x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
54-1680165
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
802 Main Street West Point, VA
|
23181
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Page
|
|||
Part I - Financial Information
|
|||
Item 1.
|
|||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
Item 2.
|
23
|
||
Item 3.
|
43
|
||
Item 4.
|
43
|
||
Part II - Other Information
|
|||
Item 1A.
|
43
|
||
Item 2.
|
43
|
||
Item 6.
|
44
|
||
45
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
June 30,
2011
|
December 31,
2010
|
|||||||
(Unaudited)
|
|
|||||||
ASSETS
|
|
|
||||||
Cash and due from banks
|
$ | 11,248 | $ | 7,150 | ||||
Interest-bearing deposits in other banks
|
3,072 | 2,530 | ||||||
Federal funds sold
|
800 | -- | ||||||
Total cash and cash equivalents
|
15,120 | 9,680 | ||||||
Securities-available for sale at fair value, amortized cost of $136,083 and $129,505, respectively
|
140,154 | 130,275 | ||||||
Loans held for sale, net
|
42,490 | 67,153 | ||||||
Loans, net of allowance for loan losses of $30,211 and $28,840, respectively
|
620,947 | 606,744 | ||||||
Federal Home Loan Bank stock, at cost
|
3,828 | 3,887 | ||||||
Corporate premises and equipment, net
|
28,899 | 28,743 | ||||||
Other real estate owned, net of valuation allowance of $3,700 and $3,979, respectively
|
8,173 | 10,674 | ||||||
Accrued interest receivable
|
5,120 | 5,073 | ||||||
Goodwill
|
10,724 | 10,724 | ||||||
Other assets
|
31,116 | 31,184 | ||||||
Total assets
|
$ | 906,571 | $ | 904,137 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits
|
||||||||
Noninterest-bearing demand deposits
|
$ | 95,685 | $ | 87,263 | ||||
Savings and interest-bearing demand deposits
|
226,959 | 228,185 | ||||||
Time deposits
|
303,201 | 309,686 | ||||||
Total deposits
|
625,845 | 625,134 | ||||||
Short-term borrowings
|
7,750 | 10,618 | ||||||
Long-term borrowings
|
133,121 | 132,902 | ||||||
Trust preferred capital notes
|
20,620 | 20,620 | ||||||
Accrued interest payable
|
1,145 | 1,160 | ||||||
Other liabilities
|
18,982 | 20,926 | ||||||
Total liabilities
|
807,463 | 811,360 | ||||||
Commitments and contingent liabilities
|
||||||||
Shareholders’ equity
|
||||||||
Preferred stock ($1.00 par value, 3,000,000 shares authorized, 20,000 shares issued and outstanding)
|
20 | 20 | ||||||
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,132,366 and 3,118,066 shares issued and outstanding, respectively)
|
3,045 | 3,032 | ||||||
Additional paid-in capital
|
22,452 | 22,112 | ||||||
Retained earnings
|
71,451 | 67,542 | ||||||
Accumulated other comprehensive income, net
|
2,140 | 71 | ||||||
Total shareholders’ equity
|
99,108 | 92,777 | ||||||
Total liabilities and shareholders’ equity
|
$ | 906,571 | $ | 904,137 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest income
|
|
|
|
|
||||||||||||
Interest and fees on loans
|
$ | 17,043 | $ | 16,146 | $ | 33,389 | $ | 31,485 | ||||||||
Interest on money market investments
|
16 | 9 | 31 | 27 | ||||||||||||
Interest and dividends on securities
|
||||||||||||||||
U.S. government agencies and corporations
|
55 | 80 | 106 | 167 | ||||||||||||
Tax-exempt obligations of states and political subdivisions
|
1,225 | 1,099 | 2,419 | 2,202 | ||||||||||||
Corporate bonds and other
|
30 | 28 | 56 | 73 | ||||||||||||
Total interest income
|
18,369 | 17,362 | 36,001 | 33,954 | ||||||||||||
Interest expense
|
||||||||||||||||
Savings and interest-bearing deposits
|
274 | 226 | 606 | 545 | ||||||||||||
Certificates of deposit, $100 or more
|
663 | 841 | 1,336 | 1,662 | ||||||||||||
Other time deposits
|
819 | 1,006 | 1,669 | 2,044 | ||||||||||||
Borrowings
|
966 | 996 | 1,932 | 1,949 | ||||||||||||
Trust preferred capital notes
|
246 | 249 | 489 | 494 | ||||||||||||
Total interest expense
|
2,968 | 3,318 | 6,032 | 6,694 | ||||||||||||
Net interest income
|
15,401 | 14,044 | 29,969 | 27,260 | ||||||||||||
Provision for loan losses
|
3,390 | 3,300 | 6,210 | 6,500 | ||||||||||||
Net interest income after provision for loan losses
|
12,011 | 10,744 | 23,759 | 20,760 | ||||||||||||
Noninterest income
|
||||||||||||||||
Gains on sales of loans
|
3,696 | 4,679 | 7,496 | 8,427 | ||||||||||||
Service charges on deposit accounts
|
846 | 865 | 1,694 | 1,606 | ||||||||||||
Other service charges and fees
|
1,314 | 1,085 | 2,406 | 1,994 | ||||||||||||
Net gains on calls and sales of available for sale securities
|
-- | 16 | -- | 76 | ||||||||||||
Other income
|
502 | 549 | 1,219 | 973 | ||||||||||||
Total noninterest income
|
6,358 | 7,194 | 12,815 | 13,076 | ||||||||||||
Noninterest expenses
|
||||||||||||||||
Salaries and employee benefits
|
8,430 | 8,763 | 16,922 | 16,663 | ||||||||||||
Occupancy expenses
|
1,611 | 1,389 | 3,137 | 2,786 | ||||||||||||
Other expenses
|
3,928 | 6,054 | 7,859 | 10,349 | ||||||||||||
Total noninterest expenses
|
13,969 | 16,206 | 27,918 | 29,798 | ||||||||||||
Income before income taxes
|
4,400 | 1,732 | 8,656 | 4,038 | ||||||||||||
Income tax expense
|
1,317 | 315 | 2,604 | 891 | ||||||||||||
Net income
|
3,083 | 1,417 | 6,052 | 3,147 | ||||||||||||
Effective dividends on preferred stock
|
290 | 287 | 579 | 574 | ||||||||||||
Net income available to common shareholders
|
$ | 2,793 | $ | 1,130 | $ | 5,473 | $ | 2,573 | ||||||||
Per common share data
|
||||||||||||||||
Net income – basic
|
$ | 0.89 | $ | 0.37 | $ | 1.75 | $ | 0.84 | ||||||||
Net income – assuming dilution
|
$ | 0.88 | $ | 0.36 | $ | 1.73 | $ | 0.83 | ||||||||
Cash dividends declared
|
$ | 0.25 | $ | 0.25 | $ | 0.50 | $ | 0.50 | ||||||||
Weighted average number of shares – basic
|
3,131,203 | 3,084,255 | 3,127,536 | 3,078,970 | ||||||||||||
Weighted average number of shares – assuming dilution
|
3,159,260 | 3,102,643 | 3,163,210 | 3,100,669 |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance December 31, 2010
|
$ | 20 | $ | 3,032 | $ | 22,112 | $ | 67,542 | $ | 71 | $ | 92,777 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 6,052 | — | 6,052 | ||||||||||||||||||
Other comprehensive income, net
|
||||||||||||||||||||||||
Changes in defined benefit plan assets and benefit obligations, net
|
— | — | — | — | 7 | |||||||||||||||||||
Unrealized loss on cash flow hedging instruments, net
|
— | — | — | — | (84 | ) | ||||||||||||||||||
Unrealized holding gains on securities, net of reclassification adjustment
|
— | — | — | — | 2,146 | |||||||||||||||||||
Other comprehensive income, net
|
— | — | — | — | 2,069 | 2,069 | ||||||||||||||||||
Comprehensive income
|
— | — | — | — | — | 8,121 | ||||||||||||||||||
Share-based compensation
|
— | — | 132 | — | — | 132 | ||||||||||||||||||
Stock options exercised
|
— | 8 | 134 | — | — | 142 | ||||||||||||||||||
Restricted stock vested
|
— | 5 | (5 | ) | — | — | — | |||||||||||||||||
Accretion of preferred stock discount
|
— | — | 79 | (79 | ) | — | — | |||||||||||||||||
Cash dividends paid – common stock ($0.50 per share)
|
— | — | — | (1,564 | ) | — | (1,564 | ) | ||||||||||||||||
Cash dividends paid – preferred stock (5% per annum)
|
— | — | — | (500 | ) | — | (500 | ) | ||||||||||||||||
Balance June 30, 2011
|
$ | 20 | $ | 3,045 | $ | 22,452 | $ | 71,451 | $ | 2,140 | $ | 99,108 |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance December 31, 2009
|
$ | 20 | $ | 3,009 | $ | 21,210 | $ | 63,669 | $ | 968 | $ | 88,876 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
— | — | — | 3,147 | — | 3,147 | ||||||||||||||||||
Other comprehensive income, net
|
||||||||||||||||||||||||
Changes in defined benefit plan assets and benefit obligations, net
|
— | — | — | — | (8 | ) | ||||||||||||||||||
Unrealized loss on cash flow hedging instruments, net
|
— | — | — | — | (93 | ) | ||||||||||||||||||
Unrealized holding gains on securities, net of reclassification adjustment
|
— | — | — | — | 340 | |||||||||||||||||||
Other comprehensive income, net
|
— | — | — | — | 239 | 239 | ||||||||||||||||||
