NOVA MEASURING INSTRUMENTS LTD.
(Registrant)
|
|||
Date: February 18, 2015
|
By:
|
/s/ Dror David | |
Dror David
|
|||
Chief Financial Officer | |||
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
David Fore
Tel: +206-395-2711
E-mail: dave@haydenir.com
|
|
·
|
Record annual revenues of $120.6 million
|
|
·
|
Annual GAAP Net income up 77% year-over-year
|
|
·
|
Record annual cash flow from operating activities of $33.5 million
|
|
·
|
Increased deliveries to support 20nm technology nodes and below - 76% of yearly product revenues
|
|
·
|
Strengthened position in Memory with extended product penetration
|
|
·
|
Software products generated 4% of annual revenues
|
|
·
|
Initiated capital return program with $12 million share repurchase plan
|
GAAP Results ($K) | |||||||||||||||||||||
Q4 2014 | Q3 2014 | Q4 2013 |
FY2014
|
FY2013
|
|||||||||||||||||
Revenues
|
$ | 25,823 | $ | 27,350 | $ | 30,189 | $ | 120,618 | $ | 111,509 | |||||||||||
Net Income
|
$ | 3,291 | $ | 3,269 | $ | 3,077 | $ | 18,652 | $ | 10,515 | |||||||||||
Earnings per Diluted Share
|
$ | 0.12 | $ | 0.12 | $ | 0.11 | $ | 0.67 | $ | 0.38 | |||||||||||
NON-GAAP Results ($K) | |||||||||||||||||||||
Q4 2014 | Q3 2014 | Q4 2013 |
FY2014
|
FY2013
|
|||||||||||||||||
Net Income
|
$ | 2,259 | $ | 3,854 | $ | 4,055 | $ | 19,150 | $ | 14,147 | |||||||||||
Earnings per Diluted Share
|
$ | 0.08 | $ | 0.14 | $ | 0.15 | $ | 0.69 | $ | 0.52 |
As of December 31,
|
||||||||
2 0 1 4
|
2 0 1 3
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
13,649 | 17,542 | ||||||
Short-term interest-bearing bank deposits
|
107,289 | 79,552 | ||||||
Held for trading securities
|
1,995 | - | ||||||
Available for sale securities
|
- | 1,845 | ||||||
Trade accounts receivable
|
15,566 | 27,947 | ||||||
Inventories
|
16,107 | 18,118 | ||||||
Deferred income tax assets
|
142 | 137 | ||||||
Other current assets
|
2,928 | 3,922 | ||||||
157,676 | 149,063 | |||||||
LONG-TERM ASSETS
|
||||||||
Long-term interest-bearing bank deposits
|
750 | 750 | ||||||
Deferred income tax assets
|
1,654 | 33 | ||||||
Other long-term assets
|
169 | 197 | ||||||
Severance pay funds
|
1,580 | 1,852 | ||||||
4,153 | 2,832 | |||||||
FIXED ASSETS, NET
|
11,450 | 10,382 | ||||||
TOTAL ASSETS
|
173,279 | 162,277 | ||||||
CURRENT LIABILITIES
|
||||||||
Trade accounts payable
|
11,568 | 15,599 | ||||||
Deferred revenues
|
3,022 | 3,420 | ||||||
Other current liabilities
|
12,606 | 11,448 | ||||||
27,196 | 30,467 | |||||||
LONG-TERM LIABILITIES
|
||||||||
Liability for employee severance pay
|
2,465 | 2,798 | ||||||
Deferred revenues
|
36 | 341 | ||||||
Other long-term liability
|
- | 7 | ||||||
2,501 | 3,146 | |||||||
SHAREHOLDERS' EQUITY
|
143,582 | 128,664 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
173,279 | 162,277 |
Three months ended
|
||||||||||||
December 31
|
September 30
|
December 31
|
||||||||||
2 0 1 4
|
2 0 1 4
|
2 0 1 3
|
||||||||||
REVENUES
|
||||||||||||
Products
|
17,260 | 20,157 | 24,739 | |||||||||
Services
|
8,563 | 7,193 | 5,450 | |||||||||
25,823 | 27,350 | 30,189 | ||||||||||
COST OF REVENUES
|
||||||||||||
Products
|
7,394 | 8,543 | 10,299 | |||||||||
Services
|
4,967 | 3,975 | 4,018 | |||||||||
12,361 | 12,518 | 14,317 | ||||||||||
GROSS PROFIT
|
13,462 | 14,832 | 15,872 | |||||||||
OPERATING EXPENSES
|
||||||||||||
Research and Development expenses, net
|
7,935 | 7,510 | 7,491 | |||||||||
Sales and Marketing expenses
|
2,948 | 2,888 | 3,128 | |||||||||
General and Administration expenses
|
981 | 1,096 | 1,350 | |||||||||
11,864 | 11,494 | 11,969 | ||||||||||
OPERATING PROFIT
|
1,598 | 3,338 | 3,903 | |||||||||
FINANCING INCOME, NET
|
166 | 20 | 60 | |||||||||
INCOME BEFORE INCOME TAXES
|
