster Clean |
|
14,236 |
|
13,464 |
|
39,498 |
|
38,708 |
| ||||
Other Operations and Headquarters |
|
(27,502 |
) |
(32,476 |
) |
(84,572 |
) |
(91,699 |
) | ||||
Total Operating Income |
|
$ |
145,499 |
|
$ |
121,474 |
|
$ |
330,521 |
|
$ |
251,216 |
|
(1) Presented below is a reconciliation of segment operating income to income from continuing operations before income taxes:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Total Segment Operating Income |
|
$ |
145,499 |
|
$ |
121,474 |
|
$ |
330,521 |
|
$ |
251,216 |
|
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
68,317 |
|
71,256 |
|
205,210 |
|
217,083 |
| ||||
Interest and net investment income |
|
(4,628 |
) |
(3,989 |
) |
(8,219 |
) |
(7,487 |
) | ||||
Other expense |
|
174 |
|
209 |
|
522 |
|
556 |
| ||||
Income from Continuing Operations before Income Taxes |
|
$ |
81,636 |
|
$ |
53,998 |
|
$ |
133,008 |
|
$ |
41,064 |
|
(2) Includes restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, a branch optimization project at Terminix and other restructuring costs. Presented below is a summary of restructuring charges (credits) by segment:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
(In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Restructuring charges (credits): |
|
|
|
|
|
|
|
|
| ||||
TruGreen |
|
$ |
685 |
|
$ |
695 |
|
$ |
690 |
|
$ |
6,657 |
|
Terminix |
|
485 |
|
1,061 |
|
2,952 |
|
1,139 |
| ||||
American Home Shield |
|
|
|
|
|
|
|
(127 |
) | ||||
ServiceMaster Clean |
|
16 |
|
61 |
|
36 |
|
61 |
| ||||
Other Operations and Headquarters |
|
407 |
|
(254 |
) |
598 |
|
1,266 |
| ||||
Total restructuring charges |
|
$ |
1,593 |
|
$ |
1,563 |
|
$ |
4,276 |
|
$ |
8,996 |
|
Note 15. Related Party Transactions
In connection with the Merger and the related transactions, the Company entered into a consulting agreement with CD&R under which CD&R provides the Company with on-going consulting and management advisory services. The annual management fee payable under the consulting agreement with CD&R is $6.25 million. Under this agreement, the Company recorded management fees of $1.6 million and $4.7 million for the three and nine months ended September 30, 2011 and 2010, respectively. The consulting agreement also provides that CD&R may receive additional fees in connection with certain subsequent financing and acquisition or disposition transactions. The consulting agreement will terminate on July 24, 2017, unless terminated earlier at CD&Rs election.
In addition, in August 2009, the Company entered into consulting agreements with Citigroup, BAS and JPMorgan, each of which is an Equity Sponsor or an affiliate of an Equity Sponsor. Under the consulting agreements, Citigroup, BAS and JPMorgan each provide the Company with on-going consulting and management advisory services through June 30, 2016 or the earlier termination of the existing consulting agreement between the Company and CD&R. On September 30, 2010, Citigroup transferred the management responsibility for certain investment funds that own shares of common stock of Holdings to StepStone and its proprietary interests in such investment funds to Lexington Partners Advisors LP. Citigroup also assigned its obligations and rights under its consulting agreement to StepStone, and beginning in the fourth quarter of 2010, the consulting fee otherwise payable to Citigroup became payable to StepStone. The Company pays annual management fees of $0.5 million, $0.5 million and $0.25 million to StepStone, BAS and JPMorgan, respectively. The Company recorded consulting fees related to these agreements of $0.3 million and $0.9 million for the three and nine months ended September 30, 2011 and 2010, respectively.
In 2008 and 2009, Holdings completed open market purchases totaling $65.0 million in face value of the Permanent Notes for a cost of $21.4 million. The debt acquired by Holdings has not been retired, and the Company has continued to pay interest in accordance with the terms of the debt. The Company recorded interest expense of $1.7 million and $5.2 million for the three and nine months ended September 30, 2011 and 2010, respectively, related to the Permanent Notes held by Holdings. The Company made cash payments to Holdings of $7.0 million during the nine months ended September 30, 2011 and 2010. Interest accrued by the Company and payable to Holdings as of September 30, 2011 and December 31, 2010 amounted to $1.4 million and $3.2 million, respectively.
Note 16. Newly Issued Accounting Statements and Positions
In September 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2009-13, Multiple-Deliverable Revenue Arrangements, which amends the multiple-element arrangement guidance under ASC 605, Revenue Recognition. This standard amends the criteria for separating consideration received for products or services in multiple-deliverable arrangements. This standard establishes a selling price hierarchy for determining the selling price of a deliverable, eliminates the residual method of allocation, and requires that total arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method. In addition, this standard significantly expands required disclosures related to a vendors multiple-deliverable revenue arrangements. This standard is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010 (calendar year 2011). The Company adopted the required provisions of this standard during the first quarter of 2011. The adoption of this standard did not have a material impact on the Companys condensed consolidated financial statements.
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This ASU is the result of joint efforts by the FASB and the International Accounting Standards Board (IASB) to develop converged guidance on how to measure fair value and what disclosures to provide about fair value measurements. The ASU is largely consistent with existing fair value measurement principles in U.S. GAAP; however, it expands existing disclosure requirements for fair value measurements and makes other amendments, many of which eliminate unnecessary wording differences between U.S. GAAP and IFRS. This ASU is effective for interim and annual periods beginning after December 15, 2011 (calendar year 2012). The Company is currently evaluating the effects that this guidance will have on its condensed consolidated financial statements.
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, to eliminate the option to present components of other comprehensive income as part of the statement of changes in stockholders equity and require that all non-owner changes in stockholders equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both options, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 (calendar year 2012) and must be applied retrospectively to all periods upon adoption. The Company anticipates that the adoption of this standard will change the presentation of its condensed consolidated financial statements.
In September 2011, the FASB issued ASU 2011-08, Testing Goodwill for Impairment, which gives entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of a reporting unit in Step 1 of the goodwill impairment test. If entities determine, on the basis of qualitative factors, that the fair value of a reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. Otherwise, further testing would not be needed. This ASU is effective for interim and annual periods beginning after December 15, 2011 (calendar year 2012). Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Companys condensed consolidated financial statements.
Note 17. Fair Value of Financial Instruments
The period end carrying amounts of receivables, accounts payable and accrued liabilities approximate fair value because of the short maturity of these instruments. The period end carrying amounts of long-term notes receivables approximate fair value as the effective interest rates for these instruments are comparable to market rates at period end. The period end carrying amounts of current and long-term marketable securities also approximate fair value, with unrealized gains and losses reported net-of-tax as a component of accumulated other comprehensive loss on the condensed consolidated statements of financial position, or, for certain unrealized losses, reported in interest and net investment income in the condensed consolidated statements of operations if the decline in value is other than temporary. The carrying amount of total debt was $3,941.2 million and $3,948.5 million and the estimated fair value was $3,783.5 million and $3,957.7 million as of September 30, 2011 and December 31, 2010, respectively. The fair values of the Companys financial instruments reflect the amounts that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value estimates presented in this report are based on information available to the Company as of September 30, 2011 and December 31, 2010.
The Company has estimated the fair value of its financial instruments measured at fair value on a recurring basis using the market and income approaches. For investments in marketable securities, deferred compensation trust assets and derivative contracts, which are carried at their fair values, the Companys fair value estimates incorporate quoted market prices, other observable inputs (for example, forward interest rates) and unobservable inputs (for example, forward commodity prices) at the balance sheet date.
Interest rate swap contracts are valued using forward interest rate curves obtained from third party market data providers. The fair value of each contract is the sum of the expected future settlements between the contract counterparties, discounted to present value. The expected future settlements are determined by comparing the contract interest rate to the expected forward interest rate as of each settlement date and applying the difference between the two rates to the notional amount of debt in the interest rate swap contracts.
Fuel swap contracts are valued using forward fuel price curves obtained from third party market data providers. The fair value of each contract is the sum of the expected future settlements between the contract counterparties, discounted to present value. The expected future settlements are determined by comparing the contract fuel price to the expected forward fuel price as of each settlement date and applying the difference between the contract and expected prices to the notional gallons in the fuel swap contracts.
The carrying amount and estimated fair value of the Companys financial instruments that are recorded at fair value for the periods presented are as follows:
|
|
|
|
As of |
|
As of |
| ||||||||||||||
|
|
|
|
|
|
Estimated Fair Value Measurements |
|
|
|
|
| ||||||||||
(In thousands) |
|
Balance Sheet Locations |
|
Carrying |
|
Quoted |
|
Significant |
|
Significant |
|
Carrying |
|
Estimated |
| ||||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Deferred compensation trust assets |
|
Long-term marketable securities |
|
$ |
10,021 |
|
$ |
10,021 |
|
$ |
|
|
$ |
|
|
$ |
10,859 |
|
$ |
10,859 |
|
Investments in marketable securities |
|
Marketable securities and Long-term marketable securities |
|
137,648 |
|
49,089 |
|
88,559 |
|
|
|
129,724 |
|
129,724 |
| ||||||
Fuel swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current |
|
Prepaid expenses and other assets |
|
2,117 |
|
|
|
|
|
2,117 |
|
5,813 |
|
5,813 |
| ||||||
Noncurrent |
|
Other assets |
|
97 |
|
|
|
|
|
97 |
|
836 |
|
836 |
| ||||||
Total financial assets |
|
|
|
$ |
149,883 |
|
$ |
59,110 |
|
$ |
88,559 |
|
$ |
2,214 |
|
$ |
147,232 |
|
$ |
147,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fuel swap contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current |
|
Other |
|
2,084 |
|
|
|
|
|
2,084 |
|
|
|
|
| ||||||
Noncurrent |
|
Other long-term obligations |
|
823 |
|
|
|
|
|
823 |
|
|
|
|
| ||||||
Interest rate swap contracts |
|
Other long-term obligations |
|
30,923 |
|
|
|
30,923 |
|
|
|
50,085 |
|
50,085 |
| ||||||
Total financial liabilities |
|
|
|
$ |
33,830 |
|
$ |
|
|
$ |
30,923 |
|
$ |
2,907 |
|
$ |
50,085 |
|
$ |
50,085 |
|
A reconciliation of the beginning and ending fair values of financial instruments valued using significant unobservable inputs (Level 3) is presented as follows:
(In thousands) |
|
Fuel Swap |
| |
Balance as of December 31, 2010 |
|
$ |
6,649 |
|
Total gains (losses) (realized and unrealized) |
|
|
| |
Included in earnings(1) |
|
8,901 |
| |
Included in accumulated other comprehensive loss |
|
(7,342 |
) | |
Settlements, net |
|
(8,901 |
) | |
Balance as of September 30, 2011 |
|
$ |
(693 |
) |
(In thousands) |
|
Fuel Swap |
| |
Balance as of December 31, 2009 |
|
$ |
6,916 |
|
Total gains (losses) (realized and unrealized) |
|
|
| |
Included in earnings(1) |
|
4,154 |
| |
Included in accumulated other comprehensive loss |
|
(3,890 |
) | |
Settlements, net |
|
(4,154 |
) | |
Balance as of September 30, 2010 |
|
$ |
3,026 |
|
(1) Gains (losses) included in earnings are reported in cost of services rendered and products sold.
The Company uses derivative financial instruments to manage risks associated with changes in fuel prices and interest rates. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. In designating its derivative financial instruments as hedging instruments under accounting standards for derivative instruments, the Company formally documents the relationship between the hedging instrument and the hedged item, as well as the risk management objective and strategy for the use of the hedging instrument. This documentation includes linking the derivatives to forecasted transactions. The Company assesses at the time a derivative contract is entered into, and at least quarterly thereafter, whether the derivative item is effective in offsetting the projected changes in cash flows of the associated forecasted transactions. All of the Companys designated hedging instruments are classified as cash flow hedges.
The Company has historically hedged a significant portion of its annual fuel consumption of approximately 23 million gallons. The Company has also hedged the interest payments on a portion of its variable rate debt through the use of interest rate swap agreements. All of the Companys fuel swap contracts and interest rate swap contracts are classified as cash flow hedges, and, as such, the hedging instruments are recorded on the condensed consolidated statements of financial position as either an asset or liability at fair value, with the effective portion of changes in the fair value attributable to the hedged risks recorded in accumulated other comprehensive loss. Any change in the fair value of the hedging instrument resulting from ineffectiveness, as defined by accounting standards, is recognized in current period earnings. Cash flows related to fuel and interest rate derivatives are classified as operating activities in the condensed consolidated statements of cash flows.
The effect of derivative instruments on the condensed consolidated statements of operations and accumulated other comprehensive loss on the condensed consolidated statements of financial positions for the nine months ended September 30, 2011 and 2010, respectively, is presented as follows:
(In thousands)
Derivatives designated as |
|
Effective Portion of |
|
Effective Portion of Gain (Loss) |
|
Location of Gain (Loss) |
| ||
Relationships |
|
Nine months ended September 30, 2011 |
|
included in Income |
| ||||
|
|
|
|
|
|
|
| ||
Fuel swap contracts |
|
$ |
(7,342 |
) |
$ |
8,901 |
|
Cost of services rendered and products sold |
|
Interest rate swap contracts |
|
$ |
19,654 |
|
$ |
(28,987 |
) |
Interest expense |
|
Derivatives designated as |
|
Effective Portion of |
|
Effective Portion of Gain (Loss) |
|
Location of Gain (Loss) |
| ||
Relationships |
|
Nine months ended September 30, 2010 |
|
included in Income |
| ||||
|
|
|
|
|
|
|
| ||
Fuel swap contracts |
|
$ |
(3,890 |
) |
$ |
4,154 |
|
Cost of services rendered and products sold |
|
Interest rate swap contracts |
|
$ |
(8,265 |
) |
$ |
(38,516 |
) |
Interest expense |
|
Ineffective portions of derivative instruments designated in accordance with accounting standards as cash flow hedge relationships were insignificant during the nine months ended September 30, 2011. As of September 30, 2011, the Company had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $56.2 million, maturing through 2012. Under the terms of its fuel swap contracts, the Company is required to post collateral in the event that the fair value of the contracts exceeds a certain agreed upon liability level and in other circumstances required by the counterparty. As of September 30, 2011, the Company had posted $1.5 million in letters of credit as collateral under its fuel hedging program, none of which were posted under the Companys Revolving Credit Facility. As of September 30, 2011, the Company had interest rate swap contracts to pay fixed rates for interest on long-term debt with an aggregate notional amount of $1.430 billion, maturing through 2013.
