As filed with the Securities and Exchange Commission on May 24, 2006
Registration No.333-131275
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
AMENDMENT #3 TO FORM SB-2
REGISTRATION STATEMENT UNDER THE
SECURITIES ACT OF 1933ZION OIL & GAS, INC.
(Name of Small Business Issuer in its Charter)
Delaware 1382 20-0065053
(State or Jurisdiction of (Primary Standard Industrial (I.R.S. Employer
Incorporation or Organization) Classification Code Number) Identification No.)
6510 Abrams Road, Suite 300, Dallas, Texas 75231
(214) 221-4610
(Address and Telephone Number of Principal Executive Offices)
15 Bareket St., Caesarea Industrial Park, 38900 Israel
+972 (0) 46 23 14 25
(Address of principal place of business or intended principal place of business)
The Corporation Trust Company
1209 Orange Street, Wilmington, Delaware 19801, (302) 658-7581
(Name, Address and Telephone Number of Agent for Service)
COPIES TO:
Alice A. Waters, Esq. 113 East Franklin Street, Waxahachie, Texas 75165 (972) 938-9090 |
Virginia K. Sourlis, Esq. The Galleria 2 Bridge Avenue Red Bank, New Jersey 07701 (732) 530-9007 |
Approximate Date of Commencement of Proposed Sale to the Public:
As soon as practicable after this Registration Statement becomes effective.
If any of the securities being registered on this form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check the following box: [X]
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]
If delivery of the Prospectus is expected to be made pursuant to Rule 434, check the following box. [ ]
CALCULATION OF REGISTRATION FEE
Title of each Common Stock, $.01 par value |
Amount 2,708,200* shares |
Proposed Maximum $7.00 per share |
Proposed Maximum $14,000,000 |
Amount of $2,028.44 |
*Includes 150,000 Gift Shares and 557,200 shares underlying existing warrants that expire on December 31, 2006.
The registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
TABLE OF CONTENTS
PROSPECTUS SUMMARY * CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS * RISK FACTORS * USE OF PROCEEDS * PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION * CAPITALIZATION * DETERMINATION OF OFFERING PRICE * DILUTION * ADDITIONAL SHARES TO BE REGISTERED * DIVIDEND POLICY * PLAN OF DISTRIBUTION * LEGAL PROCEEDINGS * MANAGEMENT * SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT * CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS * EXECUTIVE COMPENSATION * Stock Option Plan * DESCRIPTION OF SECURITIES * SHARES ELIGIBLE FOR FUTURE SALE * INTEREST OF NAMED EXPERTS AND COUNSEL * BUSINESS AND PROPERTIES * TAX CONSEQUENCES * EXPERTS * WHERE YOU CAN FIND MORE INFORMATION *Zion Oil & Gas, Inc
.Shares of Common Stock, par value $.01 per Share
Minimum 350,000 Shares Maximum 2,000,000 Shares
Zion Oil & Gas, Inc. is offering to sell to the public a minimum of 350,000 up to a maximum of 2,000,000 shares of our common stock, par value $.01 per share, at a price of $7.00 per share, through Network 1 Financial Securities, Inc. (the "Underwriter") and other broker/dealers (arranged by the Underwriter) who are members of the National Association of Securities Dealers, Inc. (NASD). The compensation to the Underwriter and other broker/dealers (collectively, the "Placement Agents") will consist of a commission of 6% ($0.42 per share) and a non-accountable expense allowance of 3% ($0.21 per share), of which $35,000 has been advanced, as described in "PLAN OF DISTRIBUTION--Placement Agents" on page 23. In addition, the Underwriter shall receive warrants (the "Underwriter's Warrants") to purchase the number of shares equal to 5% of the shares sold by the Placement Agents, at an exercise price of $10.50 per share, exercisable no sooner than six months after the last closing of this offering, and terminating five years after the effective date of this offering.
This offering is a "best efforts minimum/maximum offering." The Placement Agents are not required to place any firm orders or purchase any of the shares, but have agreed to use their best efforts to market the shares on our behalf. We cannot sell any of the shares until we have received and accepted subscriptions (using the tear-out form in the back of this prospectus) and payment for a minimum of 350,000 shares ($2,450,000). We and the Placement Agents will deposit all payments in an escrow account at Sterling Trust Company, with whom we have signed an escrow agreement. If we do not accept an investor's subscription, we will return his funds promptly, with any interest earned, without deduction. If we do not receive acceptable subscriptions and payment for 350,000 shares on or before a date (the "Minimum Date") which is 90 days following the date of this prospectus (which may, in our discretion, be extended by us for up to 120 days, if approved by the American Stock Exchange), we will terminate the offering and promptly refund the money raised with any interest earned, without deduction. If the minimum is received on or before the Minimum Date, we will schedule an initial closing date, notify the investors of that date, and complete the initial sale of all subscriptions and funds received up to the initial closing date by transferring the funds out of the escrow account and promptly issuing the stock to the investors. After the initial closing, we and the Placement Agents will continue to deposit all subsequent payments into the escrow account until the earlier of (i) a date (the "Termination Date") which is 180 days following the date of this prospectus (which may, in our sole discretion, be extended by us for up to 60 days without notice to the investors), or (ii) the date on which a total of 2,000,000 shares have been subscribed and accepted, promptly after which we will have a final closing. There may be one or more interim closings between the initial and the final closings. Your minimum purchase must be at least 100 shares ($700). Depending upon the state in which you reside, the maximum amount you may invest may depend on certain "suitability standards." This is our initial public offering and no public market currently exists for our common stock. We have applied for listing of our common stock on the American Stock Exchange. We are also registering (i) 150,000 shares of common stock (the "Gift Shares"), to be given by certain of our shareholders to specific individuals and entities after the registration statement is declared effective by the Securities and Exchange Commission and (ii) 557,200 shares of common stock underlying outstanding warrants that expire December 31, 2006. Affiliates or control persons of Zion may purchase in the offering. As of the date of this prospectus, our founder and chairman has indicated his interest in exchanging all his compensation payable in 2006 for shares in the offering. See "PLAN OF DISTRIBUTION--Placement by Zion Officers and Directors" on page 23.
Investing in our common stock is very risky. See "
Risk Factors" at page 3 of this prospectus to read about the risks that you should consider before buying shares of our stock. Please note that all dollar amounts are in United States Dollars.
|
Price to Public |
Placement Agents' Commissions (1) |
Proceeds to Zion (1)(2) |
Per Share |
$7.00 |
$0.42 |
$6.58 |
Total Minimum |
$2,450,000 |
$147,000 |
$2,303.000 |
Total Maximum |
$14,000,000 |
$840,000 |
$13,160,000 |
(1)
Reflects maximum amount of commissions payable to Placement Agents. In addition, we have agreed to indemnify the Placement Agents against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the "Securities Act"); and the Underwriter shall be entitled to a non-accountable expense allowance, compensation under a consulting agreement, and certain warrants to purchase a number of common shares equal to five percent (5%) of the shares sold by it and other Placement Agents. See "Plan of Distribution--Placement Agents" on page 23.(2)
Before deducting estimated offering expenses of up to $303,000 in the minimum offering and $760,000 in the maximum offering.Neither the U.S. Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense
. The information in this prospectus is not complete and may be changed.Network 1 Financial Securities, Inc.
The date of this prospectus is ,2006
Although this section summarizes all material information contained in other parts of this prospectus, you should read the entire prospectus carefully, including the risk factors and financial statements, before you decide to purchase our common stock. You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with information different from that contained in this prospectus. All references in this prospectus to the "Company", "Zion", "Zion Oil", "we", "us" or "our" are to Zion Oil & Gas, Inc., a Delaware corporation, and its predecessor, Zion Oil & Gas, Inc., a Florida corporation.
Zion Oil & Gas, Inc.
Zion Oil is an initial stage oil and gas exploration company with a five-year history of oil and gas exploration in Israel, including the drilling of one exploratory well with encouraging, but inconclusive, results. We have no revenues or operating income and we are classified as an "exploration stage" company. Our executive offices are located at 6510 Abrams Road, Suite 300, Dallas, Texas 75231 and our telephone number is (214) 221-4610. Our office in Israel is located at 15 Bareket Street, North Industrial Park, Caesarea, 38900, Israel, and the telephone number is +972-4-623-1425. Our website is www.zionoil.com. We were incorporated in Florida on April 6, 2000 and reincorporated in Delaware on July 9, 2003. Since April 2000 we have been conducting data accumulation, research and analysis related to onshore oil and gas potential in the northern portion of Israel's central coastal plain. In October 2002, we submitted a detailed exploration report to the Petroleum Commissioner of the State of Israel, identifying our recommended prospect areas for deep drilling. Effective January 1, 2003, the Israeli government approved our prospects for drilling and consolidated our existing petroleum rights into a single exploration license (the "license" or the "Ma'anit-Joseph License") covering approximately 95,800 acres. On August 1, 2005, the license was expanded to cover approximately 98,100 acres, as shown on the map on the page 66 of this prospectus. The license expires April 30, 2007. On December 29, 2004 we signed a drilling contract to reenter and deepen the Ma'anit #1 well to a maximum depth of up to approximately 16,400 feet with Lapidoth Israel Oil Prospectors, Ltd, the sole Israeli oil well drilling contractor. We commenced drilling operations on April 10, 2005, and on July 14, 2005 reached our total depth of 15,482 feet. We commenced completion operations on July 20, 2005 and temporarily suspended such operations on November 4, 2005, pending completion of a technical review of all the data collected during the drilling and completion operations. On August 1, 2005, we were awarded a preliminary permit with priority rights (the "permit" or the "Asher Permit") to conduct preliminary geological and geophysical exploration activities on an area covering approximately 121,000 acres to the north and west of the Ma'anit-Joseph License. The permit expires on January 31, 2007, but can be converted into an exploration license on up to 100,000 acres on the completion of the required work program and compliance with the provisions of the Israeli petroleum law.
The Offering
Securities offered by Zion |
A minimum of 350,000 and a maximum of 2,000,000 shares of common stock, par value $.01 per share. |
1
Common stock to be outstanding after this offering |
Minimum of 8,327,288 shares, Maximum of 9,977,288 shares, assuming that none of the warrants are exercised. |
Use of proceeds |
Net proceeds will be used for exploratory well completion and drilling, prospect exploration, to reduce debt and for working capital. See "USE OF PROCEEDS" on page 10. |
Summary of Financial Data (in US Dollars)
Balance sheets as of: |
12/31/2004 |
12/31/2005 |
3/31/2006 |
3/31/2006 |
3/31/2006 |
(Audited)(1) |
(Unaudited) (1) |
(Unaudited) (1) |
(Pro Forma)(2) |
(Pro Forma)(3) |
|
Assets |
$ 1,914,774 |
$ 9,218,282 |
$ 8,881,303 |
$ 10,881,303 |
$21,281,303 |
Liabilities |
1,213,116 |
2,000,583 |
1,650,394 |
1,650,394 |
1,650,394 |
Stockholders' equity |
701,658 |
7,217,699 |
7,230,909 |
9,230,909 |
19,630,909 |
Stockholders' equity |
|||||
per common share |
0.13 |
0.94 |
0.93 |
1.14 |
2.01 |
Statements of operations for: |
Year Ending |
Year Ending |
3 Mo. Ending |
||
12/31/2004 |
12/31/2005 |
3/31/2006 |
|||
(Audited)(1) |
(Unaudited) (1) |
(Unaudited) (1) |
|||
Net income (loss) |
$ (1,675,244) |
$ (1,355,278) |
$ (431,357) |
_______________________________________
(1) Audited financial statements as of December 31, 2004 and unaudited financial statements as of December 31, 2005 and March 31, 2006 are included in this prospectus.
(2)
Assumes minimum amount raised in the offering.(3)
Assumes maximum amount raised in the offering.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements under "Prospectus Summary", "Risk Factors", "Plan of Operation and Management's Discussion", "Business and Properties", and elsewhere in this prospectus constitute forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "intends", "estimates", "predicts", "potential" or "continue" or the negative of such terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. In evaluating these statements, you should specifically consider various factors, including the risks outlined under "Risk Factors." These factors may cause our actual results to differ materially from any forward-looking statement.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of these statements. We are under no duty to update any of the forward-looking statements after the date of this prospectus to conform these statements to actual results.
2
An investment in our shares is highly speculative and involves a high degree of risk. Therefore, you should consider all of the risk factors discussed below, as well as the other information contained in this prospectus, before investing. You should not invest in our shares unless you can afford to lose your entire investment and you are not dependent on the funds you are investing.
We are an exploration stage company with no current source of income.
Zion was incorporated in April 2000 and is still in its exploration stage. Our operations are subject to all of the risks inherent in establishing a new business enterprise. Our potential for success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with a new business, especially the oil and gas exploration business. We cannot warrant or provide any assurance that our business objectives will be accomplished. See "BUSINESS AND PROPERTIES", page 58.
Our financial condition has been unsound in the past and might again be so in the future.
All of our audited financial statements since inception have contained a statement by the auditors that raise substantial doubt about us being able to continue as a "going concern" unless we are able to raise additional capital. The financial statements for the years ending December 31, 2004 (audited) and 2005 (unaudited) and for the three months ended March 31, 2006 (unaudited) are included at pages F-1 to F-42 of this prospectus.
We have no proved reserves or current production and we may never have any.
We do not have any proved reserves or current production of oil or gas. We cannot assure you that any wells will be completed or produce oil or gas in commercially profitable quantities.
We have a history of operating losses and we could remain unprofitable for a long time.
We incurred operating losses of $431,357 for the three months ended March 31, 2006, $1,355,278 for the year ended December 31, 2005, $1,675,244 for the year ended December 31, 2004, $815,314 for the year ended December 31, 2003 and $387,152 for the year ended December 31, 2002. The accumulated deficit as of March 31, 2006 was $4,836,462. We cannot assure that we will ever be profitable.
We are committed to paying $945,000 of executive compensation for each of the next three years, thus reducing the amounts of money available for exploratory drilling.
We have committed to the payment of $945,000 per year, for the three years beginning January 1, 2006, in cash compensation to five of our most senior executives. If we do not have a discovery of oil or gas, a sizable portion of the amounts raised in this offering may be used for executive compensation, reducing the amounts available for exploratory drilling. See "EXECUTIVE COMPENSATION--Executive Employment Arrangements", page 49.
3
If we are unable to obtain additional financing, we may be unable to successfully execute our business plan, and you could lose your investment.
Our planned work program is expensive. If we are unable to raise at least $3,000,000 net proceeds during 2006 in a combination of this offering, warrant exercises, loans and foreign placements of our securities or we are unable to attract additional participants in the Joseph Project, we may not be able to complete the steps of our minimum work program for completing our Ma'anit #1 well, the cost of which could be as much as $1,000,000. A new well could cost as much as $7.5 million for a dry hole and $9 million for a completed producer, assuming there are no drilling or completion problems. If we raise less than the maximum amount of the offering, we may have to seek other forms of financing, including the sale (if possible) of a portion of our license rights and obligations to one or more other petroleum exploration companies in order to drill our planned appraisal well on the Ma'anit prospect. Moreover, even if the Ma'anit #1 and/or the appraisal well we plan to drill is completed as a commercial well, we may have to seek additional forms of financing, including the sale (if possible) of a portion of our license rights and obligations to drill additional wells to develop the Ma'anit prospect and additional wells planned to test additional prospects (including deep tests to the Permian) on our license. Any additional financing could cause your relative interest in our assets and potential to be significantly diluted. Even if we have exploration success, we may not be able to generate sufficient revenues to offset the cost of dry holes and general and administrative expenses. If this occurs, you could lose the entire value of your investment. See "Plan of Operation and Management's Discussion", page 13 .
Your initial investment will be diluted and the value of your shares may be less than your purchase price.
Your investment will be immediately diluted in terms of net tangible asset value per share. After the offering, your dilution will be between 72% and 84%. See "Dilution", page 21, for more details.
Oil and gas exploration is an inherently risky business and you could lose your entire investment if our exploration efforts are unsuccessful.
Exploratory drilling involves enormous risks, including the risk that no commercially productive natural gas or oil reservoirs will be discovered. Even when properly used and interpreted, seismic data analysis and other computer simulation techniques are only tools used to assist geoscientists in trying to identify subsurface structures and hydrocarbon indicators. They do not allow the interpreter to know conclusively if hydrocarbons are present or economically available. The risk analysis techniques we use in evaluating potential drilling sites rely on subjective judgments of our personnel and consultants. There is no assurance that other companies with superior financial resources, larger technical infrastructure and more experience will agree with our analysis and recommendations. The prospects we intend to drill may be significantly more risky
than we think they are, and your investment could be at greater risk than if you invested with an established oil and gas exploration company. See "BUSINESS AND PROPERTIES", page 58.
4
Political risks inhibit our ability to raise capital.
Our operations are concentrated in Israel and could be directly affected by political, economic and military conditions in Israel. Efforts to secure a lasting peace between Israel and its Arab neighbors and Palestinian residents have been underway since Israel became a country in 1948 and the future of these peace efforts is still uncertain.
Kibbutz Ma'anit (where we have drilled our first well) is in an area adjacent to Israeli Arab villages where anti-Israeli rioting broke out in late 2000. Any future armed conflict, political instability or continued violence in the region could have a negative effect on our operations and business conditions in Israel, as well as our ability to raise additional capital necessary for completion of our exploration program.
Economic risks inhibit our ability to raise additional capital.
Economically, our operations in Israel may be subject to:
Consequently, our operations may be substantially affected by local economic factors beyond our control, any of which could negatively affect our financial performance.
Legal risks could negatively affect the value of your investment.
Legally, our operations in Israel may be subject to:
During the period 2002-2004, several proposals were submitted by Israeli government authorities to amend various provisions of the Petroleum Law and the related fiscal regime which, if they had been adopted and applied to outstanding petroleum rights, might have resulted in increasing our costs of exploration and production. See "BUSINESS AND PROPERTIES -Israel's Petroleum Law" and "-Petroleum Taxation" at pages 67-72.
Further, in the event of a legal dispute in Israel, we may be subject to the exclusive jurisdiction of Israeli courts or we may not be successful in subjecting persons who are not United States residents to the jurisdiction of courts in the United States, either of which could adversely affect the outcome of a dispute.
5
Our license and permit could be canceled or terminated, and we would not be able to successfully execute our business plan.
Our license and permit are granted for fixed periods and each requires compliance with a work program detailed in the license or permit respectively. If we do not fulfill the relevant work program, the Israeli government may terminate the license or permit before its scheduled expiration date. See "BUSINESS AND PROPERTIES - Properties", pages 61-66.
There are limitations on the transfer of interests in the license and permit, which could impair our ability to raise additional funds to execute our business plan.
The Israeli government has the right to approve any transfer of rights and interests in our license and permit and any mortgage of the license or permit to borrow money. If we try to raise additional funds through borrowings or joint ventures with other companies and are unable to obtain some of these approvals from the government, the value of your investment could be significantly diluted or even lost. See " BUSINESS AND PROPERTIES - Properties", pages 61-66.
Our dependence on the limited contractors, equipment and professional services available in Israel will result in increased costs and possibly material delays in our work schedule.
In Israel, as of the date of this prospectus, there is only one drilling contractor, one provider of seismic services and one provider of logging services. The drilling contractor has only one drilling rig in Israel capable of drilling to our target depth. Consequently, due to the lack of competitive resources, costs for our operations may be more expensive than costs for similar operations in other parts of the world. We are also more likely to incur some delays in our drilling schedule and be subject to a greater risk of failure in meeting our required work schedule. Similarly, some of the oil field personnel we need to undertake our planned operations are not necessarily available in Israel or available on short notice for work in Israel, a situation that may result in increased costs and some delays in the work schedule. See "Plan of Operation and Management's Discussion - Consequences of Delay", page 19.
Our dependence on Israeli local licenses and permits may require more funds than we have budgeted and may cause delays in our work schedule.
We are subject to a number of Israeli local licenses and permits. Some of these are issued by the Israeli security forces, the Civil Aviation Authority, the Israeli Water Commission, the Israel Lands Authority, the holders of the surface rights in the lands on which we intend to conduct drilling operations, including Kibbutz Ma'anit, and local and regional Planning Commissions. In order to obtain necessary licenses and permits, more money than the amounts budgeted for those purposes may be required, and we may have to delay the planned work schedule, which would increase the costs.
6
Voting control is concentrated in management, which effectively limits your shareholder voting rights.
The management of Zion, including five officers holding proxies from a total of 59 other shareholders, control more than 50% of the voting shares of Zion and will continue to control more than 50% following the closing of this offering. The ability of management to exercise significant control over us may discourage, delay or prevent a takeover attempt that a shareholder might consider in his or her best interest and that might result in a shareholder receiving a premium for his or her common stock. Also, management may have the ability to:
For more details see "Security Ownership of Certain Beneficial Owners and Management - Voting Agreements", page 38.
Cash dividends may not be paid to shareholders.
You may receive little or no cash or stock dividends on your shares of common stock. The board of directors has not directed the payment of any dividends, does not anticipate paying dividends on the shares for the foreseeable future and intends to retain any future earnings to the extent necessary to develop and expand our business. See "DIVIDEND POLICY", page 23. Payment of cash dividends, if any, will depend, among other factors, on our earnings, capital requirements, and the general operating and financial condition, and will be subject to legal limitations on the payment of dividends out of paid-in capital.
There will be a limited public market, if any, for the shares.
There is no public market for the shares of common stock being offered. We cannot assure you that a sufficient active trading market will develop or that you will be able to resell your shares at prices equal to or greater than your respective initial purchase price. The market prices for the securities of energy companies have historically been highly volatile. The market has from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of any particular company. The market price of the shares may be affected significantly by factors such as announcements by us or by our competitors, variations in our results of operations, and market conditions in the extractive industries in general. The market price may also be affected by movements in prices of stock in general. As a result of these factors, you may not be able to liquidate an investment in the shares readily or at all.
Shares currently outstanding may soon be eligible for future sale, which might put downward pressure on the price of all shares.
All of the shares of common stock that are currently held are restricted securities and were purchased at prices lower than the price of this offering. Such shares cannot be sold in the open
7
market without a separate registration except in reliance upon Rule 144 under the Securities Act of 1933, as amended (the "Securities Act"). However, most of these shares have been held for more than the minimum holding period under Rule 144, and the holders may sell those shares into the public market, which might put downward pressure on the price. See "SHARES ELIGIBLE FOR FUTURE SALE", page 57.
There may be a limited market for natural gas, causing natural gas prices to decrease, which could negatively impact the results of our operations and financial condition.
If, we should happen to find gas instead of oil and the Israeli market for gas does not develop and grow as projected by the Israeli government, there may be too much gas for the market to absorb in the short term, causing natural gas prices to decrease. This would negatively impact the results of our operations and our financial condition. At the present time there is no gas pipeline in our area and we do not know when or even if one will be available to transport large amounts of gas from our area of operation. For more details see "BUSINESS AND PROPERTIES - Markets", page 73.
If compliance with environmental regulations is more expensive than anticipated, it could adversely impact the profitability of our business.
If we are successful in finding commercial quantities of oil and gas, our operations would be subject to laws and regulations relating to the generation, storage, handling, emission, transportation and discharge of materials into the environment, which can adversely affect the cost, manner or feasibility of our doing business. Many Israeli laws and regulations require permits for the operation of various facilities, and these permits are subject to revocation, modification and renewal. Governmental authorities have the power to enforce compliance with their regulations, and violations could subject us to fines, injunctions or both. Risks of substantial costs and liabilities related to environmental compliance issues are inherent in oil and gas operations. It is possible that other developments, such as stricter environmental laws and regulations, and claims for damages to property or persons resulting from oil and gas exploration and production, would result in substantial costs and liabilities. This could cause our insurance premiums to be significantly greater than anticipated.
Sales of only the minimum offering amount will limit our activities and increase the risk of losing your investment.
This offering is being made on a "best efforts minimum/maximum" basis. Failure to raise funds beyond the minimum subscription of 350,000 shares will limit our activities. We cannot assure you that the minimum shares or all of the shares will be sold. See "USE OF PROCEEDS", page 10 and "PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION - Basic Plan Modifications", page 16.
8
There is significant competition in the oil and gas industry, and most of our competitors have more capital than we do.
The oil and gas exploration business is highly competitive and has few barriers to entry. We will be competing with other oil and gas companies and investment partnerships to develop oil and gas properties in Israel and to purchase equipment and obtain labor necessary to complete wells. Many of our competitors are larger than we are and have substantially greater access to capital and technical resources than we do and may therefore have a significant competitive advantage.
Fluctuation in oil and gas prices could adversely affect our financial condition.
If we are successful in finding commercial quantities of oil and gas, our revenues, operating results, financial condition and ability to borrow funds or obtain additional capital will depend substantially on prevailing prices for oil and natural gas. Declines in oil and gas prices may materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Lower oil and gas prices also may reduce the amount of oil and gas that we could produce economically. Historically, oil and gas prices and markets have been volatile, with prices fluctuating widely, and they are likely to continue to be volatile, making it impossible to predict with any certainty the future prices of oil and gas.
The loss of key personnel could adversely impact our business.
We are highly dependent on the services of Eugene Soltero, Richard Rinberg, Glen Perry and other key personnel. The loss of certain of our key employees would likely have a material adverse impact on the development of our business. We currently do not maintain key employee insurance policies on these employees.
Earnings will be diluted due to charitable contributions and key employees incentive plan.
We are committed to donating 6% of our gross sales revenues, if any, (after payout of exploration costs through the first discovery well) to two charitable trusts. In addition, we will be allocating 1.5% (after payout of drilling costs on a well-by-well basis) to a key employees incentive plan designed as a bonus compensation over and above our required executive compensation payments. This means that the total royalty burden on our property (including the government royalty of 12.5%) will be 20%. As our expenses increase with respect to the amount of sales, these donations and allocation could significantly dilute future earnings and, thus, depress the price of the common stock. See "Plan of Operation and Management's Discussion-Charitable Trusts", page 17 for discussion of the charitable trusts, the nature of the charities to receive grants from the charitable trusts and how the specific charitable beneficiaries and amounts of donations shall be determined. See "EXECUTIVE COMPENSATION - Long-term Incentive Plan", page 48 for discussion of the key employees incentive plan.
Price of common stock was arbitrarily determined without regard to tangible book value.
The price of the common stock you would be purchasing from us has been arbitrarily set without regard to our tangible book value per share. We cannot promise that the shares will continue to be worth what you will pay for them. See "DETERMINATION OF OFFERING PRICE", page 20.
9
The net proceeds to us from the sale of a minimum of 350,000 and a maximum of 2,000,000 shares of common stock at an offering price of $7.00 per share are estimated to be approximately $2,000,000 and $12,400,000, respectively, after deducting estimated placement agent commissions and offering expenses.
Some of our officers, directors, their affiliates and associates have loaned (and/or have not been paid for services billed, or salaries earned) amounts totaling approximately $1,200,000 as of May 1, 2006. Approximately $110,000 of this debt carries an annual interest rate of approximately 10%. The rest is interest free. Substantially all the debt matures July 1, 2007. Of the $1,200,000 total, approximately $400,000 incurred during the year ended December 31, 2005, all of which is deferred compensation of key employees. If only the minimum of $2,450,000 is raised in this offering, these persons have agreed to continue to defer receipt of their 2005 deferred salaries and fees at least through July 1, 2007, as provided in "EXECUTIVE COMPENSATION", page 47. If the maximum of $14,000,000 is raised in this offering, more than half of the accumulated deferred compensation for the periods through December 31, 2005 will be paid out of the proceeds received. If an amount between the minimum and the maximum is raised, portions of the outstanding accounts payable will be exchanged for shares and/or deferred and the remainder paid, based upon the amount raised and our other financial conditions at the time of the termination of this offering.
We intend to use most of the net proceeds of this offering for geological and geophysical studies and exploration and development drilling on our Israeli license and permit areas. Our work program calls for the completion and testing of an existing well (the Ma'anit #1) at an estimated cost of $800,000 to $1,000,000 and the drilling of an appraisal/deep exploratory well in the license area at an estimated "dry hole" cost of $7,400,000 to $9,100,000 to drill to a total depth of approximately 5,000 meters (16,400 feet) to 5,500 meters (18,045 feet). We intend to evaluate the new well through a combination of electrical wireline tool investigations, recovery of samples from the target formation (coring) and testing. A "dry hole" is a well that for either geological or mechanical reasons is judged by us to be incapable of producing oil or gas in commercial quantities. If any well is not a "dry hole", a completion attempt would be made at an estimated completion cost of $1,000,000 to $2,500,000 in order to set production casing, perforate, install the production tubing and wellhead and conduct extended tests of the well. We cannot assure you that any wells will be completed or produce oil or gas in commercial quantities. If the minimum of approximately $2,000,000 net proceeds are raised, we will attempt to complete the Ma'anit #1. If the maximum of approximately $12,400,000 net proceeds are raised, we may drill an offset appraisal well to the Ma'anit #1 well or combination appraisal/deep exploration well offsetting the Ma'anit #1 before attempting to complete it. See "Plan of Operation and Management's Discussion", page 13.
Our engineers estimate that, in order to be commercially productive, any of the wells we intend to drill to the approximate depth of 5,000 meters (16,400 feet), based on industry standards, should be capable of producing at least 100 barrels of oil per day or 600 thousand cubic feet of gas per day. Such production levels will not pay out the cost of drilling the well, but only the
10
costs of operating the well on a current basis. In order to justify the costs of drilling of additional wells, there should be the expectation that each additional well would have initial production rates in excess of 1,000 barrels of oil per day or six million cubic feet of gas per day, or some combination of the two, based upon minimum oil prices of $25.00 per barrel and a minimum gas price of $3.00 per thousand cubic feet. The remaining net proceeds will be used for general and administrative expenses and working capital. We intend to invest the net proceeds of this offering in short-term, investment grade obligations or bank certificates of deposit in both Israel and the United States until they are used.
If the minimum amount is raised in this offering and assuming that the we are able to raise an additional approximate amount of $1,250,000 in net available funds from additional sources including currently open offerings to non-United States residents under Regulation S promulgated by the SEC and the exercise of warrants expiring on December 31, 2006 (which warrants are not required to be exercised), the proceeds from this offering will satisfy our cash requirements through April 2007, including the completion attempt of the Ma'anit #1. This assumes that our officers would be willing, as they have done in the past, to defer some of their salaries until more cash is available. Thereafter, it will be necessary to raise additional funds for subsequent drilling. Out of the net proceeds of $2,000,000 in this minimum case, $900,000 would be used for general and administrative expenses (mostly salaries and professional fees), $900,000 would be available for the completion attempt on the first well and $200,000 would be set aside for contingencies on the completion attempt and exploration activities. Following completion of the first well, we will install gas separation facilities and storage tanks at an estimated cost of $600,000, which will be paid from other funds (such as borrowings or the proceeds from exercises of outstanding warrants expiring December 31, 2006) and not from the net proceeds of this offering.
To the extent this offering is successful in raising the maximum funds, we expect to have sufficient money to drill a new well to at least 17,000 feet, complete the Ma'anit #1, and pay overhead through April 2007. Funds for the completion of the new well, if successful, would have to come from other sources, including the exercise of outstanding warrants that expire December 31, 2006. Out of the net proceeds of $12,400,000, we would spend up to $600,000 to repay some of our outstanding notes and accounts payable to shareholders and officers. For the period ending April 30, 2007, we estimate that our general and administrative expenses will be $2,050,000, most of which would be spent on salaries, benefits and professional fees. With the maximum funds available, we estimate that we would spend $500,000 on geological and geophysical studies in our license and permit areas (including approximately $100,000 annually to maintain our current license and permit). We would spend up to $8,800,000 to drill a second well (including $1,000,000 set aside for drilling contingencies), $300,000 to complete the Ma'anit #1, $50,000 to set up the charitable trusts, and would reserve the remaining $100,000 for long lead time equipment required to complete the second well.
Our estimates for general and administrative costs below increase substantially from the minimum to the maximum case. This occurs because the maximum case would cause us to have a higher activity level, resulting in some higher expenses. Our salaries and benefits also increase substantially in the maximum case because we will be able to pay our officers and directors on a current basis, rather than on the deferred basis required by the minimum case. We would also need a larger staff for the increased activity. None of our experts, consultants, accountants, or legal counsel has been hired on a contingent fee basis.
11
Our position is that the additional funds paid to our officers and directors in the event of a maximum offering should not be considered compensation for their selling our shares in the offering because their basic compensation rates remain unchanged in either case. The only difference is that in the case of minimum offering some of our officers would be working less than full time for less than full salary. They would most likely also be deferring part of that salary as well.
The following table sets forth the use of the proceeds from this offering:
Minimum |
Maximum |
Priority |
||||
($) |
($) |
Order* |
||||
Total Proceeds |
2,450,000 |
100.0% |
14,000,000 |
100.0% |
||
Less: Offering Expenses |
450,000 |
18.4% |
1,600,000 |
11.4% |
(1) |
|
Net Proceeds from Offering |
2,000,000 |
81.6% |
12,400,000 |
88.6% |
||
Use of Net Proceeds: |
||||||
Accounts Payable to Officers |
- |
- |
600,000 |
4.3% |
(2) |
|
Compensation to officers |
450,000 |
18.4% |
1,400,000 |
10.0% |
(3) |
|
Other general & administrative |
450,000 |
18.4% |
650,000 |
4.6% |
(3) |
|
Exploration costs |
- |
- |
500,000 |
3.6% |
(3) |
|
First well completion |
900,000 |
36.6% |
300,000 |
2.1% |
(4) |
|
Second well drill & test |
- |
- |
7,800,000 |
55.7% |
(4) |
|
Second well completion equipment |
- |
- |
100,000 |
0.7% |
(4) |
|
Establishment of charitable trusts |
- |
- |
50,000 |
0.4% |
(6) |
|
Reserve for drilling and exploration contingencies |
200,000 |
8.2% |
1,000,000 |
7.1% |
(5) |
|
Total Use of Net Proceeds |
2,000,000 |
81.6% |
12,400,000 |
88.6% |
*Priority: |
(1) Immediately upon closing. |
(2) Within two months after closing. |
|
(3) Includes compensation to officers during the period January - April 2006. Half over the first six months and half ratably over the following six months. |
|
(4) During a 12-month period in the minimum case and an18-month period in the maximum case scenario, based on results of current engineering studies. |
|
(5) As needed for drilling or completions. |
|
(6) Upon availability of funds. |
The foregoing reflects only estimates of the use of the proceeds if the minimum amount or maximum amount is attained. If more than the minimum but less than the maximum is raised, the amounts will be adjusted appropriately. Actual expenditures may vary materially from these estimates.
12
PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION
Liquidity
Since inception, major factors affecting our liquidity have been our ability to raise capital and also the continuing agreement by our executives to defer part of their compensation. The recent increases in oil and gas prices have had a positive effect on our capital raising efforts, but should prices start trending down, there could be a converse negative effect.
On April 30, 2006, we had cash and cash equivalents in the amount of $412,000 and accounts payable of approximately $124,000 for a net of approximately $288,000. If we are not successful in completing the minimum offering, we will not have sufficient liquidity to meet our cash requirements for the next year and may be forced to seek buyers for portions of our petroleum interests. If the minimum amount is raised in the offering and we are able to raise an additional approximate amount of $1,250,000 from additional sources (including the exercise of warrants expiring December 31, 2006), we should have sufficient funds to satisfy our cash requirements through April 2007.
Ma'anit #1 Well Status and Results
We complied with the work program required by the license and re-entered and deepened the existing Ma'anit #1 well bore to a depth of 4,740 meters (15,482 feet), although our minimum depth requirement was only 4,000 meters (13,123 ft). In re-entering and deepening the Ma'anit #1, we used oil industry service companies, as is the common practice in the industry. The service companies included drilling contractors, wireline evaluation services, engineering services, mud and chemical services, rock bit companies, and oil field tubular suppliers.
We finished drilling Ma'anit #1 on July 14, 2005 and for approximately ten weeks conducted completion operations. We have what appears to be a discovery of both oil and gas in a number of different zones, over a 2,100-foot interval between 12,500 and 14,600 feet deep. This has been determined through different indicators, including (but not limited to):
We first encountered Triassic Age sediments at a depth of 3,302 meters (10,833 feet) according to our consulting paleontologist. This was considerably higher (sooner) than the expected depth of approximately 3,850 meters (12,600 feet). By being approximately 550 meters (1,750 feet) higher than we expected, we saw a unique opportunity and decided to deepen the well to see if
13
we could drill below the bottom of the Triassic and explore Permian age formations. (The additional cost incurred by this exercise was approximately $500,000.) While still in the Lower Triassic between 4,560 meters to 4,700 meters we encountered very difficult drilling conditions and drill pipe failures. We decided to stop drilling at 4,719 meters (15,482 feet), still 100 meters or so above the projected Permian formation, rather than risk a total loss of the well. See the enclosed simplified well schematic of the Ma'anit #1, at the back of this prospectus.
To begin the completion operations, we tested the two lowest zones in the well (of Scythian Age in the Lower Triassic) and found apparent oil on top of water in the upper zone at 4,611 meters (15,128 feet) and formation water in the lower zone at 4,640 meters (15,223 feet). Due to the small thickness of the oil zone (six feet), its depth, and the proximity to water, we abandoned that zone and plugged the well with cement back to 4,453 meters (14,610 feet). We then swab tested through drill pipe three zones of Anisian Age (a deep formation in the upper Triassic) between 4,342 and 4,448 meters (14,245 and 14,593 feet) with encouraging but inconclusive results. During the swab testing, we recovered very heavy salt water. This water was identical to that recovered from the Scythian. At the time, we believed this water to be Scythian water that had
entered the porosity and fractures of the Anisian from the lower hole. Realizing that it could take considerable time and expense to get the water out and because we were swabbing very inefficiently through drill pipe, we moved up to the Carnian (another, higher formation in the upper Triassic) to attempt to establish proved reserves. The combination of increased drilling penetration rate (drilling breaks), gas shows, analysis of rock cuttings and wireline log analysis throughout a 656-foot interval in the upper Triassic (Carnian Age) indicated possible productivity in six separate zones aggregating 250 feet of thickness. A temporary cast iron bridge plug was set in the casing between the Anisian and Carnian Age and the six zones between 3,828 and 4,028 meters (12,559 and 13,215 feet) were perforated for commingled production testing.