Comprehensive income
|
— | — | — | — | — | 3,386 | ||||||||||||||||||
Share-based compensation
|
— | — | 194 | — | — | 194 | ||||||||||||||||||
Stock options exercised
|
— | 9 | 136 | — | — | 145 | ||||||||||||||||||
Accretion of preferred stock discount
|
— | — | 74 | (74 | ) | — | — | |||||||||||||||||
Cash dividends paid – common stock ($0.50 per share)
|
— | — | — | (1,541 | ) | — | (1,541 | ) | ||||||||||||||||
Cash dividends paid – preferred stock (5% per annum)
|
— | — | — | (500 | ) | — | (500 | ) | ||||||||||||||||
Balance June 30, 2010
|
$ | 20 | $ | 3,018 | $ | 21,614 | $ | 64,701 | $ | 1,207 | $ | 90,560 |
Six Months Ended June 30,
|
||||||||
2011
|
2010
|
|||||||
Operating activities:
|
|
|
||||||
Net income
|
$ | 6,052 | $ | 3,147 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation
|
1,025 | 942 | ||||||
Provision for loan losses
|
6,210 | 6,500 | ||||||
Provision for indemnifications
|
406 | 3,177 | ||||||
Provision for other real estate owned losses
|
411 | 1,220 | ||||||
Share-based compensation
|
132 | 194 | ||||||
Accretion of discounts and amortization of premiums on securities, net
|
388 | 244 | ||||||
Net realized gain on securities
|
-- | (76 | ) | |||||
Realized losses (gains) on sales of other real estate owned
|
21 | (6 | ) | |||||
Proceeds from sales of loans
|
297,725 | 308,493 | ||||||
Origination of loans held for sale
|
(273,062 | ) | (343,355 | ) | ||||
Change in other assets and liabilities:
|
||||||||
Accrued interest receivable
|
(47 | ) | 249 | |||||
Other assets
|
(1,240 | ) | (1,169 | ) | ||||
Accrued interest payable
|
(15 | ) | 35 | |||||
Other liabilities
|
(2,477 | ) | (3,599 | ) | ||||
Net cash provided by (used in) operating activities
|
35,529 | (24,004 | ) | |||||
Investing activities:
|
||||||||
Proceeds from maturities, calls and sales of securities available for sale
|
15,311 | 15,140 | ||||||
Purchases of securities available for sale
|
(22,219 | ) | (17,434 | ) | ||||
Net increase in customer loans
|
(24,034 | ) | (9,859 | ) | ||||
Other real estate owned improvements
|
-- | (131 | ) | |||||
Proceeds from sales of other real estate owned
|
5,894 | 993 | ||||||
Purchases of corporate premises and equipment, net
|
(1,181 | ) | (1,078 | ) | ||||
Net cash used in investing activities
|
(26,229 | ) | (12,369 | ) | ||||
Financing activities:
|
||||||||
Net increase (decrease) in demand, interest-bearing demand and savings deposits
|
7,196 | (5,932 | ) | |||||
Net (decrease) increase in time deposits
|
(6,485 | ) | 13,947 | |||||
Net (decrease) increase in borrowings
|
(2,649 | ) | 6,281 | |||||
Proceeds from exercise of stock options
|
142 | 145 | ||||||
Cash dividends
|
(2,064 | ) | (2,041 | ) | ||||
Net cash (used in) provided by financing activities
|
(3,860 | ) | 12,400 | |||||
Net increase (decrease) in cash and cash equivalents
|
5,440 | (23,973 | ) | |||||
Cash and cash equivalents at beginning of period
|
9,680 | 38,061 | ||||||
Cash and cash equivalents at end of period
|
$ | 15,120 | $ | 14,088 | ||||
Supplemental disclosure
|
||||||||
Interest paid
|
$ | 6,047 | $ | 6,659 | ||||
Income taxes paid
|
4,261 | 3,268 | ||||||
Supplemental disclosure of noncash investing and financing activities
|
||||||||
Unrealized gains on securities available for sale
|
$ | 3,300 | $ | 521 | ||||
Loans transferred to other real estate owned
|
(3,621 | ) | (2,278 | ) | ||||
Pension adjustment
|
11 | (12 | ) | |||||
Unrealized loss on cash flow hedging instrument
|
(138 | ) | (149 | ) |
Shares
|
Exercise
Price*
|
Remaining
Contractual
Life
(in years)*
|
Intrinsic
Value of
Unexercised
In-The
Money
Options
(in 000’s)
|
|||||||||||||
Options outstanding at January 1, 2011
|
390,617 | $ | 34.95 | 3.7 | ||||||||||||
Exercised
|
(8,500 | ) | 16.75 | |||||||||||||
Cancelled
|
(2,000 | ) | 16.75 | |||||||||||||
Options outstanding and exercisable at June 30, 2011
|
380,117 | $ | 35.45 | 3.3 | $ | 58 |
*
|
Weighted average
|
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||
Unvested, January 1, 2011
|
86,025 | $ | 25.89 | |||||
Granted
|
12,950 | $ | 22.42 | |||||
Vested
|
(4,850 | ) | $ | 25.76 | ||||
Cancelled
|
(7,150 | ) | $ | 27.04 | ||||
Unvested, June 30, 2011
|
86,975 | $ | 25.29 |
June 30, 2011
|
||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.S. government agencies and corporations
|
$ | 12,506 | $ | 72 | $ | (4 | ) | $ | 12,574 | |||||||
Mortgage-backed securities
|
2,608 | 91 | — | 2,699 | ||||||||||||
Obligations of states and political subdivisions
|
120,942 | 3,980 | (194 | ) | 124,728 | |||||||||||
Preferred stock
|
27 | 126 | — | 153 | ||||||||||||
|
$ | 136,083 | $ | 4,269 | $ | (198 | ) | $ | 140,154 | |||||||
December 31, 2010
|
||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
U.S. government agencies and corporations
|
$ | 13,629 | $ | 57 | $ | (30 | ) | $ | 13,656 | |||||||
Mortgage-backed securities
|
2,229 | 78 | (7 | ) | 2,300 | |||||||||||
Obligations of states and political subdivisions
|
113,620 | 1,694 | (1,026 | ) | 114,288 | |||||||||||
Preferred stock
|
27 | 7 | (3 | ) | 31 | |||||||||||
$ | 129,505 | $ | 1,836 | $ | (1,066 | ) | $ | 130,275 |
June 30, 2011
|
||||||||
(Dollars in thousands)
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
Due in one year or less
|
$ | 27,613 | $ | 27,811 | ||||
Due after one year through five years
|
30,332 | 30,923 | ||||||
Due after five years through ten years
|
49,854 | 51,712 | ||||||
Due after ten years
|
28,257 | 29,555 | ||||||
Preferred stock
|
27 | 153 | ||||||
$ | 136,083 | $ | 140,154 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. government agencies and corporations
|
$ | 1,529 | $ | 4 | $ | — | $ | — | $ | 1,529 | $ | 4 | ||||||||||||
Obligations of states and political subdivisions
|
9,040 | 107 | 1,408 | 87 | 10,448 | 194 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 10,569 | $ | 111 | $ | 1,408 | $ | 87 | $ | 11,977 | $ | 198 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. government agencies and corporations
|
$ | 4,345 | $ | 30 | $ | — | $ | — | $ | 4,345 | $ | 30 | ||||||||||||
Mortgage-backed securities
|
590 | 7 | — | — | 590 | 7 | ||||||||||||||||||
Obligations of states and political subdivisions
|
38,585 | 925 | 1,178 | 101 | 39,763 | 1,026 | ||||||||||||||||||
Subtotal-debt securities
|
43,520 | 962 | 1,178 | 101 | 44,698 | 1,063 | ||||||||||||||||||
Preferred stock
|
8 | 3 | — | — | 8 | 3 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 43,528 | $ | 965 | $ | 1,178 | $ | 101 | $ | 44,706 | $ | 1,066 |
(Dollars in thousands)
|
June 30,
2011
|
December 31, 2010
|
||||||
Real estate – residential mortgage
|
$ | 147,452 | $ | 146,073 | ||||
Real estate – construction 1
|
10,068 | 12,095 | ||||||
Commercial, financial and agricultural 2
|
211,855 | 219,226 | ||||||
Equity lines
|
32,390 | 32,187 | ||||||
Consumer
|
5,621 | 5,250 | ||||||
Consumer finance
|
243,772 | 220,753 | ||||||
651,158 | 635,584 | |||||||
Less allowance for loan losses
|
(30,211 | ) | (28,840 | ) | ||||
Loans, net
|
$ | 620,947 | $ | 606,744 |
1
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
2
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
June 30,
2011
|
December 31, 2010
|
||||||
Real estate – residential mortgage
|
$ | 1,755 | $ | 189 | ||||
Real estate – construction:
|
||||||||
Construction lending
|
— | — | ||||||
Consumer lot lending
|
— | — | ||||||
Commercial, financial and agricultural:
|
||||||||
Commercial real estate lending
|
4,547 | 5,760 | ||||||
Land acquisition and development lending
|
— | — | ||||||
Builder line lending
|
2,285 | 67 | ||||||
Commercial business lending
|
105 | 1,448 | ||||||
Equity lines
|
130 | 266 | ||||||
Consumer
|
— | 35 | ||||||
Consumer finance
|
261 | 151 | ||||||
Total loans on nonaccrual status
|
$ | 9,083 | $ | 7,916 |
(Dollars in thousands)
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90+ Days Past
Due
|
Total Past
Due
|
Current
|
Total Loans
