Nevada
|
91-1975651
|
|
(State
or other jurisdiction of
|
(I.R.S.
Empl. Ident. No.)
|
|
incorporation
or organization)
|
(571)
730-1200
|
(Registrant’s
telephone number, including area code)
|
Thorium
Power Ltd.
|
(Former Name, Former Address and Former Fiscal Year if Changed Since Last Report)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-Accelerated
Filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Class of Securities
|
Shares Outstanding
|
Common
Stock, $0.001 par value
|
10,154,512
|
Page
|
||
Condensed
Consolidated Balance Sheets
|
2
|
|
Unaudited
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
3
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows
|
4
|
|
Unaudited
Condensed Consolidated Statement of Changes in Stockholders’
Equity
|
5
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 3,872,046 | $ | 5,580,244 | ||||
Restricted
cash
|
651,409 | 650,000 | ||||||
Accounts
receivable - project revenue and reimbursable project
costs
|
2,070,121 | 5,357,804 | ||||||
Prepaid
expenses & other current assets
|
865,283 | 394,315 | ||||||
Total
Current Assets
|
7,458,859 | 11,982,363 | ||||||
Property
Plant and Equipment -net
|
101,139 | 108,121 | ||||||
Other
Assets
|
||||||||
Patent
costs
|
241,845 | 217,875 | ||||||
Security
deposits
|
125,548 | 138,418 | ||||||
Total
Other Assets
|
367,393 | 356,293 | ||||||
Total
Assets
|
$ | 7,927,391 | $ | 12,446,777 | ||||
LIABILITIES
AND STOCKHOLDERS EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 2,081,323 | $ | 5,138,979 | ||||
Total
Liabilities
|
2,081,323 | 5,138,979 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $0.001 par value, 50,000,000 authorized shares, no shares issued
and outstanding
|
- | - | ||||||
Common
stock, $0.001par value, 500,000,000 authorized, 10,154,168 shares issued
and outstanding at September 30, 2009 and 10,049,769 shares
(restated for reverse stock split of 1 to 30) issued and outstanding at
December 31, 2008
|
10,154 | 10,050 | ||||||
Additional
paid in capital - stock and stock equivalents
|
52,996,913 | 48,898,894 | ||||||
Accumulated
Deficit
|
(46,646,308 | ) | (41,489,974 | ) | ||||
Common
stock reserved for issuance, 3,869 shares and 16,135 shares (restated for
reverse stock split of 1 to 30) at September 30, 2009 and December 31,
2008, respectively
|
34,250 | 114,787 | ||||||
Deferred
stock compensation
|
(548,941 | ) | (225,959 | ) | ||||
Total
Stockholders' Equity
|
5,846,068 | 7,307,798 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 7,927,391 | $ | 12,446,777 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue:
|
||||||||||||||||
Consulting
Revenue
|
$ | 2,009,548 | $ | 6,746,500 | $ | 8,384,086 | $ | 14,863,125 | ||||||||
Cost
of Consulting Services Provided
|
1,289,552 | 1,862,309 | 4,926,916 | 5,246,875 | ||||||||||||
Gross
Margin
|
719,996 | 4,884,191 | 3,457,170 | 9,616,250 | ||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
1,550,994 | 2,478,894 | 3,624,462 | 5,595,881 | ||||||||||||
Research
and development expenses
|
325,044 | 211,779 | 1,337,961 | 497,228 | ||||||||||||
General
and administrative - stock-based compensation
|
1,135,171 | 1,384,828 | 3,666,964 | 4,172,007 | ||||||||||||
Total