The effective portion of the gain or loss on derivative instruments designated and qualifying as cash flow hedging instruments is recorded in accumulated other comprehensive loss. These amounts are reclassified into earnings in the same period or periods during which the hedged forecasted debt interest settlement or the fuel settlement affects earnings. The amount expected to be reclassified into earnings during the next 12 months includes unrealized gains and losses related to open fuel hedges and interest rate swaps. Specifically, as the underlying forecasted transactions occur during the next 12 months, the hedging gains and losses in accumulated other comprehensive loss expected to be recognized in earnings is a loss of $16.9 million, net of tax, as of September 30, 2011. The amounts that are ultimately reclassified into earnings will be based on actual interest rates and fuel prices at the time the positions are settled and may differ materially from the amount noted above.
Note 18. Condensed Consolidating Financial Statements of The ServiceMaster Company and Subsidiaries
The following condensed consolidating financial statements of the Company and its subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X. These condensed consolidating financial statements have been prepared from the Companys financial information on the same basis of accounting as the condensed consolidated financial statements. Goodwill and other intangible assets have been allocated to all of the subsidiaries of the Company based on managements estimates.
The payment obligations of the Company under the Permanent Notes are jointly and severally guaranteed on a senior unsecured basis by certain of the Companys domestic subsidiaries excluding certain subsidiaries subject to regulatory requirements in various states (Guarantors). Each of the Guarantors is wholly owned, directly or indirectly, by the Company, and all guarantees are full and unconditional. All other subsidiaries of the Company, either directly or indirectly owned, do not guarantee the Permanent Notes (Non-Guarantors).
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Operations
For the Three Months Ended September 30, 2011 (Unaudited)
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Operating Revenue |
|
$ |
|
|
$ |
703,252 |
|
$ |
242,483 |
|
$ |
(14,815 |
) |
$ |
930,920 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services rendered and products sold |
|
|
|
411,503 |
|
120,962 |
|
(14,709 |
) |
517,756 |
| |||||
Selling and administrative expenses |
|
2,307 |
|
146,981 |
|
96,753 |
|
(106 |
) |
245,935 |
| |||||
Amortization expense |
|
57 |
|
17,455 |
|
2,625 |
|
|
|
20,137 |
| |||||
Restructuring charges |
|
|
|
1,186 |
|
407 |
|
|
|
1,593 |
| |||||
Total operating costs and expenses |
|
2,364 |
|
577,125 |
|
220,747 |
|
(14,815 |
) |
785,421 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating (Loss) Income |
|
(2,364 |
) |
126,127 |
|
21,736 |
|
|
|
145,499 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense (income) |
|
48,536 |
|
24,057 |
|
(4,276 |
) |
|
|
68,317 |
| |||||
Interest and net investment loss (income) |
|
2,082 |
|
(1,638 |
) |
(5,072 |
) |
|
|
(4,628 |
) | |||||
Other expense |
|
|
|
|
|
174 |
|
|
|
174 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(52,982 |
) |
103,708 |
|
30,910 |
|
|
|
81,636 |
| |||||
(Benefit) provision for income taxes |
|
(15,945 |
) |
627 |
|
49,739 |
|
|
|
34,421 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations |
|
(37,037 |
) |
103,081 |
|
(18,829 |
) |
|
|
47,215 |
| |||||
Income (loss) from discontinued operations, net of income taxes |
|
|
|
3,328 |
|
(4,815 |
) |
|
|
(1,487 |
) | |||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
82,765 |
|
(27,479 |
) |
|
|
(55,286 |
) |
|
| |||||
Net Income (Loss) |
|
$ |
45,728 |
|
$ |
78,930 |
|
$ |
(23,644 |
) |
$ |
(55,286 |
) |
$ |
45,728 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Operations
For the Three Months Ended September 30, 2010 (Unaudited)
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Operating Revenue |
|
$ |
|
|
$ |
700,315 |
|
$ |
224,864 |
|
$ |
(6,197 |
) |
$ |
918,982 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services rendered and products sold |
|
|
|
402,209 |
|
109,421 |
|
(6,288 |
) |
505,342 |
| |||||
Selling and administrative expenses |
|
2,464 |
|
157,880 |
|
100,249 |
|
(80 |
) |
260,513 |
| |||||
Amortization expense |
|
56 |
|
21,070 |
|
8,964 |
|
|
|
30,090 |
| |||||
Restructuring charges (credits) |
|
44 |
|
1,817 |
|
(298 |
) |
|
|
1,563 |
| |||||
Total operating costs and expenses |
|
2,564 |
|
582,976 |
|
218,336 |
|
(6,368 |
) |
797,508 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating (Loss) Income |
|
(2,564 |
) |
117,339 |
|
6,528 |
|
171 |
|
121,474 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense |
|
48,752 |
|
19,080 |
|
3,548 |
|
(124 |
) |
71,256 |
| |||||
Interest and net investment (income) loss |
|
(825 |
) |
2,164 |
|
(5,328 |
) |
|
|
(3,989 |
) | |||||
Other expense |
|
|
|
|
|
209 |
|
|
|
209 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(50,491 |
) |
96,095 |
|
8,099 |
|
295 |
|
53,998 |
| |||||
Provision for income taxes |
|
2,567 |
|
24,322 |
|
18,768 |
|
|
|
45,657 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations |
|
(53,058 |
) |
71,773 |
|
(10,669 |
) |
295 |
|
8,341 |
| |||||
Income (loss) from discontinued operations, net of income taxes |
|
|
|
1,948 |
|
(4,704 |
) |
(295 |
) |
(3,051 |
) | |||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
58,348 |
|
(20,724 |
) |
|
|
(37,624 |
) |
|
| |||||
Net Income (Loss) |
|
$ |
5,290 |
|
$ |
52,997 |
|
$ |
(15,373 |
) |
$ |
(37,624 |
) |
$ |
5,290 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Operations
For the Nine Months Ended September 30, 2011 (Unaudited)
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Operating Revenue |
|
$ |
|
|
$ |
1,918,309 |
|
$ |
637,780 |
|
$ |
(43,058 |
) |
$ |
2,513,031 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services rendered and products sold |
|
|
|
1,154,429 |
|
297,104 |
|
(42,574 |
) |
1,408,959 |
| |||||
Selling and administrative expenses |
|
6,991 |
|
407,176 |
|
282,540 |
|
(319 |
) |
696,388 |
| |||||
Amortization expense |
|
166 |
|
52,168 |
|
20,553 |
|
|
|
72,887 |
| |||||
Restructuring charges |
|
35 |
|
3,678 |
|
563 |
|
|
|
4,276 |
| |||||
Total operating costs and expenses |
|
7,192 |
|
1,617,451 |
|
600,760 |
|
(42,893 |
) |
2,182,510 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating (Loss) Income |
|
(7,192 |
) |
300,858 |
|
37,020 |
|
(165 |
) |
330,521 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense (income) |
|
141,134 |
|
66,175 |
|
(2,099 |
) |
|
|
205,210 |
| |||||
Interest and net investment loss (income) |
|
2,951 |
|
2,820 |
|
(13,990 |
) |
|
|
(8,219 |
) | |||||
Other expense |
|
|
|
|
|
522 |
|
|
|
522 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(151,277 |
) |
231,863 |
|
52,587 |
|
(165 |
) |
133,008 |
| |||||
(Benefit) provision for income taxes |
|
(56,142 |
) |
23,968 |
|
82,700 |
|
|
|
50,526 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations |
|
(95,135 |
) |
207,895 |
|
(30,113 |
) |
(165 |
) |
82,482 |
| |||||
Income (loss) from discontinued operations, net of income taxes |
|
|
|
19,089 |
|
(45,684 |
) |
165 |
|
(26,430 |
) | |||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
151,187 |
|
(81,370 |
) |
|
|
(69,817 |
) |
|
| |||||
Net Income (Loss) |
|
$ |
56,052 |
|
$ |
145,614 |
|
$ |
(75,797 |
) |
$ |
(69,817 |
) |
$ |
56,052 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Operations
For the Nine Months Ended September 30, 2010 (Unaudited)
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Operating Revenue |
|
$ |
|
|
$ |
1,873,801 |
|
$ |
607,004 |
|
$ |
(41,616 |
) |
$ |
2,439,189 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services rendered and products sold |
|
|
|
1,127,321 |
|
286,872 |
|
(41,096 |
) |
1,373,097 |
| |||||
Selling and administrative expenses |
|
7,004 |
|
407,481 |
|
282,050 |
|
(80 |
) |
696,455 |
| |||||
Amortization expense |
|
167 |
|
82,364 |
|
26,894 |
|
|
|
109,425 |
| |||||
Restructuring charges (credits) |
|
1,180 |
|
7,857 |
|
(41 |
) |
|
|
8,996 |
| |||||
Total operating costs and expenses |
|
8,351 |
|
1,625,023 |
|
595,775 |
|
(41,176 |
) |
2,187,973 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating (Loss) Income |
|
(8,351 |
) |
248,778 |
|
11,229 |
|
(440 |
) |
251,216 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-operating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense |
|
148,818 |
|
57,480 |
|
10,909 |
|
(124 |
) |
217,083 |
| |||||
Interest and net investment loss (income) |
|
1,344 |
|
4,906 |
|
(13,737 |
) |
|
|
(7,487 |
) | |||||
Other expense |
|
|
|
|
|
556 |
|
|
|
556 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations before Income Taxes |
|
(158,513 |
) |
186,392 |
|
13,501 |
|
(316 |
) |
41,064 |
| |||||
(Benefit) provision for income taxes |
|
(49,875 |
) |
26,348 |
|
47,317 |
|
|
|
23,790 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Loss) Income from Continuing Operations |
|
(108,638 |
) |
160,044 |
|
(33,816 |
) |
(316 |
) |
17,274 |
| |||||
Income (loss) from discontinued operations, net of income taxes |
|
|
|
20,317 |
|
(52,833 |
) |
316 |
|
(32,200 |
) | |||||
Equity in earnings (losses) of subsidiaries (net of tax) |
|
93,712 |
|
(95,934 |
) |
|
|
2,222 |
|
|
| |||||
Net (Loss) Income |
|
$ |
(14,926 |
) |
$ |
84,427 |
|
$ |
(86,649 |
) |
$ |
2,222 |
|
$ |
(14,926 |
) |
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Financial Position (Unaudited)
As of September 30, 2011
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
182,359 |
|
$ |
20,560 |
|
$ |
88,831 |
|
$ |
|
|
$ |
291,750 |
|
Marketable securities |
|
|
|
|
|
26,330 |
|
|
|
26,330 |
| |||||
Receivables |
|
2,156 |
|
157,146 |
|
497,700 |
|
(206,691 |
) |
450,311 |
| |||||
Inventories |
|
|
|
57,235 |
|
2,634 |
|
|
|
59,869 |
| |||||
Prepaid expenses and other assets |
|
4,984 |
|
20,294 |
|
21,521 |
|
(268 |
) |
46,531 |
| |||||
Deferred customer acquisition costs |
|
|
|
21,131 |
|
16,548 |
|
|
|
37,679 |
| |||||
Deferred taxes |
|
351 |
|
33,240 |
|
1,095 |
|
|
|
34,686 |
| |||||
Assets of discontinued operations |
|
|
|
|
|
106 |
|
|
|
106 |
| |||||
Total Current Assets |
|
189,850 |
|
309,606 |
|
654,765 |
|
(206,959 |
) |
947,262 |
| |||||
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
| |||||
At cost |
|
|
|
368,396 |
|
155,884 |
|
|
|
524,280 |
| |||||
Less: accumulated depreciation |
|
|
|
(153,765 |
) |
(66,656 |
) |
|
|
(220,421 |
) | |||||
Net property and equipment |
|
|
|
214,631 |
|
89,228 |
|
|
|
303,859 |
| |||||
Other Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill |
|
|
|
2,781,081 |
|
365,035 |
|
|
|
3,146,116 |
| |||||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
|
|
1,854,825 |
|
737,787 |
|
|
|
2,592,612 |
| |||||
Notes receivable |
|
2,009,363 |
|
111 |
|
28,810 |
|
(2,017,310 |
) |
20,974 |
| |||||
Long-term marketable securities |
|
10,021 |
|
|
|
111,318 |
|
|
|
121,339 |
| |||||
Investments in and advances to subsidiaries |
|
3,413,226 |
|
1,299,045 |
|
|
|
(4,712,271 |
) |
|
| |||||
Other assets |
|
88,397 |
|
4,408 |
|
4,002 |
|
(87,104 |
) |
9,703 |
| |||||
Debt issuance costs |
|
41,972 |
|
|
|
131 |
|
|
|
42,103 |
| |||||
Total Assets |
|
$ |
5,752,829 |
|
$ |
6,463,707 |
|
$ |
1,991,076 |
|
$ |
(7,023,644 |
) |
$ |
7,183,968 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
|
$ |
1,759 |
|
$ |
67,073 |
|
$ |
35,638 |
|
$ |
|
|
$ |
104,470 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payroll and related expenses |
|
1,633 |
|
41,408 |
|
43,383 |
|
|
|
86,424 |
| |||||
Self-insured claims and related expenses |
|
|
