þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Minnesota
|
41-1458152
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
350
Hills St., Suite 106, Richland, Washington
|
99354
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Class
|
Outstanding as of February 8,
2009
|
|
Common
stock, $0.001 par value
|
|
22,942,088
|
PART
I
|
FINANCIAL
INFORMATION
|
|||
Item
1
|
Consolidated
Unaudited Financial Statements
|
1
|
||
Consolidated
Balance Sheets
|
1
|
|||
Consolidated
Statements of Operations (Unaudited)
|
2
|
|||
Consolidated
Statements of Cash Flows (Unaudited)
|
3
|
|||
Notes
to Unaudited Consolidated Financial Statements
|
4
|
|||
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
||
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
||
Item
4
|
Controls
and Procedures
|
16
|
||
PART
II
|
OTHER
INFORMATION
|
|||
Item
1A
|
Risk
Factors
|
17
|
||
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
17
|
||
Item
6
|
Exhibits
|
18
|
||
Signatures
|
19
|
(Unaudited)
|
||||||||
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,105,584 | $ | 2,990,744 | ||||
Short-term
investments
|
- | 1,679,820 | ||||||
Accounts
receivable, net of allowance for doubtful accounts
|
||||||||
of
$130,748 and $86,931, respectively
|
921,435 | 746,568 | ||||||
Inventory
|
753,885 | 789,246 | ||||||
Prepaid
expenses and other current assets
|
154,034 | 151,077 | ||||||
Total
current assets
|
4,934,938 | 6,357,455 | ||||||
Fixed
assets, net of accumulated depreciation and amortization
|
4,424,912 | 4,891,484 | ||||||
Deferred
financing costs, net of accumulated amortization
|
14,383 | 28,186 | ||||||
Restricted
cash
|
179,664 | 178,615 | ||||||
Other
assets, net of accumulated amortization
|
271,544 | 285,826 | ||||||
Total
assets
|
$ | 9,825,441 | $ | 11,741,566 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 705,636 | $ | 698,882 | ||||
Accrued
payroll and related taxes
|
187,554 | 188,703 | ||||||
Notes
payable, due within one year
|
47,283 | 161,437 | ||||||
Total
current liabilities
|
940,473 | 1,049,022 | ||||||
Notes
payable, due after one year
|
155,846 | 176,023 | ||||||
Asset
retirement obligation
|
578,849 | 553,471 | ||||||
Total
liabilities
|
1,675,168 | 1,778,516 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $.001 par value; 6,000,000 shares authorized:
|
||||||||
Series
A: 1,000,000 shares allocated; no shares issued and
outstanding
|
- | - | ||||||
Series
B: 5,000,000 shares allocated; 59,065 shares issued and
outstanding
|
59 | 59 | ||||||
Common
stock, $.001 par value; 194,000,000 shares authorized;
|
||||||||
22,942,088
shares issued and outstanding
|
22,942 | 22,942 | ||||||
Treasury
stock, at cost, 13,200 shares
|
(8,390 | ) | (8,390 | ) | ||||
Additional
paid-in capital
|
47,862,001 | 47,818,203 | ||||||
Accumulated
deficit
|
(39,726,339 | ) | (37,869,764 | ) | ||||
Total
shareholders' equity
|
8,150,273 | 9,963,050 | ||||||
Total
liabilities and shareholders' equity
|
$ | 9,825,441 | $ | 11,741,566 |
Three
months ended December 31,
|
Six
months ended December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Product
sales
|
$ | 1,368,347 | $ | 1,326,703 | $ | 2,747,434 | $ | 2,846,285 | ||||||||
Cost
of product sales
|
1,100,193 | 1,724,225 | 2,260,282 | 3,172,661 | ||||||||||||
Gross
income / (loss)
|
268,154 | (397,522 | ) | 487,152 | (326,376 | ) | ||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development expenses
|
59,078 | 306,056 | 127,960 | 524,606 | ||||||||||||
Sales
and marketing expenses
|
603,980 | 620,700 | 1,046,879 | 1,351,474 | ||||||||||||
General
and administrative expenses
|
550,009 | 758,822 | 1,152,440 | 1,538,979 | ||||||||||||
Total
operating expenses
|
1,213,067 | 1,685,578 | 2,327,279 | 3,415,059 | ||||||||||||