Operating Expenses
|
3,011,209 | 4,075,501 | 8,629,387 | 10,265,116 | ||||||||||||
Operating
income ( loss)
|
(2,291,213 | ) | 808,690 | (5,172,217 | ) | (648,866 | ) | |||||||||
Other
Income and (Expenses)
|
||||||||||||||||
Realized
loss on marketable securities
|
0 | 0 | 0 | (438,750 | ) | |||||||||||
Interest
income
|
5,197 | 19,113 | 21,717 | 162,293 | ||||||||||||
Foreign
currency transaction loss
|
(907 | ) | 0 | (5,834 | ) | 0 | ||||||||||
Total
Other Income and Expenses
|
4,290 | 19,113 | 15,883 | (276,457 | ) | |||||||||||
Net
income ( loss) before income taxes
|
(2,286,923 | ) | 827,803 | (5,156,334 | ) | (925,323 | ) | |||||||||
Income
taxes
|
0 | (24,799 | ) | 0 | 7,140 | |||||||||||
Net
income ( loss)
|
(2,286,923 | ) | 852,602 | (5,156,334 | ) | (932,463 | ) | |||||||||
Other
Comprehensive Income (Loss)
|
||||||||||||||||
Unrealized
gain on marketable securities
|
0 | 437,234 | 0 | 433,719 | ||||||||||||
Total
Comprehensive Income (Loss)
|
$ | (2,286,923 | ) | $ | 1,289,836 | $ | (5,156,334 | ) | $ | (498,744 | ) | |||||
Net
Income(Loss) Per Common Share, Basic and diluted
|
$ | (0.23 | ) | $ | 0.09 | $ | (0.51 | ) | $ | (0.09 | ) | |||||
Weighted
Average Number of shares outstanding for the period used to compute per
share data - (prior reporting periods restated to reflect 1 to 30 reverse
stock split)
|
10,140,767 | 9,987,178 | 10,085,913 | 10,013,543 |
Nine months ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
||||||||
Net
Loss
|
$ | (5,156,334 | ) | $ | (932,463 | ) | ||
Adjustments
to reconcile net loss from operations to net cash used in operating
activities:
|
||||||||
Stock-based
compensation
|
3,694,604 | 4,500,411 | ||||||
Depreciation
and amortization
|
20,084 | 11,593 | ||||||
Loss
on marketable securities - available for sale
|
0 | 433,719 | ||||||
Changes
in non-cash operating working capital items:
|
||||||||
Accounts
receivable - fees and reimburseable project costs
|
3,287,683 | (759,929 | ) | |||||
Prepaid
expenses and other current assets
|
(470,968 | ) | 88,449 | |||||
Security
deposits
|
12,870 | (138,418 | ) | |||||
Accounts
payable, accrued liabilities and other current liabilities
|
(3,057,656 | ) | (319,406 | ) | ||||
Deferred
revenue
|
0 | (523,125 | ) | |||||
Deferred
project costs - net
|
0 | 371,631 | ||||||
Net
Cash Provided By (Used In) Operating Activities
|
(1,669,717 | ) | 2,732,462 | |||||
Investing
Activities:
|
||||||||
Property
and equipment
|
(13,102 | ) | (192,198 | ) | ||||
Patent
costs
|
(23,970 | ) | 0 | |||||
Net
Cash Used In Investing Activities
|
(37,072 | ) | (192,198 | ) | ||||
Financing
Activities:
|
||||||||
Proceeds
from issue of common shares
|
0 | 49,975 | ||||||
Payments
on notes payable and other
|
0 | (10,433 | ) | |||||
Increase
in restricted cash
|
(1,409 | ) | 0 | |||||
Net
Cash Provided by (Used In) Financing Activities
|
(1,409 | ) | 39,542 | |||||
Net
Increase (Decrease) In Cash and Cash Equivalents
|
(1,708,198 | ) | 2,579,806 | |||||
Cash
and Cash Equivalents, Beginning of Period
|
5,580,244 | 9,907,691 | ||||||
Reclassification
of cash equivalents to marketable securities - available for
sale
|
0 | (2,127,429 | ) | |||||
Cash
and Cash Equivalents, End of Period
|