|
90+ Days
Past Due and
Accruing
|
|||||||||||||||||||||
Real estate – residential mortgage
|
$ | 1,043 | $ | 787 | $ | 1,317 | $ | 3,147 | $ | 144,305 | $ | 147,452 | $ | — | ||||||||||||||
Real estate – construction:
|
||||||||||||||||||||||||||||
Construction lending
|
— | — | — | — | 8,672 | 8,672 | — | |||||||||||||||||||||
Consumer lot lending
|
— | — | — | — | 1,396 | 1,396 | — | |||||||||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||||||||||
Commercial real estate lending
|
1,666 | 1,039 | 3,226 | 5,931 | 105,922 | 111,853 | — | |||||||||||||||||||||
Land acquisition and development lending
|
— | — | — | — | 33,467 | 33,467 | — | |||||||||||||||||||||
Builder line lending
|
— | 19 | — | 19 | 19,774 | 19,793 | — | |||||||||||||||||||||
Commercial business lending
|
— | 156 | 79 | 235 | 46,507 | 46,742 | — | |||||||||||||||||||||
Equity lines
|
125 | 11 | — | 136 | 32,254 | 32,390 | — | |||||||||||||||||||||
Consumer
|
377 | — | — | 377 | 5,244 | 5,621 | 2 | |||||||||||||||||||||
Consumer finance
|
4,394 | 1,165 | 261 | 5,820 | 237,952 | 243,772 | — | |||||||||||||||||||||
Total
|
$ | 7,605 | $ | 3,177 | $ | 4,883 | $ | 15,665 | $ | 635,493 | $ | 651,158 | $ | 2 |
(Dollars in thousands)
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90+ Days Past
Due
|
Total Past
Due
|
Current
|
Total Loans
|
90+ Days
Past Due and
Accruing
|
|||||||||||||||||||||
Real estate – residential mortgage
|
$ | 1,605 | $ | 826 | $ | 751 | $ | 3,182 | $ | 142,891 | $ | 146,073 | $ | 676 | ||||||||||||||
Real estate – construction:
|
||||||||||||||||||||||||||||
Construction lending
|
— | — | — | — | 10,744 | 10,744 | — | |||||||||||||||||||||
Consumer lot lending
|
— | — | — | — | 1,351 | 1,351 | — | |||||||||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||||||||||
Commercial real estate lending
|
59 | — | 2,840 | 2,899 | 108,418 | 111,317 | 186 | |||||||||||||||||||||
Land acquisition and development lending
|
— | — | — | — | 34,314 | 34,314 | — | |||||||||||||||||||||
Builder line lending
|
— | 1,450 | 195 | 1,645 | 23,171 | 24,816 | 128 | |||||||||||||||||||||
Commercial business lending
|
9 | — | 1,383 | 1,392 | 47,387 | 48,779 | — | |||||||||||||||||||||
Equity lines
|
223 | 115 | 35 | 373 | 31,814 | 32,187 | 35 | |||||||||||||||||||||
Consumer
|
1 | 11 | 38 | 50 | 5,200 | 5,250 | 5 | |||||||||||||||||||||
Consumer finance
|
4,913 | 829 | 151 | 5,893 | 214,860 | 220,753 | — | |||||||||||||||||||||
Total
|
$ | 6,810 | $ | 3,231 | $ | 5,393 | $ | 15,434 | $ | 620,150 | $ | 635,584 | $ | 1,030 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance-Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,146 | $ | 3,148 | $ | 576 | $ | 3,051 | $ | 71 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
— | — | — | — | — | |||||||||||||||
Consumer lot lending
|
— | — | — | — | — | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
4,035 | 4,418 | 778 | 4,070 | 13 | |||||||||||||||
Land acquisition and development lending
|
5,919 | 6,268 | 500 | 5,919 | 189 | |||||||||||||||
Builder line lending
|
2,285 | 2,285 | 300 | 2,021 | — | |||||||||||||||
Commercial business lending
|
466 | 477 | 81 | 496 | 1 | |||||||||||||||
Equity lines
|
— | — | — | 74 | — | |||||||||||||||
Consumer
|
332 | 332 | 50 | 333 | 7 | |||||||||||||||
Total
|
$ | 16,183 | $ | 16,928 | $ | 2,285 | $ | 15,964 | $ | 281 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance-Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,110 | $ | 3,110 | $ | 466 | $ | 2,689 | $ | 137 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
— | — | — | — | — | |||||||||||||||
Consumer lot lending
|
— | — | — | — | — | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,760 | 6,816 | 1,263 | 3,582 | 30 | |||||||||||||||
Land acquisition and development lending
|
5,919 | 5,919 | 400 | 1,038 | 30 | |||||||||||||||
Builder line lending
|
— | — | — | 1,014 | — | |||||||||||||||
Commercial business lending
|
1,142 | 1,267 | 404 | 613 | — | |||||||||||||||
Equity lines
|
148 | 150 | 49 | 149 | 4 | |||||||||||||||
Consumer
|
338 | 338 | 51 | 333 | 14 | |||||||||||||||
Total
|
$ | 16,417 | $ | 17,600 | $ | 2,633 | $ | 9,418 | $ | 215 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Balance at the beginning of period
|
$ | 28,765 | $ | 24,617 | $ | 28,840 | $ | 24,027 | ||||||||
Provision charged to operations
|
3,390 | 3,300 | 6,210 | 6,500 | ||||||||||||
Loans charged off
|
(2,610 | ) | (3,284 | ) | (6,104 | ) | (6,425 | ) | ||||||||
Recoveries of loans previously charged off
|
666 | 521 | 1,265 | 1,052 | ||||||||||||
Balance at the end of period
|
$ | 30,211 | $ | 25,154 | $ | 30,211 | $ | 25,154 |
(Dollars in thousands)
|
Real Estate
Residential
Mortgage
|
Real Estate
Construction
|
Commercial,
Financial and
Agricultural
|
Equity Lines
|
Consumer
|
Consumer
Finance
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at beginning of period
|
$ | 1,442 | $ | 581 | $ | 8,688 | $ | 380 | $ | 307 | $ | 17,442 | $ | 28,840 | ||||||||||||||
Provision charged to operations
|
811 | 147 | 1,376 | 177 | 74 | 3,625 | 6,210 | |||||||||||||||||||||
Loans charged off
|
(283 | ) | — | (2,530 | ) | (9 | ) | (167 | ) | (3,115 | ) | (6,104 | ) | |||||||||||||||
Recoveries of loans previously charged off
|
14 | — | 21 | — | 41 | 1,189 | 1,265 | |||||||||||||||||||||
Balance at end of period
|
$ | 1,984 | $ | 728 | $ | 7,555 | $ | 548 | $ | 255 | $ | 19,141 | $ | 30,211 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 576 | $ | — | $ | 1,659 | $ | — | $ | 50 | $ | — | $ | 2,285 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 1,408 | $ | 728 | $ | 5,896 | $ | 548 | $ | 205 | $ | 19,141 | $ | 27,926 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Ending balance
|
$ | 147,452 | $ | 10,068 | $ | 211,855 | $ | 32,390 | $ | 5,621 | $ | 243,772 | $ | 651,158 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 3,146 | $ | — | $ | 12,705 | $ | — | $ | 332 | $ | — | $ | 16,183 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 144,306 | $ | 10,068 | $ | 199,150 | $ | 32,390 | $ | 5,289 | $ | 243,772 | $ | 634,975 |
(Dollars in thousands)
|
Real Estate
Residential
Mortgage
|
Real Estate
Construction
|
Commercial,
Financial and
Agricultural
|
Equity Lines
|
Consumer
|
Consumer
Finance
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at end of period
|
$ | 1,442 | $ | 581 | $ | 8,688 | $ | 380 | $ | 307 | $ | 17,442 | $ | 28,840 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 466 | $ | — | $ | 2,067 | $ | 49 | $ | 51 | $ | — | $ | 2,633 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 976 | $ | 581 | $ | 6,621 | $ | 331 | $ | 256 | $ | 17,442 | $ | 26,207 | ||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Ending balance
|
$ | 146,073 | $ | 12,095 | $ | 219,226 | $ | 32,187 | $ | 5,250 | $ | 220,753 | $ | 635,584 | ||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 3,110 | $ | — | $ | 12,821 | $ | 148 | $ | 338 | $ | — | $ | 16,417 | ||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 142,963 | $ | 12,095 | $ | 206,405 | $ | 32,039 | $ | 4,912 | $ | 220,753 | $ | 619,167 |
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 141,113 | $ | 1,398 | $ | 3,186 | $ | 1,755 | $ | 147,452 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
1,932 | 3,925 | 2,815 | — | 8,672 | |||||||||||||||
Consumer lot lending
|
1,396 | — | — | — | 1,396 | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
92,996 | 8,653 | 5,657 | 4,547 | 111,853 | |||||||||||||||
Land acquisition and development lending
|
13,725 | 10,951 | 8,791 | — | 33,467 | |||||||||||||||
Builder line lending
|
12,751 | 4,738 | 19 | 2,285 | 19,793 | |||||||||||||||
Commercial business lending
|
41,221 | 4,709 | 707 | 105 | 46,742 | |||||||||||||||
Equity lines
|
31,417 | 327 | 516 | 130 | 32,390 | |||||||||||||||
Consumer
|
5,212 | 10 | 399 | — | 5,621 | |||||||||||||||
$ | 341,763 | $ | 34,711 | $ | 22,090 | $ | 8,822 | $ | 407,386 |
