Delaware
State
or Other Jurisdiction of Incorporation
|
2810
Primary
Standard Classification Code Number
|
24-5711620
IRS
Employee I.D. Number
|
Title
of each class of securities to be registered
|
Amount
to be registered
|
Proposed
maximum offering price per share (1)
|
Proposed
maximum aggregate offering price
|
Amount
of registration fee
|
Common
Stock, par value $.0001 per share
|
407,500
(2)
|
$
2.50
|
$1,018,750
|
$109.01
|
Common
Stock, par value $.0001 per share
|
457,810
(3)
|
$
2.50
|
$1,144,525
|
$122.46
|
Common
Stock, par value $.0001 per share
|
396,090
(4)
|
$
2.50
|
$990,225
|
$105.95
|
Common
Stock, par value $.0001 per share
|
1,000,000
(5)
|
$
2.50
|
$2,500,000
|
$267.50
|
Common
Stock, par value $.0001 per share
|
400,000
(6)
|
$
2.50
|
$1,000,000
|
$107.00
|
PAGE
|
|
Prospectus
Summary
|
5
|
The
Offering
|
6
|
Summary
Financial Data
|
7
|
Risk
Factors
|
8
|
Use
of Proceeds
|
14
|
Determination
of Offering Price
|
14
|
Dilution
|
15
|
Selling
Shareholders
|
15
|
Plan
of Distribution
|
18
|
Legal
Proceedings
|
19
|
Management
|
19
|
Principal
Stockholders and Holdings of Management
|
22
|
Description
of Securities
|
25
|
Interest
of Named Experts and Counsel
|
28
|
Experts
|
28
|
Indemnification
|
28
|
Business
|
28
|
Where
You Can Find More Information
|
40
|
Management’s
Discussion and Analysis
|
40
|
Description
of Property
|
46
|
Certain
Relationships and Related Transactions
|
46
|
Market
for Common Stock
|
48
|
Executive
Compensation
|
50
|
Financial
Statements and Notes to Financial Statements
|
F-1
|
Changes
in and Disagreements with Accountants
|
53
|
Year
Ended
December
31, 2005
|
Year
Ended
December
31, 2004
|
Three
Months Ended
March
31, 2006
|
Three
Months Ended
March
31, 2005
|
||||||||||
Sales
|
$
|
16,667
|
$
|
1,750
|
$
|
8,333
|
$
|
0
|
|||||
Gross
Profit
|
12,216
|
650
|
5,912
|
0
|
|||||||||
General,
Selling, and Administrative Expenses
|
830,658
|
879,122
|
382,067
|
177,346
|
|||||||||
Other
Income
|
255
|
0
|
412
|
0
|
|||||||||
Net
Loss
|
(825,952)
|
|
(878,022)
|
|
(379,234)
|
|
(177,346)
|
|
As
of
December
31, 2005
|
As
of
March
31, 2006
|
||||||
Current
Assets
|
$
|
304,109
|
$
|
66,889
|
|||
Total
Assets
|
337,147
|
97,206
|
|||||
Current
Liabilities
|
44,821
|
184,114
|
|||||
Total
Liabilities
|
44,821
|
184,114
|
|||||
Working
Capital (Deficit)
|
259,288
|
(117,225)
|
|
||||
Stockholders’
Equity (Deficit)
|
292,326
|
(86,908)
|
|
· |
general
economic conditions in both foreign and domestic
markets,
|
· |
cyclical
factors affecting our industry,
|
· |
lack
of growth in our industry,
|
· |
our
ability to comply with government
regulations,
|
· |
a
failure to manage our business effectively and profitably,
and
|
· |
our
ability to sell both new and existing products and services at profitable
yet competitive prices.
|
- |
the
competitive cost of fuel cell systems,
|
- |
the
emergence of newer and more competitive
technology,
|
- |
the
future cost of raw materials,
|
- |
regulatory
requirements,
|
- |
consumer
perceptions regarding the safety of our product,
and
|
- |
consumer
reluctance to try new products and technologies.
|
Name
|
Shares
Owned
|
Shares
Issuable Upon the Exercise of Notes,Options or
Warrants
|
Shares
to be sold in this Offering
|
Share
Ownership After Offering - Number of Shares
|
Share
Ownership After Offering -% of Class
|
||
|
|
|
|
|
|
|
|
Blackman,
Sherry
|
50,000
|
(1)
|
50,000
|
(1)
|
100,000
|
-
|
0.0%
|
Boru
Enterprises, Inc. (2)
|
200,000
|
(3)
|
250,000
|
(3)
|
450,000
|
-
|
0.0%
|
Cathedral
Prep Seminary (4)
|
10,000
|
(5)
|
0
|
|
10,000
|
-
|
0.0%
|
Forrester
Financial, LLC (6)
|
200,000
|
(1)
|
200,000
|
(1)
|
400,000
|
-
|
0.0%
|
Gagne,
Kevin
|
10,000
|
(1)
|
10,000
|
(1)
|
20,000
|
-
|
0.0%
|
Jelco,
LLC (7)
|
50,000
|
(3)
|
150,000
|
(3)
|
200,000
|
-
|
0.0%
|
Kaiser,
Amy
|
10,000
|
(1)
|
10,000
|
(1)
|
20,000
|
-
|
0.0%
|
Keyser,
Kelly
|
10,000
|
(1)
|
10,000
|
(1)
|
20,000
|
-
|
0.0%
|
Larizza,
Lou
|
10,000
|
(5)
|
0
|
|
10,000
|
-
|
0.0%
|
Ligums,
John
|
50,000
|
(1)
|
50,000
|
(1)
|
100,000
|
-
|
0.0%
|
Lovitz,
Lawrence
|
25,000
|
(1)
|
25,000
|
(1)
|
50,000
|
-
|
0.0%
|
Nielson,
Andrew
|
1,120,745
|
(3)
|
0
|
|
56,037
|
1,064,708
|
9.0%
|
Name
|
Shares
Owned
|
Shares
Issuable Upon the Exercise of Notes,Options or
Warrants
|
Shares
to be sold in this Offering
|
Share
Ownership After Offering - Number of Shares
|
Share
Ownership After Offering -% of Class
|
||
|
|
|
|
|
|
||
Ragsdale,
Jonathan
|
7,500
|
(1)
|
7,500
|
(1)
|
15,000
|
-
|
0.0%
|
Rosarian,
Inc.
|
10,000
|
(5)
|
|
|
10,000
|
-
|
0.0%
|
Salvatore,
Caroline
|
10,000
|
(1)
|
10,000
|
(1)
|
20,000
|
-
|
0.0%
|
Shurtleff,
Kevin
|
2,035,460
|
(3)
|
699,303
|
(8)
|
101,773
|
2,632,990
|
22.3%
|
St.
