Nevada
|
2011
|
87-0420774
|
(State
or Other Jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Classification
Number)
|
Identification
No.)
|
No.
9, Xin Yi Street, Ganjingzi District
Dalian
City, Liaoning province, PRC 116039
Telephone:
+86 411 867 166 96
(Address,
Including Zip Code and Telephone Number,
Including
Area Code, of Registrant’s Principal
Executive Offices) |
The
Corporation Trust Company of Nevada
6100
Neil Road, Suite 800
Reno,
Nevada 89511
(775)
688-3061
(Name,
Address, Including Zip Code and Telephone Number,
Including
Area Code, of Agent for Service)
|
Edgar
D. Park and Kevin K. Leung
|
Richardson
& Patel LLP
|
10900
Wilshire Blvd. Suite 500
|
Los
Angeles, California 90024
|
(310)
208-1182
|
Large
Accelerated Filer o
|
Accelerated Filer o |
Non-Accelerated
Filer o
|
Smaller Reporting Company x |
(do
not check if a smaller reporting company)
|
Title of Each Class of
Securities to be Registered |
Amount to be
Registered |
Proposed Maximum Per
Share Offering Price |
Proposed Maximum
Aggregate Offering Price (1) |
Amount of
Registration Fee |
|||||||||
Common
Stock
|
7,727,271
|
$
|
7.50
|
(2)
|
$
|
57,954,533
|
$
|
2,277.61
|
(1)
|
Estimated
solely for the purpose of computing the amount of the registration
fee
pursuant to Rule 457(o) under the Securities
Act.
|
(2)
|
Estimated
solely for the purpose of calculating the amount of the registration
fee
pursuant to Rule 457(c) of the Securities Act of 1933, the price
per share
and aggregate offering price are based upon the last reported per
share
price of the common stock of the Registrant on the OTC Bulletin Board.
|
Page
|
|
Prospectus
Summary
|
1
|
Summary
Consolidated Financial Data
|
6
|
Supplementary
Financial Information
|
7
|
Business
|
8
|
Risk
Factors
|
31
|
Special
Note Regarding Forward-Looking Statements
|
48
|
Use
of Proceeds
|
48
|
Plan
of Distribution
|
48
|
Selling
Shareholders
|
50
|
Selected
Consolidated Financial Data
|
54
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
55
|
Legal
Proceedings
|
68
|
Management
|
68
|
Security
Ownership of Certain Beneficial Holders and Management
|
75
|
Certain
Relationship and Related Transactions
|
76
|
Description
of Securities
|
78
|
Dividends
|
80
|
Shares
Eligible for Future Sale
|
81
|
Changes
In and Disagreements with Accountants on Accounting and Financial
Disclosure
|
82
|
Legal
Matters
|
82
|
Experts
|
82
|
Disclosure
of Commission Position on Indemnification
|
82
|
Additional
Information
|
83
|
Index
to Consolidated Financial Information
|
1. |
Dalian
Chuming Slaughter and Packaging Pork Company Ltd. (the “Meat Company”),
whose primary business activity is acquiring, slaughtering and packaging
of pork and cattle;
|
2. |
Dalian
Chuming Processed Foods Company Ltd. (the “Foods Company”), whose primary
business activity is the processing of raw and cooked meat products;
and
|
3. |
Dalian
Chuming Sales Company Ltd. (the “Sales Company”), which is responsible for
our sales, marketing and distribution
activities.
|
·
|
our
ability to timely and accurately complete orders for our
products;
|
·
|
our
dependence on a limited number of major customers;
|
·
|
political
and economic conditions within the
PRC;
|
·
|
our
ability to expand and grow our distribution
channels;
|
·
|
general
economic conditions which affect consumer demand for our products;
|
·
|
the
effect of terrorist acts, or the threat thereof, on consumer confidence
and spending;
|
·
|
acceptance
in the marketplace of our new products and changes in consumer
preferences;
|
·
|
foreign
currency exchange rate
fluctuations;
|
·
|
our
ability to identify and successfully execute cost control
initiatives;
|
·
|
other
risks outlined above and in our other public
filings.
|
|
(dollars in thousands)
Twelve Months Ended December 31,
|
(dollars in thousands)
Nine Months Ended Sept. 30,
|
||||||||||||||
|
2006
|
2005
|
2004
|
2007
|
2006
|
|||||||||||
|
(audited)
|
(audited)
|
(audited)
|
(unaudited)
|
(unaudited)
|
|||||||||||
Income
statement data:
|
|
|
|
|
|
|||||||||||
Net
Sales
|
70,396
|
54,119
|
654
|
89,718
|
50,205
|
|||||||||||
Cost
of Sales
|
57,794
|
45,284
|
711
|
74,966
|
40,720
|
|||||||||||
Gross
Profit
|
12,601
|
8,835
|
(56
|
)
|
14,752
|
9,484
|
||||||||||
Operating
Expenses
|
2,891
|
1,647
|
402
|
4,544
|
2,004
|
|||||||||||
Income
from Operations
|
9,709
|
7,188
|
(459
|
)
|
10,207
|
7,480
|
||||||||||
Other
Income (Expense), net
|
(1,583
|
)
|
(1,008
|
)
|
5,164
|
(1,159
|
)
|
(1,144
|
)
|
|||||||
Income
Before Taxes
|
8,126
|
6,180
|
4,705
|
9,048
|
6,335
|
|||||||||||
Income
Taxes
|
1.6
|
191
|
66
|
749
|
1.2
|
|||||||||||
Net
Income
|
8,126
|
5,988
|
4,772
|
8,298
|
6,336
|
|||||||||||
Foreign
Currency Translation
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Comprehensive
Income
|
896
|
286
|
0.7
|
2,071
|
896
|
|||||||||||
Basic
Net Income Per Share (in US$)
|
0.47
|
0.35
|
0.28
|
0.48
|
0.37
|
|||||||||||
Diluted
Net Income Per Share (in US$)
|
0.47
|
0.35
|
0.28
|
0.48
|
0.37
|
|||||||||||
Basic
Weighted Average Number of Shares Outstanding
|
17,272,756
|
17,272,756
|
|
17,272,756
|
17,272,756
|
17,272,756
|
||||||||||
Diluted
Weighted Average Number of Shares Outstanding
|
17,272,756
|
17,272,756
|
17,272,756
|
17,272,756
|
17,272,756
|
(dollars in thousands)
|
At September 30, 2007
|
|||
(unaudited)
|
||||
Balance
sheet data:
|
|
|||
Cash and
Cash Equivalents
|
2,457
|
|||
Accounts
Receivable, net of allowances
|
772
|
|||
Accounts
Receivable – related companies
|
25,957
|
|||
Inventories,
net
|
2,389
|
|||
Other
Receivables and prepaid expenses
|
1,392
|
|||
Total
Assets
|
71,857
|
|||
Current
Liabilities
|
20,356
|
|||
Long-term
Liabilities
|
18,622
|
|||
Total
Liabilities
|
38,979
|
|||
Stockholders’
Equity
|
32,877
|
|||
Total
Liabilities and Shareholders Equity
|
71,857
|
|
First
Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||
2007
|
|
|
|
||||||||||
Sales
|
23,982,066.95
|
32,220,605.71
|
35,580,590.37
|
30,883,403.64
|
|||||||||
Gross
Profit
|
4,265,956.08
|
5,028,943.44
|
5,764,282.52
|
6,789,324.62
|
|||||||||
Operating
Income
|
3,118,267.22
|
2,873,658.43
|
3,333,953.73
|
3,440,550.36
|
|||||||||
Diluted
Earnings Per Share
|
0.17
|
0.17
|
0.19
|
0.14
|
|||||||||
2006
|
|||||||||||||
Sales
|
16,787,036.43
|
18,040,208.11
|
18,847,626.63
|
21,358,311.35
|
|||||||||
Gross
Profit
|
3,314,857.41
|
3,627,172.82
|
3,198,272.10
|
3,397,394.05
|
|||||||||
Operating
Income
|
2,260,993.58
|
2,488,608.79
|
2,250,491.62
|
2,242,383.74
|
|||||||||
Diluted
Earnings Per Share
|
0.14
|
0.14
|
0.14
|
0.10
|
|||||||||
2005
|
|||||||||||||
Sales
|
10,392,278.43
|
12,737,257.81
|
15,143,452.87
|
14,397,469.97
|
|||||||||
Gross
Profit
|
2,335,022.88
|
2,403,571.95
|
2,473,893.56
|
2,760,287.27
|
|||||||||
Operating
Income
|
1,685,271.26
|
1,762,906.88
|
1,681,057.09
|
1,729,033.91
|
|||||||||
Diluted
Earnings Per Share
|
0.10
|
0.10
|
0.10
|
0.09
|
1. |
Dalian
Chuming Slaughter and Packaging Pork Company Ltd. (the “Meat Company”),
whose primary business activity is acquiring, slaughtering and packaging
of pork and cattle;
|
2. |
Dalian
Chuming Processed Foods Company Ltd. (the “Foods Company”), whose primary
business activity is the processing of raw and cooked meat products;
and
|
3. |
Dalian
Chuming Sales Company Ltd. (the “Sales Company”), which is responsible for
our sales, marketing and distribution
activities.
|
·
|
Fresh
meat - pork that is processed in a controlled environmental chamber
with
closely monitored temperatures to ensure quality and safety standards
during processing right up to the time of delivery to the
consumer.
|
·
|
Frozen
fresh meat - butchered pigs that are processed and immediately frozen,
which includes such products as smoked pork, ham and
roasts.
|
·
|
Frozen
fresh byproducts - pork byproducts including pig’s liver, stomach,
intestine, head and hoof.
|
|
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||
China
|
45,186
|
47,016
|
50,106
|
52,261
|
54,352
|
|||||||||||
EU-25
|
21,150
|
21,192
|
21,101
|
21,400
|
21,450
|
|||||||||||
United
States
|
9,056
|
9,312
|
9,392
|
9,559
|
9,795
|
|||||||||||
Brazil
|
2,560
|
2,600
|
2,710
|
2,830
|
2,930
|
|||||||||||
Russian
Federation
|
1,710
|
1,725
|
1,735
|
1,805
|
2,000
|
|||||||||||
Vietnam
|
1,257
|
1,408
|
1,602
|
1,713
|
1,832
|
|||||||||||
Canada
|
1,882
|
1,936
|
1,914
|
1,870
|
1,810
|
|||||||||||
Philippines
|
1,145
|
1,145
|
1,175
|
1,215
|
1,245
|
|||||||||||
Japan
|
1,260
|
1,272
|
1,245
|
1,247
|
1,240
|
|||||||||||
Mexico,
|
1,100
|
1,150
|
1,195
|
1,200
|
1,190
|
|||||||||||
Korea
|
1,149
|
1,100
|
1,036
|
1,000
|
1,040
|
|||||||||||
Others
|
3,033
|
2,945
|
2,925
|
2,916
|
2,983
|
|||||||||||
Total
|
90,488
|
92,801
|
96,136
|
99,016
|
101,867
|
|
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||
China
|
45,054
|
46,648
|
49,703
|
51,809
|
53,878
|
|||||||||||
EU-25
|
20,043
|
19,773
|
19,768
|
20,015
|
20,000
|
|||||||||||
United
States
|
8,816
|
8,817
|
8,669
|
8,640
|
8,701
|
|||||||||||
Russian
Federation
|
2,420
|
2,337
|
2,476
|
2,637
|
2,830
|
|||||||||||
Japan
|
2,373
|
2,562
|
2,507
|
2,450
|
2,508
|
|||||||||||
Brazil
|
1,957
|
1,979
|
1,949
|
2,191
|
2,280
|
|||||||||||
Vietnam
|
1,244
|
1,386
|
1,583
|
1,698
|
1,815
|
|||||||||||
Mexico
|
1,423
|
1,556
|
1,556
|
1,580
|
1,580
|
|||||||||||
Korea
|
1,294
|
1,331
|
1,305
|
1,402
|
1,450
|
|||||||||||
Philippines
|
1,167
|
1,169
|
1,198
|
1,240
|
1,272
|
|||||||||||
Taiwan
|
947
|
959
|
950
|
932
|
945
|
|||||||||||
Others
|
3,559
|
3,622
|
3,540
|
3,542
|
3,535
|
|||||||||||
|
90,297
|
92,139
|
95,204
|
98,136
|
100,794
|
|
Kg Per Person
|
|||
Beef
|
5.6
|
|||
Pork
|
39.4
|
|||
Broiler
Meat
|
7.9
|
|
·
|
Transitioning
from “wet-market” to “dry-market”
|
|
·
|
Government
quality control
|
|
·
|
Government’s
strong support of meat processing industry
|
|
·
|
National
retailers provide platform for growth
|
|
·
|
Industry
consolidation benefits scaled players
|
·
|
Incomes
in urban China increased by 10% in the first nine months of 2006.