|
22,750 |
|
57,923 |
|
|
|
80,673 |
| |||||
Accrued interest payable |
|
34,841 |
|
385 |
|
39 |
|
(268 |
) |
34,997 |
| |||||
Other |
|
4,539 |
|
31,883 |
|
44,379 |
|
|
|
80,801 |
| |||||
Deferred revenue |
|
|
|
135,743 |
|
333,187 |
|
|
|
468,930 |
| |||||
Liabilities of discontinued operations |
|
|
|
178 |
|
1,825 |
|
|
|
2,003 |
| |||||
Current portion of long-term debt |
|
115,799 |
|
13,563 |
|
138,327 |
|
(206,691 |
) |
60,998 |
| |||||
Total Current Liabilities |
|
158,571 |
|
312,983 |
|
654,701 |
|
(206,959 |
) |
919,296 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-Term Debt |
|
3,852,665 |
|
2,015,452 |
|
29,388 |
|
(2,017,310 |
) |
3,880,195 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Long-Term Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Deferred taxes |
|
|
|
795,209 |
|
276,099 |
|
(87,104 |
) |
984,204 |
| |||||
Intercompany payable |
|
437,114 |
|
|
|
172,437 |
|
(609,551 |
) |
|
| |||||
Liabilities of discontinued operations |
|
|
|
|
|
1,471 |
|
|
|
1,471 |
| |||||
Other long-term obligations |
|
50,725 |
|
183 |
|
94,140 |
|
|
|
145,048 |
| |||||
Total Other Long-Term Liabilities |
|
487,839 |
|
795,392 |
|
544,147 |
|
(696,655 |
) |
1,130,723 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shareholders Equity |
|
1,253,754 |
|
3,339,880 |
|
762,840 |
|
(4,102,720 |
) |
1,253,754 |
| |||||
Total Liabilities and Shareholders Equity |
|
$ |
5,752,829 |
|
$ |
6,463,707 |
|
$ |
1,991,076 |
|
$ |
(7,023,644 |
) |
$ |
7,183,968 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Financial Position (Audited)
As of December 31, 2010
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
|
$ |
132,168 |
|
$ |
16,900 |
|
$ |
103,630 |
|
$ |
|
|
$ |
252,698 |
|
Marketable securities |
|
|
|
|
|
30,406 |
|
|
|
30,406 |
| |||||
Receivables |
|
1,229 |
|
109,680 |
|
414,370 |
|
(173,185 |
) |
352,094 |
| |||||
Inventories |
|
|
|
52,139 |
|
2,593 |
|
|
|
54,732 |
| |||||
Prepaid expenses and other assets |
|
10,129 |
|
12,583 |
|
18,152 |
|
|
|
40,864 |
| |||||
Deferred customer acquisition costs |
|
|
|
15,163 |
|
19,214 |
|
|
|
34,377 |
| |||||
Deferred taxes |
|
|
|
12,808 |
|
391 |
|
(1,641 |
) |
11,558 |
| |||||
Assets of discontinued operations |
|
|
|
|
|
51,004 |
|
|
|
51,004 |
| |||||
Total Current Assets |
|
143,526 |
|
219,273 |
|
639,760 |
|
(174,826 |
) |
827,733 |
| |||||
Property and Equipment: |
|
|
|
|
|
|
|
|
|
|
| |||||
At cost |
|
|
|
307,468 |
|
132,581 |
|
|
|
440,049 |
| |||||
Less: accumulated depreciation |
|
|
|
(118,614 |
) |
(54,537 |
) |
|
|
(173,151 |
) | |||||
Net property and equipment |
|
|
|
188,854 |
|
78,044 |
|
|
|
266,898 |
| |||||
Other Assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill |
|
|
|
2,760,512 |
|
364,781 |
|
|
|
3,125,293 |
| |||||
Intangible assets, primarily trade names, service marks and trademarks, net |
|
|
|
1,895,059 |
|
758,452 |
|
|
|
2,653,511 |
| |||||
Notes receivable |
|
1,990,383 |
|
231 |
|
30,269 |
|
(1,998,333 |
) |
22,550 |
| |||||
Long-term marketable securities |
|
10,859 |
|
|
|
99,318 |
|
|
|
110,177 |
| |||||
Investments in and advances to subsidiaries |
|
3,299,019 |
|
913,502 |
|
|
|
(4,212,521 |
) |
|
| |||||
Other assets |
|
98,425 |
|
4,164 |
|
882 |
|
(96,307 |
) |
7,164 |
| |||||
Debt issuance costs |
|
52,366 |
|
|
|
|
|
|
|
52,366 |
| |||||
Assets of discontinued operations |
|
|
|
|
|
32,398 |
|
|
|
32,398 |
| |||||
Total Assets |
|
$ |
5,594,578 |
|
$ |
5,981,595 |
|
$ |
2,003,904 |
|
$ |
(6,481,987 |
) |
$ |
7,098,090 |
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
| |||||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
|
$ |
272 |
|
$ |
46,187 |
|
$ |
26,186 |
|
$ |
|
|
$ |
72,645 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payroll and related expenses |
|
1,608 |
|
45,031 |
|
39,008 |
|
|
|
85,647 |
| |||||
Self-insured claims and related expenses |
|
|
|
20,430 |
|
60,848 |
|
|
|
81,278 |
| |||||
Accrued interest payable |
|
69,613 |
|
259 |
|
(227 |
) |
|
|
69,645 |
| |||||
Other |
|
7,427 |
|
37,273 |
|
40,055 |
|
(1,641 |
) |
83,114 |
| |||||
Deferred revenue |
|
|
|
134,817 |
|
314,830 |
|
|
|
449,647 |
| |||||
Liabilities of discontinued operations |
|
|
|
150 |
|
16,150 |
|
|
|
16,300 |
| |||||
Current portion of long-term debt |
|
103,654 |
|
13,093 |
|
105,850 |
|
(173,185 |
) |
49,412 |
| |||||
Total Current Liabilities |
|
182,574 |
|
297,240 |
|
602,700 |
|
(174,826 |
) |
907,688 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-Term Debt |
|
3,868,474 |
|
1,699,589 |
|
329,345 |
|
(1,998,333 |
) |
3,899,075 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Long-Term Liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Deferred taxes |
|
|
|
753,945 |
|
277,333 |
|
(96,307 |
) |
934,971 |
| |||||
Intercompany payable |
|
287,220 |
|
|
|
183,617 |
|
(470,837 |
) |
|
| |||||
Liabilities of discontinued operations |
|
|
|
|
|
4,848 |
|
|
|
4,848 |
| |||||
Other long-term obligations |
|
68,783 |
|
535 |
|
94,663 |
|
|
|
163,981 |
| |||||
Total Other Long-Term Liabilities |
|
356,003 |
|
754,480 |
|
560,461 |
|
(567,144 |
) |
1,103,800 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shareholders Equity |
|
1,187,527 |
|
3,230,286 |
|
511,398 |
|
(3,741,684 |
) |
1,187,527 |
| |||||
Total Liabilities and Shareholders Equity |
|
$ |
5,594,578 |
|
$ |
5,981,595 |
|
$ |
2,003,904 |
|
$ |
(6,481,987 |
) |
$ |
7,098,090 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2011
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
132,168 |
|
$ |
16,900 |
|
$ |
103,630 |
|
$ |
|
|
$ |
252,698 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash (Used for) Provided from Operating Activities from Continuing Operations |
|
(71,389 |
) |
301,888 |
|
(7,069 |
) |
(66,740 |
) |
156,690 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Property additions |
|
|
|
(56,632 |
) |
(23,021 |
) |
|
|
(79,653 |
) | |||||
Sale of equipment and other assets |
|
|
|
1,115 |
|
102 |
|
|
|
1,217 |
| |||||
Acquisition of The ServiceMaster Company |
|
(35 |
) |
|
|
|
|
|
|
(35 |
) | |||||
Other business acquisitions, net of cash acquired |
|
|
|
(23,653 |
) |
(1,049 |
) |
|
|
(24,702 |
) | |||||
Purchase of other intangibles |
|
|
|
(1,900 |
) |
|
|
|
|
(1,900 |
) | |||||
Notes receivable, financial investments and securities, net |
|
|
|
|
|
(5,267 |
) |
|
|
(5,267 |
) | |||||
Net Cash Used for Investing Activities from Continuing Operations |
|
(35 |
) |
(81,070 |
) |
(29,235 |
) |
|
|
(110,340 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Borrowings of debt |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments of debt |
|
(19,875 |
) |
(9,179 |
) |
(999 |
) |
|
|
(30,053 |
) | |||||
Debt issuance costs paid |
|
(281 |
) |
|
|
|
|
|
|
(281 |
) | |||||
Shareholders dividends |
|
|
|
(33,370 |
) |
(33,370 |
) |
66,740 |
|
|
| |||||
Net intercompany advances |
|
141,771 |
|
(201,691 |
) |
59,920 |
|
|
|
|
| |||||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
121,615 |
|
(244,240 |
) |
25,551 |
|
66,740 |
|
(30,334 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash used for operating activities |
|
|
|
(20 |
) |
(2,429 |
) |
|
|
(2,449 |
) | |||||
Cash provided from (used for) investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from sale of business |
|
|
|
27,102 |
|
|
|
|
|
27,102 |
| |||||
Other investing activities |
|
|
|
|
|
(1,617 |
) |
|
|
(1,617 |
) | |||||
Net Cash Provided from (Used for) Discontinued Operations |
|
|
|
27,082 |
|
(4,046 |
) |
|
|
23,036 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Increase (Decrease) During the Period |
|
50,191 |
|
3,660 |
|
(14,799 |
) |
|
|
39,052 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and Cash Equivalents at End of Period |
|
$ |
182,359 |
|
$ |
20,560 |
|
$ |
88,831 |
|
$ |
|
|
$ |
291,750 |
|
THE SERVICEMASTER COMPANY AND SUBSIDIARIES
Condensed Consolidating Statement of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2010
(In thousands)
|
|
The |
|
|
|
|
|
|
|
|
| |||||
|
|
ServiceMaster |
|
|
|
Non- |
|
|
|
|
| |||||
|
|
Company |
|
Guarantors |
|
Guarantors |
|
Eliminations |
|
Consolidated |
| |||||
Cash and Cash Equivalents at Beginning of Period |
|
$ |
124,674 |
|
$ |
17,689 |
|
$ |
112,993 |
|
$ |
|
|
$ |
255,356 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash (Used for) Provided from Operating Activities from Continuing Operations |
|
(111,085 |
) |
282,230 |
|
(9,005 |
) |
(51,356 |
) |
110,784 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Investing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Property additions |
|
|
|
(52,808 |
) |
(43,514 |
) |
|
|
(96,322 |
) | |||||
Sale of equipment and other assets |
|
|
|
866 |
|
132 |
|
|
|
998 |
| |||||
Acquisition of The ServiceMaster Company |
|
(2,219 |
) |
|
|
|
|
|
|
(2,219 |
) | |||||
Other business acquisitions, net of cash acquired |
|
|
|
(52,276 |
) |
(212 |
) |
|
|
(52,488 |
) | |||||
Notes receivable, financial investments and securities, net |
|
22,012 |
|
|
|
(1,058 |
) |
|
|
20,954 |
| |||||
Net Cash Used for Investing Activities from Continuing Operations |
|
19,793 |
|
(104,218 |
) |
(44,652 |
) |
|
|
(129,077 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Borrowings of debt |
|
5,000 |
|
|
|
10,000 |
|
|
|
15,000 |
| |||||
Payments of debt |
|
(25,438 |
) |
(10,918 |
) |
(13,441 |
) |
|
|
(49,797 |
) | |||||
Debt issuance costs paid |
|
|
|
|
|
(30 |
) |
|
|
(30 |
) | |||||
Shareholders dividends |
|
|
|
(25,678 |
) |
(25,678 |
) |
51,356 |
|
|
| |||||
Net intercompany advances |
|
26,170 |
|
(136,973 |
) |
110,803 |
|
|
|
|
| |||||
Net Cash Provided from (Used for) Financing Activities from Continuing Operations |
|
5,732 |
|
(173,569 |
) |
81,654 |
|
51,356 |
|
(34,827 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash provided from operating activities |
|
|
|
|
|
4,691 |
|
|
|
4,691 |
| |||||
Cash used for investing activities |
|
|
|
|
|
(8,410 |
) |
|
|
(8,410 |
) | |||||
Net Cash Provided from Discontinued Operations |
|
|
|
|
|
(3,719 |
) |
|
|
(3,719 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash (Decrease) Increase During the Period |
|
(85,560 |
) |
4,443 |
|
24,278 |
|
|
|
(56,839 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and Cash Equivalents at End of Period |
|
$ |
39,114 |
|
$ |
22,132 |
|
$ |
137,271 |
|
$ |
|
|
$ |
198,517 |
|
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
In the first quarter of 2011, ServiceMaster concluded that TruGreen LandCare did not fit within the long-term strategic plans of the Company and committed to a plan to sell the business. On April 21, 2011, the Company entered into a purchase agreement to sell the TruGreen LandCare business, and the disposition was effective as of April 30, 2011. As a result of the decision to sell this business, a $34.2 million impairment charge ($21.0 million, net of tax) was recorded in loss from discontinued operations, net of income taxes, in the first quarter of 2011 to reduce the carrying value of TruGreen LandCares assets to their estimated fair value less cost to sell in accordance with applicable accounting standards. Upon completion of the sale, a $1.3 million estimated loss on sale ($0.7 million, net of tax) was recorded in the second quarter of 2011. The loss on the disposition of the TruGreen LandCare business continues to be subject to certain post-closing adjustments, and such adjustments could be significant to the purchase price. A $4.2 million charge ($0.9 million, net of tax) related to these post-closing adjustments was recorded in the third quarter of 2011 to adjust the previously estimated loss on sale. The financial results, as well as the assets and liabilities, of the TruGreen LandCare business are reported in discontinued operations for all periods presented.