Theresa Catholic Church
|
10,000
|
(5)
|
|
|
10,000
|
-
|
0.0%
|
Sutter,
Irene
|
10,000
|
(1)
|
10,000
|
(1)
|
20,000
|
-
|
0.0%
|
Wehner,
William
|
10,000
|
(5)
|
0
|
|
10,000
|
-
|
0.0%
|
Weinstein,
Frances
|
25,000
|
(1)
|
25,000
|
(1)
|
50,000
|
-
|
0.0%
|
Contango
Capital Partners, LP (9)
|
0
|
(1)
|
592,500
|
(1)
|
592,500
|
-
|
0.0%
|
Abrahams,
Raid
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Bendikson,
Aaron
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Berger,
Kathy
|
19,262
|
(10)
|
0
|
|
963
|
18,299
|
0.2%
|
Berger,
William John
|
720,428
|
(10)
|
0
|
|
36,021
|
684,407
|
5.8%
|
Bor,
Michael
|
9,631
|
(10)
|
0
|
|
482
|
9,149
|
0.1%
|
Burkart,
Frazer
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Contango
Capital Partnership Management LLC (11)
|
792
|
(10)
|
0
|
|
40
|
752
|
0.0%
|
Contango
Venture Capital Corporation (12)
|
2,001,014
|
(10)
|
0
|
|
100,051
|
1,900,963
|
16.1%
|
Delph,
Walter
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Eric
Fleiss
|
9,631
|
(10)
|
0
|
|
482
|
9,149
|
0.1%
|
Flores,
William
|
433,402
|
(10)
|
0
|
|
21,670
|
411,732
|
3.5%
|
Guido,
Greg
|
2,408
|
(10)
|
0
|
|
120
|
2,288
|
0.0%
|
H
Kempner Trust Association (13)
|
240,779
|
(10)
|
0
|
|
12,039
|
228,740
|
1.9%
|
Harsley,
Martyn
|
24,078
|
(10)
|
0
|
|
1,204
|
22,874
|
0.2%
|
Henry,
Robert
|
240,779
|
(10)
|
0
|
|
12,039
|
228,740
|
1.9%
|
Herndon,
Rogers
|
77,049
|
(10)
|
0
|
|
3,852
|
73,197
|
0.6%
|
Huge,
Don
|
48,156
|
(10)
|
0
|
|
2,408
|
45,748
|
0.4%
|
David
Janke
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Kempner,
Hetta
|
48,156
|
(10)
|
0
|
|
2,408
|
45,748
|
0.4%
|
Kempner,
Randal R.
|
48,156
|
(10)
|
0
|
|
2,408
|
45,748
|
0.4%
|
Kempner
Jr., Harris
|
48,156
|
(10)
|
0
|
|
2,408
|
45,748
|
0.4%
|
Kempner,
III , Harris L.
|
48,156
|
(10)
|
0
|
|
2,408
|
45,748
|
0.4%
|
Mobius
Risk Group
|
76,350
|
(10)
|
0
|
|
3,818
|
72,533
|
0.6%
|
Oliver,
Chris
|
72,234
|
(10)
|
0
|
|
3,612
|
68,622
|
0.6%
|
Name
|
Shares
Owned
|
Shares
Issuable Upon the Exercise of Notes,Options or
Warrants
|
Shares
to be sold in this Offering
|
Share
Ownership After Offering - Number of Shares
|
Share
Ownership After Offering -% of Class
|
||
|
|
|
|
|
|
||
Phillips
Investment LLC (14)
|
240,779
|
(10)
|
0
|
|
12,039
|
228,740
|
1.9%
|
Right,
Andrew
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Smith,
Ed
|
516,108
|
(10)
|
0
|
|
25,805
|
490,303
|
4.2%
|
Smith,
Paul
|
33,709
|
(10)
|
0
|
|
1,685
|
32,024
|
0.3%
|
Smith,
Peter
|
37,171
|
(10)
|
0
|
|
1,859
|
35,312
|
0.3%
|
Stapleton,
Walker
|
4,816
|
(10)
|
0
|
|
241
|
4,575
|
0.0%
|
Sullivan,
Gerald
|
815,879
|
(10)
|
0
|
|
40,794
|
775,085
|
0.0%
|
Sullivan,
John
|
547,109
|
(10)
|
0
|
|
27,355
|
519,754
|
4.4%
|
Sullivan,
Todd
|
578,090
|
(10)
|
0
|
|
28,905
|
549,186
|
4.7%
|
Sullivan,
William
|
547,109
|
(10)
|
0
|
|
27,355
|
519,754
|
4.4%
|
White,
John
|
403,503
|
(10)
|
0
|
|
20,175
|
383,328
|
3.3%
|
|
|
|
|
|
|
|
|
Total
Shares
|
11,785,491
|
|
2,099,303
|
|
2,661,400
|
11,223,394
|
88.65%
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
short
sales;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
a
combination of any such methods of sale;
or
|
· |
any
other method permitted pursuant to applicable
law.
|
Name
|
Age
|
Position
|
John
Sifonis
|
65
|
President
and Director
|
James
A. Longaker
|
60
|
Chief
Financial Officer and Secretary
|
John
Berger
|
32
|
Chairman
of the Board of Directors
|
William
Flores
|
52
|
Director
|
Richard
Hoesterey
|
63
|
Director
|
General
Randolph House
|
59
|
Director
|
Eric
Melvin
|
40
|
Director
|
Thomas
Samson
|
65
|
Director
|
Name
and Address
|
Amount
and Nature of Beneficial Ownership
|
Percentage
of Class
|
|||||
Kevin
Shurtleff (a)
14807
South Heritagecrest Way, Suite A
Bluffdale,
UT 84065
|
2,734,763
|
(b)
|
21.9
|
%
|
|||
Andrew
Nielson
14807
South Heritagecrest Way, Suite A
Bluffdale,
UT 84065
|
1,120,745
|
(c)
|
9.51
|
%
|
|||
Eric
Ladd
4987
West Woodbend Road
West
Jordan, UT 84084
|
648,794
|
(d)
|
5.22
|
%
|
|||
John
Berger (e)
Three
Riverway
Suite
1700
Houston,
TX 77056
|
1,489,206
|
(f)
|
11.86
|
%
|
|||
Contango
Capital Partners, L.P. (g)
Three
Riverway
Suite
1700
Houston,
TX 77056
|
768,778
|
(h)
|
6.12
|
%
|
|||
John
Sifonis (i)
P.O.