China’s
middle class - citizens making at least 50,000 Yuan (US$6,250) -
are
expected to double by 2010 to 25% of the country’s population, fueling
domestic consumption.
|
·
|
While
overall income grew rapidly, urban per capita disposable income grew
even
faster at 39.6% between 2002 and 2005, compared to 34.7% for per
capita
rural income during the same period. Urban per capita consumption
of meat
is twice that of the national
average.
|
·
|
Due
to the increasing rural migration to urban cities, China expects
to double
its major cities by 2010 creating new waves of Chinese urban meat
consumers. The number of Chinese cities with over 1 million people
is
projected to reach 125 by 2010 according to the Chinese Academy of
Sciences, and cities with over 2 million people are projected to
reach 300
by 2020.
|
·
|
Domestic
demand for meat products in China is expected to grow to a projected
100
million metric tons in 2010 from an actual 72.4 million metric tons
in
2004 according to Access Asia, an independent research firm. Total
production value of meat products are expected to increase to a projected
US$120 billion from an actual US$84 billion and per capita meat
consumption is expected to increase from an actual 49 kg to a projected
75
kg during the same period. Pork represents the bulk of meat products
consumed in China.
|
·
|
It
is estimated that currently less than 10% of the meat consumed in
China is
processed. Meat consumption out of the home has surpassed in-home
meat
consumption in 11 Chinese provinces, especially in more economically
developed regional markets such as Shanghai, Beijing, and Shenzhen,
according to the National Bureau of
Statistics.
|
·
|
Chinese
consumers have become more conscious of food safety and quality,
fueling
demand for branded foods. This has become more evident after the
occurrence of a series of disease outbreaks across Asia including
SARS and
the avian flu. With changing lifestyles and food quality awareness,
Chinese consumers are seeking more name brands to ensure the quality
in
processed meat that they purchase.
|
·
|
The
new health-conscious consumer group has become more educated and
concerned
with the freshness and nutritional value of various meat products.
For
example, LTMP (low temperature meat product) pork has become more
popular
recently as urban consumers become aware that LTMP has better nutritional
value and fresher taste than the longer-shelf-life HTMP (high temperature
meat product) pork products.
|
|
·
|
Chuming
Cumin Ham
|
|
·
|
Cooked
Ham
|
|
·
|
Roast
Ham
|
|
·
|
Premium
Ham
|
|
·
|
Sandwich
Ham
|
|
·
|
Square
Ham
|
|
·
|
Chunky
Ham
|
|
·
|
Baby
Ham
|
|
·
|
Salted
Loin
|
|
·
|
Smoked
Ham
|
|
·
|
Diary
Sausage
|
|
·
|
Garlic
Sausage
|
|
·
|
Spicy
Sausage
|
|
·
|
Chinese
Sausage
|
|
·
|
Taiwan
Sausage
|
|
·
|
Baby
Sausage
|
|
·
|
Baked
Fish Sausage
|
|
·
|
Barbequed
Prawn Sausage
|
|
·
|
Crab
Sausage
|
|
·
|
Scallop
Sausage
|
|
·
|
Squid
Sausage
|
Dalian
|
74
|
%
|
||
|
||||
Shenyang
|
18
|
%
|
||
|
||||
East
Liaoning
|
3
|
%
|
||
|
||||
North
Liaoning
|
2
|
%
|
||
|
||||
West
Liaoning
|
2
|
%
|
||
|
||||
Others
|
1
|
%
|
Name
|
Market
share |
|||
Chuming
|
50%
|
|||
Bangchui
Island
|
18%
|
|||
Nine
Stars
|
12%
|
|||
Taifu
|
8%
|
|||
Tianxin
|
6%
|
|||
Yurun
|
6%
|
Name
|
Market
share |
|||
Chuming
|
20
%
|
|||
Chengxin
|
20
%
|
|||
Chuhe
|
17
%
|
|||
Jin
Baiwei
|
15
%
|
|||
Shineway
|
15
%
|
|||
Yurun
|
8
%
|
|||
Others
|
5
%
|
|
R&D and
Engineering |
Production
|
General and
Administrative |
Sales and
Marketing |
Quality
Control |
Total
|
|||||||||||||
Meat
Company
|
10
|
153
|
25
|
10
|
8
|
206
|
|||||||||||||
Food
Company
|
15
|
165
|
15
|
18
|
10
|
211
|
|||||||||||||
Sales
Company
|
0
|
0
|
25
|
135
|
0
|
160
|
|||||||||||||
Total
|
25
|
318
|
65
|
163
|
18
|
589
|
·
|
maintain
our market position in the meat business in
China;
|
· |
offer
new and innovative products to attract and retain a larger customer
base;
|
· |
attract
additional customers and increase spending per
customer;
|
· |
increase
awareness of our brand and continue to develop user and customer
loyalty;
|
· |
respond
to competitive market conditions;
|
· |
respond
to changes in our regulatory
environment;
|
· |
manage
risks associated with intellectual property
rights;
|
· |
maintain
effective control of our costs and
expenses;
|
· |
raise
sufficient capital to sustain and expand our
business;
|
· |
attract,
retain and motivate qualified personnel;
and
|
· |
upgrade
our technology to support additional research and development.
|
·
|
limit
our ability to pay dividends or require us to seek consent for the
payment
of dividends;
|
·
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
·
|
require
us to dedicate a portion of our cash flow from operations to payments
on
our debt, thereby reducing the availability of our cash flow to fund
capital expenditures, working capital and other general corporate
purposes; and
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
and our industry.
|
·
|
structure
|
·
|
capital
re-investment
|
·
|
government
involvement
|
·
|
allocation
of resources
|
·
|
level
of development
|
·
|
control
of foreign exchange
|
·
|
growth
rate
|
·
|
rate
of inflation
|
·
|
new
laws and regulations and the interpretation of those laws and
regulations;
|
·
|
the
introduction of measures to control inflation or stimulate
growth;
|
·
|
changes
in the rate or method of taxation;
|
·
|
the
imposition of additional restrictions on currency conversion and
remittances abroad; or
|
·
|
any
actions which limit our ability to develop, produce, import or sell
our
products in China, or to finance and operate our business in
China.
|
·
|
actual
or anticipated fluctuations in our quarterly operating
results;
|
·
|
changes
in financial estimates by securities research
analysts;
|
·
|
conditions
in agricultural markets;
|
·
|
changes
in the economic performance or market valuations of other meat processing
companies;
|
·
|
announcements
by us or our competitors of new products, acquisitions, strategic
partnerships, joint ventures or capital
commitments;
|
·
|
addition
or departure of key personnel;
|
·
|
fluctuations
of exchange rates between RMB and the U.S.
dollar;
|
·
|
intellectual
property litigation;
|
·
|
general
economic or political conditions in
China.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits Investors;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
to
cover short sales made after the date that this Registration Statement
is
declared effective by the Securities and Exchange Commission;
|
·
|
broker-dealers
may agree with the Selling shareholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
Name
|
Shares Owned
|
Shares Offered
|
Shares Held
After Offering
|
% Ownership
After Offering
|
|||||||||
Pinnacle
China Fund, L.P.
4965 Preston Park Blvd, Suite 240 Plano, TX 75093 (1) |
1,022,727
|
1,022,727
|
0
|
0
|
%
|
||||||||
The
Pinnacle Fund, L.P.
4965 Preston Park Blvd, Suite 240 Plano, TX 75093 (1) |
1,022,727
|
1,022,727
|
0
|
0
|
%
|
||||||||
Westpark
Capital, L.P.
4965 Preston Park Blvd, Suite 240 Plano, TX 75093 (2) |
409,091
|
409,091
|
0
|
0
|
%
|
||||||||
Atlas
Allocation Fund, L.P.
100 Crescent Court #880, Dallas, TX 75201 c/o Atlas Capital Management (3) |
409,091
|
409,091
|
0
|
0
|
%
|
||||||||
Southwell
Partners, L.P.
1901 North Akerd Street Dallas, TX 75201 (4) |
409,091
|
409,091
|
0
|
0
|
%
|
||||||||
Centaur
Value Fund
1460 Main St., Suite 234 Southlake, TX 76092 (5) |
62,500
|
62,500
|
0
|
0
|
%
|
||||||||
United
Centaur Master Fund
1460 Main St., Suite 234 Southlake, TX 76092 (5) |
62,500
|
62,600
|
0
|
0
|
%
|
Sandor
Capital Master Fund, L.P.
2828 Routh Street, Suite 500 Dallas, TX 75201 (6) |
113,636
|
113,636
|
0
|
0
|
%
|
||||||||
Precept
Capital Master Fund, G.P.
200 Crescent Court, Suite 1450 Dallas, TX 75201 (7) |
113,636
|
113,636
|
0
|
0
|
%
|
||||||||
Roth
Capital Partners, LLC
24 Corporate Plaza Newport Beach, CA 92660 (8) |
90,910
|
90,910
|
0
|
0
|
%
|
||||||||
Cooper
Family Trust
24 Corporate Plaza Newport Beach, CA 92660 c/o Roth Capital Partners (9) |
11,364
|
11,364
|
0
|
0
|
%
|
||||||||
Aaron
M. Gurewitz
Trustee of AMG Trust 30 Twilight Bluff Newport Coast, CA 92657 (10) |
5,681
|
5,681
|
0
|
0
|
%
|
||||||||
Gordon
Roth
189 Monarch Bay Dana Point, CA 92629 |
5,681
|
5,681
|
0
|
0
|
%
|
||||||||
Glacier
Partners, L.P.
812 Anacapa St, Suite B Santa Barbara, CA 93101 (11) |
90,909
|
90,909
|
0
|
0
|
%
|
||||||||
Matthew
Hayden
7582 Windermere Ct. Lake Worth, FL 33467 |
34,091
|
34,091
|
0
|
0
|
%
|
||||||||
Shine
Gold Holdings Limited
Palm Grove House, P.O. Box 438 Road Town, Tortola, British Virgin Islands (12) |
10,690,668
|
3,863,636
|
6,827,032
|
32.3
|
%
|
||||||||
TOTAL
|
14,554,303
|
7,727,271
|
6,827,032
|
32.3
|
%
|
(1)
|
Barry
Kitt has dispositive and voting power over the shares and may be
deemed to
be the beneficial owner of the shares of common stock beneficially
owned
by each of Pinnacle China Fund, L.P. and The Pinnacle Fund, L.P. Mr.
Kitt disclaims beneficial ownership of the shares to the extent
of his
direct or indirect pecuniary interest.
|
(2)
|
Mr.
Patrick J. Brosnahan has voting and dispositive control over securities
held by Westpark Capital, L.P.
|
(3)
|
Mr.
Robert H. Aupert has voting and dispositive control over securities
held
by Atlas Allocation Fund, L.P.
|
(4)
|
Mr.
Wilson S. Jaeqqli has voting and dispositive control over securities
held
by Southwell Partners, L.P.
|
(5)
|
Mr.
Zeke Aston has voting and dispositive control over securities held
by
Centaur Value Fund and United Centaur Master
Fund.
|
(6)
|
Mr.
John S. Lemak has voting and dispositive control over securities
held by
Sandor Capital Master Fund, L.P.
|
(7)
|
Mr.
D. Blair Baker has voting and dispositive control over securities
held by
Precept Capital Master Fund, G.P.
|
(8)
|
Mr.
Gordon Roth has voting and dispositive control over securities held
by
Roth Capital Partners, LLC.
|
(9)
|
Mr.
Chad Cooper has voting and dispositive control over securities held
by the
Cooper Family Trust.
|
(10)
|
Mr.
Aaron M. Gurewitz has voting and dispositive control over securities
held
by the Aaron M. Gurewitz, Trustee of AMG
Trust.
|
(11)
|
Mr.