Third Quarter 2011 Compared to 2010
The Company reported third quarter 2011 revenue of $930.9 million, an $11.9 million or 1.3 percent increase compared to the third quarter of 2010. The revenue increase was driven by the results of our business units as described in our Segment Reviews for the Third Quarter 2011 Compared to 2010.
Operating income was $145.5 million for the third quarter of 2011, a $24.0 million or 19.8 percent increase compared to the third quarter of 2010. Income from continuing operations before income taxes was $81.6 million for the third quarter of 2011 compared to $54.0 million for the third quarter of 2010. The increase in income from continuing operations before income taxes of $27.6 million primarily reflects the net effect of year over year changes in the following items:
(In thousands) |
|
|
| |
Depreciation and amortization expense(1) |
|
$ |
7,151 |
|
Residual value guarantee charge(2) |
|
1,398 |
| |
Interest expense(3) |
|
2,939 |
| |
Segment results(4) |
|
15,827 |
| |
Other |
|
323 |
| |
|
|
$ |
27,638 |
|
(1) Consists primarily of decreased amortization of intangible assets as a result of certain finite lived intangible assets recorded in connection with the Merger being fully amortized, offset, in part, by increased depreciation of property and equipment as a result of property additions.
(2) Represents non-cash residual value guarantee charges recorded in the three months ended September 30, 2010 related to a synthetic lease for operating properties, which expired in July 2010. There is no similar charge in the three months ended September 30, 2011.
(3) Represents a decrease in interest expense as a result of a decrease in our weighted average interest rate during the third quarter of 2011 as compared to the third quarter of 2010.
(4) Represents an improvement in income from continuing operations before income taxes, as adjusted for the specific items included in the table above. Includes key executive transition charges of (i) $0.7 million recorded in the three months ended September 30, 2011, which include recruiting costs and a signing bonus related to the hiring of our new Chief Financial Officer (CFO) in the third quarter of 2011 and (ii) $4.0 million recorded in the three months ended September 30, 2010, which include separation charges related to the retirement of our former Chief Executive Officer (CEO) on March 31, 2011.
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $517.8 million for the third quarter of 2011 compared to $505.3 million for the third quarter of 2010. As a percentage of revenue, these costs increased to 55.6 percent for the three months ended September 30, 2011 from 55.0 percent for the three months ended September 30, 2010. This percentage increase primarily reflects increased contract claims costs at American Home Shield, the $2.7 million impact of increased fertilizer prices at TruGreen and the $3.0 million impact of increased fuel prices, offset, in part, by the impact of residual value guarantee charges of $1.2 million related to synthetic leases recorded in 2010 at TruGreen for which there is no similar charge in 2011 and cost reductions realized through ongoing initiatives at TruGreen.
The Company reported selling and administrative expenses of $245.9 million for the third quarter of 2011 compared to $260.5 million for the third quarter of 2010. As a percentage of revenue, these costs decreased to 26.4 percent for the three months ended September 30, 2011 from 28.3 percent for the three months ended September 30, 2010. This percentage decrease primarily reflects reduced sales and marketing spend at TruGreen, a $3.5 million decrease in legal-related expenses at American Home Shield, reduced spending in the Companys headquarters functions, a $3.3 million decrease in key executive transition charges, a $2.1 million decrease in provisions for incentive compensation and a $2.3 million decrease in compensation charges for the Company resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting change within interest and net investment income). These items were offset, in part, by investments in information systems, including a $2.4 million investment in a new customer relationship management (CRM) platform at American Home Shield and a $1.6 million investment for payment card industry (PCI) standards compliance purposes.
Amortization expense was $20.1 million for the third quarter of 2011 compared to $30.1 million for the third quarter of 2010. The decrease is a result of certain finite lived intangible assets recorded in connection with the Merger being fully amortized.
Non-operating expense totaled $63.9 million for the third quarter of 2011 compared to $67.5 million for the third quarter of 2010. This change is primarily due to a $2.9 million decrease in interest expense as a result of a decrease in our weighted-average interest rate. Interest and net investment income was comprised of the following for the three months ended September 30, 2011 and 2010:
|
|
Three months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Realized gains(1) |
|
$ |
5,684 |
|
$ |
2,016 |
|
Deferred compensation trust(2) |
|
(1,434 |
) |
884 |
| ||
Other(3) |
|
378 |
|
1,089 |
| ||
Interest and net investment income |
|
$ |
4,628 |
|
$ |
3,989 |
|
(1) Represents the net investment gains and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents investment (loss) income resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting change in compensation expense within loss from continuing operations before income taxes).
(3) Represents interest income on other cash balances.
The effective tax rate on income from continuing operations was 42.2 percent for the third quarter of 2011 compared to 84.6 percent for third quarter of 2010. The effective tax rate for the three months ended September 30, 2010 was impacted by a cumulative adjustment arising from a revision in the anticipated annual effective tax rate during the third quarter of 2010.
Restructuring Charges
The Company incurred restructuring charges of $1.6 million for the three months ended September 30, 2011 and 2010. Restructuring charges were comprised of the following:
|
|
Three months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
TruGreen reorganization and restructuring(1) |
|
$ |
684 |
|
$ |
695 |
|
Terminix branch optimization(2) |
|
485 |
|
|
| ||
Other(3) |
|
424 |
|
868 |
| ||
Total restructuring charges |
|
$ |
1,593 |
|
$ |
1,563 |
|
(1) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations. For the three months ended September 30, 2011, these charges include severance costs of $0.7 million. For the three months ended September 30, 2010, these charges include consulting fees of $0.7 million.
(2) Represents restructuring charges related to a branch optimization project. For the three months ended September 30, 2011, these charges include lease termination costs of $0.5 million.
(3) For the three months ended September 30, 2011, these charges include severance and retention costs of $0.4 million. For the three months ended September 30, 2010 these charges include reserve adjustments of $0.8 million and retention, legal fees and other costs of $0.1 million.
Key Performance Indicators
The table below presents selected operating metrics related to customer counts and customer retention for the three largest profit businesses in the Company. These measures are presented on a rolling, twelve-month basis in order to avoid seasonal anomalies.
|
|
Key Performance Indicators |
| ||
|
|
2011 |
|
2010 |
|
TruGreen |
|
|
|
|
|
(Reduction) Growth in Full Program Accounts |
|
(6.1 |
)% |
1.3 |
% |
Customer Retention Rate |
|
67.8 |
% |
69.5 |
% |
Terminix |
|
|
|
|
|
Growth in Pest Control Customers |
|
3.0 |
% |
5.0 |
% |
Pest Control Customer Retention Rate |
|
80.5 |
% |
80.4 |
% |
(Reduction) Growth in Termite Customers |
|
(0.8 |
)% |
0.2 |
% |
Termite Customer Retention Rate |
|
86.3 |
% |
86.0 |
% |
American Home Shield |
|
|
|
|
|
Growth in Home Service Contracts |
|
1.2 |
% |
3.4 |
% |
Customer Retention Rate |
|
68.6 |
% |
66.3 |
% |
Segment Reviews for the Third Quarter 2011 Compared to 2010
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the condensed consolidated financial statements. This disclosure provides a reconciliation of segment operating income to income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item.
The Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period. Adjusted EBITDA and Comparable Operating Performance are supplemental measures of the Companys performance that are not required by, or presented in accordance with GAAP. Adjusted EBITDA and Comparable Operating Performance are not measurements of the Companys financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as alternatives to net cash provided by operating activities or any other measures of the Companys cash flow or liquidity. Adjusted EBITDA means net income (loss) before net income (loss) from discontinued operations; provision (benefit) for income taxes; other expense; interest expense and interest and net investment income; and depreciation and amortization expense; as well as adding back interest and net investment income and residual value guarantee charges. Comparable Operating Performance is calculated by adding back to Adjusted EBITDA an amount equal to the non-cash stock-based compensation expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger.
The Company believes Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest income and expense), taxation and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. In addition, the Company excludes residual value guarantee charges that do not result in additional cash payments to exit the facility at the end of the lease term. The Company uses Comparable Operating Performance as a supplemental measure to assess the Companys performance because it excludes non-cash stock-based compensation expense and non-cash effects on Adjusted EBITDA attributable to the application of purchase accounting in connection with the Merger. The Company presents Comparable Operating Performance because it believes that it is useful for investors, analysts and other interested parties in their analysis of the Companys operating results.
Charges relating to stock-based compensation expense and the impact of purchase accounting are non-cash and the exclusion of the impact of these items from Comparable Operating Performance allows investors to understand the current period results of operations of the business on a comparable basis with previous periods and, secondarily, gives the investors added insight into cash earnings available to service the Companys debt. We believe this to be of particular importance to the Companys public investors, which are debt holders. The Company also believes that the exclusion of the impact of purchase accounting and non-cash stock-based compensation expense may provide an additional means for comparing the Companys performance to the performance of other companies by eliminating the impact of differently structured equity-based, long-term incentive plans (although care must be taken in making any such comparison, as there may be inconsistencies among companies in the manner of computing similarly titled financial measures).
Adjusted EBITDA and Comparable Operating Performance are not necessarily comparable to other similarly titled financial measures of other companies due to the potential inconsistencies in the methods of calculation.
Adjusted EBITDA and Comparable Operating Performance have limitations as analytical tools, and should not be considered in isolation or as substitutes for analyzing the Companys results as reported under GAAP. Some of these limitations are:
· Adjusted EBITDA and Comparable Operating Performance do not reflect changes in, or cash requirements for, the Companys working capital needs;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys interest expense or the cash requirements necessary to service interest or principal payments on the Companys debt;
· Adjusted EBITDA and Comparable Operating Performance do not reflect the Companys tax expense or the cash requirements to pay the Companys taxes;
· Adjusted EBITDA and Comparable Operating Performance do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
· Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA and Comparable Operating Performance do not reflect any cash requirements for such replacements; and
· Comparable Operating Performance does not include the impact of purchase accounting adjustments and non-cash stock-based compensation expense, the latter of which may cause the overall compensation cost of the business to be understated.
Operating Revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Three months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Operating Revenue: |
|
|
|
|
| ||
TruGreen |
|
$ |
367,122 |
|
$ |
371,298 |
|
Terminix |
|
300,605 |
|
295,172 |
| ||
American Home Shield |
|
204,649 |
|
196,913 |
| ||
ServiceMaster Clean |
|
36,398 |
|
34,041 |
| ||
Other Operations and Headquarters |
|
22,146 |
|
21,558 |
| ||
Total Operating Revenue |
|
$ |
930,920 |
|
$ |
918,982 |
|
|
|
|
|
|
| ||
Comparable Operating Performance: |
|
|
|
|
| ||
TruGreen |
|
$ |
90,195 |
|
$ |
80,290 |
|
Terminix |
|
67,212 |
|
62,328 |
| ||
American Home Shield |
|
40,736 |
|
41,276 |
| ||
ServiceMaster Clean |
|
15,848 |
|
15,533 |
| ||
Other Operations and Headquarters |
|
(23,595 |
) |
(24,828 |
) | ||
Total Comparable Operating Performance |
|
$ |
190,396 |
|
$ |
174,599 |
|
|
|
|
|
|
| ||
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
| ||
Restructuring charges(1) |
|
$ |
1,593 |
|
$ |
1,563 |
|
Management and consulting fees(2) |
|
$ |
1,875 |
|
$ |
1,875 |
|
|
|
|
|
|
| ||
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
| ||
Comparable Operating Performance of discontinued operations |
|
$ |
(665 |
) |
$ |
(2,274 |
) |
(1) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, a branch optimization project at Terminix and other restructuring costs.
(2) Represents management and consulting fees payable to certain related parties. See Note 15 to the condensed consolidated financial statements for further information on management and consulting fees.