To prepare for production testing we laid down the drill pipe, picked up and installed 2-7/8" production tubing (which provides us much better swabbing efficiency) and a temporary production packer, disconnected the blowout preventors, and installed the permanent wellhead and valve assembly (Christmas tree). Once this installation was complete, we swab tested the six perforated zones. Rather than the expected gas, we received the same water as we had seen in the lower zones. A review of the log analysis was of no help in identifying the source of the water. With the aid of our independent petroleum consultants, Forrest A. Garb &Associates, Inc. ("FGA"), we deduced that the water must have been coming out of the numerous layers of volcanics. It now appears that this deduction was correct, as after many cementing operations and several weeks of work, we have shut off much of the water.
Our next step was to perforate what appears on the electric logs as a good hydrocarbon reservoir (based on porosity and thickness) in the well, the 30-meter zone from 3,903 to 3,933 meters in the Carnian. Once again we were surprised by the presence of water. This time the water was different from the heavy water seen previously. It appeared that the water was coming from the perforated interval. An analysis of the water revealed a different resistivity than that used in the log analysis, resulting in this zone being primarily salt water bearing rather than hydrocarbon bearing.
14
Using the information from the new water samples we obtained from the Carnian, we had our consulting engineers recalculate the well logs using new parameters derived from tests of the salt water. The overall effect of recalculating the logs was to reduce the amount of apparently available gas reserves and increase the amount of apparently available oil reserves from the well.
Knowing that water from the volcanic zones is a problem, we returned downhole to the Anisian, where we saw oil during drilling and in one swab test, and attempted to complete in the zone between 4,344 to 4,353 meters deep. From an analysis of the logs relating to that zone made with assistance of our consulting geologists and engineers, it appears that that zone should have the potential of commercial amounts of oil and gas. The decision to return to that zone was made because: (1) the cost of returning was roughly the same as the cost of plugging off the currently perforated Carnian zone and testing a new Carnian zone; and (2) oil was the more likely primary hydrocarbon from the Anisian and more immediately saleable. The operation required drilling the bridge plug at 4030 meters, setting one more cement plug at the bottom of the casing, drilling out the cement, re-perforating, a pressurized acid job, a cement squeeze job, an acid soak and swab testing. After completing all these operations, on Monday, October 3, 2005, we swabbed and then reverse circulated the well for 90 minutes. During most of that time there was a 6 to 10 foot gas flare with occasional larger flares and we recovered completion water, drilling mud, spent acid water and cement fines, but no apparent formation or volcanics water. We then shut the well in for most of the month of October and put the rig on standby at that time. In early November 2005, we swab tested the zone between 4,344 and 4,353 meters deep and recovered gas and volcanics water, which we interpreted to indicate that the cement seal had failed once again. We released the rig on November 10, 2005 and have since been evaluating the data and planning further completion operations.
General Operating Conditions
Land in Israel may be privately owned or owned by the State of Israel. The right to enter upon and use the surface of the land (the "surface rights") originate from the owner, but may be leased out long term for many different purposes including residential, industrial, commercial, agricultural, pastoral, recreational, etc. All minerals lying under the land are owned by the State of Israel and administered by the government through the Ministry of National Infrastructures.
The holder of the surface rights can charge a fee or rental to enter upon the land in order to conduct exploratory drilling and production activities. The basis for negotiation of the fee is typically the market value of the rights to enter and use the lands for the required period of use. If the holder of surface rights refuses to lease the rights to us on reasonable terms, so that we are prohibited from conducting exploration and production activities in an economically feasible manner, we have the right to demand that the Israeli government exercise eminent domain to acquire the required surface rights and lease them to us. If the government is required to exercise its right of eminent domain, all costs incurred by the government in acquiring the rights will be borne by us. Surface rights necessary to conduct drilling operations in connection with the reentry and deepening of the Ma'anit #1 well were acquired from Kibbutz Ma'anit for the period through September 30, 2005. An agreement has been reached with the Kibbutz for continued use of the surface rights through the termination of the license, currently April 30, 2007. This agreement is subject to the formal approval of the Israel Lands Authority, which approval must be granted under the terms of the Petroleum Law. We expect to receive the approval before commencement of any further operations on the Ma'anit #1 well.
15
Basic Plan
Our basic plan of operation consists of the following steps: |
1. Complete an engineering study of the Ma'anit #1. |
2. If justified before drilling another well, attempt to complete and test the Ma'anit #1. |
3. Enter into a drilling contract for a rig capable of drilling to 17,000 feet or more. |
4. Order the long lead time items |
5. Drill the second well on the Ma'anit structure to confirm the zones in the Triassic and, if possible, to explore the zones in the Permian |
6. Take full hole cores of the target formation during drilling for detailed laboratory analysis. |
7. Using electric wireline tools investigate and evaluate the well for productivity. |
8. If the cores, logs and test results indicate the presence of commercially producible oil and gas, run production casing and attempt to make the well into a commercial producer. |
9. If the completion attempt on Ma'anit #1 was not made already (#2 above) then do so at this time, with a more focused approach as a result of the information gathered from the second well. |
10. Conduct geological and geophysical investigations on the Asher permit towards the development of a drilling prospect and conversion of the permit into an exploration license. |
At any time during any of the preceding steps, we might enter into negotiations to sell a portion of the Joseph Project (and our petroleum rights and prospect data) in order to spread our risk, conserve our capital and obtain co-owners with technical capability and local knowledge to supplement our efforts. There is no assurance that we will be able to attract any parties to join us. We cannot predict the terms and conditions upon which a joint venture agreement (if any) might be reached with one or more other oil and gas companies as the terms would be dependent upon the technical data that has been developed to date and the commercial and exploratory value of our holdings, as perceived by us and the professional advisers of potential partners, as well as general industry conditions at the time.
Basic Plan Modifications
If we are unable to raise at least $3,250,000 net funds during 2006 in a combination of warrant exercises, loans, foreign placements of our securities, and this offering, or we are unable to attract additional participants in the Joseph Project, we may not be able complete the steps in the Basic Plan before we no longer have sufficient funds to proceed at the minimum level. We would need to raise $14,000,000 net funds in order to complete the steps at the maximum level.
16
Our ability to take any subsequent steps would depend upon the result of completing and testing of the Ma'anit #1 Well and/or the drilling, logging and testing of a second well ("logging" of a well is the process of lowering different tools on a wireline to measure the physical, electrical, and radiation characteristics of the wellbore and the rock formations in the immediate vicinity of the wellbore). If the results of our efforts are not encouraging, there is no assurance we would be able to raise enough money to continue our exploration program. In this case you could lose your investment.
If, following additional completion activities, the Ma'anit #1 or, if following the drilling of a second well on the Ma'anit structure, the Ma'anit #1 or the second well is productive, then we plan to use the information to raise additional money to drill additional wells. There can be no assurance that we will be successful in such endeavors.
Charitable Trusts
If we are successful in finding commercial quantities of oil and gas in Israel, we intend to donate a portion of our gross revenues to charities in Israel, the United States and elsewhere in the world. The donations will be made through entities we intend to establish. These entities have not been as yet fully defined. For purposes of this discussion, we call them charitable trusts, but they may be tax-exempt corporations, foundations, associations or some other form of charitable entity. The exact form of the charitable trusts, the domicile of the charitable trust for contributions outside Israel, and the exact form of the royalty interests to be donated have not yet been determined. Those forms will depend to an extent upon advice of tax counsel and the outcome of negotiations with the Israeli Income Tax Authority. Independent of the form of organization and the form of interest donated, our board of directors has established the following parameters for the charitable trusts:
17
We plan to establish these charitable trusts as soon as sufficient funds are available to establish the trusts without derogating from our ability to efficiently comply with our commitments under our license and permit. Our board will set specific guidelines for the determination of the type and nature of the charities to which the trusts may contribute and parameters, if and to the extent deemed appropriate by our board, for the amounts available for contribution to any individual charity or type of charity. Decisions concerning the specific charitable beneficiaries and the amounts to be donated will be made by the boards of the trusts, which shall be independent of the company as set forth above, in accordance with their organizational documents and procedures and the laws of their jurisdictions of establishment.
Our shareholders, in a resolution passed at the 2002 Annual Meeting, approved the concept in principle, as well as the specific sources of interest to be donated to the trusts. Specifically, the shareholders resolution gave the board the authority to transfer to each charitable trust a (i) 3% "overriding royalty", (ii) net operating profits interest, or (iii) substantially equivalent interests.
We have elected to donate the 3% overriding royalties and not the other interests, subject to any legal and tax restrictions under Israeli law as may be in effect at the time of the transfer of the interest. If, due to increased tax liability, we elect not to donate the overriding royalty but rather donate a substitute interest (such as a net profits interest) then the amount of the substitute interest would be calculated and specified such that it would have the same economic value to the charitable trust as would a 3% overriding royalty.
These charitable trusts are to be new, separate and independent of The WendyArts Foundation, Beit Issie Shapiro, JlivesNMe Workplace Ministries, or any other charitable organization supported by (or affiliated with) any of our officers or directors (a "Related Charitable Organization"). Nothing in the charters, organizational documents or bylaws of our charitable trusts will prohibit any Related Charitable Organization from applying for a grant or other financial support from one of the Zion charitable trusts. However, any member of the governing body or committee recommending allocation of grants of one of the charitable trusts who is affiliated with a Related Charitable Organization applying for such financial aid will be precluded from voting on the grant.
Milestones for the Plan of Operations
We have not been profitable since inception. We therefore list below in chronological order the events that in our opinion must or should occur or the milestones, which in our opinion we must or should reach in order to become profitable. THESE MILESTONES ARE GENERAL TARGETS AND ARE NOT TO BE CONSIDERED DEFINITIVE IN NATURE.
18
Event or |
Expected manner of |
Date or number of months |
The completion and testing of the Ma'anit #1 exploratory well on the license |
We will mobilize and use a smaller completion rig. |
Depending upon the timing of, and amount raised, in this offering and the results of engineering studies now underway, this work could be finished in late 2006 or might be delayed until early 2007 |
If Ma'anit #1 (or the second well) is commercial, we would have to contract for and make the first sales of oil and/or gas |
Contracts with Israeli purchasers |
Six months to two years following the final closing of this offering |
The drilling and completion of the second well on the license |
The location will be determined following the completion of the current engineering studies of the Ma'anit #1, and the well will most likely be drilled by Lapidoth based upon rig availability |
Six to twelve months following the receipt of sufficient funds from our financing activities, based upon rig availability |
Consequences of Delay
In the following paragraphs we set forth the probable consequences to us of delays in achieving each of the events or milestones within the above time schedule, and particularly the effect of any delays upon our liquidity in view of the then anticipated level of operating costs.
If the net proceeds of this offering, the exercise of warrants, new borrowings, international financings, and production (if any) combined together provide less than $20,000,000, we may seek joint venture partners to participate in our currently planned drilling activities. The partner would be required to take a sufficiently high interest to make up the difference in the amount of funds available and the cost of drilling the second well. If the joint venture participation exceeds 50%, we may not be able to remain operator of the project, which means we would not necessarily control the timing of the project. We cannot assure you that we would be able to bring in joint venture partners in time to meet our work program obligations or, if we found the partners in time, that the terms and conditions of their participation would be favorable to us.
In the event that we are forced to "sell down" our interest in the project by bringing in a joint venture participant, the overall return to Zion would be reduced. However, a reduced interest would not mean that we would not be profitable. We would expend fewer funds due to our reduced interest and the promotion that a joint venture participant would pay. We therefore could become profitable sooner in this scenario, although our gross returns would be less.
19
In the event that the first wells are non-commercial, we would not become profitable until such time as we raised additional funds and drilled at least one successful commercial well. It is possible that all of our funds will be spent on unsuccessful wells, and we never become profitable.
After reviewing the nature and timing of each event or milestone, potential investors should reflect upon whether achievement of each within the estimated time frame is realistic and should assess the consequences of delays or failure in making an investment decision. A potential investor should recognize that oil and gas exploration is risky and should not invest any more money in purchasing our common stock than he or she could afford to completely lose in the event of unsuccessful drilling.
The following table sets forth our total capitalization as of March 31, 2006, as reflected in our unaudited financial statements, and our capitalization as adjusted on the same date giving effect to the sale of a minimum of 350,000 shares and a maximum of 2,000,000 shares at $7.00 per share in this offering and application of the estimated net proceeds as described in this prospectus. You should read the information presented below together with our consolidated financial statements and notes and "PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION", page 13.
Amount of Capitalization as of March 31, 2006 |
|||
_______As Adjusted_______ |
|||
($) |
Minimum ($) |
Maximum ($) |
|
Long-term deferred compensation and notes payable |
1,138,383 |
1,138,383 |
1,138,383 |
Stockholders equity: |
|||
Common stock - par value $0.01 per share |
77,773 |
81,273 |
97,773 |
Additional paid in capital |
11,989,598 |
13,986,098 |
24,369,598 |
Retained earnings (deficit) |
(4,836,462) |
(4,836,462) |
(4,836,462) |
Total stockholders equity |
7,230,909 |
9,230,909 |
19,630,909 |
Total Capitalization |
8,369,292 |
10,369,292 |
20,769,292 |
DETERMINATION OF OFFERING PRICE
Prior to this offering, there has been no public market for our common stock. The initial public offering price of our common stock was determined solely by us. The factors considered in determining the public offering price include the initial cost by others for the technical data made available to us by the Israeli government or otherwise available to us from publicly accessible sources, our business potential and earnings prospects, the oil and gas industry, the general
20
condition of the securities markets at the time of the offering, as well as the purchase price for our shares in our most recent private placements. In 2003 we sold stock privately for $3.00 per share; in 2004 we sold stock for $4.00 per share, with warrants; in 2005 we sold stock for $5.00 and $5.50 per share with and without warrants; and in 2006 we sold stock for $5.50 per share with and without warrants. The offering price does not bear any direct relationship to our assets, revenue, book value, net worth or other recognized objective criteria of value. The estimated initial public offering price set forth on the cover page of this prospectus is subject to change as a result of market conditions and other factors.
As of March 31, 2006, our net tangible book value was $7,230,909 or $0.91 per share of common stock. Net tangible book value is the aggregate amount of our tangible assets less our total liabilities. Net tangible book value per share represents our total tangible assets less our total liabilities, divided by the number of shares of common stock outstanding on March 31, 2006.
Minimum Offering
After giving effect to the sale of a minimum of 350,000 shares of common stock at an offering price of $7.00 per share of common stock and after deducting placement agent commissions and other offering expenses, our net tangible book value as of March 31, 2006 would increase from $7,230,909 to $9,230,909 and the net tangible book value per share would increase from $0.91 to $1.11. This represents an immediate increase in net tangible book value of $0.20 per share to current shareholders, and immediate dilution of $5.89 per share to new investors or 84%, as illustrated in the following table:
Public offering price per share of common stock |
$7.00 |
|
Net tangible book value per share before this offering |
$0.91 |
|
Increase per share attributable to new investors |
$0.20 |
|
Adjusted net tangible book value per share after this offering |
$1.11 |
|
Dilution per share to new investors |
$5.89 |
|
Percentage dilution |
84% |
Another view of dilution is the differences in shares purchase price as of March 31, 2006:
Shares Purchased |
Total Consideration |
Average |
|||
Number |
Percent |
Amount |
Percent |
Per Share |
|
Current shareholders |
7,977,288 |
96% |
$12,067,371 |
83% |
$1.51 |
New investors |
350,000 |
4% |
2,450,000 |
17% |
$7.00 |
8,327,288 |
100% |
$14,517,371 |
100% |
21
Maximum Offering
After giving effect to the sale of a maximum of 2,000,000 shares of common stock at an offering price of $7.00 per share of common stock and after deducting placement agent commissions and other offering expenses, our net tangible book value as of March 31, 2006 would increase from $7,230,909 to $19,630,909 and the net tangible book value per share would increase from $0.93 to $1.97. This represents an immediate increase in net tangible book value of $1.04 per share to current shareholders, and immediate dilution of $5.03 per share to new investors or 72%, as illustrated in the following table:
Public offering price per share of common stock |
$7.00 |
|
Net tangible book value per share before this offering |
$0.93 |
|
Increase per share attributable to new investors |
$1.04 |
|
Adjusted net tangible book value per share after this offering |
$1.97 |
|
Dilution per share to new investors |
$5.03 |
|
Percentage dilution |
72% |
Another view of dilution is the differences in shares purchase price as of March 31, 2006:
Shares Purchased |
Total Consideration |
Average |
|||
Number |
Percent |
Amount |
Percent |
Per Share |
|
|
|
|
|||
Current shareholders |
7,977,288 |
80% |
$12,067,371 |
46% |
$1.51 |
New investors |
2,000,000 |
20% |
14,000,000 |
54% |
$7.00 |
9,977,288 |
100% |
$26,067,371 |
100% |
ADDITIONAL SHARES TO BE REGISTERED
In addition to the shares of common stock being sold by us, we are registering 150,000 shares of common stock held by four of our executive officers (the "Gift Shares"), to be given by them to specific individuals and entities after the registration statement is declared effective by the SEC. There will be at least 800 but no more than 1,000 recipients of the gifts. The gifting officers and the number of shares each is giving are: John Brown, 99,500 shares; Eugene Soltero, 30,000 shares; Glen Perry, 15,000 shares; and Philip Mandelker, 5,500 shares. Lists of gift recipients from each gifting shareholder will be delivered to our transfer agent from time to time commencing prior to date of the first closing and not later than the date of the termination of the effectiveness of this registration statement.
We are also registering 557,200 shares of common stock that would be issuable upon the exercise of warrants to purchase such shares at the following exercise prices: 40,000 shares at $3.00 per share, 75,000 shares at $4.00 per share and 442,200 shares at $5.00 per share. The weighted average exercise price is $4.72 per share and all warrants for the exercise of the 557,200 shares that expire on December 31, 2006, if not exercised by that date.
22
In 2002, we issued a series of preferred stock entitled to an annual stock dividend of 10%. In February 2003 we paid the stock dividend to the preferred shareholders of record on December 31, 2002. In July 2003 all the shares of preferred stock were exchanged for shares of common stock as part of our reorganization to become a Delaware corporation. Under our Delaware certificate of incorporation, we are not currently authorized to issue any preferred shares and would not be able to issue any preferred shares or pay any dividends with respect to preferred shares without first obtaining the approval of our shareholders to amend our certificate of incorporation.
We have never paid dividends on our common stock and do not plan to pay dividends on the common stock in the foreseeable future. Whether dividends will be paid in the future will be in the discretion of our board of directors and will depend on various factors, including our earnings and financial condition and other factors our board of directors considers relevant. We currently intend to retain earnings to develop and expand our business. See "Plan of Operation and Management's Discussion", page 13 for more information on our business plans
Placement Agents
We will offer our shares for cash to residents of the United States on an exclusive basis through Network 1 Financial Securities, Inc. (the "Underwriter") and other licensed securities dealers retained by the Underwriter who are members of the National Association of Securities Dealers, Inc. ("NASD"), and to residents of other countries directly by our officers and/or through persons authorized under the laws of the jurisdictions in which such shares are offered and sold. Collectively, the Underwriter and the other licensed securities dealers retained by the Underwriter are called the "Placement Agents". The Placement Agents will offer and sell the shares for cash to United States residents on a best-efforts basis. To the extent the Placement Agents are qualified in jurisdictions outside the United States, they may offer and sell the shares to non-U.S. residents on a non-exclusive basis.
Placement by Zion Officers and Directors
Our officers and directors will also place the shares to purchasers who are residents outside the United States, and may also retain sales agents in certain countries outside the United States (the "Non-U.S. Agents"). In addition, our officers and directors will be authorized to offer shares in exchange for outstanding accounts payable and/or prepayments for professional and oilfield services, including completion services on the Ma'anit #1 well and drilling services for subsequent wells. Affiliates and control persons of Zion (including officers and directors) may purchase as much as they would like in the offering, both for cash and in exchange for reduction of accounts payable. As of the date of this prospectus, Mr. Brown has indicated his interest in converting all his 2006 deferred compensation earned through the final closing (up to $120,000)
23
for shares in this offering. No other affiliates or control persons have made any indications. Any sales made to affiliates or control persons will be on the same terms as sales to non-affiliated purchasers and may not necessarily be made with a view towards investment. Cash purchases by affiliates and control persons will be counted as part of the minimum subscription amount necessary to effect an initial closing; but exchange purchases by affiliates and control persons for payment of compensation and reduction of accounts payable (including deferred compensation) will not be so counted.
Underwriting Agreement
Under the terms of our agreement with the Underwriter, we will pay a commission on completed cash sales to all United States residents, and to any non-residents of the United States subscribing through the Underwriter, of 6% of the subscription amount provided, however, that in no event shall the Underwriter be entitled to less than a commission of 3.0% of the public offering price of the aggregate Shares sold in the offering. We will also pay a non-accountable expense allowance of three percent (3%), of which $35,000 has been advanced, of the aggregate cash subscription amount placed with all United States residents and any non-United States residents subscribing through the Underwriter provided, however, that in no event shall the Underwriter be entitled to less than a non-accountable expense allowance of 1.5% of the public offering price of the aggregate Shares sold in the offering. Also, we have agreed to pay to the Underwriter a 24-month financial advisory and investment banking fee for an aggregate amount of $60,000 payable in full at the closing(s) of the offering in the minimum aggregate amount of $4,000,000.
In addition, the Underwriter will receive warrants (the "Underwriter's Warrants") to purchase up to 5% of the shares sold by it and other Placement Agents at a price of $10.50 per share (or 150% of the offering price). The Underwriter's Warrants are exercisable for a period of five (5) years, beginning six months after the final closing, and expiring five (5) years after the date of the initial closing, provided, however, that in no event shall the Underwriter be entitled to Underwriter's Warrants to purchase less than 2.5% of the aggregate Shares sold in the offering. The Underwriter's Warrants shall not be sold, transferred, assigned, pledged or hypothecated by any person, for a period of one year following the date of the issuance of the warrants, but may be transferred to any other Placement Agent or any other person participating with the Underwriter in connection with the offering and its bona fide officers or partners, providing the transferred Warrants remain subject to the one-year transfer restriction. In order to comply with NASD Conduct Rule 2710(g)(1), the Underwriter's Warrant and shares underlying the Underwriter's Warrant will not be sold during the offering or sold, transferred, assigned, pledged, or hypothecated, or be the subject of any hedging, short sale, derivative, put or call transaction that would result in the effective economic disposition of the securities by any person for a period of 180 days immediately following the date of effectiveness or commencement of sales of the public offering.
The Underwriting Agreement also provides for indemnification by us of the Underwriter against certain civil liabilities, including liabilities under the Securities Act. Neither the Underwriter nor any other Placement Agent has the right to designate or nominate a member of our board of directors. We are not aware of any Placement Agent, including the Underwriter, that intends to sell to any discretionary account or that intends to engage in passive market-making or stabilizing transactions at this time.
24
Marketing of the Offering
In addition to this prospectus, we will be promoting the offering through "tombstone" advertising and free writing prospectuses in print, on the internet and in other media. Our officers and directors will be participating with the Underwriter and independently in road shows to brokers and groups of prospective investors, as well as participating in interviews with media representatives.
Escrow Account
We will establish an escrow account with Sterling Trust Company (the "Escrow Agent"), under an escrow agreement between us and the Escrow Agent. Under the terms of the escrow agreement, all checks from investors will be deposited into such account until we receive and accept funds representing the minimum offering amount. Funds in the escrow account may be invested in obligations of, or obligations guaranteed by, the United States government, bank money market accounts, or certificates of deposit of national or state banks that have deposits insured by the Federal Deposit Insurance Corporation (including certificates of deposit of any bank acting as depositary or custodian for any such funds). If we do not accept an investor's subscription, we will return his funds promptly, with interest, without deduction.
At any time after the minimum offering amount of $2,450,000 (representing 350,000 shares) has been deposited into the escrow account, an initial closing will be scheduled and the funds, less the Underwriter's fees and expenses, will be transferred at the closing into one of our operating accounts. Following the initial closing, funds will continue to be deposited in the escrow account until the final closing at the end of this offering, which will take place promptly after the receipt and acceptance of the maximum offering amount of $14,000,000 or 180 days following the date of this Prospectus (which date may be extended by us for up to another 60 days), whichever occurs first. One or more interim closings may take place between the initial closing and the final closing.
If the minimum offering amount is not reached by the Minimum Date of this offering (which is now set at 90 days following the date of this prospectus, but which may be extended by us for up to another 120 days, if approved by the American Stock Exchange), we will promptly refund and return all monies to investors, with interest, without deduction. You will therefore receive 100% of your money back if the minimum offering is not subscribed, plus interest at money market rates.
American Stock Exchange Listing Application
We have applied to the American Stock Exchange ("AMEX") to have our shares of common stock listed for trading immediately upon completion of the initial closing.
25
State Securities ("Blue Sky") and Foreign Securities Laws
In order to comply with certain blue sky and foreign securities laws, if applicable, our shares will be sold in such jurisdictions only through brokers or dealers that are registered or licensed in the applicable jurisdiction or, in the case of foreign jurisdictions, through our officers and directors if permitted under the laws of the foreign jurisdiction. In addition, in certain states and foreign countries our shares may not be sold unless the shares have been registered or qualified for sale in such state or an exemption from registration or qualification is available and is satisfied. In certain states and foreign countries, the amount of investment you might make, or whether or not you would be allowed to invest, could depend upon you meeting the "suitability standards" established by the state or country in which you reside. "Suitability standards" are defined as "minimum net worth required, minimum income required and/or maximum investment allowed" of or by a potential purchaser in this offering. Our officers, directors and Placement Agents will all be provided information on a current basis as to those states and foreign jurisdictions in which we have qualified or in which we have an opinion of counsel that our shares are exempt from registration, and the suitability standards, if any, required by such states and foreign jurisdictions.
We are not a party to any legal proceedings.
Our directors, executive officers and key employees, their present positions and their ages follow:
Name |
Age |
Position |
John M. Brown |
66 |
Founder, Chairman of the Board |
Eugene A. Soltero |
63 |
Director, Chief Executive Officer |
Richard Rinberg |
53 |
Director, President |
Glen H. Perry |
63 |
Director, Executive Vice President |
Philip Mandelker |
59 |
Director, General Counsel and Secretary |
Paul Oroian |
56 |
Director |
Kent S. Siegel |
50 |
Director |
Robert Render James Barron Yehezkel Druckman |
76 45 67 |
Director Director Director |
Forrest A. Garb |
76 |
Director |
David Patir |
64 |
Senior Vice President and Chief Financial Officer |
William H. Avery |
58 |
Vice President and Treasurer |
Elisha Roih |
79 |
Vice President - Administration of Israeli Operations |
Eliezer L. Kashai |
83 |
Vice President - Israeli Exploration |
26
Except as noted, all of the officers currently work for us full time. Mr. Rinberg is available to the company and provides as much of his time as is required to fulfill his duties as president. Mr. Mandelker will be joining us as a full time employee as such time as his law practice enables it, but he currently devotes substantially all his time to Zion business. Mr. Avery will be devoting 20% to 50% of his time to our business, as required. Dr. Kashai provides services to us on an as needed part-time basis at an hourly consulting rate, subject to a minimum monthly commitment. Mr. Roih and Dr. Kashai are officers of our Israeli branch, but not the corporation. None of our officers or directors has been the subject of any court or regulatory proceeding relating to violation or possible violation of federal or state securities or commodities law.
The following biographies describe the business experience of our directors, officers and key employees. Positions and experience with Zion include positions and experience with our predecessor, Zion Oil & Gas, Inc., a Florida corporation.
Officers and Directors
John M. Brown is the founder of Zion and has been a director and chairman of the board of directors of Zion since its organization in April 2000. He also served as chief executive officer of Zion until September 2004 when Mr. Soltero was elected to that position, and as president of Zion until October 2001, when Mr. Soltero was elected to that position. Mr. Brown has extensive management, marketing and sales experience, having held senior management positions in two Fortune 100 companies - GTE Valenite, a subsidiary of GTE Corporation and a manufacturer of cutting tools, where he was employed from 1966-86 and served as the corporate director of purchasing, and Magnetek, Inc., a manufacturer of digital power supplies, systems and controls, where he was corporate director of procurement during 1988-89. Mr. Brown was a director and principal stockholder in M&B Concrete Construction, Inc. from 1996 to 2003. Mr. Brown is an officer and principal owner of M&B Holding Inc. (a Nevada corporation) based in Dallas, Texas. This corporation owns M&B General Contracting Inc. (a Delaware corporation). These companies primarily provide cement walls and floors for industrial buildings, office buildings and home developers. Prior to founding Zion, Mr. Brown had been actively pursuing a license for oil and gas exploration in Israel for many years. He led the efforts leading to Zion obtaining, in May 2000, the Ma'anit License in the Joseph Project. Mr. Brown holds a BBA degree from Fullerton College.
Eugene A. Soltero has been a director of Zion since June 2001, and was elected president and chief operating officer in October 2001 and chief executive officer in September 2004. He served as president until October 2005 when Mr. Rinberg was elected to that position. Previously, he was a financial consultant to Zion since June 2000 and served as treasurer from February 2002 to January 2003. Mr. Soltero is also president and chief executive officer of Cimarron Resources, Inc., an independent private energy production and consulting company he formed in 1985. He served, during the period 1995-1999, as a director, chairman and chief executive officer of Cotton Valley Resources Corporation [ASE:KTN], an independent oil and gas producer with principal properties in Oklahoma and Texas, which is now Aspen Group Resources Corporation [OTCBB:ASPGF and TSE:ASR]. During 1991-94, he was chairman of the board, president and chief executive officer of Aztec Energy Corporation [NASDAQ:AZCE],
27
an independent oil and gas exploration company with principal properties in Oklahoma. During 1989-91 he was president and chief operating officer of American International Petroleum Corporation [NASDAQ:AIPN], a small integrated petroleum company with oil and gas production and gas gathering systems in Louisiana, a 30,000 barrels per day refinery in Louisiana and oil production and exploration on 500,000 acres of concessions in the country of Colombia. Mr. Soltero has served as chief operating officer and/or chief executive officer for private and public oil and gas exploration and production companies for the past 20 years, including directing the formation and growth of a number of start-up companies. Early in his career, he was trained at Sinclair Oil Corporation (a large independent international integrated petroleum company) in exploration and production management (1965-69), served as manager of planning (1969-70) for Texas International Petroleum Corporation (an independent oil and gas production company with principal interests in Louisiana and Argentina) and petroleum economist (1970-72) for DeGolyer and MacNaughton, petroleum consultants. For nine years (1972-81) he managed all the oil and gas subsidiaries of Moore McCormack Resources, an independent oil and gas exploration company in the United States with significant interests in gas gathering, transportation and trading as well as crude oil and refined products trading. Mr. Soltero is a member of the Society of Petroleum Engineers, and a former director of the Independent Petroleum Association of America and the Texas Independent Producers and Royalty Owners. He has also served as a director of the Independent Petroleum Refiners Association of America. He is a master's graduate of the Massachusetts Institute of Technology in business (where he was awarded the Sinclair Research Fellowship in Petroleum Economics) with an undergraduate bachelor of engineering degree from The Cooper Union. Mr. Soltero is a registered professional engineer in the State of Texas. He currently serves as chairman of the board of trustees of the WendyArts Foundation, a charity dedicated to making arts activities available to children and young adults.
Richard Rinberg
was appointed a director in November 2004 and elected President in October 2005. Since 1996, Mr. Rinberg has been a private investor and manager of his own and his family funds. From 1979 through 1996, he served as Managing Director of the Rinberg Group, a corporate group based in England active in the casting of precious metals for the jewelry industry, jewelry manufacturing, property development and securities trading. In the early 1980s Mr. Rinberg was elected a Member of the London Diamond Bourse and in 1987 he was elected an Underwriting Member at Lloyd's of London Insurance Market. Between 1975 and 1978, Mr. Rinberg was on the staff of Spicer & Pegler (Chartered Accountants); and in 1978 he was admitted as a Member of The Institute of Chartered Accountants in England and Wales. Mr. Rinberg holds a Bachelor of Science Honors Degree in Mathematics from the University College, University of London. He is currently a member of the International Executive Committee of Beit Issie Shapiro, a charitable organization based in Ra'anana, Israel that helps developmentally disabled children.Glen H. Perry has been executive vice president of Zion since April 2000 and was elected a director in November 2000. He first started working with Mr. Brown and the Joseph Project in September 1999. During 1998 and 1999 Mr. Perry was a consultant to Delek Drilling, Ltd., with respect to its participation in the major gas discoveries offshore Israel. From 1993-98 he worked for National Petroleum Limited, an international oil and gas company with representative offices in Geneva, Switzerland. In this capacity, Mr. Perry served as manager of project development,
28
seeking viable projects and negotiating contracts in the C.I.S. Republics, and general director of an oil and gas project in the Republic of Georgia. Previously, he was an officer and director of Prairie Producing Company ("Prairie"), an independent oil company operating mainly in Louisiana and Texas, from 1985 until Prairie was sold in 1990 to UNOCAL for approximately $330 million. While with Prairie, Mr. Perry had responsibility for design, construction and operation of all operational projects, including production facilities, pipelines, and plants. In addition to all engineering, drilling and production functions, he also had responsibility for marketing. Mr. Perry joined Prairie in December 1976 as a production engineer, was appointed chief engineer in October 1979, and served as vice president, production and operations from 1985-89, and senior vice president from 1989-90. Prior to joining Prairie, Mr. Perry's experience was in drilling and production for Exxon Company, USA (now ExxonMobil Corporation) and Energy Reserves Group (now BHP). Mr. Perry holds a Masters in Petroleum Engineering from the University of Texas and a Bachelor of Science from the University of Tennessee.
Philip Mandelker has been general counsel of Zion since April 2000 and was elected as director in June 2001. He was elected secretary of Zion in February 2002. He holds a Doctor of Jurisprudence degree (1971, cum laude) from Columbia University School of Law and was of counsel to I. Amihud Ben-Porath, Hamou and Company, a law firm in Tel-Aviv, Israel, from May 2000 through April 2003, a position he also held in1994-96. He is currently of counsel to ADAM Law Firm in Tel Aviv. Mr. Mandelker is admitted to practice in both the United States and Israel. He has practiced in New York, Jerusalem and Tel-Aviv and has extensive experience with the oil and gas exploration industry in both the United States and Israel. While at the Israeli Ministry of Finance (1974-76), Mr. Mandelker acted inter alia as Legal Advisor to the Israeli Petroleum Commissioner and represented the Israeli Government in negotiating the Petroleum Concessions and Production Sharing Agreements in the Sinai Peninsula and Gulf of Suez. In New York between 1981 and 1993, as counsel to the firm of Rosenman and Colin (now KMZ Rosenman), Mr. Mandelker advised oil and gas exploration companies and sponsors of oil and gas drilling programs in structuring public and private investment vehicles; he has also advised investors in such programs. From 1992-94, Mr. Mandelker served as an advisory director of Aztec Energy Corp., then an independent oil and gas exploration and production company listed on NASDAQ. He has published and lectured on subjects related to investment in oil and gas exploration activities in Israel and in the United States. As Deputy and then Acting Legal Advisor to the Military Government of the Judea and Samaria Area (1978-80), he drafted a model oil and gas exploration and production concession agreement for use in the Area. From 1997-99, Mr. Mandelker was Chief Legal Advisor of the United Mizrahi Bank, Ltd., a major Israeli banking group headquartered in Tel-Aviv. Mr. Mandelker has been associated with Mr. Brown and the Joseph Project since February 2000.
Paul Oroian was appointed a director in November 2003. Since its founding in 1983 he has served as president and managing partner of Oroian, Little and Rawie, P.C., a certified public accounting and consulting firm based in San Antonio, Texas. From 1980-1983, Mr. Oroian was a tax senior in the San Antonio offices of Arthur Young and Company. Mr. Oroian holds a Bachelors of Science - Business Administration from Bryant College. He has served as a board member of Technology Oversight Committee and the IRS Regional Liaison Committee of the Texas Society of Certified Public Accountants and was vice president and a director of the San Antonio CPA Society between 1992-1998. He currently serves as treasurer of the Good Samaritan Center in San Antonio.
29
Kent S. Siegel was appointed a director in November 2003. Mr. Siegel has served as president and chief operating officer of Siegel and Siegel, P.C. since 1984. Siegel and Siegel is a firm of certified public accountants and attorneys at law based in West Bloomfield, Michigan, at which Mr. Siegel practices as a tax and bankruptcy attorney and CPA. Mr. Siegel holds a Bachelor of Business Administration from Michigan State University School of Business, a Juris Doctor from Wayne State University School of Law and a Bachelor of Science in Electrical Engineering from Lawrence Technological University School of Engineering. He currently serves as chairman of the Temple Israel School Board Fund Raising Committee.
Robert Render
was appointed a director in September 2004. Mr. Render served from 1994 to 2002 as Chairman and CEO of the Green Thumb Companies and Milburn Peat, manufacturers and distributors of peat moss, soils and mulches for the lawn and garden industries. Prior thereto, from 1985 to 1992, he was a director of and consultant to Hyponex Corporation (NASDAQ) and thereafter, from 1992 to 1994, he was a consultant to the Scotts' Corporation (NYSE), the controlling shareholder of Hyponex. Between 1978 and 1985, Mr. Render served as Chairman, President and Chief Executive Officer of Hyponex Corporation (NASDAQ) previously known as Old Fort Industries. From 1964 until its acquisition by Old Fort Industries in 1969, Mr. Render served as President of Anderson Peat Company and, from 1969 to 1978, he served as Executive Vice President of Old Fort Industries. From 1952 to 1963, Mr. Render served as Vice President of Sales and Marketing for Sno-Bol Company. In 1957 he founded Render Associates, a national sales company specializing in lawn and garden products which later merged into Anderson Peat Company. In 1962-1963 Mr. Render was President of the Christian Businessmen's Club in Pontiac, Michigan and in 1964-1965, he served as Chairman of the Industrial Group of the United Fund in Pontiac. In 1967-1968, Mr. Render was a member of the Executive Committee of the American Society of Testing and Materials and in 1969-1970, he served as President of the U.S. Peat Producers Association.Dr. James (Andy) Barron was appointed a director in April 2005. He has been in private practice in orthodontics since 1991. Dr. Barron is board certified by the American Board of Orthodontists and has served as president of the Central Texas Dental Society and president of the Texas Association of Orthodontists. Dr. Barron represents the Southwestern Association of Orthodontists as a representative to the Council of Orthodontic Practice to the American Association of Orthodontists. Dr. Barron has lectured on orthodontics for the University of Texas, the University of Tel-Aviv, the Hebrew University in Jerusalem and the University of Manipur, India. Prior to entering the orthodontic field, Dr. Barron worked in his family's publishing company while at the same time representing a Fortune 500 company in marketing. He currently is president of JlivesNMe Workplace Ministries which sponsors conferences for couples to learn how to bring the gospel into the workplace. He serves on the board of Christian Farms Rehabilitation Center and serves on the advisory board of American Family Radio in Waco, Texas. The D.A.R.E. program in Temple, Texas (Drug Assistance Resistance Education) recognized Dr. Barron for his contributions in 1995 with an award of appreciation. Dr. Barron has a degree in Chemistry form Texas Tech University, a Master of Science Degree in Biology from University of Missouri at Kansas City, a Doctoral Degree in Dentistry from Baylor College
30
of Dentistry, a certificate of specialization in Pediatric Dentistry from University of Missouri at Kansas City and a certificate of specialization in Orthodontic Dentistry from the University of Texas at Houston. As a resident Dr. Barron won the Albert Westphall award of the Southwestern Society of Orthodontists.