(Dollars in thousands)
|
Performing
|
Non-Performing
|
Total
|
|||||||||
Consumer finance
|
$ | 243,511 | $ | 261 | $ | 243,772 |
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total1
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 140,651 | $ | 1,344 | $ | 3,889 | $ | 189 | $ | 146,073 | ||||||||||
Real estate – construction:
|
||||||||||||||||||||
Construction lending
|
6,017 | — | 4,727 | — | 10,744 | |||||||||||||||
Consumer lot lending
|
1,351 | — | — | — | 1,351 | |||||||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
93,235 | 12,002 | 320 | 5,760 | 111,317 | |||||||||||||||
Land acquisition and development lending
|
21,642 | 3,394 | 9,278 | — | 34,314 | |||||||||||||||
Builder line lending
|
13,827 | 6,112 | 4,810 | 67 | 24,816 | |||||||||||||||
Commercial business lending
|
42,865 | 4,166 | 300 | 1,448 | 48,779 | |||||||||||||||
Equity lines
|
31,562 | 263 | 96 | 266 | 32,187 | |||||||||||||||
Consumer
|
4,804 | 11 | 400 | 35 | 5,250 | |||||||||||||||
$ | 355,954 | $ | 27,292 | $ | 23,820 | $ | 7,765 | $ | 414,831 |
(Dollars in thousands)
|
Performing
|
Non-Performing
|
Total
|
|||||||||
Consumer finance
|
$ | 220,602 | $ | 151 | $ | 220,753 |
(Dollars in thousands)
|
June 30,
|
|||||||
2011
|
2010
|
|||||||
Net unrealized gains on securities
|
$ | 2,646 | $ | 1,507 | ||||
Net unrecognized loss on cash flow hedges
|
(174 | ) | (207 | ) | ||||
Net unrecognized losses on defined benefit pension plan
|
(332 | ) | (93 | ) | ||||
Total cumulative other comprehensive income
|
$ | 2,140 | $ | 1,207 |
(Dollars in thousands)
|
Three Months Ended June 30,
|
|||||||
2011
|
2010
|
|||||||
Net income
|
$ | 3,083 | $ | 1,417 | ||||
Accumulated dividends on Series A Preferred Stock
|
(250 | ) | (250 | ) | ||||
Accretion of Series A Preferred Stock discount
|
(40 | ) | (37 | ) | ||||
Net income available to common shareholders
|
$ | 2,793 | $ | 1,130 | ||||
Weighted average number of common shares used in earnings per common share – basic
|
3,131,203 | 3,084,255 | ||||||
Effect of dilutive securities:
|
||||||||
Stock option awards and Warrant
|
28,057 | 18,388 | ||||||
Weighted average number of common shares used in earnings per common share – assuming dilution
|
3,159,260 | 3,102,643 | ||||||
(Dollars in thousands)
|
Six Months Ended June 30,
|
|||||||
2011 | 2010 | |||||||
Net income
|
$ | 6,052 | $ | 3,147 | ||||
Accumulated dividends on Series A Preferred Stock
|
(500 | ) | (500 | ) | ||||
Accretion of Series A Preferred Stock discount
|
(79 | ) | (74 | ) | ||||
Net income available to common shareholders
|
$ | 5,473 | $ | 2,573 | ||||
Weighted average number of common shares used in earnings per common share – basic
|
3,127,536 | 3,078,970 | ||||||
Effect of dilutive securities:
|
||||||||
Stock option awards and Warrant
|
35,674 | 21,699 | ||||||
Weighted average number of common shares used in earnings per common share – assuming dilution
|
3,163,210 | 3,100,669 |
(Dollars in thousands)
|
Three Months Ended
June 30,
|
|||||||
2011
|
2010
|
|||||||
Service cost
|
$ | 153 | $ | 133 | ||||
Interest cost
|
109 | 99 | ||||||
Expected return on plan assets
|
(145 | ) | (124 | ) | ||||
Amortization of net obligation at transition
|
(1 | ) | (1 | ) | ||||
Amortization of prior service cost
|
(17 | ) | (17 | ) | ||||
Amortization of net loss
|
16 | 12 | ||||||
Net periodic benefit cost
|
$ | 115 | $ | 102 |
(Dollars in thousands)
|
Six Months Ended
June 30,
|
|||||||
2011
|
2010
|
|||||||
Service cost
|
$ | 306 | $ | 266 | ||||
Interest cost
|
218 | 198 | ||||||
Expected return on plan assets
|
(290 | ) | (248 | ) | ||||
Amortization of net obligation at transition
|
(2 | ) | (2 | ) | ||||
Amortization of prior service cost
|
(34 | ) | (34 | ) | ||||
Amortization of net loss
|
32 | 24 | ||||||
Net periodic benefit cost
|
$ | 230 | $ | 204 |
|
•
|
Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.
|
|
•
|
Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations of other real estate owned are based upon appraisals by independent, licensed appraisers, general market conditions and recent sales of like properties.
|
|
•
|
Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market.
|
June 30, 2011
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale
|
|
|
|
|
||||||||||||
U.S. government agencies and corporations
|
— | $ | 12,574 | — | $ | 12,574 | ||||||||||
Mortgage-backed securities
|
— | 2,699 | — | 2,699 | ||||||||||||
Obligations of states and political subdivisions
|
— | 124,728 | — | 124,728 | ||||||||||||
Preferred stock
|
— | 153 | — | 153 | ||||||||||||
Total securities available for sale
|
— | $ | 140,154 | — | $ | 140,154 | ||||||||||
Liabilities:
|
||||||||||||||||
Derivative payable
|
— | $ | 286 | — | $ | 286 | ||||||||||
Total liabilities
|
— | $ | 286 | — | $ | 286 |
December 31, 2010
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale
|
|
|
|
|
||||||||||||
U.S. government agencies and corporations
|
— | $ | 13,656 | — | $ | 13,656 | ||||||||||
Mortgage-backed securities
|
— | 2,300 | — | 2,300 | ||||||||||||
Obligations of states and political subdivisions
|
— | 114,288 | — | 114,288 | ||||||||||||
Preferred stock
|
— | 31 | — | 31 | ||||||||||||
Total securities available for sale
|
— | $ | 130,275 | — | $ | 130,275 | ||||||||||
Liabilities:
|
||||||||||||||||
Derivative payable
|
— | $ | 148 | — | $ | 148 | ||||||||||
Total liabilities
|
— | $ | 148 | — | $ | 148 |
June 30, 2011
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
Impaired loans, net
|
— | $ | 13,898 | — | $ | 13,898 | ||||||||||
OREO, net
|
— | 8,173 | — | 8,173 | ||||||||||||
Total
|
— | $ | 22,071 | — | $ | 22,071 | ||||||||||
December 31, 2010
|
||||||||||||||||
Fair Value Measurements Using
|
Assets at Fair
|
|||||||||||||||
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
Impaired loans, net
|
— | $ | 13,784 | — | $ | 13,784 | ||||||||||
OREO, net
|
— | 10,674 | — | 10,674 | ||||||||||||
Total
|
— | $ | 24,458 | — | $ | 24,458 |
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
(Dollars in thousands)
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||||
Financial assets:
|
|
|
|
|
||||||||||||
Cash and short-term investments
|
$ | 15,120 | $ | 15,120 | $ | 9,680 | $ | 9,680 | ||||||||
Securities
|
140,154 | 140,154 | 130,275 | 130,275 | ||||||||||||
Loans, net
|
620,947 | 622,212 | 606,744 | 607,264 | ||||||||||||
Loans held for sale, net
|
42,490 | 43,823 | 67,153 | 67,314 | ||||||||||||
Accrued interest receivable
|
5,120 | 5,120 | 5,073 | 5,073 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Demand deposits
|
322,644 | 322,644 | 315,448 | 315,448 | ||||||||||||
Time deposits
|
303,201 | 307,738 | 309,686 | 315,009 | ||||||||||||
Borrowings
|
161,491 | 157,879 | 164,140 | 160,398 | ||||||||||||
Derivative payable
|
286 | 286 | 148 | 148 | ||||||||||||
Accrued interest payable
|
1,145 | 1,145 | 1,160 | 1,160 |
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
||||||||||||||||||
Interest income
|
$ | 8,174 | $ | 386 | $ | 10,877 | $ | — | $ | (1,068 | ) | $ | 18,369 | |||||||||||
Gains on sales of loans
|
— | 3,696 | — | — | — | 3,696 | ||||||||||||||||||
Other noninterest income
|
1,501 | 703 | 157 | 301 | — | 2,662 | ||||||||||||||||||
Total operating income
|
9,675 | 4,785 | 11,034 | 301 | (1,068 | ) | 24,727 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Interest expense
|
2,290 | 50 | 1,442 | 254 | (1,068 | ) | 2,968 | |||||||||||||||||
Provision for loan losses
|
1,500 | 15 | 1,875 | — | — | 3,390 | ||||||||||||||||||
Salaries and employee benefits
|
3,586 | 2,978 | 1,674 | 192 | — | 8,430 | ||||||||||||||||||
Other noninterest expenses
|
3,217 | 1,356 | 878 | 88 | — | 5,539 | ||||||||||||||||||
Total operating expenses
|
10,593 | 4,399 | 5,869 | 534 | (1,068 | ) | 20,327 | |||||||||||||||||
Income (loss) before income taxes
|
(918 | ) | 386 | 5,165 | (233 | ) | — | 4,400 | ||||||||||||||||