Box 201887
Arlington,
TX 76006-1887
|
46,113
|
(j)
|
0.39
|
%
|
|||
General
Randolph House (k)
Three
Riverway
Suite
1700
Houston,
TX 77056
|
3,423
|
(l)
|
0.03
|
%
|
|||
James
A. Longaker (m)
2002
Woodland Valley Drive
Kingwood,
TX 77339
|
3,700
|
(n)
|
0.03
|
%
|
|||
Eric
Melvin (o)
Three
Riverway
Suite
1700
Houston,
TX 77056
|
0
|
--
|
|||||
Thomas
F. Samson (p)
1307
Barrington Drive
Coppell,
TX 75019
|
0
|
--
|
|||||
William
Flores (q)
25
Beacon Hill
Sugar
Land, TX 77479
|
433,402
|
3.68
|
%
|
||||
Contango
Venture Capital Corporation (r)
3700
Buffalo Speedway, Suite 960
Houston,
TX 77098
|
2,001,014
|
16.98
|
%
|
||||
Richard
Hoesterey (s)
7852
La Cosa Drive
Dallas,
TX 75248
|
0
|
0
|
%
|
||||
Gerald
Sullivan
2
Colony Park Drive
Galveston,
TX 77551
|
815,879
|
6.92
|
%
|
||||
All
Directors and Officers as a Group (8 individuals)
|
1,975,844
|
15.67
|
%
|
(a) |
Dr.
Shurtleff resigned from his position as member of the Board of Directors
and Vice President of Technology on March 24, 2006. Dr. Shurtleff
continues to work for Trulite as an
employee.
|
(b) |
Represents
2,035,460 shares of Common Stock and options to purchase up to 699,303
shares of Common Stock at a price of $.88 per share, which such options
vest on April 10, 2006.
|
(c) |
Effective
March 2, 2005, Mr. Nielson gave an option to Eric Ladd to purchase
up to
473,968 shares of his Common Stock for an aggregate purchase price
of
$48,000, exercisable at any time.
|
(d) |
Represents
options to purchase 174,826 shares of Common Stock from the Company
and a
currently exercisable option to purchase up to 473,968 shares of
Common
Stock from Andrew Nielson for an aggregate purchase price of $48,000.
This
option to purchase Mr. Nielson’s Common Stock expires March 2, 2014.
|
(e) |
Mr.
Berger is the Chairman of the Board of Directors of Trulite and the
managing partner of CCP.
|
(f) |
Represents
720,428 shares of Common Stock Mr. Berger owns in his individual
name and
warrants to purchase 592,500 shares of Common Stock and options to
purchase 176,278 shares of Common Stock owned by CCP. Although he
does not
have sole dispositive power over the warrants and options owned by
CCP, he
may be deemed to be the beneficial owner thereof.
|
(g) |
The
general partners of CCP are John Berger, Kenneth R. Peak, Todd Sullivan,
Gerald Sullivan, Eric Melvin and John D.
White.
|
(h) |
Represents
options to purchase up to 176,278 shares of Common Stock at a price
of
$.88 per share, which such options vest on April 10, 2006, and warrants
to
purchase 592,500 shares of Common Stock at a strike price of $1.50
per
share.
|
(i) |
Mr.
Sifonis is the President and a director of
Trulite.
|
(j) |
Represents
options to purchase up to 46,113 shares of Common Stock at a price
of $.88
per share, which such options vest on April 11,
2006.
|
(k) |
General
House is a director of Trulite.
|
(l) |
Represents
options to purchase up to 3,423 shares of Common Stock at a price
of $.88
per share, which such options vest on April 11,
2006.
|
(m) |
Mr.
Longaker is the Chief Financial Officer and Secretary of Trulite.
|
(n) |
Represents
options to purchase up to 3,700 shares of Common Stock at a price
of $.88
per share, which such options vest on July 15,
2006.
|
(o) |
Mr.
Melvin is a director of Trulite.
|
(p) |
Mr.
Samson is a director of Trulite.
|
(q) |
Mr.
Flores is a director of Trulite.
|
(r) |
Contango
Venture Capital Corporation, LLC is owned by Contango Oil & Gas
Company, which is managed by Kenneth R. Peak, Lesia Bautina, Sergio
Castro
and Marc Duncan. The Board of Directors of Contango Oil & Gas Company
includes Kenneth R. Peak, Jay D. Brehmer, Darrell W. Williams, Charles
M.
Reimer and Steven L. Schoonover.
|
(s) |
Mr.
Hoesterey was appointed to the Company’s Board of Directors on May 5,
2006.
|
Shares
issuable upon exercise of warrants, options and other convertible
securities
|
3,147,031(1)
|
· |
Narrow
Market Focus
|
· |
Utilize
Strategic Relationships
|
· |
Continuous
Technology and Product
Innovation
|
· |
Strong
Corporate Culture
|
|
(Unaudited)
|
(Unaudited)
|
|||||||||||
Three
Months
|
Three
Months
|
||||||||||||
(Audited)
|
(Audited)
|
Ended
|
Ended
|
||||||||||
December
31,
|
December
31,
|
March
31,
|
March
31,
|
||||||||||
2005
|
2004
|
2006
|
2005
|
||||||||||
|
|||||||||||||
SALES
|
$
|
16,667
|
$
|
1,750
|
$
|
8,333
|
0
|
||||||
|
|||||||||||||
COST
OF SALES
|
12,216
|
650
|
5,912
|
-
|
|||||||||
|
|
|
|||||||||||
GROSS
MARGIN
|
4,451
|
1,100
|
2,421
|
-
|
|||||||||
|
|
||||||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
410,958
|
713,109
|
148,546
|
74,915
|
|||||||||
Depreciation
|
6,823
|
1,140
|
2,720
|
891
|
|||||||||
General
and administrative
|
412,877
|
164,873
|
230,801
|
101,540
|
|||||||||
TOTAL
OPERATING EXPENSES
|
830,658
|
879,122
|
382,067
|
177,346
|
|||||||||
LOSS
FROM OPERATIONS
|
(826,207
|
)
|
(878,022
|
)
|
(379,646
|
)
|
(177,346
|
)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
expense
|
(663
|
)
|
-
|
(59
|
)
|
-
|
|||||||
Interest
income
|
5,329
|
-
|
471
|
-
|
|||||||||
Other
|
(4,411
|
)
|
-
|
-
|
-
|
||||||||
TOTAL
OTHER INCOME (EXPENSE)
|
255
|
-
|
412
|
-
|
|||||||||
LOSS
BEFORE PROVISION FOR
|
|||||||||||||
INCOME
TAXES
|
(825,952
|
)
|
(878,022
|
)
|
(379,234
|
)
|
(177,346
|
)
|
|||||
INCOME
TAXES
|
-
|
-
|
-
|
-
|
|||||||||
NET
LOSS
|
$
|
(825,952
|
)
|
$
|
(878,022
|
)
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
|
PREFERRED
DIVIDENDS
|
(84,074
|
)
|
(6,624
|
)
|
(29,095
|
)
|
(9,030
|
)
|
|||||
NET
LOSS ATTRIBUTABLE TO
|
|||||||||||||
COMMON
SHAREHOLDERS
|
$
|
(910,026
|
)
|
$
|
(884,646
|
)
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
|
NET
LOSS PER COMMON SHARE
|
|||||||||||||
Basic
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
Diluted
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
WEIGHTED
AVERAGE COMMON SHARES:
|
|||||||||||||
Basic
|
3,606,542
|
3,157,001
|
3,631,500
|
3,530,280
|
|||||||||
Diluted
|
3,606,542
|
3,157,001
|
3,631,500
|
3,530,280
|
· |
1%
of the number of then outstanding shares of the Company’s Common Stock,
or
|
· |
the
average weekly trading volume of the Company’s Common Stock during the
four calendar weeks preceding the
sale;
|
Name
and Position
|
Year
|
Salary
|
Bonus
|
Other
Compensation
|
||||
Kevin
Shurtleff, Vice President
|
2006
2005
2004
|
$65,000
$42,500
$42,500
|
--
--
|
Options
to purchase 699,303 shares of Common Stock at $.88 per share
(1).