Dr. Yehezkel (Charlie) Druckman was appointed a director of Zion Oil effective November 1, 2005 to replace Eitan Lubitch who resigned in September 2005. Dr. Druckman was Petroleum Commissioner for the State of Israel from 1995 until his retirement in 2004, where he supervised the licensing of petroleum rights in the onshore and offshore Israel. These efforts led to the discovery of 1.5 trillion cubic feet of gas in the Israeli offshore Mari B and other smaller fields during 1999-2000. Since 1965 he has been a member of the professional staff of the Geological Survey of Israel, where he headed the Mapping, Stratigraphy and Oil Division during 1982-1985 and 1991-1994. He was also affiliated with the Louisiana State University at Baton Rouge as Research Associate in Geology during 1978-1980 and 1989-1990. He was awarded in 1974 the Israel Geological Society's Perez Grader award. He is an active member of the American Association of Petroleum Geologists and the Geological Society of Israel (where he served as president in 1982, and for a number of years on the Society's editorial board). He also served as member of the Israeli National Petroleum Commission and Board of Directors of Oil Exploration (Investments) Ltd., an Israeli government company. Dr. Druckman graduated from the Hebrew University in Jerusalem where he was awarded BSc, MSc and PhD degrees in geology.
Forrest A. Garb was appointed a director of Zion Oil, effective November 1, 2005, to replace Sheldon Fink, who resigned in October 2005. Mr. Garb is petroleum engineer providing independent consulting services for more than 45 years. His consulting career began with H.J. Gruy and Associates, Inc. and its successors, where he served as a vice president for four years, executive vice-president for ten years, and president for fifteen years, until leaving in 1986, following Gruy's merger into a public company. In his capacity as president, Mr. Garb contracted, performed and supervised over 12,500 projects ranging from simple evaluations to sophisticated reservoir simulations. In 1988, Mr. Garb founded Forrest A. Garb & Associates, Inc. a privately-owned petroleum consulting firm, where he served as chairman and chief executive officer until his retirement in 2003 and sale of his interests in the company to its key employees. Prior to entering into consulting, Mr. Garb was educated in petroleum engineering at Texas A&M University (BSc and Professional MSc) and received his early training at Socony Mobil Oil Company in Kansas, Texas, Louisiana and Venezuela. Mr. Garb is a member of the Society of Petroleum Engineers and is a past President of the Society of Petroleum Evaluation Engineers. He is a member of the Association of Computing Machinery, the American Arbitration Association, the Petroleum Engineers Club of Dallas, the Dallas Geological Society, and is a member of the American Association of Petroleum Geologists. He is a charter member of The American Institute of Minerals Appraisers. He is a registered professional engineer in the state of Texas.
David Patir was elected senior vice-president and chief financial officer in October 2005. He has over thirty years of progressive domestic and international experience in both oil and gas finance and public accounting. Since 1999 he has been a principal consultant with BRI Consulting Group in Houston, Texas, conducting due diligence, joint ventures, and internal
31
controls audits on behalf of major oil companies for their subsidiaries and ventures in the U.S. and Overseas. He previously served as chief financial officer for American Energy Fund in Los Angeles, California, and financial director for MFC International, a Russian-American oil development and marketing joint venture. For the prior nine years he held senior financial and accounting positions with Felmont Oil Corporation and its predecessors in Houston, Texas. After graduation from The Hebrew University in Jerusalem in 1968 with a BBA in accounting, Mr. Patir went to work for the Arthur Andersen affiliate in Israel where he rose to audit manager. In 1976, Superior Oil, an Arthur Andersen client based in the United States, hired him as chief financial officer of Neptune Oil Company, its wholly-owned Israeli subsidiary, whose operations in the Sinai area produced more than 40,000 barrels of oil per day. For ten years, Mr. Patir served as vice-president and chief financial officer for Superior Oil's subsidiaries in Israel and Peru and then as director of international operations in over ten different countries while based in Houston, Texas. He is a certified public accountant in both Israel and Texas.
William H. Avery was elected Vice President - Finance and Treasurer in January 2003. For the past ten years he has practiced as independent attorney in transactional work, concentrating in the area of real property law, including oil and gas transactions. Before that he was a partner for seventeen years and an associate for four years at Storey, Armstrong, Steger and Martin, a full-range Dallas law firm, concentrating his practice in the representation of financial institutions in loan transactions. In addition he has more than twenty years experience as an oil and gas property investor and investment manager for his own account and for members of his family. Mr. Avery holds a Bachelor of Business Administration degree in Finance from Southern Methodist University and a Doctor of Jurisprudence degree from Duke University Law School.
Key Employees
Elisha Roih has served as Vice President - Administration of Israeli Operations of Zion since April 2000. Mr. Roih holds a BA degree in Political Science and Oriental Studies from Hebrew University, Jerusalem, and has continuing educational course certificates in Business Administration, Production Technology and Offshore Operations. Mr. Roih has over forty years experience in senior management positions in the Israeli petroleum industry. Most recently, between 1997-1998, he served as acting general manager of Lapidoth, Israel Oil Prospectors Company, Ltd. and its subsidiary Metsada-United Drilling Co. (oil and gas producers and oilfield service providers). During 1983-89 Lapidoth and Metsada-United were subsidiaries of Naphta-Israel Petroleum Corp. (an oil and gas exploration and production company), and Mr. Roih served during that period as general manager for all three companies. Prior to 1983, Mr. Roih served as deputy general manager of the Israel National Oil Company, the government-owned holding company that owned Naphta-Israel, Lapidoth, Metsada-United, and Oil Exploration (Investments) Ltd. and Southern Sinai Petroleum (both oil and gas exploration and production companies); general manager of Southern Sinai Petroleum's exploration and production project in the Gulf of Suez; operations manager for Sinai Oil Fields (another government-owned production company) in the Gulf of Suez and various management positions with Naphtha - Israel Petroleum Corporation. Between 1990-1996 and from 1998 to 2000, Mr. Roih was a management consultant to the petroleum industry in Israel, during which periods he also consulted for Mr. Brown in connection with the Joseph Project.
32
Dr. Eliezer Kashai has been Vice President - Israeli Exploration of Zion since October 2000. Dr. Kashai studied geology in the University of Sciences, Budapest, Hungary, holds Masters and Ph.D. degrees from Hebrew University, Jerusalem and is a widely recognized authority on the Triassic formation of Israel. Dr. Kashai has over fifty years of geological experience in Israel working until his retirement in 1987 for the national petroleum companies of Israel, including almost thirty years for Lapidoth Israel Oil Prospectors Company, Ltd. and Oil Exploration (Investments) Ltd., where he served in progressively responsible positions. At Lapidoth during 1959-75, he served as senior geologist, assistant chief geologist, acting chief geologist and chief geologist. At Oil Exploration (Investments) Ltd. during 1975-87 he was first chief geologist, then deputy managing director responsible for all of that company's exploration efforts. Following his retirement in 1987 and through 1998, Dr. Kashai worked as an exploration consultant for various companies active in petroleum exploration in Israel, including Israel National Oil Company, Lapidoth, Naphta Petroleum, ABJAC-Mazal Ltd., Nordan Oil and Gas, and Sedot Neft, Ltd. where he was responsible for the original geological interpretation of Ma'anit. He began consulting for Mr. Brown in connection with the Joseph Project in late 1999 and for us in April 2000. Dr. Kashai has served as president of the Israel Geological Society and is responsible for five geological publications and nearly one hundred unpublished company reports on exploration projects, drilling recommendations, subsurface geological analysis and well evaluations.
Information Regarding the Board of Directors and Committees
Our board of directors is divided into three classes of directors, with each class (except for the initial classes) elected to a three-year term every third year and holding office until their successors are elected and qualified. The class whose term of office will expire at our 2006 Annual Meeting of Shareholders consists of John M. Brown, Forrest A. Garb, Robert Render and James Barron. The class whose term will expire at our 2007 Annual Meeting of Shareholders consists of Philip Mandelker, Glen H. Perry, Kent S. Siegel and Richard Rinberg. The class whose term of office will expire at our 2008 Annual Meeting of Shareholders consists of Eugene A. Soltero, Yehezkel Druckman and Paul Oroian.
As described below our board of directors has established five committees: an audit committee, a compensation committee, a nominating committee, a corporate governance committee and a technical committee. Members of the committees are appointed annually by the board of directors to serve at the discretion of the board until their successors are appointed or the earlier of their resignation or removal.
Of the eleven current members of our board of directors, five meet the criteria of independence set by the Sarbanes-Oxley Act of 2002 and SEC regulations for audit committee membership ("SEC independence criteria"). These are Messrs. Oroian, Siegel, Barron, Druckman and Garb. Six of our directors (Messrs. Oroian, Siegel, Barron, Druckman, Garb and Render) meet the criteria of independence set by the NASD and the American Stock Exchange for membership on the board of a NASDAQ market or AMEX listed company ("NASD and AMEX independence criteria").
33
SEC independence criteria provide that an "independent" director cannot be one of our officers or be in a position, directly or indirectly, to control our management or policies (other than in his position as a director). Neither can he be, or be affiliated with, a paid consultant or provider of services to Zion. Even though we are not currently subject to the SEC requirements concerning director independence and will not be until at least such time as we become a reporting company under the Exchange Act, we have decided to voluntarily comply now.
NASD and AMEX independence criteria provide, among other requirements, that an independent director: (i) cannot be and, over the past three years, cannot have been an officer or employee of Zion and cannot be a family member of such person; (ii) cannot, directly or indirectly, control or be a family member of a person who directly or indirectly controls our management or policies (other than in his position as a director); (iii) cannot receive or, over the past three years, have himself received or have a family member who receives or received from Zion more than $60,000 in any one year for services other than as one of our directors (or, with respect to a family member, as a Zion employee); (iv) cannot be affiliated, or be a family member of a person affiliated with, any entity which receives, or during any of the past three years, received from Zion more than $200,000 for services in any one year.
Audit Committee. Our audit committee is currently comprised of Messrs. Oroian and Siegel. Mr. Oroian was elected to serve as chairman. Both current members of the audit committee satisfy the SEC independence criteria. Mr. Oroian satisfies the criteria of audit committee financial expert.
The audit committee has been charged by our board of directors with the following responsibilities and granted the following authority:
The audit committee has adopted a formal written audit committee charter that complies with the requirements of the Exchange Act, the rules and regulations of the SEC and the listing and corporate governance requirements of the NASD and the AMEX. A copy of the charter is available on our website at www.zionoil.com/company/corpgov.html.
34
Compensation Committee. Our board of directors also established a compensation committee currently comprised of three directors, two of whom, James Barron and Robert Render, satisfy NASD and AMEX independence criteria. The other member is John Brown. Full scale activation of the committee shall commence at such time as our shares become publicly traded.
The compensation committee is charged with the following responsibilities:
We have adopted a formal, written compensation committee charter that complies with the requirements of the Exchange Act, SEC rules and regulations and the listing and corporate governance requirements of the NASD and the AMEX. In establishing the compensation committee, our board of directors provided that, if our shares become publicly listed and the listing and corporate governance rules of the NASD or any other securities exchange or market on which are securities are listed for trading (such rules being the "exchange governance rules") require that all members of our compensation committee meet NASD independence criteria, Mr. Brown's participation in the committee shall terminate or be otherwise modified to comply with such requirements and the committee will be reconstituted to meet the applicable exchange governance rules. A copy of the charter is available on our website at www.zionoil.com/company/corpgov.html.
Nominating Committee. Our board of directors established a nominating committee currently comprised of three directors, two of whom - Paul Oroian and Kent S. Siegel - satisfy the NASD and AMEX independence criteria. The other member is John Brown, our chairman and chair of the committee. Activities of our Nominating Committee shall commence at such time as our shares become publicly traded.
The nominating committee is charged with selecting and recommending for the approval of the board of directors director nominees to be submitted to the shareholders for election. We have adopted a formal, written nominating committee charter addressing the process for identifying and evaluating nominees, including nominees recommended by security holders, to serve as directors, and describing any specific minimum qualifications to be met by a nominee and any specific standards for the overall structure and composition of our board of directors. A copy of the charter is available on our website at www.zionoil.com/company/corpgov.html.
In establishing the nominating committee, our board of directors provided that, if our shares become publicly listed and the applicable exchange governance rules require that all members of our nominating committee be independent directors, and that Mr. Brown's participation in the committee would terminate at such time if required by the rules and that the committee be reconstituted or be otherwise modified so as to meet the required independence criteria.
35
Corporate Governance Committee. Our board of directors also established a corporate governance committee currently comprised of three directors, one of whom (Forrest Garb) meets NASD and AMEX independence criteria. The other two members are Philip Mandelker, our general counsel (chairman) and Richard Rinberg, our president.
The corporate governance committee is charged with the responsibility of developing controls and procedures as necessary and appropriate to ensure compliance with the securities laws, the rules and regulations of the SEC and the applicable exchange governance rules.
Technical Committee. Our board of directors established a technical committee, composed of four directors two of whom (Forrest Garb and Yehezkel Druckman) meet NASD and AMEX independence criteria. The other directors are Glen Perry (chairman) and Eugene Soltero. Dr. Eliezer Kashai and Stephen Pierce are advisors to the committee.
The technical committee is charged with reviewing, on behalf of the whole board, proposed technical recommendations of management for exploration and development of the Joseph Project.
Code of Ethics. We have adopted a Code of Business Conduct and Ethics applicable to each of our directors, officers and employees, including our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions. A copy of our Code of Business Conduct and Ethics is available on our website at www.zionoil.com/company/ethicscode.pdf.
We intend to disclose any amendment to a provision of, and the grant of any waiver of from a provision of, our Code of Business Conduct and Ethics that applies or relates to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions by posting such information on our website at www.zionoil.com/company/corpgov.html
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table provides information regarding beneficial ownership of our common stock as of May 22, 2006, and as adjusted to reflect the transfer of the Gift Shares for the intended recipients at or before the initial closing (see "ADDITIONAL SHARES TO BE REGISTERED", page 22) and sale of shares in this offering, by:
Except as otherwise indicated, to our knowledge, all persons listed below have sole voting power and investment power and record and beneficial ownership of their shares, except to the extent that authority is shared by spouses under applicable law. Except as noted below, all persons listed have an address in care of our principal executive offices.
36
The information contained in this table reflects "beneficial ownership" as defined in Rule 13d-3 of the Exchange Act. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock subject to options and warrants held by that person (and/or pursuant to proxies held by that person) that were exercisable on May 22, 2006 or became exercisable within 60 days following that date are considered outstanding, including those shares and warrants to officers and directors authorized by board resolution, but not yet issued. However, such shares are not considered outstanding for the purpose of computing the percentage ownership of any other person, nor is there any obligation to exercise any of the options or warrants. Percentages in the table under "After Minimum" and "After Maximum" also assume exercise of a person's warrants. Percentage of ownership is based on 7,977,288 shares of common stock outstanding as of May 22, 2006 and 8,327,288 shares of common stock outstanding after the completion of the minimum offering of 350,000 shares and 9,977,288 outstanding after completion of a maximum offering of 2,000,000 shares. As of May 22, 2006 we had 443 holders of record of our common stock.
The address of John Brown, Eugene Soltero, Richard Rinberg, Glen Perry, James Barron, Robert Render, Paul Oroian, Kent S. Siegel, Forrest A. Garb, David Patir and William Avery is 6510 Abrams Rd., Suite 300, Dallas, TX 75214. The address of Philip Mandelker and Yehezkel Druckman is 15 Bareket St., Caesarea Industrial Park, 38900 Israel.
Amount and |
Percentage of |
Percentage |
Percentage |
|||
Nature of Beneficial |
Outstanding |
After |
After |
|||
Name |
Ownership |
Common Stock |
Minimum |
Maximum |
||
John M. Brown |
3,521,833 |
(1) |
44.1% |
41.1% |
34.3% |
|
Eugene A. Soltero |
825,626 |
(2) |
10.3% |
9.6% |
8.0% |
|
Richard J. Rinberg |
786,767 |
(3) |
9.8% |
9.2% |
7.7% |
|
Ralph DeVore |
743,247 |
(4) |
9.3% |
8.9% |
7.4% |
|
Philip Mandelker |
663,533 |
(5) |
8.3% |
7.8% |
6.5% |
|
Glen H. Perry |
600,083 |
(6) |
7.5% |
7.0% |
5.9% |
|
William Avery |
241,334 |
(7) |
3.0% |
2.9% |
2.4% |
|
Robert Render |
178,000 |
(8) |
2.2% |
2.1% |
1.8% |
|
James Barron |
172,067 |
(9) |
2.1% |
2.1% |
1.7% |
|
David Patir |
85,000 |
(10) |
1.1% |
1.0% |
0.8% |
|
Kent S. Siegel |
43,325 |
(11) |
0.5% |
0.5% |
0.4% |
|
Paul Oroian |
30,900 |
(12) |
0.4% |
0.4% |
0.3% |
|
Yehezkel Druckman |
25,000 |
(13) |
0.3% |
0.3% |
0.3% |
|
Forrest A. Garb |
25,000 |
(13) |
0.3% |
0.3% |
0.2% |
|
All directors and |
5,509,968 |
(14) |
65.8% |
61.4% |
51.0% |
|
officers as a group (13 persons) |
37
(1) |
Includes 2,956,333 shares of common stock owned by others for which Mr. Brown holds voting proxies, including 100,000 shares owned by his wife, 370,000 shares owned by Mr. Soltero, 460,000 shares owned by Mr. Mandelker and a trust for his family, 405,000 shares owned by Mr. Perry, 5,000 shares owned by Mr. Patir, 210,000 shares owned by Mr. Avery, 50,000 shares owned by Mr. DeVore and 200,000 shares issued to a trust company for the benefit of Mr. Rinberg. |
(2) |
Includes (a) 311,918 shares of common stock owned by others for which Mr. Soltero holds voting proxies; and (b) 370,000 shares over which Mr. Brown has voting control. |
(3) |
Includes (a) 10,000 shares owned by Mr. Rinberg's wife; (b) warrants to purchase 26,600 shares of common stock through December 31, 2006 at an average price of $4.06 per share; (c) 423,834 shares of common stock owned by others for which Mr. Rinberg holds voting proxies; and (d) 200,000 shares of common stock awarded to Mr. Rinberg in connection with his retention and election as president of Zion (and issued to a trust company for the benefit of Mr. Rinberg) and subject to a pro rata repurchase option at par value ($0.01 per share) by Zion in the event of termination of Mr. Rinberg's retention as president of Zion within the 24-month contract retention period, and further subject to a voting proxy in favor of Mr. Brown. |
(4) |
Includes (a) 525,631 shares of common stock owned by others for which Mr. DeVore holds voting proxies; and (b) 50,000 shares over which Mr. Brown has voting control. |
(5) |
Includes (a) warrants to purchase 1,500 shares of common stock through December 31, 2006 at a price of $5.00 per share; (b) 400,000 shares of common stock owned by a trust for Mr. Mandelker and his family over which Mr. Brown has voting control; (c) 157,450 shares of common stock owned by others for which Mr. Mandelker holds voting proxies; and (d) 60,000 additional shares over which Mr. Brown has voting control. |
(6) |
Includes: (a) warrants to purchase 5,000 shares of common stock through December 31, 2006 at a price of $5.00 per share; (b) 136,583 shares of common stock owned by others for which Mr. Perry holds voting proxies; and (c) 400,000 shares over which Mr. Brown has voting control. |
(7) |
|
(8) |
Includes (a) warrants to purchase 89,000 shares of common stock through December 31, 2006 at an average price of $3.82 per share; and (b) 2,000 shares of common stock held by Mr. Render's wife. |
(9) |
Includes (a) 45,000 shares held by trusts for Dr. Barron's children; (b) warrants to purchase 39,400 shares of common stock through December 31, 2006 at an average price of $3.37 per share; and (c) 46,000 shares owned by a ministry of which Dr. Barron is president and a director, and in which shares Dr. Barron disclaims any beneficial interest. |
(10) |
Includes (a) 5,000 shares over which Mr. Brown has voting control; and (b) employee stock options to purchase 80,000 shares of common stock at $5.00 per share through December 31, 2010. |
(11) |
Includes (a) warrant exercisable commencing July 1, 2007 (deferrable by Zion) to purchase 25,000 shares of common stock through December 31, 2008 at $5.00 per share; (b) a warrant to purchase 1,000 shares of common stock through December 31, 2006 at $5.00 per share; and (c) the following securities held by Mr. Siegel's wife, of which Mr. Siegel disclaims ownership: (i) 6,125 shares of common stock and (ii) a warrant to purchase 1,850 shares of common stock through December 31, 2006 at $5.00 per share. |
(12) |
Includes (a) warrant exercisable commencing July 1, 2007 (deferrable by Zion) to purchase 25,000 shares of common stock through December 31, 2008 at $5.00 per share; and (b) warrant to purchase 1,900 shares of common stock through December 31, 2006 at $5.00 per share. |
(13 |
Includes a director's stock option to purchase 25,000 shares of common stock at $5.00 per share through December 31, 2008, that is not exercisable until July 1, 2007, a date that is subject to deferral by Zion. |
(14) |
Includes: (a) warrants options and warrants to purchase 100,000 shares of common stock at $5.00 per share through December 31, 2008, that are not exercisable until July 1, 2007, a date that is subject to deferral by Zion; (b) warrants to purchase 75,000 shares of common stock at $4.00 per share through December 31, 2006; (c) warrants to purchase 62,100 shares of common stock at $5.00 per share through December 31, 2006; (d) warrants to purchase 40,000 shares of common stock at $3.00 per share through December 31, 2006; and (e) 150,000 Gift Shares. |
Voting Agreements
Five of our senior executives (John Brown, Eugene Soltero, Richard, Rinberg, Philip Mandelker and Glen Perry) and Ralph F. DeVore hold proxies to vote the shares of common stock of some of our shareholders. Including their own shares of common stock, the five executives hold 62% , and Mr. DeVore holds 9%, of our voting rights outstanding prior to this offering. After the completion of this offering, assuming the minimum shares offered are issued, the five executives and Mr. DeVore will have control of 58% and 9%, respectively, of our outstanding voting rights. If the maximum shares are issued they will hold 48% and 7%, respectively, of our outstanding votes. The ability of the five executives to exercise significant
38
control over us may discourage, delay or prevent a takeover attempt that a shareholder might consider in his or her best interest and that might result in a shareholder receiving a premium for his or her common stock. Also, the five executives and Mr. DeVore (if they vote the same way) may have the ability to:
Some of the shares of common stock owned by the other officers and directors are not subject to the proxies held by the five executives and Mr. DeVore. When those shares are added in, the management of Zion (which does not include Mr. DeVore) now holds 65% of the voting control and would have 61% of the voting control if the minimum amount of the offering is placed and 51% of the voting control if the maximum is placed.
All of the voting agreements provide that any shares sold in the public market pursuant to an exemption from registration would be automatically released from the agreement. To the extent that any shareholder sells any stock that is then automatically released from one of the agreements, the beneficial ownership of the five executives or Mr. DeVore will be automatically reduced and their respective voting rights will also be accordingly reduced.
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
There have been no material transactions between Zion and any of our directors, officers, candidates for director, or shareholders, except as described in the following paragraphs. Where noted, the transactions below were on terms at least as favorable as could be obtained through arm's length negotiations with third parties. In the future (as provided in our Audit Committee Charter), our Audit Committee shall review for potential conflict of interest situations on an ongoing basis, shall approve all "related party transactions" required to be disclosed under SEC regulations or otherwise subject to approval by an independent body of our board under AMEX or NASD requirements, and establish policies and procedures for review and approval of all other "related party transactions."
John M. Brown may be deemed the promoter of Zion. Upon the formation of Zion, Mr. Brown purchased 520,000 shares of common stock at the price of 1/10 cent per share, which was the price at which 1,880,000 other shares were sold to 25 other people, including 100,000 shares to his wife and 50,000 shares to his son. At the same time Mr. Brown extended a $50,000 line of credit to Zion against which we initially borrowed approximately $25,000 to make our first license fee payment to the Israeli government and a down payment for our first seismic survey. The loan bore an interest rate of 7% per annum and we eventually borrowed to the maximum amount. During 2001, we repaid the outstanding $50,000 principal amount of the loan by delivering to Mr. Brown 50,000 shares of common stock and warrants to purchase 33,333 shares of common stock at the exercise price of $1.00 per share, in accordance with the same terms and conditions as the shares of common stock and warrants were being sold to unrelated third parties in private transactions during 2001. Mr. Brown waived the interest.
39
During 2002, Mr. Brown entered into a new loan agreement with Zion at a 7% interest rate and advanced $50,000 to us under the loan agreement. At the end of the year, Mr. Brown participated in our private placement of Series A Convertible Preferred Stock and received 5,000 shares of the preferred stock and warrants to purchase 25,000 shares of common stock at $1.50 per share in exchange for cancellation of our $50,000 indebtedness. The exchange was made under the same terms and conditions as the sale at the same time by us to unrelated third parties of our preferred stock and $1.50 warrants. Mr. Brown waived the interest.
We believe that Mr. Brown's 7% interest rate loans to us in 2000 and 2002 were on no less favorable terms than could have been obtained from unaffiliated third parties (exclusive of Mr. Brown's decision to waive the interest payments). The prime rate as defined by The Wall Street Journal was 8% to 9% during the year 2000 and 4.75% for most of 2002. As evidenced by the Bank One loan to Cimarron Resources described below, unsecured bank loans can be priced at prime rate plus 2.5%.
During the year 2000, M&B Concrete Construction, Inc. and M&B Concrete, Inc. (collectively, "M&B"), companies in which John Brown, our chairman, is a director and principal shareholder, provided a "financial comfort letter" to the Israeli Petroleum Commissioner in connection with our application for our first license. The "financial comfort letter" was a non-binding letter of intent that showed M&B having more than $2,000,000 net worth and confirmed that M&B supported the efforts of Zion in its application for petroleum rights. M&B received no direct compensation for the letter, but the three shareholders of M&B, John Brown, his son Mark Brown, and Robert Jarvis, all participated in the initial purchase of shares of our common stock at the price of $0.001 per share. In October 2002, in connection with our application to consolidate our petroleum rights into a single license and extend its term, M&B provided the Petroleum Commissioner with a renewal and extension of the comfort letter for which we agreed to pay a fee to M&B of 50,000 shares of common stock and warrants to purchase 25,000 shares of common stock at $1.50 per share through December 31, 2004, which securities in the aggregate were valued at $50,000. M&B directed that the preferred stock and warrants be issued in equal amounts to Mark Brown and Robert Jarvis. Given our financial condition at the time the "financial comfort letter" was provided and the highly speculative nature of our activities at the time, it is highly unlikely that any third party would have provided such a letter on similar terms, or on any terms whatsoever. Without such letter we would not have been able to obtain our first petroleum rights in Israel.
In July 2000, Zion entered into a financial advisory and services agreement with Ralph DeVore, whereby Mr. DeVore assisted us in a number of areas, including business structuring, investor relations, introductions to investment bankers and investors, and other related financial services. On December 31, 2000, Mr. DeVore was awarded a warrant (as provided in the agreement) giving him the right to purchase 80,000 shares of our common stock at $0.20 per share through December 31, 2004. In February 2001, the agreement was modified and extended through June 30, 2001. In August 2001 the agreement was extended through September 30, 2001 and Mr. DeVore was awarded another warrant, this one (as provided in the agreement) giving him the
40
right to purchase 40,000 shares of our common stock at $0.20 per share through December 31, 2004. As the 120,000 shares, upon purchase, would be restricted shares and there was no public market, the awards were valued at $0. Following the expiration of the agreement, Mr. DeVore continued to provide financial advisory services on an as needed basis. In 2002, for financial services rendered, he invoiced us $2,500 and he subsequently used our $2,500 payable to him to purchase 2,500 shares of common stock and a warrant to purchase 1,250 shares for $1.50 per share through December 31, 2004 (on the same terms as our sales of stock and warrants to outside third parties). In 2003, for financial services rendered, he was paid $24,000, which he used to exercise his warrants to purchase 120,000 shares for $0.20 per share. Mr. DeVore served as a director of the company between June 2001 and December 2004, when he resigned from his position on the board. At the time Mr. DeVore first entered into his agreement with us, he was an unrelated third party.
Commencing in 2002, we had an arrangement with Elisha Roih (our Vice-President of Israeli Administration) to use an apartment owned by him in Herzliya as the corporate offices in Israel. The terms of arrangement were that we pay Mr. Roih's out-of-pocket carrying costs for the apartment including utilities, in consideration for use of the apartment and utilities as the Company's Israeli offices, rent free. The out-of-pocket carrying costs included: municipal occupancy tax; monthly maintenance charges due to the building's management committee; electricity; water; telephone (2 lines - one phone and one fax); monthly cleaning services; insurance premium for contents of apartment. The total monthly cost to us was less than $400. These terms were more favorable than we could have obtained from unrelated parties. With the exception of certain minimal expenses pre-paid through June of 2006, these arrangements were terminated at the end of September 2005 following the entry of the company into its current offices in the Caesarea Industrial Park. The agreement with Mr. Roih provided us the space effectively rent free. In Israel, the out-of-pocket carrying costs described above are always borne by the lessee in addition to the monthly rent. During the period of our arrangement, the market rent for equivalent space in Herzliya was approximately $800 per month.
In early 2002, Zion borrowed $50,590 under a loan facility with Cimarron Resources, Inc, which is owned by Eugene Soltero, the chief executive officer of Zion. Cimarron obtained the monies to lend to Zion through a loan facility with Bank One (now Chase Bank, N.A.) (the "Bank One Facility"). The interest charged to us is the Cimarron's interest cost which accrues at Bank One's prime rate (6.75% at January 31, 2006) plus 2.5%. The note was due on the earlier of (a) 30 days following the closing of an initial public offering by Zion; (b) the determination by the Board of Directors of Zion that Zion had raised funds in sufficient amounts to enable Zion to conduct operations prior to the closing of an initial public offering without need for recourse to the loan facility; or (c) the date or dates the principal amount of the monies advanced to Cimarron under the Bank One facility was due. At the time the terms of the Bank One facility to Cimarron were amended, the terms of Cimarron's loan facility to Zion were amended to convert the loan principal outstanding on September 30, 2003 of $50,000 into a 100 month term loan repayable monthly commencing November 15, 2003 in $500 increments, with Cimarron having the option commencing January 15, 2005 to call the loan in whole or in $5,000 increments on 30 days notice. In connection with the conversion of the Cimarron loan to Zion to a 100 month term loan, an option which had been granted to Cimarron to convert $50,000 of the loan principal into 50,000 shares of common stock was severed from the note and became a stand-alone option
41
allowing Cimarron to purchase 50,000 shares of common stock at $1.00 per share for cash or other consideration. The initial option was granted at the price at which shares were being sold to unrelated third parties at the time of the grant. Effective September 30, 2003, Cimarron exercised the option in consideration for the forgiveness of $50,000 of accounts payable. Cimarron transferred the shares to Mr. Soltero. As of December 1, 2005, the terms of the Cimarron loan facility were amended to provide that the option to call the loan in whole or in $5,000 increments was deferred to July 31, 2007. As of April 30, 2006, the outstanding balance of the note was $35,500. The loan from Cimarron is exactly Cimarron's cost of obtaining the funds from Bank One, an unrelated third party.
Effective October 1, 2004, Ms. Karen Soltero, Mr. Eugene Soltero's daughter, was retained on a part time basis as Director of Marketing/Investor & Public Relations at an annual salary of $48,000, increased during April 2005 to $60,000. Ms. Soltero reports to Mr. Brown as Chairman of the company. Ms. Soltero holds a Master of Business Administration with concentration in Marketing and Strategy from the Peter F. Drucker School of Management at Claremont University and a Bachelor of Arts degree (Cum Laude) in Theatre Arts from UCLA. Ms. Soltero's employment by the company as Director of Marketing/Investor & Public Relations has been reviewed and approved by the Audit Committee. Prior to her employment as Director of Marketing/Investor & Public Relations, from January through September 2004, as a consultant to the company, Ms. Soltero served as Manager of Shareholder Relations for an hourly consulting fee of $35. During this eight-month period, Ms. Soltero was paid $23,716 in consulting fees. From November 2001 through December 2003, Ms. Soltero periodically provided marketing services, including web site design, brochure design, document rewriting and Edgarizing services, to the company at $25-$35 an hour. During this 26-month period she was paid approximately $16,000 by the company. On September 28, 2004, in recognition for her services in connection with the company's attempted Initial Public Offering (terminated on August 30, 2004), the Board awarded Ms. Soltero a deferred bonus of $10,000 to be paid in cash or shares of common stock of the company valued at $4.00 per share to be paid at such time as management deems it appropriate, provided that, if paid in shares of stock, the shares may be legally issued without limiting the company's ability to benefit from exemptions from registration under the securities laws. The bonus has not yet been paid.
Prior to Robert Render's appointment as a director of Zion on September 28, 2004, on July 30, 2004 and August 25 and 31, 2004, pursuant to a loan agreement dated June 30, 2004 the Robert E. Render Trust, a trust controlled by Mr. Render (the "Render Trust"), loaned the company $100,000, $80,000 and $20,000 respectively ($200,000 in the aggregate) (each such loan, a "Render Loan" and, collectively, the "Render Loans".) Each Render Loan bore interest at the rate of 10% annually and was due on March 2, 2005, subject to Mr. Render's right to convert each Render Loan into a five year amortized term loan. In connection with each Render Loan, the company granted the Render Trust a warrant to purchase respectively 20,000, 16,000 and 4,000 (40,000 in the aggregate) shares of common stock of the company at $3.00 per share, exercisable at any time between January 1 and December 31, 2006. On September 30, 2004, the Render Trust forgave all of the Render Loans in consideration for 50,000 shares of common stock of the company and warrants to purchase 20,000 shares of common stock of the company at $5.00 per share, exercisable at any time through December 31, 2006. The exchange was made on the same terms and conditions as the sale at the time by us to unrelated third parties in a then open private placement of common stock and warrants. At the time the initial loan was made, Mr. Render was an unrelated third party.
42
Commencing October 1, 2004, Mr. Render was retained by the company as a consultant to render marketing, financial and management services as the company may from time to time request in consideration of a $2,500 monthly retainer fee. Mr. Render's retention as a consultant was approved by all members of the Board participating in the September 28 Annual Meeting of the Board, including three of the company's four independent directors, being all of the independent directors present at the meeting.
Prior to Richard Rinberg's appointment as a director of Zion on November 4, 2004, on February 28, 2004, pursuant to a loan agreement dated February 17, 2004, Mr. Rinberg loaned the company $100,000 (the "Rinberg Loan"). The Rinberg Loan bore interest at 10% annually and was due on February 28, 2005, subject to prepayment in certain circumstances. In connection with the Rinberg Loan, the company granted Mr. Rinberg a warrant to purchase 10,000 shares of common stock of the company at $3.00 per share, which Mr. Rinberg exercised for $30,000 in December 2005. On September 30, 2004, Mr. Rinberg forgave the Rinberg Loan and the accrued interest thereon and in consideration therefore and an additional cash amount of $4,167, was issued 27,500 shares of common stock of the company and warrants to purchase 11,000 shares of common stock at $5.00 per share exercisable at any time through December 31, 2006. The exchange was made on the same terms and conditions as the sale at the time by us to unrelated third parties in a then open private placement of common stock and warrants. In connection with placing two other loans of $100,000 each in February 2004, Mr. Rinberg was paid a finder's fee in the amount of 2,500 restricted shares of the company's common stock valued at $7,500. In February 2003, Mr. Rinberg participated in our Series A Convertible Preferred stock offering, purchasing 1,000 shares of preferred stock and associated warrants for $10,000. In September 2003, for $7,500, he exercised the warrants issued in connection with that February offering to purchase 5,000 shares of common stock. At the time the Rinberg Loan was made, Mr. Rinberg was an unrelated third party; and we made two other loans of the same size concurrently with unrelated third parties on the same terms.
Effective November 1, 2005, Mr. Rinberg was elected our president. In connection with this appointment, the board, on October 27, 2005, authorized the chairman and the chief executive officer of the company to negotiate a two year retention agreement commencing November 1, 2005 (the "Rinberg Agreement") subject to audit committee review and approval and ratification by the board. The principle element of compensation is to be prepaid in the form of 200,000 shares of Zion common stock (the "Rinberg Shares"), subject to certain pro-rated vesting requirements over the two year retention period and voting agreement requirements. We valued the transaction at $500,000, or $2.50 per share, which valuation has been supported by a report dated April 28, 2006 prepared by Hill, Schwartz, Spilker, Keller, LLC. The transaction will be accounted for as prepaid expenses that are pro-rated at $20,833 per month for the twenty-four months commencing November 2005 through October 2007. As of the date of this prospectus, the retention agreement has not yet been finalized. The company will also pay the fees for certain tax advisory and related services to Mr. Rinberg in connection with his retention, which such fees are estimated at approximately $7,000. The audit committee approved the Rinberg Agreement on May 22, 2006, followed by ratification of our board, following which and under the terms of the agreement, the Rinberg Shares were issued to ESOP Trust Company for the benefit of Mr. Rinberg.