Provision for (benefit from) income taxes
|
(764 | ) | 154 | 2,015 | (87 | ) | (1 | ) | 1,317 | |||||||||||||||
Net income (loss)
|
$ | (154 | ) | $ | 232 | $ | 3,150 | $ | (146 | ) | $ | 1 | $ | 3,083 | ||||||||||
Total assets
|
$ | 752,252 | $ | 53,119 | $ | 246,730 | $ | 2,778 | $ | (148,308 | ) | $ | 906,571 | |||||||||||
Capital expenditures
|
$ | 237 | $ | (8 | ) | $ | 415 | $ | 1 | $ | — | $ | 645 |
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
||||||||||||||||||
Interest income
|
$ | 8,556 | $ | 583 | $ | 9,120 | $ | 42 | $ | (939 | ) | $ | 17,362 | |||||||||||
Gains on sales of loans
|
— | 4,679 | — | — | — | 4,679 | ||||||||||||||||||
Other noninterest income
|
1,475 | 594 | 134 | 312 | — | 2,515 | ||||||||||||||||||
Total operating income
|
10,031 | 5,856 | 9,254 | 354 | (939 | ) | 24,556 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Interest expense
|
2,638 | 91 | 1,286 | 258 | (955 | ) | 3,318 | |||||||||||||||||
Provision for loan losses
|
1,450 | — | 1,850 | — | — | 3,300 | ||||||||||||||||||
Salaries and employee benefits
|
3,595 | 3,532 | 1,466 | 171 | (1 | ) | 8,763 | |||||||||||||||||
Other noninterest expenses
|
2,837 | 3,797 | 668 | 141 | — | 7,443 | ||||||||||||||||||
Total operating expenses
|
10,520 | 7,420 | 5,270 | 570 | (956 | ) | 22,824 | |||||||||||||||||
Income (loss) before income taxes
|
(489 | ) | (1,564 | ) | 3,984 | (216 | ) | 17 | 1,732 | |||||||||||||||
Provision for (benefit from) income taxes
|
(537 | ) | (626 | ) | 1,554 | (81 | ) | 5 | 315 | |||||||||||||||
Net income (loss)
|
$ | 48 | $ | (938 | ) | $ | 2,430 | $ | (135 | ) | $ | 12 | $ | 1,417 | ||||||||||
Total assets
|
$ | 767,465 | $ | 75,904 | $ | 209,549 | $ | 2,589 | $ | (151,383 | ) | $ | 904,124 | |||||||||||
Capital expenditures
|
$ | 558 | $ | 80 | $ | 25 | $ | — | $ | — | $ | 663 |
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
||||||||||||||||||
Interest income
|
$ | 16,204 | $ | 787 | $ | 21,086 | $ | — | $ | (2,076 | ) | $ | 36,001 | |||||||||||
Gains on sales of loans
|
— | 7,496 | — | — | — | 7,496 | ||||||||||||||||||
Other noninterest income
|
2,975 | 1,442 | 339 | 563 | — | 5,319 | ||||||||||||||||||
Total operating income
|
19,179 | 9,725 | 21,425 | 563 | (2,076 | ) | 48,816 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Interest expense
|
4,677 | 112 | 2,815 | 506 | (2,078 | ) | 6,032 | |||||||||||||||||
Provision for loan losses
|
2,550 | 35 | 3,625 | — | — | 6,210 | ||||||||||||||||||
Salaries and employee benefits
|
7,486 | 5,723 | 3,329 | 384 | — | 16,922 | ||||||||||||||||||
Other noninterest expenses
|
6,213 | 2,907 | 1,639 | 237 | — | 10,996 | ||||||||||||||||||
Total operating expenses
|
20,926 | 8,777 | 11,408 | 1,127 | (2,078 | ) | 40,160 | |||||||||||||||||
Income (loss) before income taxes
|
(1,747 | ) | 948 | 10,017 | (564 | ) | 2 | 8,656 | ||||||||||||||||
Provision for (benefit from) income taxes
|
(1,469 | ) | 379 | 3,907 | (214 | ) | 1 | 2,604 | ||||||||||||||||
Net income (loss)
|
$ | (278 | ) | $ | 569 | $ | 6,110 | $ | (350 | ) | $ | 1 | $ | 6,052 | ||||||||||
Total assets
|
$ | 752,252 | $ | 53,119 | $ | 246,730 | $ | 2,778 | $ | (148,308 | ) | $ | 906,571 | |||||||||||
Capital expenditures
|
$ | 486 | $ | 69 | $ | 623 | $ | 3 | $ | — | $ | 1,181 |
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||
(Dollars in thousands)
|
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Interest income
|
$ | 17,020 | $ | 860 | $ | 17,740 | $ | 101 | $ | (1,767 | ) | $ | 33,954 | |||||||||||
Gains on sales of loans
|
— | 8,430 | — | — | (3 | ) | 8,427 | |||||||||||||||||
Other noninterest income
|
2,692 | 1,089 | 293 | 575 | — | 4,649 | ||||||||||||||||||
Total operating income
|
19,712 | 10,379 | 18,033 | 676 | (1,770 | ) | 47,030 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Interest expense
|
5,358 | 115 | 2,498 | 511 | (1,788 | ) | 6,694 | |||||||||||||||||
Provision for loan losses
|
2,600 | — | 3,900 | — | — | 6,500 | ||||||||||||||||||
Salaries and employee benefits
|
7,193 | 6,171 | 2,947 | 351 | 1 | 16,663 | ||||||||||||||||||
Other noninterest expenses
|
6,180 | 5,393 | 1,327 | 235 | — | 13,135 | ||||||||||||||||||
Total operating expenses
|
21,331 | 11,679 | 10,672 | 1,097 | (1,787 | ) | 42,992 | |||||||||||||||||
Income (loss) before income taxes
|
(1,619 | ) | (1,300 | ) | 7,361 | (421 | ) | 17 | 4,038 | |||||||||||||||
Provision for (benefit from) income taxes
|
(1,306 | ) | (520 | ) | 2,871 | (160 | ) | 6 | 891 | |||||||||||||||
Net income (loss)
|
$ | (313 | ) | $ | (780 | ) | $ | 4,490 | $ | (261 | ) | $ | 11 | $ | 3,147 | |||||||||
Total assets
|
$ | 767,465 | $ | 75,904 | $ | 209,549 | $ | 2,589 | $ | (151,383 | ) | $ | 904,124 | |||||||||||
Capital expenditures
|
$ | 719 | $ | 273 | $ | 86 | $ | — | $ | — | $ | 1,078 |
Three Months Ended
June 30,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Allowance, beginning of period
|
$ | 1,522 | $ | 2,700 | ||||
Provision for indemnification losses
|
175 | 2,719 | ||||||
Payments
|
161 | 91 | ||||||
Allowance, end of period
|
$ | 1,536 | $ | 5,328 |
Six Months Ended
June 30,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Allowance, beginning of period
|
$ | 1,291 | $ | 2,538 | ||||
Provision for indemnification losses
|
406 | 3,177 | ||||||
Payments
|
161 | 387 | ||||||
Allowance, end of period
|
$ | 1,536 | $ | 5,328 |
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(Dollars in thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Provision for indemnification losses
|
$ | 175 | $ | 2,719 | $ | 406 | $ | 3,177 | ||||||||
Loan and OREO expenses
|
717 | 584 | 1,187 | 1,716 | ||||||||||||
Data processing fees
|
580 | 470 | 1,131 | 862 | ||||||||||||
Telecommunication expenses
|
284 | 250 | 547 | 504 | ||||||||||||
FDIC expenses
|
248 | 238 | 496 | 488 | ||||||||||||
Professional fees
|
475 | 423 | 1,028 | 767 | ||||||||||||
All other noninterest expenses
|
1,449 | 1,370 | 3,064 | 2,835 | ||||||||||||
Total Other Noninterest Expenses
|
$ | 3,928 | $ | 6,054 | $ | 7,859 | $ | 10,349 |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
interest rates
|
|
•
|
general business conditions, as well as conditions within the financial markets
|
|
•
|
general economic conditions, including unemployment levels
|
|
•
|
the legislative/regulatory climate, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) and regulations promulgated thereunder and the effect of restrictions imposed on us as a participant in the CPP
|
|
•
|
monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board
|
|
•
|
the quality or composition of the loan portfolios and the value of the collateral securing those loans
|
|
•
|
the value of securities held in the Corporation’s investment portfolios
|
|
•
|
the level of net charge-offs on loans and the adequacy of our allowance for loan losses
|
|
•
|
the level of indemnification losses related to mortgage loans sold
|
|
•
|
demand for loan products
|
|
•
|
deposit flows
|
|
•
|
the strength of the Corporation’s counterparties
|
|
•
|
competition from both banks and non-banks
|
|
•
|
demand for financial services in the Corporation’s market area
|
|
•
|
technology
|
|
•
|
reliance on third parties for key services
|
|
•
|
the commercial and residential real estate markets
|
|
•
|
demand in the secondary residential mortgage loan markets
|
|
•
|
the Corporation’s expansion and technology initiatives
|
|
•
|
accounting principles, policies and guidelines
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
||||||||||||||||||
Securities:
|
|
|
|
|
|
|
||||||||||||||||||
Taxable
|
$ | 19,909 | $ | 85 | 1.71 | % | $ | 21,345 | $ | 106 | 1.99 | % | ||||||||||||
Tax-exempt
|
119,086 | 1,856 | 6.26 | 102,751 | 1,670 | 6.50 | ||||||||||||||||||
Total securities
|
138,995 | 1,941 | 5.59 | 124,096 | 1,776 | 5.72 | ||||||||||||||||||
Loans, net
|
672,925 | 17,058 | 10.17 | 688,986 | 16,161 | 9.38 | ||||||||||||||||||