$ | 3,872,046 | $ | 10,360,068 | ||||
Supplemental
Disclosure of Cash Flow Information
|
||||||||
Cash
paid during the year:
|
||||||||
Interest
paid
|
$ | 0 | $ | 40 | ||||
Income
taxes paid
|
$ | 266,000 | $ | 31,939 |
Common Stock
|
Additional
Paid-in
|
Accumulated
|
Common Stock
Reserved For Future
|
Accumulated
Other
Comprehensive
|
Deferred
Stock
|
Treasury Stock
|
Stockholders’
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Issuance
|
Income
|
Compensation
|
Shares
|
Amount
|
Equity
|
|||||||||||||||||||||||||||||||
Balance
- December 31, 2007 – restated to reflect 1 for 30 reverse stock
split
|
9,967,139 | 9,967 | 42,080,782 | $ | (38,630,572 | ) | $ | 590,000 | $ | 30,143 | $ | (479,445 | ) | $ |
__
|
__
|
$ | 3,600,875 | ||||||||||||||||||||||
Unrealized
loss on marketable securities
|
(30,143 | ) | (30,143 | ) | ||||||||||||||||||||||||||||||||||||
Exercise
of stock options
|
10,678 | 11 | 49,964 | 49,975 | ||||||||||||||||||||||||||||||||||||
Stock
option expense
|
6,138,220 | 6,138,220 | ||||||||||||||||||||||||||||||||||||||
Stock
based compensation
|
5,285 | 5 | 39,995 | 114,787 | (114,787 | ) | 40,000 | |||||||||||||||||||||||||||||||||
Amortization
of deferred stock compensation costs
|
368,273 | 368,273 | ||||||||||||||||||||||||||||||||||||||
Shares
issued
|
66,667 | 67 | 589,933 | (590,000 | ) | 0 | ||||||||||||||||||||||||||||||||||
Net
loss for the year
|
(2,859,402 | ) | (2,859,402 | ) | ||||||||||||||||||||||||||||||||||||
Balance
- December 31, 2008
|
10,049,769 | 10,050 | 48,898,894 | (41,489,974 | ) | 114,787 |
__
|
(225,959 | ) |
__
|
__
|
7,307,798 | ||||||||||||||||||||||||||||
Stock
based compensation
|
3,524,967 | 34,250 | 3,559,217 | |||||||||||||||||||||||||||||||||||||
Amortization
of deferred stock compensation costs
|
135,387 | 135,387 | ||||||||||||||||||||||||||||||||||||||
Net
loss for the period
|
(5,156,334 | ) | (5,156,334 | ) | ||||||||||||||||||||||||||||||||||||
Shares
issued/ net of grant forfeitures
|
104,399 | 104 | 573,052 | (114,787 | ) | (458,369 | ) | 0 | ||||||||||||||||||||||||||||||||
__
|
||||||||||||||||||||||||||||||||||||||||
Balance
- September 30, 2009
|
10,154,168 | 10,154 | 52,996,913 | (46,646,308 | ) | 34,250 |
__
|
(548,941 | ) |
__
|
__
|
5,846,068 |
Consulting
|
Fuel Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Revenue
|
1,941,382 | 6,746,500 | 68,166 | — | — | — | 2,009,548 | 6,746,500 | ||||||||||||||||||||||||
Segment
Profit (Loss) – Pre Tax
|
570,588 | 4,884,191 | (402,388 | ) | (376,733 | ) | (2,455,123 | ) | (3,679,655 | ) | (2,286,923 | ) | 827,803 | |||||||||||||||||||
Total
Assets
|
2,008,435 | 875,515 | 379,553 | 217,875 | 5,539,403 | 11,353,387 | 7,927,391 | 12,446,777 | ||||||||||||||||||||||||
Property
Additions
|
— | — | — | — | 1,900 | 192,198 | 1,900 | 192,198 | ||||||||||||||||||||||||
Interest
Expense
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Depreciation
|
— | — | — | — | 7,080 | 8,126 | 7,080 | 8,126 |
Consulting
|
Fuel Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Revenue
|
8,315,921 | 14,863,125 | 68,166 | — | — | — | 8,384,086 | 14,863,125 | ||||||||||||||||||||||||
Segment
Profit (Loss) - Pre Tax
|