Operating
loss
|
(944,913 | ) | (2,083,100 | ) | (1,840,127 | ) | (3,741,435 | ) | ||||||||
Non-operating
income (expense):
|
||||||||||||||||
Interest
income
|
2,944 | 37,562 | 8,811 | 82,348 | ||||||||||||
Gain
on fair value of short-term investments
|
- | 433,200 | - | 274,000 | ||||||||||||
Financing
and interest expense
|
(7,898 | ) | (20,769 | ) | (25,259 | ) | (41,616 | ) | ||||||||
Non-operating
income (expense), net
|
(4,954 | ) | 449,993 | (16,448 | ) | 314,732 | ||||||||||
Net
loss
|
(949,867 | ) | (1,633,107 | ) | (1,856,575 | ) | (3,426,703 | ) | ||||||||
Preferred
stock dividends
|
(36,679 | ) | - | (36,679 | ) | - | ||||||||||
Net
loss applicable to common shareholders
|
$ | (986,546 | ) | $ | (1,633,107 | ) | $ | (1,893,254 | ) | $ | (3,426,703 | ) | ||||
Basic
and diluted loss per share
|
$ | (0.04 | ) | $ | (0.07 | ) | $ | (0.08 | ) | $ | (0.15 | ) | ||||
Weighted
average shares used in computing net loss per share:
|
||||||||||||||||
Basic
and diluted
|
22,942,088 | 22,942,088 | 22,942,088 | 22,942,088 |
Six
months ended December 31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,856,575 | ) | $ | (3,426,703 | ) | ||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||
Depreciation
and amortization of fixed assets
|
484,572 | 604,651 | ||||||
Impairment
of IBt license (see Note 4)
|
- | 425,434 | ||||||
Amortization
of deferred financing costs and other assets
|
29,100 | 44,144 | ||||||
Gain
on fair value of short-term investments
|
- | (274,000 | ) | |||||
Realized
(gains) / losses on short-term investments
|
- | |||||||
Accretion
of asset retirement obligation
|
25,378 | 23,201 | ||||||
Share-based
compensation
|
80,477 | 199,782 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable, net
|
(174,867 | ) | 186,387 | |||||
Inventory
|
35,361 | 11,694 | ||||||
Prepaid
expenses and other current assets
|
(3,972 | ) | 51,443 | |||||
Accounts
payable and accrued expenses
|
6,754 | (15,529 | ) | |||||
Accrued
payroll and related taxes
|
(1,149 | ) | (75,601 | ) | ||||
Net
cash used by operating activities
|
(1,374,921 | ) | (2,245,097 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of fixed assets
|
(18,000 | ) | (32,396 | ) | ||||
Additions
to licenses and other assets
|
- | (7,458 | ) | |||||
Change
in restricted cash
|
(1,049 | ) | (1,586 | ) | ||||
Proceeds
from the sale or maturity of short-term investments
|
1,679,820 | - | ||||||
Net
cash provided (used) by investing activities
|
1,660,771 | (41,440 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Principal
payments on notes payable
|
(134,331 | ) | (30,102 | ) | ||||
Principal
payments on capital lease obligations
|
- | (14,783 | ) | |||||
Preferred
dividends paid
|
(36,679 | ) | - | |||||
Repurchase
of Company common stock
|
- | (4,735 | ) | |||||
Net
cash used by financing activities
|
(171,010 | ) | (49,620 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
114,840 | (2,336,157 | ) | |||||
Cash
and cash equivalents, beginning of period
|
2,990,744 | 4,820,033 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 3,105,584 | $ | 2,483,876 |
1.
|
Basis
of Presentation
|
2.
|
New
Accounting Pronouncements
|
3.
|
Loss
per Share
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Preferred
stock
|
59,065 | 59,065 | ||||||
Common
stock warrants
|
3,216,644 | 3,245,082 | ||||||
Common
stock options
|
2,412,236 | 2,458,708 | ||||||
Total
potential dilutive securities
|
5,687,945 | 5,762,855 |
4.
|
Impairment
of IBt License
|
5.
|
Short-Term
Investments
|
6.
|
Inventory
|
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
Raw
materials
|
$ | 594,378 | $ | 609,932 | ||||
Work
in process
|
147,112 | 155,827 | ||||||
Finished
goods
|
12,395 | 23,487 | ||||||
$ | 753,885 | $ | 789,246 |
7.
