NOVA MEASURING INSTRUMENTS LTD.
(Registrant)
|
|||
Date: July 28, 2015
|
By: /s/ Dror David | ||
Dror David | |||
Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
|
|
·
|
Record quarterly revenue of $40.6 million, up 47% sequentially
|
|
·
|
Non-GAAP net income of $5.4 million, or $0.20 per diluted share, up 34% sequentially
|
|
·
|
Customer mix includes four customers contributing more than 10% each to the quarterly revenues, including two leading memory customers
|
|
·
|
Launched new standalone Optical CD system, the HelioSense100TM, targeted at the most complex device manufacturing across all semiconductor segments
|
|
·
|
The acquisition of ReVera creating strong pipeline of opportunities and leading to further customer diversification
|
GAAP Results ($K)
|
||||||||||||
Q2 2015 | Q1 2015 | Q2 2014 | ||||||||||
Revenues
|
$ | 40,552 | $ | 27,494 | $ | 32,785 | ||||||
Net Income
|
$ | 2,150 | $ | 2,977 | $ | 5,694 | ||||||
Earnings per Diluted Share
|
$ | 0.08 | $ | 0.11 | $ | 0.20 | ||||||
NON-GAAP Results ($K)
|
||||||||||||
Q2 2015 | Q1 2015 | Q2 2014 | ||||||||||
Net Income
|
$ | 5,402 | $ | 4,034 | $ | 6,108 | ||||||
Earnings per Diluted Share
|
$ | 0.20 | $ | 0.15 | $ | 0.22 |
|
·
|
$38 million to $42 million in revenue
|
|
·
|
$0.10 to $0.20 in diluted non-GAAP EPS
|
|
·
|
$0.08 to $0.18 in diluted GAAP EPS
|
As of
|
||||||||
ASSETS
|
June 30,
2015
|
December 31,
2014
(Audited)
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
21,543 | 13,649 | ||||||
Short-term interest-bearing bank deposits
|
58,803 | 107,289 | ||||||
Held for trading securities
|
2,063 | 1,995 | ||||||
Trade accounts receivable
|
21,470 | 15,566 | ||||||
Inventories
|
26,598 | 16,107 | ||||||
Deferred tax assets
|
1,362 | 142 | ||||||
Other current assets
|
3,301 | 3,097 | ||||||
Total current assets
|
135,140 | 157,845 | ||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
750 | 750 | ||||||
Deferred tax assets
|
12,063 | 1,654 | ||||||
Severance pay funds
|
1,637 | 1,580 | ||||||
Property and equipment, net
|
11,003 | 11,450 | ||||||
Identifiable intangible assets, net
|
19,918 | - | ||||||
Goodwill
|
14,657 | - | ||||||
Total long-term assets
|
60,028 | 15,434 | ||||||
Total assets
|
195,168 | 173,279 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
15,337 | 11,568 | ||||||
Deferred revenues
|
3,611 | 3,022 | ||||||
Deferred tax liabilities
|
1,337 | - | ||||||
Other current liabilities
|
13,884 | 12,606 | ||||||
Total current liabilities
|
34,169 | 27,196 | ||||||
Long-term liabilities
|
||||||||
Deferred tax liabilities
|
6,631 | - | ||||||
Liability for employee severance pay
|
2,606 | 2,465 | ||||||
Deferred revenues
|
- | 36 | ||||||
Total long-term liabilities
|
9,237 | 2,501 | ||||||
Shareholders' equity
|
151,762 | 143,582 | ||||||
Total liabilities and shareholders’ equity
|
195,168 | 173,279 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
2015
|
June 30,
2014
|
June 30,
2015
|
June 30,
2014
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
30,861 | 26,015 | 50,185 | 54,791 | ||||||||||||
Services
|
9,691 | 6,770 | 17,861 | 12,654 | ||||||||||||
Total revenues
|
40,552 | 32,785 | 68,046 | 67,445 | ||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