The following table presents reconciliations of operating income (loss), the most directly comparable financial measure under GAAP, to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
(in thousands) |
|
TruGreen |
|
Terminix |
|
American |
|
ServiceMaster |
|
Other |
|
Total |
| ||||||
Three Months Ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss)(1) |
|
$ |
79,138 |
|
$ |
48,634 |
|
$ |
30,993 |
|
$ |
14,236 |
|
$ |
(27,502 |
) |
$ |
145,499 |
|
Depreciation and amortization expense |
|
11,066 |
|
18,587 |
|
4,059 |
|
1,454 |
|
3,041 |
|
38,207 |
| ||||||
EBITDA |
|
90,204 |
|
67,221 |
|
35,052 |
|
15,690 |
|
(24,461 |
) |
183,706 |
| ||||||
Interest and net investment income (loss)(2) |
|
|
|
|
|
5,684 |
|
158 |
|
(1,214 |
) |
4,628 |
| ||||||
Adjusted EBITDA |
|
90,204 |
|
67,221 |
|
40,736 |
|
15,848 |
|
(25,675 |
) |
188,334 |
| ||||||
Non-cash stock-based compensation expense |
|
|
|
|
|
|
|
|
|
2,080 |
|
2,080 |
| ||||||
Non-cash credits attributable to purchase accounting(4) |
|
(9 |
) |
(9 |
) |
|
|
|
|
|
|
(18 |
) | ||||||
Comparable Operating Performance |
|
$ |
90,195 |
|
$ |
67,212 |
|
$ |
40,736 |
|
$ |
15,848 |
|
$ |
(23,595 |
) |
$ |
190,396 |
|
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Restructuring charges(5) |
|
$ |
685 |
|
$ |
485 |
|
$ |
|
|
$ |
16 |
|
$ |
407 |
|
$ |
1,593 |
|
Management and consulting fees(6) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,875 |
|
$ |
1,875 |
|
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comparable Operating Performance of discontinued operations(7) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(665 |
) |
$ |
(665 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss)(1) |
|
$ |
66,730 |
|
$ |
44,979 |
|
$ |
28,777 |
|
$ |
13,464 |
|
$ |
(32,476 |
) |
$ |
121,474 |
|
Depreciation and amortization expense |
|
12,332 |
|
17,388 |
|
10,577 |
|
1,790 |
|
3,271 |
|
45,358 |
| ||||||
EBITDA |
|
79,062 |
|
62,367 |
|
39,354 |
|
15,254 |
|
(29,205 |
) |
166,832 |
| ||||||
Interest and net investment income(2) |
|
|
|
|
|
2,016 |
|
153 |
|
1,820 |
|
3,989 |
| ||||||
Residual value guarantee charges(3) |
|
1,240 |
|
|
|
|
|
126 |
|
32 |
|
1,398 |
| ||||||
Adjusted EBITDA |
|
80,302 |
|
62,367 |
|
41,370 |
|
15,533 |
|
(27,353 |
) |
172,219 |
| ||||||
Non-cash stock-based compensation expense |
|
|
|
|
|
|
|
|
|
2,525 |
|
2,525 |
| ||||||
Non-cash credits attributable to purchase accounting(4) |
|
(12 |
) |
(39 |
) |
(94 |
) |
|
|
|
|
(145 |
) | ||||||
Comparable Operating Performance |
|
$ |
80,290 |
|
$ |
62,328 |
|
$ |
41,276 |
|
$ |
15,533 |
|
$ |
(24,828 |
) |
$ |
174,599 |
|
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Restructuring charges (credits)(5) |
|
$ |
695 |
|
$ |
1,061 |
|
$ |
|
|
$ |
61 |
|
$ |
(254 |
) |
$ |
1,563 |
|
Management and consulting fees(6) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,875 |
|
$ |
1,875 |
|
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comparable Operating Performance of discontinued operations(7) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,274 |
) |
$ |
(2,274 |
) |
(1) Presented below is a reconciliation of total segment operating income to net income:
|
|
Three months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Total Segment Operating Income |
|
$ |
145,499 |
|
$ |
121,474 |
|
Non-operating Expense (Income): |
|
|
|
|
| ||
Interest expense |
|
68,317 |
|
71,256 |
| ||
Interest and net investment income |
|
(4,628 |
) |
(3,989 |
) | ||
Other expense |
|
174 |
|
209 |
| ||
Income from Continuing Operations before Income Taxes |
|
81,636 |
|
53,998 |
| ||
Provision for income taxes |
|
34,421 |
|
45,657 |
| ||
Income from Continuing Operations |
|
47,215 |
|
8,341 |
| ||
Loss from discontinued operations, net of income taxes |
|
(1,487 |
) |
(3,051 |
) | ||
Net Income |
|
$ |
45,728 |
|
$ |
5,290 |
|
(2) Interest and net investment income (loss) is primarily comprised of investment income and realized gain (loss) on our American Home Shield segment investment portfolio. Cash and short- and long-term marketable securities associated with regulatory requirements in connection with American Home Shield and for other purposes totaled $245.5 million as of September 30, 2011. American Home Shield interest and net investment income was $5.7 million and $2.0 million for the third quarter of 2011 and 2010, respectively. The balance of interest and net investment (loss) income primarily relates to (i) investment income from our employee deferred compensation trust (for which there is a corresponding and offsetting change in compensation expense within income from continuing operations before income taxes) and (ii) interest income on other cash balances.
(3) Represents non-cash residual value guarantee charges recorded in the three months ended September 30, 2010 related to a synthetic lease for operating properties, which expired in July 2010.
(4) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(5) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, a branch optimization project at Terminix and other restructuring costs.
(6) Represents management and consulting fees payable to certain related parties. See Note 15 to the condensed consolidated financial statements for further information on management and consulting fees.
(7) The table included in Discontinued Operations below presents reconciliations of operating loss, the most directly comparable financial measure under GAAP, to EBITDA and Comparable Operating Performance for the periods presented.
TruGreen Segment
The TruGreen segment, which provides lawn, tree and shrub care services, reported a 1.1 percent decrease in revenue, an 18.6 percent increase in operating income and a 12.3 percent increase in Comparable Operating Performance for the third quarter of 2011 compared to 2010. The revenue results reflect a 6.1 percent decline in customer counts driven by a decrease in new unit sales generated in the neighborhood sales channel, offset, in part, by improved price realization. TruGreen is redefining its sales channel mix by shifting focus away from the neighborhood sales channel. TruGreen is continuing its efforts to reduce customer cancellations by focusing on the overall quality of service delivery, including more consistent application of service standards, an improved recovery program for problem lawns, the reduction of lawn specialist turnover and the continued improvement of overall communication with customers.
TruGreens Comparable Operating Performance improved $9.9 million for the third quarter of 2011 compared to 2010, which includes reduced sales and marketing spend driven by the reduced focus on the neighborhood sales channel, cost reductions realized through ongoing initiatives to improve customer service and improve the productivity of our lawn specialists, offset, in part, by the impact of decreased revenue, the $1.7 million impact of increased fuel prices and the $2.7 million impact of increased fertilizer prices.
Terminix Segment
The Terminix segment, which provides termite and pest control services and distributes pest control products, reported a 1.8 percent increase in revenue, an 8.1 percent increase in operating income and a 7.8 percent increase in Comparable Operating Performance for the third quarter of 2011 compared to 2010. Pest control revenues increased 3.9 percent for the third quarter of 2011 compared to 2010, reflecting a 3.0 percent increase in customer counts and an increase in one-time services. Termite revenue decreased 1.6 percent for the third quarter of 2011 compared to 2010 driven by weak termite activity resulting in fewer new unit sales, offset, in part, by improved price realization.
Terminixs Comparable Operating Performance improved $4.9 million for the third quarter of 2011 compared to 2010, which includes the impact of increased revenue, a $4.3 million decrease in provisions for incentive compensation and a $0.6 million decrease in restructuring charges, offset, in part, by the $1.6 million impact of increased fuel prices.
American Home Shield Segment
The American Home Shield segment, which provides home service contracts to consumers that cover heating, ventilation, air conditioning, plumbing and other systems and appliances, reported a 3.9 percent increase in revenue, a 7.7 percent increase in operating income and a 1.3 percent decrease in Comparable Operating Performance for the third quarter of 2011 compared to 2010. The increase in revenue reflects improved price realization and the introduction of new product options in our direct-to-consumer channel.
American Home Shields Comparable Operating Performance declined $0.5 million for the third quarter of 2011 compared to 2010, which includes increased contract claims costs and a $2.4 million investment in a new CRM platform, offset, in part, by the impact of increased revenue, a $3.5 million decrease in legal-related expenses and a $3.7 million increase in interest and net investment income from the American Home Shield investment portfolio.
ServiceMaster Clean Segment
The ServiceMaster Clean segment, which provides residential and commercial disaster restoration and cleaning services through franchisees primarily under the ServiceMaster and ServiceMaster Clean brand names, on-site furniture repair and restoration services primarily under the Furniture Medic brand name and home inspection services primarily under the AmeriSpec brand name, reported a 6.9 percent increase in revenue, a 5.7 percent increase in operating income and a 2.0 percent increase in Comparable Operating Performance for the third quarter of 2011 compared to 2010. Trends in revenue reflect increases in national janitorial accounts, fee revenue resulting from growth in disaster restoration services and sales of products to franchisees.
ServiceMaster Cleans Comparable Operating Performance improved $0.3 million for the third quarter of 2011 compared to 2010, which reflects the impact of increased revenue, offset, in part, by investments in sales and marketing.
Other Operations and Headquarters Segment
This segment includes the operations of Merry Maids, SMAC and the Companys headquarters functions. The segment reported a 2.7 percent increase in revenue, a 15.3 percent improvement in operating loss and a 5.0 percent improvement in Comparable Operating Performance for the third quarter of 2011 compared to 2010. The Merry Maids segment, which provides home cleaning services, reported a 3.6 percent increase in revenue reflecting an increase in the number of new franchise sales and an increase in sales of products to franchisees.
The segments Comparable Operating Performance improved $1.2 million for the third quarter of 2011 compared to 2010, which includes a decrease in key executive transition charges of $3.3 million and reduced spending in the Companys headquarters functions, offset, in part, by investments in information systems, including $1.6 million for PCI standards compliance purposes, a $1.7 million increase in provisions for incentive compensation, a $0.7 million decrease in interest and net investment income and a $0.7 million increase in restructuring charges.
Discontinued Operations
In the first quarter of 2011, ServiceMaster concluded that TruGreen LandCare did not fit within the long-term strategic plans of the Company and committed to a plan to sell the business. On April 21, 2011, the Company entered into a purchase agreement to sell the TruGreen LandCare business, and the disposition was effective as of April 30, 2011. As a result of the decision to sell this business, a $34.2 million impairment charge ($21.0 million, net of tax) was recorded in loss from discontinued operations, net of income taxes, in the first quarter of 2011 to reduce the carrying value of TruGreen LandCares assets to their estimated fair value less cost to sell in accordance with applicable accounting standards. Upon completion of the sale, a $1.3 million estimated loss on sale ($0.7 million, net of tax) was recorded in the second quarter of 2011. The loss on the disposition of the TruGreen LandCare business continues to be subject to certain post-closing adjustments, and such adjustments could be significant to the purchase price. A $4.2 million charge ($0.9 million, net of tax) related to these post-closing adjustments was recorded in the third quarter of 2011 to adjust the previously estimated loss on sale.
The components of loss from discontinued operations, net of income taxes, and the reconciliation of operating loss to EBITDA and Comparable Operating Performance for the three months ended September 30, 2011 and 2010 are as follows:
|
|
Three months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Operating loss |
|
$ |
(665 |
) |
$ |
(5,040 |
) |
Benefit for income taxes |
|
(119 |
) |
(1,989 |
) | ||
Operating loss, net of income taxes |
|
(546 |
) |
(3,051 |
) | ||
Loss on sale and impairments, net of income taxes |
|
(941 |
) |
|
| ||
Loss from discontinued operations, net of income taxes |
|
$ |
(1,487 |
) |
$ |
(3,051 |
) |
|
|
|
|
|
| ||
Operating loss |
|
$ |
(665 |
) |
$ |
(5,040 |
) |
Interest expense |
|
|
|
11 |
| ||
Depreciation and amortization expense |
|
|
|
2,909 |
| ||
EBITDA(1) |
|
(665 |
) |
(2,120 |
) | ||
Non-cash credits attributable to purchase accounting |
|
|
|
(154 |
) | ||
Comparable Operating Performance |
|
$ |
(665 |
) |
$ |
(2,274 |
) |
(1) There are no adjustments necessary to reconcile EBITDA to Adjusted EBITDA for the three months ended September 30, 2011 and 2010.
Nine Months Ended September 30, 2011 Compared to 2010
The Company reported revenue of $2,513.0 million for the nine months ended September 30, 2011, a $73.8 million or 3.0 percent increase compared to 2010. The revenue increase was driven by the results of our business units as described in our Segment Reviews for the Nine Months Ended September 30, 2011 Compared to 2010.
Operating income was $330.5 million for the nine months ended September 30, 2011, a $79.3 million or 31.6 percent increase compared to the nine months ended September 30, 2010. Income from continuing operations before income taxes was $133.0 million for the nine months ended September 30, 2011 compared to $41.1 million for the nine months ended September 30, 2010. The increase in income from continuing operations before income taxes of $91.9 million primarily reflects the net effect of year over year changes in the following items:
(In thousands) |
|
|
| |
Depreciation and amortization expense(1) |
|
$ |
27,245 |
|
Residual value guarantee charge(2) |
|
10,449 |
| |
Restructuring charges(3) |
|
4,720 |
| |
Interest expense(4) |
|
11,873 |
| |
Segment results(5) |
|
37,270 |
| |
Other |
|
387 |
| |
|
|
$ |
91,944 |
|
(1) Consists primarily of decreased amortization of intangible assets as a result of certain finite lived intangible assets recorded in connection with the Merger being fully amortized, offset, in part, by increased depreciation of property and equipment as a result of property additions.
(2) Represents non-cash residual value guarantee charges recorded in the nine months ended September 30, 2010 related to a synthetic lease for operating properties, which expired in July 2010. There is no similar charge in the nine months ended September 30, 2011.
(3) Represents the net favorable impact of (i) a decrease in restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, (ii) an increase in restructuring charges related to a branch optimization project at Terminix and (iii) a decrease in other restructuring costs.
(4) Represents a decrease in interest expense as a result of a decrease in our weighted average interest rate during the nine months ended September 30, 2011 as compared to 2010.