|
||||
John
Sifonis, President
|
2006
2005
2004
|
$120,000
$42,000
$12,000
|
--
--
|
Options
to purchase 291,478 shares of Common Stock at $.88 per share (2);
And
options to purchase 20,000 shares of Common Stock at $1.00 per share
(3).
|
||||
James
A. Longaker,
Chief
Financial Officer and Secretary
|
2006
2005
2004
|
$65,000
$65,000
|
$20,000
|
Option
to purchase 20,000 shares of Common Stock at $.88 per share. (1)
and
another 35,000 shares of Common Stock at $0.88 per share
(3).
|
||||
Page
|
|
|
|
Balance
Sheets
|
F-2
|
Statements
of Operations
|
F-3
|
Statements
of Stockholders’ Equity (Deficit)
|
F-4
|
Statements
of Cash Flows
|
F-6
|
Notes
to Financial Statements
|
F-7
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
36,013
|
$
|
235,982
|
|||
Due
from affiliate
|
-
|
23,773
|
|||||
Accounts
receivable (net of allowance for doubtful
|
|||||||
accounts
of $0 at March 31, 2006 and
|
|||||||
December
31, 2005
|
8,333
|
16,667
|
|||||
Patent
application fees
|
19,843
|
19,843
|
|||||
Prepaid
expenses and other current assets
|
2,700
|
7,844
|
|||||
TOTAL
CURRENT ASSETS
|
66,889
|
304,109
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Equipment
|
41,001
|
41,001
|
|||||
Less:
accumulated depreciation
|
10,683
|
7,963
|
|||||
NET
PROPERTY AND EQUIPMENT
|
30,317
|
33,038
|
|||||
TOTAL
ASSETS
|
$
|
97,206
|
$
|
337,147
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accrued
expenses
|
$
|
130,303
|
$
|
44,821
|
|||
Accounts
payable - affiliate
|
53,811
|
-
|
|||||
TOTAL
CURRENT LIABILITIES
|
184,114
|
44,821
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
8%
Cumulative Convertible, Series A Preferred Stock;
|
|||||||
$0.0001
par value, 1,500,000 shares authorized, 1,454,725
|
|||||||
issued
and outstanding as of March 31, 2006 and
|
|||||||
December
31, 2005, liquidation value of $1.00
|
|||||||
per
share plus preferred dividend per share of
|
|||||||
$0.0823,
and $0.0623 as of March 31, 2006
|
|||||||
and
December 31, 2005, respectively (aggregate
|
|||||||
liquidation
of $1,574,448 as of March 31, 2006 and
|
|||||||
$1,545,354
as of December 31, 2005)
|
119,938
|
90,843
|
|||||
Common
stock; $0.0001 par value, 20,000,000 shares
|
|||||||
authorized,
3,631,500 shares issued and outstanding
|
|||||||
as
of March 31, 2006 and December 31, 2005
|
363
|
363
|
|||||
Additional
paid-in-capital
|
1,875,999
|
1,905,094
|
|||||
Deficit
accumulated during the development stage
|
(2,083,208
|
)
|
(1,703,974
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
(86,908
|
)
|
292,326
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$
|
97,206
|
$
|
337,147
|
Period
from
|
||||||||||
Inception
|
||||||||||
Three
Months
|
Three
Months
|
(July
15, 2004)
|
||||||||
Ended
|
Ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||
|
||||||||||
SALES
|
$
|
8,333
|
$
|
-
|
$
|
26,750
|
||||
|
||||||||||
COST
OF SALES
|
5,912
|
-
|
18,778
|
|||||||
|
||||||||||
GROSS
MARGIN
|
2,421
|
-
|
7,972
|
|||||||
OPERATING
EXPENSES
|
||||||||||
Research
and development
|
148,546
|
74,915
|
1,272,613
|
|||||||
Depreciation
|
2,720
|
891
|
10,683
|
|||||||
General
and administrative
|
230,801
|
101,540
|
808,551
|
|||||||
TOTAL
OPERATING EXPENSES
|
382,067
|
177,346
|
2,091,847
|
|||||||
LOSS
FROM OPERATIONS
|
(379,646
|
)
|
(177,346
|
)
|
(2,083,875
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
expense
|
(59
|
)
|
-
|
(722
|
)
|
|||||
Interest
income
|
471
|
-
|
5,800
|
|||||||
Other
|
-
|
-
|
(4,411
|
)
|
||||||
TOTAL
OTHER INCOME (EXPENSE)
|
412
|
-
|
667
|
|||||||
LOSS
BEFORE PROVISION FOR
|
||||||||||
INCOME
TAXES
|
(379,234
|
)
|
(177,346
|
)
|
(2,083,208
|
)
|
||||
INCOME
TAXES
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(379,234
|
)
|
(177,346
|
)
|
$
|
(2,083,208
|
)
|
|||
PREFERRED
DIVIDENDS
|
(29,095
|
)
|
(9,030
|
)
|
||||||
NET
LOSS ATTRIBUTABLE TO COMMON
|
||||||||||
SHAREHOLDERS
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
||||
NET
LOSS PER COMMON SHARE
|
||||||||||
Basic
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
||||
Diluted
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
||||
WEIGHTED
AVERAGE COMMON SHARES:
|
||||||||||
Basic
|
3,631,500
|
3,530,280
|
||||||||
Diluted
|
3,631,500
|
3,530,280
|
8%
Cumulative
|
||||||||||||||||||||||
Convertible
Series A
|
|
Additional
|
||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
Cash
issuances
|
|
|
|
|
|
|
|
|||||||||||||||
July
28, 2004, 100,000 shares @
|
||||||||||||||||||||||
@
$1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004, 190,000 shares
|
||||||||||||||||||||||
@
$1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004, 10,000 shares
|
||||||||||||||||||||||
@$1.00
per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
July
22, 2004, 20,000 shares @
|
||||||||||||||||||||||
$1.00
per share for acquisition of
|
||||||||||||||||||||||
Trulite
Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004, 592,460 shares @
|
||||||||||||||||||||||
$1.00
per share for acquisition of
|
||||||||||||||||||||||
Trulite
Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock (post stock
|
||||||||||||||||||||||
split
2,962,300 shares)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004, 68,770 shares @
|
||||||||||||||||||||||
$1.00
per share for management
|
||||||||||||||||||||||
services
based on fair value of
|
||||||||||||||||||||||
services
received (post stock
|
||||||||||||||||||||||
split,
343,850 shares)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
||||||||||||||||||||||
preferred
stock
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
||||||||||||||
Net
loss from inception (July 14,
|
||||||||||||||||||||||
2004)
through December 31, 2004
|
-
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
|||||||||||||
Balances,
December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
8%
Cumulative
|
||||||||||||||||||||||
Convertible
Series A
|
|
Additional
|
||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
Cash
issuances
|
||||||||||||||||||||||
February
1, 2005, 200,000 shares
|
||||||||||||||||||||||
@1.00
