Nevada
|
20-5717448
|
(State
or other jurisdiction of
|
(IRS
Employer
|
Incorporation
or organization)
|
Identification
No.)
|
|
|
16801
Addison Road, Suite 310, Addison, TX
|
75001
|
(Address
of Principal Executive offices)
|
(Zip
Code)
|
TABLE
OF CONTENTS
|
||
(Omits
inapplicable items)
|
||
PART
I
|
||
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations
|
12
|
|
Item
4T.
|
Controls
and Procedures
|
13
|
PART
II
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
Item
6.
|
Exhibits
|
16
|
|
|
Three
months ended March 31,
|
|
||||
|
|
2008
|
|
2007
|
|||
|
|
|
|||||
Cash
flows from operating activities
|
|||||||
|
|||||||
Net
loss
|
($1,497,787
|
)
|
($1,110,802
|
)
|
|||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
496
|
7,169
|
|||||
Accrued
interest to notes payable, stockholders
|
257,323
|
148,726
|
|||||
Stock
issued for services
|
140,500
|
-
|
|||||
Stock
issued for compensation
|
72,767
|
-
|
|||||
Liquidated
damages payable
|
556,465
|
361,896
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(21,478
|
)
|
(4,494
|
)
|
|||
Prepaid
expenses
|
34,222
|
54,224
|
|||||
Accounts
payable
|
23,883
|
37,331
|
|||||
Accrued
expenses and other current liabilities
|
17,527
|
72,488
|
|||||
Deferred
Revenue
|
-
|
(36,838
|
)
|
||||
Other
Assets
|
(6,896
|
)
|
(7,972
|
)
|
|||
Net
cash used in operating activities
|
(422,978
|
)
|
(478,272
|
)
|
|||
|
|||||||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, convertible debt
|
430,000
|
450,000
|
|||||
|
|||||||
Net
cash provided by financing activities
|
430,000
|
450,000
|
|||||
|
|||||||
Net
increase / (decrease) in cash
|
7,022
|
(28,272
|
)
|
||||
|
|||||||
Cash,
beginning of period
|
5,809
|
106,556
|
|||||
|
|||||||
Cash,
end of period
|
$
|
12,831
|
$
|
78,284
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Non-cash
financing activities:
|
|||||||
Conversion
of preferred stock to common shares
|
23,155
|
-
|
March
31, 2008
|
|
|||
|
|
|||
ASSETS
|
-
|
|||
|
|
|||
Current
Assets
|
||||
Cash
|
$
|
12,831
|
||
Accounts
receivable
|
24,178
|
|||
Notes
receivable, related party
|
49,143
|
|||
Prepaid
expenses
|
10,322
|
|||
|
||||
Total
Current Assets
|
96,474
|
|||
|
||||
Property
and equipment, net
|
3,451
|
|||
|
||||
$
|
99,925
|
|||
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
487,972
|
||
Interest
payable, stockholders
|
1,797,205
|
|||
Notes
payable, stockholders, current portion
|
875,000
|
|||
Callable
secured convertible notes, current portion
|
4,874,802
|
|||
Liquidated
damages payable
|
4,231,205
|
|||
Accrued
expenses and other current liabilities
|
1,318,655
|
|||
|
||||
Total
current liabilities
|
13,584,839
|
|||
|
||||
Long-term
liabilities
|
||||
Notes
payable, stockholders, convertible debt, net of imputed interest
of
$576,803
|
202,029
|
|||
Callable
secured convertible notes, less current portion
|
4,480,757
|
|||
Total
long term liabilities
|
4,682,786
|
|||
|
||||
Commitments
and contingencies
|
||||
|
||||
Stockholders'
deficit
|
||||
Preferred
stock, Series A, $.0001 par value; authorized 5,000,000 shares,
2,002,750
issued and outstanding (aggregate liquidation preference of $3,004,125)
and preferred stock, Series B, $.0001 par value; 2,444,444 shares