Peter Castellanos has voting and dispositive control over securities
held
by Glacier Partners, L.P.
|
(12)
|
Shine
Gold Holdings Limited is a company organized under the laws of the
British
Virgin Islands. The registered address for Shine Gold Holdings
is Palm Grove House, P.O. Box 438, Road Town, Tortola, British
Virgin Islands. Mr. Shi Huashan and certain of his relatives (the
“Shi
Family”) have entered into a trust agreements with a non-PRC individual,
under which the non-PRC individual holds the shares of Shine Gold
Holdings
as a trustee for the benefit of Mr. Shi and his family. The natural
persons with voting power and investment power on behalf of Shine
Gold
Holdings is Chong Shun. As beneficiaries of the trust arrangement,
members of the Shi family have only economic rights with respect to
the shares held by Shine Gold Holdings. Mr. Shi Huashan and the Shi
family
hereby disclaim beneficial ownership except to the extent of their
pecuniary interest in the Energroup shares held by Shine Gold Holdings.
|
(US
dollars in thousands)
|
|||||||||||||||||||
Nine months ended
Sept. 30,
|
Twelve Months Ended
December 31,
|
||||||||||||||||||
2007
(unaudited)
|
2006
(audited)
|
2005
(audited)
|
2004
(audited)
|
2003
(unaudited)
|
2002
(unaudited)
|
||||||||||||||
Consolidated
Statements of Operation Data:
|
|||||||||||||||||||
Sales
|
89,718
|
70,396
|
54,119
|
654
|
-
|
-
|
|||||||||||||
Cost
of Sales
|
74,966
|
57,794
|
45,284
|
711
|
-
|
-
|
|||||||||||||
Gross
Profit
|
14,752
|
12,601
|
8,835
|
(56
|
)
|
-
|
-
|
||||||||||||
Operating
Expenses
|
4,544
|
2,891
|
1,647
|
402
|
-
|
-
|
|||||||||||||
Income
from Operations
|
10,207
|
9,709
|
7,188
|
(459
|
)
|
-
|
-
|
||||||||||||
Other
Income (Expense), net
|
(1,159
|
)
|
(1,583
|
)
|
(1,008
|
)
|
5,164
|
-
|
-
|
||||||||||
Income
Before Taxes
|
9,048
|
8,126
|
6,180
|
4,705
|
-
|
-
|
|||||||||||||
Income
Taxes
|
749
|
1.6
|
191
|
66
|
-
|
-
|
|||||||||||||
Net
Income
|
8,298
|
8,128
|
5,988
|
4,772
|
-
|
-
|
|||||||||||||
Foreign
Currency Translation
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Comprehensive
Income
|
2,071
|
896
|
286
|
0.7
|
-
|
-
|
|||||||||||||
Basic
Net Income Per Share (in US$)
|
0.48
|
0.47
|
0.35
|
0.28
|
-
|
-
|
|||||||||||||
Diluted
Net Income Per Share (in US$)
|
0.48
|
0.47
|
0.35
|
0.28
|
-
|
-
|
|||||||||||||
Basic
Weighted Average Number of Shares Outstanding
|
17,272,756
|
17,272,756
|
17,272,756
|
17,272,756
|
-
|
-
|
|||||||||||||
Diluted
Weighted Average Number of Shares Outstanding
|
17,272,756
|
17,272,756
|
17,272,756
|
17,272,756
|
-
|
-
|
(US
dollars in thousands)
|
|||||||||||||||||||
Nine months
ended
Sept. 30,
|
Twelve Months Ended
December 31,
|
||||||||||||||||||
2007
(unaudited)
|
2006
(audited)
|
2005
(audited)
|
2004
(audited)
|
2003
(unaudited)
|
2002
(unaudited)
|
||||||||||||||
Balance Sheet Data: | |||||||||||||||||||
Total
Assets
|
$
|
71,858
|
$
|
57,976
|
$
|
52,123
|
$
|
29,957
|
$
|
5,300
|
-
|
||||||||
Current
Liabilities
|
20,357
|
16,764
|
18,979
|
2,358
|
4,697
|
-
|
|||||||||||||
Long
Term Liabilities
|
38,980
|
17,909
|
18,580
|
19,309
|
-
|
-
|
|||||||||||||
Stockholders
Equity
|
32,878
|
57,976
|
52,123
|
8,290
|
603
|
-
|
1.
|
Dalian
Chuming Slaughter and Packaging Pork Company Ltd. (the "Meat
Company"), whose primary business activity is acquiring, slaughtering
and
packaging of pork and cattle;
|
2.
|
Dalian
Chuming Processed Foods Company Ltd. (the "Foods Company"), whose
primary
business activity is the processing of raw and cooked meat products;
and
|
3.
|
Dalian
Chuming Sales Company Ltd. (the "Sales Company"), which is responsible
for
Chuming’s sales, marketing and distribution
operations.
|
Name
of Company
|
Place of
Incorporation
|
Attributable
Equity
Interest
|
Registered Capital
|
|||||||
|
|
|
|
|||||||
Dalian
Chuming Slaughter
and
Packaging Pork Company Ltd.
|
PRC
|
100%
|
RMB 10,000,000
|
|||||||
|
||||||||||
Dalian
Chuming Processed Foods Company Ltd.
|
PRC
|
100%
|
|
RMB
5,000,000
|
||||||
|
||||||||||
Dalian
Chuming Sales Company Ltd.
|
PRC
|
100%
|
|
RMB
5,000,000
|
Fixed
Asset Classification
|
Useful
Life
|
|
Land
Improvements
|
10 years
|
|
Buildings
|
20 years
|
|
Building
Improvements
|
10 years
|
|
Manufacturing
Machinery & Equipment
|
10 years
|
|
Office
Equipment
|
5 years
|
|
Furniture
& Fixtures
|
5 years
|
|
Vehicles
|
5 years
|
Exchange
Rates
|
2006
|
2005
|
2004
|
|||||||
|
|
|
|
|||||||
Year
end RMB: US$ exchange rate
|
7.81750
|
8.07340
|
8.28650
|
|||||||
Average
yearly RMB: US$ exchange rate
|
7.98189
|
8.20329
|
8.28723
|
Year Ended
|
Year Ended
|
||||||||||||
December 31,
|
% of
|
December 31,
|
% of
|
||||||||||
2006
|
Sales
|
2005
|
Sales
|
||||||||||
Sales
|
$
|
70,396,439
|
100.00
|
%
|
$
|
54,119,895
|
100.00
|
%
|
|||||
|
|||||||||||||
Cost
of Sales
|
57,794,853
|
82.10
|
%
|
45,284,186
|
83.67
|
%
|
|||||||
|
|||||||||||||
Gross
Profit
|
12,601,586
|
17.90
|
%
|
8,835,709
|
16.33
|
%
|
|||||||
|
|||||||||||||
Selling
Expenses
|
1,556,805
|
2.21
|
%
|
711,226
|
1.31
|
%
|
|||||||
|
|||||||||||||
General
& Administrative Expenses
|
1,334,866
|
1.90
|
%
|
936,179
|
1.73
|
%
|
|||||||
|
|||||||||||||
Total
operating Expense
|
2,891,671
|
4.11
|
%
|
1,647,405
|
3.04
|
%
|
|||||||
|
|||||||||||||
Operating
Income / (Loss)
|
9,709,915
|
13.79
|
%
|
7,188,304
|
13.28
|
%
|
|||||||
|
|||||||||||||
Other
Income (Expense)
|
(1,583,155
|
)
|
-2.25
|
%
|
(1,008,248
|
)
|
-1.86
|
%
|
|||||
|
|||||||||||||
Earnings
Before Tax
|
8,126,760
|
11.54
|
%
|
6,180,056
|
11.42
|
%
|
|||||||
|
|||||||||||||
(Income
Tax Expense) / Differed Tax Benefit
|
1,609
|
0.00
|
%
|
(191,284
|
)
|
-0.35
|
%
|
||||||
|
|||||||||||||
Net
Income
|
$
|
8,128,369
|
11.55
|
%
|
$
|
5,988,772
|
11.07
|
%
|
|||||
|
|||||||||||||
Basic
and Diluted Earnings Per Share
|
0.28
|
0.20
|
|||||||||||
|
|||||||||||||
Weighted
Average Shares Outstanding
|
30,000,000
|
30,000,000
|
% of
|
% of
|
||||||||||||
2006
|
Sales
|
2005
|
Sales
|
||||||||||
Fresh
Pork
|
$
|
36,015,632
|
51.16
|
%
|
$
|
29,609,886
|
54.71
|
%
|
|||||
Frozen
Pork
|
4,855,542
|
6.90
|
%
|
3,779,626
|
6.98
|
%
|
|||||||
Processed
Food Products
|
16,923,679
|
24.04
|
%
|
11,894,674
|
21.98
|
%
|
|||||||
|
|||||||||||||
Total
Cost of Sales
|
$
|
57,794,853
|
82.10
|
%
|
$
|
45,284,186
|
83.67
|
%
|
Year Ended
December 31,
2005
|
%
of Sales
|
Year Ended
December 31,
2004
|
% of Sales
|
||||||||||
Sales
|
54,119,895
|
100.00
|
%
|
654,749
|
100.00
|
%
|
|||||||
|
|||||||||||||
Cost
of Sales
|
45,284,186
|
83.67
|
%
|
711,473
|
108.66
|
%
|
|||||||
|
|||||||||||||
Gross
Profit
|
8,835,709
|
16.33
|
%
|
(56,724
|
)
|
-8.66
|
%
|
||||||
|
|||||||||||||
Selling
Expenses
|
711,226
|
1.31
|
%
|
14,109
|
2.15
|
%
|
|||||||
|
|||||||||||||
General
and Administrative Expenses
|
936,179
|
1.73
|
%
|
388,264
|
59.30
|
%
|
|||||||
|
|||||||||||||
Total
operating Expense
|
1,647,405
|
3.04
|
%
|
402,373
|
61.45
|
%
|
|||||||
|
|||||||||||||
Operating
Income/(Loss)
|
7,188,304
|
13.28
|
%
|
(459,097
|
)
|
-70.12
|
%
|
||||||
|
|||||||||||||
Other
Income (Expense)
|
(1,008,248
|
)
|
-1.86
|
%
|
5,164,941
|
788.84
|
%
|
||||||
|
|||||||||||||
Earnings
Before Tax
|
6,180,056
|
11.42
|
%
|
4,705,844
|
718.72
|
%
|
|||||||
|
|||||||||||||
(Income
Tax Expense)/Deferred Tax Benefit
|
(191,284
|
)
|
-0.35
|
%
|
66,403
|
10.14
|
%
|
||||||
|
|||||||||||||
Net
Income
|
5,988,772
|
11.07
|
%
|
4,772,247
|
728.87
|
%
|
|||||||
|
|||||||||||||
Basic
and Diluted Earnings Per Share
|
0.35
|
0.28
|
|||||||||||
|
|||||||||||||
Weighted
Average Shares Outstanding
|
17,272,756
|
17,272,756
|
2005
|
% of
Sales
|
2004
|
% of
Sales
|
||||||||||
Fresh
Pork
|
29,609,886
|
54.71
|
%
|
598,253
|
91.37
|
%
|
|||||||
Frozen
Pork
|
3,779,626
|
6.98
|
%
|
113,220
|
17.29
|
%
|
|||||||
Processed
Food Products
|
11,894,674
|
21.98
|
%
|
0
|
0.00
|
%
|
|||||||
Total
Cost of Sales
|
45,284,186
|
83.67
|
%
|
711,473
|
108.66
|
%
|
Nine Months
Ended
September 30,
|
% of
|
Nine Months
Ended September 30, |
% of
|
||||||||||
2007
|
Sales
|
2006
|
Sales
|
||||||||||
Sales
|
$
|
89,718,841
|
100
|
%
|
$
|
50,205,347
|
100
|
%
|
|||||
|
|||||||||||||
Cost
of Sales
|
74,966,451
|
-83.56
|
%
|
40,720,510
|
-81.11
|
%
|
|||||||
|
|||||||||||||
Gross
Profit
|
14,752,390
|
16.44
|
%
|
9,484,837
|
18.89
|
%
|
|||||||
|
|||||||||||||
Selling
Expenses
|
3,397,046
|
-3.79
|
%
|
1,077,877
|
-2.14
|
%
|
|||||||
|
|||||||||||||
General
and Administrative Expenses
|
1,147,488
|
-1.28
|
%
|
927,680
|
-1.85
|
%
|
|||||||
|
|||||||||||||
Total
operating Expense
|
4,544,534
|
-5.07
|
%
|
2,004,557
|
-3.99
|
%
|
|||||||
|
|||||||||||||
Operating
Income/(Loss)
|
10,207,856
|
11.38
|
%
|
7,480,280
|
14.90
|
%
|
|||||||
|
|||||||||||||
Other
Income (Expense)
|
(1,159,765
|
)
|
-1.29
|
%
|
(1,144,515
|
)
|
-2.28
|
%
|
|||||
|
|||||||||||||
Earnings
Before Tax
|
9,048,091
|
10.08
|
%
|
6,335,765
|
12.62
|
%
|
|||||||
|
|||||||||||||
(Income
Tax Expense)/Deferred Tax Benefit
|
(749,504
|
)
|
-0.84
|
%
|
1,201
|
0.00
|
%
|
||||||
|
|||||||||||||
Net
Income
|
$
|
8,298,587
|
9.25
|
%
|
$
|
6,336,966
|
12.62
|
%
|
|||||
|
|||||||||||||
Basic
and Diluted Earnings Per Share
|
0.28
|
|
0.21
|
|
|||||||||
|
|||||||||||||
Weighted
Average Shares Outstanding
|
30,000,000
|
|
30,000,000
|
|
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||
|
September 30,
2007
|
% of Sales |
September 30,
2006
|
% of Sales |
|||||||||
Fresh
Pork
|
$
|
65,662,675
|
73.19
|
%
|
$
|
35,740,387
|
71.19
|
%
|
|||||
Frozen
Pork
|
3,340,897
|
3.72
|
%
|
1,842,489
|
3.67
|
%
|
|||||||
Processed
Food Products
|
5,962,879
|
6.65
|
%
|
3,137,634
|
6.25
|
%
|
|||||||
|
|||||||||||||
Total
Cost of Sales
|
$
|
74,966,451
|
83.56
|
%
|
$
|
40,720,510
|
81.11
|
%
|
|
Payments
Due by Period
|
|||||||||||||||
|
Total
|
Less
than 1
year
|
1-3
Years
|
3-5
Years
|
5
Years +
|
|||||||||||
|
|
|||||||||||||||
Contractual
Obligations :
|
|
|
|
|
|
|||||||||||
Bank
Indebtedness
|
$
|
25,107,162
|
$
|
1,279,181
|
$
|
12,315,349
|
$
|
7,675,088
|
$
|
3,837,544
|
||||||
Other
Indebtedness
