UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-35215
HomeAway, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 20-0970381 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1011 W. Fifth Street, Suite 300
Austin, Texas 78703
(Address of principal executive offices, including zip code)
(512) 684-1100
(Registrants telephone number, including area code)
Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of stock, as of the latest practicable date.
Class |
Outstanding at October 29, 2013 | |
Common Stock, $0.0001 par value per share | 85,832,350 |
Table of Contents
Page No. | ||||||
Item 1. |
3 | |||||
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012 |
3 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
25 | ||||
Item 3. |
48 | |||||
Item 4. |
49 | |||||
Item 1. |
49 | |||||
Item 1A. |
50 | |||||
Item 2. |
66 | |||||
Item 3. |
66 | |||||
Item 4. |
66 | |||||
Item 5. |
66 | |||||
Item 6. |
66 | |||||
67 | ||||||
68 | ||||||
Certifications |
2
Item 1. | Financial Statements |
HomeAway, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except for share and per share information)
(unaudited)
September 30, 2013 |
December 31, 2012 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 192,395 | $ | 189,478 | ||||
Short-term investments |
160,044 | 80,330 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $847 and $633 as of September 30, 2013 and December 31, 2012, respectively |
17,373 | 16,343 | ||||||
Income tax receivable |
2,315 | 775 | ||||||
Prepaid expenses and other current assets |
9,359 | 7,312 | ||||||
Restricted cash |
183 | 284 | ||||||
Deferred tax assets |
5,455 | 5,425 | ||||||
|
|
|
|
|||||
Total current assets |
387,124 | 299,947 | ||||||
Property and equipment, net |
37,294 | 32,901 | ||||||
Goodwill |
330,340 | 312,412 | ||||||
Intangible assets, net |
56,691 | 59,727 | ||||||
Restricted cash |
576 | 230 | ||||||
Deferred tax assets |
578 | 1,807 | ||||||
Other non-current assets |
18,632 | 15,651 | ||||||
|
|
|
|
|||||
Total assets |
$ | 831,235 | $ | 722,675 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 4,949 | $ | 6,613 | ||||
Income tax payable |
114 | 11,137 | ||||||
Accrued expenses |
38,763 | 33,856 | ||||||
Deferred revenue |
149,052 | 126,351 | ||||||
|
|
|
|
|||||
Total current liabilities |
192,878 | 177,957 | ||||||
Deferred revenue, less current portion |
2,636 | 2,879 | ||||||
Deferred tax liabilities |
16,258 | 17,615 | ||||||
Other non-current liabilities |
8,654 | 7,191 | ||||||
|
|
|
|
|||||
Total liabilities |
220,426 | 205,642 | ||||||
|
|
|
|
|||||
Redeemable noncontrolling interests (see Note 8) |
8,757 | | ||||||
Stockholders equity |
||||||||
Common stock: $0.0001 par value; 350,000,000 shares authorized; 85,798,100 and 83,441,153 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively |
9 | 8 | ||||||
Additional paid-in capital |
684,103 | 618,700 | ||||||
Accumulated other comprehensive loss |
(5,078 | ) | (5,450 | ) | ||||
Accumulated deficit |
(76,982 | ) | (96,225 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
602,052 | 517,033 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 831,235 | $ | 722,675 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
HomeAway, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except for per share information)
(unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenue: |
||||||||||||||||
Listing |
$ | 75,498 | $ | 61,392 | $ | 215,593 | $ | 175,601 | ||||||||
Other |
14,650 | 11,736 | 40,627 | 33,246 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
90,148 | 73,128 | 256,220 | 208,847 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of revenue (exclusive of amortization shown separately below) |
13,322 | 11,278 | 40,448 | 33,105 | ||||||||||||
Product development |
15,193 | 11,034 | 42,033 | 31,060 | ||||||||||||
Sales and marketing |
28,561 | 22,492 | 83,795 | 71,300 | ||||||||||||
General and administrative |
17,525 | 14,547 | 51,643 | 42,036 | ||||||||||||
Amortization expense |
2,730 | 3,298 | 8,905 | 9,028 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
77,331 | 62,649 | 226,824 | 186,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
12,817 | 10,479 | 29,396 | 22,318 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
306 | 275 | 848 | 684 | ||||||||||||
Other income (expense) |
(458 | ) | 109 | (1,983 | ) | (2,201 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
(152 | ) | 384 | (1,135 | ) | (1,517 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
12,665 | 10,863 | 28,261 | 20,801 | ||||||||||||
Income tax expense |
(4,312 | ) | (5,708 | ) | (9,143 | ) | (10,389 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
8,353 | 5,155 | 19,118 | 10,412 | ||||||||||||
Net loss attributable to noncontrolling interests |
(125 | ) | | (125 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to HomeAway, Inc. |
$ | 8,478 | $ | 5,155 | $ | 19,243 | $ | 10,412 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share attributable to HomeAway, Inc.: |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.06 | $ | 0.23 | $ | 0.13 | ||||||||
Diluted |
$ | 0.10 | $ | 0.06 | $ | 0.22 | $ | 0.12 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding: |
||||||||||||||||
Basic |
85,452 | 82,686 | 84,805 | 82,107 | ||||||||||||
Diluted |
88,215 | 85,043 | 87,738 | 84,811 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
HomeAway, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income |
$ | 8,353 | $ | 5,155 | $ | 19,118 | $ | 10,412 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments (net of $0 tax) |
5,302 | 1,757 | 559 | (467 | ) | |||||||||||
Unrealized gain (loss) on short-term investments (net of $0 tax) |
410 | 223 | (187 | ) | 362 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
5,712 | 1,980 | 372 | (105 | ) | |||||||||||
Less: Comprehensive loss attributable to noncontrolling interests |
(125 | ) | | (125 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to HomeAway, Inc. |
$ | 14,190 | $ | 7,135 | $ | 19,615 | $ | 10,307 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
5
HomeAway, Inc.
Consolidated Statement of Changes in Stockholders Equity
(In thousands)
(unaudited)
Common Stock |
Additional Paid-In |
Accumulated Other Comprehensive |
Accumulated | Total Stockholders |
||||||||||||||||||||
Shares | Amount | Capital | Loss | Deficit | Equity | |||||||||||||||||||
Balance at December 31, 2012 |
83,441 | $ | 8 | $ | 618,700 | $ | (5,450 | ) | $ | (96,225 | ) | $ | 517,033 | |||||||||||
Issuance of stock under Company plans, net of shares withheld for taxes |
2,357 | 1 | 31,577 | | | 31,578 | ||||||||||||||||||
Stock-based compensation |
| | 27,589 | | | 27,589 | ||||||||||||||||||
Excess tax benefits related to employee stock options |
| | 6,237 | | | 6,237 | ||||||||||||||||||
Other comprehensive income |
| | | 372 | | 372 | ||||||||||||||||||
Net income attributable to HomeAway, Inc. |
| | | | 19,243 | 19,243 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2013 |
85,798 | $ | 9 | $ | 684,103 | $ | (5,078 | ) | $ | (76,982 | ) | $ | 602,052 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
HomeAway, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Nine Months Ended September 30, |
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 19,118 | $ | 10,412 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
9,835 | 8,037 | ||||||
Amortization of intangible assets |
8,905 | 9,028 | ||||||
Amortization of premiums on securities and other |
3,102 | 1,827 | ||||||
Stock-based compensation |
27,589 | 19,556 | ||||||
Excess tax benefit from stock-based compensation |
(6,237 | ) | (7,344 | ) | ||||
Deferred income taxes |
(833 | ) | (3,726 | ) | ||||
Net realized/unrealized foreign exchange (gain) loss |
665 | (43 | ) | |||||
Realized loss on foreign currency forwards |
861 | 1,910 | ||||||
Changes in operating assets and liabilities, net of assets and liabilities assumed in business combinations: |
||||||||
Accounts receivable |
(577 | ) | 235 | |||||
Income tax receivable |
(1,399 | ) | 75 | |||||
Prepaid expenses and other assets |
(1,557 | ) | (6,369 | ) | ||||
Accounts payable |
(1,740 | ) | 1,766 | |||||
Accrued expenses |
2,982 | 2,584 | ||||||
Income tax payable |
(4,708 | ) | 7,747 | |||||
Deferred revenue |
21,023 | 21,939 | ||||||
Other non-current liabilities |
967 | 3,017 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
77,996 | 70,651 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Acquisition of businesses, net of cash acquired |
(11,620 | ) | (16,207 | ) | ||||
Change in restricted cash |
(248 | ) | 757 | |||||
Purchases of intangibles and other assets |
(576 | ) | (243 | ) | ||||
Purchases of non-marketable equity investment |
(3,667 | ) | (6,446 | ) | ||||
Purchases of short-term investments |
(120,103 | ) | (47,392 | ) | ||||
Proceeds from maturities and redemptions of marketable securities |
37,100 | 28,418 | ||||||
Net settlement of foreign currency forwards |
(861 | ) | (1,910 | ) | ||||
Purchases of property and equipment |
(14,661 | ) | (14,641 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(114,636 | ) | (57,664 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from exercises of options to purchase common stock |
31,578 | 21,984 | ||||||
Excess tax benefit from stock-based compensation |
6,237 | 7,344 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
37,815 | 29,328 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
1,742 | 414 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
2,917 | 42,729 | ||||||
Cash and cash equivalents at beginning of period |
189,478 | 118,208 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 192,395 | $ | 160,937 | ||||
|
|
|
|
|||||
Cash paid for taxes |
$ | 13,660 | $ | 7,522 |
The accompanying notes are an integral part of these financial statements.
7
HomeAway, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)
1. Description of Business
HomeAway, Inc. (the Company) operates an online vacation rental property marketplace that enables property owners and managers to market properties available for rental to vacation travelers who rely on the Companys websites to search for and find available properties. These property owners and managers pay the Company to publish detailed property listings, including photographs, descriptions, location, pricing, availability and contact information. The Company also sells, itself or through third parties, complementary products, including travel guarantees, insurance products and property management software and services. Travelers use the network of websites to search for vacation rentals that meet their desired criteria, including location, size and price. Travelers that find properties that meet their requirements through the Companys marketplace are able to contact property owners and managers directly by phone or through form-based communication tools on the Companys websites.
The Company is a Delaware corporation headquartered in Austin, Texas.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of HomeAway, Inc. and its wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP, for interim financial reporting and applicable quarterly reporting regulations of the Securities and Exchange Commission, or the SEC. All significant intercompany transactions and balances have been eliminated. In the opinion of the Companys management, the accompanying interim unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, consisting of normal recurring adjustments and those items discussed in these Notes, necessary for a fair presentation of the Companys financial position, as of September 30, 2013; results of operations for the three and nine months ended September 30, 2013 and September 30, 2012; comprehensive income for the three and nine months ended September 30, 2013 and September 30, 2012; cash flows for the nine months ended September 30, 2013 and September 30, 2012; and stockholders equity for the nine months ended September 30, 2013. Certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with GAAP have been omitted from these interim unaudited condensed consolidated financial statements pursuant to the rules and regulations of the SEC. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012. Operating results for this interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2013, or for any other period.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These differences could have a material effect on the Companys future results of operations and financial position. Significant items subject to estimates and assumptions include certain revenue, the allowance for doubtful accounts, the fair value of short-term investments, the carrying amounts of goodwill and other indefinite-lived intangible assets, depreciation and amortization, the valuation of stock options, deferred income taxes and the fair value of noncontrolling interests.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received during the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:
Level 1: | Valuations based on quoted prices for identical assets and liabilities in active markets. | |
Level 2: | Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. | |
Level 3: | Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment. |
8
The following section describes the valuation methodologies used to measure certain financial assets and financial liabilities at fair value.
Money Market Funds and Short-Term Investments
The Companys cash equivalents, restricted cash and short-term investments classified as Level 1 are valued using quoted prices generated by market transactions involving identical assets. Short-term investments classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. The Company did not hold any cash equivalents, restricted cash or short-term investments categorized as Level 3 as of September 30, 2013 or December 31, 2012.
Short-term investments include certificates of deposit, corporate bonds, U.S. government agency bonds and municipal bonds and are classified as available-for-sale and reported at fair value using the specific identification method. Unrealized gains and losses are excluded from earnings and reported as a component of other comprehensive income (loss), net of related estimated tax provisions or benefits. Additionally, the Company periodically assesses whether an other than temporary impairment loss on investments has occurred due to declines in fair value or other market conditions. Declines in fair value considered other than temporary are recorded as an impairment in the consolidated statement of operations. The Company did not record an impairment of its investments for any of the periods presented.
The carrying amounts of certain of the Companys financial instruments, including cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued liabilities and deferred revenue approximate fair value because of the relatively short maturity of these instruments.
The following table summarizes the basis used to measure certain financial assets and liabilities at fair value on a recurring basis in the Companys consolidated balance sheets at September 30, 2013 (in thousands):
Balance as of September 30, 2013 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets |
||||||||||||||||
Cash equivalents |
||||||||||||||||
Money market funds |
$ | 83,902 | $ | 83,902 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash equivalents |
83,902 | 83,902 | | | ||||||||||||
Restricted cash |
||||||||||||||||
Money market funds |
759 | 759 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total restricted cash |
759 | 759 | | | ||||||||||||
Short-term investments |
||||||||||||||||
Certificates of deposit |
2,055 | | 2,055 | | ||||||||||||
Corporate bonds |
113,947 | | 113,947 | | ||||||||||||
U.S. government agency bonds |
1,005 | | 1,005 | | ||||||||||||
Municipal bonds |
43,037 | | 43,037 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
160,044 | | 160,044 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 244,705 | $ | 84,661 | $ | 160,044 | $ | | ||||||||
|
|
|
|
|
|
|
|
9
The following table summarizes the basis used to measure certain financial assets and liabilities at fair value on a recurring basis in the Companys consolidated balance sheets at December 31, 2012 (in thousands):
Balance as of December 31, 2012 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets |
||||||||||||||||
Cash equivalents |
||||||||||||||||
Money market funds |
$ | 136,314 | $ | 136,314 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cash equivalents |
136,314 | 136,314 | | | ||||||||||||
Restricted cash |
||||||||||||||||
Money market funds |
514 | 514 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total restricted cash |
514 | 514 | | | ||||||||||||
Short-term investments |
||||||||||||||||
Certificates of deposit |
502 | | 502 | | ||||||||||||
Corporate bonds |
66,989 | | 66,989 | | ||||||||||||
U.S. government agency bonds |
1,013 | | 1,013 | | ||||||||||||
Municipal bonds |
11,826 | | 11,826 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
80,330 | | 80,330 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 217,158 | $ | 136,828 | $ | 80,330 | $ | | ||||||||
|
|
|
|
|
|
|
|
Business Segment
The Company has one operating segment consisting of various products and services related to its online marketplace of accommodation rental listings. The Companys chief operating decision maker is considered to be the Chief Executive Officer. The chief operating decision maker allocates resources and assesses performance of the business and other activities at the single operating segment level.
Cash and Cash Equivalents
Cash and cash equivalents include investments in money market funds and certificates of deposit that are readily convertible into cash. Cash and cash equivalents are stated at cost, which approximates fair value. The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash and cash equivalents consisted of the following at September 30, 2013 and December 31, 2012 (in thousands):
September 30, 2013 |
December 31, 2012 |
|||||||
Demand deposit accounts |
$ | 108,493 | $ | 53,164 | ||||
Money market funds |
83,902 | 136,314 | ||||||
|
|
|
|
|||||
Total |
$ | 192,395 | $ | 189,478 | ||||
|
|
|
|
Restricted Cash
Restricted cash of $759,000 and $514,000 at September 30, 2013 and December 31, 2012, respectively, was held in money market funds owned by the Company in conjunction with leased office space and to secure credit card availability and reimbursable direct debits due from the Company.