13,343 | 11,050 | 21,982 | 23,847 | ||||||||||||
Services
|
5,598 | 4,139 | 10,030 | 8,279 | ||||||||||||
Amortization of acquired intangible assets in cost of products
|
2,442 | - | 2,442 | - | ||||||||||||
Total cost of revenues
|
21,383 | 15,189 | 34,454 | 32,126 | ||||||||||||
Gross profit
|
19,169 | 17,596 | 33,592 | 35,319 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and Development expenses, net
|
10,904 | 7,152 | 17,903 | 14,053 | ||||||||||||
Sales and Marketing expenses
|
4,260 | 3,505 | 7,066 | 6,911 | ||||||||||||
General and Administration expenses
|
1,413 | 1,316 | 2,637 | 2,380 | ||||||||||||
Acquisition related expenses
|
1,549 | - | 2,655 | - | ||||||||||||
Amortization of acquired intangible assets
|
569 | - | 569 | - | ||||||||||||
Total operating expenses
|
18,695 | 11,973 | 30,830 | 23,344 | ||||||||||||
Operating income
|
474 | 5,623 | 2,762 | 11,975 | ||||||||||||
Financing income, net
|
154 | 202 | 365 | 377 | ||||||||||||
Income before tax on income
|
628 | 5,825 | 3,127 | 12,352 | ||||||||||||
Income tax expenses (benefit)
|
(1,522 | ) | 131 | (2,000 | ) | 260 | ||||||||||
Net income for the period
|
2,150 | 5,694 | 5,127 | 12,092 | ||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.08 | 0.21 | 0.19 | 0.44 | ||||||||||||
Diluted
|
0.08 | 0.20 | 0.19 | 0.43 | ||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
27,291 | 27,592 | 27,250 | 27,512 | ||||||||||||
Diluted
|
27,677 | 28,138 | 27,426 | 27,983 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
2015
|
June 30,
2014
|
June 30,
2015
|
June 30,
2014
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
2,150 | 5,694 | 5,127 | 12,092 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation
|
1,146 | 972 | 2,206 | 1,874 | ||||||||||||
Amortization of acquired intangible assets
|
3,011 | - | 3,011 | - | ||||||||||||
Amortization of deferred stock-based compensation
|
613 | 472 | 1,130 | 994 | ||||||||||||
Decrease in liability for employee termination benefits, net
|
100 | 74 | 84 | 48 | ||||||||||||
Deferred tax assets, net
|
(1,921 | ) | (58 | ) | (2,487 | ) | (49 | ) | ||||||||
Gain on securities
|
(110 | ) | - | (68 | ) | - | ||||||||||
Decrease (increase) in trade accounts receivable
|
(1,887 | ) | (3,898 | ) | (4,383 | ) | 1,843 | |||||||||
Decrease (increase) in inventories
|
(1,380 | ) | 688 | (1,263 | ) | (672 | ) | |||||||||
Decrease (increase) in other current assets
|
(373 | ) | 257 | (43 | ) | (460 | ) | |||||||||
Increase (decrease) in trade accounts payable and other long-term liabilities
|
2,428 | (2,456 | ) | 2,563 | (3,505 | ) | ||||||||||
Increase (decrease) in other current liabilities
|
207 | (787 | ) | 682 | 446 | |||||||||||
Increase (decrease) in short and long term deferred revenues
|
259 | 1,247 | (843 | ) | 2,330 | |||||||||||
Net cash provided by operating activities
|
4,243 | 2,205 | 5,716 | 14,941 | ||||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(11 | ) | (1,943 | ) | 48,486 | (11,984 | ) | |||||||||
Investment in short-term available for sale securities
|
- | (19 | ) | - | (18 | ) | ||||||||||
Acquisition of subsidiary, net of acquired cash
|
1,156 | - | (45,344 | ) | - | |||||||||||
Additions to property and equipment
|
(767 | ) | (1,228 | ) | (1,524 | ) | (1,753 | ) | ||||||||