3,170,607 | 9,616,250 | (1,415,304 | ) | (954,365 | ) | (6,911,638 | ) | (9,587,208 | ) | (5,156,334 | ) | (925,323 | ) | ||||||||||||||||||
Total
Assets
|
2,008,435 | 875,515 | 379,553 | 217,875 | 5,539,403 | 11,353,387 | 7,927,391 | 12,446,777 | ||||||||||||||||||||||||
Property
Additions
|
— | — | — | — | 13,102 | 192,198 | 13,102 | 192,198 | ||||||||||||||||||||||||
Interest
Expense
|
— | — | — | — | — | 40 | — | 40 | ||||||||||||||||||||||||
Depreciation
|
— | — | — | — | 20,084 | 11,593 | 20,084 | 11,593 |
Fees
& Expense Reimbursements
|
$ | 68,166 | ||
Costs
incurred to date - charged to cost of consulting services
provided
|
$ | 145,228 |
Accounts payable and accrued expenses consisted
of the following:
|
September
2009
|
December
2008
|
||||||
Trade
Payables
|
$
|
84,162
|
$
|
2,474,564
|
||||
Accrued
Expenses
|
1,226,403
|
801,082
|
||||||
Accrued
Payroll and Severance
|
770,758
|
1,863,333
|
||||||
$
|
2,081,323
|
$
|
5,138,979
|
(i)
|
No
more than an aggregate of 1,250,000 shares can be granted for the purchase
of restricted common shares during the term of the stock
plan;
|
(ii)
|
The
maximum number of shares of common stock with respect to which options may
be granted to any one person during any fiscal year may not exceed
266,667 shares; and
|
(iii)
|
The
maximum number of restricted shares that may be granted to any one person
during any fiscal year may not exceed 166,667 common
shares.
|
Stock
Options Outstanding
|
2009
|
|||
Beginning
of the year
|
1,736,179
|
|||
Granted
|
406,749
|
|||
Exercised
|
—
|
|||
Forfeited
|
(85,663
|
)
|
||
Expired
|
(49,548
|
)
|
||
End
of period
|
2,007,717
|
|||
Options
exercisable
|
1,395,769
|
i).
|
A
total of 601,262 non-qualified 5-10 year options have been issued, and are
outstanding, to advisory board members at exercise prices of $4.50 to
$19.20 per share.
|
ii).
|
A
total of 1,168,755 non-qualified 5-10 year options have been issued, and
are outstanding, to our directors, officers and
employees at exercise prices of $4.50 to $23.85 per share. From this
total, 683,985 options are outstanding to the Chief Executive Officer who
is also a director, with remaining contractual lives of 0.9 – 9.8 years.
All other options issued have a remaining contractual life ranging from
0.8 years to 9.8 years.
|
iii).
|
A
total of 237,700 non-qualified 3-10 year options have been issued, and are
outstanding, to our consultants at exercise prices of $4.68 to
$15.30 per share.
|
Stock Options Outstanding
|
Stock Options Vested
|
|||||||||||||||
Exercise Prices
|
Weighted
Average
Remaining
Contractual Life
- Years
|
Number of
Awards
|
Number of
Awards
|
Weighted
Average
Exercise Price
|
||||||||||||
$4.50
- $8.70
|
5.66 | 981,621 | 523,179 | $ | 5.59 | |||||||||||
$9.00
- $12.90
|
6.40 | 188,891 | 134,610 | $ | 10.46 | |||||||||||
$13.20-$18.90
|
5.19 | 530,536 | 456,311 | $ | 14.06 7 | |||||||||||
$19.20-$23.85
|
5.90 | 306,669 | 281,669 | $ | 22.75 | |||||||||||
Total
|
5.64 | 2,007,717 | 1,395,769 | $ | 12.29 |
Nine months ended
|
||||||||
9/30/2009
|
9/30/2008
|
|||||||
Average
risk-free interest rate
|
2.99 | % | 3.61 | % | ||||
Average
expected life
|
10
years
|
8.8
years
|
||||||
Expected
volatility
|
97.63 | % | 112.3 | % | ||||