43
The $2.50 per share valuation was 50% of the $5.00 per share price at which we issued shares (the "SAPP Shares") in our Second Accredited Private Placement that was completed on October 24, 2005. This discount was deemed justified due to the substantially greater restrictions to which the Rinberg Shares are subject as compared to the SAPP Shares:
The $500,000 initial charge to prepaid expense is appropriate because the Rinberg Shares are being issued in exchange for 24 months of Mr. Rinberg's services. That allows us to amortize the expenditure over the time period and appropriately match the books of account with the timing of the activity.
In February 2003, the Board of Directors voted to accept an offer by Ms. Irith Rappaport, a shareholder of Zion, to advance the sum of up to $100,000, subject to the payment of a commitment fee in the form of 1,000 shares of preferred stock and a warrant (to purchase 5,000 shares of common stock at $1.50 per share through December 31, 2004) of Zion valued at $10,000, to her or her designees. Monies advanced under this facility bear interest at the rate of 10% per annum and were originally due on February 28, 2004, which date was subsequently extended to December 31, 2004. On December 9, 2004, the due date was extended to June 30, 2005, in consideration for which Ms. Rappaport was granted the option, to convert monies outstanding under the facility into equity securities of Zion in increments of $5,000 (a "unit"), each unit being convertible into 1,250 shares of common stock of the company and warrants to purchase 500 shares of common stock at $5.00 per share at any day through December 31, 2006. On June 30, 2005, the note was extended to December 31, 2005. As of December 1, 2005, the note was further extended to the earlier of (a) July 31, 2006 provided that, if by July 31, 2006, the company has not closed a public offering in an aggregate minimum amount which provides to the company proceeds from the offering of at least $2,500,000, such date may be further extended by mutual agreement of the parties or (b) at such time or times as in the opinion of the directors of Zion, funds available to Zion so permit. On December 31, 2005, there was $75,000 principal balance outstanding under the facility. The Rappaport loan was negotiated on an arm's length basis.
44
Philip Mandelker and William Avery are paid (and/or payments were accrued) as consultants for providing services to Zion. The amounts paid to Mr. Mandelker and Mr. Avery are set forth in the "Summary Compensation Table" under "Executive Compensation", on page 47. Mr. Patir was retained as a consultant commencing July 1, 2005 at the rate of $7,500 per month for July through September 2005, and for October through December 2005, at the rate of $10,000 per month. Portions of the amounts above are also separately reflected in the notes to the financial statements because they were allocated to financing costs or professional fees that require special accounting treatment.
As noted under the "Summary Compensation Table" on page 47, for such period as Philip Mandelker renders service as a consultant to the company, the company pays a monthly fee of $2,500 to Adam Law Offices, the law firm of which Mr. Mandelker is "Of Counsel", for office and secretarial services.
During July 2005, the company entered into a consulting agreement with Forrest A. Garb & Associates, Inc. ("FGA"), a petroleum engineering and consulting company for the provision of petroleum consulting services and the preparation of a due diligence report on the company's Joseph Project. The fees to be paid under the agreement are based on FGA's standard hourly fee structure. On September 1, 2005, FGA issued a due diligence report on the Joseph Project. Both prior thereto and since FGA has provided the company consulting services relating to the Ma'anit #1 well, analysis of the results thereof and completion and testing operations thereon. A portion of the services under this agreement, particularly in connection with the due diligence report, were rendered by Forrest A. Garb, founder and former chairman and former controlling shareholder of FGA. Mr. Garb retired from and sold all his interests in FGA in 2003, but continues to render consulting services to FGA on an hourly fee basis. Mr. Garb rendered such services to FGA in connection with FGA's retention by the company during July and August, 2005. In late October 2005, Mr. Garb was appointed director of the company effective November 1. When discussions commenced in October 2005 with Mr. Garb concerning the possibility of his joining the board, Mr. Garb ceased rendering services to FGA in connection with its retention by the company. Since its retention by the company FGA has billed the company for services in the amount of approximately $20,000. At the time the consulting agreement was entered into with FGA, Mr. Forrest Garb was an unrelated third party.
We have extended no loans to and provided no loan guarantees in connection with extension of credit to our officers, directors, employees or promoters.
On July 11, 2003, we expanded our board of directors from five to seven members and appointed two directors. On November 17, 2003, we further expanded our board to nine directors and appointed two additional directors. These four directors (Eitan Lubitch, Z. Sheldon Fink, Paul Oroian and Kent Siegel, two of whom have since resigned from the board) are not (and, during their course of service as directors, were not), and since its incorporation have not been, officers, employees or promoters of Zion or any of Zion's affiliates or associates. On September 28, 2004, we amended our bylaws to provide for the increase and subsequently increased the number
45
of its directors from nine to eleven. Transactions between the two new directors, Messrs. Render and Rinberg, and their relations with the company prior to and since their appointment, are described above in this section. On April 4, 2005, the company appointed a new director, Dr. James Barron to replace a director, Ralph DeVore, who resigned on December 30, 2005. Dr. Barron is not, and since its incorporation has not been an officer, employee or promoter of Zion. On October 27, 2005, the company appointed effective November 1, 2005 two new directors, Dr. Yehezkel Druckman and Mr. Forrest A. Garb, to replace two directors, Eitan Lubitch and Z. Sheldon Fink, who resigned, respectively, during September and October 2005. Neither Dr. Druckman nor Mr. Garb are, and since incorporation have not been, an officer, employee or promoter of Zion.
Upon their appointment each of the non-management directors of the company was awarded warrants and/or options to purchase 25,000 shares of common stock of the company. The warrants awarded the four directors appointed in 2003 are exercisable at $3.00 per share through December 31, 2005, and the warrants awarded to the three directors appointed in 2004 and 2005 are exercisable at $4.00 per share through December 31, 2006. Following his resignation, Mr. Lubitch was awarded for services rendered to the company a warrant to purchase 10,000 shares of common stock exercisable during the period July 1, 2007 (subject to deferral of up to six months by the company) through December 31, 2008 at a price of $5.00 share (hereinafter an " F Warrant"). Upon his resignation, Mr. Fink was awarded for services rendered to the company an F Warrant to purchase 25,000 shares of common stock. F Warrants to purchase 25,000 shares of common stock of the company were also awarded for services rendered to each of Messrs. Oroian and Siegel. The two new directors appointed during October 2005 were each awarded the equivalent of an F Warrant to purchase 25,000 shares of common stock. The equivalent F Warrants awarded to the new directors may be issued in the form of options in the company's 2005 Stock Option Plan (the "Stock Option Plan").
It is our intention that prior to any time we become listed on any stock exchange, a majority of our board of directors will fulfill the independence criteria as set by the SEC and the corporate governance requirements of the NASD, AMEX or such other stock exchange or market on which our common shares are listed for trading. Zion also intends that, to the extent required by the NASD, AMEX or such other relevant stock exchange or market listing and corporate governance rules, all future related party transactions be reviewed and approved by our audit committee, which is comprised solely of directors meeting the independence criteria of both the SEC and the NASD or AMEX. The audit committee shall have the authority to engage independent counsel at our expense. See "MANAGEMENT - Information Regarding the Board of Directors and Committees", page 33. All future material related party transactions and loans, if any, shall be made and entered into on terms no less favorable to Zion than can be obtained from unaffiliated third parties.
46
Director Compensation
Directors who are not company employees or officers receive $1,000 per month. Directors who are Company officers receive no extra compensation for service on the board.
Corporate Officer Compensation
The following table provides the compensation of our corporate officers, direct or indirect, for services rendered in all capacities for the fiscal years ended December 31, 2005, 2004, 2003, 2002 and 2001, of which all has been paid except approximately $210,000 to Mr. Soltero, $200,000 to Mr. Perry, $193,000 to Mr. Mandelker and $41,000 to Mr. Avery.
Summary Compensation Table |
||||||||
|
Long Term Compensation |
|||||||
|
Annual Compensation |
Awards |
Payouts |
|
||||
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) |
Other Annual Compensation ($) |
Restricted Stock Award(s) ($) |
Securities Underlying Options/SARs (#) |
LTIP Payouts ($) |
All Other Compensation ($) |
John Brown |
2001 |
7,500 |
- |
- |
- |
- |
- |
- |
Chairman |
2002 |
30,000 |
- |
- |
- |
- |
- |
- |
2003 |
60,000 |
80,000 |
10,000 |
- |
- |
- |
- |
|
|
2004 |
120,000 |
- |
- |
- |
- |
- |
- |
|
2005 |
120,000 |
- |
- |
- |
- |
- |
- |
Eugene Soltero |
2001 |
25,000 |
- |
- |
- |
310,000 |
- |
- |
President & |
2002 |
60,000 |
80,000 |
- |
- |
100,000 |
- |
- |
CEO (1) |
2003 |
120,000 |
- |
- |
- |
- |
- |
- |
2004 |
212,500 |
- |
- |
- |
- |
- |
- |
|
2005 |
250,000 |
- |
- |
- |
- |
- |
- |
|
Richard Rinberg |
||||||||
President (2) |
2005 |
- |
- |
- |
500,000 |
- |
- |
- |
Glen Perry |
2001 |
60,000 |
- |
- |
- |
- |
- |
- |
Executive VP |
2002 |
60,000 |
- |
- |
- |
- |
- |
- |
2003 |
120,000 |
- |
- |
- |
- |
- |
- |
|
|
2004 |
200,000 |
- |
- |
- |
- |
- |
- |
|
2005 |
200,000 |
- |
- |
- |
- |
- |
- |
Philip Mandelker |
2001 |
63,750 |
- |
- |
- |
- |
- |
- |
Secretary & |
2002 |
75,000 |
- |
- |
- |
- |
- |
- |
General Counsel (3) |
2003 |
114,000 |
- |
- |
- |
- |
- |
- |
2004 |
150,000 |
- |
- |
- |
- |
- |
- |
|
2005 |
150,000 |
- |
- |
- |
- |
- |
- |
|
David Patir Senior VP & CFO |
2005 |
52,500 |
- |
- |
- |
- |
- |
- |
William Avery |
2003 |
60,000 |
- |
- |
- |
200,000 |
- |
- |
Vice President & |
2004 |
60,000 |
||||||
Treasurer |
2005 |
65,000 |
- |
- |
- |
- |
- |
- |
47
(1) The compensation of Eugene A. Soltero was increased from $200,000 to $250,000 annually effective October 1, 2004, upon Mr. Soltero's election to the additional position of Chief Executive Officer at the September 28, 2004 Annual Meeting of the Board of Directors.
(2) Includes an award of 200,000 shares of common stock that has been issued to ESOP Trust Company for the benefit of Mr. Rinberg in connection with his retention and election as president of Zion which shares are subject to a pro rata repurchase option at par value ($0.01 per share) by Zion in the event of termination of Mr. Rinberg's retention as president of Zion within the 24-month contract retention period.
(3) Mr. Mandelker is remunerated as an outside consultant to the company under a retainer agreement. The law firm with which Mr. Mandelker is "Of Counsel" received during 2004 and 2005, $25,500 and $30,000, respectively, in payments from Zion for providing Mr. Mandelker with office and secretarial services. See "Executive Employment Arrangements", page 49.
Through 2003, each officer employed at the time received such compensation for providing consulting services to Zion. Mr. Soltero received his compensation through his personal consulting company, Cimarron Resources, Inc. The others were directly compensated. Commencing in 2004, Messrs. Brown, Soltero and Perry were employed directly by Zion. Mr. Rinberg and Mr. Patir received their compensation during 2005 for providing consulting services to Zion. There were no options and warrants granted to our executive officers in fiscal 2003, 2004 or 2005, except that Mr. Avery was awarded warrants to purchase 200,000 shares of common stock of the company at $1.00 per share upon his retention in January, 2003 and the award of 80,000 options was authorized for award to Mr Patir upon his appointment as an officer of the company in October 2005 ("Executive Employment Arrangements", page 48). The warrants granted to Mr. Avery were exercised in January 2005. None of our executive officers exercised any options related to compensation during 2003, 2004 or 2005, except that in 2004 Mr. Avery exercised warrants to purchase 40,000 shares of Zion's common stock awarded upon his retention through reduction of accounts payable to him.
Long-Term Incentive Plan
At Zion's 2002 Annual Meeting, the shareholders approved the establishment of a long-term key employee incentive plan, which may be structured as an employees' royalty pool, to be funded by the equivalent of a 1.5% overriding royalty interest (after pay out of investment on a well by well basis) in the wells we drill. According to board resolutions, Mr. Brown, Mr. Soltero, Mr. Mandelker and Mr. Perry will be awarded each a 10% interest in the plan, if, as and when the plan may be established. Mr. Avery, Mr. Roih and Dr. Kashai will each be awarded a 5% interest in the plan. The remaining 45% of the pool has not been allocated and is reserved for future allocation by the board of directors or the plan's management committee, subject to the approval of the compensation committee of the board, as new key employees are hired. The definitive plan is being developed by our attorneys and tax experts and we do not expect it to be finalized until after the completion of this offering.
48
Executive Employment Arrangements
We have entered into five-year employment agreements, effective January 1, 2004, with the executive officers set out below.
Executive Officer |
2003 Annual Compensation |
2004-2008 Annual Salary |
John Brown |
$ 60,000 |
$ 120,000 |
Eugene Soltero |
120,000 |
200,000 before 10/1/04 and 250,000 thereafter |
Glen Perry |
120,000 |
200,000 |
Philip Mandelker |
114,000 |
200,000(1) |
(1)
For such period as Mr. Mandelker is an employee of Zion. For periods that Mr. Mandelker continues to render services pursuant to a retainer agreement as outside counsel, he will be compensated on the basis of $12,500 per month and the law firm with which he is associated will be paid a monthly office services fee of $2,000. The fee paid to Adam Law Offices with which Mr. Mandelker is associated was increased to $2,500 per month effective commencing in October 2004, to include secretarial services.Each of the agreements are substantially in the same form (except to comply with the law of the country in which the officer is based) and provide for:
Effective October 1, 2005, we entered into a three year and three month consulting and employment agreement with David Patir to serve as our chief financial officer. For October, November and December, 2005 Mr. Patir provided consulting services part time at the rate of $10,000 per month. Effective January 1, 2006, he became a full-time employee at the annual salary of $175,000. The agreement also provides that Mr. Patir will be awarded a 5-year option to purchase 80,000 shares of the company's common stock at $5.00 per share, vesting one third at the end of each year of full-time employment, and, upon the establishment of the company's Long Term Incentive Plan, Mr. Patir will be eligible for a grant of an interest in the plan income attributable to wells drilled subsequent to the Ma'anit #1 as determined by the plan's management committee and subject to approval of compensation committee of the board. In other respects the agreement is substantially the same as for the other executive officers. During the period July 1 - September 30, 2005, Mr. Patir was a consultant to the company with a monthly retainer of $7,500.
49
In connection with his appointment as our president effective November 1, 2005, our board approved the retention of Richard Rinberg's services for a two-year period, commencing November 1, 2005 on terms to be negotiated by our chairman and our chief executive officer, subject to audit committee review and approval and board ratification, with Mr. Rinberg's primary annual compensation being $250,000 pre-payable in the form of 200,000 shares of the company restricted common stock, valued at $2.50 per share, subject to a voting agreement granting a proxy to Mr. Brown through October 31, 2010, such shares to vest monthly ratably over the two year retention period. The agreement was approved by our audit committee on May 22, 2006 and thereafter ratified by our board. In addition to the provisions set forth above, the Rinberg Agreement provides that (i) in providing his services, Mr. Rinberg be an independent contractor to the company, and not an employee; (ii) Mr. Rinberg dedicate as much of his time to Zion as is necessary to fulfill his duties as president and as otherwise required by the board, (iii) the retention may be terminated by severe disability, willful misconduct by Mr. Rinberg or on 90 days prior written notice by either party; (iv) Mr. Rinberg be indemnified for acts other than willful misconduct; (v) the Rinberg Shares will be issued for Mr. Rinberg's benefit to a trust company appointed by the company, among other reasons, to insure the company's repurchase rights in the event of early termination of Mr. Rinberg's retention; (vi) Mr. Rinberg will be eligible for a grant of an interest in the company's Long Term Incentive Plan, on establishment, as determined by the plan's management committee and subject to the approval of the compensation committee of the board; and (vii) the company will pay the fees for certain services in the nature of tax advisory and related services in connection with Mr. Rinberg's retention, which such fees are estimated at about $7,000. If Mr. Rinberg's retention is terminated prior to October 31, 2007, the company shall have the right to repurchase the unearned portion of his compensation at par value ($0.01 per share).
Deferral of Compensation
In order to assist us to meet our short term cash flow needs (see "USE OF PROCEEDS", page 10 and "PLAN OF OPERATIONS AND MANAGEMENT'S DISCUSSION--Liquidity", page 13), Mr. Brown and all our executive officers (except Mr. Rinberg who receives no cash compensation for his services), and certain of our senior key employees (Dr. Kashai, Mr. Roih and Mr. Pierce), have all agreed to defer all amounts due them on account of salary and fees for all periods prior to January 1, 2006 to a date not prior to July 1, 2007. As of May 1, 2006, the aggregate amount being deferred is approximately $1,030,000. Moreover, these same persons have agreed to defer until July 1, 2007 all (in the case of Mr. Brown) or certain portions (in the case of all others) of the compensation due them commencing January 1, 2006 to such extent and on such terms as determined by our chairman (Mr. Brown), chief executive officer (Mr. Soltero) and president (Mr. Rinberg), until these persons determine that sufficient funds are available to make payment on the account of such deferred compensation without adversely affecting our ability to carry out our business plan. Any employee who has agreed to compensation deferral may subscribe for shares in this offering in exchange for any portion of the account payable to him, provided that no such subscription amount, if any, will be counted as part of the minimum subscription amount necessary to effect an initial closing.
50
STOCK OPTION PLAN
At our 2005 annual meeting of shareholders, following authorization by and on the recommendation of our board and compensation committee, our shareholders approved the adoption of a 2005 Stock Option Plan (the "Plan"), pursuant to which 1,000,000 shares of common stock of the company, being 5% of our authorized share capital, would be reserved for issuance to officers, directors, employees and consultants. The purpose of the Plan is to attract and retain the best available personnel for positions of substantial responsibility whose performance will affect the interests and business prospects of the Company and to align the interests of the Company's employees with those of its shareholders. The Plan would be administered by the Board of Directors or one or more committees appointed by the board (the "Administrator"). At present, under its charter, the compensation committee of the board would have responsibility for administering the Plan.
Up to an aggregate of 1,000,000 shares of the Company's common stock will be made available for issuance to grantees over the life of the Plan. These shares represent up to 12.5% (calculated as of May 22, 2006) of the outstanding share capital of the company (or 11.1% of the outstanding share capital of the company as of May 22, 2006 if options are granted and exercised for all shares authorized under the Plan - 10.7% of the outstanding share capital in the event of a minimum offering and 9.1% in the event of a maximum offering.)
The Plan contemplates the issuance of stock options by the Company both as a private company and as a publicly traded company and will be available to residents of the United States of America, the State of Israel and other jurisdictions as determined by the Administrator. The award of stock options under the Plan will be made pursuant to an agreement between the Company and each grantee. The agreement will, among other provisions, specify the number of shares subject to the option, intended tax qualifications, the exercise price, any vesting provisions and the term of the stock option grant, all of which shall be determined on behalf of the Company by the Administrator. The Plan will remain in effect for a term of ten years unless terminated or extended according to its provisions.
With the adoption of the Plan, it is intended that options under the Plan be awarded to substitute for and replace the equivalent F Warrants granted to Messrs. Druckman and Garb upon their appointment to the board for the purchase of a total of 50,000 shares of common stock, the options granted to David Patir under the terms of his employment agreement to purchase 80,000 shares of common stock and the options granted to Stephen Pierce, the company's senior geologist, under the terms of his employment to purchase 40,000 shares of common stock. Other than as set forth above, the company has at this time no commitments relating to the grant of any awards under the Plan.
It is our policy that we will not issue options or warrants with an exercise price of less than 85% of the fair market value of Zion stock on the date of grant to officers, directors or employees.
51
General
Our certificate of incorporation provides for the authorization of 20,000,000 shares of common stock, par value $.01 per share. As of December 31, 2005, our issued and outstanding capital securities consist of 7,705,288 shares of common stock, and options and warrants to acquire 838,200 shares of common stock. After giving effect to issuances of securities between January 1, 2006 and May 22, 2006, our outstanding securities consist of 7,977,288 shares of common stock and options to purchase 120,000 shares of common stock and warrants to purchase 721,825 shares of common stock. An additional 1,000,000 shares of common stock have been reserved for issuance under the company's 2005 Stock Option plan (see "STOCK OPTION PLAN", page 51), of which 170,00 shares have been authorized for award.
Common Stock
Our shareholders are entitled to one vote per share on all matters submitted to a vote of shareholders. They are entitled to receive dividends when and as declared by the board of directors out of legally available funds and to share ratably in our assets legally available for distribution upon liquidation, dissolution or winding up. Shareholders do not have subscription, redemption or conversion rights, or preemptive rights.
Our shareholders do not have cumulative voting rights, the effect of which is that the holders of more than half of all voting rights with respect to common stock can elect all of our directors. The board of directors is empowered to fill any vacancies on the board of directors created by expansion of the board or resignations, subject to quorum requirements.
Except as otherwise discussed below at "Business combination provision" and "Amendments", all shareholder action is taken by vote of a majority of voting shares of our capital stock present at a meeting of shareholders at which a quorum (a majority of the issued and outstanding shares of the voting capital stock) is present in person or by proxy. Directors are elected by a plurality vote.
Preferred Stock
Our predecessor Florida corporation had authorized 2,000,000 shares of preferred stock, of which it had issued 63,564 shares in a private placement and as stock dividends. Upon the merger of the Florida corporation into the Delaware subsidiary on July 9, 2003, all of the shares of outstanding preferred stock of the Florida corporation were converted into 762,768 shares of our common stock at the ratio of 12 shares of common stock for each outstanding share of preferred stock and each Florida warrant was exchanged for a Delaware warrant for the same number of Delaware common shares . Neither we nor any of the exchanging shareholders incurred any gain or loss as a result of the exchange. Of the 63,564 shares of preferred stock exchanged, 25,364 (40%) were held by eight officers, directors and/or holders of more than 5% of our outstanding stock. Since our reincorporation in Delaware, we have not authorized any shares of preferred stock. We would need the affirmative vote of our shareholders to authorize and issue shares of
52
preferred stock. We will not offer any preferred stock to any of our officers, directors or 5% shareholders except on the same terms as it is offered to all other existing shareholders or new shareholders.
Warrants and Options to Officers, Directors and Key Employees
Zion issued warrants to purchase 200,000 shares of common stock at $1.00 per share through December 31, 2004 (and extended to January 31, 2005) to William Avery, our vice-president, finance in connection with his retention, of which all warrants have been exercised and all shares have been purchased. Zion issued warrants to purchase 100,000 shares of common stock at $3.00 per share through December 31, 2005 to four outside directors upon their election to the board of directors in 2003. The four outside directors assigned the warrants to several accredited shareholders of Zion, who have since exercised them. F Warrants to purchase 85,000 shares of common stock at $5.00 per share between July 1, 2007 (which date we may defer by up to six months) and December 31, 2008 were issued to these four outside directors, two of whom resigned in August and October 2005, respectively, and did not forfeit their warrants upon such resignations. Warrants to purchase 75,000 shares of common stock at $4.00 per share through December 31, 2006 were issued to three additional directors upon their election to the board in 2004 and 2005. Equivalent F Warrants to purchase 50,000 shares of common stock were approved for issuance to two additional directors upon their election to the board in October 2005, which such equivalent F Warrants may be replaced with options under our 2005 Stock Option Plan.
While he was a director, but before he became an officer in 2001, Mr. Soltero was granted a warrant to purchase 10,000 shares of common stock at $1.00 per share through December 31, 2004. At the same time, similar warrants were granted to Dr. Kashai in the amount of 7,500 shares and to Mr. Roih in the amount of 5,000 shares. In October 2002, Dr. Kashai was granted an option to purchase 45,000 shares of common stock at $0.20 per share through December 31, 2004. Upon being named president in 2001, Mr. Soltero was granted warrants to purchase 300,000 shares of common stock at $0.20 per share. He was awarded a warrant in 2002 for 100,000 shares at $0.20 per share. All these warrants, compensation warrants and options granted to Messrs. Soltero, Roih and Kashai have been exercised.
Under the terms of his employment agreement, Mr. Patir is entitled to an award of an option expiring December 31, 2010 to purchase 80,000 shares of common stock at $5.00 per share, vesting one-third on each of December 31, 2006, 2007 and 2008. Under the terms of his employment, Mr. Stephen Pierce, our senior geologist, is entitled to an award of an option expiring December 31, 2010 to purchase 40,000 shares of common stock at $5.00 per share, vesting one-quarter immediately upon issuance and one-quarter on each of December 31, 2006, 2007 and 2008.
There are no other officer and director compensation related options or warrants outstanding. Any other warrants held by officers, directors or key employees were acquired by them in connection with the purchase of common stock or preferred stock (at the same price as unrelated third party purchasers) or for reduction of amounts due them for consulting services. We will not issue options or warrants with an exercise price of less than 85% of the fair market value of Zion stock on the date of grant to officers, directors, employees, 5% shareholders or affiliates.
53
Warrants
In addition to the warrants and options to purchase 330,000 shares issued as noted above to non-management directors, former directors and key employees, we have outstanding as of May 22, 2006 warrants to purchase 40,000 shares at $3.00 per share exercisable at any time through December 31, 2006, for 442,200 shares exercisable at $5.00 per share at any time through December 31, 2006, for 10,000 shares at $5.00 per share at any time commencing July 1, 2007 (subject to deferral of up to six months by the company) through December 31, 2008, and for 19,625 shares at $5.50 per share at any time commencing July 1, 2007 (subject to deferral of up to six months by the company) through December 31, 2008.
Certificate of Incorporation and Bylaws Provisions
The following summary describes provisions of our certificate of incorporation and bylaws. They may have the effect of discouraging a tender offer, proxy contest or other takeover attempt that is opposed by our board of directors. These provisions include:
Classified board of directors and removal. Our certificate of incorporation provides that the board of directors shall be divided into three classes, designated Class I, Class II and Class III, with the classes to be as nearly equal in number as possible. The term of office of each class expires at the third Annual Meeting of Shareholders for the election of directors following the election of such class (except for the initial classes). Directors may be removed only for cause and only upon the affirmative vote of holders of at least 66 2/3% of our voting stock at a Special Meeting of Shareholders called expressly for that purpose. The classification of directors could have the effect of making it more difficult for shareholders to change the composition of the board of directors. At least two Annual Meetings of Shareholders, instead of one, are generally required to effect a change in a majority of the board of directors.
The classification provisions could also have the effect of discouraging a third party from initiating a proxy contest, making a tender offer or otherwise attempting to obtain control of Zion, even though such an attempt might be beneficial to us and our shareholders. The classification of the board of directors could thus increase the likelihood that incumbent directors will retain their positions. In addition, because the classification provisions may discourage accumulations of large blocks of stock by purchasers whose objective is to take control of Zion and remove a majority of the board of directors, the classification of the board of directors could tend to reduce the likelihood of fluctuations in the market price of the common stock that might result from accumulations of large blocks. Accordingly, shareholders could be deprived of opportunities to sell their shares of common stock at a higher market price than might otherwise be the case.
54
Shareholder action by written consent and special meetings. Our bylaws provide that shareholder action can be taken only at an Annual or Special Meeting of shareholders and may not be taken by written consent in lieu of a meeting once our number of shareholders exceeded sixty, which occurred in the first quarter of 2003. Special Meetings of shareholders can be called only upon a resolution adopted by the board of directors. Moreover, the business permitted to be conducted at any Special Meeting of shareholders is limited to the business brought before the meeting under the Notice of Meeting given by us. These provisions may have the effect of delaying consideration of a shareholder proposal until the next Annual Meeting. These provisions would also prevent the holders of a majority of our voting stock from unilaterally using the written consent or Special Meeting procedure to take shareholder action.
Advance notice provisions for shareholder nominations and shareholder proposals. Our bylaws establish an advance notice procedure for shareholders to make nominations of candidates for election as directors or bring other business before a meeting of shareholders. The shareholder notice procedure provides that only persons who are nominated by, or at the direction of, the board of directors, or by a shareholder who has given timely written notice containing specified information to our secretary prior to the meeting at which directors are to be elected, will be eligible for election as our directors. The shareholder notice procedure also provides that at a meeting of the shareholders only such business may be conducted as has been brought before the meeting by, or at the direction of, the chairman of the board of directors, or in the absence of the chairman of the board, the chief executive officer, the president, or by a shareholder who has given timely written notice containing specified information to our secretary of such shareholder's intention to bring such business before such meeting.
Although our bylaws do not give the board of directors any power to approve or disapprove shareholder nominations for the election of directors or proposals for action, they may have the effect of precluding a contest for the election of directors or the consideration of shareholder proposals if the proper procedures are not followed, and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors or to approve its own proposal, without regard to whether consideration of such nominees or proposals might be harmful or beneficial to Zion and our shareholders.
Business combination provision. Our certificate of incorporation contains a provision for approval of specified business combination transactions involving any person, entity or group that beneficially owns at least 10% of our aggregate voting stock. Such person, entity or group is sometimes referred to as a "related person". This provision requires the affirmative vote of the holders of not less than 66 2/3% of our voting stock to approve specified transactions between a related person and Zion, including:
55
This voting requirement will not apply to certain transactions, including any transaction approved by a majority vote of the directors (called "Disinterested Directors") who are not affiliated or associated with the related person described above, provided that there are at least three Disinterested Directors. This provision could have the effect of delaying or preventing a change in control of Zion in a transaction or series of transactions.
Liability of directors and indemnification. Our certificate of incorporation provides that a director will not be personally liable to Zion or our shareholders for breach of fiduciary duty as a director, except to the extent that such exemption or limitation of liability is not permitted under Delaware General Corporation Law. Any amendment or repeal of such provisions may not adversely affect any right or protection of a director existing under our certificate of incorporation for any act or omission occurring prior to such amendment or repeal.
Our certificate of incorporation and bylaws provide that each person who at any time serves or served as one of our directors or officers, or any person who, while one of our directors or officers, is or was serving at our request as a director or officer of another corporation, partnership, joint venture, trust or other enterprise, is entitled to indemnification and the advancement of expenses from Zion, to the fullest extent permitted by applicable Delaware law. However, as provided under applicable Delaware General Corporation Law, this indemnification will only be provided if the indemnitee acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of Zion.
Amendments. Our certificate of incorporation provides that we reserve the right to amend, alter, change, or repeal any provision contained in our certificate of incorporation, and all rights conferred to shareholders are granted subject to such reservation. The affirmative vote of holders of not less than 80% of our voting stock, voting together as a single class, is required to alter, amend, adopt any provision inconsistent with, or to repeal certain specified provisions of our certificate of incorporation. However, the 80% vote described in the prior sentence is not required for any alteration, amendment, adoption of inconsistent provision or repeal of the "business combination" provision discussed under the "Business combination provision" paragraph above which is recommended to the shareholders by two-thirds of our Disinterested Directors, and such alteration, amendment, adoption of inconsistent provision or repeal shall require the vote, if any, required under the applicable provisions of the Delaware General Corporation Law, our certificate of incorporation and our bylaws. In addition, our bylaws provide that shareholders may only adopt, amend or repeal our bylaws by the affirmative vote of holders of not less than 66-2/3% of our voting stock, voting together as a single class. Our bylaws may also be amended by the affirmative vote of two-thirds of our board of directors.
56
Transfer Agent and Registrar
Upon completion of this offering in the minimum number of securities, Zion's registrar and stock transfer agent will be Registrar and Transfer Company, Cranford, New Jersey.
SHARES ELIGIBLE FOR FUTURE SALE
Upon completion of this offering, a minimum of 8,327,288 and a maximum of 9,977,288 shares of common stock will be outstanding. All shares sold in this offering, as well as the 150,000 Gift Shares, will be freely transferable without restriction or further registration under the Securities Act, except that shares purchased by an affiliate of ours (in general, a person who is in a control relationship with us), will be subject to the resale limitations of Rule 144 under the Securities Act. The remaining 7,827,288 shares of common stock outstanding will be "restricted securities" as defined in Rule 144, of which 4,362,760 shares as of May 22, 2006 will have been held for more than twelve months by non-affiliates of ours and will also become freely tradable under Rule 144, subject to the limitations described in the following paragraph. In addition, we have granted warrants and options to purchase 841,825 shares of common stock to certain individuals, including certain of our officers, directors and key employees.
In general, under Rule 144 as currently in effect, if a period of at least one year has elapsed after the later of the date on which "restricted" shares were acquired from us or the date on which they were acquired from an "affiliate", then the holder of these shares, including an affiliate, is entitled to sell a number of shares within any three-month period that does not exceed the greater of:
Sales under Rule 144 are also subject to requirements pertaining to the manner of such sales, notices of such sales and the availability of current public information concerning Zion. Affiliates may sell shares not constituting "restricted" shares in accordance with the above volume limitations and other requirements but without regard to the one-year period. Under Rule 144(k), if a period of at least two years has elapsed between the later of the date on which "restricted" shares were acquired from us and the date on which they were acquired from an affiliate, a holder of such shares who is not an affiliate at the time of the sale and has not been an affiliate for at least three months prior to the sale would be entitled to sell the shares immediately without regard to the volume limitations and other conditions described above. This description of Rule 144 is not intended to be a complete description thereof.
57
Sales of significant amounts of our common stock outstanding prior to this offering, or the perception that such sales could occur, could have an adverse impact on the market price of the common stock.
Our officers and directors and persons owning 5% or more of our outstanding common stock have agreed, pursuant to lock-up agreements relating to the transfer of shares of our common stock, that they will not sell, transfer, hypothecate or convey any of the 2,438,625 shares of common stock they now own (net of the Gift Shares) or shares of our common stock underlying warrants they currently own, whether such shares acquired upon exercise of the warrants are registered or not, or shares purchased in the offering, for a period of 90 days from the date of the final closing of the offering, without the prior written consent of the representatives of the underwriters. The representatives of the underwriters have informed us that they have no current intentions of releasing any shares subject to the aforementioned lock-up agreements. Any determination by the representatives of the underwriters to release any shares subject to the lock-up agreements would be based on a number of factors at the time of determination, including the market price and trading volumes of the common stock, the liquidity of the trading market for the common stock, general market conditions, the number of shares proposed to be sold, and the timing, purpose and terms of the proposed sale.
INTEREST OF NAMED EXPERTS AND COUNSEL
No named expert or counsel was hired on a contingent basis or will receive any direct or indirect interest in Zion in connection with this offering. No named expert or counsel has ever been a promoter, underwriter, voting trustee, director, officer or employee of Zion. As discussed above, "CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS", page 39, Forrest A. Garb & Associates, Inc. ("FGA") has issued a due diligence report dated September 1, 2005, on the company and its Joseph Project. Forrest A. Garb, founder and former chairman and former controlling shareholder of FGA rendered services as a consultant to FGA for an hourly-based fee in connection with the preparation of the due diligence report. Following the issuance of the report, Mr. Garb was appointed a director of the company effective November 1, 2005. Ms. Alice A. Waters, Attorney at Law, has acted as counsel to the company in connection with this offering, and the law firm of Ray, Cho, Wiley, Van Brauman & Gibson, LLPC has passed on certain tax consequences of this offering. See "LEGAL MATTERS", page 77. Ms. Waters and Mr. Van Brauman, a partner in Ray, Cho, Wiley, Van Brauman & Gibson, LLPC, have exchanged $11,000 and $10,000 respectively of fees payable to them for legal services for our securities in two of our private placements on the same terms as unrelated third parties. In 2004, Ms. Waters received a gift from Mr. Soltero of our shares. Mr. Van Brauman and his wife received gifts of our securities from Mr. Brown in 2004 and 2005. See "EXPERTS", page 77.
We explore for oil and gas in Israel. Our principal assets are petroleum rights issued by the Ministry of National Infrastructures of the State of Israel, specifically an exploration license
58
covering 397,000 Israeli dunam (approximately 98,100 acres), entitled License No. 298/Ma'anit-Joseph. We also hold a preliminary permit with priority rights covering 490,000 dunam (approximately 121,100 acres) entitled Preliminary Permit No. 186/Asher, abutting on and immediately to the north and west of the Ma'anit-Joseph License. We have named the project to explore the license and the permit areas the "Joseph Project."
We hold 100% of the working interest in our license and permit, which means we are responsible for 100% of the costs of exploration and, if established, production. Our net revenue interest is 87.5%, which means we would receive 87.5% of the gross proceeds from the sale of oil and gas from license and permit areas upon their conversion to production leases, if there is any commercial production. The 12.5% we would not receive is a royalty reserved by the State of Israel. The State of Israel may take its royalty in kind. If the State of Israel elects not to take the royalty in kind, then we would pay the royalty based upon our arranging the sales, if any, of all the oil and gas. Other than its option to take its 12.5% royalty in kind, the government has no right of participation in any portion of our project. No royalty would be payable to any landowner with respect to production from our license or permit areas as the State of Israel owns all the mineral rights. In the event commercial production is established, we will be setting aside a royalty (or equivalent net profits interest) of 6% for charitable contributions. See "PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION - Charitable Trusts", page 17. In addition, our key employee incentive plan will receive a royalty (or equivalent net profits interest) of up to 1.5%. See "EXECUTIVE COMPENSATION - Long-Term Incentive Plan", page 48. This means our effective net revenue interest will be no less than 80%.
Our executive offices are located at 6510 Abrams Road, Suite 300, Dallas, Texas 75231 and our telephone number is (214) 221-4610. Our website address is www.zionoil.com. Our office in Israel is located at 15 Bareket St., Caesarea Industrial Park, 38900 Israel, and the telephone number is +972 (4) 623-1425.