1,764 | 3,358 | 3,963 | |||||||||
INCOME TAXES EXPENSES (BENEFIT)
|
(1,527 | ) | 89 | 886 | ||||||||
NET INCOME FOR THE PERIOD
|
3,291 | 3,269 | 3,077 | |||||||||
Earnings per share:
|
||||||||||||
Basic
|
0.12 | 0.12 | 0.11 | |||||||||
Diluted
|
0.12 | 0.12 | 0.11 | |||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,273 | 27,496 | 27,268 | |||||||||
Diluted
|
27,491 | 27,780 | 27,548 |
Year ended
|
||||||||
December 31,
|
||||||||
2 0 1 4
|
2 0 1 3
|
|||||||
REVENUES
|
||||||||
Products
|
92,208 | 89,410 | ||||||
Services
|
28,410 | 22,099 | ||||||
120,618 | 111,509 | |||||||
COST OF REVENUES
|
||||||||
Products
|
39,784 | 37,765 | ||||||
Services
|
17,221 | 14,673 | ||||||
57,005 | 52,438 | |||||||
GROSS PROFIT
|
63,613 | 59,071 | ||||||
OPERATING EXPENSES
|
||||||||
Research and Development expenses, net
|
29,498 | 29,578 | ||||||
Sales and Marketing expenses
|
12,747 | 11,963 | ||||||
General and Administration expenses
|
4,457 | 5,197 | ||||||
46,702 | 46,738 | |||||||
OPERATING PROFIT
|
16,911 | 12,333 | ||||||
FINANCING INCOME, NET
|
563 | 693 | ||||||
INCOME BEFORE INCOME TAXES
|
17,474 | 13,026 | ||||||
INCOME TAXES EXPENSES (BENEFIT)
|
(1,178 | ) | 2,511 | |||||
NET INCOME FOR THE YEAR
|
18,652 | 10,515 | ||||||
Earnings per share:
|
||||||||
Basic
|
0.68 | 0.39 | ||||||
Diluted
|
0.67 | 0.38 | ||||||
Shares used for calculation of earnings per share:
|
||||||||
Basic
|
27,447 | 27,091 | ||||||
Diluted
|
27,807 | 27,373 |
Three months ended
|
||||||||||||
December 31
|
September 30
|
December 31
|
||||||||||
2 0 1 4
|
2 0 1 4
|
2 0 1 3
|
||||||||||
CASH FLOW – OPERATING ACTIVITIES
|
||||||||||||
Net income for the period
|
3,291 | 3,269 | 3,077 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
1,005 | 1,072 | 945 | |||||||||
Amortization of deferred stock-based compensation
|
510 | 620 | 518 | |||||||||
Decrease in liability for employee termination benefits, net
|
(42 | ) | (77 | ) | (37 | ) | ||||||
Decrease (increase) in deferred income tax assets, net
|
(1,542 | ) | (35 | ) | 460 | |||||||
Loss on securities
|
175 | - | - | |||||||||
Decrease (increase) in trade accounts receivables
|
7,208 | 3,330 | (7,118 | ) | ||||||||
Decrease (increase) in inventories
|
935 | 1,963 | (1,950 | ) | ||||||||
Decrease (increase) in other current and long term assets
|
(386 | ) | 1,254 | (291 | ) | |||||||
Increase (decrease) in trade accounts payables and other
long-term liabilities
|
2,674 | (3,207 | ) | 4,489 | ||||||||
Increase (decrease) in other current liabilities
|
(438 | ) | 56 | 1,600 | ||||||||
Decrease in short and long term deferred revenues
|
(1,127 | ) | (1,906 | ) | (234 | ) | ||||||
Net cash provided by operating activities
|
12,263 | 6,339 | 1,459 | |||||||||
CASH FLOW – INVESTMENT ACTIVITIES
|
||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(7, 295 | ) | (8,458 | ) | 4,367 | |||||||
Increase in long-term interest-bearing bank deposits
|
- | - | (345 | ) | ||||||||
Proceeds from (investment in) short-term available for sale securities
|
1,617 | 18 | (1,845 | ) | ||||||||
Investment in short term held for trading securities
|
(1,942 | ) | - | - | ||||||||
Additions to fixed assets
|
(1,693 | ) | (1,788 | ) | (1,974 | ) | ||||||
Net cash provided by (used in) investment activities
|
(9,313 | ) | (10,228 | ) | 203 | |||||||
CASH FLOW – FINANCING ACTIVITIES
|
||||||||||||
Purchases of treasury shares
|
(2,450 | ) | (3,173 | ) | - | |||||||
Shares issued under employee share-based plans
|
- | 312 | 123 | |||||||||
Net cash provided by (used in) financing activities
|
(2,450 | ) | (2,861 | ) | 123 | |||||||
Increase (decrease) in cash and cash equivalents
|
500 | (6,750 | ) | 1,785 | ||||||||
Cash and cash equivalents – beginning of period