Short-term Investments
Short-term investments generally consist of marketable securities that have original maturities greater than ninety days as of the date of purchase. Investments in which the Company has the ability and intent, if necessary, to liquidate in order to support its current operations, including those with contractual maturities greater than one year from the date of purchase, are classified as short-term. The Companys investment securities are classified as available-for-sale and are presented at estimated fair value with any unrealized gains and losses included in other comprehensive income (loss).
Cash flows from purchases, sales and maturities of available-for-sale securities are classified as cash flows from investing activities and reported gross, including any related premiums or discounts. Premiums related to purchases of available-for-sale securities were $7,546,000 and $2,219,000 during the nine months ended September 30, 2013 and 2012, respectively. Fair values are based on quoted market prices. Short-term investments consisted of the following at September 30, 2013 and December 31, 2012 (in thousands):
10
September 30, 2013 | ||||||||||||||||
Gross Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
Certificates of deposit |
$ | 2,056 | $ | 1 | $ | (2 | ) | $ | 2,055 | |||||||
Corporate bonds |
113,966 | 91 | (110 | ) | 113,947 | |||||||||||
U.S. government agency bonds |
1,004 | 1 | | 1,005 | ||||||||||||
Municipal bonds |
43,123 | 8 | (94 | ) | 43,037 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
$ | 160,149 | $ | 101 | $ | (206 | ) | $ | 160,044 | |||||||
|
|
|
|
|
|
|
|
December 31, 2012 | ||||||||||||||||
Gross Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
Certificates of deposit |
$ | 502 | $ | | $ | | $ | 502 | ||||||||
Corporate bonds |
66,918 | 116 | (45 | ) | 66,989 | |||||||||||
U.S. government agency bonds |
1,011 | 2 | | 1,013 | ||||||||||||
Municipal bonds |
11,817 | 9 | | 11,826 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total short-term investments |
$ | 80,248 | $ | 127 | $ | (45 | ) | $ | 80,330 | |||||||
|
|
|
|
|
|
|
|
For fixed income securities that have unrealized losses as of September 30, 2013, the Company does not have the intent to sell any of these investments and it is not more likely than not that it will be required to sell any of these investments before recovery of the entire amortized cost basis. The Company has evaluated these fixed income securities and determined that no credit losses exist. Accordingly, the Company has determined that the unrealized losses on fixed income securities as of September 30, 2013 were temporary in nature.
The following table summarizes the contractual underlying maturities of the Companys short-term investments at September 30, 2013 and December 31, 2012 (in thousands):
September 30, 2013 | ||||||||||||
Less than 1 Year | 1 to 3 Years | Total | ||||||||||
Certificates of deposit |
$ | | $ | 2,055 | $ | 2,055 | ||||||
Corporate bonds |
50,551 | 63,396 | 113,947 | |||||||||
U.S. government agency bonds |
1,005 | | 1,005 | |||||||||
Municipal bonds |
3,527 | 39,510 | 43,037 | |||||||||
|
|
|
|
|
|
|||||||
Total short-term investments |
$ | 55,083 | $ | 104,961 | $ | 160,044 | ||||||
|
|
|
|
|
|
December 31, 2012 | ||||||||||||
Less than 1 Year | 1 to 3 Years | Total | ||||||||||
Certificates of deposit |
$ | 3 | $ | 499 | $ | 502 | ||||||
Corporate bonds |
41,307 | 25,682 | 66,989 | |||||||||
U.S. government agency bonds |
| 1,013 | 1,013 | |||||||||
Municipal bonds |
8,249 | 3,577 | 11,826 | |||||||||
|
|
|
|
|
|
|||||||
Total short-term investments |
$ | 49,559 | $ | 30,771 | $ | 80,330 | ||||||
|
|
|
|
|
|
Non-marketable Equity Investment
During the nine months ended September 30, 2013, the Company invested an additional $3,667,000 for a non-controlling equity interest in a privately-held company in China. As of September 30, 2013, the total carrying value of the Companys investment in the privately-held company was $10,113,000. The Companys investment in the privately-held company is reported using the cost method of accounting or marked down to fair value when an event or circumstance indicates an other-than-temporary decline in value has occurred. It was not practicable to estimate the fair value of this asset as of September 30, 2013. No event or circumstance indicating an other-than-temporary decline in value of the Companys interest in the non-marketable equity investment was identified. This investment is recorded in other non-current assets on the consolidated balance sheets.
11
Accounts Receivable
Accounts receivable are primarily generated from three sources. Amounts due from credit card merchants who process the Companys credit card sales from property listings and remit the proceeds to the Company are the primary source of accounts receivable. Accounts receivable are also generated from Internet display advertising amounts due in the ordinary course of business as well as amounts due to the Company for property listings or other products purchased on account. Accounts receivable from Internet display advertising revenue and products purchased on account are recorded at the invoiced amount and are non-interest bearing. Accounts receivable outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance for doubtful accounts by estimating losses on receivables based on known troubled accounts and historical experiences of losses incurred.
Property and Equipment
Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Computer equipment and purchased software are generally depreciated over three years. Furniture and fixtures are generally depreciated over five to ten years. Leasehold improvements are depreciated on a straight-line basis over the shorter of the contractual lease period or their estimated useful life. Upon disposal, property and equipment and the related accumulated depreciation are removed from the accounts and the resulting gain or loss is reflected in the statements of operations. Ordinary maintenance and repairs are charged to expense, while expenditures that extend the physical or economic life of the assets are capitalized.
The Company capitalizes certain internally developed software and website development costs. These capitalized costs were approximately $29,045,000 and $23,985,000 at September 30, 2013 and December 31, 2012, respectively, and are included in property and equipment, net, in the balance sheet. Internally developed software costs are generally depreciated over five years.
The Company recorded depreciation expense on internally developed software and website development costs as follows for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Depreciation expense on internally developed software and website development costs |
$ | 1,008 | $ | 888 | $ | 2,760 | $ | 2,273 |
Goodwill and Intangible Assets
Goodwill arises from business combinations and is measured as the excess of the purchase consideration over the sum of the acquisition-date fair values of tangible and identifiable intangible assets acquired, less any liabilities assumed.
Goodwill and intangible assets deemed to have indefinite useful lives, such as certain trade names, are not amortized. Tests for impairment of goodwill and indefinite-lived intangible assets are performed on an annual basis as of October 1, or when events or circumstances indicate that the carrying amount of these assets may not be recoverable.
Circumstances that could trigger an impairment test outside of the annual test include but are not limited to: a significant adverse change in the business climate or legal factors; adverse cash flow trends; an adverse action or assessment by a regulator; unanticipated competition; loss of key personnel; decline in stock price; and the results of tests for recoverability of a significant asset group. The Company determined that no triggering event occurred during any of the periods presented.
For goodwill and indefinite lived intangible assets, the Company completes what is referred to as the Step 0 analysis, which involves evaluating qualitative factors, including macroeconomic conditions, industry and market considerations, cost factors, and overall financial performance related to its goodwill and its indefinite lived intangible assets. If the Companys Step 0 analysis indicates that it is more likely than not that the fair value of a reporting unit or of an indefinite lived intangible asset is less than its carrying amount, the Company would perform a quantitative two-step impairment test. The quantitative analysis compares the fair value of the Companys reporting unit or indefinite-lived intangible assets to its carrying amount, and an impairment loss is recognized equivalent to the excess of the carrying amount over fair value. If, after assessing the totality of events or circumstances, the Company determines that it is more likely than not that the fair value of a reporting unit or indefinite lived intangible asset exceeds its carrying amount, then the quantitative impairment tests are unnecessary.
The Company performs an evaluation of goodwill and indefinite-lived intangible assets for impairment annually during October. The determination of whether or not goodwill or indefinite-lived intangible assets have become impaired involves a significant level of judgment. Changes in the Companys strategy and/or market conditions could significantly impact these judgments and require adjustments to recorded amounts of goodwill or intangible assets.
12
No impairment of goodwill or indefinite-lived intangible assets was identified in any of the periods presented.
Identifiable intangible assets consist of trade names, customer listings, technology, domain names and contractual non-compete agreements associated with acquired businesses. Intangible assets with finite lives are amortized over their estimated useful lives on a straight-line basis and reviewed for impairment whenever events or changes in circumstances indicate that an assets carrying value may not be recoverable (see Note 4). The straight-line method of amortization represents the Companys best estimate of the distribution of the economic value of the identifiable intangible assets.
Impairment of Long-lived Assets
The Company evaluates long-lived assets held for use, such as property and equipment, for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. An impairment loss is recognized when estimated future undiscounted cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. When an impairment loss is recognized, the carrying amount of the asset is reduced to its estimated fair value in the period in which the determination is made. No impairments of long-lived assets have been recorded during any of the periods presented.
Revenue Recognition
The Company recognizes revenue when persuasive evidence of an agreement exists, delivery has occurred, the sales price is fixed or determinable and collectability is reasonably assured.
The Company generates a significant portion of its revenue from customers purchasing online advertising services related to the listing of their properties for rent, primarily on a subscription basis over a fixed-term. The Company also generates revenue based on the number of traveler inquiries and reservation bookings for property listings on the Companys websites, local and national Internet display advertisers, license of property management software and ancillary products and services.
Payments for term-based subscriptions received in advance of services being rendered are recorded as deferred revenue and recognized on a straight-line basis over the listing period. Revenue for inquiry-based contracts are determined on a fixed fee-per-inquiry as stated in the arrangement and recognized when the service has been performed.
The Company earns commission revenue for reservations made online through its websites, which is calculated as a percentage of the value of the reservation. This revenue is earned as the customers refund privileges lapse and is included in other revenue in the consolidated statement of operations.
Internet display advertising revenue is generated primarily from advertisements appearing on the Companys websites. There are several types of Internet advertisements, and the way in which advertising revenue is earned varies among them. Depending upon the terms, revenue might be earned each time an impression is delivered, each time a user clicks on an ad, each time a graphic ad is displayed, or each time a user clicks-through on the ad and takes a specified action on the destination site.
The Company sells gift cards with no expiration date to travelers and does not charge administrative fees on unused cards. There is a portion of the gift card obligation that, based on historical redemption patterns, will not be used by the Companys customers and is not required to be remitted to relevant jurisdictions, or breakage. At the point of sale, the Company recognizes breakage as deferred revenue and amortizes it over 48 months based on historical redemption patterns. The Company also records commission revenue for each gift card sale over the same 48-month redemption period.
Through its professional software for bed and breakfasts and professional property managers, the Company makes selected, online bookable properties available to online travel agencies and channel partners. The Company receives a percentage of the transaction value or a fee from the property manager for making this inventory available, which is recognized when earned. This revenue is included in other revenue in the consolidated statement of operations.
The Company generates revenue from the licensing of software products, the sale of maintenance agreements and the sale of hosted software solutions. For software license sales, one year of maintenance is typically included as part of the initial purchase price of the bundled offering with annual renewals of the maintenance component of the agreement following in subsequent years.
The Company recognizes revenue from the sale of perpetual licenses upon delivery, which generally occurs upon electronic transfer of the license key that makes the product available to the purchaser.
13
As software is usually sold with maintenance, the amount of revenue allocated to the software license is determined by estimating the fair value of the maintenance and subtracting it from the total invoice or contract amount. Vendor-specific objective evidence, or VSOE, of the fair value of maintenance services is determined by the standard published list pricing for maintenance renewals, as the Company generally charges list prices for maintenance renewals. In determining VSOE, the Company requires that a substantial majority of the selling price for maintenance services fall within a reasonably narrow pricing range. Maintenance and support revenue is recognized ratably over the term of the agreement beginning on the activation date. Amounts that have been invoiced are recorded in accounts receivable and in deferred revenue or revenue, depending on whether the revenue recognition criteria have been met.
Sales of hosted software solutions are generally for a one-year period. Revenue is recognized on a straight-line basis over the contract term. Certain implementation services related to the hosting services are essential to the customers use of the hosting services. For sales of these hosting services where the Company is responsible for implementation, the Company recognizes implementation revenue ratably over the estimated period of the hosting relationship, which the Company considers to be three years. Recognition starts once the product has been made available to the customer.
Training and consulting revenue is recognized upon delivery of the training or consulting services to the end customer.
The Company accounts for sales incentives to customers as a reduction of revenue at the time that the revenue is recognized from the related product sale. The Company also reports revenue net of any sales tax collected.
Stock-Based Compensation
The cost of stock-based compensation is recognized in the financial statements based upon the estimated grant date fair value of the awards measured using the BlackScholes valuation model. The fair value of restricted stock awards and units is determined based on the number of shares granted and the fair value of the Companys common stock as of the grant date. Fair value is generally recognized as an expense on a straight-line basis, net of estimated forfeitures, over the employee requisite service period. When estimating forfeitures, the Company considers voluntary termination behaviors as well as trends of actual option forfeitures.
The Company uses the with and without approach in determining the order in which tax attributes are utilized. As a result, the Company only recognizes a tax benefit from stock-based awards in additional paid-in capital if an incremental tax benefit is realized after all other tax attributes currently available to the Company have been utilized. When tax deductions from stock-based awards are less than the cumulative book compensation expense, the tax effect of the resulting difference (shortfall) is charged first to additional paid-in capital to the extent of the Companys pool of windfall tax benefits with any remainder recognized in income tax expense. The Company has determined that it has a sufficient windfall pool available and therefore no amounts have been recognized in income tax expense. In addition, the Company accounts for the indirect effects of stock-based awards on other tax attributes through the consolidated statements of operations.
The benefits of tax deductions in excess of recognized compensation costs are reported as financing cash inflows, but only when such excess tax benefits are realized by a reduction to current taxes payable.
The following table summarizes the excess tax benefit that the Company recorded for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Excess tax benefit from stock-based compensation |
$ | 1,992 | $ | 4,814 | $ | 6,237 | $ | 7,344 |
This tax benefit has been recorded as additional paid-in capital on the Companys consolidated balance sheets as of September 30, 2013 and December 31, 2012.
Income Taxes
The Company recognizes income taxes using an asset and liability approach. This approach requires the recognition of deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Companys consolidated financial statements or tax returns. The measurement of deferred taxes is based on provisions of the enacted tax law and the effects of future changes in tax laws or rates are not anticipated. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. Evaluating the need for an amount of a valuation allowance for deferred tax assets requires significant judgment and analysis of the positive and negative evidence available,
14
including past operating results, estimates of future taxable income, reversals of existing taxable temporary differences and the feasibility of tax planning in order to determine whether all or some portion of the deferred tax assets will not be realized. Based on the available evidence and judgment, the Company has determined that it is more likely than not that certain loss carryforwards will not be realized; therefore, the Company has established a valuation allowance for such deferred tax assets to reduce the loss carryforward assets to amounts expected to be utilized.
The Company may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which the Company operates. The Company is currently undergoing an audit at its subsidiary in Germany. Significant judgment is required in determining uncertain tax positions. The Company recognizes the benefit of uncertain income tax positions only if these positions are more likely than not to be sustained. Also, the recognized income tax benefit is measured at the largest amount that is more than 50% likely of being realized. The Company adjusts these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of income tax expense. The countries in which the Company may be subject to potential examination by tax authorities include the United States, Switzerland, the United Kingdom, Germany, France, Spain, the Netherlands, Brazil, Australia, Colombia, Italy,Thailand and Singapore.