(5) Represents an improvement in income from continuing operations before income taxes, as adjusted for the specific items included in the table above. Includes key executive transition charges of (i) $6.0 million recorded in the nine months ended September 30, 2011, which include recruiting costs and signing bonuses related to the hiring of our new CEO and CFO and separation charges related to the resignations of the former President of Merry Maids in the first quarter of 2011 and our former CFO and the former President of TruGreen in the second quarter of 2011 and (ii) $4.0 million recorded in the nine months ended September 30, 2010, which include separation charges related to the retirement of our former CEO on March 31, 2011.
Operating and Non-Operating Expenses
The Company reported cost of services rendered and products sold of $1,409.0 million for the nine months ended September 30, 2011 compared to $1,373.1 million for the nine months ended September 30, 2010. As a percentage of revenue, these costs decreased to 56.1 percent for the nine months ended September 30, 2011 from 56.3 percent for the nine months ended September 30, 2010. This percentage decrease primarily reflects the impact of residual value guarantee charges of $9.2 million related to synthetic leases recorded in 2010 at TruGreen for which there is no similar charge in 2011, favorable claims trends in our medical plan and our automobile, general liability and workers compensation program, which may or may not continue, cost reductions realized through ongoing initiatives at TruGreen and a $1.7 million decrease in legal-related expenses at Terminix. These items were offset, in part, by increased contract claims costs at American Home Shield, the $4.5 million impact of increased fertilizer prices at TruGreen and the $8.8 million impact of increased fuel prices.
The Company reported selling and administrative expenses of $696.4 million for the nine months ended September 30, 2011 compared to $696.5 million for the nine months ended September 30, 2010. As a percentage of revenue, these costs decreased to 27.7 percent for the nine months ended September 30, 2011 from 28.6 percent for the nine months ended September 30, 2010. This percentage decrease primarily reflects reduced sales and marketing spend at TruGreen and American Home Shield, a $4.9 million decrease in legal-related expenses at American Home Shield, reduced spending in the Companys headquarters functions and a $1.4 million decrease in compensation charges for the Company resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting change within interest and net investment income). These items were offset, in part, by increased investments in sales and marketing and programs to drive employee engagement at Terminix, investments in information systems, including a $4.0 million investment in a new CRM platform at American Home Shield and a $3.3 million investment for PCI standards compliance purposes and a $2.0 million increase in key executive transition charges.
Amortization expense was $72.9 million for the nine months ended September 30, 2011 compared to $109.4 million for the nine months ended September 30, 2010. The decrease is a result of certain finite lived intangible assets recorded in connection with the Merger being fully amortized.
Non-operating expense totaled $197.5 million for the nine months ended September 30, 2011 compared to $210.2 million for the nine months ended September 30, 2010. This change is primarily due to an $11.9 million decrease in interest expense as a result of a decrease in our weighted-average interest rate. Interest and net investment income was comprised of the following for the nine months ended September 30, 2011 and 2010:
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Realized gains(1) |
|
$ |
8,270 |
|
$ |
5,245 |
|
Deferred compensation trust(2) |
|
(854 |
) |
511 |
| ||
Other(3) |
|
803 |
|
1,731 |
| ||
Interest and net investment income |
|
$ |
8,219 |
|
$ |
7,487 |
|
(1) Represents the net investment gains and the interest and dividend income realized on the American Home Shield investment portfolio.
(2) Represents investment (loss) income resulting from a change in the market value of investments within an employee deferred compensation trust (for which there is a corresponding and offsetting change in compensation expense within loss from continuing operations before income taxes).
(3) Represents interest income on other cash balances.
The effective tax rate on income from continuing operations was 38.0 percent for the nine months ended September 30, 2011 compared to 57.9 percent for the nine months ended September 30, 2010. The effective tax rate for the nine months ended September 30, 2010 was affected by the reclassification of the TruGreen LandCare business to discontinued operations and the resulting impact on the allocation of the full year effective tax rate on income from continuing operations to interim periods.
Restructuring Charges
The Company incurred restructuring charges of $4.3 million and $9.0 million for the nine months ended September 30, 2011 and 2010, respectively. Restructuring charges were comprised of the following:
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
TruGreen reorganization and restructuring(1) |
|
$ |
684 |
|
$ |
6,657 |
|
Terminix branch optimization(2) |
|
2,952 |
|
|
| ||
Other(3) |
|
640 |
|
2,339 |
| ||
Total restructuring charges |
|
$ |
4,276 |
|
$ |
8,996 |
|
(1) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations. For the nine months ended September 30, 2011, these charges include severance costs of $0.7 million. For the nine months ended September 30, 2010, these charges include consulting fees of $4.5 million and severance and lease termination costs of $2.2 million.
(2) Represents restructuring charges related to a branch optimization project. For the nine months ended September 30, 2011, these charges include lease termination costs of $2.9 million and severance costs of $0.1 million.
(3) For the nine months ended September 30, 2011, these charges include severance and retention costs of $0.6 million. For the nine months ended September 30, 2010 these charges include reserve adjustments of $1.1 million and severance, retention, legal fees and other costs of $1.2 million.
Segment Reviews for the Nine Months Ended September 30, 2011 Compared to 2010
The following business segment reviews should be read in conjunction with the required footnote disclosures presented in the Notes to the condensed consolidated financial statements. This disclosure provides a reconciliation of segment operating income to income from continuing operations before income taxes, with net non-operating expenses as the only reconciling item. As noted in segment reviews for the third quarter 2011 compared to 2010, the Company uses Adjusted EBITDA and Comparable Operating Performance to facilitate operating performance comparisons from period to period.
Operating Revenues and Comparable Operating Performance by operating segment are as follows:
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Operating Revenue: |
|
|
|
|
| ||
TruGreen |
|
$ |
886,405 |
|
$ |
874,022 |
|
Terminix |
|
919,019 |
|
889,482 |
| ||
American Home Shield |
|
540,907 |
|
513,910 |
| ||
ServiceMaster Clean |
|
102,100 |
|
98,337 |
| ||
Other Operations and Headquarters |
|
64,600 |
|
63,438 |
| ||
Total Operating Revenue |
|
$ |
2,513,031 |
|
$ |
2,439,189 |
|
|
|
|
|
|
| ||
Comparable Operating Performance: |
|
|
|
|
| ||
TruGreen |
|
$ |
158,915 |
|
$ |
146,273 |
|
Terminix |
|
227,821 |
|
216,400 |
| ||
American Home Shield |
|
109,439 |
|
94,071 |
| ||
ServiceMaster Clean |
|
44,343 |
|
45,217 |
| ||
Other Operations and Headquarters |
|
(69,060 |
) |
(72,493 |
) | ||
Total Comparable Operating Performance |
|
$ |
471,458 |
|
$ |
429,468 |
|
|
|
|
|
|
| ||
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
| ||
Restructuring charges(1) |
|
$ |
4,276 |
|
$ |
8,996 |
|
Management and consulting fees(2) |
|
$ |
5,625 |
|
$ |
5,625 |
|
|
|
|
|
|
| ||
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
| ||
Comparable Operating Performance of discontinued operations |
|
$ |
(2,484 |
) |
$ |
2,550 |
|
(1) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, a branch optimization project at Terminix and other restructuring costs.
(2) Represents management and consulting fees payable to certain related parties. See Note 15 to the condensed consolidated financial statements for further information on management and consulting fees.
The following table presents reconciliations of operating income (loss), the most directly comparable financial measure under GAAP, to Adjusted EBITDA and Comparable Operating Performance for the periods presented.
(in thousands) |
|
TruGreen |
|
Terminix |
|
American |
|
ServiceMaster |
|
Other |
|
Total |
| ||||||
Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss)(1) |
|
$ |
127,966 |
|
$ |
172,123 |
|
$ |
75,506 |
|
$ |
39,498 |
|
$ |
(84,572 |
) |
$ |
330,521 |
|
Depreciation and amortization expense |
|
30,977 |
|
55,734 |
|
25,663 |
|
4,687 |
|
9,470 |
|
126,531 |
| ||||||
EBITDA |
|
158,943 |
|
227,857 |
|
101,169 |
|
44,185 |
|
(75,102 |
) |
457,052 |
| ||||||
Interest and net investment income (loss)(2) |
|
|
|
|
|
8,270 |
|
158 |
|
(209 |
) |
8,219 |
| ||||||
Adjusted EBITDA |
|
158,943 |
|
227,857 |
|
109,439 |
|
44,343 |
|
(75,311 |
) |
465,271 |
| ||||||
Non-cash stock-based compensation expense |
|
|
|
|
|
|
|
|
|
6,251 |
|
6,251 |
| ||||||
Non-cash credits attributable to purchase accounting(4) |
|
(28 |
) |
(36 |
) |
|
|
|
|
|
|
(64 |
) | ||||||
Comparable Operating Performance |
|
$ |
158,915 |
|
$ |
227,821 |
|
$ |
109,439 |
|
$ |
44,343 |
|
$ |
(69,060 |
) |
$ |
471,458 |
|
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Restructuring charges(5) |
|
$ |
690 |
|
$ |
2,952 |
|
$ |
|
|
$ |
36 |
|
$ |
598 |
|
$ |
4,276 |
|
Management and consulting fees(6) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
5,625 |
|
$ |
5,625 |
|
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comparable Operating Performance of discontinued operations(7) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(2,484 |
) |
$ |
(2,484 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss)(1) |
|
$ |
80,248 |
|
$ |
166,714 |
|
$ |
57,245 |
|
$ |
38,708 |
|
$ |
(91,699 |
) |
$ |
251,216 |
|
Depreciation and amortization expense |
|
56,843 |
|
49,838 |
|
31,714 |
|
5,374 |
|
10,007 |
|
153,776 |
| ||||||
EBITDA |
|
137,091 |
|
216,552 |
|
88,959 |
|
44,082 |
|
(81,692 |
) |
404,992 |
| ||||||
Interest and net investment income(2) |
|
|
|
|
|
5,244 |
|
153 |
|
2,090 |
|
7,487 |
| ||||||
Residual value guarantee charges(3) |
|
9,222 |
|
|
|
|
|
982 |
|
245 |
|
10,449 |
| ||||||
Adjusted EBITDA |
|
146,313 |
|
216,552 |
|
94,203 |
|
45,217 |
|
(79,357 |
) |
422,928 |
| ||||||
Non-cash stock-based compensation expense |
|
|
|
|
|
|
|
|
|
6,864 |
|
6,864 |
| ||||||
Non-cash credits attributable to purchase accounting(4) |
|
(40 |
) |
(152 |
) |
(132 |
) |
|
|
|
|
(324 |
) | ||||||
Comparable Operating Performance |
|
$ |
146,273 |
|
$ |
216,400 |
|
$ |
94,071 |
|
$ |
45,217 |
|
$ |
(72,493 |
) |
$ |
429,468 |
|
Memo: Items included in Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Restructuring charges (credits)(5) |
|
$ |
6,657 |
|
$ |
1,139 |
|
$ |
(127 |
) |
$ |
61 |
|
$ |
1,266 |
|
$ |
8,996 |
|
Management and consulting fees(6) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
5,625 |
|
$ |
5,625 |
|
Memo: Items excluded from Comparable Operating Performance: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comparable Operating Performance of discontinued operations(7) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2,550 |
|
$ |
2,550 |
|
(1) Presented below is a reconciliation of total segment operating income to net income (loss):
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Total Segment Operating Income |
|
$ |
330,521 |
|
$ |
251,216 |
|
Non-operating Expense (Income): |
|
|
|
|
| ||
Interest expense |
|
205,210 |
|
217,083 |
| ||
Interest and net investment income |
|
(8,219 |
) |
(7,487 |
) | ||
Other expense |
|
522 |
|
556 |
| ||
Income from Continuing Operations before Income Taxes |
|
133,008 |
|
41,064 |
| ||
Provision for income taxes |
|
50,526 |
|
23,790 |
| ||
Income from Continuing Operations |
|
82,482 |
|
17,274 |
| ||
Loss from discontinued operations, net of income taxes |
|
(26,430 |
) |
(32,200 |
) | ||
Net Income (Loss) |
|
$ |
56,052 |
|
$ |
(14,926 |
) |
(2) Interest and net investment income (loss) is primarily comprised of investment income and realized gain (loss) on our American Home Shield segment investment portfolio. Cash and short- and long-term marketable securities associated with regulatory requirements in connection with American Home Shield and for other purposes totaled $245.5 million as of September 30, 2011. American Home Shield interest and net investment income was $8.3 million and $5.2 million for the nine months ended September 30, 2011 and 2010, respectively. The balance of interest and net investment income primarily relates to (i) investment (loss) income from our employee deferred compensation trust (for which there is a corresponding and offsetting change in compensation expense within income (loss) from continuing operations before income taxes) and (ii) interest income on other cash balances.
(3) Represents non-cash residual value guarantee charges recorded in the nine months ended September 30, 2010 related to a synthetic lease for operating properties, which expired in July 2010.
(4) The Merger was accounted for using purchase accounting. This adjustment represents the aggregate, non-cash adjustments (other than amortization and depreciation) attributable to the application of purchase accounting.
(5) Represents restructuring charges related to a reorganization of field leadership and a restructuring of branch operations at TruGreen, a branch optimization project at Terminix and other restructuring costs.
(6) Represents management and consulting fees payable to certain related parties. See Note 15 to the condensed consolidated financial statements for further information on management and consulting fees.
(7) The table included in Discontinued Operations below presents reconciliations of operating loss, the most directly comparable financial measure under GAAP, to EBITDA and Comparable Operating Performance for the periods presented.
TruGreen Segment
The TruGreen segment reported a 1.4 percent increase in revenue, a 59.5 percent increase in operating income and an 8.6 percent increase in Comparable Operating Performance for the nine months ended September 30, 2011 compared to 2010. The revenue results reflect improved price realization and higher sales of ice melt services, offset, in part, by a 6.1 percent decline in customer counts driven by a decrease in new unit sales generated in the neighborhood sales channel.