per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005, 934,725 shares
|
||||||||||||||||||||||
@
$0.802375 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
|
||||||||||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
January
28, 2005, 65,070 shares @
|
||||||||||||||||||||||
$1.00
per share for management
|
||||||||||||||||||||||
services
based on fair value of
|
||||||||||||||||||||||
services
received (post stock
|
||||||||||||||||||||||
split,
325,350 shares)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
||||||||||||||||||||||
preferred
stock
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
-
|
||||||||||||||
Net
loss for year ended
|
||||||||||||||||||||||
December
31, 2005
|
-
|
-
|
-
|
-
|
-
|
(825,952
|
)
|
(825,952
|
)
|
|||||||||||||
Balances,
December 31, 2005
|
1,454,725
|
90,843
|
3,631,500
|
363
|
1,905,094
|
(1,703,974
|
)
|
292,326
|
||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
|
|
||||||||||||||||||||
preferred
stock (unaudited)
|
-
|
29,095
|
-
|
-
|
(29,095
|
)
|
-
|
-
|
||||||||||||||
Net
loss for the three months
|
||||||||||||||||||||||
ended
March 31, 2006 (unaudited)
|
-
|
-
|
-
|
-
|
-
|
(379,234
|
)
|
(379,234
|
)
|
|||||||||||||
Balances
(deficit), March 31, 2006
|
1,454,725
|
$
|
119,938
|
3,631,500
|
$
|
363
|
$
|
1,875,999
|
$
|
(2,083,208
|
)
|
$
|
(86,908
|
)
|
Period
from
|
||||||||||
Inception
|
||||||||||
Three
Months
|
Three
Months
|
(July
15, 2004)
|
||||||||
Ended
|
Ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||
Net
loss
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
$
|
(2,083,208
|
)
|
|
Adjustments
to reconcile net loss to net cash used
|
||||||||||
in
operating activities:
|
||||||||||
Depreciation
|
2,720
|
891
|
10,683
|
|||||||
Management
fees
|
-
|
65,070
|
133,840
|
|||||||
Research
and development expenses
|
-
|
-
|
606,798
|
|||||||
Effect
of changes in operating asset and liabilities (net of
|
||||||||||
effects
of acquisition of Trulite Technology, LC):
|
||||||||||
Due
from affiliate
|
23,773
|
(47,162
|
)
|
-
|
||||||
Accounts
receivable
|
8,334
|
1,850
|
(7,483
|
)
|
||||||
Patent
application fees
|
-
|
-
|
(19,843
|
)
|
||||||
Prepaid
expenses and other current assets
|
5,144
|
1,884
|
3,765
|
|||||||
Accrued
expenses
|
85,483
|
(6,148
|
)
|
122,195
|
||||||
Accounts
payable - affiliate
|
53,811
|
(11,845
|
)
|
53,811
|
||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(199,969
|
)
|
(172,806
|
)
|
(1,179,442
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property and equipment
|
-
|
(6,371
|
)
|
(34,545
|
)
|
|||||
NET
CASH USED IN INVESTING ACTIVITIES
|
-
|
(6,371
|
)
|
(34,545
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of preferred stock
|
-
|
200,000
|
1,250,000
|
|||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
-
|
200,000
|
1,250,000
|
|||||||
NET
INCREASE (DECREASE) IN CASH AND CASH
|
||||||||||
EQUIVALENTS
|
(199,969
|
)
|
20,823
|
36,013
|
||||||
CASH
AND CASH EQUIVALENTS, Beginning of period
|
235,982
|
126,465
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of period
|
$
|
36,013
|
$
|
147,288
|
$
|
36,013
|
||||
NON
CASH INVESTING AND FINANCING
|
||||||||||
ACTIVITIES
|
||||||||||
Stock
issued for acquisition of Trulite Technology, LC:
|
||||||||||
8%
Cumulative Convertible Series A Preferred Stock
|
$
|
-
|
$
|
-
|
$
|
20,000
|
||||
Common
Stock
|
-
|
-
|
592,460
|
|||||||
|
$
|
- |
$
|
-
|
$
|
612,460
|
||||
Common
stock issued for management services
|
$
|
-
|
$
|
65,070
|
$
|
133,840
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
663
|
Three
Months Ended
|
||||
March
31,
|
||||
2006
|
||||
Risk-free
rate
|
5.4
|
%
|
||
Expected
life (in years)
|
4
|
|||
Expected
volatility
|
-
|
|||
Weighted
average volatility
|
-
|
|||
Expected
dividends
|
-
|
|
March
31, 2006
|
December
31, 2005
|
|||||
Manufacturing
equipment
|
$
|
9,491
|
$
|
9,491
|
|||
Office
equipment
|
27,360
|
27,360
|
|||||
Test
equipment
|
4,150
|
4,150
|
|||||
Total
fixed assets
|
41,001
|
41,001
|
|||||
Accumulated
depreciation
|
(10,683
|
)
|
(7,963
|
)
|
|||
PROPERTY,
PLANT AND EQUIPMENT, net
|
$
|
30,317
|
$
|
33,038
|
March
31, 2006
|
December
31, 2005
|
||||||
Credit
Card
|
$
|
5,645
|
$
|
6,217
|
|||
Accrued
Invoices
|
67,807
|
18,313
|
|||||
Accrued
Payroll
|
56,851
|
20,290
|
|||||
Accrued
liabilities
|
$
|
130,303
|
$
|
44,821
|
Three
Months Ended,
|
|||||||
Numerator:
|
March
31,
|
March
31,
|
|||||
2006
|
2005
|
||||||
Net
loss per statements of operations
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
|
Increase
net loss by:
|
|||||||
Accretion
of preferred dividends
|
(29,095
|
)
|
(9,030
|
)
|
|||
Net
loss applicable to common stockholders
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
|
Denominator:
|
|||||||
Denominator
for basic earnings per share - weighted average shares
outstanding
|
3,631,500
|
3,530,280
|
|||||
Effect
of potentially dilutive common shares:
|
|||||||
Convertible
preferred stock
|
-
|
-
|
|||||
Denominator
for diluted earnings per share
|
|||||||
Weighted
average shares outstanding
|
3,631,500
|
3,530,280
|
|||||
Basic
loss per share
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
Diluted
loss per share
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
Three
Months Ended,
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
8%
Cumulative Convertible, Series A
|
|||||||
Preferred
Stock
|
3,435,725
|
3,435,725
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-16
|
Balance
Sheet
|
F-17
|
Statement
of Operations
|
F-18
|
Statement
of Stockholders’ Equity
|
F-19
|
Statement
of Cash Flows
|
F-20
|
Notes
to Financial Statements
|
F-21
|
12
Greenway Plaza, Suite 1202
Houston,
Texas 77046-1289
Phone 713-561-6500
Fax 713-968-7128
Web www.uhy-us.com
|
December
31,
|
|||||||
2005
|
2004
|
||||||
ASSETS | |||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
235,982
|
$
|
126,465
|
|||
Due
from affiliate
|
23,773
|
-
|
|||||
Accounts
receivable - affiliate (net of allowance for doubtful accounts
of
$0)
|
16,667
|
2,700
|
|||||
Patent
applications fees
|
19,843
|
6,465
|