The calculation of the Companys tax liabilities involves the inherent uncertainty associated with the application of complex tax laws. As a multinational corporation, the Company conducts its business in many countries and is subject to taxation in many jurisdictions. The taxation of the Companys business is subject to the application of various and sometimes conflicting tax laws and regulations as well as multinational tax conventions. The Companys effective tax rate is highly dependent upon the geographic distribution of its worldwide earnings or losses, the tax regulations and tax rates in each geographic region, the availability of tax credits and carryforwards, and the effectiveness of its tax planning strategies. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty. Tax laws themselves are subject to change as a result of changes in fiscal policy, changes in legislation, and the evolution of regulations and court rulings. Consequently, taxing authorities may impose tax assessments or judgments against the Company that could materially impact its tax liability and/or its effective income tax rate. The Company believes it has adequately provided in its financial statements for additional taxes that it estimates may be assessed by the various taxing authorities. While the Company believes that it has adequately provided for all uncertain tax positions, amounts asserted by tax authorities could be greater or less than the Companys accrued position. These tax liabilities, including the interest and penalties, are adjusted pursuant to a settlement with tax authorities, completion of audit, refinement of estimates or expiration of various statutes of limitation.
Foreign Currency Translation
The functional currency of the Companys foreign subsidiaries is generally their respective local currency. The financial statements of the Companys international operations are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities, the historical exchange rate for stockholders equity, and a weighted average exchange rate for each period for revenue, expenses, and gains and losses. Foreign currency translation adjustments are recorded as a separate component of stockholders equity. Gains and losses from foreign currency denominated transactions are recorded in other income (expense) in the Companys consolidated statements of operations.
15
The following table summarizes the foreign currency transaction gain (loss) that the Company recorded for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Foreign currency transaction gain (loss) |
$ | (482 | ) | $ | 7 | $ | (1,950 | ) | $ | (2,285 | ) |
Derivative Financial Instruments
As a result of the Companys international operations, it is exposed to various market risks that may affect its consolidated results of operations, cash flows and financial position. These market risks include, but are not limited to, fluctuations in currency exchange rates. The Companys primary foreign currency exposures are in Euros and British Pound Sterling. As a result, the Company faces exposure to adverse movements in currency exchange rates as the financial results of its operations are translated from local currency into U.S. dollars upon consolidation. Additionally, foreign exchange rate fluctuations on transactions denominated in currencies other than the functional currency result in gains and losses that are reflected in other income (expense) in the Companys consolidated statements of operations.
The Company may enter into derivative instruments to hedge certain net exposures of nonfunctional currency denominated assets and liabilities, primarily related to intercompany loans, even though it does not elect to apply hedge accounting or hedge accounting does not apply. Gains and losses resulting from a change in fair value for these derivatives are reflected in the period in which the change occurs and are recognized on the consolidated statement of operations in other income (expense). Cash flows from these contracts are classified within net cash provided by operating activities on the consolidated statements of cash flows.
The Company does not use financial instruments for trading or speculative purposes. The Company recognizes all derivative instruments on the balance sheet at fair value and its derivative instruments are generally short-term in duration. The Company is exposed to the risk that counterparties to derivative contracts may fail to meet their contractual obligations.
The following tables show the fair value and notional principal amounts of our outstanding or unsettled derivative instruments that are not designated as hedging instruments at September 30, 2013 and December 31, 2012 (in thousands):
Balance Sheet Caption |
September 30, 2013 | |||||||||
Significant Other Observable Inputs (Level 2) |
U.S. Dollar Notional |
|||||||||
Foreign exchange-forward contracts (current) |
Prepaid expenses and other current assets | $ | 145 | $ | 6,760 | |||||
Foreign exchange-forward contracts (current) |
Accrued expenses | (2,205 | ) | 92,610 | ||||||
|
|
|
|
|||||||
Total | $ | (2,060 | ) | $ | 99,370 | |||||
|
|
|
|
Balance Sheet Caption |
December 31, 2012 | |||||||||
Significant Other Observable Inputs (Level 2) |
U.S. Dollar Notional |
|||||||||
Foreign exchange-forward contracts (current) |
Prepaid expenses and other current assets | $ | 301 | $ | 26,329 | |||||
Foreign exchange-forward contracts (current) |
Accrued expenses | (19 | ) | 4,455 | ||||||
|
|
|
|
|||||||
Total | $ | 282 | $ | 30,784 | ||||||
|
|
|
|
16
Net Income Per Share Attributable to HomeAway, Inc.
Basic net income per share attributable to HomeAway, Inc. is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted income per share attributable to HomeAway, Inc. is computed by dividing net income by the weighted average common shares outstanding plus potentially dilutive common shares.
Restricted stock awards provide the holder of unvested shares the right to participate in dividends declared on the Companys common stock. Accordingly, these shares are included in the weighted average shares outstanding for the computation of basic earnings per share attributable to HomeAway, Inc. in periods of undistributed earnings. Restricted stock awards are excluded from the basic earnings per share attributable to HomeAway, Inc. in periods of undistributed losses as the holders are not contractually obligated to participate in the losses of the Company. Unvested restricted stock units do not provide the holder the right to participate in dividends declared on the Companys common stock. Accordingly, these shares are excluded in the weighted average shares outstanding for the computation of basic earnings per share attributable to HomeAway, Inc. in periods of undistributed earnings or losses.
Comprehensive Income (Loss) Attributable to HomeAway, Inc.
Comprehensive income (loss) attributable to HomeAway, Inc. consists of net income (loss), cumulative foreign currency translation adjustments, unrealized gains and losses on available-for-sale securities and comprehensive income (loss) attributable to noncontrolling interests.
Recent Accounting Pronouncements
In July 2013, the FASB issued new accounting guidance that permits the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes. The new standard is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. This guidance does not have a material impact on the Companys financial position, results of operations, or cash flows as the Company does not apply hedge accounting for its derivative instruments.
3. Business Combinations
travelmob
On August 30, 2013, the Company acquired 100% of the outstanding stock of travelmob Pte. Ltd. (travelmob) for $20.0 million, net of cash acquired and concurrently sold a non-controlling interest in travelmob back to certain sellers for $8.5 million. Transaction costs of $135,000 and $191,000 were expensed during the three and nine months ended September 30, 2013, respectively. These acquisition-related costs were included in general and administrative expenses in the consolidated statement of operations.
Travelmob features over 14,000 Asia Pacific short- term rental listings including luxury villas, urban apartments, houseboats, a private island as well as shared spaces.
The acquired goodwill represents synergies associated with adding travelmob to the Companys marketplace of websites to provide travelers with a broader inventory selection of vacation properties to choose from and provides the Company with a platform to serve the Asian market. Goodwill is not deductible for tax purposes. The trade name has an estimated useful life of 10 years from the date of acquisition, the developed technology has an estimated useful life of 7 years from the date of acquisition and the customer relationships have an estimated useful life of 13 years from the date of acquisition.
The results of travelmob have been included in the Companys consolidated results since the acquisition date in August 2013. Proforma results of operations related to this acquisition have not been presented since travelmobs operating results up to the date of acquisition were not material to the Companys consolidated financial statements.
The following table summarizes the Companys acquisition during the period ended September 30, 2013 with amounts shown below as fair values at the acquisition date (in thousands):
travelmob Pte. Ltd. | ||||
Net tangible assets (liabilities) acquired |
||||
Cash |
$ | 63 | ||
Deferred revenue |
(43 | ) | ||
Other |
(594 | ) | ||
|
|
|||
Total tangible assets (liabilities) acquired |
(574 | ) | ||
Deferred tax liabilities |
(649 | ) | ||
Trade name |
641 | |||
Developed technology |
3,045 | |||
Customer relationships |
1,172 |
17
travelmob Pte. Ltd. | ||||
Goodwill |
16,630 | |||
Noncompete agreement |
150 | |||
Redeemable noncontrolling interests |
(8,882 | ) | ||
|
|
|||
Purchase price |
11,533 | |||
Less: Cash acquired |
63 | |||
|
|
|||
Net purchase price |
$ | 11,470 | ||
|
|
Tangible net liabilities were valued at their respective carrying amounts, which the Company believes approximate their current fair values at the respective acquisition dates.
The valuation of identifiable intangible assets acquired reflects managements estimates based on, among other factors, use of established valuation methods. The value of the acquired trade names and developed technology was determined using a relief from royalty method. Non-competition agreements have been valued based on other arms length transactions between the Company and selling shareholders in past acquisitions. Customer relationships were valued by projecting the estimated cash flow from the Companys existing customer relationships. Identifiable intangible assets with definite lives are amortized over the period of estimated benefit using the straight-line method and the estimated useful lives of 7 to 13 years. The straight-line method of amortization represents the Companys best estimate of the distribution of the economic value of the identifiable intangible assets. Goodwill represents the excess of the net purchase price over the fair value of the net tangible and identifiable intangible assets acquired and the fair value of any noncontrolling interests. The fair value of assets acquired and liabilities assumed was based on a preliminary valuation and our estimates and assumptions are subject to change within the measurement period. The primary areas of the purchase price that are not yet finalized are related to the fair values of intangible assets acquired, certain income taxes, noncontrolling interests and residual goodwill.
Under the terms of the acquisition agreement, the Company also concurrently made a $7.0 million cash investment in the business resulting in the Company holding 68.5% of the outstanding stock and the non-controlling interest holding 31.5%, will loan travelmob up to $8.0 million over the next few years and has a call option to purchase the remaining non-controlling interest of travelmob in two installments for periods defined in the agreement beginning on December 31, 2015 and December 31, 2016, respectively. In the event the Company does not exercise its call option to purchase the remaining shares of travelmob by such deadlines, the remaining travelmob shareholders have a put option to require the Company to repurchase their remaining interest in two installments for periods defined in the agreement beginning on January 31, 2016 and February 1, 2017, respectively. The option was determined to have no value. In addition, certain other shares were reserved as part of an Employee Stock Options Plan (ESOP) in travelmob. Upon acquisition, the vested shares were measured at fair value and the amount attributable to the pre-combination service was included in the fair value of the noncontrolling interests.
Redeemable noncontrolling interests are measured at fair value, at the date of acquisition, and classified as mezzanine equity due to the contingent redeemable feature. The Company has elected to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the noncontrolling interests to equal the redemption value at the end of each reporting period, however this adjustment will not reduce the noncontrolling interests below the initial amount recorded. See Note 8 for the reconciliation of the redeemable noncontrolling interests.
4. Goodwill and Other Intangible Assets
Goodwill
Changes in the Companys goodwill balance for the year ended December 31, 2012 and the nine months ended September 30, 2013 are summarized in the table below (in thousands):
Balance at December 31, 2011 |
$ | 301,015 | ||
Acquired in business combinations |
11,190 | |||
Foreign currency translation adjustments |
207 | |||
|
|
|||
Balance at December 31, 2012 |
312,412 | |||
Acquired in business combinations |
16,630 | |||
Foreign currency translation adjustments |
1,298 | |||
|
|
|||
Balance at September 30, 2013 |
$ | 330,340 | ||
|
|
18
Intangible Assets
The Companys intangible assets, excluding goodwill, consist primarily of intangible assets acquired in business combinations and were recorded at their estimated fair values on the date of acquisition. The finite-lived intangible assets are summarized in the table below (in thousands):
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
Useful Life (Years) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||||||||||||||
Trade names and trademarks |
10 | $ | 24,833 | $ | (4,364 | ) | $ | 20,469 | $ | 24,000 | $ | (2,474 | ) | $ | 21,526 | |||||||||||||
Developed technology |
2-8 | 29,737 | (22,899 | ) | 6,838 | 26,435 | (20,983 | ) | 5,452 | |||||||||||||||||||
Customer relationships |
5-13 | 62,160 | (40,262 | ) | 21,898 | 60,321 | (35,124 | ) | 25,197 | |||||||||||||||||||
Non-compete agreements and domain names |
2-5 | 3,526 | (3,069 | ) | 457 | 3,376 | (2,853 | ) | 523 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 120,256 | $ | (70,594 | ) | $ | 49,662 | $ | 114,132 | $ | (61,434 | ) | $ | 52,698 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of non-compete agreements is recorded over the term of the agreements.
The following table summarizes the amortization expense that the Company recorded for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Amortization expense |
$ | 2,730 | $ | 3,298 | $ | 8,905 | $ | 9,028 |
19
The Company has the following indefinite-lived intangible assets recorded in its consolidated balance sheets as of September 30, 2013 and December 31, 2012, respectively (in thousands):
September 30, 2013 |
December 31, 2012 |
|||||||
Trademarks, trade names and other |
$ | 7,029 | $ | 7,029 |
5. Accrued Expenses
The Companys accrued expenses are comprised of the following at September 30, 2013, and December 31, 2012 (in thousands):
September 30, 2013 |
December 31, 2012 |
|||||||
Compensation and related benefits |
$ | 17,158 | $ | 16,828 | ||||
Gift cards |
4,534 | 5,655 | ||||||
Taxes |
3,069 | 3,362 | ||||||
Marketing |
3,563 | 1,130 | ||||||
Other |
10,439 | 6,881 | ||||||
|
|
|
|
|||||
Total |
$ | 38,763 | $ | 33,856 | ||||
|
|
|
|
6. Commitments and Contingencies
Leases
The Company leases its facilities and certain office equipment under non-cancellable operating leases.
The following table summarizes the total rental expense that the Company recorded for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Rental expense |
$ | 1,341 | $ | 1,151 | $ | 3,835 | $ | 3,278 |
Guarantees
The Company offers two guarantee products to travelers: Basic Rental Guarantee and Carefree Rental Guarantee. The Basic Rental Guarantee is offered to travelers that book a vacation rental property listed on any one of the Companys websites to protect 50% of their vacation rental payments up to $1,000 against Internet fraud. Travelers may also purchase additional protection to cover 100% of vacation rental payments up to $10,000 against Internet fraud, misrepresentation, wrongful denial of entry, wrongful deposit loss or, beginning in 2012, losses from phishing claims by the purchase of the Carefree Rental Guarantee. The Company does not maintain insurance from any third party for claims under these guarantees, and any amounts payable for claims made under these guarantees are payable by the Company. Amounts recorded for estimated future claims under the guarantees are based on historical experience and estimates of potential future claims are recorded either in cost of revenue or in general and administrative expense in the Companys consolidated statement of operations depending on whether the expense is related to estimated claims under the Basic Rental Guarantee or to the Carefree Rental Guarantee.
Expected future claims for traveler guarantees, which are presented as a current liability in the Companys consolidated balance sheets, and changes for the guarantees are as follows (in thousands):
Traveler guarantee liability at December 31, 2011 |
$ | 247 | ||
Costs accrued for new vacation rentals |
986 | |||
Guarantee obligations honored |
(667 | ) | ||
|
|
|||
Traveler guarantee liability at December 31, 2012 |
566 | |||
Costs accrued for new vacation rentals |
1,643 | |||
Guarantee obligations honored |
(1,186 | ) | ||
|
|
|||
Traveler guarantee liability at September 30, 2013 |
$ | 1,023 | ||
|
|
20
The Company maintains a guarantee of £5,000,000 (approximately $8,063,000 as of September 30, 2013) in favor of a bank in the United Kingdom for extending credit to the Company in connection with the wholly owned United Kingdom subsidiarys business of collecting its subscription revenues in advance via credit card payments.