Expected
dividends
|
0 | % | 0 | % |
Shares of
|
Stock
|
||||||||
Common
|
Purchase
|
||||||||
Stock
|
Warrants
|
Amount
|
|||||||
Stock-based
compensation
|
3,869
|
—
|
$
|
34,250
|
Deferred Tax Assets
|
Total Amount
|
Deferred Tax Asset Amount
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Capitalized
start up costs
|
$
|
7,125,807
|
$
|
7,125,807
|
$
|
2,850,323
|
$
|
2,850,323
|
||||||||
Stock-based
compensation
|
17,929,307
|
14,474,338
|
7,171,723
|
5,789,735
|
||||||||||||
Net
operating loss carryforward
|
15,956,432
|
14,494,704
|
6,382,573
|
5,797,882
|
||||||||||||
Less:
valuation allowance
|
(16,404,619
|
)
|
(14,437,940
|
)
|
||||||||||||
$
|
41,011,546
|
$
|
36,094,849
|
$
|
—
|
$
|
—
|
Total
|
||||
Year
ending - December 31, 2009
|
$
|
561,640
|
||
Year
ending - December 31, 2010
|
536,467
|
|||
Year
ending - December 31, 2011
|
564,109
|
|||
Year
ending - December 31, 2012
|
586,136
|
|||
Year
ending - December 31, 2013
|
609,016
|
|||
Total
minimum lease payments
|
$
|
2,857,368
|
ITEM 2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Consulting
|
Fuel Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
Revenue
|
1,941,382
|
6,746,500
|
68,166
|
—
|
—
|
—
|
2,009,548
|
6,746,500
|
||||||||||||||||||||
Segment
Profit (Loss) – Pre Tax
|
570,588
|
4,884,191
|
(402,388
|
)
|
(376,733
|
)
|
(2,455,123
|
)
|
(3,679,655
|
)
|
(2,286,923
|
)
|
827,803
|
|||||||||||||||
Total
Assets
|
2,008,435
|
875,515
|
379,553
|
217,875
|
5,539,403
|
11,353,387
|
7,927,391
|
12,446,777
|
||||||||||||||||||||
Property
Additions
|
—
|
—
|
—
|
—
|
1,900
|
192,198
|
1,900
|
192,198
|
||||||||||||||||||||
Interest
Expense
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Depreciation
|
—
|
—
|
—
|
—
|
7,080
|
8,126
|
7,080
|
8,126
|
Consulting
|
Fuel Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
Revenue
|
8,315,921 | 14,863,125 | 68,166 | — | — | — | 8,384,086 | 14,863,125 | ||||||||||||||||||||
Segment
Profit (Loss)- Pre Tax
|
3,170,607 | 9,616,250 | (1,415,304 | ) | (954,365 | ) | (6,911,638 | ) | (9,587,208 | ) | (5,156,334 | ) | (925,323 | ) | ||||||||||||||
Total
Assets
|
2,008,435 | 875,515 | 379,553 | 217,875 | 5,539,403 | 11,353,387 | 7,927,391 | 12,446,777 | ||||||||||||||||||||
Property
Additions
|
— | — | — | — | 13,102 | 192,198 | 13,102 | 192,198 | ||||||||||||||||||||
Interest
Expense
|
— | — | — | — | — | 40 | — | 40 | ||||||||||||||||||||
Depreciation
|
— | — | — | — | 20,084 | 11,593 | 20,084 | 11,593 |
Three Months Ended
|
||||||||||||||||
September 30,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
2009
|
2008
|
Change $
|
Change %
|
|||||||||||||
Consulting
Revenues
|
$ | 2,009,548 | 6,746,500 | $ | (4,736,952 | )% | -70 | % | ||||||||
Cost
of services provided
|
||||||||||||||||
Consulting
expenses
|
$ | 1,289,552 | 1,862,309 | $ | (572,757 | )% | -31 | % | ||||||||
%
of total revenues
|
64 | % | 28 | % | ||||||||||||
Gross
profit
|
$ | 719,996 | $ | 4,884,191 | $ | (4,164,195 | )% | -85 | % | |||||||
%
of total revenues
|
36 | % | 72 | % | ||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
$ | 1,550,994 | $ | 2,478,894 | $ | (927,900 | )% | -37 | % | |||||||
%
of total revenues
|