|||||
Prepaid
expenses and other current assets
|
7,844
|
6,916
|
|||||
TOTAL
CURRENT ASSETS
|
304,109
|
142,546
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Equipment
|
41,001
|
11,250
|
|||||
Less:
accumulated depreciation
|
7,963
|
1,140
|
|||||
NET
PROPERTY AND EQUIPMENT
|
33,038
|
10,110
|
|||||
TOTAL
ASSETS
|
$
|
337,147
|
$
|
152,656
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accrued
expenses
|
$
|
44,821
|
$
|
37,603
|
|||
Accounts
payable - affiliate
|
-
|
11,845
|
|||||
TOTAL
CURRENT LIABILITIES
|
44,821
|
49,448
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
8%
Cumulative Convertible, Series A Preferred stock; $0.0001 par value,
1,500,000 shares authorized, 1,454,725 and 320,000 shares issued
and
outstanding as of December 31, 2005 and December 31, 2004, respectively.
Liquidation value of $1.00 per share plus preferred dividend per
share of
$0.0623 and $0.0207 as of December 31, 2005 and December 31, 2004,
respectively. (Aggregate liquidation value of $1,545,354 and $326,624
as
of December 31, 2005 and December 31, 2004, respectively)
|
90,843
|
6,656
|
|||||
Common
stock; $0.0001 par value, 20,000,000 shares authorized, 3,631,500
and
3,306,150 shares issued and outstanding as of December 31, 2005
and
December 31, 2004, respectively
|
363
|
330
|
|||||
Additional
paid-in-capital
|
1,905,094
|
974,244
|
|||||
Deficit
accumulated during the development stage
|
(1,703,974
|
)
|
(878,022
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
292,326
|
103,208
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
337,147
|
$
|
152,656
|
Year
Ended
|
Period
from
Inception
(July
15, 2004)
through
|
Cumulative
Amounts
July
15, 2004
(Inception)
through
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
SALES
|
$
|
16,667
|
$
|
1,750
|
$
|
18,417
|
||||
COST
OF SALES
|
12,216
|
650
|
12,866
|
|||||||
GROSS
MARGIN
|
4,451
|
1,100
|
5,551
|
|||||||
OPERATING
EXPENSES
|
||||||||||
Research
and development
|
410,958
|
713,109
|
1,124,067
|
|||||||
Depreciation
|
6,823
|
1,140
|
7,963
|
|||||||
General
and administrative
|
412,877
|
164,873
|
577,750
|
|||||||
TOTAL
OPERATING EXPENSES
|
830,658
|
879,122
|
1,709,780
|
|||||||
OPERATING
LOSS
|
(826,207
|
)
|
(878,022
|
)
|
(1,704,229
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
expense
|
(663
|
)
|
-
|
(663
|
)
|
|||||
Interest
income
|
5,329
|
-
|
5,329
|
|||||||
Other
|
(4,411
|
)
|
-
|
(4,411
|
)
|
|||||
TOTAL
OTHER INCOME (EXPENSE)
|
255
|
-
|
255
|
|||||||
LOSS
BEFORE INCOME TAXES
|
(825,952
|
)
|
(878,022
|
)
|
(1,703,974
|
)
|
||||
INCOME
TAXES
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(825,952
|
)
|
(878,022
|
)
|
$
|
(1,703,974
|
)
|
|||
PREFERRED
DIVIDENDS
|
(84,074
|
)
|
(6,624
|
)
|
||||||
NET
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$
|
(910,026
|
)
|
$
|
(884,646
|
)
|
||||
NET
LOSS PER COMMON SHARE:
|
||||||||||
Basic
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
||||
Diluted
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
||||
WEIGHTED
AVERAGE COMMON SHARES:
|
||||||||||
Basic
|
3,606,542
|
3,157,001
|
||||||||
Diluted
|
3,606,542
|
3,157,001
|
||||||||
Deficit
|
||||||||||||||||||||||
8%
Cumulative
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
During
the
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Development
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Total
|
||||||||
Cash
issuances
|
||||||||||||||||||||||
July
28, 2004, 100,000 shares @ $1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004, 190,000 shares @ $1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004, 10,000 shares @ $1.00 per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
July
22, 2004, 20,000 shares @ $1.00 per share for
|
||||||||||||||||||||||
acquisition
of Trulite Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004, 592,460 shares @ $1.00 per share for
|
||||||||||||||||||||||
acquisition
of Trulite Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock (post stock split, 2,962,300
|
||||||||||||||||||||||
shares)
(see Note H)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004, 68,770 shares @ $1.00 per share for
|
||||||||||||||||||||||
management
services based on fair value of
|
||||||||||||||||||||||
services
received (post stock split, 343,850
|
||||||||||||||||||||||
shares)
(see Note H)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends on 8% cumulative convertible
|
||||||||||||||||||||||
Series
A preferred stock
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
||||||||||||||
Net
loss, period from inception (July 15, 2004) through
|
||||||||||||||||||||||
December
31, 2004
|
-
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
|||||||||||||
Balances,
December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
||||||||||||||
Cash
issuances
|
||||||||||||||||||||||
February
1, 2005, 200,000 shares @ $1.00 per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005, 934,725 shares @ $0.802375 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
January
28, 2005, 65,070 shares @ $1.00 per share
|
||||||||||||||||||||||
for
management services based on fair value of
|
||||||||||||||||||||||
services
received (post stock split, 325,350
|
||||||||||||||||||||||
shares)
(see Note H)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends on 8% cumulative convertible
|
||||||||||||||||||||||
Series
A preferred stock
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
-
|
||||||||||||||
Net
loss for the year ended December 31, 2005
|
-
|
-
|
-
|
-
|
-
|
(825,952
|
)
|
(825,952
|
)
|
|||||||||||||
Balances,
December 31, 2005
|
1,454,725
|
$
|
90,843
|
3,631,500
|
$
|
363
|
$
|
1,905,094
|
$
|
(1,703,974
|
)
|
$
|
292,326
|
Year
Ended
|
Period
from
Inception
(July
15, 2004)
through
|
Cumulative
Amounts
July
15, 2004
(Inception)
through
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2005
|
2004
|
2005
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
Net
loss
|
$
|
(825,952
|
)
|
$
|
(878,022
|
)
|
$
|
(1,703,974
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