|
13,149 | 19,899 | 15,757 | |||||||||
Cash and cash equivalents – end of period
|
13,649 | 13,149 | 17,542 |
Year ended
|
||||||||
December 31,
|
||||||||
2 0 1 4
|
2 0 1 3
|
|||||||
CASH FLOW – OPERATING ACTIVITIES
|
||||||||
Net income for the year
|
18,652 | 10,515 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
3,951 | 3,522 | ||||||
Loss related to equipment and inventory damage
|
- | 148 | ||||||
Amortization of deferred stock-based compensation
|
2,124 | 2,095 | ||||||
Increase (decrease) in liability for employee termination benefits, net
|
(71 | ) | 17 | |||||
Loss on securities
|
175 | - | ||||||
Decrease (increase) in deferred income tax assets, net
|
(1,626 | ) | 1,898 | |||||
Decrease (increase) in trade accounts receivables
|
12,381 | (10,585 | ) | |||||
Decrease (increase) in inventories
|
2,226 | (1,783 | ) | |||||
Decrease (increase) in other current and long term assets
|
408 | (1,234 | ) | |||||
Increase (decrease) in trade accounts payables and other long-term liabilities
|
(4,038 | ) | 4,517 | |||||
Increase in other current liabilities
|
64 | 3,054 | ||||||
Decrease in short and long term deferred revenues
|
(703 | ) | (1,173 | ) | ||||
Net cash provided by operating activities
|
33,543 | 10,991 | ||||||
CASH FLOW – INVESTMENT ACTIVITIES
|
||||||||
Increase in short-term interest-bearing bank deposits
|
(27,737 | ) | (4,513 | ) | ||||
Increase in long-term interest-bearing bank deposits
|
- | (345 | ) | |||||
Proceeds from (investment in) short-term available for sale securities
|
1,617 | (1,845 | ) | |||||
Investment in short-term held for trading securities
|
(1,942 | ) | - | |||||
Reimbursement from insurance claim
|
- | 219 | ||||||
Additions to fixed assets
|
(5,234 | ) | (4,119 | ) | ||||
Net cash used in investment activities
|
(33,296 | ) | (10,603 | ) | ||||
CASH FLOW – FINANCING ACTIVITIES
|
||||||||
Purchases of treasury shares
|
(6,726 | ) | - | |||||
Shares issued under employee share-based plans
|
2,586 | 1,191 | ||||||
Net cash provided by (used in) financing activities
|
(4,140 | ) | 1,191 | |||||
Increase (decrease) in cash and cash equivalents
|
(3,893 | ) | 1,579 | |||||
Cash and cash equivalents – beginning of year
|
17,542 | 15,963 | ||||||
Cash and cash equivalents – end of year
|
13,649 | 17,542 |
Three months ended
|
||||||||||||
December 31
|
September 30
|
December 31
|
||||||||||
2 0 1 4
|
2 0 1 4
|
2 0 1 3
|
||||||||||
GAAP Net income for the period
|
3,291 | 3,269 | 3,077 | |||||||||
Non-GAAP Adjustments:
|
||||||||||||
Stock based compensation expenses
|
510 | 620 | 518 | |||||||||
Deferred income tax assets, net
|
(1,542 | ) | (35 | ) | 460 | |||||||
Non-GAAP Net income for the period
|
2,259 | 3,854 | 4,055 | |||||||||
Non-GAAP Net income per share:
|
||||||||||||
Basic
|
0.08 | 0.14 | 0.15 | |||||||||
Diluted
|
0.08 | 0.14 | 0.15 | |||||||||
Shares used for calculation of Non-GAAP earnings per share:
|
||||||||||||
Basic
|
27,273 | 27,496 | 27,268 | |||||||||
Diluted
|
27,491 | 27,780 | 27,548 |
Year ended
|
||||||||
December 31,
|
||||||||
2 0 1 4 | 2 0 1 3 | |||||||
GAAP Net income for the year
|
18,652 | 10,515 | ||||||
Non-GAAP Adjustments:
|
||||||||
Stock based compensation expenses
|
2,124 | 2,095 | ||||||
Deferred income tax assets, net
|
(1,626 | ) | 1,898 | |||||
Reimbursement from insurance claim
|
- | (509 | ) | |||||
Loss related to equipment and inventory damage
|
- | 148 | ||||||
Non-GAAP Net income for the year
|
19,150 | 14,147 | ||||||
Non-GAAP Net income per share:
|
||||||||
Basic
|
0.70 | 0.52 | ||||||
Diluted
|
0.69 | 0.52 | ||||||
Shares used for calculation of Non-GAAP earnings per share:
|
||||||||
Basic
|
27,447 | 27,091 | ||||||
Diluted
|
27,807 | 27,373 |