Net cash provided by (used in) investment activities
|
378 | (3,190 | ) | 1,618 | (13,755 | ) | ||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
(1,389 | ) | (1,103 | ) | (1,389 | ) | (1,103 | ) | ||||||||
Shares issued under employee stock-based plans
|
857 | 961 | 1,949 | 2,274 | ||||||||||||
Net cash provided by (used in) financing activities
|
(532 | ) | (142 | ) | 560 | 1,171 | ||||||||||
Increase (decrease) in cash and cash equivalents
|
4,089 | (1,127 | ) | 7,894 | 2,357 | |||||||||||
Cash and cash equivalents – beginning of period
|
17,454 | 21,026 | 13,649 | 17,542 | ||||||||||||
Cash and cash equivalents – end of period
|
21,543 | 19,899 | 21,543 | 19,899 |
Three months ended
|
||||||||||||
June 30, 2015
|
March 31, 2015
|
June 30, 2014
|
||||||||||
GAAP cost of revenues
|
21,383 | 13,071 | 15,189 | |||||||||
Amortization of acquired intangible assets in cost of products
|
(2,442 | ) | - | - | ||||||||
Stock-based compensation in cost of products
|
(89 | ) | (81 | ) | (80 | ) | ||||||
Stock-based compensation in cost of services
|
(46 | ) | (32 | ) | (30 | ) | ||||||
Non-GAAP cost of revenues
|
18,806 | 12,958 | 15,079 | |||||||||
GAAP gross profit
|
19,169 | 14,423 | 17,596 | |||||||||
Gross profit adjustments
|
2,577 | 113 | 110 | |||||||||
Non-GAAP gross profit
|
21,746 | 14,536 | 17,706 | |||||||||
GAAP gross margin as a percentage of revenues
|
47 | % | 52 | % | 54 | % | ||||||
Non-GAAP gross margin as a percentage of revenues
|
54 | % | 53 | % | 54 | % | ||||||
GAAP operating expenses
|
18,695 | 12,135 | 11,973 | |||||||||
Stock-based compensation in Research and Development
|
(254 | ) | (190 | ) | (199 | ) | ||||||
Stock-based compensation in Sales and Marketing
|
(166 | ) | (160 | ) | (111 | ) | ||||||
Stock-based compensation in General and Administrative
|
(58 | ) | (54 | ) | (52 | ) | ||||||
Acquisition related expenses
|
(1,549 | ) | (1,106 | ) | - | |||||||
Amortization of acquired intangible assets
|
(569 | ) | - | - | ||||||||
Non-GAAP operating expenses
|
16,099 | 10,625 | 11,611 | |||||||||
Non-GAAP operating income
|
5,647 | 3,911 | 6,095 | |||||||||
GAAP operating margin as a percentage of revenues
|
1 | % | 8 | % | 17 | % | ||||||
Non-GAAP operating margin as a percentage of revenues
|
14 | % | 14 | % | 19 | % | ||||||
GAAP tax on income
|
(1,522 | ) | (478 | ) | 131 | |||||||
Deferred tax assets adjustments, net
|
1,921 | 566 | 58 | |||||||||
Non-GAAP tax on income
|
399 | 88 | 189 | |||||||||
GAAP net income
|
2,150 | 2,977 | 5,694 | |||||||||
Amortization of acquired intangible assets
|
3,011 | - | - | |||||||||
Stock-based compensation expenses
|
613 | 517 | 472 | |||||||||
Deferred tax assets adjustments, net
|
(1,921 | ) | (566 | ) | (58 | ) | ||||||
Acquisition related expenses
|
1,549 | 1,106 | - | |||||||||
Non-GAAP net income
|
5,402 | 4,034 | 6,108 | |||||||||
GAAP basic earnings per share
|
0.08 | 0.11 | 0.21 | |||||||||
Non-GAAP basic earnings per share
|
0.20 | 0.15 | 0.22 | |||||||||
GAAP diluted earnings per share
|
0.08 | 0.11 | 0.20 | |||||||||
Non-GAAP diluted earnings per share
|
0.20 | 0.15 | 0.22 | |||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,291 | 27,210 | 27,592 | |||||||||
Diluted
|
27,677 | 27,552 | 28,138 |