Interest-bearing deposits in other banks and Federal funds sold
|
22,465 | 16 | 0.29 | 4,321 | 9 | 0.83 | ||||||||||||||||||
Total earning assets
|
834,385 | 19,015 | 9.14 | 817,403 | 17,946 | 8.78 | ||||||||||||||||||
Allowance for loan losses
|
(29,195 | ) | (26,002 | ) | ||||||||||||||||||||
Total non-earning assets
|
97,676 | 91,687 | ||||||||||||||||||||||
Total assets
|
$ | 902,866 | $ | 883,088 | ||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Time and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing deposits
|
$ | 109,228 | $ | 129 | 0.48 | % | $ | 82,509 | 81 | 0.39 | % | |||||||||||||
Money market deposit accounts
|
75,521 | 135 | 0.71 | 61,564 | 135 | 0.87 | ||||||||||||||||||
Savings accounts
|
42,413 | 10 | 0.09 | 42,227 | 10 | 0.09 | ||||||||||||||||||
Certificates of deposit, $100 or more
|
131,495 | 663 | 2.02 | 150,716 | 841 | 2.23 | ||||||||||||||||||
Other certificates of deposit
|
173,644 | 819 | 1.89 | 178,697 | 1,006 | 2.25 | ||||||||||||||||||
Total time and savings deposits
|
532,301 | 1,756 | 1.32 | 515,713 | 2,073 | 1.61 | ||||||||||||||||||
Borrowings
|
159,332 | 1,212 | 3.04 | 168,165 | 1,245 | 2.96 | ||||||||||||||||||
Total interest-bearing liabilities
|
691,633 | 2,968 | 1.72 | 683,878 | 3,318 | 1.94 | ||||||||||||||||||
Demand deposits
|
94,209 | 91,542 | ||||||||||||||||||||||
Other liabilities
|
19,472 | 18,339 | ||||||||||||||||||||||
Total liabilities
|
805,314 | 793,759 | ||||||||||||||||||||||
Shareholders’ equity
|
97,552 | 89,329 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 902,866 | $ | 883,088 | ||||||||||||||||||||
Net interest income
|
$ | 16,047 | $ | 14,628 | ||||||||||||||||||||
Interest rate spread
|
7.42 | % | 6.84 | % | ||||||||||||||||||||
Interest expense to average earning assets (annualized)
|
1.43 | % | 1.62 | % | ||||||||||||||||||||
Net interest margin (annualized)
|
7.71 | % | 7.16 | % |
Six Months Ended June 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
||||||||||||||||||
Securities:
|
|
|
|
|
|
|
||||||||||||||||||
Taxable
|
$ | 20,316 | $ | 162 | 1.60 | % | $ | 20,223 | $ | 220 | 2.18 | % | ||||||||||||
Tax-exempt
|
117,133 | 3,665 | 6.26 | 102,982 | 3,364 | 6.53 | ||||||||||||||||||
Total securities
|
137,449 | 3,827 | 5.57 | 123,205 | 3,584 | 5.82 | ||||||||||||||||||
Loans, net
|
671,034 | 33,418 | 10.04 | 673,118 | 31,516 | 9.36 | ||||||||||||||||||
Interest-bearing deposits in other banks and Federal funds sold
|
25,772 | 31 | 0.24 | 15,175 | 27 | 0.36 | ||||||||||||||||||
Total earning assets
|
834,255 | 37,276 | 9.00 | 811,498 | 35,127 | 8.66 | ||||||||||||||||||
Allowance for loan losses
|
(29,206 | ) | (25,632 | ) | ||||||||||||||||||||
Total non-earning assets
|
96,342 | 92,054 | ||||||||||||||||||||||
Total assets
|
$ | 901,391 | $ | 877,920 | ||||||||||||||||||||
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
Time and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing deposits
|
$ | 112,457 | $ | 321 | 0.58 | % | $ | 87,199 | 227 | 0.52 | % | |||||||||||||
Money market deposit accounts
|
73,416 | 265 | 0.73 | 61,268 | 297 | 0.97 | ||||||||||||||||||
Savings accounts
|
42,112 | 20 | 0.10 | 41,396 | 21 | 0.10 | ||||||||||||||||||
Certificates of deposit, $100 or more
|
132,559 | 1,336 | 2.03 | 146,259 | 1,662 | 2.27 | ||||||||||||||||||
Other certificates of deposit
|
174,805 | 1,669 | 1.93 | 179,226 | 2,044 | 2.28 | ||||||||||||||||||
Total time and savings deposits
|
535,349 | 3,611 | 1.36 | 515,348 | 4,251 | 1.65 | ||||||||||||||||||
Borrowings
|
159,708 | 2,421 | 3.03 | 167,890 | 2,443 | 2.91 | ||||||||||||||||||
Total interest-bearing liabilities
|
695,057 | 6,032 | 1.74 | 683,238 | 6,694 | 1.96 | ||||||||||||||||||
Demand deposits
|
90,741 | 87,606 | ||||||||||||||||||||||
Other liabilities
|
19,879 | 17,458 | ||||||||||||||||||||||
Total liabilities
|
805,677 | 788,302 | ||||||||||||||||||||||
Shareholders’ equity
|
95,714 | 89,618 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 901,391 | $ | 877,920 | ||||||||||||||||||||
Net interest income
|
$ | 31,244 | $ | 28,433 | ||||||||||||||||||||
Interest rate spread
|
7.26 | % | 6.70 | % | ||||||||||||||||||||
Interest expense to average earning assets (annualized)
|
1.45 | % | 1.65 | % | ||||||||||||||||||||
Net interest margin (annualized)
|
7.55 | % | 7.01 | % |
Three Months Ended June 30,
2011 from 2010
|
||||||||||||
Increase (Decrease)
Due to
|
Total
Increase (Decrease)
|
|||||||||||
(Dollars in thousands)
|
Rate
|
Volume
|
||||||||||
Interest income:
|
|
|
|
|||||||||
Loans
|
$ | 1,103 | $ | (206 | ) | $ | 897 | |||||
Securities:
|
||||||||||||
Taxable
|
(14 | ) | (7 | ) | (21 | ) | ||||||
Tax-exempt
|
(65 | ) | 251 | 186 | ||||||||
Interest-bearing deposits in other banks and Federal funds sold
|
— | 7 | 7 | |||||||||
Total interest income
|
1,024 | 45 | 1,069 | |||||||||
Interest expense:
|
||||||||||||
Time and savings deposits:
|
||||||||||||
Interest-bearing deposits
|
20 | 28 | 48 | |||||||||
Money market deposit accounts
|
(28 | ) | 28 | — | ||||||||
Savings accounts
|
— | — | — | |||||||||
Certificates of deposit, $100 or more
|
(75 | ) | (103 | ) | (178 | ) | ||||||
Other certificates of deposit
|
(160 | ) | (27 | ) | (187 | ) | ||||||
Total time and savings deposits
|
(243 | ) | (74 | ) | (317 | ) | ||||||
Borrowings (including Trust preferred capital notes)
|
63 | (96 | ) | (33 | ) | |||||||
Total interest expense
|
(180 | ) | (170 | ) | (350 | ) | ||||||
Change in net interest income
|
$ | 1,204 | $ | 215 | $ | 1,419 |
Six Months Ended June 30,
2011 from 2010
|
||||||||||||
Increase (Decrease)
Due to
|
Total
Increase (Decrease)
|
|||||||||||
(Dollars in thousands)
|
Rate
|
Volume
|
||||||||||
Interest income:
|
||||||||||||
Loans
|
$ | 1,964 | $ | (62 | ) | $ | 1,902 | |||||
Securities:
|
||||||||||||
Taxable
|
(59 | ) | 1 | (58 | ) | |||||||
Tax-exempt
|
(143 | ) | 444 | 301 | ||||||||
Interest-bearing deposits in other banks and Federal funds sold
|
— | 4 | 4 | |||||||||
Total interest income
|
1,762 | 387 | 2,149 | |||||||||
Interest expense:
|
||||||||||||
Time and savings deposits:
|
||||||||||||
Interest-bearing deposits
|
27 | 67 | 94 | |||||||||
Money market deposit accounts
|
(84 | ) | 52 | (32 | ) | |||||||
Savings accounts
|
(1 | ) | — | (1 | ) | |||||||
Certificates of deposit, $100 or more
|
(172 | ) | (154 | ) | (326 | ) | ||||||
Other certificates of deposit
|
(326 | ) | (49 | ) | (375 | ) | ||||||
Total time and savings deposits
|
(556 | ) | (84 | ) | (640 | ) | ||||||
Borrowings (including Trust preferred capital notes)
|
302 | (324 | ) | (22 | ) | |||||||
Total interest expense
|
(254 | ) | (408 | ) | (662 | ) | ||||||
Change in net interest income
|
$ | 2,016 | $ | 795 | $ | 2,811 |
(Dollars in thousands)
|
Three Months Ended June 30, 2011
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Gains on sales of loans
|
$ | — | $ | 3,696 | $ | — | $ | — | $ | 3,696 | ||||||||||
Service charges on deposit accounts
|
846 | — | — | — | 846 | |||||||||||||||
Other service charges and fees
|
576 | 699 | 2 | 37 | 1,314 | |||||||||||||||
Gains on calls of available for sale securities
|
— | — | — | — | — | |||||||||||||||
Other income
|
79 | 4 | 155 | 264 | 502 | |||||||||||||||
Total noninterest income
|
$ | 1,501 | $ | 4,399 | $ | 157 | $ | 301 | $ | 6,358 |
(Dollars in thousands)
|
Three Months Ended June 30, 2010
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Gains on sales of loans
|
$ | — | $ | 4,679 | $ | — | $ | — | $ | 4,679 | ||||||||||
Service charges on deposit accounts
|
865 | — | — | — | 865 | |||||||||||||||
Other service charges and fees
|
490 | 593 | 2 | — | 1,085 | |||||||||||||||
Gains on calls of available for sale securities
|
19 | — | — | (3 | ) | 16 | ||||||||||||||
Other income
|
101 | 1 | 132 | 315 | 549 | |||||||||||||||
Total noninterest income
|
$ | 1,475 | $ | 5,273 | $ | 134 | $ | 312 | $ | 7,194 |
(Dollars in thousands)
|