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Capital
Lease Obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Operating
Leases
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Purchase
Obligations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Total
Contractual Obligations:
|
$
|
25,107,162
|
$
|
1,279,181
|
$
|
12,315,349
|
$
|
7,675,088
|
3,837,544
|
Name
|
Age
|
Position
|
||
Shi
Huashan *
|
49
|
President,
Chief Executive Officer and Chairman of the Board
|
||
Wang
Shu *
|
33
|
Chief
Financial Officer and Director
|
||
Chen
Fuyuan *
|
43
|
Chief
Operating Officer
|
||
Yan
Jinglu
|
42
|
Marketing
Director and General Manager of Sales Subsidiary
|
||
Chen
Shujie
|
41
|
Vice
General Manager - Dalian Chuming Sales Subsidiary
|
||
Cui
Zhiqiang
|
38
|
General
Manager - Dalian Chuming Foods Subsidiary
|
||
Ma
Yongjun
|
42
|
General
Manager - Dalian Chuming Meat Products Subsidiary
|
||
Sun
Qiuye
|
33
|
Vice
General Manager - Dalian Chuming Meat Products
Subsidiary
|
||
Wang
Suping
|
32
|
General
Manager - Dalian Chuming Foods Subsidiary
|
||
Song
Deqi
|
32
|
Vice
General Manager - Dalian Chuming Foods Subsidiary
|
||
Ma
Fengqin
|
45
|
Vice
President and Director
|
||
Wang
Shuying
|
57
|
Director
|
||
Matthew
Dillon
|
47
|
Director
|
||
Nestor
Gounaris
|
36
|
Director
|
Annual
Compensation
|
|||||||||||||
Name
and
Principal
Position
|
Fiscal
Year
|
Salary(1)
($)
|
All
Other Compensation ($)
|
Total
($)
|
|||||||||
Shi
Huashan
Chief
Executive Officer, President
|
2006
|
$
|
40,000
|
$
|
20,000
|
$
|
60,000
|
||||||
Wang
Shu,
Chief
Financial Officer
|
2006
|
$
|
20,000
|
$
|
10,000
|
$
|
30,000
|
||||||
Chen
Fuyuan,
Chief
Operating Officer
|
2006
|
$
|
20,000
|
$
|
10,000
|
$
|
30,000
|
(1) |
Expressed
in U.S. Dollars based on the interbank exchange rate of 7.8 RMB for
each 1.00 U.S. Dollar on December 31,
2006.
|
Annual
Compensation
|
||||||||||
Name
and Principal Position
|
Salary
|
Bonus
(1)
|
Other annual
compensation
|
|||||||
Shi
Huashan
President,
Chief Executive Officer
|
$
|
100,000
|
—
|
—
|
||||||
Wang
Shu
Chief
Financial Officer
|
$
|
100,000
|
—
|
—
|
||||||
Chen
Fuyuan
Chief
Operating Officer
|
$
|
100,000
|
—
|
—
|
·
|
each
of our directors and each of the named executive officers in the
“Management” section of this
prospectus;
|
·
|
all
directors and named executive officers as a group;
and
|
·
|
each
person who is known by us to own beneficially five percent or more
of our
common stock.
|
|
Common Stock Beneficially Owned
|
||||||
Named
executive officers and directors:
|
Number
of
shares
beneficially
owned
|
Percentage of
class beneficially
owned
|
|||||
Shi
Huashan
|
14,688,948
(1
|
)
|
69.5
|
%
|
|||
Wang
Shu
|
0
|
0
|
%
|
||||
Chen
Fuyuan
|
0
|
0
|
%
|
||||
Ma
Fengqin
|
0
|
0
|
%
|
||||
Nestor
Gounaris
|
0
|
0
|
%
|
||||
Matthew
Dillon
|
0
|
0
|
%
|
||||
Wang
Shuying
|
0
|
0
|
%
|
||||
All
directors and executive officers as a group (7 persons)
|
14,688,948
|
69.5
|
%
|
5%
Shareholders:
|
|
|
|||||
Shine
Gold Holdings Limited
|
10,690,668
|
(1)
|
50.6
|
%
|
|||
Shiny
Snow Holdings Limited
|
1,948,890
|
(1)
|
9.2
|
%
|
|||
Smart
Beat Limited
|
2,049,390
|
(1)
|
9.7
|
%
|
|||
Barry
Kitt
|
2,045,455
|
(2)
|
9.7
|
%
|
|
(1)
|
Shine
Gold Holdings Limited, Shiny Snow Holding Limited, and Smart Beat
Limited,
are each companies organized under the laws of the British Virgin
Islands
(collectively, the “Shi Family Companies”). The registered address
for the Shi Family Companies is Palm Grove House, P.O. Box 438,
Road Town, Tortola, British Virgin Islands. Mr. Shi Huashan and
certain of his relatives (the “Shi Family”) have entered into trust
agreements with three non-PRC individuals, under which the non-PRC
individuals shall hold the shares of the Shi Family Companies as
trustees for the benefit of the Shi Family. The natural persons with
voting power and investment power on behalf of the Shi Family
Companies are (i) Chong Shun, (ii) Kuo Ching Wan Amy, and (iii) Wey
Meirong, respectively (collectively, the “Trustees”).
As beneficiaries of the trust arrangements, members of the Shi Family
have only economic rights with respect to the shares held by the
Shi Family Companies. Mr. Shi Huashan and the Shi Family hereby
disclaim beneficial ownership except to the extent of their pecuniary
interest in the Company shares held by the Shi Family
Companies.
|
|
|
|
|
|
|
(2)
|
Barry
Kitt exercises investment discretion and control over the shares
of common
stock of the Company held by The Pinnacle Fund, L.P., a Texas limited
partnership (“Pinnacle”) and Pinnacle China Fund, L.P., a Texas limited
partnership (“Pinnacle China”). Pinnacle Advisers, L.P. (“Advisers”) is
the general partner of Pinnacle. Pinnacle Fund Management, LLC
(“Management”) is the general partner of Advisers. Mr. Kitt is the sole
member of Management. Pinnacle China Advisers, L.P. (“China Advisers”) is
the general partner of Pinnacle China. Pinnacle China Management,
LLC
(“China Management”) is the general partner of China Advisers. Kitt China
Management, LLC (“China Manager”) is the manager of China Management. Mr.
Kitt is the manager of China Manager. As of December 31, 2007, Pinnacle
and Pinnacle China were the beneficial owners of 2,045,454 shares
of
Common Stock. Mr. Kitt may be deemed to be the beneficial owner of
the shares of Common Stock beneficially owned by Pinnacle and Pinnacle
China. Mr. Kitt expressly disclaims beneficial ownership of all
shares of Common Stock beneficially owned by Pinnacle and Pinnacle
China.
|
|
Low
|
High
|
|||||
2007
(1)
|
|
|
|||||
Quarter
ended September 30, 2007
|
$
|
4.65
|
$
|
4.65
|
|||
Quarter
ended June 30, 2007
|
$
|
4.65
|
$
|
4.65
|
|||
Quarter
ended March 31, 2007
|
$
|
4.65
|
$
|
4.65
|
2006
|
|
|
|||||
Quarter
ended December 31, 2006
|
$
|
0.30
|
$
|
0.30
|
|||
Quarter
ended September 30, 2006
|
$
|
0.30
|
$
|
0.30
|
|||
Quarter
ended June 30, 2006
|
$
|
0.30
|
$
|
1.01
|
|||
Quarter
ended March 31, 2006
|
$
|
0.30
|
$
|
1.01
|
2005
|
|
|
|||||
Quarter
ended December 31, 2005
|
$
|
0.50
|
$
|
0.50
|
|||
Quarter
ended September 30, 2005
|
$
|
0.25
|
$
|
0.50
|
|||
Quarter
ended June 30, 2005
|
$
|
0.05
|
$
|
0.025
|
|||
Quarter
ended March 31, 2005
|
n/a
|
n/a
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|||
Consolidated
Balance Sheets s of December 31, 2006 and 2005
|
F-5
|
|||
Consolidated
Statements of Operations for the Years Ended December 31, 2006,
2005 and 2004
|
F-7
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity of for the Years
Ended December 31, 2006, 2005 and 2004
|
F-8
|
|||
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006, 2005
and 2004
|
F-9
|
|||
Notes
to Consolidated Financial Statements for the Years Ended December 31,
2006, 2005 and 2004
|
F-11
|
|||
Consolidated
Balance Sheets as of September 30, 2007 and December 31,
2006
|
F-30
|
|||
(Unaudited)
Consolidated Statements of Income for the Nine Months Ended September
30,
2007 and 2006
|
F-32
|
|||
(Unaudited)
Consolidated Statement of Changes in Stockholders’ Equity for the Nine
Months Ended September 30, 2007
|
F-33
|
|||
(Unaudited)
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2007 and 2006
|
F-34
|
|||
Notes
to (Unaudited) Consolidated Financial Statements for the Nine Months
Ended
September 30, 2007 and 2006
|
F-36
|
South
San Francisco, California
|
|
/s/
Samuel H. Wong & Co., LLP
|
May
25, 2007
|
|
Certified
Public Accountants
|
Contents
|
Pages
|
|||
Report
of Registered Public Accounting Firm
|
F-4
|
|||
Consolidated
Balance Sheets
|
F-5-F-6
|
|||
Consolidated
Statements of Operations
|
F-7
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity
|
F-8
|
|||
Consolidated
Statements of Cash Flows
|
F-9
|
|||
Notes
to Consolidated Financial Statements
|
F-11-F-26
|
South San Francisco, California |
Samuel
H. Wong & Co., LLP
|
May 25, 2007 |
Certified
Public
Accountants
|
Note
|
2006
|
2005
|
2004
|
||||||||||
ASSETS
|
|||||||||||||
Current
Assets
|
|||||||||||||
Cash
|
2(D)
|
3,075,787
|
10,179,414
|
45,545
|
|||||||||
Subscription
Receivable
|
1,130,011
|
1,130,011
|
1,130,011
|
||||||||||
Accounts
Receivable
|
2(E),3
|
1,798,397
|
3,247,304
|
-
|
|||||||||
Other
Receivable
|
679,019
|
1,006,541
|
-
|
||||||||||
Related
Party Receivable
|
5
|
13,148,788
|
-
|
-
|
|||||||||
Inventory
|
2(F),4
|
2,385,447
|
2,850,213
|
400,409
|
|||||||||
Advance
to Suppliers
|
2(G)
|
|
1,110,449
|
704,706
|
6,385,596
|
||||||||
Prepaid
Expenses
|
90,913
|
48,191
|
75
|
||||||||||
Prepaid
Local & VAT Taxes
|
-
|
-
|
109,073
|
||||||||||
Deferred
Tax Asset
|
2(Q)
|
574,316
|
158,992
|
66,408
|
|||||||||
Total
Current Assets
|
23,993,127
|
19,325,372
|
8,137,117
|
||||||||||
Non-Current
Assets
|
|||||||||||||
Property,
Plant & Equipment, net
|
2(H),6
|
20,875,462
|
21,093,489
|
1,900,081
|
|||||||||
Land
Use Rights, net
|
2(I),7
|
8,911,119
|
8,525,125
|
8,437,831
|
|||||||||
Construction
in Progress
|
4,165,407
|
3,149,690
|
11,452,762
|
||||||||||
Other
Assets
|
30,519
|
29,552
|
28,792
|
||||||||||
Total
Assets
|
$
|
57,975,634
|
$
|
52,123,228
|
$
|
29,956,583
|
|||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|||||||||||||
Current
Liabilities
|
|||||||||||||
Bank
Loans & Notes
|
6,971,538
|
3,777,838
|
2,189
|
||||||||||
Accounts
Payable
|
4,207,992
|
7,645,595
|
1,152,486
|
||||||||||
Related
Party Payable
|
-
|
4,454,927
|
446,311
|
||||||||||
Accrued
Liabilities
|
912,707
|
988,851
|
648,482
|
||||||||||
Taxes
Payable
|
2,259,465
|
831,699
|
188
|
||||||||||
Other
Payable
|
1,362,607
|
842,806
|
98,965
|
||||||||||
Customer
Deposits
|
1,049,212
|
437,472
|
9,065
|
||||||||||
Total
Current Liabilities
|
16,763,521
|
18,979,188
|
2,357,686
|
||||||||||
Long
Term Liabilities
|
|||||||||||||
Bank
Loans
|
8
|
17,908,539
|
18,579,533
|
19,308,514
|
|||||||||
Total
Liabilities
|
34,672,060
|
37,558,721
|
21,666,200
|
Note
|
|
2006
|
|
2005
|
|
2004
|
|||||||
Stockholders'
Equity
|
|||||||||||||
Preferred
Stock - $0.001 Par Value 10,000,000
Shares Authorized; 0
Shares Issued & Outstanding at December 31, 2006, 2005, 2004,
respectively.