Legal
From time to time, the Company is involved in litigation relating to claims arising in the ordinary course of business. The Company assesses its potential liability by analyzing specific litigation and regulatory matters using available information. Views on estimated losses are developed by management in consultation with inside and outside counsel, which involves a subjective analysis of potential results and outcomes, assuming various combinations of appropriate litigation and settlement strategies. After taking all of the above factors into account, the Company determines whether an estimated loss from a contingency related to litigation should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. The Company further determines whether an estimated loss from a contingency related to litigation should be disclosed by assessing whether a material loss is deemed reasonably possible. Such disclosures will include an estimate of the additional loss or range of loss or will state that such an estimate cannot be made.
Management believes that there are no claims or actions pending or threatened against the Company, the ultimate disposition of which would have a material impact on the Companys consolidated financial position, results of operations or cash flows.
7. Stock-Based Compensation
During the three and nine months ended September 30, 2013, the Company issued an aggregate of 140,176 and 1,479,677 restricted stock units, respectively, under its 2011 Equity Incentive Plan, or 2011 Plan, for an aggregate fair value of $4,368,000 and $43,248,000, respectively. Additionally, during the three and nine months ended September 30, 2013, the Company issued an aggregate of 124,241 and 1,634,083 options, respectively, to purchase common stock under the 2011 Plan for an aggregate fair value of $1,762,000 and $22,622,000, respectively.
The following table summarizes the total stock-based compensation expense that the Company recorded for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Cost of revenue |
$ | 720 | $ | 831 | $ | 2,392 | $ | 1,742 | ||||||||
Product development |
2,515 | 1,538 | 6,743 | 3,973 | ||||||||||||
Sales and marketing |
2,349 | 1,654 | 6,235 | 4,963 | ||||||||||||
General and administrative |
4,413 | 3,387 | 12,219 | 8,878 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 9,997 | $ | 7,410 | $ | 27,589 | $ | 19,556 | ||||||||
|
|
|
|
|
|
|
|
8. Redeemable Noncontrolling Interests
A reconciliation of redeemable noncontrolling interests for the three months ended September 30, 2013 is as follows (in thousands):
September 30, 2013 |
||||
Balance at June 30, 2013 |
$ | | ||
Fair value at acquisition |
8,882 | |||
Net loss attributable to noncontrolling interests |
(125 | ) | ||
|
|
|||
Balance at September 30, 2013 |
$ | 8,757 | ||
|
|
21
9. Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consists of the following at September 30, 2013 and December 31, 2012, respectively (in thousands):
September 30, 2013 |
December 31, 2012 |
|||||||
Foreign currency translation |
$ | (4,971 | ) | $ | (5,530 | ) | ||
Unrealized gains (losses) on short-term investments |
(107 | ) | 80 | |||||
|
|
|
|
|||||
Total |
$ | (5,078 | ) | $ | (5,450 | ) | ||
|
|
|
|
22
10. Income Taxes
The following table summarizes the total income tax expense that the Company recorded, and the related effective tax rate, for the three and nine months ended September 30, 2013 and 2012 (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Income tax expense |
$ | 4,312 | $ | 5,708 | $ | 9,143 | $ | 10,389 | ||||||||
Effective tax rate |
34.0 | % | 52.5 | % | 32.4 | % | 49.9 | % |
At September 30, 2013, the Companys effective tax rate estimate for the year ended December 31, 2013 differed from the statutory rate primarily due to non-deductible stock compensation charges, state taxes, amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options, the effect of different statutory tax rates in foreign jurisdictions, and the federal research and experimentation tax credit. At September 30, 2012, the Companys effective tax rate estimate for the year ended December 31, 2012 differed from the statutory rate primarily due to non-deductible stock compensation charges, state taxes, the effect of different statutory tax rates in foreign jurisdictions, and amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options.
The federal research and experimentation tax credit was extended on January 2, 2013 by the signing of the American Taxpayer Relief Act of 2012, or the Act. The Act retroactively extended this tax credit from January 1, 2012 through December 31, 2013. Because the Act was enacted during 2013, an income tax benefit of $614,000 related to the 2012 research and experimentation tax credit is reflected as a discrete item in the Companys results of operations for the nine months ended September 30, 2013. Additionally, the Company completed a research and experimentation credit study and recorded an additional $1,393,000 benefit during the quarter ended September 30, 2013.
The balance of unrecognized tax benefits as of September 30, 2013 is approximately $7,635,000. During the three and nine months ended September 30, 2013, the balance increased by $230,000 and $803,000, respectively, for tax positions related to the current year and the balance increased by $1.1 million and $1.6 million, respectively, for tax positions related to prior years. The Company anticipates a possible reduction in the balance of uncertain tax positions by approximately $1,137,000 in the next twelve months due to the expiration of statutes of limitation.
11. Net Income Per Share Attributable to HomeAway, Inc.
The following table sets forth the computation of basic and diluted net income per share attributable to HomeAway, Inc. of common stock (in thousands, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Numerator |
||||||||||||||||
Net income attributable to HomeAway, Inc. |
$ | 8,478 | $ | 5,155 | $ | 19,243 | $ | 10,412 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator |
||||||||||||||||
Weighted average common shares outstanding-basic |
85,452 | 82,686 | 84,805 | 82,107 | ||||||||||||
Dilutive effect of stock options, warrants and restricted stock units |
2,763 | 2,357 | 2,933 | 2,704 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding-diluted |
88,215 | 85,043 | 87,738 | 84,811 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share attributable to HomeAway, Inc.: |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.06 | $ | 0.23 | $ | 0.13 | ||||||||
Diluted |
$ | 0.10 | $ | 0.06 | $ | 0.22 | $ | 0.12 | ||||||||
|
|
|
|
|
|
|
|
23
The following common equivalent shares were excluded from the calculation of net income per share attributable to HomeAway, Inc. as their inclusion would have been anti-dilutive (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Stock options and warrants |
3,250 | 5,476 | 3,098 | 5,003 | ||||||||||||
Restricted stock awards |
| 5 | 32 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total common equivalent shares excluded |
3,250 | 5,481 | 3,130 | 5,007 | ||||||||||||
|
|
|
|
|
|
|
|
24
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
Safe Harbor Cautionary Statement
This quarterly report on Form 10-Q contains forward-looking statements that are based on our managements beliefs and assumptions and on information currently available to our management. The statements contained in this quarterly report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements may be signified by terms such as anticipates, believes, could, seeks, estimates, expects, intends, may, plans, potential, predicts, projects, should, will, would or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in other documents we file with the Securities and Exchange Commission. Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements. Also, forward-looking statements represent our managements beliefs and assumptions only as of the date of this quarterly report on Form 10-Q. You should read this quarterly report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We hereby qualify our forward-looking statements by these cautionary statements. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
The following discussion should be read in conjunction with our interim condensed consolidated financial statements contained elsewhere in this quarterly report on Form 10-Q and in our other Securities and Exchange Commission, or SEC, filings including our Annual Report on Form 10-K for the year ended December 31, 2012 and subsequent reports on Form 8-K, which discuss our business in greater detail.
Overview
We operate the worlds largest online marketplace for the vacation rental industry. Our marketplace brings together millions of travelers seeking vacation rentals online with hundreds of thousands of property owners and managers of vacation rental properties located in 171 countries around the world. Our portfolio includes leading vacation rental websites in the United States, the United Kingdom, Germany, France, Spain, Brazil, Australia and Singapore. During the three and nine months ended September 30, 2013, our websites attracted approximately 198 million and 606 million website visits, respectively, and as of September 30, 2013, our global marketplace included more than 773,000 paid listings.
In the third quarter of 2013, we continued to focus our efforts on providing the largest selection of properties to travelers and the most qualified inquiries and bookings to property owners and managers, as we added over 53,000 paid listings, net of non-renewals, to our network from September 30, 2012 to September 30, 2013. We continue to acquire new paid listings through word-of-mouth referrals and marketing channel outreach, as well as through our inside sales organization that is primarily focused on adding new paid listings from professional property managers. In the third quarter of 2013, we acquired a controlling interest in travelmob Pte. Ltd. in Singapore, which expands our market presence in Asia Pacific. In addition, we recently added a new pay-per-booking commission based product in the U.S. This product allows owners and managers to list their property on our marketplace and pay a commission per booking in lieu of a pre-paid subscription fee. At the end of the third quarter, we had a limited number of customers signed up for this new pay-per-booking product as part of a controlled product launch that started in mid-September. The commission based model is available on HomeAway.com in the U.S. for all property owners and smaller property managers. During the fourth quarter, we plan to launch the commission based product to larger property managers. We believe over the long-term this will attract more listings which will be beneficial to travelers and will contribute to revenue growth for our business.
Historically, property owners and managers have paid us to list on our marketplace by paying for a subscription that generally is for an annual period. The subscription listing business comprises the majority of our revenues at 82.7% and 83.1% for the year-to-date periods ended September 30, 2013 and September 30, 2012, respectively. We continued to improve monetization of our subscription listing base from pricing and product changes through continued adoption of our tiered pricing structure and increase in purchases by property owners and managers of bundled listings products. This improved monetization can be seen in the increase of our average revenue per listing from $337 in the third quarter of 2012 to $390 in the third quarter of 2013. Tiered pricing is currently available to new and renewing property owners and managers on HomeAway.com and VRBO.com in the United States, HomeAway.co.uk in the United Kingdom, Abritel.fr in France, HomeAway.de in Germany, HomeAway.es in Spain, HomeAway.it in Italy and AlugueTemporada.com.br in Brazil. It allows owners and managers to improve their position in search results by purchasing a higher subscription level or tier. We believe property owners and managers increasingly will elect to purchase higher tiers, which would increase overall average revenue per listing in future periods. At the same time, by keeping base prices low, we believe the number of paid listings can continue to grow. Although we plan to launch tiered pricing on our other websites as well, we may use different strategies as we enter new markets and geographies or attempt to further penetrate the professional property manager market which could result in lower average revenue per listing.
25
Enablement of e-commerce on our websites has been and will continue to be a focus for our Company. In the third quarter of 2013, we continued to see adoption of our online payments platform, called ReservationManager, which is currently available on HomeAway.com and VRBO.com in the United States, HomeAway.co.uk in the United Kingdom, Abritel.fr in France and HomeAway.de in Germany. ReservationManager enables property owners and managers to respond to and manage inquiries, prepare and send rental quotes and payment invoices; allows travelers to book online, including the ability to enter into rental agreements online; and process online payments via credit card or eCheck. Additionally in some countries, through ReservationManager, property owners and managers can make value-added products such as property damage protection available for purchase. We believe that adoption of this product over time will allow us to earn more revenue from ancillary products while providing a more secure payment mechanism for travelers. We plan to introduce new products and services for travelers, property owners and managers, which we believe will provide further opportunities to generate revenue through our marketplace, including a pay-for-booking product for our property owners and managers.
We believe that bringing travelers to our online marketplace is necessary to attract and retain vacation rental owners and managers. It is also critical for us to increase the rate at which travelers book vacation rentals with our property owners and managers. To meet these challenges, we are focused on a combination of marketing tactics, including pay-per-click advertising, search engine optimization, and display advertising, with a goal of driving visits to our websites as well as increasing the exposure of the vacation rental category. We are also investing in product enhancements to make it easier for travelers visiting our websites to search and find the right property, to inquire and to book their stay. Online booking functionality is currently available on HomeAway.com and VRBO.com in the United States, HomeAway.co.uk in the United Kingdom, Abritel.fr in France and HomeAway.de in Germany. Online booking enables travelers to reserve a vacation rental directly on any of our listing websites that utilize our ReservationManager payments platform, rather than requiring correspondence with a property owner or manager to reserve a vacation rental.
Key Financial Highlights
We have achieved significant growth since our commercial launch in 2005. Our revenue growth is attributable to our acquisitions of other online listings businesses, the organic growth in the number of listings that property owners and managers purchase from us, increases in the average revenue we receive per listing due to additional features and price increases, and the introduction of additional products and services related to our marketplace. We view our market opportunity as global and have historically generated strong cash flows. Additionally, we have had predictable financial results because of our advance payment, subscription-based model and our high annual listing renewal rates.
Key financial highlights for the three months ended September 30, 2013 include the following:
| Total revenue was $90.1 million compared to $73.1 million in the third quarter of 2012, or an increase of 23.3%; |
| Percentage of total revenue from outside the United States was 38.6% in the third quarter, compared to 38.2% in the third quarter of 2012, and in the three months ended September 30, 2013 included 37.1% from Europe and 1.5% from Brazil and Australia; |
| Listing revenue was $75.5 million compared to $61.4 million in the third quarter of 2012 and contributed 83.7% of total revenue compared to 84.0% in the third quarter of 2012; |
| Net income attributable to HomeAway, Inc. was $8.5 million compared to $5.2 million in the third quarter of 2012, or an increase of 64.5%; |
| Cash from operating activities was $18.7 million compared to $15.7 million in the third quarter of 2012, or an increase of 19.0%; |
| Adjusted EBITDA was $29.0 million compared to $24.2 million in the third quarter of 2012, or an increase of 19.8%; as a percentage of revenue, Adjusted EBITDA was 32.2%, a decrease of approximately 90 basis points from 33.1% in the third quarter of 2012; |
| Free cash flow was $17.0 million compared to $17.2 million in the third quarter of 2012, or a decrease of 0.7%; on a trailing twelve month basis, free cash flow increased 16.9% to $91.5 million from $78.2 million in the comparable trailing twelve month period for the prior year; |
| Non-GAAP net income was $16.7 million, or $0.19 per diluted share, compared to non-GAAP net income of $12.1 million, or $0.14 per diluted share, in the third quarter of 2012; and |
| Cash, cash equivalents and short-term investments as of September 30, 2013 were $352.4 million. |
26
For further discussion regarding Adjusted EBITDA, free cash flow and non-GAAP net income, along with reconciliations of such numbers to the most directly comparable financial measures calculated and presented in accordance with GAAP, please see the information under the caption Discussion Regarding Adjusted EBITDA, Free Cash Flow and Non-GAAP Net Income and Reconciliation to GAAP in Item 2 of this Quarterly Report on Form 10-Q.
Acquisitions
Since our inception, we have acquired 19 businesses as part of our growth strategy. Each of these acquisitions has been accounted for using the acquisition method of accounting. Accordingly, the financial statements for these businesses have been included in our consolidated financial results since the applicable acquisition dates. The most recent acquisition was in August 2013, when we acquired a controlling interest in travelmob Pte. Ltd. in Singapore. This acquisition provides the Company the opportunity to address the growing market needs in Asia for the short-term vacation rental industry.
Our acquisitions have presented, and certain of them continue to present, significant integration challenges. They have required us to integrate new operations, offices and employees and to formulate and execute on marketing, product and technology strategies associated with the acquired businesses. In some cases, we continue to manage multiple brands and technology platforms of the acquired businesses, which has increased our cost of operations. Challenges of this nature are likely to arise if we acquire businesses in the future.
Growth Opportunities and Trends
Our ability to continue to grow our revenue will depend largely on increasing the number of paid listings, increasing revenue per listing and increasing revenue from other products and services through our marketplace. This includes our ability to successfully enable e-commerce transactions on our websites, including allowing for online payments and online booking, and commission-based revenue streams for vacation rental listings through the launch of pay-per-booking listings. We continually assess opportunities for strategic acquisitions. We also use direct and indirect marketing as well as telesales to reach owners and professional property managers. We believe that the growing awareness of vacation rentals, as a favorable alternative to hotels, has and will continue to support growth of our business.