|
Share-Based
Compensation
|
Three
months
|
Six
months
|
|||||||||||||||
ended
December 31,
|
ended
December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cost
of product sales
|
$ | 5,375 | $ | 4,780 | $ | 11,272 | $ | 13,910 | ||||||||
Research
and development expenses
|
174 | 9,568 | 336 | 19,489 | ||||||||||||
Sales
and marketing expenses
|
27,460 | 46,291 | 51,085 | 104,983 | ||||||||||||
General
and administrative expenses
|
(10,459 | ) | 30,429 | 17,784 | 61,400 | |||||||||||
Total
share-based compensation
|
$ | 22,550 | $ | 91,068 | $ | 80,477 | $ | 199,782 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Options
|
Price
|
Term
|
Value
|
|||||||||||||
Outstanding
at December 31, 2009
|
2,412,236 | $ | 2.02 | 7.4 | $ | 716,604 | ||||||||||
Vested
and expected to vest at
|
||||||||||||||||
December
31, 2009
|
2,335,146 | $ | 2.08 | 7.3 | $ | 652,538 | ||||||||||
Vested
and exercisable at
|
||||||||||||||||
December
31, 2009
|
1,975,157 | $ | 2.39 | 7.0 | $ | 383,925 |
Three
months
|
Six
months
|
|||||||||||||||
ended
December 31,
|
ended
December 31,
|
|||||||||||||||
2009(a)
|
2008(b)
|
2009(c)
|
2008(b)
|
|||||||||||||
Weighted
average fair value of options granted
|
$ | - | $ | 0.25 | $ | 0.51 | $ | 0.37 | ||||||||
Key
assumptions used in determining fair value:
|
||||||||||||||||
Weighted
average risk-free interest rate
|
- | % | 1.99 | % | 2.50 | % | 2.63 | % | ||||||||
Weighted
average life of the option (in years)
|
- | 6.00 | 4.00 | 5.68 | ||||||||||||
Weighted
average historical stock price volatility
|
- | % | 252.93 | % | 132.21 | % | 191.04 | % | ||||||||
Expected
dividend yield
|
- | % | 0.00 | % | 0.00 | % | 0.00 | % |
(a)
|
During
the three months ended December 31, 2009, the Company did not grant any
stock options.
|
(b)
|
During
the three months ended December 31, 2008, the Company granted 50,000 stock
options.
|
(c)
|
During
the six months ended December 31, 2009, the Company granted 10,000 stock
options
|
(d)
|
During
the six months ended December 31, 2008, the Company granted 95,000 stock
options
|
8.
|
Commitments
and Contingencies
|
9.
|
Fair
Value Measurements
|
10.
|
Preferred
Dividends
|
(a)
|
Election of
Directors. All nominees for election as Directors were
unopposed and elected as follows:
|
Director
|
For
|
Withhold
|
||
Dwight
Babcock
|
16,715,177
|
392,436
|
||
Robert
R. Kauffman
|
16,540,193
|
567,420
|
||
Thomas
C. LaVoy
|
16,980,904
|
126,709
|
||
Albert
Smith
|
|
16,235,893
|
872,720
|
(b)
|
Appointment of our independent
registered public accounting firm. Proposal to ratify
the appointment of DeCoria, Maichel & Teague, P.S. as independent
registered public accounting firm of the Company for the fiscal year
ending June 30, 2010 was approved as
follows:
|
For
|
Against
|
Abstain
|
||
16,620,440
|
|
301,467
|
|
185,705
|
(c)
|
Approval of the Additional
Share Issuance at a Discount. Proposal to approve, for
purposes of the NYSE Amex Company Guide Sec. 713, the issuance to
investors of not to exceed 10 million to be registered shares of our
common stock, $0.001 par value (the "Common Stock") which may include
shares received upon exercise of warrants, to be sold at a discount that
will not exceed fifteen percent (15%) of the greater of the book value or
market value at the time of issuance, was not approved as
follows:
|
For
|
Against
|
Abstain
|
||
2,872,591
|
|
452,599
|
|
98,098
|
(d)
|
Approval of the Additional
Share Issuance at a Discount. Proposal to approve, for
purposes of the NYSE Amex Company Guide Sec. 713, the issuance of rights
to purchase not to exceed 10 million shares of Common Stock and the
underlying Common Stock issuable upon exercise of shareholder rights which
may be granted to shareholders by the Board of Directors in the future
pursuant to a to be registered offering, at an exercise price per share
that will include a discount of not to exceed fifteen percent (15%) of the
greater of book value or market value at the time of issuance, was not
approved as follows:
|
For
|
Against
|
Abstain
|
||
2,902,572
|
|
422,618
|
|
98,098
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer
|
|
32
|
Section
1350 Certifications
|
Dated:
February 15, 2010
|
||
ISORAY,
INC., a Minnesota corporation
|
||
By
|
/s/ Dwight
Babcock
|
|
Dwight
Babcock, Chief Executive Officer
(Principal
Executive Officer)
|
By
|
/s/ Brien
Ragle
|
|
Brien
Ragle, Controller
(Principal
Financial and Accounting
Officer)
|