Background
In 1985, during a visit to Israel, John M. Brown (our founder and CEO) became inspired and dedicated to finding oil and gas in Israel, and he started the process that led to the Joseph Project. During the next fourteen years he made several trips each year to Israel, hired oil and gas consultants in Israel and Texas, met with Israeli government officials, made direct investments with local exploration companies, and assisted Israeli exploration companies in raising money for oil and gas exploration in Israel. This activity led Mr. Brown to form Zion Oil & Gas, Inc. in April 2000 in order to receive the award of a small onshore petroleum license from the Israeli government. Mr. Brown and 25 different persons who had assisted him during the fourteen-year period started Zion with an initial cash contribution of $2,400 for which they received 2,400,000 shares of common stock at the price of 1/10 of one cent per share. Upon its formation, Mr. Brown and the others contributed to Zion all of the technical, economic, legal and financial data they had accumulated over the years relating to oil and gas exploration in Israel. For accounting purposes, no monetary value was attached to the data and we are unable to provide you with any estimate of its cost of acquisition or current market or replacement value, if any.
59
Upon the award of our first petroleum right (the License No. 298/Ma'anit, which is referred to as the "Ma'anit License") in May 2000, the Israeli government gave us access to most of its data with respect to previous exploration in the area, including geologic reports, seismic records and profiles, drilling reports, well files, gravity surveys, geochemical surveys and regional maps. We also gathered information concerning prior and ongoing geological, geophysical and drilling activity relevant to our planned activities from a variety of publicly accessible sources. The map at page 66 of this Prospectus shows the outline of our current Ma'anit-Joseph License and Asher Permit. It also shows the location of the approximately 500 kilometers of seismic lines and relative locations of eight mid-range (to 7,500 feet) and deep (to 21,000 feet) wells in our immediate area, data and information concerning which we have acquired and analyzed. The Israeli government itself conducted most of the seismic surveys during the 1970's and 1980's in order to provide data to encourage oil companies to invest in exploratory drilling. Private and public Israeli, American and international companies conducted additional seismic survey and drilled most of the eight wells in the period since 1980. Our best estimate of the cost of the exploration activities in our license area through 2003 (in actual dollars spent at the time) is shown in the table below. Most of the numbers are from sources that we consider verifiable, including reports to the Israeli government, press releases, filings with the Tel Aviv Stock Exchange and personal involvement of some of our officers. Some numbers we estimated based upon the scope of the completed work.
Year |
Company |
Activity |
Amount ($) |
Notes |
1975-80 |
Israeli Government |
Gravity Studies |
750,000 |
1 |
1978 |
Weeks Exploration |
Area Geology |
40,000 |
2 |
1980 |
Superior Oil |
Basin Analysis |
50,000 |
2 |
1977-82 |
Israeli Government |
Seismic |
2,500,000 |
3 |
1977-2002 |
Academic Groups |
Various Technical Studies |
200,000 |
2 |
1978-84 |
Energy Exploration |
Drilled Asher-Atlit Well |
25,000,000 |
4 |
1979-81 |
OEIL- Naphtha |
Drilled Ga'ash Well |
6,500,000 |
5 |
1983-85 |
OEIL |
Basin Analysis |
100,000 |
2 |
1993-2000 |
Givot Olam |
Seismic, G&G, G&A |
3,000,000 |
6 |
1993-4 |
Givot Olam |
Drilled Meged #2 Well |
9,200,000 |
6 |
1993-5 |
Modi'in Ltd. Partnership |
Drilled David Well |
17,800,000 |
7 |
1994 |
Sedot Neft |
Drilled Ma'anit Well |
5,000,000 |
8 |
1999 |
Givot Olam |
Test Meged #2 Well |
1,140,000 |
6 |
2000 |
Givot Olam |
Drilled Meged #3 Well |
7,010,000 |
6 |
2002-3 |
Givot Olam |
Drilled Meged #4 Well |
6,490,000 |
9 |
2000-3 |
Zion Oil & Gas, Inc. |
Seismic, G&G, G&A |
1,170,000 |
10 |
1975-2003 |
Totals |
85,960,000 |
Notes:
60
Properties
Our properties consist of petroleum rights, seismic data and computer analyses acquired as follows:
61
identified a structural feature associated with a basement to Paleozoic Age structural high existing roughly parallel to the current coast of Israel. The concept is that this geological feature became the underlying platform for what appeared to be reefal buildups during the Triassic Age. These apparent reefal structures comprised the exploratory trend and could provide suitable reservoirs for the accumulation and storage of hydrocarbons (either gas or oil) in commercial quantities.
|
![]() |
|
62
Joseph License) and extending the term of the Ma'anit License through April 30, 2005. During November and December 2002, we updated and revised our report as additional analysis was completed at the workstation. This updated report, dated January 2003, was submitted to the Oil Commissioner and is currently on file with the Israel Geological Institute. Although the report focused primarily on Triassic Age sediments, it also described lower Paleozoic prospect opportunities that we planned to explore in the future.
63
well and Ma'anit structure discovered by the Ma'anit #1 and plans to further explore, appraise and develop the Ma'anit structure, the 2005 Prospect Description also discusses other Triassic Age opportunities, including a possible Triassic reefal opportunities in the southern portion of the license area, the Joseph and Joseph East prospects, and prospect opportunities in the lower Permian (Paleozoic age) structures that we are also planning to explore.
|
![]() |
|
|
|
64
Declaration of a commercial discovery on the Ma'anit-Joseph License prior to the end of the license term, as may in certain circumstances be extended, will entitle us to receive a 30-year lease (extendable on certain conditions for an additional 20 years) subject to compliance with a field development work program and production. If at the license's currently set termination date, April 30, 2007, we are in the process of drilling, testing or completing a well under an approved work program, it is the policy of the Petroleum Commissioner to grant a de facto extension of the license through the completion of operations and for a sufficient period thereafter to permit analysis of the results of the well.
As concerns the Asher Permit, upon the satisfactory performance of the work program, as may be amended, and the submission to the Petroleum Commissioner of an acceptable drilling prospect, we will have a priority right for the grant of an exploration license for a period of up to seven years on a portion of the Asher Permit area not to exceed 400,000 dunam (approximately 98,800 acres), subject to our meeting the requirements of the Petroleum Law.
If we do not comply with the license's or the permit's work program, the Commissioner may issue a notice to us requiring that we cure the default within 60 days of the giving of the notice, together with a warning that failure to comply within the 60-day cure period may entail cancellation of the Ma'anit-Joseph License or the Asher Permit, as relevant. If the license or permit is cancelled following such notice, we may, within 30 days of the date we received notice of the Commissioner's decision, appeal such cancellation to the Minister of National Infrastructures. Neither the license nor the permit shall be cancelled until the Minister has ruled on the appeal.
The surface rights to the drill site from which we drilled the Ma'anit #1 are held under long-term lease by Kibbutz Ma'anit. The rights are owned by the State of Israel and administered by the Israel Lands Authority. To enter and use the drillsite, in February 2005, we entered into an agreement with Kibbutz Ma'anit to lease the necessary lands through August 31, 2005 (the period estimated as required for drilling and testing of the Ma'anit #1 well). This agreement was
65
extended through September 30, 2005. We reached an agreement with the Kibbutz extending our right to enter and use the drill site through the termination of the Ma'anit-Joseph License, currently April 30, 2007, for a monthly fee of $1,500. The agreement is subject to the formal approval of the Israel Lands Authority, which under the Petroleum Law it is required to provide. It is expected that this approval will be received prior to the recommencement of operations on the Ma'anit #1 well.
We lease approximately 3,600 square feet of office space in Dallas under a lease which expires October 31, 2008, but which may be terminated effective October 31, 2006 with an early termination payment. The monthly rent is $4,104, $4,262 and $4,262 for each of the twelve-month periods ending October 31, 2006, 2007 and 2008 respectively, less any sublease payments received. Currently approximately 800 square feet (and access to the common areas) are subleased month-to-month for payments of $920 per month.
We lease approximately 4,000 square feet of office space in Caesarea Industrial Park, Israel under a lease that began on August 1, 2005 and terminates on July 31, 2006. The monthly rent is $2,500
Drilling Operations
On December 29, 2004, Zion signed a drilling contract with Lapidoth Israel Oil Prospectors Corp., Inc. (the "contractor") for the reentry and drilling of the Ma'anit #1 well on Zion's Ma'anit-Joseph License to a depth of between 4,000 and 5,000 meters. The contract, based in large part on the International Association of Drilling Contractor 1998 - Form Daywork Drilling Contract - U.S., provided for the well to be drilled on a daywork basis with payment to the contractor at the rate of $14,000 per drilling day, and other scheduled rates for non-operating days. Following the preparation of the drillsite, Lapidoth commenced mobilization of the rig to the site in mid-March 2005. On April 10, 2005, following inspection of the rig by us, the Ma'anit #1 well was reentered and operations to deepen the well to the Mohilla formation as required under the License were commenced. On July 14, we reached our total depth of 15,482 feet and then commenced an attempt to complete the well. After significant expenditure of time and money, we temporarily abandoned the completion attempt on November 4, 2005 and released the rig.
To assist us in drilling, analyzing, testing and assessing the Ma'anit #1 well, in February 2005, we retained the services of a consulting geologist, Stephen E. Pierce, and a drilling superintendent, Stacy Allen Cude, each of whom has substantial experience with major oil and gas exploration companies in projects similar to the company's Joseph Project and wells similar to the Ma'anit #1 well. As of the date hereof, Mr. Pierce has joined Zion as our senior geologist on a full time basis and Mr. Cude continues to assist us as a consultant in planning the drilling of our next well. Their resumes follow:
Stephen E. Pierce
was retained as our consulting geologist for the drilling of the Ma'anit #1 and subsequent exploration and development in February 2005, and joined us on a full-time basis in September 2005. From 1995-2005, Mr. Pierce served as project geologist for Murfin Drilling Co. in the Caribbean, primarily in the Dominican Republic. For the period of 1992-1995, Mr. Pierce66
was consulting geologist for several small independent companies, including Petrolera Once of Dominican Republic, Century Guyana, Ltd. Of Guyana, and Hydrocarbons International of Colombia. He also worked as consulting geologist for Dames and Moore in Texas, Wyoming, Costa Rica and Mexico during this time, as well as doing independent consulting work in Panola and Shelby Counties in East Texas. From 1985-1992, he acted as senior geological advisor for Mobil Oil Corporation, and from 1980-1985, he worked as senior geologist for Superior Oil Co. He served as senior geologist in Pakistan for AMOCO from 1979-1980 and as geologist for UNOCAL from 1974-1979. Mr. Pierce received his M.S. in geology from San Diego State University in 1974 and his B.S. in geology from California State University in 1971. Prior to this, he was an aerographer for the United States Navy from 1961-1965. Mr. Pierce holds the title of Professional Geologist with the State of Wyoming and holds memberships with the American Association of Petroleum Geologists and the American Institute of Professional Geologists.
Stacy Allen Cude
was retained as our drilling manager for the drilling of the Ma'anit #1 well and the planning of our next well. Mr. Cude is an independent drilling consultant and owner of Cude Petroleum, a company he started in 1997. Prior to establishing Cude Petroleum, he was owner of Computer Creations in College Station, TX for two years. From 1980 to 1994, he held the position of drilling supervisor with Exxon Company, USA in Houston, TX. He attended numerous drilling-related schools and instructional programs from 1980-1994. He also attended Texas A&M University from 1974-1977 and majored in economics. Mr. Cude has been a member of several professional societies, including Delta Sigma Pi Fraternity from 1974-1977, the National Association of Corrosion Engineers from 1986-1994, and the National Christian Counselors Association from 1989 to the present.Current Status of Drilling Operations
For a discussion of the status and results of the operations on the Ma'anit #1, see "PLAN OF OPERATIONS AND MANAGEMENT DISCUSSION - Ma'anit #1 Well Status and Results", pages 13-15.
We are currently in the process of a detailed analysis of the results of the Ma'anit #1 with the intention of planning continued completion, drilling, appraisal and development activities on the Ma'anit structure. To assist management in this analysis and in planning further operations, we have established a technical committee of our board consisting of two of our independent directors, Dr. Druckman and Mr. Garb, together with Messrs. Perry and Soltero. Dr. Kashai and Mr. Pierce are advisors to the committee. We have also commenced discussions with our drilling contractor concerning the possibility of commencing drilling a second well on the Ma'anit structure towards the end of 2006 or in early 2007 and renewing completion activities on the Ma'anit #1 either before or after drilling the second well.
Israel's Petroleum Law
Our business in Israel is subject to regulation by the State of Israel pursuant to the Petroleum Law, 5712-1952. The administration and implementation of the Petroleum Law is vested in the Minister of National Infrastructures, the Petroleum Commissioner and an advisory commission (the "Petroleum Commission"). The following discussion includes brief statements of certain provisions of the Petroleum Law in effect at the date of this prospectus.
67
Petroleum resources are owned by the State of Israel, regardless of whether they are located on state lands or the offshore continental shelf. No person is allowed to explore for or produce petroleum without being granted a specific right under the Petroleum Law. The law provides for three types of rights, two relevant to the exploration stage and the third for production.
Preliminary permit. The most basic right is the "preliminary permit", which may be granted for a period not exceeding 18 months. The permit allows the prospector to conduct preliminary investigations, such as field geology, airborne magnetometer surveys and seismic data acquisition, but does not allow test drilling. The holder of a preliminary permit is entitled to request a priority right on the permit area, which, if granted, prevents an award of petroleum rights on the permit area to any other party. There are no restrictions as to size of the permit area or to the number of permits that may be held by one prospector. However, Israeli policy is to award an area no larger than that for which the applicant has a reasonable plan of operation and has shown evidence of the necessary financial resources to execute the plan.
License. The next level of petroleum right is the "license", bestowing an exclusive right for further exploration work and requiring the drilling of one or more test wells. The initial term of a license is up to three years and it may be extended for up to an additional four years. A license area may not exceed 400,000 dunam (approximately 98,800 acres). One dunam is equal to 1000 square meters (approximately .24711 of an acre). No one entity may hold more than twelve licenses or hold more than a total of four million dunam in aggregate license area.
Production lease. Upon discovery of petroleum in commercial quantities, a licensee has a statutory "right" to receive a production "lease." The initial lease term is 30 years, extendable up to a maximum period of 50 years. A lease confers upon the lessee the exclusive right to explore for and produce petroleum in the lease area and requires the lessee to produce petroleum in commercial quantities (or pursue test or development drilling). The lessee is entitled to transport and market the petroleum produced, subject, however, to the right of the Government to require the lessee to supply local needs first, at market price.
Petroleum Rights Fees. The fees payable to the government to maintain the various petroleum rights are currently (as of April 1, 2006) as follows:
(a) Fee for Preliminary Permit without priority rights - None.
(b) Fee for Preliminary Permit with Priority Rights - New Israeli Shekels (NIS) 5.01 (approx. US $1.12) per 1,000 dunam (approximately 247.11 acres) per month.
(c) Fee for License (on-shore) per 1,000 dunam or part thereof:
First and second years |
- NIS |
91.29 |
(approx. US $20.45) per year |
Third year |
- NIS |
151.93 |
(approx. US $34.03) per year |
Fourth year |
- NIS |
303.14 |
(approx. US $67.91) per year |
Fifth and subsequent years |
- NIS |
908.41 |
(approx. US $203.50) per year |
(d) Fee for License (off-shore) per 1,000 dunam or part thereof: NIS 60.66 (approx. US $13.59) annually.
68
(e) Fee for Lease - NIS 910.82 (approx. US $204.04) per 1,000 dunam or part thereof per year. A lessee who pays a royalty shall be exempt from a leasehold fee for a contiguous area, as approved by the Petroleum Commissioner, of 50,000 dunam around each producing well. The fees are adjusted quarterly to reflect changes in the Israeli consumer price index. The US Dollar values appearing above are calculated at the Representative Rate of US $1.00 equal NIS 4.464 as published by the Bank of Israel on May 18, 2006.
Requirements and entitlements of holders of petroleum rights. The holder of a petroleum right (permit, license or lease) is required to conduct its operations with due diligence and in accordance with the accepted practice in the petroleum industry. The holder is required to submit progress and final reports; provided, however, the information disclosed in such reports remains confidential for as long as the holder owns a petroleum right on the area concerned. The holder is required to pay a royalty to the government of 12.5% of production. The government may elect to take the royalty in kind, or take payment in cash for its share of production as we sell the oil and gas.
Under the Petroleum Law, the holder of a Petroleum Right that has failed to pay or deliver any royalty due and continues to fail to so pay or deliver following written notice to cure from the Commissioner is subject to having its stocks of petroleum, installations and other assets belonging to the undertaking attached, seized and removed pending settlement in full of the royalty due. If the royalty has not been settled in full within 30 days of the attachment, anything attached may be sold by the Minister of National Infrastructures, on terms deemed fit by the Minister, until the royalty due is discharged, with the excess to be returned to the holder of the Petroleum Right. In addition, the Petroleum Right on which royalty is overdue is subject to cancellation if the royalties in arrears are not paid within 60 days of receipt of written notice to cure given by the Petroleum Commissioner, which notice gives warning that failure to pay may result in cancellation of the Right. The notice gives warning that failure to pay may result in cancellation. Cancellation of the Right by the Commissioner is subject to appeal to the Minister.
The grant of a petroleum right does not automatically entitle its holder to enter upon the land to which the right applies or to carry out exploration and production work. Entry requires the consent of the private or public holders of the surface rights and of other public regulatory bodies (e.g. planning and building authorities, Nature Reserves Authority, municipal and security authorities, etc.). The holder of a petroleum right may request the Government to acquire, on its behalf, land needed for petroleum purposes. The petroleum right holder is required to obtain all other necessary approvals.
Proposed Changes in the Petroleum Law
On October 23, 2002, in conjunction with the 2003 Budget, a bill was submitted to the Israeli Knesset by the Government which, if it had been adopted, would have introduced major changes in the Petroleum Law and repealed many rights currently available to persons involved in petroleum exploration and production activities. Specifically, it proposed to change the regime pursuant to which petroleum rights were granted and held, to repeal certain rights of holders of
69
petroleum rights to enter surface lands in order to conduct petroleum operations and receive allocations of water for drilling operations and to rescind exemptions granted to holders of petroleum rights and petroleum contractors from certain customs duties and sales and excise taxes. While this proposal was rejected in Knesset committee, was not passed in conjunction with the 2003 Budget, and has not been resubmitted in connection with either the 2004, 2005 or 2006 budgets, it may be resubmitted in the future. If resubmitted and adopted as proposed, the effect of various of the proposed amendments could likely result in increasing our costs of conducting petroleum drilling and production operations in Israel and, in certain instances, where reasonable arrangements could not be reached with holders of surface rights, might result in our inability to pursue certain operations.
In February 2004, the Petroleum Commissioner and staff of Ministry of National Infrastructures proposed a series of amendments to the Petroleum Law that were sent in February 2004 to us and others in the Israeli petroleum industry for comments. The principal amendments proposed were: (1) repeal of the exemptions granted to holders of petroleum rights from certain purchase and excise taxes; (2) requiring holders of petroleum rights to post bonds to ensure the performance of work commitments and post-operations site remediation; (3) inclusion of environmental and safety standards for petroleum exploration and production activities; (4) limitation of production leases to geological strata rather than to geographically defined surface areas; (5) providing for forced pooling where reservoirs underlie lands subject to more than one petroleum right; (6) introduction in certain circumstances of a mandatory tender regime for the issuance of petroleum rights, including preliminary permits; (7) restriction (in certain circumstances) on rights to enter or use surface lands for petroleum operations and rescission of preferential water rights for drilling operations; (8) repeal of the automatic rights granted to holders of production leases to import, refine, export and trade in petroleum and petroleum products; (9) amendment of conditions for the granting of preliminary permits and licenses, introduction of limitations to data secrecy rights and provision for restructuring of the Petroleum Commission. Following comments made by us and other Israeli petroleum industry participants, the proposed amendments were reviewed and analyzed in anticipation of significant revisions to the proposals.
In May 2006, we were informed by the Petroleum Commissioner's office that the proposed amendment of the Petroleum Law has removed from the Ministry's agenda for 2006 and is not currently under consideration. However, it is not possible to predict whether the revision of the Law will again be raised and, if so, what the revisions will be or whether or to what extent such proposed revisions will be adopted by the government and enacted into law or to what extent, if any, our operations would be affected by any or all of such revisions to the Petroleum Law as may ultimately be enacted.
Petroleum Taxation
Our activities in Israel will be subject to taxation both in Israel and in the United States. Under the U.S. Internal Revenue Code, we will be entitled to claim either a deduction or a foreign tax credit with respect to Israeli income taxes paid or incurred on our Israeli source oil and gas income. As a general rule, Zion anticipates it will be more advantageous for it to claim a credit rather than a deduction for applicable Israeli income taxes on its United States tax return. A tax treaty exists between the United States and Israel that would provide opportunity to use the tax credit.
70
Exploration and development expenses. Under current Israeli tax laws, exploration and development expenses incurred by a holder of a petroleum right can, at the option of such holder, either be expensed in the year it occurs or capitalized and expensed (or amortized) over a period of years. Most of our expenses to date have been treated for Israeli income tax purposes as accumulated revenue expenses.
Depletion allowances. Under current Israeli tax laws, the holder of an interest in a petroleum license or lease is allowed a deduction for income tax purposes on account of the depletion of the petroleum reserve relating to such interest. This may be by way of percentage depletion or cost depletion, whichever is greater. Percentage depletion is at the rate of 27.5% of the gross income, but subject to a limit of 50% of the net income attributed to the relevant petroleum license or lease in that tax year. Cost depletion is the amount calculated by dividing the "adjusted cost" of the petroleum interest, being the cost less accrued depletion allowances to date, at the beginning of the tax year, by the number of units remaining in the estimated petroleum reservoir at the beginning of such year, and multiplying this sum by the number of units of petroleum produced from the interest and saved during the tax year.
Corporate tax. Under current Israeli tax laws, whether a company is registered in Israel or is a foreign company operating in Israel through a branch, it is subject to Israeli Companies Tax on its taxable income (including capital gains) from Israeli sources at a flat rate of 31% in 2006, which rate is scheduled to reduce annually thereafter to a minimum rate of 25% by 2010.
Import duties. Insofar as similar items are not available in Israel, the Petroleum Law provides that the owner of a petroleum right may import into Israel, free of customs, purchase taxes and other import duties, all machinery, equipment, installations, fuel, structures, transport facilities etc. (apart from consumer goods and private cars and similar vehicles) that are required for the petroleum exploration and production purposes.
Currency control. If the necessary taxes have been paid and a foreign currency source has been established for the relevant investment, foreign investors may repatriate principal and profits of investments without restriction.
Royalties on production. Under the Petroleum Law, the holder of a petroleum lease is required to pay a royalty of one-eighth in kind or cash (at the option of the Petroleum Commissioner) of the quantity of petroleum produced and saved from the leased area excluding the quantity of petroleum used by the lessee in its operations. Royalties are treated as revenue expenses.
Proposed Changes in Petroleum Taxation
On October 23, 2002, in conjunction with the 2003 Budget, a bill was submitted to the Israeli Knesset by the Government that, if it had been adopted, would have led to a major restructuring of the Israeli system for taxing oil and gas operations and income. Pursuant to the proposal, the applicable taxes would have been imposed in accordance with rules to have been established by the Minister of Finance and would have been deductible against the Companies Tax. This proposal was rejected in Knesset committee and was not passed in conjunction with the 2003 Budget and has not been resubmitted since, although it may be in the future.
71
An alternative initiative to amend the fiscal regime applicable to oil and gas operations was proposed in 2003 by the Ministry of National Infrastructures on a preliminary basis for further study. Under this proposal, the current royalty-based system would be replaced by a Petroleum Revenue Tax regime in which tax rates for on-shore production would vary between 0 - 30% (up to 75% for certain off-shore production), following recapture of costs, depending on the size of the discovery. It has been the position of the Ministry of National Infrastructures that any new fiscal regime should not apply to holders of outstanding exploration licenses and production leases and that such holders be governed by the existing fiscal regime ("grandfather rights"). The staffs of the Israeli Finance and Justice Ministries have taken issue with the Ministry of National Infrastructures on this point. Zion does not know and cannot predict how this dispute would be resolved or, if "grandfathered" status were not granted, how the courts would treat a challenge to any attempt to subject existing rights holders to the proposed new fiscal regime, which in many circumstances would result in substantially higher government takes than provided under the current regime.
Petroleum Revenue Tax regimes, as that which was preliminarily proposed by the Ministry of National Infrastructures, are as a general matter not entitled to foreign tax credit for U.S. tax purposes unless specifically provided in a tax treaty between the United States and the taxing jurisdiction. The current U.S. - Israel Tax Treaty does not provide for a credit for any Israeli tax in the nature of a Petroleum Revenue Tax. Thus, if the proposal of the Ministry of National Infrastructures were to have been adopted, and if the U.S. - Israel Tax Treaty were not amended to provide for such credits, to the extent we would be subjected to the new tax in Israel, our United States tax liability will likely be increased significantly.
In May 2006, we were informed by the Petroleum Commissioner's office that the various proposed amendments to the tax and fiscal regimes applicable to oil and gas exploration and production had been removed from the agenda and were not currently under consideration by the government or at any of the relevant ministries.
The law relating to taxation of petroleum exploration and production operations and related transactions is not well developed in Israel, and many issues relating to the transactions described herein and in which we may be involved, including transactions relating to the transfer of certain interests to our Key Employee Incentive Fund and the Charitable Trusts. The Israeli tax liabilities for the Fund and Trusts have neither been reviewed by Israeli tax authorities nor been subject to judicial scrutiny. As a result, we cannot predict how the Israeli tax authorities or courts will rule in the event issues relating to our contemplated operations and transactions are presented to them.
Environmental Legislation and Costs
There is no environmental legislation in Israel directed specifically to onshore petroleum exploration activities other than the requirement to adequately plug a well upon its abandonment. Conduct of petroleum exploration and drilling activities in compliance with "good oil field practices" will as a general matter meet the requirements of Israeli law regarding petroleum exploration activities. We intend to conduct all activities in compliance with "good oil field
72
practices" and our proposed budgets and authorizations for expenditures have been and will be prepared on such basis. In the circumstances, no additional costs have been budgeted for the specific purpose of complying with environmental laws. To date we have not plugged any wells drilled by us. We estimate that any well we plug and abandon in the future will yield a salvage value of the recovered pipe in excess of the costs of plugging and abandonment.
Political Climate
Between October 2000 and the summer of 2004, there was a significant increase in violence primarily in the West Bank and the Gaza Strip, and negotiations between Israel and Palestinian representatives ceased for a period of over thirty months. Negotiations recommenced in June 2003 with the internationally sponsored "Road Map" plan, to which there is significant opposition from extremists on both sides. With the death of the former chairman of the Palestinian Authority in November 2004, violence has subsided, and Israel has effectively completed a disengagement process in the Gaza Strip and northern Samaria. Violence has further diminished with the building by Israel of the security fence between centers of Israeli and Palestinian populations. The chances for this renewed peace process cannot be predicted. This uncertainty is heightened with the recent election of a majority of Hamas Party candidates to the Palestinian Authority parliament and the establishment of a Hamas led government in the Palestinian Authority.
Markets
As an exploration company, we do not yet have oil and gas reserves to market. The discussion of markets for oil and gas in Israel is set forth below to discuss the economic environment within which we would have to operate should our exploratory drilling be successful.
If any of our exploratory wells are commercially productive, we would install oil and gas separation facilities and storage tanks. Initially, oil from the license area would be transported by truck to the oil refinery located near Haifa, a distance of approximately 40 kilometers (25 miles). Under the terms of the Petroleum Law, we may be required by the Minister of National Infrastructures to offer first refusal for any oil and gas discovered to Israeli domestic purchasers at market prices. Our long-range plans include laying a 6-kilometer (3.7-mile) oil pipeline to join an existing crude oil transfer line between the refinery in Haifa and the refinery in Ashdod, Israel.
If we discover gas, we would sell initially to a local manufacturing plant located within 200 meters of the Ma'anit # 1 location. Long-range plans include connecting the separation facility to a countrywide gas transportation line, now in the planning stage. We believe that any liquid hydrocarbons discovered in Israel would be sold at prices commonly received in the Mediterranean basin. Those prices, net to the wellhead, are expected to approximate Israeli market prices, plus or minus allowances for quality.
At the present time, Israel can absorb any discovery of oil, condensate or gas liquids. Israel's total energy and petrochemicals consumption of liquid hydrocarbons in 2005 is estimated by Israeli government sources to be the equivalent of 82 million barrels of oil, 15% of which is for
73
electric power generation. This leaves approximately 70 million barrels per year of demand for liquid hydrocarbons if all the electric power generation are met by coal and offshore gas fields. Even a giant oil field discovery (of which there can be no assurance) with a project life of almost 50 years, would not result in maximum production in any single year in excess of 70 million barrels. At this time there is almost no competition for locally produced oil. Only one oil field is currently producing in Israel and it is near the end of its economic life with daily production of about 30 barrels of oil.
The current Israeli market for natural gas is in its infancy. There is now only a limited market in several regions of the country. The government is encouraging the power and industrial sectors to convert to gas energy and, jointly with the private sector, is developing a natural gas pipeline infrastructure intended to connect the newly discovered offshore gas fields and Egyptian sources to the potential market in Israel. We believe that the electrical generating sector (which is building combined cycle, gas-fired generating units), together with the industrial, commercial and future residential sectors when developed, should be able to absorb any gas discovery within a reasonable period.
Change in Accountants
During October 2005, our audit committee appointed and our board ratified KPMG Somekh Chaikin ("KPMG") as our independent registered accounting firm and did not reappoint Lane Gorman Trubitt, L.L.P. KPMG Somekh Chaikin is the Israeli member firm of KPMG International, one of the "big four" international accounting firms. KPMG Somekh Chaikin will be responsible for all aspects of our corporate audits (both in the US and in Israel). Our Israeli branch records, containing the majority of our assets and operations, which relate to our exploration activities, are located in our offices in Israel; and our corporate books and records are situated in our Dallas office. The change was made in connection with our increased activity in Israel as we wanted to appoint independent auditors having greater experience with both Israeli practice as well as public companies and SEC reporting requirements. The opinions of Lane Gorman Trubitt, L.L.P. on the audited financial statements for the period April 6, 2000 (inception) through December 31, 2004, did not contain an adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles. Since our incorporation, there were no disagreements with Lane Gorman Trubitt, L.L.P., on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, nor have there been any other events that required reporting under SEC regulations.
Employees
We currently employ five consultants and eleven employees, six of whom (out of the sixteen total) are on a part time basis. During the next twelve months, we expect to hire more full-time employees and some of our consultants will change over to full-time employee status. We also expect to hire several consultants for specific short-term services. None of our current employees are subject to any collective bargaining agreements and there have been no strikes. It is contemplated that in a year's time our staffing will be as follows, assuming that the maximum amount is raised in this offering:
74
Location |
Position |
Full Time |
Part time |
Dallas, Texas USA |
Administrative |
5 |
1 |
Operations |
2 |
||
Clerical |
1 |
1 |
|
Los Angeles, California USA |
Administrative |
2 |
|
Caesarea, Israel |
Administrative |
3 |
1 |
Operations |
2 |
1 |
|
Clerical |
1 |
1 |
We intend to establish a key employee incentive Fund. At Zion's 2002 Annual Meeting, our shareholders approved the establishment of such a fund, in which 1.5% of the gross proceeds of our production would be set aside for distribution as bonuses to key employees and consultants. As currently approved by the Board of Directors, the funds would not become available for bonus distribution with respect to any single well until we have received back from production cash amounts equal to the amount of money we spent on the well. The plan is designed to attract, retain and motivate highly qualified oil and gas professionals who would have their personal financial interests aligned with ours. See "EXECUTIVE COMPENSATION - Long Term Incentive Plan", page 48. We have also established a Stock Option Plan designed for participation of employees, as well as officers, directors and consultants, that is also designed to attract, retain and motivate the company's employees. See "STOCK OPTION PLAN", page 51.
Provision for Severance Pay
Under Israeli law and labor agreements, an Israeli employer is required to make severance payments to its Israeli employees who leave its employment under certain circumstances. The liability in respect of certain of the company's employees is discharged in part by participating in a defined contribution pension plan and making regular deposits with recognized pension funds. The deposits are based on certain components of the salaries of the said employees. The custody and management of the amounts so deposited are independent of the company's control and accordingly such amounts funded (included in expenses on an accrual basis) and related liabilities are not reflected in the balance sheet. Part of the liability is discharged by deposits made with severance pay funds.
The liability for severance pay is calculated on the basis of the latest salary paid to each employee multiplied by the number of years of employment. The liability is covered by the amounts deposited including accumulated income thereon as well as by the unfunded provision. The expenses in respect of severance pay for the year ended December 31, 2005 amounted to $12,333. Withdrawals from the funds may be made only upon termination of employment.
The Company's liability for termination of the employer-employee relationship is as follows:
December 31, 2005 |
|
Provision for severance pay |
$48,318 |
Amounts funded including accumulated income |
6,544 |
$41,774 |
75
Books and Records
Our shareholders shall have the right, to the extent required by and in accordance with the criteria and procedures set forth in the Delaware General Corporation Law, during the usual hours for business, to inspect for any proper purpose our stock ledger, a list of our stockholders, and our other books and records, and to make copies or extracts from such books and records.
Summary of Material Corporate Events
Zion Oil & Gas, Inc. was incorporated in Florida on April 6, 2000, and we were awarded our first petroleum right in Israel in May 2000, the Ma'anit License. In January 2002, a wholly-owned subsidiary with the same name was incorporated in Delaware. The Florida corporation was merged into the Delaware corporation on July 9, 2003, the purpose of which was solely to reincorporate from Florida to Delaware in anticipation of this offering. We believe investors, investment bankers and attorneys are generally more familiar and comfortable with Delaware corporation law than any other state. Upon the reincorporation, all the outstanding shares of common stock in the Florida corporation were converted into common stock of the Delaware corporation on a one-to-one basis and all of the outstanding shares of preferred stock in the Florida corporation were converted into common stock of the Delaware corporation at the ratio of twelve shares of common stock for each share of preferred stock and all warrants of the Florida corporation were converted into warrants issued by the Delaware corporation for the same number of Delaware common shares.
The shareholders at the February 2002 Annual Meeting gave our board of directors the authority to reverse split Zion's common stock. The board of directors did not exercise that authority and it expired at the next Annual Meeting of Zion, held June 30, 2003. The shareholders at the 2002 Annual Meeting also authorized our board of directors to establish two charitable trusts, one to support charitable projects in Israel and one to support charitable projects in the United States and other countries. See "PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION - Charitable Trusts", page 17.
In May 2002, we filed an amendment to our articles of incorporation changing the par value of our common stock from $0.001 per share to $0.01 per share. In September 2004, we amended our bylaws to increase the maximum number of directors of the company from nine to eleven, and to clarify that an officer other than the chairman would serve as our chief executive officer.
In October 2005, we amended our bylaws to provide that the chief executive officer of the company need not serve as either our chairman or president, but could be appointed to serve independently of holding any other office. Certain additional technical amendments were also adopted to implement that possibility and to clarify that the company's treasurer could report to the chief financial officer, as well as to the president and chief executive officer.
76
We are not including in this prospectus a section on material federal income tax consequences for non-US investors because neither we nor the underwriters' representatives have entered into any agreements with Non-U.S. Agents for the sale of securities in this offering outside of the United States. If any such agreements are entered into, we will file a post-effective amendment containing federal income tax information for non-US residents.
We are not including in this prospectus a section on material Israeli income tax consequences for US investors because we have received an opinion of special tax counsel (Ray, Cho, Wiley, Van Brauman & Gibson) that the holders of our common stock will not be directly subject to any Israeli income taxes related to their holdings. They have advised us that all Israeli income taxes will be paid by us and either credited or expensed against any United States federal income tax liability we may incur.
LEGAL MATTERS
Alice A. Waters, Attorney at Law, Waxahachie, Texas, will pass on the validity of the issuance of the shares of common stock offered by this prospectus. Certain legal matters in connection with this offering will be passed upon for the underwriters by Virginia K. Sourlis, Esq., Red Bank, New Jersey. Ray, Cho, Wiley, Van Brauman & Gibson, LLPC, Dallas, Texas, will pass on certain tax consequences of an investment in the shares.
The audited financial statements for the year ended December 31, 2004, and from inception to that date, included in this prospectus have been audited by Lane Gorman Trubitt, L.L.P., independent public accountants, as indicated in their report with respect thereto, and are included herein in reliance upon the authority of said firm as experts in accounting and auditing in giving said report.
The financial statements for the year ended December 31, 2005 included in this prospectus are currently under audit review. The audit report covering the December 31, 2005 financial statements will contain an explanatory paragraph that states that Zion is in the development stage and has no operating revenue, limited capital resources and a loss from operations, all of which raise substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The report of Forrest A. Garb & Associates, Inc., ("FGA") is referred to in reliance upon the authority of said firm as experts in oil and gas exploration and production. Since participating in the preparation of the report as a consultant to FGA, Mr. Forrest A. Garb, the former principal owner and former chief executive of FGA, has joined our board of directors. See "CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS", page 39 and "INTEREST OF NAMED EXPERTS AND COUNSEL", page 58.
77
The report of Ray, Cho, Wiley, Van Brauman & Gibson is referred to in reliance upon the authority of said firm as experts in U.S. taxation. The report of Hill, Schwartz, Spilker, Keller, LLC is referred to in reliance upon the authority of said firm as experts in valuation.
WHERE YOU CAN FIND MORE INFORMATION
This prospectus is part of a registration statement we have filed with the SEC under the Securities Act, relating to our shares. As permitted by SEC rules, this prospectus does not contain all the information we have included in the registration statement and the accompanying exhibits and schedules we filed with the SEC. You may refer to the registration statement, exhibits and schedules for more information about us and our shares. You can read and copy the registration statement, exhibits and schedules at the SEC's Public Reference Room at 100 F Street, N.E.., Washington, D.C. 20549. You can obtain information about the operation of the SEC's Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. A copy of our registration statement and accompanying exhibits is also available for review on the SEC Internet site. We will be required to file current reports, quarterly reports, annual reports, proxy statements and other information with the SEC. You may read and copy those reports, proxy statements and other information at the SEC's Public Reference Room and regional offices or through its Internet site. We intend to furnish our shareholders with annual reports that will include a description of our operations and audited consolidated financial statements certified by an independent public accounting firm.
78
FINANCIAL STATEMENTS
ZION OIL & GAS, INC.