77 | % | 37 | % | ||||||||||||
Research
and development expenses
|
$ | 325,044 | $ | 211,779 | $ | 113,265 | % | 53 | % | |||||||
%
of total revenues
|
16 | % | 3 | % | ||||||||||||
Stock-based
compensation
|
$ | 1,135,171 | $ | 1,384,828 | $ | (249,657 | )% | -18 | % | |||||||
%
of total revenues
|
56 | % | 21 | % | ||||||||||||
Total
Operating Loss
|
$ | (2,291,213 | ) | $ | 808,690 | $ | 3,099,903 | % | -383 | % | ||||||
%
of total revenues
|
-114 | % | 12 | % | ||||||||||||
Other
Income and (Expenses)
|
||||||||||||||||
Interest
income/expense, other
|
$ | 4,290 | $ | 19,113 | $ | (14,823 | )% | 78 | % | |||||||
%
of total revenues
|
0 | % | 0 | % | ||||||||||||
Net
loss - before income taxes
|
$ | (2,286,923 | ) | $ | 827,803 | $ | 3,114,726 | % | -376 | % | ||||||
%
of total revenues
|
-114 | % | 12 | % |
Nine Months Ended
|
||||||||||||||||
September 30,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
2009
|
2008
|
Change $
|
Change %
|
|||||||||||||
Consulting
Revenues
|
$ | 8,384,086 | 14,863,125 | $ | (6,479,039 | )% | -44 | % | ||||||||
Cost
of services provided
|
||||||||||||||||
Consulting
expenses
|
$ | 4,926,916 | 5,246,875 | $ | (319,959 | )% | -6 | % | ||||||||
%
of total revenues
|
59 | % | 35 | % | ||||||||||||
Gross
profit
|
$ | 3,457,170 | $ | 9,616,250 | $ | (6,159,080 | )% | -64 | % | |||||||
%
of total revenues
|
41 | % | 65 | % | ||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
$ | 3,624,462 | $ | 5,595,881 | $ | (1,971,419 | )% | -35 | % | |||||||
%
of total revenues
|
43 | % | 38 | % | ||||||||||||
Research
and development expenses
|
$ | 1,337,961 | $ | 497,228 | $ | 840,733 | % | 169 | % | |||||||
%
of total revenues
|
16 | % | 3 | % | ||||||||||||
Stock-based
compensation
|
$ | 3,666,964 | $ | 4,172,007 | $ | (505,043 | )% | -12 | % | |||||||
%
of total revenues
|
44 | % | 28 | % | ||||||||||||
Total
Operating Loss
|
$ | (5,172,217 | ) | $ | (648,866 | ) | $ | 4,523,351 | % | 697 | % | |||||
%
of total revenues
|
-62 | % | -4 | % | ||||||||||||
Other
Income and (Expenses)
|
||||||||||||||||
Interest
income/expense, other
|
$ | 15,883 | $ | (276,457 | ) | $ | 292,340 | % | 106 | % | ||||||
%
of total revenues
|
0 | % | -2 | % | ||||||||||||
Net
loss - before income taxes
|
$ | (5,156,334 | ) | $ | (925,323 | ) | $ | 4,231,011 | % | 457 | % | |||||
%
of total revenues
|
-62 | % | -6 | % |
Cash
Flow
Nine
months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net
cash provided by (used in) operating activities
|
$ | (1,669,717 | ) | $ | 2,732,462 | |||
Net
cash used in investing activities
|
$ | (37,072 | ) | $ | (192,198 | ) | ||
Net
cash provided by (used in) financing activities
|
$ | (1,409 | ) | $ | 39,542 | |||
Net
cash inflow (outflow)
|
$ | (1,708,198 | ) | $ | 2,579,806 |
1.
|
There
is persuasive evidence of an
arrangement;
|
2.
|
The
service has been provided to the
customer;
|
3.
|
The
collection of the fees is reasonably assured;
and
|
4.
|
The
amount of fees to be paid by the customer is fixed or
determinable.
|
Exhibit
Number
|
Description
|
|
3.1*
|
Articles
of Incorporation
|
|
3.2
|
By-laws
(incorporated by reference from the Company’s Current Report on Form 8-K
filed on September 18, 2006).