and amortization
|
6,823
|
1,140
|
7,963
|
|||||||
Management
fees
|
65,070
|
68,770
|
133,840
|
|||||||
Research
and development expenses
|
-
|
606,798
|
606,798
|
|||||||
Effect
of changes in operating assets and liabilities (net of effects
of
acquisition of Trulite Technology, LC for the period from inception
(July
15, 2004) through December 31, 2004):
|
||||||||||
Due
from affiliate
|
(23,773
|
)
|
-
|
(23,773
|
)
|
|||||
Accounts
receivable
|
(13,967
|
)
|
(2,700
|
)
|
(16,667
|
)
|
||||
Patent
application fees
|
(13,378
|
)
|
(6,465
|
)
|
(19,843
|
)
|
||||
Prepaid
expenses and other current assets
|
(928
|
)
|
(451
|
)
|
(1,379
|
)
|
||||
Grants
receivable
|
-
|
850
|
850
|
|||||||
Accrued
expenses
|
7,218
|
29,494
|
36,712
|
|||||||
Accounts
payable - affiliate
|
(11,845
|
)
|
11,845
|
-
|
||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(810,732
|
)
|
(168,741
|
)
|
(979,473
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property and equipment
|
(29,751
|
)
|
(4,794
|
)
|
(34,545
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(29,751
|
)
|
(4,794
|
)
|
(34,545
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of preferred stock
|
950,000
|
300,000
|
1,250,000
|
|||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
950,000
|
300,000
|
1,250,000
|
|||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
109,517
|
126,465
|
235,982
|
|||||||
CASH
AND CASH EQUIVALENTS,
Beginning
of period
|
126,465
|
-
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End
of period
|
$
|
235,982
|
$
|
126,465
|
$
|
235,982
|
||||
NON
CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||
Stock
issued for acquisition of Trulite Technology, LC:
|
||||||||||
8%
Cumulative Convertible Series A Preferred Stock
|
$
|
-
|
$
|
20,000
|
$
|
20,000
|
||||
Common
stock
|
-
|
592,460
|
592,460
|
|||||||
|
$
|
- |
$
|
612,460
|
$
|
612,460
|
||||
Common
stock issued for management services
|
$
|
65,070
|
$
|
68,770
|
$
|
133,840
|
||||
Cash
paid for interest
|
$
|
663
|
$
|
-
|
$
|
663
|
Period
from
Inception
(July
15, 2004)
|
||||||||||
Year
Ended
|
through
|
|||||||||
December
31,
|
December
31,
|
|||||||||
2005
|
2004
|
|||||||||
Net
loss attributable to common shareholders as reported
|
$
|
(910,026
|
)
|
$
|
(884,646
|
)
|
||||
Less:
Stock-based employee compensation expense included in reported
net loss,
net of related tax effects
|
-
|
-
|
||||||||
Add:
Total stock-based employee compensation expense determined under
fair
value based method net of related tax effects
|
|
-
|
-
|
|||||||
Pro
forma net loss
|
$
|
(910,026
|
)
|
$
|
(884,646
|
)
|
||||
Loss
per share:
|
||||||||||
Basic
- as reported
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
||||
Basic
- pro forma
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
||||
Diluted
- as reported
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
||||
Diluted
- pro forma
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
Grants
receivable
|
$
|
850
|
||
Equipment
|
6,456
|
|||
Current
assets
|
6,465
|
|||
Purchased
research and development
|
606,798
|
|||
Total
assets acquired
|
620,569
|
|||
Accounts
payable
|
(6,675
|
)
|
||
Accrued
expenses
|
(1,434
|
)
|
||
Total
liabilities assumed
|
(8,109
|
)
|
||
Net
assets acquired
|
$
|
612,460
|
Period
from
Inception
(July
15, 2004)
|
|||||||
Year
Ended
|
through
|
||||||
December
31,
|
December
31,
|
||||||
2005
|
2004
|
||||||
Numerator:
|
|||||||
Net
loss per statements of operations
|
$
|
(825,952
|
)
|
$
|
(878,022
|
)
|
|
Increase
net loss by:
|
|||||||
Accretion
of preferred dividends
|
(84,074
|
)
|
(6,624
|
)
|
|||
Net
loss applicable to common stockholders
|
$
|
(910,026
|
)
|
$
|
(884,646
|
)
|
|
Denominator:
|
|||||||
Denominator
for basic earnings per share - weighted average shares
outstanding
|
3,606,542
|
3,157,001
|
|||||
Effect
of potentially dilutive common shares:
|
|||||||
Convertible
preferred stock
|
-
|
-
|
|||||
Denominator
for diluted earnings per share - weighted average shares
outstanding
|
3,606,542
|
3,157,001
|
|||||
Basic
loss per share
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
|
Diluted
loss per share
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
|
Period
from
|
|||||||
Inception
|
|||||||
(July
15, 2004)
|
|||||||
Year
Ended
|
through
|
||||||
December
31,
|
December
31,
|
||||||
2005
|
2004
|
||||||
8%
Cumulative Convertible, Series A Preferred Stock
|
3,435,725 |
1,600,000
|
Type
of Expense
|
Amount
of Anticipated Expense
|
||
Legal
Fees
|
$
|
5,000
|
|
Audit
and Related Accounting Fees
|
$
|
10,000
|
|
Printing
Costs
|
$
|
1,500
|
|
Miscellaneous
Fees and Expenses
|
$
|
1,000
|
|
Total
Expenses
|
$
|
17,500
|
Exhibit
Number
|
Description
|
|
3.1*
|
Certificate
of Incorporation
|
|
3.2*
|
Certificate
of Amendment to the Certificate of Incorporation
|
|
3.3*
|
Bylaws
|
|
3.4*
|
Application
of Certificate of Authority (Texas)
|
|
4.1*
|
Certificate
of Designation of the 8% Cumulative Convertible Preferred Stock,
Series A
|
|
4.2*
|
Certificate
of Amendment to the Certificate of Designation of the 8% Cumulative
Convertible Preferred Stock, Series A, as
amended
|
5.1
|
Opinion
of Feldman Weinstein
|
|
10.1*
|
Employment
Agreement of John Sifonis
|
|
10.2*
|
April
2005 Option Agreement of John Sifonis
|
|
10.3*
|
October
2005 Option Agreement of John Sifonis
|
|
10.4*
|
Employment
Agreement of Kevin Shurtleff
|
|
10.5*
|
Employment
Agreement of Jerry Metz
|
|
10.6*
|
April
2005 Option Agreement of Jerry Metz
|
|
10.7*
|
October
2005 Option Agreement of Jerry Metz
|
|
10.8*
|
Employment
Agreement of James A. Longaker
|
|
10.9*
|
July
2005 Option Agreement of James A. Longaker
|
|
10.10*
|
Employment
Agreement of Eric Ladd
|
|
10.11*
|
Trulite,
Inc. Stock Option Plan
|
|
10.12*
|
Contribution
Agreement
|
|
10.13*
|
Waiver
Agreement
|
|
10.14*
|
Preferred
Stock Purchase Agreement
|
|
10.15*
|
Addendum
to Preferred Stock Purchase Agreement
|
|
10.16*
|
Investor’s
Rights Agreement
|
|
10.17*
|
Right
of First Refusal and Co-Sale Agreement
|
|
10.18**
|
Option
Agreement with Synexus Energy, Inc.