(A Development Stage Company)
FINANCIAL STATEMENTS
DECEMBER 31, 2004 and 2005
AND REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
DECEMBER 31, 2004
INDEX TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm for 2004...............................................F-2
Balance Sheets .........................................................................................................................................F-3
Statements of Operations ......................................................................................................................F-4
Statements of Changes in Stockholders' Equity.................................................................................F-5
Statements of Cash Flows ...................................................................................................................F-10
Notes to Financial Statements...............................................................................................F-12 to F-23
F-1
Report of Independent Registered Public Accounting Firm for 2004
Board of Directors and Stockholders
Zion Oil & Gas, Inc.
We have audited the accompanying balance sheet of Zion Oil & Gas, Inc. (a development stage company) as of December 31, 2004, and the related statements of operations, changes in stockholders' equity, and cash flows for the year then ended and cumulative amounts from April 6, 2000 (inception) to December 31, 2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Zion Oil & Gas, Inc. as of December 31, 2004, and the results of its operations and its cash flows for the year then ended and cumulative amounts since inception to December 31, 2004, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company is in its development stage and has insignificant operating revenue. In addition, the Company has limited capital resources and has initiated a new phase of activity, all of which raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also discussed in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Lane Gorman Trubitt, L.L.P.
Dallas, Texas
April 15, 2005
F-2
Zion Oil & Gas, Inc. |
||||||||||
(A Development Stage Company) |
||||||||||
Balance Sheets |
||||||||||
December 31, |
December 31, |
|||||||||
ASSETS |
2005 |
2004 |
||||||||
(Unaudited) |
(Audited) |
|||||||||
Current assets |
||||||||||
Cash and cash equivalents |
$ 1,141,029 |
$ 468,409 |
||||||||
Inventories |
149,801 |
- |
||||||||
Prepaid expenses and other |
25,396 |
18,284 |
||||||||
Deferred offering costs |
126,030 |
- |
||||||||
Refundable value added tax |
29,401 |
14,036 |
||||||||
Total current assets |
1,471,657 |
500,729 |
||||||||
Unproved oil and gas properties, full cost method |
7,691,229 |
1,394,938 |
||||||||
Property and equipment |
||||||||||
net of accumulated depreciation of $9,000 and $485 |
48,852 |
14,439 |
||||||||
Other assets |
||||||||||
Assets held for severance benefits |
6,544 |
4,668 |
||||||||
Total other assets |
6,544 |
4,668 |
||||||||
Total assets |
$ 9,218,282 |
$ 1,914,774 |
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
Current liabilities |
||||||||||
Notes payable to related parties |
$ 81,000 |
$ 144,000 |
||||||||
Accounts payable |
691,534 |
1,009,402 |
||||||||
Accrued liabilities |
219,724 |
23,729 |
||||||||
Total current liabilities |
992,258 |
1,177, 131 |
||||||||
Notes payable to related parties less current maturities |
31,000 |
- |
||||||||
Provision for severance pay, net |
48,318 |
35,985 |
||||||||
Deferred officers compensation |
929,007 |
- |
||||||||
Stockholders' equity |
||||||||||
Common stock, par value $.01; 20,000,000 shares authorized; |
||||||||||
7,705,288 and 5,537,787 shares issued and outstanding |
77,053 |
55,378 |
||||||||
Additional paid-in capital |
11,545,751 |
3,696,107 |
||||||||
Deficit accumulated in development stage |
(4,405,105) |
(3,049,827) |
||||||||
Total stockholders' equity |
7,217,699 |
701,658 |
||||||||
Total liabilities and stockholders' equity |
$ 9,218,282 |
$ 1,914,774 |
||||||||
The accompanying notes are an integral part of these statements. |
F-3
Zion Oil & Gas, Inc. |
||||||
(A Development Stage Company) |
||||||
Statements of Operations |
||||||
Period from |
||||||
For the year ended December 31, |
April 6, 2000 (inception) |
|||||
2005 |
2004 |
to December 31, 2005 |
||||
(Unaudited) |
(Audited) |
(Unaudited) |
||||
Revenues |
$ - |
$ - |
$ - |
|||
General and administrative expenses |
||||||
Legal and professional |
489,185 |
431,457 |
1,936,628 |
|||
Salaries |
589,118 |
452,149 |
1,164,597 |
|||
Other |
246,305 |
247,904 |
708,147 |
|||
Total general and administrative expenses |
1,324,608 |
1,131,510 |
3,809,372 |
|||
Loss from operations |
(1,324,608) |
(1,131,510) |
(3,809,372) |
|||
Other income (expense) |
||||||
Termination of initial public offering |
- |
(507,380) |
(507,380) |
|||
Financing expenses, net |
(30,670) |
(36,354) |
(88,353) |
|||
Loss before income tax |
(1,355,278) |
(1,675,244) |
(4,405,105) |
|||
Income taxes |
- |
- |
- |
|||
Net loss |
$ (1,355,278) |
$ (1,675,244) |
$ (4,405,105) |
|||
Net loss per share of common stock- Basic and diluted |
$ (0.20) |
$ (0.34) |
$ (1.12) |
|||
Weighted average shares outstanding - Basic and diluted |
6,798,392 |
4,985,392 |
3,929,336 |
|||
|
|
|||||
The accompanying notes are an integral part of these statements. |
F-4
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Balances, April 6, 2000 |
- |
$ - |
- |
$ - |
$ - |
$ - |
$ - |
|
|||||||
Issued for cash ($0.001 per share) |
- |
- |
2,400,000 |
240 |
2,160 |
- |
2,400 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in January 2001 |
|||||||
($1 per share) |
- |
- |
100,000 |
10 |
99,990 |
- |
100,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(22,250) |
- |
(22,250) |
Net loss |
- |
- |
- |
- |
- |
(5,364) |
(5,364) |
Balances, December 31, 2000 |
- |
- |
2,500,000 |
250 |
79,900 |
(5,364) |
74,786 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in January 2001 |
|||||||
($1 per share) |
- |
- |
135,000 |
13 |
134,987 |
- |
135,000 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in September 2001 |
|||||||
($1 per share) |
- |
- |
125,000 |
12 |
124,988 |
- |
125,000 |
Payment of accounts payable through |
|||||||
issuance of shares and warrants |
- |
- |
40,000 |
4 |
39,996 |
- |
40,000 |
Payment of note payable through |
|||||||
issuance of shares and warrants |
- |
- |
25,000 |
3 |
24,997 |
- |
25,000 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in November 2001 |
|||||||
($1 per share) |
- |
- |
175,000 |
18 |
174,982 |
- |
175,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(84,676) |
- |
(84,676) |
Net loss |
- |
- |
- |
- |
- |
(166,753) |
(166,753) |
Balances, December 31, 2001 |
- |
- |
3,000,000 |
300 |
495,174 |
(172,117) |
323,357 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-5
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Change in par value of common shares |
|||||||
from $0.0001 per share to $0.01 per share |
- |
- |
- |
29,700 |
(29,700) |
- |
- |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
January 2002 ($1 per share) |
- |
- |
20,000 |
200 |
19,800 |
- |
20,000 |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
November 2002 ($10 per share) |
25,400 |
254 |
- |
- |
253,746 |
- |
254,000 |
Payment of accounts payable through |
|||||||
issuance of shares and warrants |
12,700 |
127 |
532,500 |
5,325 |
334,048 |
- |
339,500 |
Payment of note payable through |
|||||||
issuance of shares and warrants |
5,000 |
50 |
- |
- |
49,950 |
- |
50,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(159,449) |
- |
(159,449) |
Net loss |
- |
- |
- |
- |
- |
(387,152) |
(387,152) |
Balances, December 31, 2002 |
43,100 |
431 |
3,552,500 |
35,525 |
963,569 |
(559,269) |
440,256 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-6
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares in connection |
|||||||
with executive employment |
- |
- |
50,000 |
500 |
49,500 |
- |
50,000 |
Issuance of shares on warrants exercise |
- |
- |
165,000 |
1,650 |
31,350 |
- |
33,000 |
Issuance of dividend shares to |
|||||||
record holders as of December 31, 2002 |
4,310 |
43 |
- |
- |
(43) |
- |
- |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
February 2003 ($10 per share) |
|||||||
for cash consideration |
10,500 |
105 |
- |
- |
104,895 |
- |
105,000 |
for reduction of accounts payable |
4,554 |
46 |
- |
- |
45,494 |
- |
45,540 |
Issuance of shares and warrants as |
|||||||
compensation for extension of |
|||||||
$100,000 line of credit |
1,000 |
10 |
- |
- |
9,990 |
- |
10,000 |
Payment of account payable through |
|||||||
issuance of shares and warrants |
100 |
1 |
- |
- |
999 |
- |
1,000 |
Conversion of preferred shares to common |
|||||||
shares in reincorporation merger |
(63,564) |
(636) |
762,768 |
7,628 |
(6,992) |
- |
- |
Issuance of shares in a private offering |
|||||||
which closed in July 2003 ($3 per share) |
|||||||
for cash consideration |
- |
- |
33,000 |
330 |
98,670 |
- |
99,000 |
for reduction of accounts payable |
- |
- |
3,000 |
30 |
8,970 |
- |
9,000 |
Issuance of shares upon |
|||||||
exercise of options and warrants: |
|||||||
for cash consideration |
- |
- |
25,000 |
250 |
24,750 |
- |
25,000 |
for reduction of accounts payable |
- |
- |
124,083 |
1,241 |
142,217 |
- |
143,458 |
Issuance of shares upon |
|||||||
exercise of warrants for cash consideration |
- |
- |
63,500 |
635 |
82,115 |
- |
82,750 |
Payment of account payable through |
|||||||
issuance of shares |
- |
- |
80,000 |
800 |
139,200 |
- |
140,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(58,484) |
- |
(58,484) |
Net loss |
- |
- |
- |
- |
- |
(815,314) |
(815,314) |
Balances, December 31, 2003 |
- |
- |
4,858,851 |
48,589 |
1,636,200 |
(1,374,583) |
310,206 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-7
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares on warrants exercise |
- |
- |
122,500 |
1,225 |
182,525 |
- |
183,750 |
Issuance of shares and warrants in |
|||||||
a private offering |
- |
- |
263,083 |
2,631 |
1,007,619 |
- |
1,010,250 |
Payment of officer salaries through |
|||||||
issuance of shares and warrants |
- |
- |
34,417 |
344 |
179,046 |
- |
179,750 |
Payment of accounts payable to officers and |
|||||||
consultants upon exercise of warrants |
- | - |
80,186 |
802 |
98,644 |
99,446 |
|
Payment of director honorariums through |
|||||||
issuance of shares and warrants |
- |
- |
11,250 |
112 |
44,888 |
- |
45,000 |
Payment of account payable through |
|||||||
issuance of shares and warrants |
- |
- |
12,500 |
125 |
49,875 |
- |
50,000 |
Payment of bridge loan through |
|||||||
issuance of shares and warrants |
- |
- |
125,000 |
1,250 |
498,750 |
- |
500,000 |
Payment of bridge loan interest and commitment |
|||||||
fee through issuance of shares and warrants |
- |
- |
7,500 |
75 |
29,925 |
- |
30,000 |
Payment of bridge loan finders fee through |
|||||||
issuance of shares and warrants |
- |
- |
2,500 |
25 |
7,475 |
- |
7,500 |
Payment of service bonus upon |
|||||||
exercise of warrants |
- |
- |
20,000 |
200 |
19,800 |
- |
20,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(59,000) |
- |
(59,000) |
Net loss |
- |
- |
- |
- |
- |
(1,675,244) |
(1,675,244) |
Balances, December 31, 2004 |
- |
- |
5,537,787 |
55,378 |
3,696,107 |
(3,049,827) |
701,658 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-8
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares on warrants exercise: |
|||||||
- |
- |
493,167 |
4,932 |
872,319 |
- |
877,251 |
|
for payment of deferred officer salaries |
- |
- |
17,334 |
173 |
20,827 |
- |
21,000 |
for exchange of shares of common stock |
- |
- |
120,000 |
1,200 |
(1,200) |
- |
- |
Issuance of shares and warrants in a private |
|||||||
offering that closed in March 2005: |
|||||||
for cash |
- |
- |
518,750 |
5,188 |
2,069,812 |
- |
2,075,000 |
for payment of deferred officer salaries |
- |
- |
10,000 |
100 |
39,900 |
- |
40,000 |
for payment of account payable |
- |
- |
6,250 |
62 |
24,938 |
- |
25,000 |
Issuance of shares and warrants in a private |
|||||||
offering that closed in June 2005: |
|||||||
for cash |
- |
- |
259,000 |
2,590 |
1,292,410 |
- |
1,295,000 |
for payment of directors honoraria |
- |
- |
14,000 |
140 |
69,860 |
- |
70,000 |
for payment of account payable |
- |
- |
3,000 |
30 |
14,970 |
- |
15,000 |
Issuance of shares in a private |
|||||||
offering that closed in October 2005: |
|||||||
for cash |
- |
- |
584,000 |
5,840 |
2,914,160 |
- |
2,900,000 |
for payment of deferred officer salaries |
- |
- |
40,000 |
400 |
199,600 |
- |
200,000 |
for payment of account payable |
- |
- |
22,000 |
220 |
109,780 |
- |
110,000 |
Issuance of shares in a private |
|||||||
offering that closed in December 2005 |
- |
- |
80,000 |
800 |
439,200 |
- |
440,000 |
Provision in respect of shares to be issued |
|||||||
for services provided by a director |
- |
- |
- |
- |
41,666 |
- |
41,666 |
Value of warrants granted to directors and |
|||||||
consultants |
- |
- |
- |
- |
16,500 |
- |
16,500 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(275,098) |
- |
(275,098) |
Net loss |
- |
- |
- |
- |
- |
(1,355,27839) |
(1,355,278) |
Balances, December 31, 2005 |
- |
$ - |
7,705,288 |
$77,053 |
$11,545,751 |
($4,405,105) |
$7,217,699 |
The accompanying notes are an integral part of these statements. |
F-9
Zion Oil & Gas, Inc. |
|||||||||||||||||
(A Development Stage Company) |
|||||||||||||||||
Statements of Cash Flows |
|||||||||||||||||
Period from |
|||||||||||||||||
April 6, 2000 |
|||||||||||||||||
For the year ended December 31 |
(inception) to |
||||||||||||||||
2005 |
2004 |
December 31, 2005 |
|||||||||||||||
(Unaudited) |
(Audited) |
(Unaudited) |
|||||||||||||||
Cash flow from operating activities |
|||||||||||||||||
Loss for the period |
$ (1,355,278) |
$ (1,675,244) |
$ (4,405,105) |
||||||||||||||
Adjustments to reconcile loss to cash flows from |
|||||||||||||||||
operating activities: |
|||||||||||||||||
Depreciation |
5,358 |
80 |
5,843 |
||||||||||||||
Officer, director and other fees, paid via common stock |
372,666 |
364,196 |
796,862 |
||||||||||||||
Interest paid through issuance of common stock |
- |
17,500 |
17,500 |
||||||||||||||
Write-off of costs associated with public offering |
- |
507,380 |
507,380 |
||||||||||||||
Change in assets and liabilities, net: |
|||||||||||||||||
Increase in inventories |
(149,801) |
- |
(149,801) |
||||||||||||||
Prepaid expenses and other |
(7,112) |
(16,217) |
(25,396) |
||||||||||||||
Increase in deferred offering costs |
(126,030) |
- |
(126,030) |
||||||||||||||
Refundable value-added-tax |
(15,365) |
(14,018) |
(29,401) |
||||||||||||||
Severance pay |
10,457 |
24,221 |
41,774 |
||||||||||||||
Accounts payable |
(240,145) |
450,015 |
1,211,746 |
||||||||||||||
Accrued liabilities |
268,272 |
17,657 |
292,001 |
||||||||||||||
Increase in deferred officers compensation |
929,007 |
- |
929,007 |
||||||||||||||
Net cash provided by (used in) operating activities |
(307,971) |
(324,430) |
(933,620) |
||||||||||||||
Cash flows from investing activities |
|||||||||||||||||
Acquisition of property and equipment |
(39,771) |
(6,490) |
(54,695) |
||||||||||||||
Investment in oil and gas properties |
(6,296,291 ) |
(598,475) |
(7,691,229 ) |
||||||||||||||
Net cash used in investing activities |
(6,336,062) |
(604,965) |
(7,745,924) |
||||||||||||||
Cash flows from financing activities |
|||||||||||||||||
Loan proceeds-related party |
- |
11,000 |
258,620 |
||||||||||||||
Loan principal repayments-related party |
(32,000) |
(5,500) |
(109,160) |
||||||||||||||
Loan proceeds - other |
- |
500,000 |
500,000 |
||||||||||||||
Proceeds from sale of stock |
7,623,751 |
1,194,000 |
9,930,901 |
||||||||||||||
Financing costs of issuing stock |
(275,098) |
(314,960) |
(759,788) |
||||||||||||||
Net cash provided by financing activities |
7,316,653 |
1,384,540 |
9,820,573 |
||||||||||||||
Net increase (decrease) in cash |
672,620 |
455,145 |
1,141,029 |
||||||||||||||
Cash - beginning of period |
468,409 |
13,264 |
- |
||||||||||||||
Cash - end of period |
$ 1,141,029 |
$ 468,409 |
$ 1,141,029 |
||||||||||||||
The accompanying notes are an integral part of these statements. |
F-10
ZION OIL & GAS, INC. |
|||||||||
(A Development Stage Company) |
|||||||||
STATEMENTS OF CASH FLOWS (Continued) |
|||||||||
Period from |
|||||||||
April 6, 2000 |
|||||||||
For the year ended December 31, |
(inception) to |
||||||||
2005 |
2004 |
December 31, 2005 |
|||||||
(Unaudited) |
(Audited) |
(Unaudited) |
|||||||
SUPPLEMENTAL INFORMATION |
|||||||||
Cash paid for interest |
$ 3,270 |
$ 16,050 |
$ 30,331 |
||||||
Cash paid for income taxes |
- |
- |
- |
||||||
Payment of accounts payable through |
|||||||||
issuance of preferred and common stock |
150,000 |
50,000 |
936,810 |
||||||
Payment of notes payable through issuance |
|||||||||
of common stock |
- |
500,000 |
575,000 |
||||||
Payment of accounts payable through |
|||||||||
issuance of note payable |
- |
- |
34,678 |
||||||
Financing costs paid through issuance of |
|||||||||
common stock |
- |
- |
25,000 |
||||||
Increase in accounts payable for financing costs |
- |
- |
381,549 |
||||||
The accompanying notes are an integral part of these financial statements |
F-11
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
Effective July 9, 2003, Zion Oil & Gas, Inc., a Florida corporation ("Zion Florida") was merged into its wholly owned Delaware subsidiary, Zion Oil & Gas, Inc. (the Company), the purpose of which was solely to reincorporate from Florida to Delaware in anticipation of a public offering. Upon the reincorporation, all the outstanding shares of common stock in Zion Florida were converted into common stock of the Company on a one-to-one basis and all the outstanding shares of preferred stock in Zion Florida were converted into common stock of the Company at the ratio of twelve shares of common for each share of preferred stock. All of the outstanding warrants and options of Zion Florida were converted into equivalent warrants and options of the Company.
The Company holds a petroleum exploration license on approximately 98,100 acres of unproved properties in north-central Israel called the "Ma'anit-Joseph License", issued to the Company by the State of Israel. The term on the license expires April 30, 2007 and it contained a commitment to drill or re-enter a well on or before April 30, 2005. On April 10, 2005 the Company commenced of the re-entry of the Ma'anit #1 and deepening of the well. On July 19, 2005 the well reached a depth of 15,509' and testing and completion began thereafter. During drilling and completion operations, the well had numerous significant oil and gas shows in different zones. At present, completion operations on the Ma'anit #1 well have been temporarily suspended and the drilling rig has been released. On March 15, 2006, the terms of the license were amended to provide that the Company commence the drilling of a new well to a depth of at least 4,400 meters or reenter the Ma'anit #1on or before March 1, 2007. The Company's engineers are designing a comprehensive completion procedure using a smaller and less expensive completion rig for the purpose of reentering the Ma'anit #1. They are also planning the drilling of a second well on the Ma'anit structure to better appraise its overall size, dimensions and production potential. The timing for the completion rig work on the Ma'anit #1 and the drilling of the appraisal well is dependent upon rig availability in Israel and other factors, but at least one of these operations are anticipated to commence in late 2006 or early in 2007, with the other to commence in 2007. Declaration of a commercial discovery on the Ma'anit-Joseph License prior to the end of the license term, as may in certain circumstances be extended, will entitle the Company to receive a 30-year lease (extendable on certain conditions for an additional 20 years) subject to compliance with a field development work program and production. Effective August 1, 2005, the Company received formal notification and documentation from the Minister of National Infrastructures and the Petroleum Commissioner granting the Company's application for a Preliminary Permit with Priority Rights for an area covering approximately 121,100 acres abutting on and immediately to the north of the Ma'anit-Joseph License. The permit is designated the "Asher" Permit and covers lands on Israel's coastal plain and Mt. Carmel range. The Asher Permit is for an 18-month period and is subject to a work program, with an estimated total cost as adjusted for the amended work program of $265,000, which requires the Company to perform certain geological and geophysical work. Upon satisfactory performance in accordance with the work program, as amended on May 16, 2006, the Company will have priority rights for the grant of an exploration license for a period of up to seven years for a portion of the Asher Permit area not to exceed 400,000 dunam (approximately 98,800 acres), subject to the fulfillment of the requirements of the Petroleum Law. As of the date of the authorization of these financial statements, work on this program is in progress. Operations in Israel are conducted through a branch office and the License and Permit are held directly in the name of the Company. Basis of Presentation The financial statements have been prepared on a going concern basis, which contemplates realization of assets and liquidation of liabilities in the ordinary course of business. Since the Company is in the development stage, it has limited capital resources, no revenue, and a loss from operations. The appropriateness of using the going concern basis is dependent upon the Company's ability to obtain additional financing or equity capital and, ultimately, to achieve profitable operations. The uncertainty of these conditions in the past has created substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. F-12
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)
Management Presentation and Liquidity
On February 17, 2004, the registration statement with the Securities and Exchange Commission was declared effective to offer 7,000,000 shares of the Company's common stock to the public. The minimum offering requirement of $6,500,000 was not subscribed by the offering termination date of August 30, 2004. As a result, no securities were sold to the public, all escrow subscription funds (approximately $3.7 million) that had been received relating to the offering were sent back to the subscribers by the escrow agent, and the Company removed from registration the 7,000,000 shares of the Company's common stock. Since then, management raised capital through debt and private offerings, and subsequent to the balance sheet date filed a registration statement on January 25, 2006 for a public offering with a lower minimum of $2,450,000. Management intends to continue to use the proceeds from debt and/or equity sales to explore for and develop oil and gas reserves in Israel. The Company believes that these actions will enable the Company to carry out its business plan and to achieve profitable operations. In the opinion of management, all adjustments considered necessary for a fair presentation of financial position, results of operations, and changes in financial position have been included.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial Statements in United States Dollars
The currency of the primary economic environment in which the operations of the Company are conducted is the United States dollar ("dollar"). Therefore, the Company uses the dollar as its functional and reporting currency. Certain of the dollar amounts in the financial statements may represent the dollar equivalent of other currencies, including the New Israeli Shekel ("NIS").
Cash
The Company maintains its cash balance at two banks with one bank located in the United States and one bank located in Israel. For purposes of the statement of cash flows, the Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Inventories
Inventories include equipment and materials to be used in future drilling and completion operations andare stated at the lower of cost or market value. Cost is determined by the weighted average method.
Oil and Gas Properties
The Company follows the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.
All capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves. Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is included in income from continuing operations before income taxes and the adjusted carrying amount of the unproved properties is amortized on the unit-of-production method.
F-13
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
(Unaudited)2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Oil and Gas Properties (Continued)
Abandonments of properties are accounted for as adjustments to capitalized costs with no loss recognized. As of September 30, 2005 no unproved property was found to be impaired. The net capitalized costs are subject to a "ceiling test" which limits such costs to the aggregate of the estimated present value of future net revenues from proved reserves discounted at ten percent based on current economic and operating conditions, plus the lower of cost or fair market value of unproved properties. The recoverability of amounts capitalized for oil and gas properties is dependent upon the identification of economically recoverable reserves, together with obtaining the necessary financing to exploit such reserves and the achievement of profitable operations.
The Company has no economically recoverable reserves and no amortization base. Unproved oil and gas properties consist of capitalized exploration costs (all of which are excluded from the amortization base) of $6,296,291 for the year ended December 31, 2005, $598,475 for the year ended December 31, 2004 and $796,469 from inception (April 6, 2000) to December 31, 2003.
Property and Equipment
Property and equipment other than oil and gas property and equipment is recorded at cost and depreciated over their estimated useful lives of three to fourteen years. Depreciation charged to expense amounted to $5,358 and $80 for the years ended December 31, 2005 and 2004, respectively, and $5,843 for the period April 6, 2000 (inception) to December 31, 2005.
Costs Associated With Public Offering
Costs associated with each specific private or public offering are accumulated until either the closing of the offering or its abandonment. If the offering is abandoned, the costs are expensed in the period the offering is abandoned. If the offering is completed and funds are raised, the accumulated costs are recorded as a reduction to the paid-in capital attributable to the offering. Financing costs not attributable to any specific offering are charged to expense as incurred.
Use of Estimates
The preparation of financial statements in conformity with accounting principals generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
F-14
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
(Unaudited)2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock-Based Compensation
Effective January 1, 2003, the Company adopted the preferable fair value recognition provisions of Statement of Financial Accounting Standard No. 123, Accounting for Stock-Based Compensation (SFAS No. 123). The Company selected the prospective method of adoption described in Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. Compensation cost recognized in 2003 and 2002 is the same as that which would have been recognized had their fair value method of SFAS No. 123 been applied from its original effective date. In accordance with the prospective method of adoption, results for years prior to 2003 have not been restated. No stock-based employee compensation expense for stock options was reflected in net income for the year ended December 31, 2005, as all stock options granted under those plans had an exercise price equal to or greater than the fair market of the underlying common stock on the date of the grant.
Impairment of Long-Lived Assets
The Company accounts for long-lived assets in accordance with the provisions of SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets", replacing SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of". This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset (proved oil and gas properties on a field by field basis - the lowest level at which cash flows can be determined on a consistent basis) to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of their carrying amount or fair value less costs to sell.
Unproved oil and gas properties that are individually significant are periodically assessed for impairment of value, and a loss is recognized to the extent, if any, that the cost of the property had been impaired.
Environmental Costs
Liabilities for expenditures are recorded when environmental assessment and/or remediation is probable and the costs can be reasonably estimated.
Net Loss per Share Data
Basic and diluted net loss per common share is presented in conformity with the SFAS No. 128 "Earnings Per Share". Diluted net loss per share is the same as basic net loss per share as the inclusion of 6,798,392 and 4,985,392 common stock equivalents in 2005 and 2004, respectively, would be anti-dilutive.
F-15
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
(Unaudited)2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Impact of Recently Issued Accounting Standards
SFAS 123R - Share-Based Payments: In December 2004, FASB issued SFAS No. 123 (revised 2004), "Share-Based Payments" ("SFAS 123R"). SFAS 123R requires entities to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognize the cost over the period during which an employee is required to provide service in exchange for the award. SFAS 123R does not change the accounting guidance for share-based payment transaction with parties other than employees provided in SFAS 123 as originally issued and EITF Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services". SFAS 123R is effective for public entities that do not file as small business issuers as of the beginning of the first annual reporting period that begins after June 15, 2005. Accordingly, the Company is required to adopt SFAS 123R effective January 1, 2006. The Company will implement SFAS 123R using the modified prospective method starting January 1, 2006. Under this method, the Company will begin recognizing compensation cost for all new awards to employees and for awards modified, repurchased or canceled after January 1, 2006. Furthermore, the Company will be required to recognize compensation cost for unvested options as of January 1, 2006 based on the grant date fair value of these awards, as previously calculated and reported for pro forma disclosure purposes. The Company expects stock-based compensation expense under SFAS 123R, related to stock-based awards issued through fiscal 2005, to be approximately $490,000, $475,000, $240,000 and $65,000 in fiscal 2006, 2007, 2008, and 2009, respectively. In addition, the Company expects to grant additional stock-based awards in future years which will result in additional stock-based compensation expense.
SFAS 151 - Inventory Costs, an Amendment of Accounting Research Bulletin ("ARB") No. 43: In November 2004, the FASB issued SFAS No. 151, "Inventory Costs - an amendment of Accounting Research Bulletin No. 43, Chapter 4" ("SFAS 151"). The amendments made by SFAS 151 clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges and require the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. The guidance is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of this statement is not expected to result in a material impact on the Company's financial position and results of operations.
SFAS 153 - Exchanges of Nonmonetary Assets, an Amendment of Accounting Principles Bulletin (APB) Opinion No. 29, "Accounting for Nonmonetary Transaction": In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets - an amendment of Accounting Principles Bulletin (APB) Opinion No. 29, Accounting for Nonmonetary Transactions" ("SFAS 153"). The guidance in APB Opinion No. 29 is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in Opinion No. 29, however, included certain exceptions to that principle. SFAS 153 amends Opinion No. 29 to eliminate the exception for nonmonetary assets exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for fiscal periods beginning after June 15, 2005 and shall be applied prospectively. The adoption of this statement is not expected to result in a material impact on the Company's financial position and results of operations.
SFAS 154 - Accounting Changes and Errors Corrections: In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Errors Corrections" ("SFAS 154). SFAS 154 replaces APB Opinion No. 20, "Accounting Changes", and FASB Statement No. 3, "Reporting Accounting Changes in Interim Financial Statements", although it carries forward some of their provisions. SFAS 154 requires retrospective application to prior periods' financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. A change in depreciation, amortization, or depletion method for long-lived, nonfinancial assets will be accounted for as a change in accounting estimate effected by a change in accounting principle. SFAS 154 is effective for changes in accounting principle made in fiscal years beginning after December 15, 2005. The Company does not expect the adoption of SFAS 154 to have a material impact on its financial position or results of operations.
F-16
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
(Unaudited)3. PROVISION FOR SEVERANCE PAY
Israeli law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. The following principal plans relate to the employees in Israel:
The Company's liability for termination of the employer-employee relationship is composed as follows:
As of December 31, |
||
2005 |
2004 |
|
Provision for severance pay |
$ 48,318 |
$ 35,985 |
Amounts funded including accumulated income |
6,544 |
4,668 |
$ 41,774 |
$ 31,317 |
4. UNPROVED OIL AND GAS PROPERTIES FULL COST METHOD
Comprised as follows:
As of December 31, |
||
2005 |
2004 |
|
Drilling operations, completion costs and other related costs |
$ 6,642,101 |
$ 714,152 |
Capitalized salary costs |
510,838 |
346,323 |
Legal costs and license fees |
284,186 |
220,503 |
Other costs |
254,104 |
113,960 |
$ 7,691,229 |
$ 1,394,938 |
F-17
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
5. STOCKHOLDERS' EQUITY
Warrants and Options The Company has reserved 838,200 shares of common stock as of December 31, 2005 for the exercise of warrants and options. These warrants and options have been excluded from earnings per share calculations because they are anti-dilutive at December 31, 2005. These warrants and options could potentially dilute basic earnings per share in future years. The warrants and options exercise prices and expiration dates are as follows:
Exercise Price |
Number |
Expiration |
|
Per Share ($) |
of Shares |
Date |
|
3.00 |
40,000 |
December 31, 2006 |
|
4.00 |
75,000 |
December 31, 2006 |
|
5.00 |
445,700 |
December 31, 2006 |
|
5.00 |
265,000 |
December 31, 2008 |
|
5.50 |
12,500 |
December 31, 2008 |
|
838,200 |
The warrant transactions since April 6, 2000 (inception) are shown in the table below:
Number |
Weighted Average |
||
of Shares |
Exercise Price |
||
Granted from April 6, 2000 (inception) to December 31, 2004 to: |
|||
Employees, officers and directors |
1,458,436 |
1.09 |
|
Others |
824,167 |
2.06 |
|
Expired/canceled |
(300,000) |
1.00 |
|
Exercised |
(1,005,269) |
0.69 |
|
Outstanding, December 31, 2004 |
977,334 |
2.34 |
|
Granted during calendar year 2005 to: |
|||
Employees, consultants, officers and directors as part compensation |
290,000 |
4.91 |
|
Private placement investors |
281,700 |
5.02 |
|
Expired/canceled |
(40,333) |
1.39 |
|
Exercised |
(670,501) |
1.58 |
|
Outstanding, December 31, 2005 |
838,200 |
4.60 |
The fair value of each warrant granted (except to non-employees) was estimated on the date of grant using the Minimum Value option-pricing model with the following assumptions:
Risk-free interest rate |
4.00% |
|
Expected dividends |
- |
|
Expected terms (in years) |
3.0 |
Compensation cost is determined based on the fair value at the grant dates for awards. The fair value and compensation cost associated with grants of warrants during 2005 and 2004 is $0 for each year. The fair values generated by the Minimum Value model may not be indicative of the future benefit, if any, that may be received by the option or warrant holder.
F-18
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
5. STOCKHOLDERS' EQUITY (CONTINUED)
Private Placement Offerings
During 2000, John Brown purchased 2,400,000 shares at the then current par value ($0.001 per share) on his behalf and on behalf of 25 other founding shareholders. Between January 1, 2001 and December 31, 2004, the Company raised $3,125,540 in private placements from the sale (adjusted for the reincorporation merger on July 9, 2003) of 1,830,298 shares of common stock and: (i) warrants with an original expiration date of December 31, 2004 to purchase 275,833 shares of common stock at $1.00 per share; (ii) warrants with an original expiration date of December 31, 2004 to purchase 411,770 shares of common stock at $1.50 per share; and (iii) warrants with an original expiration date of December 31, 2006 to purchase 181,500 shares of common stock at $5.00 per share. The December 31, 2004 warrant expiration date was extended to January 31, 2005.
Between January 1, 2005 and March 31, 2005, the Company raised $2,140,000 through the sale of 535,000 shares of common stock and warrants to purchase 214,000 shares of the Company's common stock in a private placement offering. The warrants are exercisable at $5.00 per share expire December 31, 2006 and are designated "E Warrants." Between April 22 and June 10, 2005, the Company raised $1,380,000 through the sale of 276,000 shares of common stock and 55,200 E warrants. Between June 20, 2005 and October 24, 2005, the Company raised $3,505,000 through the sale of 701,000 shares of common stock. During December 2005 the Company raised $390,000 from the exercise of warrants to purchase 130,000 shares of common stock. During December 2005, the Company raised $440,000 from the sale of 80,000 shares of common stock and warrants to purchase 12,500 shares of common stock at $5.50 per share at any time from July 1, 2007 (as may be deferred by the Company for up to six months) through December 31, 2008, such warrants being designated as "G Warrants".
2005 Stock Option Plan
During 2005, a stock option plan (the "Plan") was adopted by the Company, pursuant to which 1,000,000 shares of common stock are reserved for issuance to officers, directors, employees and consultants. The Plan will be administered by the Board of Directors or one or more committees appointed by the board (the "Administrator").
The Plan contemplates the issuance of stock options by the Company both as a private company and as a publicly traded company and will be available to residents of the United States, the State of Israel and other jurisdictions as determined by the Administrator. The award of stock options under the Plan will be made pursuant to an agreement between the Company and each grantee. The agreement will, among other provisions, specify the number of shares subject to the option, intended tax qualifications, the exercise price, any vesting provisions and the term of the stock option grant, all of which shall be determined on behalf of the Company by the Administrator. The Plan will remain in effect for a term of ten years unless terminated or extended according to its provisions. As of the date of authorization of these financial statements no awards have been made under the Plan.
The following table sets forth information about the weighted-average fair value of options granted during the year, using the Black-Scholes-Merton option-pricing model and the weighted-average assumptions used for such grants.
2005 | |
Weighted-average fair value of options at grant date | $ 5.00 |
Dividend yields | - |
Expected volatility | 40% |
Risk-free interest rates | 4.42% |
Expected lives | 3.17 years |
F-19
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
6. RELATED PARTY TRANSACTIONS
Included in accounts payable at December 31, 2005 and 2004 are payables to officers and directors of the Company totaling $539,363 and $642,189, respectively for salaries, consulting services, bonuses and reimbursement of expenses.
Cimarron Resources, Inc.
Notes payable to related parties includes $37,000 under a loan facility with Cimarron Resources, Inc. (Cimarron) a company owned by the President of the Company. Cimarron obtained the monies to lend to the Company through a loan facility with Bank One. The note accrues interest at Bank One's Prime Rate (6.75% at December 31, 2005) plus 2.5%. The terms of Cimarron's loan facility to Zion are a 100 month term loan repayable monthly commencing December 1, 2003 in $500 increments, with Cimarron having the option commencing January 15, 2005 to call the loan in whole or in $5,000 increments on 30 days notice, which call option has subsequently been deferred until July 31, 2007.
Rappaport Loan
Notes payable to related parties includes a $75,000 note payable under a line of credit loan agreement with a shareholder of the Company in the maximum amount of $100,000. Any outstanding balance may be converted at the election of the lender to shares of common stock in increments of $5,000 at $4.00 per share. Outstanding balances will accrue interest at 10% per annum. At the direction of the shareholder, a commitment fee of $10,000 was paid to two children of the shareholder in the form of 12,000 shares and warrants to purchase 5,000 shares of the Company's common stock.
Robert E. Render
On June 30, 2004 and August 25 and 31, 2004, pursuant to a loan agreement dated June 30, 2004, the Robert E. Render Trust (the "Render Trust") a trust controlled by Mr. Robert Render (who was, on September 28, 2004, elected a director of the company) loaned the company $100,000, $80,000 and $20,000 respectively ($200,000 in the aggregate) (each such loan, a "Render Loan" and collectively the "Render Loans"). Each Render Loan bore interest at the rate of 10% annually and was due on March 2, 2005, subject to Mr. Render's right to convert each Render Loan into a five year amortized term loan. In connection with each Render Loan, the company granted the Render Trust a warrant to purchase respectively 20,000, 16,000 and 4,000 (40,000 in the aggregate) shares of common stock of the company at $3.00 per share exercisable at any time between January 1 and December 31, 2006. On September 30, 2004, the Render Trust forgave all of the Render Loans in consideration for 50,000 shares of common stock of the company and warrants to purchase 20,000 shares of common stock of the company at $5.00 per share, exercisable at any time through December 31, 2006. During the one-year period ending September 30, 2005, Mr. Render provided $30,000 of consulting services to the Company.