|
|
4.1
|
2005
Compensation Plan for Outside Consultants of Custom Brand Networks, Inc.
dated March 1, 2005 (incorporated by reference from the Company’s
Registration Statement on Form S-8 filed on March 10,
2005).
|
|
4.2
|
2005
Augmented Compensation Plan for Outside Consultants of the Company dated
August 15, 2005 (incorporated by reference from the Company’s Registration
Statement on Form S-8 filed on August 19, 2005).
|
|
4.3
|
2006
Stock Plan (incorporated by reference to Exhibit 10.1 of the current
report of the Company on Form 8-K filed February 21,
2006)
|
|
10.1
|
Restricted
Stock Grant Agreement, dated July 14, 2009, between Seth Grae and the
Company
|
|
10.2
|
Stock
Option Agreement, dated July 14, 2009, between Seth Grae and the
Company
|
|
10.3
|
Restricted
Stock Grant Agreement, dated July 14, 2009, between James Guerra and the
Company
|
|
10.4
|
Stock
Option Agreement, dated July 14, 2009, between James Guerra and the
Company
|
|
10.5
|
Initial
Collaborative Agreement, dated July 23, 2009, between the Company and
Areva.
|
|
10.6
|
Agreement
for Consulting Services, dated August 3, 2009, between the Company and
Areva.
|
|
10.7
|
Collaboration
Framework Agreement, dated August 3, 2009, between the Company and
Areva.
|
|
10.8
|
Agreement
for Ampoule Irradiation Testing, effective as of August 21, 2009,
between Thorium Power, Inc. and Russian Research Centre Kurchatov
Institute.
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
32*
|
|
Section
1350
Certifications
|
LIGHTBRIDGE
CORPORATION
|
||
By:
|
/s/ Seth Grae
|
|
Seth
Grae
|
||
Chief
Executive Officer,
|
||
President
and Director
|
||
(Principal
Financial Officer)
|
||
By:
|
/s/ James Guerra
|
|
James
Guerra
|
||
Chief
Operating Officer and
|
||
Chief
Financial Officer
|
||
(Principal
Financial Officer and
|
||
Principal
Accounting Officer)
|
Exhibit
Number
|
Description
|
|
3.1*
|
Articles
of Incorporation
|
|
3.2
|
By-laws
(incorporated by reference from the Company’s Current Report on Form 8-K
filed on September 18, 2006).
|
|
4.1
|
2005
Compensation Plan for Outside Consultants of Custom Brand Networks, Inc.
dated March 1, 2005 (incorporated by reference from the Company’s
Registration Statement on Form S-8 filed on March 10,
2005).
|
|
4.2
|
2005
Augmented Compensation Plan for Outside Consultants of the Company dated
August 15, 2005 (incorporated by reference from the Company’s Registration
Statement on Form S-8 filed on August 19, 2005).
|
|
4.3
|
2006
Stock Plan (incorporated by reference to Exhibit 10.1 of the current
report of the Company on Form 8-K filed February 21,
2006)
|
|
10.1
|
Restricted
Stock Grant Agreement, dated July 14, 2009, between Seth Grae and the
Company
|
|
10.2
|
Stock
Option Agreement, dated July 14, 2009, between Seth Grae and the
Company
|
|
10.3
|
Restricted
Stock Grant Agreement, dated July 14, 2009, between James Guerra and the
Company
|
|
10.4
|
Stock
Option Agreement, dated July 14, 2009, between James Guerra and the
Company
|
|
10.5
|
Initial
Collaborative Agreement, dated July 23, 2009, between the Company and
Areva.
|
|
10.6
|
Agreement
for Consulting Services, dated August 3, 2009, between the Company and
Areva.
|
|
10.7
|
Collaboration
Framework Agreement, dated August 3, 2009, between the Company and
Areva.
|
|
10.8
|
Agreement
for Ampoule Irradiation Testing, effective as of August 21, 2009,
between Thorium Power, Inc. and Russian Research Centre Kurchatov
Institute.
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
32*
|
|
Section
1350
Certifications
|