Six Months Ended June 30, 2011
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Gains on sales of loans
|
$ | — | $ | 7,496 | $ | — | $ | — | $ | 7,496 | ||||||||||
Service charges on deposit accounts
|
1,694 | — | — | — | 1,694 | |||||||||||||||
Other service charges and fees
|
1,095 | 1,228 | 4 | 79 | 2,406 | |||||||||||||||
Gains on calls of available for sale securities
|
— | — | — | — | — | |||||||||||||||
Other income
|
186 | 214 | 335 | 484 | 1,219 | |||||||||||||||
Total noninterest income
|
$ | 2,975 | $ | 8,938 | $ | 339 | $ | 563 | $ | 12,815 |
(Dollars in thousands)
|
Six Months Ended June 30, 2010
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Gains on sales of loans
|
$ | — | $ | 8,430 | $ | — | $ | (3 | ) | $ | 8,427 | |||||||||
Service charges on deposit accounts
|
1,606 | — | — | — | 1,606 | |||||||||||||||
Other service charges and fees
|
911 | 1,079 | 4 | — | 1,994 | |||||||||||||||
Gains on calls of available for sale securities
|
49 | — | — | 27 | 76 | |||||||||||||||
Other income
|
126 | 10 | 289 | 548 | 973 | |||||||||||||||
Total noninterest income
|
$ | 2,692 | $ | 9,519 | $ | 293 | $ | 572 | $ | 13,076 |
(Dollars in thousands)
|
Three Months Ended June 30, 2011
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Salaries and employee benefits
|
$ | 3,586 | $ | 2,978 | $ | 1,674 | $ | 192 | $ | 8,430 | ||||||||||
Occupancy expenses
|
979 | 461 | 164 | 7 | 1,611 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
419 | 11 | — | — | 430 | |||||||||||||||
Provision for indemnification losses
|
— | 175 | — | — | 175 | |||||||||||||||
Other expenses
|
1,819 | 709 | 714 | 81 | 3,323 | |||||||||||||||
Total other expenses
|
2,238 | 895 | 714 | 81 | 3,928 | |||||||||||||||
Total noninterest expenses
|
$ | 6,803 | $ | 4,334 | $ | 2,552 | $ | 280 | $ | 13,969 |
(Dollars in thousands)
|
Three Months Ended June 30, 2010
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Salaries and employee benefits
|
$ | 3,595 | $ | 3,532 | $ | 1,466 | $ | 170 | $ | 8,763 | ||||||||||
Occupancy expenses
|
807 | 478 | 99 | 5 | 1,389 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
499 | 1 | — | — | 500 | |||||||||||||||
Provision for indemnification losses
|
— | 2,719 | — | — | 2,719 | |||||||||||||||
Other expenses
|
1,531 | 599 | 569 | 136 | 2,835 | |||||||||||||||
Total other expenses
|
2,030 | 3,319 | 569 | 136 | 6,054 | |||||||||||||||
Total noninterest expenses
|
$ | 6,432 | $ | 7,329 | $ | 2,134 | $ | 311 | $ | 16,206 |
(Dollars in thousands)
|
Six Months Ended June 30, 2011
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Salaries and employee benefits
|
$ | 7,486 | $ | 5,723 | $ | 3,329 | $ | 384 | $ | 16,922 | ||||||||||
Occupancy expenses
|
1,908 | 947 | 269 | 13 | 3,137 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
776 | 11 | — | — | 787 | |||||||||||||||
Provision for indemnification losses
|
— | 406 | — | — | 406 | |||||||||||||||
Other expenses
|
3,529 | 1,543 | 1,370 | 224 | 6,666 | |||||||||||||||
Total other expenses
|
4,305 | 1,960 | 1,370 | 224 | 7,859 | |||||||||||||||
Total noninterest expenses
|
$ | 13,699 | $ | 8,630 | $ | 4,968 | $ | 621 | $ | 27,918 |
(Dollars in thousands)
|
Six Months Ended June 30, 2010
|
|||||||||||||||||||
Retail
Banking
|
Mortgage
Banking
|
Consumer
Finance
|
Other and
Eliminations
|
Total
|
||||||||||||||||
Salaries and employee benefits
|
$ | 7,193 | $ | 6,171 | $ | 2,947 | $ | 352 | $ | 16,663 | ||||||||||
Occupancy expenses
|
1,657 | 915 | 203 | 11 | 2,786 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
OREO expenses
|
1,510 | 12 | — | — | 1,522 | |||||||||||||||
Provision for indemnification losses
|
— | 3,177 | — | — | 3,177 | |||||||||||||||
Other expenses
|
3,013 | 1,289 | 1,124 | 224 | 5,650 | |||||||||||||||
Total other expenses
|
4,523 | 4,478 | 1,124 | 224 | 10,349 | |||||||||||||||
Total noninterest expenses
|
$ | 13,373 | $ | 11,564 | $ | 4,274 | $ | 587 | $ | 29,798 |
Three Months Ended June 30,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Allowance, beginning of period
|
$ | 28,765 | $ | 24,617 | ||||
Provision for loan losses:
|
||||||||
Retail Banking segment
|
1,500 | 1,450 | ||||||
Mortgage Banking segment
|
15 | — | ||||||
Consumer Finance segment
|
1,875 | 1,850 | ||||||
Total provision for loan losses
|
3,390 | 3,300 | ||||||
Loans charged off:
|
||||||||
Real estate—residential mortgage
|
138 | 203 | ||||||
Real estate—construction
|
— | 336 | ||||||
Commercial, financial and agricultural
|
949 | 1,125 | ||||||
Equity lines
|
— | — | ||||||
Consumer
|
97 | 33 | ||||||
Consumer finance
|
1,426 | 1,587 | ||||||
Total loans charged off
|
2,610 | 3,284 | ||||||
Recoveries of loans previously charged off:
|
||||||||
Real estate—residential mortgage
|
3 | 5 | ||||||
Real estate—construction
|
— | — | ||||||
Commercial, financial and agricultural
|
4 | 5 | ||||||
Equity lines
|
— | 32 | ||||||
Consumer
|
19 | 22 | ||||||
Consumer finance
|
640 | 457 | ||||||
Total recoveries
|
666 | 521 | ||||||
Net loans charged off
|
1,944 | 2,763 | ||||||
Allowance, end of period
|
$ | 30,211 | $ | 25,154 | ||||
Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking
|
1.14 | % | 1.48 | % | ||||
Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance
|
1.34 | % | 2.24 | % |
Six Months Ended June 30,
|
||||||||
(Dollars in thousands)
|
2011
|
2010
|
||||||
Allowance, beginning of period
|
$ | 28,840 | $ | 24,027 | ||||
Provision for loan losses:
|
||||||||
Retail Banking segment
|
2,550 | 2,600 | ||||||
Mortgage Banking segment
|
35 | — | ||||||
Consumer Finance segment
|
3,625 | 3,900 | ||||||
Total provision for loan losses
|
6,210 | 6,500 | ||||||
Loans charged off:
|
||||||||
Real estate—residential mortgage
|
283 | 748 | ||||||
Real estate—construction
|
— | 815 | ||||||
Commercial, financial and agricultural
|
2,530 | 1,248 | ||||||
Equity lines
|
9 | 32 | ||||||
Consumer
|
167 | 65 | ||||||
Consumer finance
|
3,115 | 3,517 | ||||||
Total loans charged off
|
6,104 | 6,425 | ||||||
Recoveries of loans previously charged off:
|
||||||||
Real estate—residential mortgage
|
14 | 7 | ||||||
Real estate—construction
|
— | — | ||||||
Commercial, financial and agricultural
|
21 | 11 | ||||||
Equity lines
|
— | 32 | ||||||
Consumer
|
41 | 39 | ||||||
Consumer finance
|
1,189 | 963 | ||||||
Total recoveries
|
1,265 | 1,052 | ||||||
Net loans charged off
|
4,839 | 5,373 | ||||||
Allowance, end of period
|
$ | 30,211 | $ | 25,154 | ||||
Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking
|
1.42 | % | 1.27 | % | ||||
Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance
|
1.67 | % | 2.59 | % |
(Dollars in thousands)
|
June 30,
2011
|
December 31,
2010
|
||||||
Allocation of allowance for loan losses:
|
|
|
||||||
Real estate—residential mortgage
|
$ | 1,984 | $ | 1,442 | ||||
Real estate—construction 1
|
728 | 581 | ||||||
Commercial, financial and agricultural 2
|
7,555 | 8,688 | ||||||
Equity lines
|
548 | 380 | ||||||
Consumer
|
255 | 307 | ||||||
Consumer finance
|
19,141 | 17,442 | ||||||
Balance
|
$ | 30,211 | $ | 28,840 |
1
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
2
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total1
|
|||||||||||||||
Real estate—residential mortgage
|
$ | 141,113 | $ | 1,398 | $ | 3,186 | $ | 1,755 | $ | 147,452 | ||||||||||
Real estate—construction 2
|
3,328 | 3,925 | 2,815 | — | 10,068 | |||||||||||||||
Commercial, financial and agricultural 3
|
160,693 | 29,051 | 15,174 | 6,937 | 211,855 | |||||||||||||||
Equity lines
|
31,417 | 327 | 516 | 130 | 32,390 | |||||||||||||||
Consumer
|
5,212 | 10 | 399 | — | 5,621 | |||||||||||||||
$ | 341,763 | $ | 34,711 | $ | 22,090 | $ | 8,822 | $ | 407,386 |
(Dollars in thousands)
|
Performing
|
Nonperforming
|
Total
|
|||||||||
Consumer finance
|
$ | 243,511 | $ | 261 | $ | 243,772 |
1
|
At June 30, 2011, the Corporation did not have any loans classified as Doubtful or Loss.