|
-
|
-
|
-
|
||||||||||
Common
Stock - $0.001 Par Value 21,739,130 Shares Authorized; 17,272,756
Shares
Issued & Outstanding at December 31, 2006, 2005, 2004,
respectively.
|
17,273
|
17,273
|
17,273
|
||||||||||
Additional
Paid in Capital - Common Stock
|
3,525,991
|
3,525,991
|
3,525,991
|
||||||||||
Additional
Paid in Capital - Warrants
|
-
|
-
|
-
|
||||||||||
Statutory
Reserve
|
2(K),9
|
732,398
|
72,508
|
-
|
|||||||||
Retained
Earnings
|
18,131,133
|
10,662,654
|
4,746,390
|
||||||||||
Accumulated
Other Comprehensive Income
|
2(L)
|
|
896,779
|
286,081
|
729
|
||||||||
|
|||||||||||||
Total
Stockholders' Equity
|
23,303,574
|
14,564,507
|
8,290,383
|
||||||||||
|
|||||||||||||
Total
Liabilities & Stockholders' Equity
|
$
|
57,975,634
|
$
|
52,123,228
|
$
|
29,956,583
|
|
|
|
|
||||||||||
|
|
|
Note
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
Revenue
|
|||||||||||||
Sales
|
$
|
70,396,439
|
$
|
54,119,895
|
$
|
654,749
|
|||||||
Cost
of Sales
|
57,794,853
|
45,284,186
|
711,473
|
||||||||||
Gross
Profit
|
12,601,586
|
8,835,709
|
(56,724
|
)
|
|||||||||
|
|||||||||||||
Operating
Expenses
|
|||||||||||||
|
|||||||||||||
Selling
Expenses
|
1,556,805
|
711,226
|
14,109
|
||||||||||
General
& Administrative Expenses
|
1,334,866
|
936,179
|
388,264
|
||||||||||
Total
Operating Expense
|
2,891,671
|
1,647,405
|
402,373
|
||||||||||
|
|||||||||||||
Operating
Income/(Loss)
|
9,709,915
|
7,188,304
|
(459,097
|
)
|
|||||||||
|
|||||||||||||
Other
Income (Expenses)
|
|||||||||||||
|
|||||||||||||
Other
Income
|
11
|
-
|
-
|
5,275,203
|
|||||||||
Interest
Income
|
147
|
1,040
|
98
|
||||||||||
Other
Expenses
|
(126,098
|
)
|
(38,905
|
)
|
-
|
||||||||
Interest
Expense
|
(1,457,204
|
)
|
(970,383
|
)
|
(110,360
|
)
|
|||||||
Total
Other Income (Loss) and Expense
|
(1,583,155
|
)
|
(1,008,248
|
)
|
5,164,941
|
||||||||
|
|||||||||||||
Earnings
before Tax
|
8,126,760
|
6,180,056
|
4,705,844
|
||||||||||
|
|||||||||||||
(Income
Tax Expense)/Deferred Tax Benefit
|
2(Q),12
|
1,609
|
(191,284
|
)
|
66,403
|
||||||||
|
|||||||||||||
Net
Income
|
$
|
8,128,369
|
$
|
5,988,772
|
$
|
4,772,247
|
|||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
Earnings
Per Share
|
2(T
|
)
|
|||||||||||
- Basic
|
$
|
0.47
|
$
|
0.35
|
$
|
0.28
|
|||||||
- Diluted
|
$
|
0.47
|
$
|
0.35
|
$
|
0.28
|
|||||||
|
|||||||||||||
Weighted
Average Shares Outstanding
|
|||||||||||||
- Basic
|
17,272,756
|
17,272,756
|
17,272,756
|
||||||||||
- Diluted
|
17,272,756
|
17,272,756
|
17,272,756
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Comprehensive
|
|
|
|
|||||||
|
|
Shares
|
|
Common
|
|
Paid
in
|
|
Statutory
|
|
Retained
|
|
Other
|
|
|
|
|||||||
|
|
Outstanding
|
|
Stock
|
|
Capital
|
|
Reserve
|
|
Earnings
|
|
Income
|
|
Total
|
||||||||
Balance,
January 1, 2004
|
2,941,161
|
$
|
2,941
|
$
|
600,397
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
603,338
|
|||||||||
Issuance
of Common Stock for Cash: Incorporation of Sales Co., Food
Co., &
Precious Sheen
|
14,331,595
|
14,332
|
14,332
|
|||||||||||||||||||
Increase
in APIC related to Issuance of Common Stock
|
2,925,594
|
2,925,594
|
||||||||||||||||||||
Net
Income
|
4,772,247
|
4,772,247
|
||||||||||||||||||||
Prior
Period Adjustment
|
(25,857
|
)
|
(25,857
|
)
|
||||||||||||||||||
Foreign
Currency Translation Adjustment
|
729
|
729
|
||||||||||||||||||||
Balance,
December 31, 2004
|
17,272,756
|
17,273
|
3,525,991
|
-
|
4,746,390
|
729
|
8,290,383
|
|||||||||||||||
|
||||||||||||||||||||||
Balance,
January 1, 2005
|
17,272,756
|
17,273
|
3,525,991
|
-
|
4,746,390
|
729
|
8,290,383
|
|||||||||||||||
Net
Income
|
5,988,772
|
5,988,772
|
||||||||||||||||||||
Appropriations
of Retained Earnings
|
72,508
|
(72,508
|
)
|
-
|
||||||||||||||||||
Foreign
Currency Translation Adjustment
|
285,352
|
285,352
|
||||||||||||||||||||
Balance,
December 31, 2005
|
17,272,756
|
17,273
|
3,525,991
|
72,508
|
10,662,654
|
286,081
|
14,564,507
|
|||||||||||||||
|
||||||||||||||||||||||
Balance,
January 1, 2006
|
17,272,756
|
17,273
|
3,525,991
|
72,508
|
10,662,654
|
286,081
|
14,564,507
|
|||||||||||||||
Net
Income
|
8,128,369
|
8,128,369
|
||||||||||||||||||||
Appropriations
of Retained Earnings
|
659,890
|
(659,890
|
)
|
-
|
||||||||||||||||||
Foreign
Currency Translation Adjustment
|
610,698
|
610,698
|
||||||||||||||||||||
Balance,
December 31, 2006
|
17,272,756
|
$
|
17,273
|
$
|
3,525,991
|
$
|
732,398
|
$
|
18,131,133
|
$
|
896,779
|
$
|
23,303,574
|
Comprehensive
Income 2004
|
Comprehensive
Income 2005
|
Comprehensive
Income 2006
|
Accumulated
Totals
|
||||||||||
Prior
Period Adjustment
|
(25,857
|
)
|
-
|
-
|
(25,857
|
)
|
|||||||
Net
Income
|
4,772,247
|
5,916,264
|
7,468,481
|
18,156,992
|
|||||||||
Foreign
Currency Translation Adjustment
|
729
|
285,352
|
610,696
|
896,777
|
|||||||||
4,747,119
|
6,201,616
|
8,079,177
|
19,027,912
|
2006
|
2005
|
2004
|
||||||||
Cash
Flow from Operating Activities
|
||||||||||
Cash
Received from Customers
|
$
|
59,979,793
|
$
|
50,354,793
|
$
|
1,243,014
|
||||
Cash
Paid to Suppliers & Employees
|
(65,116,627
|
)
|
(30,159,011
|
)
|
(9,299,782
|
)
|
||||
Interest
Received
|
147
|
1,040
|
98
|
|||||||
Interest
Paid (net of amount capitalized)
|
(1,580,310
|
)
|
(987,223
|
)
|
(110,360
|
)
|
||||
Income
Tax Paid
|
(400,065
|
)
|
(280,676
|
)
|
-
|
|||||
Miscellaneous
Receipts
|
-
|
-
|
5,275,204
|
|||||||
Cash
Sourced/(Used) in Operating Activities
|
(7,117,062
|
)
|
18,928,923
|
(2,891,826
|
)
|
|||||
|
||||||||||
Cash
Flows from Investing Activities
|
||||||||||
|
||||||||||
Payments
for Purchases of Equipment & Construction of Plant
|
(1,655,077
|
)
|
(11,430,320
|
)
|
(10,487,889
|
)
|
||||
Payments
for Purchases of Land Use Rights
|
(265,509
|
)
|
(23,161
|
)
|
(7,706,386
|
)
|
||||
Payments
for Deposits
|
-
|
-
|
(1,540
|
)
|
||||||
Cash
Used/(Sourced) in Investing Activities
|
(1,920,586
|
)
|
(11,453,481
|
)
|
(18,195,815
|
)
|
||||
Cash
Flows from Financing Activities
|
||||||||||
Proceeds
of Issuance of Common Stock - Incorporation
of Sales Co. & Food Co.