We continue to monitor the weakened economic environment in Europe and the corresponding impact on our business. While growth rates in visits to our European websites were lower in the three months ended September 30, 2013 compared to the first two quarters of 2013, the overall growth in visits in Europe remains healthy. Additionally, we continue to monitor foreign exchange rates in Europe as declining foreign exchange rates will negatively impact our results given that 37.1% of our revenue was generated in Europe in the third quarter of 2013.
We monitor foreign exchange rates for our internationally focused websites, as fluctuations in currency exchange rates may cause our revenue and operating results to differ from our expectations. In addition to the exchange rates in Europe, we are currently monitoring the economic environment in Brazil. Revenues from Brazil and Australia represented 1.5% of our total revenue during the three months ended September 30, 2013.
Expenses
Our expenses are primarily composed of salaries and related expenses, marketing and professional fees. Our expenses from quarter to quarter and year to year may fluctuate due to timing of specific events or projects. We will continue to increase expenses across the organization on an annual basis to support our growth and expect our cost of revenue to grow in absolute dollars and remain flat as a percentage of revenue for the year ended December 31, 2013. We expect to incur higher expenses for product development as we record a full-year impact of personnel hired in 2012 and as we hire additional personnel to develop new features and products and expect product development expenses to increase as a percentage of revenue for the year ended December 31, 2013. We expect to incur higher expenses for sales and marketing as we continue to build our sales team to pursue professional property managers and continue to build brand and category awareness, but expect sales and marketing expenses to remain flat as a percentage of revenue for the year ended December 31, 2013. We expect to incur higher expenses for general and administrative expenses to support the growth of our business and the requirements of being a publicly traded company and expect general and administrative expenses to increase as a percentage of revenue for the year ended December 31, 2013. We plan for additional capital investments for the year ended December 31, 2013 to support the growth of our business, but expect our investment in capital expenditures to remain consistent as a percentage of revenue as compared to the year ended December 31, 2012. We believe that reorganizing our global corporate structure will lower our tax expense over the longer term.
27
Key Business Metrics
In addition to common financial and operational metrics, we use the following business metrics to monitor and evaluate results:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Paid listings, end of period |
773,352 | 720,031 | 773,352 | 720,031 | ||||||||||||
Average revenue per listing |
$ | 390 | $ | 337 | $ | 387 | $ | 344 | ||||||||
Renewal rate, end of period |
71.7 | % | 74.5 | % | 71.7 | % | 74.5 | % | ||||||||
Visits to websites (in millions) |
198 | 156 | 606 | 475 |
Following the migration of VRBO.com to our global technology platform in 2012, property owners and managers that have listings on both HomeAway.com and VRBO.com are able to consolidate their listings into one listing that is displayed on both websites. Additionally, the platform consolidation allows property owners and managers to purchase bundled listings that include display on both HomeAway.com and VRBO.com. As a result, we now count these bundled listings as one listing. This impacts the comparability of our current period reported metrics to our previously reported historical metrics for paid listings, renewal rate and average revenue per listing.
As a result of consolidated listings and bundled listings, our paid listing counts will be lower since these listings previously would have been counted as two paid listings had they been purchased on both websites. In the future, as property owners and managers that have listings on both HomeAway.com and VRBO.com renew their subscriptions into a bundled listing, we will count these as one listing. We anticipate more bundled listings and consolidations of listings in the future, which we expect will lower our paid listing growth as compared to historical levels. The lower paid listing counts from consolidations and bundles will in turn increase our average revenue per listing and lower our reported renewal rate. Additionally, our bundled listing products generally have a higher base price and will increase our average revenue per listing.
Adjusting for the impact of our customers ability to consolidate listings and to purchase network product bundles, we estimate our business metrics to be as follows:
Three Months Ended September 30, 2013 |
Nine Months Ended September 30, 2013 |
|||||||
Paid listings, end of period |
815,241 | 815,241 | ||||||
Average revenue per listing |
$ | 372 | $ | 373 | ||||
Renewal rate, end of period |
74.2 | % | 74.2 | % |
Paid Listings. In the three months ended September 30, 2013 and 2012, 83.7% and 84.0%, respectively, of our revenue was derived from paid listings. We regularly track paid listings as a key revenue growth indicator and to identify trends in our business and industry. From September 30, 2012 to September 30, 2013, paid listings increased by 7.4%, contributing to listing revenue growth of 23.0%. The growth in paid listings continued to be due to our marketing and selling new and additional subscription listings to professional property managers, as well as organic growth from property owners and managers who become aware of our websites and choose to market their properties. Growth in paid listings is also impacted by listings acquired in business combinations. Growth in new listings is partially offset by loss of listings through attrition.
Adjusting for the impact of consolidated listings and new bundled listings, we estimate that our paid listing growth would have been approximately 12.7% from September 30, 2012 to September 30, 2013. We do not expect these changes to have any negative impact on the number of unique properties on our websites.
As the number of paid listings increases, we believe that we will generate additional revenue while also expanding the value of the marketplace to travelers, thus increasing the likelihood that travelers will find a property that is suitable to their needs. We define a paid listing as a fee to list a property advertisement on one or more websites in our marketplace. A paid listing allows a property owner or manager to include a description of the property, along with location, pricing, availability, a specified number of photos and contact information. We also provide tools to enable them to manage their listings and rental business. Most listings are sold on a subscription basis, and some listing packages may include listings on more than one of our websites. We also sell listings on a pay-for-performance basis. When purchased at the same time in one bundle, we count this as one paid listing.
It is possible that a specific property may be listed on more than one of our websites without indicating that the multiple listings refer to the same property. We have used various technologies to estimate the number of unique properties and are implementing systems and processes to identify the number of unique properties that comprise our paid listings, which we estimate was approximately 712,000 as of September 30, 2013, as compared to approximately 634,000 as of September 30, 2012.
28
Average Revenue per Listing. We believe that trends in revenue per listing, over an extended period, are important to understanding the value we bring to property owners and managers, and the overall health of our marketplace. We use trends in revenue per listing, as well as trends in paid listings, in order to formulate financial projections and make strategic business decisions. At a consolidated level, increases in revenue per listing may increase our earnings or may be leveraged for future investment. The average revenue per listing may fluctuate based on the timing and nature of acquisitions, changes in our pricing, uptake of listing enhancements, changes in the pricing of enhancements, changes in brand and listing type mix, and the impact of foreign exchange rates on our listing revenue outside of the United States.
For the three and nine months ended September 30, 2013, average revenue per listing was $390 and $387, respectively, an increase of 15.7% and 12.5% compared to the three and nine months ended September 30, 2012, respectively. For the third quarter, excluding the benefit of foreign exchange rates compared to the prior year, growth in average revenue per listing would have been 14.2%. Foreign exchange rates did not materially impact the average revenue per listing growth rate year over year for the nine months ended September 30, 2013. For the three and nine months ended September 30, 2013, average revenue per listing for subscriptions only, excluding the impact of foreign exchange rates and lower revenue per listing for pay-for-performance listings, grew 15.3% and 13.8% as compared to the three and nine months ended September 30, 2012, respectively.
Adjusting for the impact of consolidated listings and new bundled listings on the number of paid listings, our average revenue per listing would have been $372 and $373 in the three and nine months ended September 30, 2013, respectively, or an increase of 10.4% and 8.7%. Excluding the impact of foreign exchange rates and lower revenue per listing for pay-for-performance listings, and adjusting for the impact of consolidated listings and new bundled listings, our average revenue per subscription listing only would have been $401 and $405 in three and nine months ended September 30, 2013, respectively, or an increase of 9.6% and 9.8% as compared to the three and nine months ended September 30, 2012, respectively.
We compute average revenue per listing as annualized listing revenue divided by the average of paid listings at the beginning and end of the period. Our paid listings include both subscription listings and pay-for-performance listings to professional property managers. Average revenue per listing may be impacted by changes in mix between listing types, with pay-for-performance listings generally having a dilutive effect on average revenue per listing. The price of listings varies by website and can include various additional fees associated with listing enhancements.
We have traditionally relied on increases in base pricing to increase revenue per listing but are now focused on tiered pricing alternatives as well as bundled listings for our property owners and managers which may or may not include increases in our base price. We began offering tiered pricing on HomeAway.com in the United States in 2011, which allows our property owners and managers to purchase a higher subscription level to increase the position of their listings in search results. In 2012, we migrated VRBO.com in the United States to the same tiered pricing structure. Also in 2012, we launched tiered pricing on HomeAway.com.uk in the United Kingdom, Abritel.fr in France and HomeAway.de in Germany. In mid-2013, tiered pricing was launched on HomeAway.es in Spain, HomeAway.it in Italy and AlugueTemporada.com.br in Brazil. As we continue to implement tiered pricing on other websites, or change the prices or structure of tiered pricing, we may see an impact to listing sales in the current period with the impact on revenue seen over the length of the subscription period.
Renewal Rate. Renewal of paid subscription listings is a key driver of revenue for our business. Also, we track renewal rate in order to understand and improve upon the satisfaction of our property owners and managers and to help us more accurately estimate our future revenue and cash flows. Renewal rates vary among our websites and can fluctuate due to a variety of factors, including customer satisfaction, listing consolidation, changes in our processes associated with renewal activity, such as the introduction of automatic renewal, and general market conditions. Our renewal rate decreased from 74.5% at September 30, 2012 to 71.7% at September 30, 2013. This decline of 2.8% is primarily due to the impact of consolidated listings in the United States. After adjusting for consolidated listings, our renewal rate as of September 30, 2013 was estimated to be 74.2%.
We expect continued product improvements, demand generation for property owners and managers and the resulting increases in customer satisfaction to result in long-term improvements to renewal rates. Our renewal rate will continue to be impacted by our property owners and managers ability to consolidate their listings in the U.S. and their ability to purchase geographic bundled listings and by use of promotional activities to attract new subscribers at a lower price who many renew at lower rates.
The renewal rate for our subscription listings at the end of any period is defined as the percentage of those paid listings that were active at the end of the period ended twelve months prior that are still active as of the end of the reported period. Unique property subscription listings that are removed from property managers accounts and subsequently replaced with new subscription listings within the same property managers account listings are not considered as renewals in our renewal rate calculation. We include most brands in our calculation
29
of renewal rate. However, subscriptions to BedandBreakfast.com and Toprural.com remain excluded until we can further develop our database system. However, based on our review of other internal renewal rate data, we do not believe that the exclusion of these brands from the renewal rate calculation materially impacts the result. Property owners and managers satisfaction with our solutions is the primary driver of our renewal rate. We believe that property owners and managers measure their satisfaction with our websites based largely on the number of inquiries and rental bookings that they receive from travelers. When the underlying vacation properties are sold or taken off the market, the owner or manager has no further need for the listings, and this attrition is a natural and ongoing component of non-renewal of listings. We exclude pay-for-performance listings from our renewal rate analysis since they are not sold on a subscription basis.
Visits to Websites. We view visits to websites as a key indicator of growth in our brand awareness among users and our ability to provide our property owners and managers with inquiries and bookings from travelers. Growth in visits to websites will be driven by our marketing strategies and has an indirect impact on our financial performance. We use a variety of tools to measure visits to our websites. These tools include solutions from third parties such as Omniture and Google Analytics. We also review third-party published reports to measure our results against comparable companies; however, these reports are not consistent with our internal measurements.
Visits to websites increased by 27.0% in the third quarter of 2013 as compared to the third quarter of 2012, and we continue to see increases in traffic from mobile devices. During the fourth quarter of 2012, we began using a different tool for the measurement of visits to certain of our websites. On a comparable basis, we estimate that visits to websites would have increased by 19.0% for the third quarter of 2013 as compared to the third quarter of 2012 if we had been using the same tools during both reporting periods.
Key Components of Our Results of Operations
Revenue
We derive most of our revenue from paid listings from our property owners and managers. Our customers generally pay for their listings at the beginning of the listing term, and revenue is recognized monthly over the term of the listing, which is generally one year. We offer pay-for-performance listings, which represented 0.9% and 1.0% of our revenue in the three and nine months ended September 30, 2013, respectively. This offering is generally taken when a property manager has a marketing budget that is allocated over many managed properties. They can elect to list more properties and pay us each month for the number of inquiries that are generated.
A major source of new property listings has been our inside sales organization, which primarily targets larger professional managers. We also generate new listings from search engines such as Google, where property owners and managers search to find vacation rental listings websites. In addition, word-of-mouth referrals, primarily from existing property owners and managers that have been successful in renting their vacation rentals or travelers who have been successful in finding a property to rent using our websites, are another source for new listings.
We believe that in order to grow our revenue in the future, it will be important to introduce new features and functionality for our property owners and managers, allowing us to keep prices low while offering expanded distribution and search placement for additional fees. It will also be important for us to continually improve the functionality of our websites to attract a large audience of travelers to help ensure our property owners and managers receive sufficient inquiries and bookings.
Deferred revenue consists of payments received from sales of listings in excess of the revenue that we have recognized from the same listings, sales from software solutions in excess of revenue recognized and sales of gift cards for which revenue is recognized over a period commensurate with the use of the gift card. Deferred revenue increases as a result of new and renewed listings and decreases as a result of the recognition each month of the pro-rata share of revenue from cash collected in previous periods. We expect an increase in deferred revenue on an annual basis as we grow our core listing business, but may experience seasonal decreases in deferred revenue in quarters with fewer new listings and renewals, as is discussed in more detail in the Managements Discussion and Analysis of Financial Condition and Results of OperationsSeasonality and Quarterly Results section of this Quarterly Report on Form 10-Q. As with other balance sheet line items, deferred revenue is reflected at the current month-end exchange rate, and the change in deferred revenue may therefore be impacted by movements in foreign currency.
We earn revenue from the sales of Internet display-based advertising on our websites, property management software licenses and related maintenance, gift cards and commissions for online reservations. We also offer other services to property owners, managers and travelers that result in revenue and royalties.
30
Costs and Expenses
A large component of our costs and expenses consists of personnel costs. Personnel costs include salaries, benefits, bonuses and related expenses, including stock-based compensation. We grew from 1,170 employees at September 30, 2012 to 1,461 at September 30, 2013. We expect that personnel costs will be higher in absolute dollars in 2013 than in 2012 based on an expected increase in the number of employees in 2013.
Cost of Revenue. Cost of revenue consists of customer service personnel and web-hosting personnel costs, merchant fees charged by credit card processors, costs associated with the hosting of our websites, costs associated with payments and reserves under our Carefree Rental Guarantee, allocated facility expenses and depreciation costs. Personnel costs include salaries, benefits, bonuses and related expenses, including stock-based compensation. To the extent that the number of paid listings on our marketplace grows and as we add more features to our websites, we intend to invest additional resources in customer service systems and personnel. Our customer service personnel help our property owners and managers use our websites to list their properties, answer their questions, and perform listing reviews and other processes as a part of our efforts to ensure quality, trust and security. Our customer service personnel also help travelers use our websites to book their travel and answer their questions. Our merchant fees are based on a contractual rate per transaction and will increase in absolute dollars as sales of listings increase, but for 2013 we expect our merchant fees to remain commensurate with 2012 levels, as a percentage of revenue. In general, as we add more features and functionality to our websites and anticipate an increase in the number of travelers accessing our websites, we will increase our spending on hardware and software required for hosting. We expect these additional costs to cause our cost of revenue to increase in absolute dollars and remain flat as a percentage of revenue in 2013 as compared to 2012.