authorized, issued and outstanding (aggregate liquidation preference
$2,200,000) and preferred stock, Series D, $.01 par value; authorized
9,803 shares authorized, issued and outstanding (aggregate liquidation
preference $1,950,013)
|
543
|
|||
Common
stock, $.0001 par value, authorized 8,500,000,000 shares, 510,749,656
issued and outstanding
|
51,075
|
|||
Additional
paid-in capital
|
11,161,797
|
|||
Accumulated
deficit
|
(29,381,115
|
)
|
||
|
||||
Total
stockholders' deficit
|
(18,167,700
|
)
|
||
|
||||
$
|
99,925
|
|
Three
months ended March 31,
|
||||||
|
2008
|
2007
|
|||||
|
|
|
|||||
Sales
|
$
|
44,479
|
$
|
59,254
|
|||
|
|||||||
Cost
of sales
|
6,584
|
19,198
|
|||||
|
|||||||
Gross
profit
|
37,895
|
40,056
|
|||||
|
|||||||
Selling,
general and administrative
|
722,845
|
508,186
|
|||||
Research
and development
|
-
|
62,890
|
|||||
|
|||||||
Loss
from operations
|
(684,950
|
)
|
(531,020
|
)
|
|||
|
|||||||
Interest
expense
|
256,372
|
217,887
|
|||||
|
|||||||
Liquidated
damages
|
556,465
|
361,895
|
|||||
|
|||||||
Net
loss applicable to common stockholders
|
$
|
(1,497,787
|
)
|
$
|
(1,110,802
|
)
|
|
|
|||||||
Basic
and diluted loss per common share
|
$
|
(0.004
|
)
|
$
|
(0.024
|
)
|
|
|
|||||||
|
|||||||
Weighted
average number of common shares outstanding
|
344,117,983
|
45,801,382
|
1.
|
NATURE
OF OPERATIONS
|
2.
|
GOING
CONCERN
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
4.
|
NOTES
PAYABLE, STOCKHOLDERS
|
Notes
payable, stockholders:
|
||||
Notes
payable bearing interest at 8%
|
$
|
875,000
|
||
Non-interest
bearing convertible notes payable, net of interest imputed at 15%
per
annum of $576,804
|
202,029
|
|||
1,077,029
|
||||
Less:
current portion
|
(875,000
|
)
|
||
Long-term
portion
|
|
$
|
202,029
|
Callable
Secured Convertible Notes
|
||||
Callable
secured convertible notes bear interest at a rate ranging from
8% to 12%
(weighted average 10.22%) and are due at various dates through
February
28, 2009. The notes are secured by the company's assets.
|
$
|
9,498,910
|
||
Less:
Current position
|
4,874,802
|
|||
Long-term
portion
|
$
|
4,624,107
|
5.
|
STOCK
OPTION PLANS
|
6.
|
BANKRUPTCY
OF SUBSIDIARY
|
7.
|
RELATED
PARTY TRANSACTIONS
|
8.
|
SUBSEQUENT
EVENTS
|
No.
|
Description
|
31.1
|
Certifications
Required by Rule 13a-14(a) of the Securities Exchange Act of 1934,
as
amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002 - CEO.
|
|
|
31.2
|
Certifications
Required by Rule 13a-14(a) of the Securities Exchange Act of 1934,
as
amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002 - CFO.
|
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section1350, as
Adopted
Pursuant to Section 906 of the Sarbanes- Oxley Act of
2002.
|
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section1350, as Adopted Pursuant to Section 906 of the Sarbanes- Oxley Act of 2002. |
|
DEALERADVANCE,
INC.
|
|
|
|
|
May
15, 2008
|
By:
|
/s/
Steven E. Humphries
|
|
|
Steven
E. Humphries, Chief Executive Officer and
Director
|
|
|
|
|
|
May
15, 2008
|
By:
|
/s/
Steven E. Humphries
|
|
|
Steven
E. Humphries, Chief Executive Officer and
Director
|
|
|
|
May
15, 2008
|
By:
|
/s/
David L. Wange
|
|
|
David
L. Wange, President, Chief Financial Officer, Secretary and Director
(Principal Accounting and Financial
Officer)
|