|
2
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
3
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Substandard
Nonaccrual
|
Total1
|
|||||||||||||||
Real estate—residential mortgage
|
$ | 140,651 | $ | 1,344 | $ | 3,889 | $ | 189 | $ | 146,073 | ||||||||||
Real estate—construction 2
|
7,368 | — | 4,727 | — | 12,095 | |||||||||||||||
Commercial, financial and agricultural 3
|
171,569 | 25,674 | 14,708 | 7,275 | 219,226 | |||||||||||||||
Equity lines
|
31,562 | 263 | 96 | 266 | 32,187 | |||||||||||||||
Consumer
|
4,804 | 11 | 400 | 35 | 5,250 | |||||||||||||||
$ | 355,954 | $ | 27,292 | $ | 23,820 | $ | 7,765 | $ | 414,831 |
(Dollars in thousands)
|
Performing
|
Nonperforming
|
Total
|
|||||||||
Consumer finance
|
$ | 220,602 | $ | 151 | $ | 220,753 |
1
|
At December 31, 2010, the Corporation did not have any loans classified as Doubtful or Loss.
|
2
|
Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
|
3
|
Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
(Dollars in thousands)
|
June 30,
2011
|
December 31,
2010
|
||||||
Nonaccrual loans* - Retail Banking
|
$ | 8,822 | $ | 7,765 | ||||
Nonaccrual loans - Mortgage Banking
|
— | — | ||||||
OREO** - Retail Banking
|
8,173 | 10,295 | ||||||
OREO** - Mortgage Banking
|
— | 379 | ||||||
Total nonperforming assets
|
$ | 16,995 | $ | 18,439 | ||||
Accruing loans past due for 90 days or more
|
$ | 2 | $ | 1,030 | ||||
Troubled debt restructurings
|
$ | 12,474 | $ | 9,769 | ||||
Total loans
|
$ | 407,386 | $ | 414,831 | ||||
Allowance for loan losses
|
$ | 11,070 | $ | 11,398 | ||||
Nonperforming assets to total loans and OREO*
|
4.09 | % | 4.33 | % | ||||
Allowance for loan losses to total loans
|
2.72 | 2.75 | ||||||
Allowance for loan losses to nonaccrual loans
|
125.48 | 146.79 |
*
|
Nonaccrual loans include nonaccrual TDRs of $3.25 million at June 30, 2011 and $402,000 at December 31, 2010.
|
**
|
OREO is recorded at its estimated fair value less cost to sell.
|
(Dollars in thousands)
|
June 30,
2011
|
December 31,
2010
|
||||||
Nonaccrual loans
|
$ | 261 | $ | 151 | ||||
Accruing loans past due for 90 days or more
|
$ | — | $ | — | ||||
Total loans
|
$ | 243,772 | $ | 220,753 | ||||
Allowance for loan losses
|
$ | 19,141 | $ | 17,442 | ||||
Nonaccrual consumer finance loans to total consumer finance loans
|
0.11 | % | 0.07 | % | ||||
Allowance for loan losses to total consumer finance loans
|
7.85 | 7.90 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance-Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,146 | $ | 3,148 | $ | 576 | $ | 3,051 | $ | 71 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
4,035 | 4,418 | 778 | 4,070 | 13 | |||||||||||||||
Land acquisition and development lending
|
5,919 | 6,268 | 500 | 5,919 | 189 | |||||||||||||||
Builder line lending
|
2,285 | 2,285 | 300 | 2,021 | — | |||||||||||||||
Commercial business lending
|
466 | 477 | 81 | 496 | 1 | |||||||||||||||
Equity lines
|
— | — | — | 74 | — | |||||||||||||||
Consumer
|
332 | 332 | 50 | 333 | 7 | |||||||||||||||
Total
|
$ | 16,183 | $ | 16,928 | $ | 2,285 | $ | 15,964 | $ | 281 |
(Dollars in thousands)
|
Recorded
Investment in
Loans
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Balance-Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||
Real estate – residential mortgage
|
$ | 3,110 | $ | 3,110 | $ | 466 | $ | 2,689 | $ | 137 | ||||||||||
Commercial, financial and agricultural:
|
||||||||||||||||||||
Commercial real estate lending
|
5,760 | 6,816 | 1,263 | 3,582 | 30 | |||||||||||||||
Land acquisition and development lending
|
5,919 | 5,919 | 400 | 1,038 | 30 | |||||||||||||||
Builder line lending
|
— | — | — | 1,014 | — | |||||||||||||||
Commercial business lending
|
1,142 | 1,267 | 404 | 613 | — | |||||||||||||||
Equity lines
|
148 | 150 | 49 | 149 | 4 | |||||||||||||||
Consumer
|
338 | 338 | 51 | 333 | 14 | |||||||||||||||
Total
|
$ | 16,417 | $ | 17,600 | $ | 2,633 | $ | 9,418 | $ | 215 |
(Dollars in thousands)
|
June 30,
2011
|
December 31,
2010
|
||||||
Accruing TDRs
|
$ | 9,227 | $ | 9,367 | ||||
Nonaccrual TDRs1
|
3,247 | 402 | ||||||
Total TDRs2
|
$ | 12,474 | $ | 9,769 |
1
|
Included in nonaccrual loans in Table 8: Nonperforming Assets.
|
2
|
Included in impaired loans in Table 9: Impaired Loans.
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
Real estate – residential mortgage
|
$ | 147,452 | 23 | % | $ | 146,073 | 23 | % | ||||||||
Real estate – construction
|
10,068 | 2 | 12,095 | 2 | ||||||||||||
Commercial, financial and agricultural 1
|
211,855 | 32 | 219,226 | 34 | ||||||||||||
Equity lines
|
32,390 | 5 | 32,187 | 5 | ||||||||||||
Consumer
|
5,621 | 1 | 5,250 | 1 | ||||||||||||
Consumer finance
|
243,772 | 37 | 220,753 | 35 | ||||||||||||
Total loans
|
651,158 | 100 | % | 635,584 | 100 | % | ||||||||||
Less allowance for loan losses
|
(30,211 | ) | (28,840 | ) | ||||||||||||
Total loans, net
|
$ | 620,947 | $ | 606,744 |
1
|
Includes loans secured by real estate for builder lines, acquisition and development and commercial development, as well as commercial loans secured by personal property.
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
U.S. government agencies and corporations
|
$ | 12,574 | 9 | % | $ | 13,656 | 10 | % | ||||||||
Mortgage-backed securities
|
2,699 | 2 | 2,300 | 2 | ||||||||||||
Obligations of states and political subdivisions
|
124,728 | 89 | 114,288 | 88 | ||||||||||||
Total debt securities
|
140,001 | 100 | 130,244 | 100 | ||||||||||||
Preferred stock
|
153 | * | 31 | * | ||||||||||||
Total available for sale securities at fair value
|
$ | 140,154 | 100 | % | $ | 130,275 | 100 | % |
*
|
Less than one percent.
|
June 30, 2011
|
||||||||||||
(Dollars in thousands)
|
Capacity
|
Outstanding
|
Available
|
|||||||||
Federal funds purchased
|
$ | 59,000 | $ | 1,850 | $ | 57,150 | ||||||
Repurchase agreements
|
5,000 | 5,000 | — | |||||||||
Borrowings from FHLB
|
108,130 | 52,500 | 55,630 | |||||||||
Borrowings from Federal Reserve Bank
|
58,764 | — | 58,764 | |||||||||
Revolving line of credit
|
120,000 | 75,621 | 44,379 | |||||||||
Total
|
$ | 350,894 | $ | 134,971 | $ | 215,923 |
Actual
|
Minimum
Capital
Requirements
|
Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of June 30, 2011:
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
||||||||||||||||||
Corporation
|
$ | 117,200 | 17.2 | % | $ | 54,480 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
115,222 | 17.0 | 54,266 | 8.0 | $ | 67,832 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
108,420 | 15.9 | 27,240 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
106,475 | 15.7 | 27,133 | 4.0 | 40,699 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Corporation
|
108,420 | 12.1 | 35,773 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
106,475 | 11.9 | 35,675 | 4.0 | 44,594 | 5.0 | ||||||||||||||||||
As of December 31, 2010:
|
||||||||||||||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
$ | 112,947 | 16.5 | % | $ | 54,647 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank
|
110,685 | 16.3 | 54,434 | 8.0 | $ | 68,042 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Corporation
|
104,158 | 15.3 | 27,324 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
101,929 | 15.0 | 27,217 | 4.0 | 40,825 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Corporation
|
104,158 | 11.6 | 35,843 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
101,929 | 11.4 | 35,838 | 4.0 | 44,798 | 5.0 |
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 6.
|
EXHIBITS
|
3.1
|
Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)
|
3.1.1
|
Amendment to Articles of Incorporation of C&F Financial Corporation establishing Series A Preferred Stock, effective January 8, 2009 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
3.2
|
Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)
|
4.1
|
Certificate of Designations for 20,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
4.2
|
Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)
|
10.27
|
Letter Agreement, dated July 27, 2011, between C&F Financial Corporation and the United States Department of the Treasury (incorporated by reference to Exhibit 10.27 to Form 8-K filed July 28, 2011)
|
Certification of CEO pursuant to Rule 13a-14(a)
|
|
Certification of CFO pursuant to Rule 13a-14(a)
|
|
Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
C&F FINANCIAL CORPORATION
|
|||||
|
(Registrant)
|
||||
Date
|
August 8, 2011
|
|
/s/ Larry G. Dillon
|
||
|
Larry G. Dillon
|
||||
|
Chairman, President and Chief Executive Officer(Principal Executive Officer)
|
||||
Date
|
August 8, 2011
|
|
/s/ Thomas F. Cherry
|
||
|
Thomas F. Cherry
|
||||
|
Executive Vice President,
|
||||
Chief Financial Officer and Secretary
|
|||||
(Principal Financial and Accounting Officer)
|