We view the operation of our websites as a foundation upon which different revenue streams are generated. Cost of revenue, as described above, which includes the cost of customer service personnel, web hosting and merchant fees, directly supports our listing revenue, which was 83.7% and 84.0% of total revenue in the three months ended September 30, 2013 and 2012, respectively, and 84.1% of total revenue in each of the nine months ended September 30, 2013 and 2012. These same expenses support the overall operation of our websites and therefore our other revenue. There are no other material distinct costs of revenue for any period presented. The reporting of cost of revenue as one category in our consolidated financial statements is consistent with the manner in which we manage our business.
Product Development. Product development expenses consist primarily of personnel costs, third-party contracting and consulting fees associated with our research and development of new services, expenses associated with improvements to, and maintenance of, existing services, allocated facility expenses and depreciation. We have historically focused our product development efforts on increasing the functionality and enhancing the ease of use of our websites, both for property owners and managers and for travelers. We intend to increase our technology and product resources by hiring additional personnel in future periods as we anticipate an increase in the number of listings and to develop new features and products. We expect these additional investments to cause our product development expenses to increase both in absolute dollars and as a percentage of revenue in 2013 as compared to 2012.
Sales and Marketing. Sales and marketing expenses consist primarily of amounts paid for pay-per-click, or PPC, online display advertising, broad reach advertising, personnel costs for our marketing, search engine optimization, or SEO, sales staff, and consulting and other services firms fees, expenses associated with email marketing programs, public relations expenses, allocated facility expenses and depreciation. We utilize PPC advertising primarily to increase the number of travelers to our websites who are seeking properties in specific geographical areas in order to increase the number of inquiries and bookings regarding vacation rentals. Our sales and marketing team also focuses on increasing the placement of our websites in search rankings on Google, Bing and other search engines, which results in owner, manager and traveler acquisition at relatively little incremental expense. We intend to increase our sales expense to drive additional listing sales to professional property managers and increase marketing efforts to support our new products, increase the traffic to our websites and increase overall brand awareness. We expect our sales and marketing expenses to increase in absolute dollars, but remain flat as a percentage of revenue in 2013 as compared to 2012.
General and Administrative. General and administrative expenses consist of personnel costs for our executive, finance and accounting, and management information systems personnel, professional fees for legal, audit, and other consulting services, allocated facility expenses, depreciation and other corporate overhead expenses. We expect to increase headcount to support our anticipated growth, which will increase other expenses, such as facilities, office and travel. We also expect increased costs associated with operating as a global public company, including increases in our finance, accounting and legal personnel, additional consulting, legal and audit fees, insurance costs, board of directors compensation, and costs associated with compliance with the Sarbanes-Oxley Act and other regulatory requirements. As a result, we expect our general and administrative expenses to increase in absolute dollars and to increase as a percentage of revenue in 2013 as compared to 2012.
31
Depreciation
Property and equipment, office tenant improvements and software licenses are recorded at cost and are depreciated using the straight-line method over their estimated useful lives. Equipment and computer hardware are generally depreciated over three years and furniture and fixtures over five to ten years. Leasehold improvements are recorded at cost and depreciated over the shorter of the contractual lease period or their estimated useful life. We allocate depreciation to expense categories based on the relative number of employees in each category. Based on our current estimated level of capital expenditures, we expect our depreciation expense to increase in absolute dollars but to remain relatively stable as a percentage of revenue in 2013 as compared to 2012.
Amortization
Due to our historical acquisitions, we have recorded identifiable intangible assets, which are being amortized over their estimated useful lives. As a result, our amortization expense has grown as we have made acquisitions. We perform annual impairment testing of goodwill and indefinite-lived intangible assets, or when events or circumstances indicate that impairment may have occurred. We expect our amortization expenses to decrease in absolute dollars in 2013 as compared to 2012, as well as decrease as a percentage of revenue in 2013. Amortization expense will depend on our future acquisition activity.
Other Income (Expense)
Other income (expense) includes interest earned on our excess cash, which is invested in short-term instruments, net of interest expense. At September 30, 2013, we had operations in the United States, the United Kingdom, Germany, France, Spain, Brazil, Australia, Switzerland, Thailand, Colombia and Singapore. As a result of operating in multiple countries, we incur gains and losses on foreign currency transactions, primarily related to the valuation of intercompany loans and short-term advances.
Income Taxes
We accrue federal, state, and foreign income taxes at the applicable statutory rates adjusted for certain items, including non-deductible expenses, the most significant of which is stock-based compensation, and changes in our reserves for uncertain tax positions and deferred tax asset valuation allowance.
Significant judgment is required in evaluating any uncertain tax positions and determining our provision for income taxes. Although we believe our reserves are reasonable, no assurance can be given that the final tax outcome of these matters will not be different from that which is reflected in our historical income tax provisions and accruals. We adjust these reserves in light of changing facts and circumstances, such as the closing of a tax audit or the refinement of an estimate due to additional information. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will impact the provision for income taxes in the period in which the determination is made. The provision for income taxes includes the impact of reserve provisions and changes to reserves that are considered appropriate, as well as any related net interest and penalties.
Significant judgment is also required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, we consider all available evidence, including past operating results, estimates of future taxable income, reversals of existing taxable temporary differences and the feasibility of tax planning. In the event that we change our determination as to the amount of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision for income taxes in the period in which the determination is made.
Historically, we have generated most of our current taxable income outside of the United States due to net operating loss carryforwards available for utilization in the United States. However, in 2013 we expect to utilize most of our available U.S. NOL carryforward. In the remainder of 2013, we expect to pay corporate income taxes associated with our operations in the United Kingdom, France, Germany, Spain, Brazil and the Netherlands, as well as certain states within the United States. We will continue to expand our business outside of the United States, in which case, we will become subject to further taxation based on foreign statutory tax rates in those jurisdictions where we operate, and our effective tax rate may fluctuate as a result.
During 2011, we began implementing a global corporate restructuring plan involving our European headquarters in Geneva, Switzerland to integrate our acquired businesses, streamline our European operations, and improve our internal controls. Our Swiss and U.S. subsidiaries also entered into an agreement to share the costs of website development going forward. As expected, the full impact of this restructuring plan is occurring over several quarters and results in volatility in both our provision for income taxes and our effective tax rate.
32
Critical Accounting Policies and Estimates
Our consolidated financial statements include the accounts of our U.S.-based operations and our U.K., France, Germany, Brazil, Colombia, Netherlands, Spain, Italy, Australia, Switzerland and Singapore-based subsidiaries. Our consolidated results are prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions. To the extent there are material differences between these estimates and our actual results, our consolidated financial statements will be affected.
Our significant accounting policies are described in Note 2 to the accompanying condensed consolidated financial statements included, and, of those policies, we believe that the accounting policies listed below involve the greatest degree of complexity and exercise of judgment by our management. The methods, estimates and judgments that we use in applying our accounting policies have a significant impact on our results of operations particularly in the areas of business combination and taxes. Accordingly, we believe the policies listed below are the most critical for understanding and evaluating our financial condition and results of operations. These critical accounting policies are:
| Revenue recognition; |
| Business combinations; |
| Stock-based compensation; and |
| Income taxes. |
A description of our critical accounting policies that involve significant management judgments appears in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2013 under Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates.
Results of Operations
The following table presents our operating results and our operating results as a percentage of revenue for the periods indicated:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Consolidated Statements of Operations Data: |
||||||||||||||||
Revenue: |
||||||||||||||||
Listing |
$ | 75,498 | $ | 61,392 | $ | 215,593 | $ | 175,601 | ||||||||
Other |
14,650 | 11,736 | 40,627 | 33,246 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
90,148 | 73,128 | 256,220 | 208,847 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of revenue (exclusive of amortization shown separately below) |
13,322 | 11,278 | 40,448 | 33,105 | ||||||||||||
Product development |
15,193 | 11,034 | 42,033 | 31,060 | ||||||||||||
Sales and marketing |
28,561 | 22,492 | 83,795 | 71,300 | ||||||||||||
General and administrative |
17,525 | 14,547 | 51,643 | 42,036 | ||||||||||||
Amortization expense |
2,730 | 3,298 | 8,905 | 9,028 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
77,331 | 62,649 | 226,824 | 186,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
12,817 | 10,479 | 29,396 | 22,318 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
306 | 275 | 848 | 684 | ||||||||||||
Other income (expense) |
(458 | ) | 109 | (1,983 | ) | (2,201 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
(152 | ) | 384 | (1,135 | ) | (1,517 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
12,665 | 10,863 | 28,261 | 20,801 | ||||||||||||
Income tax expense |
(4,312 | ) | (5,708 | ) | (9,143 | ) | (10,389 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
8,353 | 5,155 | 19,118 | 10,412 | ||||||||||||
Net loss attributable to noncontrolling interests |
(125 | ) | | (125 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to HomeAway, Inc. |
$ | 8,478 | $ | 5,155 | $ | 19,243 | $ | 10,412 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share attributable to HomeAway, Inc.: |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.06 | $ | 0.23 | $ | 0.13 | ||||||||
Diluted |
$ | 0.10 | $ | 0.06 | $ | 0.22 | $ | 0.12 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
85,452 | 82,686 | 84,805 | 82,107 | ||||||||||||
Diluted |
88,215 | 85,043 | 87,738 | 84,811 | ||||||||||||
|
|
|
|
|
|
|
|
33
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Consolidated Statements of Operations as a Percentage of Revenue: |
||||||||||||||||
Revenue: |
||||||||||||||||
Listing |
83.7 | % | 84.0 | % | 84.1 | % | 84.1 | % | ||||||||
Other |
16.3 | 16.0 | 15.9 | 15.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of revenue (exclusive of amortization shown separately below) |
14.8 | 15.4 | 15.8 | 15.9 | ||||||||||||
Product development |
16.9 | 15.1 | 16.4 | 14.9 | ||||||||||||
Sales and marketing |
31.7 | 30.8 | 32.7 | 34.1 | ||||||||||||
General and administrative |
19.4 | 19.9 | 20.2 | 20.1 | ||||||||||||
Amortization expense |
3.0 | 4.5 | 3.5 | 4.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
85.8 | 85.7 | 88.5 | 89.3 | ||||||||||||
Operating income |
14.2 | 14.3 | 11.5 | 10.7 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
0.3 | 0.4 | 0.3 | 0.3 | ||||||||||||
Other income (expense) |
(0.5 | ) | 0.1 | (0.8 | ) | (1.1 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
(0.2 | ) | 0.5 | (0.4 | ) | (0.7 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
14.0 | 14.9 | 11.0 | 10.0 | ||||||||||||
Income tax expense |
(4.8 | ) | (7.8 | ) | (3.6 | ) | (5.0 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
9.3 | 7.0 | 7.5 | 5.0 | ||||||||||||
Net loss attributable to noncontrolling interests |
(0.1 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to HomeAway, Inc. |
9.4 | % | 7.0 | % | 7.5 | % | 5.0 | % | ||||||||
|
|
|
|
|
|
|
|
Comparison of the Three Months and Nine Months Ended September 30, 2013 and 2012
Revenue
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Revenue |
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Listings |
$ | 75,498 | 83.7 | % | $ | 61,392 | 84.0 | % | $ | 14,106 | 23.0 | % | ||||||||||||
Other |
14,650 | 16.3 | 11,736 | 16.0 | 2,914 | 24.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 90,148 | 100.0 | % | $ | 73,128 | 100.0 | % | $ | 17,020 | 23.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
34
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Revenue |
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
United States |
$ | 55,363 | 61.4 | % | $ | 45,160 | 61.8 | % | $ | 10,203 | 22.6 | % | ||||||||||||
International |
34,785 | 38.6 | 27,968 | 38.2 | 6,817 | 24.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 90,148 | 100.0 | % | $ | 73,128 | 100.0 | % | $ | 17,020 | 23.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Revenue |
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Listings |
$ | 215,593 | 84.1 | % | $ | 175,601 | 84.1 | % | $ | 39,992 | 22.8 | % | ||||||||||||
Other |
40,627 | 15.9 | 33,246 | 15.9 | 7,381 | 22.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 256,220 | 100.0 | % | $ | 208,847 | 100.0 | % | $ | 47,373 | 22.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Revenue |
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
United States |
$ | 157,546 | 61.5 | % | $ | 128,587 | 61.6 | % | $ | 28,959 | 22.5 | % | ||||||||||||
International |
98,674 | 38.5 | 80,260 | 38.4 | 18,414 | 22.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 256,220 | 100.0 | % | $ | 208,847 | 100.0 | % | $ | 47,373 | 22.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2013
Revenue was $90.1 million in the three months ended September 30, 2013, compared to $73.1 million in the three months ended September 30, 2012, an increase of $17.0 million, or 23.3%. Our U.S. revenue was $55.4 million, or 61.4% of our total revenue, during the second quarter of 2013, compared to $45.2 million, or 61.8% of our total revenue, in the same quarter during 2012.
Our overall revenue growth rate for the three months ended September 30, 2013 was 23.3% and our organic revenue growth rate was 23.2%. Beginning in May 2013, revenues from Toprural were included in our organic revenue growth rate. We consider growth to be organic if generated from businesses that we have owned for at least 12 months.
Listing Revenue
Our core listing business revenue increased by $14.1 million, or 23.0%, in the three months ended September 30, 2013 as compared to the three months ended September 30, 2012, due to an increased number of new listings and an increase in revenue per listing. Paid listings increased from 720,031 at September 30, 2012 to 773,352 at September 30, 2013, an increase of 7.4%. Paid listings increased as more owners became aware of our marketplace and as we increased our efforts to increase listings from professional property managers. Our average revenue per listing was $390 in the three months ended September 30, 2013 compared to $337 in the three months ended September 30, 2012, an increase of $53, or 15.7%. The increase was due to base price increases made for certain brands as well as the impact of tiered pricing and geographic bundles.
Other Revenue
Other revenue increased by $2.9 million, or 24.8%, in the three months ended September 30, 2013 compared to the three months ended September 30, 2012. Revenue from products focused on travelers, such as property damage protection and trip insurance and the Carefree Rental Guarantee, generated increased revenue of $1.2 million in the three months ended September 30, 2013 compared to the three months ended September 30, 2012. Revenue from our owner reservation tool and the related merchant bank credit card royalties increased by $629,000 in the three months ended September 30, 2013 compared to the three months ended September 30, 2012. Revenue from our software products, including related maintenance and training revenues, increased by $333,000 in the three months ended September 30, 2013 as compared to the three months ended September 30, 2012, while revenue from internet display advertising remained flat compared to the prior year period.
Revenue Growth in Constant Currency
We invoice and collect payments in the Euro, the British Pound, the Brazilian Reis, Australian Dollar, the Singapore Dollar as well as other currencies in their respective regions. As a result, our total revenue is affected by changes in the value of the U.S. dollar relative to these other currencies. In order to provide a comparable framework for assessing how our business performed excluding the effect of foreign currency fluctuations, management analyzes year-over-year revenue growth on a constant currency basis. Since we operate with the U.S. dollar as our functional currency, we calculate constant currency on revenue recognized during the current period that was originally booked in currencies other than the U.S. dollar by comparing the exchange rates used to recognize revenue in the current period against the exchange rates used to recognize revenue in the comparable prior period.
36
In the three months ended September 30, 2013, the year-over-year growth in listing revenue measured on a constant currency basis was 21.5% compared with 23.0% as reported. The year-over-year growth in total revenue in the three months ended September 30, 2013 measured on a constant currency basis was 22.0% compared with 23.3% as reported.