|
|
10.19***
|
Stockholder
Lock-Up Agreement with Contango Capital Partners, LP
|
|
10.20***
|
Consulting
Agreement with Boru Enterprises, Inc.
|
|
10.21***
|
Memorandum
of Understanding with Synexus Energy, Inc.
|
|
10.22***
|
Grant
Documents from The Defense Threat Reduction Agency and the United
States
Air Force
|
|
10.23****
|
Consulting
Agreement with Jelco, Inc.
|
|
10.24****
|
Consulting
Agreement with Ascend Renewable Technologies, LLC
|
|
10.25****
|
Employment
Agreement of Christopher Brydon
|
|
10.26****
|
Employment
Agreement of Eric Ladd
|
|
10.27****
|
Employment
Agreement of John Patton
|
|
10.28****
|
Employment
Agreement of Kevin Shurtleff
|
|
10.29****
|
Stockholder
Lock-Up Agreement with James Longaker
|
|
10.30****
|
Stockholder
Lock-Up Agreement with John Sifonis
|
|
10.31****
|
Stockholder
Lock-Up Agreement with Kevin Shurtleff
|
|
10.32****
|
Stockholder
Lock-Up Agreement with Eric Ladd
|
|
10.33****
|
Amended
Stock Option Plan
|
|
10.34****
|
Stock
Option Agreement with John Berger
|
|
10.35****
|
Stock
Option Agreement with Christopher Brydon
|
|
10.36****
|
Stock
Option Agreement with William Flores
|
|
10.37****
|
Stock
Option Agreement with Richard Hoesterey
|
|
10.38****
|
Stock
Option Agreement with Evan Hughes
|
|
10.39****
|
Stock
Option Agreement with Eric Ladd
|
|
10.40****
|
Stock
Option Agreement with Jenny Ligums
|
|
10.41****
|
Stock
Option Agreement with James Longaker
|
|
10.42****
|
Stock
Option Agreement with Eric Melvin
|
|
10.43****
|
Stock
Option Agreement with John Patton
|
|
10.44****
|
Stock
Option Agreement with Kevin Shurtleff
|
|
23.1
|
Consent
of Independent Registered Accounting
Firm
|
* |
Filed
as an exhibit to the Company's registration statement on Form 10-SB,
as
filed with the Securities
and Exchange Commission on December 23, 2005, and incorporated herein
by
this reference.
|
** |
Filed
as an exhibit to the Company's registration statement on Form 10-SB/A,
as
filed with the Securities
and Exchange Commission on February 23, 2006, and incorporated herein
by
this reference.
|
*** |
Filed
as an exhibit to the Company's registration statement on Form 10-SB/A,
as
filed with the Securities
and Exchange Commission on April 21, 2006, and incorporated herein
by this
reference.
|
**** |
Filed
as an exhibit to the Company's registration statement on Form 10-SB/A,
as
filed with the Securities
and Exchange Commission on June 8, 2006, and incorporated herein
by this
reference.
|
1) |
To
file, during any period in which if offers or sells securities, a
post-effective amendment to this registration statement
to:
|
a. |
include
any prospectus required by Section 10(a)(3) of the Securities Act
of
1933;
|
b. |
reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement. Notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the SEC pursuant to
Rule
424(b) if, in the aggregate, the changes in volume and price represent
no
more than 20 percent change in the maximum offering price set forth
in the
"Calculation of Registration Fee" table in the effective registration
statement; and
|
c. |
include
any additional or changed material information on the plan of
distribution.
|
2) |
For
determining liability under the Act, to treat each post-effective
amendment, including those that contain a form of prospectus, as
a new
registration statement for the securities offered, and the offering
of the
securities at that time to be the initial bona fide offering of those
securities.
|
3) |
Insofar
as indemnification for liabilities arising under the Act may be permitted
to directors, officers and controlling persons of the small business
issuer pursuant to the foregoing provisions, or otherwise, the small
business issuer has been advised that in the opinion of the Securities
and
Exchange Commission such indemnification is against public policy
as
expressed in the Act and is, therefore, unenforceable. In the event
that a
claim for indemnification against such liabilities, other than the
payment
by the small business issuer of expenses incurred or paid by a director,
officer or controlling person of the small business issuer in the
successful defense of any action, suit or proceeding, is asserted
by such
director, officer or controlling person in connection with the securities
being registered, the small business issuer will, unless in the opinion
of
its counsel the matter has been settled by controlling precedent,
submit
to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the
Act and
will be governed by the final adjudication of such issue.
|
4) |
To,
if registering securities under Rule 415 of the Securities Act of
1933, as
amended, file a post-effective amendment to remove from registration
any
of the securities that remain unsold at the end of such
offering.
|
/s/ James A. Longaker | /s/ General Randolph House | ||
James A. Longaker, Chief Financial Officer and Secretary |
General Randolph House, Director |
/s/ John Berger | /s/ Eric Melvin | ||
John Berger, Chairman of the Board of Directors |
Eric Melvin, Director |
/s/ Thomas Samson | /s/ William Flores | ||
Thomas Samson, Director |
William Flores, Director |
/s/ Richard Hoesterey | |||
Richard Hoesterey, Director |