Richard J. Rinberg
In connection with arranging the "$300,000 Loans" described in Note 9 below, Mr. Richard J. Rinberg, prior to becoming a director, received a $7,500 fee paid in shares of common stock. In respect of the issue of those shares see Note 10.
During October 2005 Mr. Richard J. Rinberg was elected president of the Company and the board of directors approved an award to Mr. Rinberg of 200,000 shares of common stock valued at $500,000 as compensation for the two year period beginning November 1, 2005, subject to restrictions and vesting requirements. The shares were issued in May 2006.
F-20
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
7. INCOME TAXES
The Company's deferred tax assets (liabilities) consist of the following:
As of December 31, |
||||
2005 |
2004 |
Deferred tax assets (liabilities): |
|||
Net operating loss carryforwards |
$3,201,815 |
$ 1,627,372 |
|
Unproved oil & gas properties |
(1,912,022) |
(505,246) |
|
1,289,793 |
1,122,126 |
||
Less valuation allowance |
(1,289,793) |
(1,122,126) |
|
Net deferred tax assets |
$ - |
$ - |
The difference from the expected income tax expense for the years ended December 31, 2005 and 2004 at the statutory federal tax rate of 34% for the United States of America and 34% for Israel (2004 -35%) and the actual income tax expense is primarily the result of net operating loss carryforwards and temporary differences between financial statement and income tax recognition of depreciation and amortization. The valuation allowance was established to reduce the deferred tax asset for the amounts that more likely than not will not be realized. This reduction is primarily necessary due to the uncertainty of the Company's ability to utilize all of the net operating loss carryforwards. The valuation allowance increased $167,667 and $601,165 in 2005 and 2004, respectively.
At December 31, 2005, the Company has available net operating loss carryforwards of approximately $3,782,787 to reduce future U. S. taxable income. These amounts expire from 2020 to 2025.
Income earned from activities in Israel is subject to regular Israeli tax rates. For Israeli tax purposes, exploration costs on unproved properties are expensed. Losses can be carried forward indefinitely, linked to the increase in the Israeli Consumer Price Index. At December 31, 2005, the Company has available net operating loss carryforwards of approximately $7,657,159 to reduce future Israeli taxable income.
8. COMMITMENTS AND CONTINGENCIES
Environmental Matters
The Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental cleanup of well sites or other environmental restoration procedures as they relate to the drilling of oil and gas wells and the operation thereof. Although environmental assessments are conducted on all purchased properties, in the Company's acquisition of existing or previously drilled well bores, the Company may not be aware of what environmental safeguards were taken at the time such wells were drilled or during such time the wells were operated.
Should it be determined that a liability exists with respect to any environmental clean up or restoration, the liability to cure such a violation could fall upon the Company. No claim has been made, nor is the Company aware of any liability, which it may have, as it relates to any environmental clean up, restoration or the violation of any rules or regulations relating thereto. Liabilities for expenditures are recorded when environmental assessment and/or remediation is probable and the costs can be reasonably estimated.
Royalty Commitments
The Company is obligated, according to the Israeli Petroleum Law, 5712-1952 (the "Petroleum Law"), to pay royalties to the Government of Israel on the gross production of oil and gas from the oil and gas properties of the Company located in Israel (except those reserves serving to operate the wells and related equipment and facilities). The royalty rate stated in the Petroleum Law is 12.5% of the produced reserves. At December 31, 2005, the Company did not have any outstanding obligation in respect to royalty payments, since it is at the "exploration stage" and, to this date, no proved reserves have been found.
F-21
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
8. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Long Term Incentive Plan
The Company has initiated the establishment of a long term management incentive plan for key employees whereby a 1 1/2% overriding royalty or equivalent interest in the Ma'anit-Joseph License and such other oil and gas exploration and development rights as may in the future be acquired by the Company shall be assigned to key employees.
Charitable Trusts
The Company has initiated the establishment of two charitable trusts based in Israel and in the United States for the purpose of supporting charitable projects and other charities in Israel and the United States. A 3% overriding royalty or equivalent interest in the Ma'anit-Joseph License and such other oil and gas exploration and development rights as may in the future be acquired by the Company shall be assigned to each charitable organization (6% overriding interest in the aggregate).
Surface Rights of Drilling Operations
Surface rights necessary to conduct drilling operations in connection with the reentry and deepening of the Ma'anit #1 well were acquired from Kibbutz Ma'anit for the period through September 30, 2005. An agreement has been reached with the kibbutz for continued use of the surface rights through the termination of the license, currently April 30, 2007. This agreement is subject to the formal approval of the Israel Lands Authority, which approval must be granted under the terms of the Petroleum Law. The Company expects to receive the approval before commencement of any further operations on the Ma'anit #1 well.
Lease Commitments
The Company leases approximately 3,600 square feet of office space in Dallas under a lease which expires October 31, 2008 but which may be terminated effective October 31, 2006 with an early termination payment. The monthly rent is $4,104, $4,262 and $4,262 for each of the twelve month periods ending October 31, 2006, 2007 and 2008 respectively, less any sublease payments received. Currently approximately 800 square feet (and access to the common areas) are subleased month-to-month for payments of $920 per month.
During July 2005, the Company entered into a rental commitment for office premises in the industrial area of Caesarea, Israel. The rental is for a six-month period commencing August 1, 2005 with two additional three-month option periods (which puts through mid-2006). Rental cost is $2,800 per month. Management expects that, in the normal course of business, leases that expire will be renewed by other leases; thus it is anticipated that future minimum lease commitments will not be less than the amount shown for the year ending December 31, 2005.
Rent expense for all operating leases was approximately $65,428 and $36,664, net of month-to-month sublease income of $12,560 and $21,840 for 2005 and 2004, respectively. The future minimum lease payments are as follows:
2006 |
$ 69,160 |
2007 |
51,138 |
2008 |
42,615 |
$ 162,913 |
F-22
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
9. LOAN TRANSACTIONS
During 2004, the Company entered into loan agreements with four entities, pursuant to which the Company borrowed $500,000. Of the loans, $300,000 was due on or before the 30th day following the initial closing of the then open initial public offering or February 28, 2005, whichever occurred first (the "$300,000 Loans") and $200,000 (the "$200,000 Loans") were due in 2009. The loans bore interest at 10% and in connection with the loans, the Company granted to the $300,000 lenders warrants to purchase 30,000 shares of the Company's common stock at $3.00 per share through December 31, 2005 and granted to the $200,000 lender warrants to purchase 40,000 shares of the Company's common stock at $3.00 per share through December 31, 2006. In connection with the placement of the $300,000 Loans, the Company paid a finder's fee in the amount of 2,500 shares of restricted common stock valued at $7,500. On September 30, 2004, the four lenders forgave their loans in full in consideration for shares of common stock of the company and warrants in the private placement that closed on that date, on the same terms as subscribers for cash in the private placement. The warrants to purchase 30,000 shares were exercised prior to their December 31, 2005 expiration date.
10. SUBSEQUENT EVENTS
Following the balance sheet date and up to the date of authorization of the financial statements, the Company: (i) raised $374,000 from the sale of 68,000 shares of common stock and 7,125 G Warrants; (ii) issued 500 shares of common stock for $2,750 in services; and (iii) issued 3,500 shares of common stock for $17,500 upon the exercise of E Warrants; (iv) issued 200,000 shares to a trust company for the benefit of Richard Rinberg and (v) borrowed $40,000 on one-year notes from two shareholders.
F-23
ZION OIL & GAS, INC.
(A Development Stage Company)
INTERIM FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDING
MARCH 31, 2006
INDEX TO INTERIM FINANCIAL STATEMENTS
Page
Balance Sheets - March 31, 2006 and December 31, 2005............................................................................F-25
Statements of Operations for the three months ended March 31, 2006 and 2005....................................F-26
Statements of Changes in Stockholders' Equity............................................................................................F-27
Statements of Cash Flows for the three months ended March 31, 2006 and 2005..................................F-33
Notes to Financial Statements........................................................................................................F-35 To F-42
F-24
Zion Oil & Gas, Inc. |
|||||||||||||||||
(A Development Stage Company) |
|||||||||||||||||
Balance Sheets |
|||||||||||||||||
March 31, |
December 31, |
||||||||||||||||
ASSETS |
2006 |
2005 |
|||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||
Current assets |
|||||||||||||||||
Cash and cash equivalents |
$ 501,385 |
$ 1,141,029 |
|||||||||||||||
Inventories |
149,801 |
149,801 |
|||||||||||||||
Prepaid expenses and other |
21,125 |
25,396 |
|||||||||||||||
Deferred offering costs |
205,515 |
126,030 |
|||||||||||||||
Refundable value added tax |
11,469 |
29,401 |
|||||||||||||||
Total current assets |
889,295 |
1,471,657 |
|||||||||||||||
Unproved oil and gas properties, full cost method |
7,928,526 |
7,691,229 |
|||||||||||||||
Property and equipment |
|||||||||||||||||
net of accumulated depreciation of $12,110 and $9,000 |
56,031 |
48,852 |
|||||||||||||||
Other assets |
|||||||||||||||||
Assets held for severance benefits |
7,451 |
6,544 |
|||||||||||||||
Total other assets |
 7,451 |
 6,544 |
|||||||||||||||
Total assets |
$ 8,881,303 |
$ 9,218,282 |
|||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||||||||||
Current liabilities |
|||||||||||||||||
Notes payable to related parties |
$ 81,000 |
$ 81,000 |
|||||||||||||||
Accounts payable |
124,811 |
691,534 |
|||||||||||||||
Accrued liabilities |
  224,341 |
  219,724 |
|||||||||||||||
Total current liabilities |
  430,152 |
  992,258 |
|||||||||||||||
Notes payable to related parties less current maturities |
30,500 |
31,000 |
|||||||||||||||
Provision for severance pay |
51,359 |
48,318 |
|||||||||||||||
Deferred officers compensation |
1,138,383 |
929,007 |
|||||||||||||||
Stockholders' equity |
|||||||||||||||||
Common stock, par value $.01; 20,000,000 shares authorized; |
|||||||||||||||||
March 31, 2006 - 7,777,288 shares; December 31, 2005 - 7,705,288 shares issued and outstanding |
77,773 |
77,053 |
|||||||||||||||
Additional paid in capital |
11,989,598 |
11,545,751 |
|||||||||||||||
Deficit accumulated in development stage |
(4,836,462) |
(4,405,105) |
|||||||||||||||
Total stockholders' equity |
7,230,909 |
7,217,699 |
|||||||||||||||
Total liabilities and stockholders equity |
$ 8,881,303 |
$ 9,218,282 |
|||||||||||||||
The accompanying notes are an integral part of these statements. |
F-25
Zion Oil & Gas, Inc. |
||||||
(A Development Stage Company) |
||||||
Statements of Operations |
||||||
Three-month |
Three-month |
Period from |
||||
period ended |
period ended |
April 6, 2000 (inception) |
||||
March 31, 2006 |
March 31, 2005 |
to March 31, 2006 |
||||
( Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Revenue |
$ - |
$ - |
$ - |
|||
Expenses of operations |
||||||
General and administrative expenses |
||||||
Legal and professional |
142,101 |
103,035 |
2,078,729 |
|||
Salaries |
187,162 |
41,232 |
1,351,759 |
|||
Other |
100,960 |
92,951 |
809,107 |
|||
430,223 |
237,218 |
4,239,595 |
||||
Loss from operations |
(430,223) |
(237,218) |
(4,239,595) |
|||
Other income (expense) |
||||||
Termination of initial public offering |
- |
- |
(507,380) |
|||
Interest expense, net |
(1,134) |
(725) |
(89,487) |
|||
Loss before income tax |
(431,357) |
(237,943) |
(4,836,462) |
|||
Income taxes |
- |
- |
- |
|||
Net loss |
$ (431,357) |
$ (237,943) |
$ (4,836,462) |
|||
Net loss per share of common stock- Basic and diluted |
$ (0.06 ) |
$ (0.03) |
$ (1.18) |
|||
Weighted average shares outstanding - Basic and diluted |
7,729,744 |
6,558,288 |
4,085,803 |
|||
|
|
|||||
The accompanying notes are an integral part of these statements. |
F-26
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Balances, April 6, 2000 |
- |
$ - |
- |
$ - |
$ - |
$ - |
$ - |
|
|||||||
Issued for cash ($0.001 per share) |
- |
- |
2,400,000 |
240 |
2,160 |
- |
2,400 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in January 2001 |
|||||||
($1 per share) |
- |
- |
100,000 |
10 |
99,990 |
- |
100,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(22,250) |
- |
(22,250) |
Net loss |
- |
- |
- |
- |
- |
(5,364) |
(5,364) |
Balances, December 31, 2000 |
- |
- |
2,500,000 |
250 |
79,900 |
(5,364) |
74,786 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in January 2001 |
|||||||
($1 per share) |
- |
- |
135,000 |
13 |
134,987 |
- |
135,000 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in September 2001 |
|||||||
($1 per share) |
- |
- |
125,000 |
12 |
124,988 |
- |
125,000 |
Payment of accounts payable through |
|||||||
issuance of shares and warrants |
- |
- |
40,000 |
4 |
39,996 |
- |
40,000 |
Payment of note payable through |
|||||||
issuance of shares and warrants |
- |
- |
25,000 |
3 |
24,997 |
- |
25,000 |
Issuance of shares and warrants in a private |
|||||||
offering which closed in November 2001 |
|||||||
($1 per share) |
- |
- |
175,000 |
18 |
174,982 |
- |
175,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(84,676) |
- |
(84,676) |
Net loss |
- |
- |
- |
- |
- |
(166,753) |
(166,753) |
Balances, December 31, 2001 |
- |
- |
3,000,000 |
300 |
495,174 |
(172,117) |
323,357 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-27
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Change in par value of common shares |
|||||||
from $0.0001 per share to $0.01 per share |
- |
- |
- |
29,700 |
(29,700) |
- |
- |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
January 2002 ($1 per share) |
- |
- |
20,000 |
200 |
19,800 |
- |
20,000 |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
November 2002 ($10 per share) |
25,400 |
254 |
- |
- |
253,746 |
- |
254,000 |
Payment of accounts payable through |
|||||||
issuance of shares and warrants |
12,700 |
127 |
532,500 |
5,325 |
334,048 |
- |
339,500 |
Payment of note payable through |
|||||||
issuance of shares and warrants |
5,000 |
50 |
- |
- |
49,950 |
- |
50,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(159,449) |
- |
(159,449) |
Net loss |
- |
- |
- |
- |
- |
(387,152) |
(387,152) |
Balances, December 31, 2002 |
43,100 |
431 |
3,552,500 |
35,525 |
963,569 |
(559,269) |
440,256 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-28
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares in connection |
|||||||
with executive employment |
- |
- |
50,000 |
500 |
49,500 |
- |
50,000 |
Issuance of shares on warrants exercise |
- |
- |
165,000 |
1,650 |
31,350 |
- |
33,000 |
Issuance of dividend shares to |
|||||||
record holders as of December 31, 2002 |
4,310 |
43 |
- |
- |
(43) |
- |
- |
Issuance of shares and warrants in |
|||||||
a private offering which closed in |
|||||||
February 2003 ($10 per share) |
|||||||
for cash consideration |
10,500 |
105 |
- |
- |
104,895 |
- |
105,000 |
for reduction of accounts payable |
4,554 |
46 |
- |
- |
45,494 |
- |
45,540 |
Issuance of shares and warrants as |
|||||||
compensation for extension of |
|||||||
$100,000 line of credit |
1,000 |
10 |
- |
- |
9,990 |
- |
10,000 |
Payment of account payable through |
|||||||
issuance of shares and warrants |
100 |
1 |
- |
- |
999 |
- |
1,000 |
Conversion of preferred shares to common |
|||||||
shares in reincorporation merger |
(63,564) |
(636) |
762,768 |
7,628 |
(6,992) |
- |
- |
Issuance of shares in a private offering |
|||||||
which closed in July 2003 ($3 per share) |
|||||||
for cash consideration |
- |
- |
33,000 |
330 |
98,670 |
- |
99,000 |
for reduction of accounts payable |
- |
- |
3,000 |
30 |
8,970 |
- |
9,000 |
Issuance of shares upon |
|||||||
exercise of options and warrants: |
|||||||
for cash consideration |
- |
- |
25,000 |
250 |
24,750 |
- |
25,000 |
for reduction of accounts payable |
- |
- |
124,083 |
1,241 |
142,217 |
- |
143,458 |
Issuance of shares upon |
|||||||
exercise of warrants for cash consideration |
- |
- |
63,500 |
635 |
82,115 |
- |
82,750 |
Payment of account payable through |
|||||||
issuance of shares |
- |
- |
80,000 |
800 |
139,200 |
- |
140,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(58,484) |
- |
(58,484) |
Net loss |
- |
- |
- |
- |
- |
(815,314) |
(815,314) |
Balances, December 31, 2003 |
- |
- |
4,858,851 |
48,589 |
1,636,200 |
(1,374,583) |
310,206 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-29
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
|
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares on warrants exercise |
- |
- |
122,500 |
1,225 |
182,525 |
- |
183,750 |
Issuance of shares and warrants in |
|||||||
a private offering |
- |
- |
263,083 |
2,631 |
1,007,619 |
- |
1,010,250 |
Payment of officer salaries through |
|||||||
issuance of shares and warrants |
- |
- |
114,603 |
1,146 |
278,050 |
- |
279,196 |
Payment of director honorariums through |
|||||||
issuance of shares and warrants |
- |
- |
11,250 |
112 |
44,888 |
- |
45,000 |
Payment of account payable through |
|||||||
issuance of shares and warrants |
- |
- |
12,500 |
125 |
49,875 |
- |
50,000 |
Payment of bridge loan through |
|||||||
issuance of shares and warrants |
- |
- |
125,000 |
1,250 |
498,750 |
- |
500,000 |
Payment of bridge loan interest and commitment fee |
|||||||
through issuance of shares and warrants |
- |
- |
7,500 |
75 |
29,925 |
- |
30,000 |
Payment of bridge loan finders fee through |
|||||||
issuance of shares and warrants |
- |
- |
2,500 |
25 |
7,475 |
- |
7,500 |
Payment of service bonus through |
|||||||
issuance of shares and warrants |
- |
- |
20,000 |
200 |
19,800 |
- |
20,000 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(59,000) |
- |
(59,000) |
Net loss |
- |
- |
- |
- |
- |
(1,675,244) |
(1,675,244) |
Balances, December 31, 2004 |
- |
- |
5,537,787 |
55,378 |
3,696,107 |
(3,049,827) |
701,658 |
(Continued on following page) |
|||||||
The accompanying notes are an integral part of these statements. |
F-30
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares on warrants exercise: |
|||||||
for cash |
- |
- |
493,167 |
4,932 |
872,319 |
- |
877,251 |
for payment of deferred officer salaries |
- |
- |
17,334 |
173 |
20,827 |
- |
21,000 |
for exchange of shares of common stock |
- |
- |
120,000 |
1,200 |
(1,200) |
- |
- |
Issuance of shares and warrants in a private |
|||||||
offering that closed in March 2005: |
|||||||
for cash |
- |
- |
518,750 |
5,188 |
2,069,812 |
- |
2,075,000 |
for payment of deferred officer salaries |
- |
- |
10,000 |
100 |
39,900 |
- |
40,000 |
for payment of account payable |
- |
- |
6,250 |
62 |
24,938 |
- |
25,000 |
Issuance of shares and warrants in a private |
|||||||
offering that closed in June 2005: |
|||||||
for cash |
- |
- |
259,000 |
2,590 |
1,292,410 |
- |
1,295,000 |
for payment of directors honoraria |
- |
- |
14,000 |
140 |
69,860 |
- |
70,000 |
for payment of account payable |
- |
- |
3,000 |
30 |
14,970 |
- |
15,000 |
Issuance of shares in a private |
|||||||
offering that closed in October 2005: |
|||||||
for cash |
- |
- |
584,000 |
5,840 |
2,914,160 |
- |
2,920,000 |
for payment of deferred officer salaries |
- |
- |
40,000 |
400 |
199,600 |
- |
200,000 |
for payment of account payable |
- |
- |
22,000 |
220 |
109,780 |
- |
110,000 |
Issuance of shares in a private |
|||||||
offering that closed in December 2005 |
- |
- |
80,000 |
800 |
439,200 |
- |
440,000 |
Shares to be issued for services |
|||||||
provided by director |
- |
- |
- |
- |
41,666 |
- |
41,666 |
Costs of warrants granted to directors |
|||||||
and consultants |
- |
- |
- |
- |
16,500 |
- |
16,500 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(275,098) |
- |
(275,098) |
Net loss |
- |
- |
- |
- |
- |
(1,355,278) |
(1,355,278) |
Balances, December 31, 2005 |
- |
$ - |
7,705,288 |
$77,053 |
$11,545,751 |
($4,405,105) |
$7,217,699 |
The accompanying notes are an integral part of these statements. |
F-31
ZION OIL & GAS, INC. |
|||||||
(A Development Stage Company) |
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||
(Continued) |
|||||||
Deficit |
|||||||
Accumulated |
|||||||
Additional |
in |
||||||
Preferred Stock |
Common Stock |
Paid-in |
Development |
||||
Shares |
Amount |
Shares |
Amount |
Capital |
Stage |
Total |
|
Issuance of shares on warrants exercise: |
|||||||
for cash |
- |
- |
3,500 |
35 |
17,463 |
- |
17,498 |
Issuance of shares and warrants in a private |
|||||||
offering that closed in March 2006: |
|||||||
for cash |
- |
- |
66,000 |
660 |
362,340 |
- |
363,000 |
for payment of accounts payable |
- |
- |
2,500 |
25 |
13,725 |
- |
13,750 |
Shares to be issued for services |
|||||||
provided by director |
- |
- |
- |
- |
62,499 |
- |
62,499 |
Costs associated with the issuance of shares |
- |
- |
- |
- |
(12,180) |
- |
(12,180) |
Net loss |
- |
- |
- |
- |
- |
(431,357) |
(431,357) |
Balances, March 31, 2006 |
- |
$ - |
7,777,288 |
$77,773 |
$11,989,598 |
($4,836,462) |
$7,230,909 |
The accompanying notes are an integral part of these statements. |
F-32
Zion Oil & Gas, Inc. |
|||||||||
(A Development Stage Company) |
|||||||||
Statements of Cash Flows |
|||||||||
Period from |
|||||||||
Three-month |
Three-month |
April 6, 2000 |
|||||||
period ended |
period ended |
(inception) to |
|||||||
March 31, 2006 |
March 31, 2005 |
March 31, 2006 |
|||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||
Cash flow from operating activities |
|||||||||
Net Loss |
$ (431,357) |
$ (237,943) |
$ (4,836,462) |
||||||
Adjustments to reconcile net loss to net |
|||||||||
cash used in operating activities: |
|||||||||
Depreciation |
3,110 |
- |
8,953 |
||||||
Officer, director and other fees, paid via common stock |
62,499 |
30,000 |
859,361 |
||||||
Interest paid through issuance of common stock |
- |
- |
17,500 |
||||||
Write-off of costs associated with public offering |
- |
- |
507,380 |
||||||
Changes in assets and liabilities, net: |
|||||||||
Increase in inventories |
- |
- |
(149,801) |
||||||
Prepaid expenses and other |
4,271 |
(27,786) |
(21,125) |
||||||
Increase in deferred offering costs |
(79,485) |
- |
(205,515) |
||||||
Refundable value-added tax |
17,932 |
(121,559) |
(11,469) |
||||||
Severance pay |
2,134 |
- |
43,908 |
||||||
Accounts payable |
(552,973) |
35,913 |
731,050 |
||||||
Accrued liabilities |
4,617 |
41,548 |
224,341 |
||||||
Increase in deferred officer's compensation |
209,376 |
- |
1,138,383 |
||||||
Net cash used in operating activities |
(759,876) |
(279,827) |
(1,693,496) |
||||||
Cash flows from investing activities |
|||||||||
Acquisition of property and equipment |
(10,289) |
(151,680) |
(64,984) |
||||||
Investment in oil and gas properties |
(237,297) |
(607,802) |
(7,928,526) |
||||||
Net cash used in investing activities |
(247,586) |
(759,482) |
(7,993,510) |
||||||
Cash flows from financing activities |
|||||||||
Loan proceeds-related parties |
- |
- |
258,620 |
||||||
Loan principal repayments-related party |
(500) |
(26,000) |
(109,660) |
||||||
Loan proceeds - other |
- |
- |
500,000 |
||||||
Proceeds from sale of stock |
380,498 |
2,478,886 |
10,311,399 |
||||||
Financing costs of issuing stock |
(12,180) |
(52,195) |
(771,968) |
||||||
Net cash provided by financing activities |
367,818 |
2,400,691 |
10,188,391 |
||||||
Net increase (decrease) in cash |
(639,644) |
1,361,382 |
501,385 |
||||||
Cash - beginning of period |
1,141,029 |
468,409 |
- |
||||||
Cash - end of period |
$ 501,385 |
$ 1,829,791 |
$ 501,385 |
||||||
The accompanying notes are an integral part of these statements. |
F-33
ZION OIL & GAS, INC. |
|||||||||
(A Development Stage Company) |
|||||||||
STATEMENTS OF CASH FLOWS (Continued) |
|||||||||
Period from |
|||||||||
Three-month |
Three-month |
April 6, 2000 |
|||||||
period ended |
period ended |
(inception) to |
|||||||
March 31, 2006 |
March 31, 2005 |
March 31, 2006 |
|||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||
SUPPLEMENTAL INFORMATION |
|||||||||
Cash paid for interest |
$ - |
$ 3,325 |
$ 33,601 |
||||||
Cash paid for income taxes |
- |
- |
- |
||||||
Non-cash operating and financing activities: |
|||||||||
Payment of accounts payable through |
|||||||||
issuance of preferred and common stock |
13,750 |
21,001 |
950,560 |
||||||
Payment of note payable through issuance |
|||||||||
of common stock |
- |
- |
575,000 |
||||||
Payment of accounts payable through |
|||||||||
issuance of note payable |
- |
- |
34,678 |
||||||
Financing costs paid through issuance of |
|||||||||
common stock |
- |
- |
25,000 |
||||||
Increase in accounts payable for financing costs |
- |
- |
381,549 |
||||||
The accompanying notes are an integral part of these financial statements |
F-34
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
Effective July 9, 2003, Zion Oil & Gas, Inc., a Florida corporation ("Zion Florida") was merged into its wholly owned Delaware subsidiary, Zion Oil & Gas, Inc. (the Company), the purpose of which was solely to reincorporate from Florida to Delaware in anticipation of a public offering. Upon the reincorporation, all the outstanding shares of common stock in Zion Florida were converted into common stock of the Company on a one-to-one basis and all the outstanding shares of preferred stock in Zion Florida were converted into common stock of the Company at the ratio of twelve shares of common for each share of preferred stock. All of the outstanding warrants and options of Zion Florida were converted into equivalent warrants and options of the Company.
The Company holds a petroleum exploration license on approximately 98,100 acres of unproved properties in north-central Israel called the "Ma'anit-Joseph License", issued to the Company by the State of Israel. The term on the license expires April 30, 2007 and it contained a commitment to drill or re-enter a well on or before April 30, 2005. On April 10, 2005 the Company commenced the re-entry of the Ma'anit #1 and deepening of the well. On July 19, 2005 the well reached a depth of 15,509 feet and testing and completion began thereafter. During drilling and completion operations, the well had numerous significant oil and gas shows in different zones. At present, completion operations on the Ma'anit #1 well have been temporarily suspended and the drilling rig has been released. On March 15, 2006 the terms of the license were amended to provide that the Company commence the drilling of a new well to a depth of at least 4,400 meters or re-enter the Ma'anit #1 well on or before March 1, 2007. The Company's engineers are designing a comprehensive completion procedure using a smaller and less expensive completion rig for the purpose of re-entering the Ma'anit #1 well.
They are also planning the drilling of second well on the Ma'anit structure to better appraise its overall size, dimensions and production potential. The timing for the completion rig work on the Ma'anit #1 and the drilling of the appraisal well is dependent upon rig availability in Israel and other factors, but at least one of these operations is anticipated to commence in late 2006 or early in 2007, with the other to commence in 2007.
Declaration of a commercial discovery on the Ma'anit-Joseph License prior to the end of the license term, as may in certain circumstances be extended, will entitle the Company to receive a 30-year lease (extendable on certain conditions for an additional 20 years) subject to compliance with a field development work program and production.
Effective August 1, 2005, the Company received formal notification and documentation from the Minister of National Infrastructures and the Petroleum Commissioner granting the Company's application for a Preliminary Permit with Priority Rights for an area covering approximately 121,100 acres abutting on and immediately to the north of the Ma'anit-Joseph License. The permit is designated the "Asher" Permit and covers lands on Israel's coastal plain and Mt. Carmel range. The Asher Permit is for an 18-month period and is subject to a work program, with an estimated total cost as adjusted for the amended work program of $265,000, which requires the Company to perform certain geological and geophysical work. Upon satisfactory performance in accordance with the work program, as may be amended, on May 16, 2006, the Company will have priority rights for the grant of an exploration license for a period of up to seven years for a portion of the Asher Permit area not to exceed 400,000 dunam (approximately 98,800 acres), subject to the fulfillment of the requirements of the Petroleum Law. As of the date of authorization of these financial statements, work on the program is in progress. Operations in Israel are conducted through a branch office and the License and Permit are each held directly in the name of the Company.
Basis of Presentation
The financial statements have been prepared on a going concern basis, which contemplates realization of assets and liquidation of liabilities in the ordinary course of business. Since the Company is in the development stage, it has limited capital resources, no revenue, and a loss from operations. The appropriateness of using the going concern basis is dependent upon the Company's ability to obtain additional financing or equity capital to finance its current operations and, ultimately, to achieve profitable operations. The uncertainty of these conditions has created substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
F-35
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION (continued)
Management Presentation and Liquidity
On February 17, 2004, the registration statement with the Securities and Exchange Commission was declared effective to offer 7,000,000 shares of the Company's common stock to the public. The minimum offering requirement of $6,500,000 was not subscribed by the offering termination date of August 30, 2004. As a result, no securities were sold to the public, all escrow subscription funds (approximately $3.7 million) that had been received relating to the offering were sent back to the subscribers by the escrow agent, and the Company removed from registration the 7,000,000 shares of the Company's common stock. Since then Management raised capital through debt and private offerings and on January 25, 2006 filed a registration statement for a public offering with a lower minimum of $2,450,000. Management intends to continue to use the proceeds from debt and/or equity sales to explore for and develop oil and gas reserves in Israel. The Company believes that these actions will enable the Company to carry out its business plan and to achieve profitable operations. In the opinion of management, all adjustments considered necessary for a fair presentation of financial position, results of operations, and changes in financial position have been included.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial Statements in United States Dollars
The currency of the primary economic environment in which the operations of the Company are conducted is the United States dollar ("dollar"). Therefore, the Company uses the dollar as its functional and reporting currency. Certain of the dollar amounts in the financial statements may represent the dollar equivalent of other currencies, including the New Israeli Shekel ("NIS").
Cash
The Company maintains its cash balance at two banks with one bank located in the United States and one bank located in Israel. For purposes of the statement of cash flows, the Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Inventories
Inventories include equipment and materials to be used in future drilling and completion operations and are stated at the lower of cost or market value. Cost is determined by the weighted average method.
Oil and Gas Properties
The Company follows the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.
All capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves. Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is included in income from continuing operations before income taxes and the adjusted carrying amount of the unproved properties is amortized on the unit-of-production method.
F-36
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Oil and Gas Properties (Continued)
Abandonment of properties are accounted for as adjustments to capitalized costs with no loss recognized. As of March 31, 2006 no unproved property was found to be impaired. The net capitalized costs are subject to a "ceiling test" which limits such costs to the aggregate of the estimated present value of future net revenues from proved reserves discounted at ten percent based on current economic and operating conditions, plus the lower of cost or fair market value of unproved properties. The recoverability of amounts capitalized for oil and gas properties is dependent upon the identification of economically recoverable reserves, together with obtaining the necessary financing to exploit such reserves and the achievement of profitable operations.
The company has no economically recoverable reserves and no amortization base. Approved oil and gas properties consist of capitalized exploration costs (all of which are excluded from the amortization base) of $237,297 for the first quarter of 2006, $6,296,291 for the year ended December 31, 2005, $598,475 for the year ended December 31, 2004 and $796,463 from inception (April 6, 2000) to December 31, 2003.
Property and Equipment
Property and equipment other than oil and gas property and equipment is recorded at cost and depreciated over their estimated useful lives of five to ten years.
Costs Associated With Public Offering
Costs associated with each specific private or public offering are accumulated until either the closing of the offering or its abandonment. If the offering is abandoned, the costs are expensed in the period the offering is abandoned. If the offering is completed and funds are raised, the accumulated costs are recorded as a reduction to the paid-in capital attributable to the offering. Financing costs not attributable to any specific offering are charged to expense as incurred.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates.
3. PROVISION FOR SEVERANCE PAY
Israeli law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. The following principal plans relate to the employees in Israel.
The liability in respect of certain of the Company's employees is discharged in part by participating in a defined contribution pension plan and making regular deposits with recognized pension funds. The deposits are based on certain components of the salaries of the said employees. The custody and management of the amounts so deposited are independent of the Company's control and accordingly such amounts funded (included in expenses on an accrual basis) and related liabilities are not reflected in the balance sheet.
Part of the liability is discharged by deposits made with severance pay funds.
The liability for severance pay is calculated on the basis of the latest salary paid to each employee multiplied by the number of years of employment. The liability is covered by the amounts deposited including accumulated income thereon as well as by the unfunded provision.
F-37
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
3. PROVISION FOR SEVERANCE PAY (continued)
The income (expenses) in respect of severance pay for the first quarter of 2006 and for the year ended December 31, 2005 and the period from April 6, 2000 to March 31, 2006 amounted to $2,134, $7,096 and $43,908, respectively.
Withdrawals from the funds may be made only upon termination of employment.
The Company's liability for termination of the employer-employee relationship is composed as follows:
As of |
As of |
|||||
March 31 |
December 31 |
|||||
2006 |
2005 |
|||||
(Unaudited) |
(Unaudited) |
Provision for severance pay |
$ 51,359 |
$ 48,318 |
|
Amounts funded including |
|||
accumulated income |
7,451 |
6,544 |
|
$ 43,908 |
$ 41,774 |
Comprised as follows:
As of |
As of |
|||
March 31 |
December 31 |
|||
2006 |
2005 |
|||
(Unaudited) |
(Unaudited) |
Drilling operations, completion costs and other related costs |
$ 6,774,056 |
$ 6,642,101 |
Capitalized salary costs |
554,461 |
510,838 |
Legal costs and license fees |
341,312 |
284,186 |
Other costs |
258,697 |
254,104 |
$ 7,928,526 |
$ 7,691,229 |
5. STOCKHOLDERS' EQUITY
The Company has reserved 841,825 shares of common stock as of March 31, 2006 for the exercise of warrants and options. These warrants and options have been excluded from earnings per share calculations because they are anti-dilutive at March 31, 2006. These warrants and options could potentially dilute basic earnings per share in future years. The warrants and options exercise prices and expiration dates are as follows:
F-38
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
5. STOCKHOLDERS' EQUITY (CONTINUED)
Exercise |
Number of |
Expiration |
|
price |
shares |
date |
3.00 |
40,000 |
December 31, 2006 |
|
4.00 |
75,000 |
December 31, 2006 |
|
4.00 |
442,200 |
December 31, 2006 |
|
5.00 |
265,000 |
December 31, 2008 |
|
5.00 |
12,500 |
December 31, 2006 |
|
5.50 |
7,125 |
December 31, 2008 |
|
841,825 |
The warrant transactions April 6, 2000 (inception) are shown in the table below:
Weighted |
||
Number of |
average |
|
shares |
exercise price |
Granted from April 6, 2000 (inception) to December 31, 2004 to: |
||
Employees, officers and directors |
1,458,436 |
1.09 |
Others |
824,167 |
2.06 |
Expired/canceled |
(300,000) |
1.00 |
Exercised |
(1,005,269) |
0.69 |
Outstanding, December 31, 2004 |
977,334 |
2.34 |
Granted to: |
||
Employees, consultants, officers and directors as part of compensation |
290,000 |
4.91 |
Private placement investors |
281,700 |
5.02 |
Expired/canceled |
(40,333) |
1.39 |
Exercised |
(670,501) |
1.58 |
Outstanding, December 31, 2005 |
838,200 |
4.60 |
Issued |
7,125 |
5.50 |
Exercised |
(3,500) |
5.00 |
Outstanding, March 31, 2006 |
841,825 |
4.61 |
Fair Value of Warrants
The fair value of each warrant granted (except to non-employees) was estimated on the date of grant using the Minimum Value option-pricing model with the following assumptions:
Risk-free interest rate |
4.0% |
||
Expected dividends |
- |
||
Expected terms (in years) |
3.0 |
Compensation cost is determined based on the fair value at the grant dates for awards. The fair value and compensation cost associated with grants of warrants during the first quarter of 2006 and 2005 is $0 for each period. The fair values generated by the Minimum Value model may not be indicative of the future benefit, if any, that may be received by the option or warrant holder.
F-39
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
5. STOCKHOLDERS' EQUITY (CONTINUED)
Private Placement Offerings
During 2000, John Brown purchased 2,400,000 shares at the then current par value ($0.001 per share) on his behalf and on behalf of 25 other founding shareholders. Between January 1, 2001 and December 31, 2004, the Company raised $3,125,540 in private placements from the sale (adjusted for the reincorporation merger on July 9, 2003) of 1,830,298 shares of common stock and: (i) warrants with an original expiration date of December 31, 2004 to purchase 275,833 shares of common stock at $1.00 per share; (ii) warrants with an original expiration date of December 31, 2004 to purchase 411,770 shares of common stock at $1.50 per share; and (iii) warrants with an original expiration date of December 31, 2006 to purchase 181,500 shares of common stock at $5.00 per share. The December 31, 2004 warrant expiration date was extended to January 31, 2005.