For the Nine Months Ended September 30, 2013
Revenue was $256.2 million in the nine months ended September 30, 2013, compared to $208.8 million in the nine months ended September 30, 2012, an increase of $47.4 million, or 22.7%. Our U.S. revenue was $157.5 million, or 61.5% of our total revenue, during the third quarter of 2013, compared to $128.6 million, or 61.6% of our total revenue, in the same quarter during 2012.
Our overall revenue growth rate for the nine months ended September 30, 2013 was 22.7%, and our organic revenue growth rate was 22.0% for the same period. We consider growth to be organic if generated from businesses that we have owned for at least 12 months.
Listing Revenue
Our core listing business revenue increased by $40.0 million, or 22.8%, in the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012, due to an increased number of new listings and an increase in revenue per listing. Our average revenue per listing was $387 in the nine months ended September 30, 2013 compared to $344 in the nine months ended September 30, 2012, an increase of $43, or 12.5%. The increase was due to base price increases made for certain brands as well as the impact of tiered pricing and geographic bundles.
Other Revenue
Other revenue increased by $7.4 million, or 22.2%, in the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012. Revenue from products focused on travelers, such as property damage protection and trip insurance and the Carefree Rental Guarantee, generated increased revenue of $3.8 million in the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012. Revenue from our owner reservation tool and the related merchant bank credit card royalties increased by $1.4 million in the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012. Other increases in the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012 included revenue from our software products, including related maintenance and training revenues, of $682,000 and increased revenue of $287,000 from gift card sales. These increases in revenue were offset by a decrease in revenue from internet display advertising of $217,000 in the same comparative period.
Revenue Growth in Constant Currency
In the nine months ended September 30, 2013, the year-over-year growth in listing revenue measured on a constant currency basis was 22.3%, compared with 22.8% as reported. The year-over-year growth in total revenue in the nine months ended September 30, 2013 measured on a constant currency basis was 22.3%, compared with the reported growth of 22.7%.
Cost of Revenue
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Cost of revenue |
$ | 13,322 | 14.8 | % | $ | 11,278 | 15.4 | % | $ | 2,044 | 18.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Cost of revenue |
$ | 40,448 | 15.8 | % | $ | 33,105 | 15.9 | % | $ | 7,343 | 22.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
37
For the Three Months Ended September 30, 2013
Cost of revenue was $13.3 million in the three months ended September 30, 2013, compared to $11.3 million in the three months ended September 30, 2012, an increase of $2.0 million, or 18.1%. A large part of the increase was due to a $1.2 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, for our customer service and web-hosting personnel. At September 30, 2013, we had 67 additional customer support personnel and one less personnel to support our web-hosting operations compared to the number of our customer service and web-hosting personnel at September 30, 2012. With increased customer service employees as well as increased investment in hosting equipment, we incurred a higher expense for depreciation of computer equipment, furniture and facility leasehold improvements, which increased $243,000, or 13.3%, for the three months ended September 30, 2013 compared to the three months ended September 30, 2012. Other increases included $412,000 in increases in software licenses and maintenance for our corporate systems and $119,000 in increases from other operating expenses such as taxes and employee expenses.
For the Nine Months Ended September 30, 2013
Cost of revenue was $40.4 million in the nine months ended September 30, 2013, compared to $33.1 million in the nine months ended September 30, 2012, an increase of $7.3 million, or 22.2%. A large part of the increase was due to a $4.8 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, for our customer service and web-hosting personnel. With increased customer service employees as well as increased investment in hosting equipment, we incurred a higher expense for depreciation of computer equipment, furniture and facility leasehold improvements, which increased $949,000, or 18.5%, for the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012. Other increases included $1.1 million in increases in software licenses and maintenance for our corporate systems, $264,000 in increases from web hosting expenses and $223,000 in increases from contracting, consulting and professional fees.
Product Development
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Product development |
$ | 15,193 | 16.9 | % | $ | 11,034 | 15.1 | % | $ | 4,159 | 37.7 | % | ||||||||||||
Capitalized software development costs |
2,113 | 2.3 | 1,458 | 2.0 | 655 | 44.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total product and technology costs expensed and capitalized |
$ | 17,306 | 19.2 | % | $ | 12,492 | 17.1 | % | $ | 4,814 | 38.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Product development |
$ | 42,033 | 16.4 | % | $ | 31,060 | 14.9 | % | $ | 10,973 | 35.3 | % | ||||||||||||
Capitalized software development costs |
6,372 | 2.5 | 4,282 | 2.1 | 2,090 | 48.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total product and technology costs expensed and capitalized |
$ | 48,405 | 18.9 | % | $ | 35,342 | 17.0 | % | $ | 13,063 | 37.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2013
Product development expense was $15.2 million in the three months ended September 30, 2013, compared to $11.0 million in the three months ended September 30, 2012, an increase of $4.2 million, or 37.7%. A large part of the increase was due to a $4.4 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, offset by an increase in capitalized software costs of $655,000. At September 30, 2013, we had 73 additional employees in product development compared to September 30, 2012. Overall increases in headcount also drove higher facilities and depreciation expense of $290,000 in the three months ended September 30, 2013. Expenses from contracting, consulting and professional fees also increased by $169,000.
38
For the Nine Months Ended September 30, 2013
Product development expense was $42.0 million in the nine months ended September 30, 2013, compared to $31.1 million in the nine months ended September 30, 2012, an increase of $11.0 million, or 35.3%. A large part of the increase was due to a $12.2 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, offset by an increase in capitalized software costs of $2.1 million. Overall increases in headcount also drove higher facilities and depreciation expense of $859,000 in the nine months ended September 30, 2013.
Sales and Marketing
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Sales and marketing |
$ | 28,561 | 31.7 | % | $ | 22,492 | 30.8 | % | $ | 6,069 | 27.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Sales and marketing |
$ | 83,795 | 32.7 | % | $ | 71,300 | 34.1 | % | $ | 12,495 | 17.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2013
Sales and marketing expense was $28.6 million in the three months ended September 30, 2013, compared to $22.5 million in the three months ended September 30, 2012, an increase of $6.1 million, or 27.0%. Salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, increased $4.2 million due primarily to an increase in the number of our employees. At September 30, 2013, we had 111 additional employees in sales and marketing compared to September 30, 2012. Overall increases in headcount also drove higher facilities and depreciation expense of $385,000. Other increases included $451,000 from contracting and travel expenses. In addition, direct marketing expenses increased by $1.1 million in the three months ended September 30, 2013 due to higher expenses associated with online display marketing, affiliate marketing and pay-per-click advertising.
For the Nine Months Ended September 30, 2013
Sales and marketing expense was $83.8 million in the nine months ended September 30, 2013, compared to $71.3 million in the nine months ended September 30, 2012, an increase of $12.5 million, or 17.5%. Salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation, increased $9.8 million due primarily to an increase in the number of our employees. Overall increases in headcount also drove higher facilities and depreciation expense of $1.1 million. Other increases included $1.3 million from contracting and travel expenses. In addition, direct marketing expenses increased by $293,000 in the nine months ended September 30, 2013 due to the shift from television advertising to pay-per-click and online display advertising.
General and Administrative
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
General and administrative |
$ | 17,525 | 19.4 | % | $ | 14,547 | 19.9 | % | $ | 2,978 | 20.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
General and administrative |
$ | 51,643 | 20.2 | % | $ | 42,036 | 20.1 | % | $ | 9,607 | 22.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
39
For the Three Months Ended September 30, 2013
General and administrative expense was $17.5 million in the three months ended September 30, 2013, compared to $14.5 million in the three months ended September 30, 2012, an increase of $3.0 million, or 20.5%. A large part of the increase was due to a $2.5 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation. At September 30, 2013, we had 41 additional employees and executives in operations, finance, human resources, legal and various information technology areas compared to the number of operations, finance, human resources, legal and various information technology personnel at September 30, 2012. Increased expenses included $370,000 of expense related to estimated claims under the Basic Rental Guarantee offered to travelers.
For the Nine Months Ended September 30, 2013
General and administrative expense was $51.6 million in the nine months ended September 30, 2013, compared to $42.0 million in the nine months ended September 30, 2012, an increase of $9.6 million, or 22.9%. A large part of the increase was due to a $6.6 million increase in salaries, benefits, bonuses and related expenses, including non-cash stock-based compensation. Consulting, contracting and other legal expenses increased by $664,000 in the nine months ended September 30, 2013. Other increases included $1.1 million of expense related to estimated claims under the Basic Rental Guarantee offered to travelers, $419,000 from facilities expense and depreciation and $650,000 in equipment expense.
Amortization
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Amortization expense |
$ | 2,730 | 3.0 | % | $ | 3,298 | 4.5 | % | $ | (568 | ) | (17.2 | )% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Amortization expense |
$ | 8,905 | 3.5 | % | $ | 9,028 | 4.3 | % | $ | (123 | ) | (1.4 | )% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2013
Amortization expense was $2.7 million in the three months ended September 30, 2013, compared to $3.3 million in the three months ended September 30, 2012, a decrease of $568,000, or 17.2%. The decrease in amortization expense in the three months ended September 30, 2013 compared to the three months ended September 30, 2012 included $701,000 as a result of certain intangible assets from prior acquisitions becoming fully amortized. This decrease was partially offset by an increase of $79,000 from the addition of identifiable intangible assets in 2013 and $53,000 due to foreign exchange rate impacts.
For the Nine Months Ended September 30, 2013
Amortization expense was $8.9 million in the nine months ended September 30, 2013, compared to $9.0 million in the nine months ended September 30, 2012, a decrease of $123,000, or 1.4%. The decrease in amortization expense in the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012 included $1.4 million as a result of certain intangible assets from prior acquisitions becoming fully amortized. This decrease was partially offset by an increase of $597,000 due to the addition of identifiable intangible assets from our acquisitions of Toprural in 2012 and travelmob in 2013, $137,000 due to foreign exchange rate impacts and $576,000 as a result of amortizing certain previously indefinite-lived intangible assets.
40
Other Income (Expense)
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Other income (expense) |
$ | (152 | ) | (0.2 | )% | $ | 384 | 0.5 | % | $ | (536 | ) | (139.6 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Other income (expense) |
$ | (1,135 | ) | (0.4 | )% | $ | (1,517 | ) | (0.7 | )% | $ | 382 | (25.2 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2013
Other income (expense) includes approximately $482,000 in losses from foreign currency related transactions in the three months ended September 30, 2013, compared to $8,000 in gains in the three months ended September 30, 2012. These gains and losses consist primarily of the re-measurement of intercompany loans and other assets and liabilities denominated in foreign currencies, including gains/losses recognized on forward contracts. In addition, other income (expense) includes interest income of $306,000 in the three months ended September 30, 2013, compared to $275,000 in the three months ended September 30, 2012.
For the Nine Months Ended September 30, 2013
Other income (expense) includes approximately $2.0 million in losses from foreign currency related transactions in the nine months ended September 30, 2013, compared to losses of $2.3 million in the nine months ended September 30, 2012. These losses consist primarily of the re-measurement of intercompany loans and other assets and liabilities denominated in foreign currencies, including gains/losses recognized on forward contracts. These losses were partially offset by interest income of $848,000 in the nine months ended September 30, 2013, compared to $684,000 in the nine months ended September 30, 2012.
Income Taxes
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Income tax expense |
$ | (4,312 | ) | (4.8 | )% | $ | (5,708 | ) | (7.8 | )% | $ | 1,396 | (24.5 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Income tax expense |
$ | (9,143 | ) | (3.6 | )% | $ | (10,389 | ) | (5.0 | )% | $ | 1,246 | (12.0 | )% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
41
For the Three Months Ended September 30, 2013
Our income tax expense was $4.3 million for the three months ended September 30, 2013, compared to $5.7 million for the three months ended September 30, 2012. The expense in the three months ended September 30, 2013 is primarily due to tax expense of $5.4 million determined using our estimated annual effective tax rate of 38.1% offset by certain items booked discretely in the three months ended September 30, 2013, including a benefit of $530,000 due to disqualifying dispositions of incentive stock options, a benefit of $1.4 million due to additional research and experimentation credit as a result of the finalization of a credit study and $599,000 of expense related to the amortization of tax charges on the intercompany sale of assets that were deferred in prior periods. The estimated annual effective tax rate at September 30, 2013 differed from the statutory rate primarily due to non-deductible stock compensation charges, state taxes, and the amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options, the effect of different statutory tax rates in foreign jurisdictions, and the federal research and experimentation tax credit.
The expense in the three months ended September 30, 2012 is primarily due to tax expense of $6.3 million determined using our estimated annual effective tax rate of 58.8% offset by a benefit of $508,000 due to disqualifying dispositions of incentive stock options booked discretely in the three months ended September 30, 2012 and $485,000 of expense related to a prior period that was deferred and recognized in the current period. The estimated annual effective tax rate at September 30, 2012 differed from the statutory rate primarily due to non-deductible stock-based compensation charges, state taxes, the effect of different statutory tax rates in foreign jurisdictions, and the amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options.
For the Nine Months Ended September 30, 2013
Our income tax expense was $9.1 million for the nine months ended September 30, 2013, compared to $10.4 million for the nine months ended September 30, 2012. The expense in the nine months ended September 30, 2013 is primarily due to tax expense of $11.6 million determined using our estimated annual effective tax rate of 38.1% offset by certain items booked discretely in the nine months ended September 30, 2013, including a benefit of $2.1 million due to disqualifying dispositions of incentive stock options, a benefit of $2.0 million related to the retroactive extension of the federal research and experimentation tax credit through December 31, 2013 and the finalization of our credit study and $1.5 million of expense related to a prior period that was deferred and recognized in the current period. The estimated annual effective tax rate at September 30, 2013 differed from the statutory rate primarily due to non-deductible stock compensation charges, state taxes, and the amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options, the effect of different statutory tax rates in foreign jurisdictions, and the federal research and experimentation tax credit.
The expense in the nine months ended September 30, 2012 is primarily due to tax expense of $12.2 million determined using our estimated annual effective tax rate of 58.8% offset by a benefit of $1.8 million due to disqualifying dispositions of incentive stock options booked discretely in the nine months ended September 30, 2012. The estimated annual effective tax rate at September 30, 2012 differed from the statutory rate primarily due to non-deductible stock-based compensation charges, state taxes, the effect of different statutory tax rates in foreign jurisdictions, and the amortization of tax charges on the intercompany sale of assets that were deferred in prior periods, which is partially offset by the benefit of disqualifying dispositions of incentive stock options.
The federal research and experimentation tax credit was extended on January 2, 2013 by the signing of the American Taxpayer Relief Act of 2012 (Act). The Act retroactively extended this tax credit from January 1, 2012 through December 31, 2013. Additionally, we completed a research and experimentation credit study analyzing the value of the credit. Because the Act was enacted during 2013 and the study was completed in the third quarter, an income tax benefit of $2.0 million related to prior years research and experimentation tax credit is reflected as a discrete item in our results of operations for the nine months ended September 30, 2013.
42
Net loss attributable to noncontrolling interests
Three Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Net loss attributable to noncontrolling interests |
$ | (125 | ) | (0.1 | )% | $ | | 0.0 | % | $ | (125 | ) | | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2013 | 2012 | Change | ||||||||||||||||||||||
Amount | Percentage of Revenue |
Amount | Percentage of Revenue |
Amount | Percent | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Net loss attributable to noncontrolling interests |
$ | (125 | ) | (0.0 | )% | $ | | 0.0 | % | $ | (125 | ) | | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Three and Nine Months Ended September 30, 2013
Noncontrolling interests for the three and nine months ended September 30, 2013 represents the proportionate share of the net loss of travelmob Pte. Ltd. applicable to the noncontrolling interests (see Note 8 in the condensed consolidated financial statements).