TruGreens Comparable Operating Performance improved $12.6 million for the nine months ended September 30, 2011 compared to 2010, which includes the impact of increased revenue, reduced sales and marketing spend driven by the reduced focus on the neighborhood sales channel, a $6.0 million decrease in restructuring charges and cost reductions realized through ongoing initiatives to improve customer service and improve the productivity of our lawn specialists, offset, in part, by the $4.7 million impact of increased fuel prices and the $4.5 million impact of fertilizer prices and key executive transition charges of $1.0 million recorded in the nine months ended September 30, 2011 attributable to the resignation of the former President of TruGreen in the second quarter of 2011.
Terminix Segment
The Terminix segment reported a 3.3 percent increase in revenue, a 3.2 percent increase in operating income and a 5.3 percent increase in Comparable Operating Performance for the nine months ended September 30, 2011 compared to 2010. Pest control revenue increased 5.5 percent for the nine months ended September 30, 2011 compared to 2010, reflecting a 3.0 percent increase in customer counts and an increase in one-time services. Termite revenue increased 1.1 percent for the nine months ended September 30, 2011 compared to 2010 due to improved price realization, offset, in part, by a decrease in new unit sales driven by weak termite activity.
Terminixs Comparable Operating Performance improved $11.4 million for the nine months ended September 30, 2011 compared to 2010, which includes the impact of increased revenue and a $4.0 million decrease in provisions for incentive compensation and a $1.7 million decrease in legal-related expenses, offset, in part, by a $1.8 million increase in restructuring charges, increased investments in sales and marketing, programs to drive employee engagement and the $4.6 million impact of increased fuel prices.
American Home Shield Segment
The American Home Shield segment reported a 5.3 percent increase in revenue, a 31.9 percent increase in operating income and a 16.3 percent increase in Comparable Operating Performance for the nine months ended September 30, 2011 compared to 2010. The increase in revenue reflects improved price realization, the introduction of new product options in our direct-to-consumer channel and a favorable impact in the nine months due to differences between years in the timing of contract claims. American Home Shield recognizes revenue over the contract period in proportion to expected direct costs.
American Home Shields Comparable Operating Performance improved $15.4 million for the nine months ended September 30, 2011 compared to 2010, which includes the impact of increased revenue, reduced sales and marketing spend, a $4.9 million decrease in legal-related expenses and a $3.0 million increase in interest and net investment income from the American Home Shield investment portfolio, offset, in part, by increased contract claims costs and a $4.0 million investment in a new CRM platform.
ServiceMaster Clean Segment
The ServiceMaster Clean segment reported a 3.8 percent increase in revenue, a 2.0 percent increase in operating income and a 1.9 percent decrease in Comparable Operating Performance for the nine months ended September 30, 2011 compared to 2010. Trends in revenue reflect increases in national janitorial accounts and fee revenue resulting from growth in disaster restoration services, offset, in part, by a decrease in sales of products to franchisees.
ServiceMaster Cleans Comparable Operating Performance declined $0.9 million for the nine months ended September 30, 2011 compared to 2010, which reflects investments in sales and marketing, offset, in part, by the impact of increased revenue.
Other Operations and Headquarters Segment
This segment includes the operations of Merry Maids, SMAC and the Companys headquarters functions. The segment reported a 1.8 percent increase in revenue, a 7.8 percent improvement in operating loss and a 4.7 percent improvement in Comparable Operating Performance for the nine months ended September 30, 2011 compared to 2010. The Merry Maids segment reported a 2.5 percent increase in revenue reflecting an increase in the number of new franchise sales and an increase in sales of products to franchisees.
The segments Comparable Operating Performance improved $3.4 million for the nine months ended September 30, 2011 compared to 2010, which includes favorable claims trends in our medical plan and our automobile, general liability and workers compensation program, which may or may not continue, reduced spending in the Companys headquarters functions and the impact of a $0.7 million decrease in restructuring charges, offset, in part, by investments in information systems, including $3.3 million for PCI standards compliance purposes, a $2.5 million increase in provisions for incentive compensation, a $0.9 million decrease in interest and net investment income and an increase in key executive transition charges of $1.0 million of which $0.6 million was attributable to the resignation of the former President of Merry Maids in the first quarter of 2011.
Discontinued Operations
The components of loss from discontinued operations, net of income taxes, and the reconciliation of operating loss to EBITDA and Comparable Operating Performance for the nine months ended September 30, 2011 and 2010 are as follows:
|
|
Nine months ended |
| ||||
(In thousands) |
|
2011 |
|
2010 |
| ||
Operating loss |
|
$ |
(5,855 |
) |
$ |
(5,702 |
) |
Benefit for income taxes |
|
(2,128 |
) |
(2,243 |
) | ||
Operating loss, net of income taxes |
|
(3,727 |
) |
(3,459 |
) | ||
Loss on sale and impairments, net of income taxes(1) |
|
(22,703 |
) |
(28,741 |
) | ||
Loss from discontinued operations, net of income taxes |
|
$ |
(26,430 |
) |
$ |
(32,200 |
) |
|
|
|
|
|
| ||
Operating loss |
|
$ |
(5,855 |
) |
$ |
(5,702 |
) |
Interest expense |
|
16 |
|
34 |
| ||
Depreciation and amortization expense |
|
3,509 |
|
8,684 |
| ||
EBITDA(2) |
|
(2,330 |
) |
3,016 |
| ||
Non-cash credits attributable to purchase accounting |
|
(154 |
) |
(466 |
) | ||
Comparable Operating Performance |
|
$ |
(2,484 |
) |
$ |
2,550 |
|
(1) Includes goodwill and trade name impairments of $46.9 million ($28.7 million, net of tax) in the nine months ended September 30, 2010.
(2) There are no adjustments necessary to reconcile EBITDA to Adjusted EBITDA for the nine months ended September 30, 2011 and 2010.
FINANCIAL POSITION AND LIQUIDITY
Cash Flows from Operating Activities from Continuing Operations
Net cash provided from operating activities from continuing operations increased $45.9 million to $156.7 million for the nine months ended September 30, 2011 compared to $110.8 million for the nine months ended September 30, 2010.
Net cash provided from operating activities for the nine months ended September 30, 2011 was comprised of $254.5 million in earnings adjusted for non-cash charges, offset, in part, by a $93.0 million increase in cash required for working capital and $4.8 million in cash payments related to restructuring charges. Working capital requirements were impacted by normal seasonal working capital needs. In addition, working capital requirements were adversely impacted by the timing of interest on our Permanent Notes and were favorably impacted by increases in advance payments received for annual contracts.
Net cash provided from operating activities for the nine months ended September 30, 2010 was comprised of $204.7 million in earnings adjusted for non-cash charges, offset, in part, by an $84.1 million increase in cash required for working capital and $9.8 million in cash payments related to restructuring charges. Working capital requirements were impacted by normal seasonal working capital needs. In addition, working capital requirements were adversely impacted by growth in accounts receivable balances, due to increases in revenue as compared to prior year and unfavorable collection trends partially attributable to increases in revenue in service lines with longer than average collection terms, and the timing of interest payments on our Permanent Notes. Alternatively, working capital requirements were favorably impacted by favorable timing of accounts payable and payroll and related payments.
Cash Flows from Investing Activities from Continuing Operations
Net cash used for investing activities from continuing operations was $110.3 million for the nine months ended September 30, 2011 compared to $129.1 million for the nine months ended September 30, 2010.
Capital expenditures decreased to $79.7 million for the nine months ended September 30, 2011 from $96.3 million for the nine months ended September 30, 2010 and included vehicle purchases of $43.5 million, recurring capital needs and information technology projects. The Company anticipates that capital expenditures, excluding vehicle fleet purchases, for the full year 2011 will range from $65.0 million to $70.0 million, reflecting recurring needs and the continuation of investments in information systems and productivity enhancing operating systems. The Companys capital requirement for fleet vehicles for the full year 2011 is expected to range from $50.0 million to $55.0 million. The Company has no additional material capital commitments at this time.
Cash payments for acquisitions for the nine months ended September 30, 2011 totaled $24.7 million, compared with $52.5 million for the nine months ended September 30, 2010. Consideration paid for tuck-in acquisitions consisted of cash payments and debt payable to sellers. The Company expects to continue its acquisition program at Terminix, TruGreen and Merry Maids.
Cash Flows from Financing Activities from Continuing Operations
Net cash used for financing activities from continuing operations was $30.3 million for the nine months ended September 30, 2011 compared to $34.8 million for the nine months ended September 30, 2010. During the nine months ended September 30, 2011, the Company made scheduled principal payments of long-term debt of $30.1 million. During the nine months ended September 30, 2010, the Company had borrowings of $15.0 million and made scheduled principal payments of long-term debt of $49.8 million.
Liquidity
The Company is highly leveraged, and a substantial portion of the Companys liquidity needs is due to service requirements on indebtedness incurred in connection with the Merger and from funding the Companys operations, working capital and capital expenditures. The agreements governing the Term Facilities, the Permanent Notes and the Revolving Credit Facility contain certain covenants that limit or restrict the incurrence of additional indebtedness, debt repurchases, liens, sales of assets, certain payments (including dividends) and transactions with affiliates, subject to certain exceptions. The Company was in compliance with the covenants under these agreements as of September 30, 2011.
Cash and short- and long-term marketable securities totaled $439.4 million as of September 30, 2011, compared with $393.3 million as of December 31, 2010. As of September 30, 2011 and December 31, 2010, $245.5 million and $242.2 million, respectively, of the cash and short- and long-term marketable securities balance are associated with regulatory requirements at American Home Shield and for other purposes. Such amounts are identified as being potentially unavailable to be paid to the Company by its subsidiaries. American Home Shields investment portfolio has been invested in a combination of high quality, short duration fixed income securities and equities. The Company closely monitors the performance of the investments. From time to time, the Company reviews the statutory reserve requirements to which its regulated entities are subject and any changes to such requirements. These reviews may result in identifying current reserve levels above or below minimum statutory reserve requirements, in which case the Company may adjust its reserves. The reviews may also identify opportunities to satisfy certain regulatory reserve requirements through alternate financial vehicles.
A portion of the Companys vehicle fleet and some equipment are leased through month-to-month operating leases, cancelable at the Companys option. There are residual value guarantees by the Company (ranging from 70 percent to 84 percent of the estimated terminal value at the inception of the lease depending on the agreement) relative to these vehicles and equipment, which historically have not resulted in significant net payments to the lessors. The fair value of the assets under all of the fleet and equipment leases is expected to substantially mitigate the Companys guarantee obligations under the agreements. As of September 30, 2011, the Companys residual value guarantees related to the leased assets totaled $35.6 million for which the Company has recorded as a liability the estimated fair value of these guarantees of $0.8 million in the condensed consolidated statements of financial position.
Under the terms of its fuel swap contracts, the Company is required to post collateral in the event that the fair value of the contracts exceeds a certain agreed upon liability level and in other circumstances required by the counterparty. As of September 30, 2011, the estimated fair value of the Companys fuel swap contracts was a net liability of $0.7 million, and the Company had posted $1.5 million in letters of credit as collateral under its fuel hedging program, none of which were issued under the Companys Revolving Credit Facility. The continued use of letters of credit for this purpose could limit the Companys ability to post letters of credit for other purposes and could limit the Companys borrowing availability under the Revolving Credit Facility. However, the Company does not expect the fair value of its outstanding fuel swap contracts to materially impact its financial position or liquidity.
The Companys ongoing liquidity needs are expected to be funded by cash on hand, net cash provided by operating activities and, as required, borrowings under the Revolving Credit Facility. We expect that cash provided from operations and available capacity under the Revolving Credit Facility will provide sufficient funds to operate our business, make expected capital expenditures and meet our liquidity requirements for the following 12 months, including payment of interest and principal on our debt. As of September 30, 2011, the Company had $442.5 million of remaining capacity available under the Revolving Credit Facility.
On February 2, 2011, ServiceMaster entered into an amendment to its Revolving Credit Facility, which provides for senior secured revolving loans and stand-by and other letters of credit. Prior to the amendment, the facility was scheduled to mature on July 24, 2013 and provided for maximum borrowing capacity of $500.0 million with outstanding letters of credit limited to $75.0 million. The Company desired to extend the maturity date of the facility by one year and, as an inducement for such extension, offered to allow any lenders in the syndicate group that were willing to extend the maturity date by one year a 20 percent reduction of such lenders loan commitment. As a result of the amendment, the Company will have available borrowing capacity under its amended Revolving Credit Facility of $442.5 million through July 24, 2013 and will have available borrowing capacity of $229.6 million from July 25, 2013 through July 24, 2014. The Company will continue to have access to letters of credit up to $75.0 million through July 24, 2014.
The Company may from time to time repurchase or otherwise retire or extend the Companys debt and/or take other steps to reduce the Companys debt or otherwise improve the Companys financial position. These actions may include open market debt repurchases, negotiated repurchases, other retirements of outstanding debt and/or opportunistic refinancing of debt. The amount of Company debt that may be repurchased or otherwise retired or refinanced, if any, will depend on market conditions, trading levels of the Companys debt, the Companys cash position, compliance with debt covenants and other considerations. Affiliates of the Company may also purchase the Companys debt from time to time, through open market purchases or other transactions. In such cases, the Companys debt may not be retired, in which case the Company would continue to pay interest in accordance with the terms of the debt, and the Company would continue to reflect the debt as outstanding in its condensed consolidated statements of financial position. The Company may also from time to time repurchase from Holdings some or all of the Companys Permanent Notes held by Holdings (see below), thereby retiring the debt, and Holdings may use the proceeds from such repurchases (or other funds) to purchase portions of Holdings outstanding equity or the Companys debt or for other corporate purposes.