|
-
|
-
|
1,810,014
|
|||||||
Proceeds
from Borrowings from Bank & Shareholder
|
1,753,971
|
2,496,786
|
19,301,564
|
|||||||
Cash
Sourced/(Used) in Financing Activities
|
1,753,971
|
2,496,786
|
21,111,578
|
|||||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Year
|
(7,283,677
|
)
|
9,972,228
|
23,937
|
||||||
Effect
of Currency Translation
|
180,051
|
161,641
|
3
|
|||||||
Cash
& Cash Equivalents at Beginning of Year
|
10,179,414
|
45,545
|
21,605
|
|||||||
Cash
& Cash Equivalents at End of Year
|
$
|
3,075,788
|
$
|
10,179,414
|
$
|
45,545
|
2006
|
2005
|
2004
|
||||||||
Net
Income
|
$
|
8,128,369
|
$
|
5,988,772
|
$
|
4,772,247
|
||||
Adjustments
to Reconcile Net Income to
|
||||||||||
Net
Cash Provided by Cash Activities:
|
||||||||||
Capitalized
Interest
|
-
|
-
|
(645,425
|
)
|
||||||
Prior
Period Adjustment
|
-
|
-
|
(25,857
|
)
|
||||||
Amortization
|
160,782
|
156,442
|
60,333
|
|||||||
Depreciation
|
1,651,055
|
1,059,292
|
7,657
|
|||||||
Provision
for Bad Debt on Note Receivable
|
-
|
-
|
-
|
|||||||
Decrease/(Increase)
in Accounts Receivable
|
1,523,176
|
(3,195,887
|
)
|
-
|
||||||
Decrease/(Increase)
in Other Receivable
|
353,046
|
(990,603
|
)
|
579,200
|
||||||
Decrease/(Increase)
in Related Party Receivable
|
(12,877,984
|
)
|
-
|
-
|
||||||
Decrease/(Increase)
in Inventory
|
546,573
|
(2,400,613
|
)
|
(400,287
|
)
|
|||||
Decrease/(Increase)
in Advance to Suppliers
|
(374,793
|
)
|
5,756,820
|
(4,730,917
|
)
|
|||||
Decrease/(Increase)
in Prepaid VAT Taxes
|
-
|
110,180
|
(109,064
|
)
|
||||||
Decrease/(Increase)
in Prepaid Expenses
|
(40,297
|
)
|
(47,352
|
)
|
(75
|
)
|
||||
Decrease/(Increase)
in Deferred Tax Benefit
|
(401,674
|
)
|
(89,392
|
)
|
(66,403
|
)
|
||||
Increase/(Decrease)
in Accounts Payable
|
(3,611,921
|
)
|
6,360,359
|
1,117,698
|
||||||
Increase/(Decrease)
in Taxes Payable
|
1,371,696
|
818,340
|
111
|
|||||||
Increase/(Decrease)
in Other Payable
|
482,075
|
729,493
|
(4,554,807
|
)
|
||||||
Increase/(Decrease)
in Related Party Payable
|
(4,506,002
|
)
|
3,933,551
|
446,271
|
||||||
Increase/(Decrease)
in Accrued Liabilities
|
(106,278
|
)
|
318,134
|
648,425
|
||||||
Increase/(Decrease)
in Customer Advances
|
585,116
|
421,388
|
9,064
|
|||||||
Foreign
Currency Translation Adjustment
|
(1
|
)
|
(1
|
)
|
3
|
|||||
Total
of all adjustments
|
(15,245,431
|
)
|
12,940,151
|
(7,664,073
|
)
|
|||||
Net
Cash Provided by/(Used in) Operating Activities
|
$
|
(7,117,062
|
)
|
$
|
18,928,923
|
$
|
(2,891,826
|
)
|
1. |
The
Company and Principal Business
Activities
|
2. |
Summary
of Significant Accounting
Policies
|
(A)
|
Method
of Accounting
|
(B)
|
Principles
of Consolidation
|
Name
of Company
|
Place
of Incorporation
|
Attributable
Equity Interest
|
Registered
Capital
|
|||||||
Dalian
Chuming Meat Union Co. Ltd.
|
PRC
|
100
|
%
|
RMB
10,000,000
|
||||||
Dalian
Chuming Food Co. Ltd.
|
PRC
|
100
|
%
|
RMB
5,000,000
|
||||||
Dalian
Chuming Sales Co. Ltd.
|
PRC
|
100
|
%
|
RMB
5,000,000
|
(C)
|
Use
of Estimates
|
(D)
|
Cash
Equivalents
|
(E)
|
Accounts
Receivable
|
(F)
|
Inventory
Carrying Value
|
(G)
|
Advances
to Suppliers
|
(H)
|
Property,
Plant, and Equipment
|
Property
and equipment are depreciated using the straight-line method over
their
estimated useful life with a 5% salvage value. Their useful lives
are as
follows: -
|
Fixed
Asset Classification
|
Useful
Life
|
|||
Land
Improvements
|
10
years
|
|||
Buildings
|
20
years
|
|||
Building
Improvements
|
10
years
|
|||
Manufacturing
Machinery & Equipment
|
10
years
|
|||
Office
Equipment
|
5
years
|
|||
Furniture
& Fixtures
|
5
years
|
|||
Vehicles
|
5
years
|
(I)
|
Land
Use Rights
|
(J)
|
Construction in Progress |
(J)
|
Accounting
for Impairment
of Assets
|
The
Company reviews the recoverability of its long-lived assets, such
as
property and equipment, when events or changes in circumstances
occur that
indicate the carrying value of the asset group may not be recoverable.
The
assessment of possible impairment is based on the Company’s ability to
recover the carrying value of the asset from the expected future
cash
flows, undiscounted and without interest charges, of the related
operations. If these cash flows are less than the carrying value
of such
assets, an impairment loss is recognized for the difference between
estimated fair value and carrying value. The measurement of impairment
requires management to estimate future cash flows and the fair
value of
long-lived assets.
|
(K)
|
Statutory
Reserve
|
(L)
|
Other Comprehensive Income |
(M)
|
Recognition of Revenue |
(N)
|
Cost
of Sales
|
(O)
|
Selling
Expense
|
(P)
|
General
& Administrative
|
(Q)
|
Shipping
and handling
|
(R)
|
Advertising
Expense
|
(S)
|
Retirement
Benefits
|
(T)
|
Income
Taxes
|
(R)
|
Economic
and Political Risks
|
(S)
|
Foreign
Currency Translation
|
Exchange
Rates
|
2006
|
2005
|
2004
|
|||||||
Year
end RMB : US$ exchange rate
|
7.81750
|
8.0734
|
8.2865
|
|||||||
Average
yearly RMB : US$ exchange rate
|
7.98189
|
8.20329
|
8.28723
|
(T)
|
Earnings
Per Share
|
(U)
|
Recent
Accounting
Pronouncements
|
3. |
Accounts
Receivable
|
2006
|
2005
|
2004
|
||||||||
Accounts
Receivable - Trade
|
1,877,664
|
3,324,058
|
-
|
|||||||
Less:
Allowance for Doubtful Accounts
|
(79,267
|
)
|
(76,754
|
)
|
-
|
|||||
Net
Accounts Receivable
|
$
|
1,798,397
|
$
|
3,247,304
|
$
|
-
|
Allowance
for Bad Debts
|
2006
|
2005
|
2004
|
|||||||
Beginning
Balance
|
76,754
|
-
|
-
|
|||||||
Allowance
Provided
|
2,513
|
76,754
|
-
|
|||||||
Charged
Against Allowance
|
-
|
-
|
-
|
|||||||
Ending
Balance
|
79,267
|
76,754
|
-
|
4. |
Inventory
|
2006
|
2005
|
2004
|
||||||||
Raw
Materials
|
875,223
|
719,804
|
215,108
|
|||||||
Work
in Progress
|
365,961
|
101,932
|
24,997
|
|||||||
Finished
Goods
|
1,144,263
|
2,028,477
|
160,304
|
|||||||
$
|
2,385,447
|
$
|
2,850,213
|
$
|
400,409
|
5. |
Related
Party Receivable
|
6.
|
Property,
Plant & Equipment
|
Accumulated
|
||||||||||
December
31, 2006
|
Cost
|
Depreciation
|
Net
|
|||||||
Land
Improvements
|
441,484
|
59,789
|
381,695
|
|||||||
Building
Improvements
|
54,291
|
9,406
|
44,885
|
|||||||
Buildings
|
14,167,331
|
1,104,854
|
13,062,477
|
|||||||
Manufacturing
Equipment
|
8,346,776
|
1,403,176
|
6,943,600
|
|||||||
Office
Equipment
|
68,198
|
14,165
|
54,033
|
|||||||
Vehicles
|
572,290
|
203,600
|
368,690
|
|||||||
Furniture
& Fixture
|
30,550
|
10,468
|
20,081
|
|||||||
$
|
23,680,920
|
$
|
2,805,458
|
$
|
20,875,462
|
Accumulated
|
||||||||||
December
31, 2005
|
Cost
|
Depreciation
|
Net
|
|||||||
Land
Improvements
|
316,013
|
20,672
|
295,341
|
|||||||
Building
Improvements
|
52,570
|
4,114
|
48,456
|
|||||||
Buildings
|
13,580,630
|
399,299
|
13,181,331
|
|||||||
Manufacturing
Equipment
|
7,630,412
|
554,540
|
7,075,872
|
|||||||
Office
Equipment
|
60,367
|
10,757
|
49,610
|
|||||||
Vehicles
|
523,854
|
93,269
|
430,585
|
|||||||
Furniture
& Fixture
|
13,838
|
1,544
|
12,294
|
|||||||
$
|
22,177,684
|
$
|
1,084,195
|
$
|
21,093,489
|
Accumulated
|
||||||||||
December
31, 2004
|
Cost
|
Depreciation
|
Net
|
|||||||
Land
Improvements
|
9,292
|
74
|
9,218
|
|||||||
Manufacturing
Equipment
|
1,392,309
|
5,307
|
1,387,002
|
|||||||
Office
Equipment
|
44,117
|
45
|
44,072
|
|||||||
Vehicles
|
458,546
|
2,232
|
456,314
|
|||||||
Furniture
& Fixture
|
3,475
|
-
|
3,475
|
|||||||
$
|
1,907,739
|
$
|
7,658
|
$
|
1,900,081
|
7.
|
Land
Use Right
|
2006
|
2005
|
2004
|
||||||||
Land
Use Rights, at Cost
|
9,303,402
|
8,746,015
|
8,498,169
|
|||||||
less:
Accumulated Amortization
|
(392,283
|
)
|
(220,890
|
)
|
(60,338
|
)
|
||||
$
|
8,911,119
|
$
|
8,525,125
|
$
|
8,437,831
|
8. |
Bank
Loans From Group Leader
|
Due
Date
|
Amount
|
|||
November
20, 2006
|
1,279,181
|
|||
November
20, 2007
|
1,279,181
|
|||
November
20, 2008
|
2,558,363
|
|||
November
20, 2009
|
3,837,544
|
|||
November
20, 2010
|
3,837,544
|
|||
November
20, 2011
|
3,837,544
|
|||
November
20, 2012
|
3,837,544
|
|||
$
|
20,466,901
|
9.
|
Commitments
of Statutory Reserve
|
2006
|
2005
|
2004
|
||||||||
PRC
Registered Capital
|
3,543,264
|
3,543,264
|
3,543,264
|
|||||||
-
Statutory Reserve Ceiling
|
||||||||||
based
on 50% of
|
||||||||||
Registered
Capital
|
1,771,632
|
1,771,632
|
1,771,632
|
|||||||
Less:
- Retained Earnings
|
||||||||||
appropriated
to
|
||||||||||
Statutory
Reserve
|
732,398
|
72,508
|
-
|
|||||||
Reserve
Commitment
|
||||||||||
Outstanding
|
$
|
1,039,234
|
$
|
1,699,124
|
$
|
1,771,632
|
10.
|
Advertising
Costs
|
11.
|
Other
Income
|
12.
|
Income
Taxes
|
i.
2006
|
Tax
benefit
|
1,609
|
|||||
ii.
2005
|
Tax
expense
|
(191,284
|
)
|
||||
iii.