Between January 1, 2005 and March 31, 2005, the Company raised $2,140,000 through the sale of 535,000 shares of common stock and warrants to purchase 214,000 shares of the Company's common stock in a private placement offering. The warrants are exercisable at $5.00 per share and expire December 31, 2006 and are designated "E Warrants." Between April 22 and June 10, 2005, the Company raised $1,380,000 through the sale of 276,000 shares of common stock and 55,200 E warrants. Between June 20, 2005 and October 24, 2005, the Company raised $3,505,000 through the sale of 701,000 shares of common stock.
During December 2005 the Company raised $390,000 from the exercise of warrants to purchase 130,000 shares of common stock. During December 2005, the Company raised $440,000 from the sale of 80,000 shares of common stock and warrants to purchase 12,500 shares of common stock at $5.50 per share at any time from July 1, 2007 (as may be deferred by the Company for up to six months) through December 31, 2008 such warrants being designated as "G warrants".
During the first quarter of 2006 the Company (i) raised $374,000 from the sale of 68,000 shares of common stock and 7,125 G warrants; (ii) issued 500 shares of common stock for $2,750 in services; and (iii) issued 3,500 shares of common stock for $17,500 upon the exercise of E warrants.
2005 Stock Option Plan
During 2005, a stock option plan (the "Plan") was adopted by the Company, pursuant to which 1,000,000 shares of common stock are reserved for issuance to officers, directors, employees and consultants. The Plan will be administered by the Board of Directors or one or more committees appointed by the board (the "Administrator").
The Plan contemplates the issuance of stock options by the Company both as a private company and as a publicly traded company and will be available to residents of the United States, the State of Israel and other jurisdictions as determined by the administrator. The award of stock options under the Plan will be made pursuant to an agreement between the Company and each grantee. The agreement will, among other provisions, specify the number of shares subject to the option, intended tax qualifications, the exercise price, any vesting provisions and the term of the stock option grant, all of which shall be determined on behalf of the Company by the Administrator. The Plan will remain in effect for a term of ten years unless terminated or extended according to its provisions. As of the date of authorization of these financial statements no awards have been made under the Plan.
6. RELATED PARTY TRANSACTIONS
Cimarron Resources, Inc.
Notes payable to related parties includes $36,500 under a loan facility with Cimarron Resources, Inc. (Cimarron) a company owned by the CEO of the Company. Cimarron obtained the monies to lend to the Company through a loan facility with Bank One. The note accrues interest at Bank One's Prime Rate plus 2.5%. The terms of Cimarron's loan facility to Zion are a 100 month term loan repayable monthly commencing December 1, 2003 in $500 increments, with Cimarron having the option commencing January 15, 2005 to call the loan in whole or in $5,000 increments on 30 days notice which call option has subsequently been deferred until July 31, 2007.
F-40
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
6. RELATED PARTY TRANSACTIONS (CONTINUED)
Rappaport Loan
Notes payable to related parties includes a $75,000 note payable under a line of credit loan agreement with a shareholder of the Company in the maximum amount of $100,000. Any outstanding balance may be converted at the election of the lender to shares of common stock in increments of $5,000 at $4.00 per share. Outstanding balances will accrue interest at 10% per annum. At the direction of the shareholder, a commitment fee of $10,000 was paid to two children of the shareholder in the form of 1,000 shares of preferred stock and warrants to purchase 5,000 shares of the Company's common stock.
Robert E. Render
During the three months ended March 31, 2006, Mr. Render provided $7,500 of consulting services to the Company.
Richard J. Rinberg
During October 2005 Mr. Richard J. Rinberg was elected President of the Company and the board of directors approved an award to Mr. Rinberg of 200,000 shares of common stock valued at $500,000 as compensation for the two year period beginning November 1, 2005, subject to restrictions and vesting requirements. The shares were issued in May 2006.
7. INCOME TAXES
As at March 31, 2006, the Company has available net operating loss carry-forwards of approximately $4,836,000 to reduce future U.S. taxable income. These carry-forwards expire from 2020 to 2025.
8. COMMITMENTS AND CONTINGENCIES
Environmental Matters
The Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental cleanup of well sites or other environmental restoration procedures as they relate to the drilling of oil and gas wells in the operation thereof. Although environmental assessments are conducted on all purchased properties, in the Company's acquisition of existing or previously drilled well bores, the Company may not be aware of what environmental safeguards were taken at the time such wells were drilled or during such time the wells were operated.
Should it be determined that a liability exists with respect to any environmental clean up or restoration, the liability to cure such a violation could fall upon the Company. No claim has been made, nor is the Company aware of any regulations relating thereto. Liabilities for expenditures are recorded when environmental assessment and/or remediation is probable and the costs can be reasonable estimated.
F-41
Zion Oil & Gas, Inc.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (Unaudited)
8. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Royalty Commitments
The Company is obligated, according to the Israeli Petroleum Law, 5712-1952 (the "Petroleum Law"), to pay royalties to the Government of Israel on the gross production of oil and gas from the oil and gas properties of the Company located in Israel (except those reserves serving to operate the wells and related equipment and facilities). The royalty rate stated in the Petroleum Law is 12.5% of the produced reserves. At March 31, 2006, the Company did not have any outstanding obligation in respect to royalty payments, since it is at the "exploration stage" and, to this date, no proved reserves have been found.
Long Term Incentive Plan
The Company has initiated the establishment of a long-term management incentive plan for key employees whereby a 1.5% overriding royalty or equivalent interest in the Ma'anit-Joseph license and such other oil and gas exploration and development rights as may in the future be acquired by the Company shall be assigned to key employees.
Charitable Trusts
The Company has initiated the establishment of two charitable trusts based in Israel and in the United States for the purpose of supporting charitable projects and other charities in Israel and the United States. A 3% overriding royalty or equivalent interest in the Ma'anit-Joseph License and such other oil and gas exploration and development rights as may in the future be acquired by the Company shall be assigned to each charitable organization (6% overriding interest in the aggregate).
9. SUBSEQUENT EVENTS
During May 2006 the Company (i) issued 200,000 shares of common stock to a trust company for the benefit of Richard Rinberg; and (ii) borrowed $40,000 on one-year notes from two shareholders.
F-42
Zion Oil & Gas, Inc.
SUBSCRIPTION AGREEMENT (and Substitute IRS Form W-9)
The Investor named below, by payment of a wire transfer or check payable to STERLING TRUST COMPANY, ESCROW AGENT FBO ZION OIL SUBSCRIBERS, hereby subscribes for shares of common stock, $.01 par value ("the Shares") indicated below (minimum purchase of 100 shares at a purchase price of $7.00 per Share) of Zion Oil & Gas, Inc. If the dollar amount and number of Shares do not match, the dollar amount shall govern. No fractional Shares shall be purchased and any excess funds representing fractional Shares shall be returned to the Investor. By such payment, the named Investor acknowledges receipt of the Prospectus and any amendment, the terms of which govern the investment in the Shares.
A. INVESTMENT
:(1) No. of Shares purchased _________. Dollar Amount: $___________
(2) [ ]Initial Purchase; or [ ]Additional Purchase
(3) [ ]Check Payment Enclosed: Number:_________ Date:___/___/____; or
(4) [ ]Wire Transfer: Sending Bank:______________________Wire #:_________ Date:___/___/____
Address_____________________________________Phone #_______________
B. REGISTRATION:
(1) Registered Owner: [ ]Mr. [ ]Mrs. [ ]Ms. ]Dr. [ ]Other _______________________________
Name:_______________________________________________________________________________
(2) Co-owner: [ ]Mr. [ ]Mrs. [ ]Ms. [ ]Dr. [ ]Other _____________________________________
Name:_______________________________________________________________________________
(3) Mailing Address: __________________________________________________________________
(4) Residence Address (if different from above):_____________________________________________
(5) Telephone #: (Home) (_____) _____ - ________ (Office) (_____) _____ - ________________
(6) Email Address:_____________________________________________________________________
(7) Birth Date:______ /______ /____ (8)Birth Date Co-Owner_____/_____/________
(9) Please indicate Citizenship Status: [ ]U.S. Citizen [ ]Other_________________________
(10) Taxpayer Identification (Social Security or National Identity) Number:______________________________
Corporate or Custodial Taxpayer ID #: __________________________________________________
C.
IRS FORM W-9 CERTIFICATION (Cross out this section if you are not a U.S. person and it does not apply to you)Under penalties of perjury, I certify that:
The Internal Revenue Service does not require your consent to any provision of this document other than the certifications required to avoid backup withholding. If exempt, indicate type of entity:______________
Zion Oil & Gas, Inc.--Subscription Agreement, page 2
D. OWNERSHIP: [ ]Individual Ownership [ ]IRA or Keogh [ ]Joint Tenants with Rights of Survivorship [ ]Trust/Date of Trust Established Pension/Trust ___ / ___ / ___ (S.E.P.)
[ ]Tenants in Common [ ]Tenants by the Entirety [ ]Corporate Ownership [ ]Partnership
[ ]Other _____________________________________________________________________________
E. SIGNATURES: By signing below, I/we represent that I/we have relied on the information set forth in the Prospectus, as and if amended, and on no other statement whatever, whether written or oral.
Signatures - Registered Owner: _______-____________ Co-Owner: _____________________________
F. Print Names of Custodian or Trustee
:
_____________________________________________________________ Date:__________________
Authorized Signature: ________________________Witness Signature: __________________________
G. RETURN OF PAYMENT SHOULD BE SENT TO (IF DIFFERENT FROM REGISTERED OWNER):
Name: _________________________________ c/o: __________________________________________
Address: _____________________________________________________________________________
Account #___________________________ Phone: (_____) ______ - _____________
H. BENEFICIAL OWNER(S): All reports and financial statements will normally be sent to the registered owner at the address in Section B. If reports and financial statements are to be sent to the Beneficial Owner of an IRA or Keogh, insert name of the Beneficial Owner.
Name of Beneficial Owner Only: _______________________________ Phone: (___)___- ___________
Address: _____________________________________________________________________________
I. BROKER-DEALER/REGISTERED REPRESENTATIVE DATA (broker-dealer use only):
Broker-Dealer NASD Firm Name: ________________________ Telephone Number: (___)___- _______
Main Office Address: __________________________________________________________________
Authorized Signature: ______________________________________________ Date: ______________
Print or Type Name of Registered Representative:____________________________________________
Signature: _________________________________________________ Phone: (__)______- _________
Branch Office Address: _________________________________________________________________
SEND TO: Network 1 Financial Securities, Inc. ACCEPTED:
Attn: Corporate Securities ZION OIL & GAS, INC.
2 Bridge Avenue, Penthouse Suite
Red Bank, NJ 07701 By:_______________________
Phone (800) 886-7007 Fax (732) 758-6671 Title: Date:
350,000 Shares (Minimum)
2,000,000 Shares (Maximum)Zion Oil & Gas, Inc.
Shares of Common Stock, Par Value $.01 per Share
Purchase Price - $7.00 per Share
TABLE OF CONTENTS
PROSPECTUS SUMMARY * CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS * RISK FACTORS * USE OF PROCEEDS * PLAN OF OPERATION AND MANAGEMENT'S DISCUSSION * CAPITALIZATION * DETERMINATION OF OFFERING PRICE * DILUTION * ADDITIONAL SHARES TO BE REGISTERED * DIVIDEND POLICY * PLAN OF DISTRIBUTION * LEGAL PROCEEDINGS * MANAGEMENT * SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT * CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS * EXECUTIVE COMPENSATION * STOCK OPTION PLAN * DESCRIPTION OF SECURITIES * SHARES ELIGIBLE FOR FUTURE SALE * INTEREST OF NAMED EXPERTS AND COUNSEL * BUSINESS AND PROPERTIES * TAX CONSEQUENCES * EXPERTS * WHERE YOU CAN FIND MORE INFORMATION *
Until _______, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 24. Indemnification of Directors and Officers
Section 145 of the Delaware General Corporation Law and our certificate of incorporation and bylaws contain provisions for indemnification of our officers and directors, and under certain circumstances, our employees and other persons. Our bylaws require us to indemnify such persons to the fullest extent permitted by Delaware law. Each such person will be indemnified in any proceeding if such person acted in good faith and in a manner that such person reasonably believed to be in, or not opposed to, our best interests. The indemnification would cover expenses, including attorney's fees, judgments, fines and amounts paid in settlement. Our bylaws also provide that we may purchase and maintain insurance on behalf of any of our present or past directors or officers insuring against any liability asserted against such person incurred in their capacity as a director or officer or arising out of such status, whether or not we would have the power to indemnify such person.
We have no other indemnification provisions in our certificate of incorporation, bylaws or otherwise specifically providing for indemnification of directors, officers and controlling persons against liability under the Securities Act.
Item 25. Other Expenses of Issuance and Distribution
The following table sets forth a reasonable itemized statement of all anticipated out-of-pocket and overhead expenses (subject to future contingencies) to be incurred in connection with the distribution of the securities being registered, reflecting the minimum and maximum offering amounts. Each amount, except for the commission registration fee and listing fee, is estimated.
Minimum |
Maximum |
|
SEC Filing Fee |
$2,028 |
$2,028 |
Non-Accountable Underwriter's Costs |
73,500 |
420,000 |
Accounting Fees and Expenses |
55,000 |
55,000 |
Legal Fees and Expenses |
35,000 |
40,000 |
Printing Fees and Advertising |
40,000 |
75,000 |
Listing Fees |
50,000 |
50,000 |
Fees of Transfer and Escrow Agent |
10,000 |
10,000 |
Blue Sky Fees and Expenses |
5,000 |
10,000 |
Travel and Public Relations |
32,472 |
97,972 |
TOTAL |
$303,000 |
$760,000 |
II-1
Item 26. Recent Sales of Unregistered Securities
1. Series A Convertible Preferred Offering Completed in February 2003.
In February 2003, we completed a private placement in which we issued 50,254 shares of our Series A Convertible Preferred Stock and "B Warrants" exercisable at $1.50 per share through December 31, 2004 (later extended to January 31, 2005) to purchase 251,270 shares of common stock to 22 investors for a total consideration of $502,540. Of the total consideration, $280,000 was paid in cash by 14 investors and $222,540 was a reduction of outstanding indebtedness owed by us to eight investors. B Warrants to purchase 219,520 shares were exercised and B Warrants to purchase 31,750 shares expired. On July 9, 2003, in connection with the reincorporation merger from Florida to Delaware, each share of Series A Convertible Preferred Stock was converted into 12 shares of common stock.
Our securities were issued in reliance upon Section 4(2) of the Securities Act of 1933, as amended (the "1933 Act") in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
2. Common Stock Offering Completed July 2003
On July 10, 2003, we completed a private placement in which we issued 36,000 shares of our common stock to seven investors, one of whom was an officer and director, for a total consideration of $108,000.
Our shares were issued in reliance upon Section 4(2) of the 1933 Act in view of the following:
II-2
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
3. Cimarron Line of Credit.
In early 2002, Zion borrowed $50,590 under a loan facility with Cimarron Resources, Inc, which is owned by Eugene Soltero, the chief executive officer of Zion. Cimarron obtained the monies to lend to Zion through a loan facility with Bank One. The interest charged to us is the Cimarron's interest cost which accrues at Bank One's prime rate (6.5% at December 31, 2005) plus 2.5%. The note was due on the earlier of (a) 30 days following the closing of an initial public offering by Zion; (b) the determination by the Board of Directors of Zion that Zion has raised funds in sufficient amounts to enable Zion to conduct operations prior to the closing of an initial public offering without need for recourse to the loan facility; or (c) the date or dates the principal amount of the monies advanced to Cimarron under the Bank One facility was due. At the time the terms of the Bank One facility to Cimarron were amended in October 2003, the terms of Cimarron's loan facility to Zion was amended to convert the loan principal outstanding on September 30, 2003 of $50,000 into a 100 month term loan repayable monthly commencing December 1, 2004 in $500 increments, with Cimarron having the option commencing January 15, 2005 (later deferred to July 31, 2007) to call the loan in whole or in $5,000 increments on 30 days notice. In connection with the conversion of the Cimarron loan to Zion to a 100-month term loan, an option which had been granted to Cimarron to convert $50,000 of the loan principal into 50,000 shares of common stock was modified to allow its exercise by reduction of Zion accounts payable to Cimarron. Effective September 30, 2003, Cimarron exercised the option in consideration for the forgiveness of $50,000 of accounts payable in connection with services rendered to Zion by Mr. Soltero. Cimarron transferred the shares to Mr. Soltero.
The issuance of securities above were made in reliance upon Section 4(2) of the Securities Act, which provide exemptions for transactions not involving a public offering. Eugene Soltero, the control person of Cimarron, is a director and the chief executive officer of Zion.
4. Rappaport Loan
In February 2003, we entered into a loan agreement with Ms. Irith Rappaport, a shareholder of Zion, to borrow the sum of up to $100,000 to cover certain obligations of Zion. We paid a commitment fee valued at $10,000 in the form of 1,000 shares of preferred stock and a B Warrant (to purchase 5,000 shares of common stock), to her designees (two of her children).
II-3
Monies advanced under this facility bear interest at the rate of 10% per annum and were originally due on February 28, 2004, which date was subsequently extended to December 31, 2004. On December 9, 2004, the due date was extended to June 30, 2005, in consideration for which Ms. Rappaport was granted the option to convert monies outstanding under the facility into equity securities of Zion in increments of $5,000 (a "unit"), each unit being convertible into 1,250 shares of common stock of the company and warrants to purchase 500 shares of common stock at $5.00 per share at any day through December 31, 2006. On June 30, 2005, the note was extended to December 31, 2005. As of December 1, 2005, the note was further extended to the earlier of (a) July 31, 2006 provided that if by July 31, 2006, the company has not closed in a public offering an aggregate minimum amount which provides to the company proceeds from the offering of at least $2,500,000, such date may be extended by mutual agreement or (b) at such time or times as in the opinion of the directors of Zion, funds available to Zion so permit.
The issuance of securities above were made in reliance upon Section 4(2) of the Securities Act, which provide exemptions for transactions not involving a public offering. We determined that the purchaser of securities described above, an existing shareholder, was a sophisticated investor who had the financial ability to assume the risk of her total investment, acquired the securities for her children's accounts and not with a view to any distribution thereof to the public. The certificates evidencing the securities bear legends stating that the shares are not to be offered, sold or transferred other than pursuant to an effective registration statement under the Securities Act or an exemption from such registration requirements.
5. Options, Warrants and Shares Issued to Officers and Directors
In January 2003, Ralph DeVore exercised warrants previously issued to him for services to purchase 120,000 shares for $0.20 per share.
During the year 2003 we issued to certain directors warrants to purchase common stock at $3.00 per share through December 31, 2005 (the "C Warrants"). All the warrants had a recorded value of $0 upon issuance because the underlying common stock would be restricted upon their issuance and there was no market for the shares of common stock.
Name |
C Warrants |
Date Issued |
Disposition (if any) |
Z. Sheldon Fink |
25,000 |
7/14/2003 |
Exercised 12/1/2005 |
Eitan Lubitch |
25,000 |
7/14/2003 |
Exercised 12/1/2005 |
Paul Oroian |
25,000 |
11/18/2003 |
Exercised 12/1/2005 |
Kent Siegel |
25,000 |
11/18/2003 |
Exercised 12/1/2005 |
In January 2003 we issued 50,000 shares of common stock and an A Warrant to purchase 200,000 shares to William H. Avery in connection with his employment as vice-president of finance. The transaction was recorded as a $50,000 charge to general and administrative expenses. Effective September 30, 2003 Mr. Avery purchased 40,000 shares of common stock by a partial exercise of the A Warrant, in exchange for a reduction of $40,000 of our payables to him. In January 2004, Mr. Avery exercised the remaining 160,000 shares of common stock in exchange for 40,000 shares of our common stock.
II-4
During 2004 and 2005 we issued to certain directors warrants to purchase shares at $4.00 per share through December 31, 2006 (the "$4.00 Warrants") and authorized the issuance to directors, former directors, officers and key employees of warrants or stock options to purchase shares at $5.00 per share between July 1, 2007 (as may be deferred by the company by up to six months) and December 31, 2008 (the "$5.00 Options") as set forth in the table below. None of the $4.00 Warrants or $5.00 Options have been exercised.
Name |
$4.00 Warrants |
$5.00 Options |
Date Issued/Authorized |
Robert Render |
25,000 |
9/30/2004 |
|
Richard Rinberg |
25,000 |
11/1/2004 |
|
James Barron |
25,000 |
4/4/2005 |
|
Yehezkel Druckman |
25,000 |
10/27/2005 |
|
Forrest Garb |
25,000 |
10/27/2005 |
|
Paul Oroian |
25,000 |
10/27/2005 |
|
Kent Siegel |
25,000 |
10/27/2005 |
|
Z. Sheldon Fink |
25,000 |
10/27/2005 |
|
Eitan Lubitch |
10,000 |
10/27/2005 |
|
David Patir |
80,000* |
10/27/2005 |
|
Stephen Pierce |
40,000** |
10/27/2005 |
*The options, to be issued pursuant to the company's 2005 Stock Option Plan, vest ratably over a three year period, one-third at the end of each year of employment.
** The options, to be issued pursuant to the company's 2005 Stock Option Plan, vest one-quarter upon issuance and then one-quarter at the end of each of the first three years of full employment.
The issuance or authorization for issuance of the options and warrants, as well as the issuance of shares of common stock purchased upon exercise of the options above, were made in reliance upon Section 4(2) of the Securities Act, which provide exemptions for transactions not involving a public offering. All of the recipients and purchasers of the securities at the time of issuance or authorization for issuance were officers, directors, former directors or key employees of Zion.
6. Bonus and Relocation Reimbursement for John Brown
Effective September 30, 2003 we awarded a bonus to John Brown in the amount of $80,000 and paid him a non-accountable relocation expense reimbursement of $10,000. He elected to invest the $90,000 by purchasing 30,000 shares of common stock at $3.00 per share, which was the same price of the most recent sale of our common stock to unrelated third parties.
The issuance of the shares of common stock was made in reliance upon Section 4(2) of the Securities Act, which provides exemptions for transactions not involving a public offering. The purchaser of the securities is the founder and chairman of the board of Zion.
II-5
7. Working Capital Loans
On February 28, 2004, pursuant to loan agreements dated February 17, 2004, three non-U.S. persons (including Mr. Richard Rinberg, who subsequently became a director and then president of Zion) loaned the company $300,000 (the "Working Capital Loans"). The Working Capital Loans bore interest at 10% annually and were due on February 28, 2005, subject to prepayment in certain circumstances. In connection with the Working Capital Loans, the company granted the lenders warrants (the "C Warrants") to purchase 30,000 shares of common stock of the company at $3.00 per share, exercisable at any time through December 31, 2005. On September 30, 2004, the lenders (as part of the transaction set forth in Section 11 below) forgave the Working Capital Loans and the accrued interest thereon and in consideration therefore and an additional cash amount of $12,501, were issued 82,500 shares of common stock of the company and warrants (the "E Warrants") to purchase 33,000 shares of common stock at $5.00 per share exercisable at any time through December 31, 2006. In connection with placing two of the loans in the amount of $200,000 in February 2004, Mr. Rinberg was paid a finder's fee in the amount of 2,500 restricted shares of the company's common stock valued at $7,500.
Prior to Robert Render's appointment as a director of Zion on September 28, 2004, on July 30, 2004 and August 25 and 31, 2004, pursuant to a loan agreement dated June 30, the Robert E. Render Trust, a trust (the "Render Trust") controlled by Mr. Robert Render who subsequently became a director of Zion, loaned the company $100,000, $80,000 and $20,000 respectively ($200,000 in the aggregate) (each such loan, a "Render Loan" and, collectively the "Render Loans".) Each Render Loan bore interest at the rate of 10% annually and was due on March 2, 2005, subject to Mr. Render's right to convert each Render Loan into a five year amortized term loan. In connection with each Render Loan, the company granted the Render Trust a warrant to purchase respectively 20,000, 16,000 and 4,000 (40,000 in the aggregate) shares of common stock of the company at $3.00 per share, exercisable at any time between January 1 and December 31, 2006. On September 30, 2004 (as part of the transaction set forth in Section 11 below), the Render Trust forgave all of the Render Loans in consideration for 50,000 shares of common stock of the company and warrants to purchase 20,000 shares of common stock of the company at $5.00 per share, exercisable at any time through December 31, 2006.
Our securities were issued in reliance upon Section 4(2) of the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
II-6
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
8. Warrant for Services
In October 2005, we authorized the issuance of a warrant to purchase 10,000 shares of common stock at $5.00 per share exercisable commencing July 1, 2007 (as may be extended for up to six months by the company) through December 31, 2008, to Alberdale & Co., a non-U.S. financial institution based in London, U.K., for financial consulting services rendered.
The issuance of securities above was made in reliance upon Section 4(2) of the Securities Act, which provide exemptions for transactions not involving a public offering. We determined that the recipient of securities described above was a sophisticated investor who had the financial ability to assume the risk of its total investment and acquired them for their its account and not with a view to any distribution thereof to the public. The certificates evidencing the securities will bear legends stating that the shares are not to be offered, sold or transferred other than pursuant to an effective registration statement under the Securities Act or an exemption from such registration requirements.
9. President's Stock Award
Effective November 1, 2005, Mr. Rinberg was elected our president. In connection with this appointment, the board authorized the chairman and the chief executive officer of the company to negotiate a two year retention agreement commencing November 1, 2005 subject to audit committee review and approval and ratification by the board, the principle element of compensation to be prepaid in the form of 200,000 shares of Zion common stock, subject to certain pro-rated vesting requirements over the two year retention period and voting agreement requirements. Due to the nature of the restrictions and requirements related to the stock, the transaction was valued at $500,000, and will be accounted for as prepaid expenses that are pro rated at $20,833 per month for the twenty-four month period commencing November 1, 2005. If Mr. Rinberg's retention is terminated prior to the end of the term, the company shall have the right to repurchase the unearned shares at par. The retention agreement was approved by the audit committee on May 22, 2006 and thereafter ratified by the board and the shares issued on May 22, 2006, to ESOP Trust Company for the benefit of Mr. Rinberg in accordance with the terms of the agreement.
The issuance of the shares of common stock was authorized and will be made in reliance upon Section 4(2) of the Securities Act, which provides exemptions for transactions not involving a public offering. The purchaser of the securities is an a director and executive officer of Zion.
10. Exercise of Outstanding Warrants
During 2003, we issued 75,000 shares of common stock upon the exercise of "A Warrants" (initially to purchase shares of common stock at $1.00 per share through December 31, 2004 and
II-7
later extended to January 31, 2005) and 13,500 shares of common stock upon the exercise of B Warrants, in consideration for cash in the aggregate amount of $107,750. Also during the year, in consideration of debt reduction in the aggregate amount of $90,958, we issued 37,000 shares of stock upon the exercise of A Warrants and 47,083 shares upon the exercise of B Warrants. During 2004, we issued 124,000 shares of common stock upon the exercise of B Warrants, in consideration for cash in the aggregate amount of $186,000. Also during the year, in consideration of debt reduction in the aggregate amount of $114,196, we issued 61,666 shares of stock upon the exercise of A Warrants and 35,020 shares upon the exercise of B Warrants.
On December 30, 2004, the Company extended by thirty-one (31) days the last day on which its unexercised A Warrants and B Warrants could be exercised from December 31, 2004 to January 31, 2005. During January 2005, 358,167 shares of our common stock were issued pursuant to A and B Warrants expiring on January 31, 2005 for cash payment in the amount of $461,500, and 7,334 shares of our common stock were issued pursuant to A and B Warrants expiring on January 31, 2005, for debt reduction in the total amount of $11,001. 160,000 shares were issued pursuant to exercise of A Warrants in exchange for 40,000 of shares of our common stock. On January 31, 2005, A Warrants to purchase 8,833 shares of our common stock expired without being exercised, and B Warrants to purchase 32,000 shares of our common stock expired without being exercised.
In September 2005, E Warrants to purchase 5,000 shares of our common stock were exercised for cash in the amount of $25,000. During December 2005, C Warrants to purchase 130,000 shares of our common stock at $3.00 per share were exercised for cash in the amount of $390,000. During February 2006, E Warrants to purchase 2,500 shares of our common stock were exercised for cash in the amount of $12,500. During March 2006, E Warrants to purchase 1,000 shares of our common stock were exercised for cash in the amount of $5,000.
Our securities were issued in reliance upon Section 4(2) of the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
II-8
11. Regulation "D" Private Placement
As of March 31, 2005, the Company completed two parallel private placements, one to U.S. residents and one to non-U.S. residents, the first sales of which were on September 30, 2004 in which 988,750 shares of our common stock and E Warrants to purchase 395,500 shares of common stock were sold to ninety-two (92) investors for a total consideration of $3,955,000. Of the total consideration, $3,092,501 was paid in cash by eighty-four (84) investors, thirty-eight (38) of whom were "accredited" investors in the amount of $1,455,000, thirty-four (34) were "non-accredited" investors in the amount of $1,237,000, and eleven (11) were not residents of the United States in the amount of $400,501. The remaining consideration of $862,499 was paid by cancellation or reduction of outstanding indebtedness owed by us to thirteen (13) investors (of whom three were also cash investors and all of whom were either "accredited" or non-US residents), ten (10) of whom were directors and/or officers of the Company in the amount of $575,833, and four (4) of whom were not directors or officers of the Company in the amount of $286,666. The E Warrants are exercisable at $5.00 per share through December 31, 2006. E Warrants for 8,500 shares have been exercised. Commissions in the amount of $14,500 were paid to Network 1 Financial Securities, Inc.
Our securities were issued in reliance upon Section 4(2) of, and Regulation D and Regulation S pursuant to, the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors (and in the case of investors investing pursuant to Regulation S, such investors qualified as non-U.S. residents), and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
12. Accredited Private Placement
As of June 10, 2005, the Company completed two parallel private placements, one to U.S. residents and one to non-U.S. residents, in which 276,000 shares of our common stock and E Warrants to purchase 55,200 shares of common stock were sold to thirty-nine (39) investors for a total consideration of $1,380,000. Of the total consideration, $1,345,000 was paid in cash by thirty-five (35) investors, twenty-nine (29) of whom were "accredited" investors in the amount of $1,025,000, and six (6) were not residents of the United States in the amount of $320,000. The
II-9
remaining consideration of $35,000 was paid by cancellation or reduction of outstanding indebtedness owed by us to four (4) investors (all of whom were either "accredited" or non-US residents), two (2) of whom were directors and/or officers of the Company in the amount of $20,000, and two (2) of whom were not directors or officers of the Company in the amount of $15,000. The E Warrants are exercisable at $5.00 per share through December 31, 2006. None of the E Warrants have been exercised.
Our securities were issued in reliance upon Section 4(2) of, and Regulation S pursuant to, the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited and sophisticated investors (and in the case of investors investing pursuant to Regulation S, such investors qualified as non-U.S. residents), and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
13. Second Accredited Private Placement
As of October 24, 2005, the Company completed two parallel private placements, one to U.S. residents and one to non-U.S. residents, in which 646,000 shares of our common stock were sold to fifty-two (52) investors for a total consideration of $3,230,000. Of the total consideration, $2,920,000 was paid in cash by forty-seven (47) investors, thirty-four (34) of whom were "accredited" investors in the amount of $985,000, and thirteen (13) were not residents of the United States in the amount of $1,925,000. The remaining consideration of $310,000 was paid by cancellation or reduction of outstanding indebtedness owed by us to five (5) investors, two of whom are executive officers of the Company.
Our shares were issued in reliance upon Section 4(2) of, and Regulation S pursuant to, the 1933 Act in view of the following:
II-10
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited and sophisticated investors (and in the case of investors investing pursuant to Regulation S, such investors qualified as non-U.S. residents), and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
14. Third Accredited Private Placement to U.S. Residents
As of January 24, 2006, the Company completed a private placement to U.S. residents, in which 128,000 shares of our common stock and "G Warrants" to purchase common stock at $5.50 per share exercisable commencing July 1, 2007 (as may be extended for up to six months by the company) through December 31, 2008 in the amount of 15,625 shares were sold to fourteen (14) "accredited" investors for a total consideration of $704,000, of which $693,000 was paid in cash by thirteen (13) investors and $11,000 was reduction in accounts payable to one investor.
Our securities were issued in reliance upon Section 4(2) of the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investors, we have made independent determinations that all of the above-referenced persons were accredited and sophisticated investors, and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment.
Furthermore, all of the above-referenced persons were provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investors were given access.
II-11
15. Private Placement to non-U.S. Residents
As of January 24, 2006, the Company completed its first closing in a private placement to non-U.S. residents, in which 20,000 shares of our common stock and "G Warrants" to purchase common stock at $5.50 per share exercisable commencing July 1, 2007 (as may be extended for up to six months by the company) through December 31, 2008 in the amount of 4,000 shares were sold to one (1) investor for a total cash consideration of $110,000.
Our securities were issued in reliance upon Regulation S, promulgated pursuant to the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investor, we have made independent determinations that the above-referenced person was a sophisticated investor who qualified as a non-U.S. resident, that she was capable of analyzing the merits and risks of her investment, and that she understood the speculative nature of her investment.
Furthermore, the above-referenced person was provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investor was given access.
16. Stock for Services
In January 2006, we issued 500 shares of common stock valued at $2,750 to our Israeli controller for accounting services rendered.
Our securities were issued in reliance upon Regulation S, promulgated pursuant to the 1933 Act in view of the following:
In addition to representations given to us by the above-referenced investor, we have made independent determinations that the above-referenced person was a sophisticated investor who
II-12
qualified as a non-U.S. resident, that he was capable of analyzing the merits and risks of his investment, and that he understood the speculative nature of him investment.
Furthermore, the above-referenced person was provided the opportunity to obtain any additional information, to the extent we possessed such information, necessary to verify the accuracy of the information to which the investor was given access.
Item 27. Exhibits
The following documents are filed as exhibits to this registration statement:
Exhibit Number |
Description |
1.1 |
Amended and Restated Underwriting Agreement |
3.1* |
Amended and Restated Certificate of Incorporation of Zion Oil & Gas, Inc. |
3.2* |
Amended and Restated Bylaws of Zion Oil & Gas, Inc. |
4.1* |
Specimen Certificate for Zion Common Stock, par value $.01 per share |
4.2* |
2005 Stock Option Plan |
5.1* |
Opinion of Alice A. Waters, Attorney at Law, regarding legality of securities being registered |
8.1* |
Opinion of Ray, Cho, Wiley, Van Brauman & Gibson, LLPC, regarding Israeli tax impact to United States Shareholders |
8.2* |
Due diligence report of Forrest A. Garb & Associates |
8.3 |
Valuation report of Hill, Schwartz, Spilker, Keller, LLC |
9.1* |
Stockholders' and Voting Agreement (with John M. Brown) |
9.2* |
Stockholders' and Voting Agreement (with Ralph DeVore) |
9.3* |
2005 Stockholders' and Voting Agreements |
10.1* |
Ma'anit-Joseph License, as extended and supplemented |
10.2 |
Asher Preliminary Permit |
10.3* |
Escrow Agreement |
10.5 |
Employment Agreements with Executive Officers |
16.1* |
Letter on Change in Certifying Accountant |
23.1* |
Consent of Alice A. Waters, Attorney at Law (included in the opinion filed as Exhibit 5.1 to this registration statement) |
23.2 |
Consent of Lane Gorman Trubitt, L.L.P. |
23.3* |
Consent of Ray, Cho, Wiley, Van Brauman & Gibson, LLPC |
23.4* |
Consent of Forrest A. Garb & Associates, Inc. |
23.5 |
Consent of Hill, Schwartz, Spilker, Keller, LLC. |
24.1* |
Powers of Attorney |
_______________________
* Previously filed
II-13
Item 28. Undertakings.
The undersigned registrant hereby undertakes:
(1) To file, during any period in which it offers or sells securities, a post-effective amendment to this registration statement to: (i) include any prospectus required by Section 10(a)(3) of the Securities Act; (ii) reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement; and (iii) include any additional or changed material information on the plan of distribution. Notwithstanding the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement.
(2) For determining liability under the Securities Act, to treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.
(3) To file a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.
(4) To provide to the Placement Agent(s) at each closing specified in the Underwriting Agreement certificates in such denominations and registered in such names as required by the Placement Agents to permit prompt delivery to each purchaser.
(5) Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that, in the opinion of the SEC, such indemnification is against public policy, as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
(6) For determining any liability under the Securities Act, to treat the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in the form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part of this registration statement as of the time the SEC declared it effective.
II-14
(7) For determining any liability under the Securities Act, treat each post-effective amendment that contains a form of prospectus as a new registration statement for the securities offered in the registration statement, and that offering of the securities at that time as the initial bona fide offering of those securities.
For determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned small business issuer undertakes that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended (the "Act") may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.
II-15
SIGNATURES
In accordance with the requirements of the Securities Act of 1933, as amended, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Dallas, State of Texas, on May 24, 2006.
ZION OIL & GAS, INC. (Registrant) |
|
By: /s/ E A SOLTERO Eugene A. Soltero Chief Executive Officer (Principal Executive Officer) |
By: /s/ DAVID PATIR David Patir, Senior Vice-President (Principal Financial and Accounting Officer) |
Signature |
Title |
Date |
|
/s/ * |
Chairman of the Board and Director |
May 24, 2006 |
|
John M. Brown |
|||
/s/ EUGENE A. SOLTERO |
Chief Executive Officer and Director |
May 24, 2006 |
|
Eugene A. Soltero |
|||
* |
President and Director |
May 24, 2006 |
|
Richard Rinberg |
|||
* |
Executive Vice President and Director |
May 24, 2006 |
|
Glen H. Perry |
|||
* |
General Counsel and Director |
May 24, 2006 |
|
Philip Mandelker |
|||
* |
Director |
May 24, 2006 |
|
Paul Oroian |
|||
* |
Director |
May 24, 2006 |
|
Kent Siegel |
|||
* |
Director |
May 24, 2006 |
|
Robert Render |
|||
* |
Director |
May 24, 2006 |
|
James Barron |
|||
* |
Director |
May 24, 2006 |
|
Yehezkel Druckman |
|||
* |
Director |
May 24, 2006 |
|
Forrest A. Garb |
|||
* By: /s/ E. A. SOLTERO
Eugene A. Soltero, Attorney-in-Fact