In 2008 and 2009, Holdings completed open market purchases totaling $65.0 million in face value of the Permanent Notes for a cost of $21.4 million. The debt acquired by Holdings has not been retired, and the Company has continued to pay interest in accordance with the terms of the debt. The Company recorded interest expense of $1.7 million and $5.2 million for the three and nine months ended September 30, 2011 and 2010, respectively, related to the Permanent Notes held by Holdings. The Company made cash payments to Holdings of $7.0 million during the nine months ended September 30, 2011 and 2010. Interest accrued by the Company and payable to Holdings as of September 30, 2011 and December 31, 2010 amounted to $1.4 million and $3.2 million, respectively.
The Company has an accounts receivable securitization arrangement under which TruGreen and Terminix may sell certain eligible trade accounts receivable to Funding, the Companys wholly owned, bankruptcy-remote subsidiary, which is consolidated for financial reporting purposes. Funding, in turn, may transfer, on a revolving basis, an undivided percentage ownership interest of up to $50.0 million in the pool of accounts receivable to one or both of the Purchasers. The amount of the eligible receivables varies during the year based on seasonality of the businesses and could, at times, limit the amount available to the Company from the sale of these interests. As of September 30, 2011, the amount of eligible receivables was $50.0 million.
During the nine months ended September 30, 2011, there were no transfers of interests in the pool of trade accounts receivables to Purchasers under this arrangement. As of September 30, 2011 and December 31, 2010, the Company had $10.0 million outstanding under the arrangement and, as of September 30, 2011, had $40.0 million of remaining capacity available under the accounts receivable securitization arrangement.
The accounts receivable securitization arrangement is a 364-day facility that is renewable annually at the option of Funding, with a final termination date of July 17, 2012. Only one of the Purchasers is required to purchase interests under the arrangement. As part of the annual renewal of the facility, which occurred on July 26, 2011, this Purchaser agreed to continue its participation in the arrangement through July 17, 2012. Unless the arrangement is renegotiated or extended prior to its expiration, all obligations under the accounts receivable securitization arrangement must be repaid by July 17, 2012.
As a holding company, we depend on our subsidiaries to distribute funds to us so that we may pay our obligations and expenses, including our debt service obligations. The ability of our subsidiaries to make distributions and dividends to us depends on their operating results, cash requirements and financial condition and general business conditions. Our insurance subsidiaries and home services and similar subsidiaries (through which we conduct our American Home Shield business) are subject to significant regulatory restrictions under the laws and regulations of the states in which they operate. Among other things, such laws and regulations require certain such subsidiaries to maintain minimum capital and net worth requirements and may limit the amount of ordinary and extraordinary dividends and other payments that these subsidiaries can pay to us. For example, certain states prohibit payment by these subsidiaries to the Company of dividends in excess of ten percent of their capital as of the most recent year end, as determined in accordance with prescribed insurance accounting practices in those states. Of the $245.5 million as of September 30, 2011, which we identify as being potentially unavailable to be paid to the Company by its subsidiaries, approximately $189.6 million is held by our home services and insurance subsidiaries and is subject to these regulatory limitations on the payment of funds to us. Such limitations will be in effect throughout 2011, and similar limitations are expected to be in effect in 2012. The remainder of the $245.5 million, or $55.9 million, is related to amounts that the Companys management does not consider readily available to be used to service the Companys indebtedness due, among other reasons, to the Companys cash management practices and working capital needs at various subsidiaries.
The 2010 Form 10-K includes disclosure of the Companys contractual obligations and commitments as of December 31, 2010. The Company continues to make the contractually required payments, and, therefore, the 2011 obligations and commitments as listed in the 2010 Form 10-K have been reduced by the required payments. There were no material changes outside of the ordinary course of business in the Companys previously disclosed contractual obligations and commitments during the nine months ended September 30, 2011.
Off-Balance Sheet Arrangements
The Company has off-balance sheet arrangements in the form of guarantees as discussed in Note 4 of the condensed consolidated financial statements.
Information Regarding Forward-Looking Statements
This report includes forward-looking statements and cautionary statements. Some of the forward-looking statements can be identified by the use of forward-looking terms such as believes, expects, may, will, shall, should, would, could, seeks, aims, projects, is optimistic, intends, plans, estimates, anticipates or other comparable terms. Forward-looking statements include, without limitation, all matters that are not historical facts. They appear in a number of places throughout this report and include, without limitation, statements regarding our intentions, beliefs, assumptions or current expectations concerning, among other things, the sharing of best practices and talent across our businesses; financial position; results of operations; cash flows; prospects; growth strategies and/or expectations; capital expenditures and requirements; customer retention; the continuation of acquisitions; fuel prices; attraction and retention of key personnel; the impact of interest rate hedges and fuel swaps; the cost savings from restructurings and reorganizations and expected charges related to such restructurings and reorganizations; the impact on the amount of unrecognized tax benefits resulting from pending tax settlements and expiration of statutes of limitations; the valuation of marketable securities; estimates of accruals for self-insured claims related to workers compensation, auto and general liability risks; estimates of accruals for home service contract claims; the outcome (by judgment or settlement) and costs of legal or administrative proceedings, including, without limitation, collective, representative or class action litigation; post-closing purchase price adjustments, including, without limitation, items related to working capital and potential indemnification claims associated with the TruGreen LandCare disposition; our ability to renegotiate or extend the $50.0 million receivable securitization arrangement; and the impact of prevailing economic conditions.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual outcomes and performances, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of the market segments in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this report. In addition, even if our results of operations, financial condition and cash flows, and the development of the market segments in which we operate are consistent with the forward-looking statements contained in this report, those results or developments may not be indicative of results or developments in subsequent periods. A number of important factors, including, without limitation, the risks and uncertainties discussed in Item 1ARisk Factors in Part I of the 2010 Form 10-K could cause actual results and outcomes to differ materially from those in the forward-looking statements. Additional factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation:
· the effects of our substantial indebtedness and the limitations contained in the agreements governing such indebtedness;
· our ability to generate the significant amount of cash needed to fund our operations and service our debt obligations and debt repurchases;
· changes in interest rates because a significant portion of our indebtedness bears interest at variable rates;
· our ability to secure sources of financing or other funding to allow for direct purchases or leasing of commercial vehicles, primarily for TruGreen and Terminix;
· changes in the source and intensity of competition in our market segments;
· our ability to attract and retain key personnel;
· weather conditions, including, without limitation, potential impacts, if any, from climate change, known and unknown, and seasonality factors that affect the demand for, or our ability to provide, our services and the cost of our claims and services;
· higher commodity prices and lack of availability thereof, including, without limitation, fuel and chemicals (primarily at TruGreen and Terminix) could impact our ability to provide our services and the profitability of our brands;
· increases in operating costs, such as higher insurance premiums, self-insurance costs and compensation and benefits costs, including, without limitation, costs related to the comprehensive health care reform law enacted in the first quarter of 2010;
· employee retention and labor shortages;
· epidemics, pandemics or other public health concerns or crises that could affect the demand for, or our ability to provide our services, resulting in a reduction in revenues;
· a continuation or change in general economic, financial and credit conditions in the United States and elsewhere (for example, any adverse developments in the global credit and financial markets due to the recent downgrade of the U.S. long-term sovereign credit rating or the European debt crisis), especially as such may affect home sales, consumer or business liquidity, bank failures, consumer or commercial confidence or spending levels including as a result of inflation or deflation, unemployment, interest rate fluctuations, mortgage foreclosures and subprime credit dislocations;
· a failure of any insurance company that provides insurance or reinsurance to us or of third party contract partners, including counterparties or our fuel and interest rate swaps;
· changes in the type or mix of our service offerings or products;
· existing and future governmental regulation and the enforcement thereof, including, without limitation, regulation relating to the environment; restricting or banning of telemarketing; door-to-door solicitation; direct mail or other marketing activities; the Termite Inspection and Protection Plan; chemicals used in our businesses; or other legislation, regulation or interpretations impacting our business models;
· laws and regulations relating to financial reform and the use of derivative instruments, including by companies such as ServiceMaster;
· the success of, and costs associated with, restructuring initiatives;
· the number, type, outcomes (by judgment or settlement) and costs of legal or administrative proceedings, including, without limitation, collective, representative or action litigation;
· labor organizing activities at the Company or its franchisees;
· risk of liabilities being passed through from our franchisees;
· risks associated with acquisitions, including, without limitation, retaining customers from businesses acquired, difficulties in integrating acquired businesses and achieving expected synergies therefrom;
· risks associated with dispositions, for example, post-closing claims being made against us, post-closing purchase price adjustments (including, without limitation, items related to working capital), disruption to our other businesses during the sale process or thereafter; credit risks associated with any buyer of such disposed businesses and the Companys ability to collect funds due from any such buyer related to seller financings, licensing arrangements or transition service arrangements;
· constraints associated with non-compete agreements or other restrictive covenants entered into by the Company, including, without limitation, in connection with business dispositions or strategic contracts and which may restrict the Companys ability to conduct business in particular market segments or compete in particular geographic regions;
· risks associated with budget deficits at federal, state and local levels resulting from economic conditions, which could result in federal, state and local governments decreasing their purchasing of our products or services and/or increasing taxes or other fees on businesses to generate more tax revenues, which could adversely impact our business, financial position, results of operations and cash flows;
· regulations imposed by several states related to our home service and insurance subsidiaries limiting the amount of funds that can be paid to the Company by its subsidiaries;
· changes in claims trends in our medical plan and our automobile, general liability and workers compensation program;
· the cost, timing, structuring or results of our business process outsourcing, including, without limitation, any current or future outsourcing (or insourcing) or restructuring of all or portions of our information technology, call center, certain human resource functions and other corporate functions, and risks associated with such outsourcing (or insourcing) or restructuring;
· successful implementation of upgrades to our information technology systems that are being undertaken, among other reasons, to enhance customer service; protect against theft of customer and corporate sensitive information; and minimize disruptions in the Companys operations; and
· other factors described from time to time in documents that we file with the SEC.
You should read this report completely and with the understanding that actual future results may be materially different from expectations. All forward-looking statements made in this report are qualified by these cautionary statements. These forward-looking statements are made only as of the date of this report, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, changes in future operating results over time or otherwise.
Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
The Company is exposed to the impact of interest rate changes and manages this exposure through the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps. The Company does not enter into these contracts for trading or speculative purposes. In the Companys opinion, the market risk associated with debt obligations and other significant instruments as of September 30, 2011 has not materially changed from December 31, 2010 (see Item 7A of the 2010 Form 10-K).
Fuel Price Risk
The Company is exposed to market risk for changes in fuel prices through the consumption of fuel by its vehicle fleet in the delivery of services to its customers. The Company uses approximately 23 million gallons of fuel on an annual basis. A ten percent change in fuel prices would result in a change of approximately $7.0 million in the Companys annual fuel cost before considering the impact of fuel swap contracts.
The Company uses fuel swap contracts to mitigate the financial impact of fluctuations in fuel prices. As of September 30, 2011, the Company had fuel swap contracts to pay fixed prices for fuel with an aggregate notional amount of $56.2 million, maturing through 2012. The estimated fair value of these contracts as of September 30, 2011 was a net liability of $0.7 million. These fuel swap contracts provide a fixed price for approximately 81.9 percent and 52.7 percent of the Companys estimated fuel usage for the remainder of 2011 and 2012, respectively.
ITEM 4. CONTROLS AND PROCEDURES
Effectiveness of Disclosure Controls and Procedures. ServiceMasters CEO, Harry J. Mullany III, and ServiceMasters Senior Vice President and CFO, Roger A. Cregg, have evaluated ServiceMasters disclosure controls and procedures (as defined in Rule 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. ServiceMasters disclosure controls and procedures include a roll-up of financial and non-financial reporting that is consolidated in the principal executive office of ServiceMaster in Memphis, Tennessee. Messrs. Mullany and Cregg have concluded that both the design and operation of ServiceMasters disclosure controls and procedures were effective as of September 30, 2011.
Changes in Internal Control over Financial Reporting. No change in ServiceMasters internal control over financial reporting occurred during the third quarter of 2011 that has materially affected, or is reasonably likely to materially affect, ServiceMasters internal control over financial reporting.
In the ordinary course of conducting business activities, the Company and its subsidiaries become involved in judicial, administrative and regulatory proceedings involving both private parties and governmental authorities. These proceedings include, on an individual, collective, representative and class action basis, regulatory, insured and uninsured employment, general and commercial liability, wage and hour and environmental proceedings. The Company has entered into settlement agreements in certain cases, including with respect to putative collective and class actions, which are subject to court approval. If one or more of the Companys settlements are not finally approved, the Company could have additional or different exposure, which could be material. At this time, the Company does not expect any of these proceedings to have a material effect on its reputation, business, financial position, results of operations or cash flows; however, the Company can give no assurance that the results of any such proceedings will not materially affect its reputation, business, financial position, results of operations and cash flows.
Exhibit No. |
|
Description of Exhibit |
|
|
|
10.1 |
|
Employment Offer Letter executed on August 15, 2011, between the Company and Roger A. Cregg related to his appointment as the Companys Senior Vice President and Chief Financial Officer. |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 15d 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
101.PRE |
|
XBRL Extension Presentation Linkbase |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 14, 2011
|
|
THE SERVICEMASTER COMPANY | |
|
|
(Registrant) | |
|
|
| |
|
|
By: |
/s/ Roger A. Cregg |
|
|
|
Roger A. Cregg |
|
|
|
Senior Vice President and Chief Financial Officer |