2004
|
Tax
benefit
|
66,403
|
13.
|
Commitments
|
14. |
Related
Party Transactions
|
15. |
Concentration
of Risk
|
(A)
|
Demand
Risk
|
(B)
|
Supply
Risk
|
Contents
|
Pages
|
|||
Report
of Registered Independent Public Accounting Firm
|
F-29
|
|||
(Unaudited)
Consolidated Balance Sheets
|
F-30-F-31
|
|||
(Unaudited)
Consolidated Statement of Income
|
F-32
|
|||
(Unaudited)
Consolidated Statement of Changes in Stockholders’
Equity
|
F-33
|
|||
(Unaudited)
Consolidated Statement of Cash Flows
|
F-34
|
|||
(Unaudited)
Statement of Reconciliation of Consolidated Net Income to Cash
Flow
Sourced/(Used) in Operating Activities
|
F-35
|
|||
Notes
to (Unaudited)
Consolidated Financial Statements
|
F-36-F-49
|
South
San Francisco, California
|
Samuel
H. Wong & Co., LLP
|
|
November
19, 2007
|
Certified
Public Accountants
|
(Unaudited)
|
(Unaudited)
|
|||||||||
Note
|
September
30,
2007 |
December
31,
2006 |
||||||||
ASSETS
|
||||||||||
Current
Assets
|
|
|
|
|||||||
Cash
|
2(D
|
)
|
$
|
2,457,434
|
$
|
3,075,787
|
||||
Subscription
Receivable
|
-
|
1,130,011
|
||||||||
Accounts
Receivable
|
2(E),3
|
772,289
|
1,798,397
|
|||||||
Other
Receivable
|
1,246,220
|
679,019
|
||||||||
Related
Party Receivable
|
5
|
25,957,198
|
13,148,788
|
|||||||
Inventory
|
2(F),4
|
2,389,755
|
2,385,447
|
|||||||
Advance
to Suppliers
|
2(G
|
)
|
207,357
|
1,110,449
|
||||||
Prepaid
Expenses
|
146,138
|
90,913
|
||||||||
Deferred
Tax Asset
|
2(Q
|
)
|
597,227
|
574,316
|
||||||
Total
current assets
|
33,773,618
|
23,993,127
|
||||||||
Non-Current
Assets
|
||||||||||
Property,
Plant & Equipment, net
|
2(H),6
|
24,582,707
|
20,875,462
|
|||||||
Land
Use Rights, net
|
2(I),7
|
12,567,957
|
8,911,119
|
|||||||
Construction
in Progress
|
901,621
|
4,165,407
|
||||||||
Other
Assets
|
31,736
|
30,519
|
||||||||
Total
Assets
|
$
|
71,857,639
|
$
|
57,975,634
|
(Unaudited)
|
(Unaudited)
|
|||||||||
Notes
|
September
30,
2007 |
December
31,
2006 |
||||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||||
Current
Liabilities
|
||||||||||
Bank
Loans & Notes
|
$
|
5,919,442
|
$
|
6,971,538
|
||||||
Accounts
Payable
|
3,661,530
|
4,207,992
|
||||||||
Accrued
Liabilities
|
1,506,702
|
912,707
|
||||||||
Taxes
Payable
|
4,768,784
|
2,259,465
|
||||||||
Other
Payable
|
1,166,630
|
1,362,607
|
||||||||
Customer
Deposits
|
3,333,835
|
1,049,212
|
||||||||
Total
Current Liabilities
|
20,356,923
|
16,763,521
|
||||||||
Long
Term Liabilities
|
||||||||||
Bank
Loans
|
8
|
18,622,965
|
17,908,539
|
|||||||
Total
Liabilities
|
38,979,888
|
34,672,060
|
||||||||
Stockholders'
Equity
|
||||||||||
Preferred
Stock - $0.001 Par Value 10,000,000 Shares Authorized; 0 Shares
Issued
& Outstanding at September 30, 2007 and December 31, 2006,
respectively.
|
-
|
-
|
||||||||
Common
Stock - $0.001 Par Value 21,739,130 Shares Authorized; 17,272,756
Shares
Issued & Outstanding at September 30, 2007 and December 31, 2006,
respectively.
|
17,273
|
17,273
|
||||||||
Additional
Paid in Capital - Common Stock
|
3,525,991
|
3,525,991
|
||||||||
Additional
Paid in Capital - Warrants
|
-
|
-
|
||||||||
Statutory
Reserve
|
2
(K), 9
|
1,590,031
|
732,398
|
|||||||
Retained
Earnings
|
25,672,939
|
18,131,133
|
||||||||
Accumulated
Other Comprehensive Income
|
2
(L
|
)
|
2,071,517
|
896,779
|
||||||
32,877,751
|
23,303,574
|
|||||||||
Total
Liabilities and Equity
|
$
|
71,857,639
|
$
|
57,975,634
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Nine
Months
September
30,
|
Three
Months
September
30,
|
|||||||||||||||
Note
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenue
|
||||||||||||||||
Sales
|
$
|
89,718,841
|
$
|
50,205,347
|
$
|
35,160,526
|
$
|
17,720,352
|
||||||||
Cost
of Sales
|
74,966,451
|
40,720,510
|
29,430,153
|
14,713,368
|
||||||||||||
Gross
Profit
|
14,752,390
|
9,484,837
|
5,730,373
|
3,006,984
|
||||||||||||
Operating
Expenses
|
||||||||||||||||
Selling
Expenses
|
3,397,046
|
1,077,877
|
1,597,626
|
343,710
|
||||||||||||
General
& Administrative Expenses
|
1,147,488
|
927,680
|
459,975
|
279,725
|
||||||||||||
Total
Operating Expenses
|
4,544,534
|
2,004,557
|
2,057,601
|
623,435
|
||||||||||||
Operating
Income
|
10,207,856
|
7,480,280
|
3,672,772
|
2,383,549
|
||||||||||||
Other
Income (Expenses)
|
||||||||||||||||
Other
Incomes
|
12
|
7,810
|
-
|
806
|
-
|
|||||||||||
Interest
Income
|
-
|
110
|
-
|
44
|
||||||||||||
Other
Expenses
|
(78,354
|
)
|
(84,950
|
)
|
(40,524
|
)
|
(40,493
|
)
|
||||||||
Interest
Expenses
|
(1,089,221
|
)
|
(1,059,674
|
)
|
(378,580
|
)
|
(393,862
|
)
|
||||||||
Total
Other Income (Loss) and Expenses
|
(1,159,765
|
)
|
(1,144,515
|
)
|
(418,298
|
)
|
(434,310
|
)
|
||||||||
Earnings
before Tax
|
9,048,091
|
6,335,765
|
3,254,474
|
1,949,239
|
||||||||||||
Income
Tax / Deferred Tax Benefit
|
2(n
|
)
|
749,504
|
1,201
|
749,504
|
(402
|
)
|
|||||||||
Net
Income
|
$
|
8,298,587
|
$
|
6,336,966
|
$
|
2,504,970
|
$
|
1,949,641
|
||||||||
Basic
& Diluted Earnings Per Share
|
$
|
0.48
|
$
|
0.37
|
$
|
0.15
|
$
|
0.11
|
||||||||
Weighted
Average Shares Outstanding
|
17,272,756
|
17,272,756
|
17,272,756
|
17,272,756
|
Common
|
||||||||||||||||||||||
Stock
|
Accumulated
|
|||||||||||||||||||||
Common
Stock
|
Additional
|
Other
|
||||||||||||||||||||
Shares
|
Paid
in
|
Statutory
|
Retained
|
Comprehensive
|
||||||||||||||||||
Outstanding
|
Amount
|
Capital
|
Reserve
|
Earnings
|
Income
|
Total
|
||||||||||||||||
Balance,
January 1, 2006
|
17,272,756
|
17,273
|
3,525,991
|
72,508
|
10,662,654
|
286,081
|
14,564,507
|
|||||||||||||||
Net
Income
|
8,128,369
|
8,128,369
|
||||||||||||||||||||
Appropriations
of Retained Earnings
|
659,890
|
(659,890
|
)
|
-
|
||||||||||||||||||
Foreign
Currency Translation Adjustment
|
-
|
610,698
|
610,698
|
|||||||||||||||||||
Balance,
December 31, 2006
|
17,272,756
|
17,273
|
3,525,991
|
732,398
|
18,131,133
|
896,777
|
23,303,574
|
|||||||||||||||
Balance,
January 1, 2007
|
17,272,756
|
17,273
|
3,525,991
|
732,398
|
18,131,133
|
896,777
|
23,303,574
|
|||||||||||||||
Net
Income
|
8,298,587
|
8,298,587
|
||||||||||||||||||||
Prior
Period Adjustments
|
100,851
|
100,851
|
||||||||||||||||||||
Appropriations
of Retained Earnings
|
857,633
|
(857,633
|
)
|
-
|
||||||||||||||||||
Foreign
Currency Translation Adjustment
|
1,174,740
|
1,174,740
|
||||||||||||||||||||
Balance,
September 30, 2007
|
17,272,756
|
17,273
|
3,525,991
|
1,590,031
|
25,672,939
|
2,071,517
|
32,877,751
|
Comprehensive
Income 2006
|
Comprehensive
Income 9/30/2007
|
Accumulated
Totals
|
||||||||
Prior
Period Adjustments - Depreciation
|
-
|
100,851
|
100,851
|
|||||||
Net
Income
|
8,128,371
|
8,298,587
|
16,426,958
|
|||||||
Foreign
Currency Translation Adjustment
|
610,696
|
1,174,740
|
1,785,436
|
|||||||
8,739,067
|
9,574,178
|
18,313,245
|
(Unaudited)
|
(Unaudited)
|
||||||
Nine
Months Ended
|
Twelve
Months Ended
|
||||||
September
30, 2007
|
December
31, 2006
|
||||||
Cash
Flow from Operating Activities
|
|||||||
Cash
Received from Customers
|
$
|
80,434,214
|
$
|
59,979,793
|
|||
Cash
Paid to Suppliers & Employees
|
(75,250,277
|
)
|
(65,116,627
|
)
|
|||
Interest
Received
|
-
|
147
|
|||||
Interest
Paid (net of amount capitalized)
|
(907,286
|
)
|
(1,580,310
|
)
|
|||
Income
Tax Paid
|
(749,504
|
)
|
(400,065
|
)
|
|||
Miscellaneous
Receipts
|
7,810
|
-
|
|||||
Cash
Sourced/(Used) in Operating Activities
|
3,534,957
|
(7,117,062
|
)
|
||||
Cash
Flows from Investing Activities
|
|||||||
Payments
for Purchases of Plant & Equipment
|
(847,063
|
)
|
(1,655,077
|
)
|
|||
Payments
for Purchases of Land Use Rights
|
(3,330,801
|
)
|
(265,509
|
)
|
|||
Cash
Sourced/(Used) in Investing Activities
|
(4,177,864
|
)
|
(1,920,586
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Proceeds
from Bank Loans
|
-
|
1,753,971
|
|||||
Repayment
of Bank Loans
|
(1,302,803
|
)
|
-
|
||||
Cash
Sourced/(Used) in Financing Activities
|
(1,302,803
|
)
|
1,753,971
|
||||
Net
Increase/(Decrease) in Cash & Cash Equivalents for the
Year
|
(1,945,710
|
)
|
(7,283,677
|
)
|
|||
Effect
of Currency Translation
|
129,552
|
180,050
|
|||||
Cash
& Cash Equivalents at Beginning of Year
|
4,273,592
|
10,179,414
|
|||||
Cash
& Cash Equivalents at End of Year
|
$
|
2,457,434
|
$
|
3,075,787
|
(Unaudited)
|
(Unaudited)
|
||||||
Nine
Months Ended
|
Twelve
Months Ended
|
||||||
September
30, 2007
|
December
31, 2006
|
||||||
Net
Income
|
$
|
8,298,587
|
$
|
8,128,369
|
|||
Adjustments
to Reconcile Net Income to
|
|||||||
Net
Cash Provided by Cash Activities:
|
|||||||
Amortization
|
97,479
|
160,782
|
|||||
Depreciation
|
1,391,115
|
1,651,055
|
|||||
Decrease/(Increase)
in Accounts Receivable
|
1,075,230
|
1,523,176
|
|||||
Decrease/(Increase)
in Other Receivable
|
(528,984
|
)
|
353,046
|
||||
Decrease/(Increase)
in Inventory
|
187,756
|
546,573
|
|||||
Decrease/(Increase)
in Advance to Suppliers
|
927,869
|
(374,793
|
)
|
||||
Decrease/(Increase)
in Related Party Receivable
|
(12,030,753
|
)
|
(12,877,984
|
)
|
|||
Decrease/(Increase)
in Prepaid Expenses
|
(50,535
|
)
|
(40,297
|
)
|
|||
Decrease/(Increase)
in Deferred Tax Benefit
|
-
|
-401,674
|
|||||
Increase/(Decrease)
in Accounts Payable
|
(699,612
|
)
|
(3,611,921
|
)
|
|||
Increase/(Decrease)
in Taxes Payable
|
2,369,335
|
1,371,696
|
|||||
Increase/(Decrease)
in Other Payable
|
(245,178
|
)
|
482,075
|
||||
Increase/(Decrease)
in Related Party Payable
|
-
|
(4,506,002
|
)
|
||||
Increase/(Decrease)
in Accrued Liabilities
|
546,095
|
(106,278
|
)
|
||||
Increase/(Decrease)
in Customer Advances
|
2,196,553
|
585,116
|
|||||
Foreign
Currency Translation Adjustment
|
-
|
(1
|
)
|
||||
Total
of all adjustments
|
(4,763,630
|
)
|
(15,245,431
|
)
|
|||
Net
Cash Provided by/(Used in) Operating Activities
|
$
|
3,534,957
|
$
|
(7,117,062
|
)
|
1. |
The
Company and Principal Business
Activities
|
2. |
Summary
of Significant Accounting
Policies
|
(A)
|
Method
of Accounting
|
(B)
|
Principles
of Consolidation
|
Name
of Company
|
Place
of Incorporation
|
Attributable
Equity Interest
|
Registered
Capital
|
|||||||
Dalian
Chuming Meat Union Co. Ltd.
|
PRC
|
100
|
%
|
RMB
10,000,000
|
||||||
Dalian
Chuming Food Co. Ltd.
|
PRC
|
100
|
%
|
RMB
5,000,000
|
||||||
Dalian
Chuming Sales Co. Ltd.
|
PRC
|
100
|
%
|
RMB
5,000,000
|
(C)
|
Use
of Estimates
|
(D)
|
Cash
Equivalents
|
(E)
|
Accounts
Receivable
|
(F)
|
Inventory
Carrying Value
|
(G)
|
Advances
to Suppliers
|
(H)
|
Property,
Plant, and Equipment
|
Property
and equipment are depreciated using the straight-line method over
their
estimated useful life with a 5% salvage value. Their useful lives
are as
follows: -
|
Fixed
Asset Classification
|
Useful
Life
|
|||
Land
Improvements
|
10
years
|
|||
Buildings
|
20
years
|
|||
Building
Improvements
|
10
years
|
|||
Manufacturing
Machinery & Equipment
|
10
years
|
|||
Office
Equipment
|
5
years
|
|||
Furniture
& Fixtures
|
5
years
|
|||
Vehicles
|
5
years
|
(I)
|
Land
Use Rights
|
(J) |
Accounting
for Impairment
of Assets
|
The
Company reviews the recoverability of its long-lived assets, such
as
property and equipment, when events or changes in circumstances
occur that
indicate the carrying value of the asset group may not be recoverable.
The
assessment of possible impairment is based on the Company’s ability to
recover the carrying value of the asset from the expected future
cash
flows, undiscounted and without interest charges, of the related
operations. If these cash flows are less than the carrying value
of such
assets, an impairment loss is recognized for the difference between
estimated fair value and carrying value. The measurement of impairment
requires management to estimate future cash flows and the fair
value of
long-lived assets.
|
(K) |
Statutory
Reserve
|
(L) |
Other
Comprehensive Income
|
(M) |
Recognition
of Revenue
|
(N) |
Shipping
and handling
|
(O) |
Advertising
Expense
|
(P) |
Retirement
Benefits
|
(Q) |
Income
Taxes
|
(R)
|
Economic
and Political Risks
|
(S)
|
Foreign
Currency Translation
|
Exchange
Rates
|
9/30/2007
|
|||
Year
end RMB : US$ exchange rate
|
7.5176
|
|||
Average
yearly RMB : US$ exchange rate
|
7.67576
|
(T)
|
Earnings
Per Share
|
(U) |
Recent
Accounting Pronouncements
|
3. |
Accounts
Receivable
|
9/30/2007
|
12/31/2006
|
||||||
Accounts
Receivable - Trade
|
854,718
|
1,877,664
|
|||||
Less:
Allowance for Doubtful Accounts
|
(82,429
|
)
|
(79,267
|
)
|
|||
Net
Accounts Receivable
|
$
|
772,289
|
$
|
1,798,397
|
4. |
Inventory
|
9/30/2007
|
12/31/2006
|
||||||
Raw
Materials
|
852,097
|
875,233
|
|||||
Work
in Progress
|
67,943
|
365,961
|
|||||
Finished
Goods
|
1,469,715
|
1,144,263
|
|||||
$
|
2,389,755
|
$
|
2,385,447
|
5. |
Related
Party Receivable
|
6. |
Property,
Plant & Equipment
|
Accumulated
|
||||||||||
Cost
|
Depreciation
|
Net
|
||||||||
September
30, 2007
|
||||||||||
Buildings
|
18,726,332
|
1,830,518
|
16,895,814
|
|||||||
Manufacturing
Equipment
|
8,610,183
|
1,917,092
|
6,693,091
|
|||||||
Office
Equipment
|
47,871
|
16,958
|
30,913
|
|||||||
Electronic
Equipment
|
131,318
|
58,333
|
72,985
|
|||||||
Vehicles
|
672,551
|
306,699
|
365,852
|
|||||||
Fixed
Assets - Other
|
682,881
|
189,974
|
492,907
|
|||||||
Furniture
& Fixture
|
49,331
|
18,186
|
31,145
|
|||||||
$
|
28,920,467
|
$
|
4,337,760
|
$
|
24,582,707
|
Accumulated
|
||||||||||
Cost
|
Depreciation
|
Net
|
||||||||
December
31, 2006
|
||||||||||
Land
Improvements
|
441,484
|
59,789
|
381,695
|
|||||||
Building
Improvements
|
54,291
|
9,406
|
44,885
|
|||||||
Buildings
|
14,167,331
|
1,104,854
|
13,062,477
|
|||||||
Manufacturing
Equipment
|
8,346,776
|
1,403,176
|
6,943,600
|
|||||||
Office
Equipment
|
68,198
|
14,165
|
54,033
|
|||||||
Vehicles
|
572,290
|
203,600
|
368,690
|
|||||||
Furniture
& Fixture
|
30,550
|
10,468
|
20,081
|
|||||||
$
|
23,680,920
|
$
|
2,805,458
|
$
|
20,875,462
|
7. |
Land
Use Right
|
9/30/2007
|
12/31/2006
|
||||||
Land
Use Rights, at Cost
|
13,075,419
|
9,303,402
|
|||||
Less:
Accumulated Amortization
|
(507,462
|
)
|
(392,2830
|
||||
$
|
12,567,957
|
$
|
8,911,119
|
8. |
Bank
Loans From Group Leader
|
Due
Date
|
Amount
|
|||
November
20, 2007
|
1,279,181
|
|||
November
20, 2008
|
2,558,363
|
|||
November
20, 2009
|
3,837,544
|
|||
November
20, 2010
|
3,837,544
|
|||
November
20, 2011
|
3,837,544
|
|||
November
20, 2012
|
3,837,544
|
|||
$
|
19,187,720
|
9. |
Commitments
of Statutory Reserve
|
9/30/2007
|
12/31/2006
|
||||||
PRC
Registered Capital
|
3,543,264
|
3,602,027
|
|||||
-
Statutory Reserve Ceiling
|
|||||||
based
on 50% of
|
|||||||
Registered
Capital
|
1,771,632
|
1,810,014
|
|||||
Less:
- Retained Earnings
|
|||||||
appropriated
to
|
|||||||
Statutory
Reserve
|
1,564,301
|
750,702
|
|||||
Reserve
Commitment
|
|||||||
Outstanding
|
$
|
207,331
|
$
|
1,059,312
|
10.
|
Advertising
Costs
|
11.
|
Income
Taxes
|
12.
|
Commitments
|
13. |
Related
Party Transactions
|
14. |
Concentration
of Risk
|
(A)
|
Demand
Risk
|
(B)
|
Supply
Risk
|
15.
|
Subsequent
Events
|
Securities
and Exchange Commission registration fee
|
$
|
2,278
|
||
Printing
and engraving expenses
|
$
|
3,000
|
||
Blue
Sky fees and expenses
|
$
|
5,000
|
||
Legal
fees and expenses
|
$
|
45,000
|
||
Accounting
fees and expenses
|
$
|
30,000
|
||
Miscellaneous
|
$
|
10,000
|
||
|
||||
Total
|
$
|
95,278
|
1.
|
For
purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of
this
registration statement in reliance upon Rule 430A and contained in
a form
of prospectus filed by the registrant pursuant to Rule 424(b)(1)
or (4) or
497(h) under the Securities Act shall be deemed to be part of this
registration statement as of the time it was declared effective,
and
|
2.
|
For
the purpose of determining any liability under the Securities Act,
each
post-effective amendment that contains a form of prospectus shall
be
deemed to be a new registration statement relating to the securities
offered therein, and this offering of these securities at that time
shall
be deemed to be the initial bona fide offering
thereof.
|
ENERGROUP HOLDINGS CORPORATION | ||
|
By:
|
/s/
Shi Huashan
|
Shi Huashan
|
||
Chairman and Chief Executive
Officer
|
Title
|
Date
|
|||
/s/ Shi Huashan
|
President,
Chief Executive Officer,
|
February
11, 2008
|
||
Shi
Huashan
|
and
Chairman of the Board
|
|||
(Principal
Executive Officer)
|
||||
/s/ Wang Shu
|
Chief
Financial Officer and Director
|
February
11, 2008
|
||
Wang
Shu
|
(Principal
Financial Officer)
|
|||
/s/ Chen Fuyuan
|
Chief
Operating Officer
|
February
11, 2008
|
||
Chen
Fuyuan
|
||||
/s/ Ma Fengqin
|
Vice
President and Director
|
February
11, 2008
|
||
Ma
Fengqin
|
||||
/s/ Wang Shuying
|
Director
|
February
11, 2008
|
||
Wang
Shuying
|
||||
|
Director
|
February
11, 2008
|
||
Matthew
Dillon
|
||||
|
Director
|
February
11, 2008
|
||
Exhibit
Number
|
Description
|
|
2.1
|
Share
Exchange Agreement by and among the Company, PSI and PSI Shareholders
dated December 2007 (1)
|
|
2.2
|
Articles
and Plan of Merger (change in domicile from Utah to Nevada)
(2)
|
|
3.1
|
Articles
of Incorporation of Energroup Holdings Corporation
*
|
|
3.2
|
Bylaws
of Energroup Holdings Corporation *
|
|
3.3
|
Articles
of Amendment to Articles of Incorporation of Energroup Holdings
Corporation *
|
|
3.4
|
Articles
of Amendment to Articles of Incorporation of Energroup Technologies,
Inc.
(Reverse Split) (2)
|
|
3.5
|
Articles
of Incorporation of Energroup Holdings Corporation (2)
|
|
3.6
|
Certificate
of Amendment to Articles of Incorporation of Energroup Holdings
Corporation (Reverse Split) (3)
|
|
4.1
|
Registration
Rights Agreement dated December 2007 among Energroup and the investors
signatory thereto (1)
|
|
4.2
|
Form
of Common Stock Purchase Warrant issued to Placement Agent (December
2007)
(1)
|
|
5.1
|
Opinion
of Richardson & Patel LLP *
|
|
10.1
|
Lockup
Agreement dated December 2007 among Energroup and the Shareholders
signatory thereto (1)
|
|
10.2
|
Executive
Employment Agreement dated December 2007 between Energroup and
Mr. Shi
Huashan (1)
|
|
10.3
|
Executive
Employment Agreement dated December 2007 between Energroup and
Ms. Wang
Shu (1)
|
|
10.4
|
Executive
Employment Agreement dated December 2007 between Energroup and
Mr. Chen
Fuyuan (1)
|
|
10.5
|
Long-Term
Hog Procurement Agreement dated December 17,2007 between Dalian
Chuming
Group Co., Ltd. and Dalian Chuming Slaughter and Packaging Pork
Company,
Ltd. (1)
|
10.6
|
Trademark
License Contract (Chuming) dated December 2007 (English translation)
(1)
|
|
10.7
|
Trademark
License Contract (Huayu) dated December 2007 (English translation)
(1)
|
|
10.8
|
Securities
Purchase Agreement dated December 2007 among Energroup, PSI, Chuming,
and
the investors signatory thereto (1)
|
|
10.9
|
Make
Good Escrow Agreement dated December 2007 among Energroup, Make Good
Pledgor, Escrow Agent and the investors signatory thereto (1)
|
|
10.10
|
Holdback
Escrow Agreement dated December 2007 among Energroup, Escrow Agent
and the
investors signatory thereto (1)
|
|
17.1
|
Letter of Resignation from Mr. Timothy Halter to the board of directors (1) | |
21.1
|
List
of Subsidiaries *
|
|
23.1
|
Consent
of Samuel H. Wong & Co., LLP, Certified Public Accountants
*
|
|
24.1
|
Power
of Attorney (included as part of the signature pages to this registration
statement)
|