Seasonality and Quarterly Results
Our operating results may fluctuate for a variety of reasons, including seasonal factors and economic cycles that influence the vacation travel market. Property owners and managers tend to buy listings at times when travelers are most likely to make vacation plans. The timing primarily depends on whether travelers are taking a winter or summer vacation and tends to vary by country. Historically, we have experienced the highest level of new and renewed listings in the first quarter of the year, which is typically when travelers are making plans for summer vacations in the United States and Europe. The lowest level of new listings and renewals has occurred in the third quarter. By the fourth quarter, we typically see property owners and managers of winter vacation destinations list and renew in time to meet the needs of travelers planning those trips. Other vacation areas outside of the United States and Europe, such as Brazil and Australia, also have seasonality, but the seasonality may not be reflected in the same quarters.
This cyclicality may not be seen as prominently in our revenue due to the ratable recognition of listing revenue. However, the seasonality results in higher cash flows during the first quarter as most listings are annual and fully paid at the time the listing is purchased. As we introduce new products for property owners, managers and travelers, the seasonality of those transactions may vary from the seasonality of our subscription listing sales. We also experience seasonality in the number of visitors to our websites, with the first quarter having the highest number of visitors. This is reflected in our quarterly financial results when we add customer service staff and hosting capabilities to support the increase.
Our operating results may fluctuate due to a variety of factors, many of which are outside of our control. As a result, comparing our operating results on a period-to-period basis may not be meaningful and historical results may not be indicative of future performance.
Discussion Regarding Adjusted EBITDA, Free Cash Flow and Non-GAAP Net Income and Reconciliation to GAAP
We define Adjusted EBITDA as net income (loss) attributable to HomeAway, Inc. plus depreciation, amortization of intangible assets; interest expense, net; income tax expense (benefit); stock-based compensation expense; net income (loss) attributable to noncontrolling interests, all net of any foreign exchange income or expense.
43
The following table presents a reconciliation of net income attributable to HomeAway, Inc. to Adjusted EBITDA (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income attributable to HomeAway, Inc. |
$ | 8,478 | $ | 5,155 | $ | 19,243 | $ | 10,412 | ||||||||
Add: |
||||||||||||||||
Depreciation and amortization |
6,208 | 6,246 | 18,740 | 17,065 | ||||||||||||
Stock-based compensation |
9,997 | 7,410 | 27,589 | 19,556 | ||||||||||||
Interest income |
(306 | ) | (275 | ) | (848 | ) | (684 | ) | ||||||||
Foreign exchange (income) expense |
482 | (7 | ) | 1,950 | 2,285 | |||||||||||
Income tax expense (benefit) |
4,312 | 5,708 | 9,143 | 10,389 | ||||||||||||
Net loss attributable to noncontrolling interests |
(125 | ) | | (125 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 29,046 | $ | 24,237 | $ | 75,692 | $ | 59,023 | ||||||||
|
|
|
|
|
|
|
|
We define free cash flow as our cash provided by operating activities, adjusted for cash interest expense and excess tax benefit (shortfall) from stock-based compensation, and subtracting capital expenditures. For the purpose of calculating free cash flow, we consider purchases of property, equipment, leasehold improvements for our offices, and software licenses, including costs associated with internally developed software, as capital expenditures.
The following table presents a summary of cash flows and a reconciliation of cash flows from operating activities to free cash flows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Cash provided by operating activities |
$ | 18,704 | $ | 15,712 | $ | 77,996 | $ | 70,651 | ||||||||
Excess tax benefit from stock-based compensation |
1,992 | 4,814 | 6,237 | 7,344 | ||||||||||||
Capital expenditures |
(3,655 | ) | (3,369 | ) | (14,661 | ) | (14,641 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flow |
$ | 17,041 | $ | 17,157 | $ | 69,572 | $ | 63,354 | ||||||||
|
|
|
|
|
|
|
|
We define non-GAAP net income as our net income (loss) attributable to HomeAway, Inc. plus the after-tax effect of stock-based compensation expense, amortization of intangible assets and the impact on noncontrolling interests of these items, utilizing an effective tax rate of 35%. The income tax effect of adjustments to non-GAAP net income assists investors in understanding the tax provision related to those adjustments and the effective tax rate of 35% related to ongoing operations.
44
The following table presents a reconciliation of net income attributable to HomeAway, Inc. to non-GAAP net income (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income attributable to HomeAway, Inc. |
$ | 8,478 | $ | 5,155 | $ | 19,243 | $ | 10,412 | ||||||||
Add: |
||||||||||||||||
Stock-based compensation |
9,997 | 7,410 | 27,589 | 19,556 | ||||||||||||
Amortization expense |
2,730 | 3,298 | 8,905 | 9,028 | ||||||||||||
Related tax effect |
(4,454 | ) | (3,747 | ) | (12,772 | ) | (10,004 | ) | ||||||||
Impact on noncontrolling interests of non-GAAP adjustments |
(11 | ) | | (11 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net income |
$ | 16,740 | $ | 12,116 | $ | 42,954 | $ | 28,992 | ||||||||
|
|
|
|
|
|
|
|
Adjusted EBITDA, free cash flow and non-GAAP net income are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP. However, we believe that the use of Adjusted EBITDA, free cash flow and non-GAAP net income are useful to investors in evaluating our operating performance for the following reasons:
| our management uses Adjusted EBITDA, free cash flow and non-GAAP net income in conjunction with GAAP financial measures as part of our assessment of our business and in communications with our board of directors concerning our financial performance; |
| Adjusted EBITDA, free cash flow and non-GAAP net income provide consistency and comparability with our past financial performance, facilitate period-to-period comparisons of operations, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; |
| securities analysts use Adjusted EBITDA, free cash flow and non-GAAP net income as supplemental measures to evaluate the overall operating performance of companies; and |
| Adjusted EBITDA and non-GAAP net income exclude non-cash charges, such as depreciation, amortization and stock-based compensation, because such non-cash expenses in any specific period may not directly correlate to the underlying performance of our business operations and can vary significantly between periods. |
Adjusted EBITDA, free cash flow and non-GAAP net income should not be reviewed in isolation. You should consider them in addition to, and not as substitutes for, measures of our financial performance reported in accordance with GAAP. Our Adjusted EBITDA, free cash flow or non-GAAP net income may not be comparable to similarly titled measures of other companies and because other companies may not calculate such measures in the same manner as we do. Adjusted EBITDA, free cash flow and non-GAAP net income have limitations as analytical tools. As an example, although depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often need to be replaced in the future, and Adjusted EBITDA, free cash flow and non-GAAP net income do not reflect any cash requirements for these replacements. In addition, none of these measures reflect future requirements for contractual obligations.
Further limitations of Adjusted EBITDA include:
| this measure does not reflect changes in working capital; |
| this measure does not reflect interest income or interest expense; and |
| this measure does not reflect cash requirements for income taxes. |
45
Supplemental Financial Information
The following tables present stock-based compensation and depreciation included in the respective line items in our Consolidated Statements of Operations (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Stock-based compensation: |
||||||||||||||||
Cost of revenue |
$ | 720 | $ | 831 | $ | 2,392 | $ | 1,742 | ||||||||
Product development |
2,515 | 1,538 | 6,743 | 3,973 | ||||||||||||
Sales and marketing |
2,349 | 1,654 | 6,235 | 4,963 | ||||||||||||
General and administrative |
4,413 | 3,387 | 12,219 | 8,878 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 9,997 | $ | 7,410 | $ | 27,589 | $ | 19,556 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation: |
||||||||||||||||
Cost of revenue |
$ | 1,096 | $ | 979 | $ | 3,207 | $ | 2,685 | ||||||||
Product development |
799 | 654 | 2,242 | 1,774 | ||||||||||||
Sales and marketing |
1,111 | 919 | 3,088 | 2,510 | ||||||||||||
General and administrative |
472 | 396 | 1,298 | 1,068 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,478 | $ | 2,948 | $ | 9,835 | $ | 8,037 | ||||||||
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
From our incorporation in 2004 until September 30, 2013, we financed our operations and acquisitions primarily through private placements of our capital stock and bank borrowings, which have been fully repaid, our initial public offering in July 2011, which generated net proceeds of approximately $146.2 million, after deducting underwriting discounts and other expenses incurred for the sale of our common stock, and from cash flows from operations. As of September 30, 2013, our cash, cash equivalents and short-term investments totaled $352.4 million, compared to $269.8 million at December 31, 2012. At September 30, 2013, this amount included assets held in certain of our foreign operations totaling approximately $90.8 million. If these assets were distributed to the U.S., we may be subject to additional U.S. taxes in certain circumstances (subject to an adjustment for foreign tax credits) and foreign withholding taxes. We actively monitor the third-party depository institutions and money market funds that hold these assets, primarily focusing on the safety of principal and secondarily maximizing yield on these assets. We diversify our cash and cash equivalents and investments among various financial institutions and money market funds in order to reduce our exposure should any one of these financial institutions or money market funds fail or encounter difficulties. To date, we have not experienced any material loss or lack of access to our invested cash, cash equivalents or short-term investments; however, we can provide no assurances that access to our invested cash, cash equivalents or short-term investments will not be impacted by adverse conditions in the financial markets. We have funds in our operating accounts that are deposited with third party financial institutions. These balances in the U.S. may exceed the Federal Deposit Insurance Corporation (FDIC) insurance limits. While we monitor the cash balances in our operating accounts, these cash balances could be adversely impacted if the underlying financial institutions fail and could be subject to other adverse conditions in the financial markets.
The following table summarizes our cash flows for the periods indicated:
Nine Months Ended September 30, |
||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Consolidated Statements of Cash Flow Data: |
||||||||
Net cash provided by operating activities |
$ | 77,996 | $ | 70,651 | ||||
Net cash used in investing activities |
(114,636 | ) | (57,664 | ) | ||||
Net cash provided by financing activities |
37,815 | 29,328 | ||||||
Effect of exchange rate changes on cash |
1,742 | 414 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
2,917 | 42,729 | ||||||
Cash and cash equivalents at beginning of period |
189,478 | 118,208 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 192,395 | $ | 160,937 | ||||
|
|
|
|
46
Net Cash Provided by Operating Activities
Net cash provided by operating activities was $78.0 million in the nine months ended September 30, 2013 compared to $70.7 million in the comparable prior year period, representing an increase of $7.3 million, or 10.4%.
A key driver of our cash from operations is the upfront collection of fees for new and renewed listing subscriptions. In the nine months ended September 30, 2013, cash was generated primarily through an increase in new and renewed listing subscriptions, resulting in higher upfront collection of listing fees and increased deferred revenue of $21.0 million. During the nine months ended September 30, 2013, we generated net income of $19.1 million. Included in our net income was depreciation expense of $9.8 million, amortization expense of $8.9 million, non-cash stock-based compensation of $27.6 million and a decrease in non-cash deferred income taxes of $833,000. Net income, excluding these non-cash reductions, contributed $64.6 million to cash provided by operating activities.
In the nine months ended September 30, 2012, cash was generated primarily through an increase in new and renewed listing subscriptions, resulting in higher upfront collection of listing fees and increased deferred revenue of $21.9 million. During the nine months ended September 30, 2012, we generated net income of $10.4 million. Included in our net income was depreciation expense of $8.0 million, amortization expense of $9.0 million, non-cash stock-based compensation of $19.6 million, and a decrease in non-cash deferred income taxes of $3.7 million. Net income, excluding these non-cash reductions, contributed $43.3 million to cash provided by operating activities.
The growth in our number of paid listings, the impact of other revenue and expenses, the timing and amount of future working capital changes and tax payments will affect the future amount of cash used in or provided by operating activities.
Net Cash Used in Investing Activities
Net cash used in investing activities was $114.6 million in the nine months ended September 30, 2013 compared to $57.7 million in the comparable period in the prior year, representing an increase of $56.9 million. Our investing activities reflect acquisitions we have made as well as capital expenditures and changes in our short-term investments. We may have acquisitions in the future that could have a material impact on our cash flows and operations.
During the nine months ended September 30, 2013, we acquired a controlling interest in travelmob Pte. Ltd. in Singapore for a net purchase price of $11.5 million. Additionally, capital expenditures were $14.7 million and included $6.4 million in capitalized software development costs. Purchases of short-term investments, net of proceeds received from the sale and maturities of short-term investments, were $83.0 million and cash outflows related to the net settlement of foreign currency forwards were $861,000. We also increased our minority stake in a privately held company in China for $3.7 million.
During the nine months ended September 30, 2012, we invested $16.1 million, net of cash acquired, for the acquisition of TopRural S.L. in Spain. Additionally, we increased our minority stake in a privately held company in China by $6.4 million. Capital expenditures were $14.6 million and included $4.3 million in capitalized software development costs. Purchases of short-term investments, net of proceeds received from the sale of short-term investments, were $19.0 million and cash outflows related to the net settlement of foreign currency forwards were $1.9 million.
As our business expands, we expect to continue to invest in new computers and software for employees, for product development and to support the hosting of our websites. As we expand our facilities, we intend to purchase furniture and fixtures and invest in leasehold improvements. Our planned capital expenditures are not expected to exceed $21.5 million in 2013.
Net Cash Provided by Financing Activities
Net cash provided by financing activities was $37.8 million in the nine months ended September 30, 2013 compared to $29.3 million in the comparable prior year period, representing an increase of $8.5 million.
Cash provided by financing activities in each of the nine months ended September 30, 2013 and 2012 was primarily comprised of $31.6 million and $22.0 million in proceeds from the exercise of stock options to purchase common stock, respectively. Additionally, in the nine-month periods ended September 30, 2013 and 2012, approximately $6.2 million and $7.3 million of cash provided was related to excess tax benefits from stock-based compensation, respectively.
47
Capital Resources
Based on past performance and current expectations, we believe that our existing cash, cash equivalents, short-term investments and cash generated from operations, both globally and in the U.S., will be sufficient to satisfy our currently anticipated cash requirements through at least the next 12 months.
Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our marketing and sales activities, the timing and extent of spending to support product development efforts, the timing of introductions of new products and services and enhancements to existing products and services, potential acquisitions and the continuing market acceptance of our products and services. We may need to raise additional capital through future debt or equity financing to the extent necessary to fund such activities. Additional financing may not be available at all or on terms favorable to us. We may enter into arrangements in the future with respect to investments in, or acquisitions of, complementary businesses, products, services or technologies, which could also require us to seek additional equity or debt financing.
Contractual Obligations and Commitments
The majority of our property owners and managers pay for their listings by credit card because it simplifies and expedites the payment process and is a relatively secure form of payment. We have multiple agreements with credit card companies to support these activities. Most of our property owners and managers purchase an annual listing, for which payment is made at the beginning of the listing. There is a risk that we may fail to fully perform our obligations under the listing, which could result in an obligation of the credit card companies to reimburse their customers for a portion or the entire listing fee. We would be obligated to reimburse the credit card companies for all such amounts they make pursuant to our agreements with them.
On July 3, 2013, we entered into a lease agreement (the Lease) for 114,665 square feet of office space. The term of the Lease is eleven and one-half (11 1⁄2) years and is scheduled to commence on September 1, 2014. The commencement date may be adjusted in the event the landlord does not complete construction of the building prior to such date. In the event the landlord does not commence construction by December 15, 2013, or deliver the building subject to the Lease to us by December 15, 2014, we have the option to terminate the Lease. Future minimum lease payments under the Lease will range from $108,000 per month to $269,000 per month.
As of September 30, 2013, we have 135,000 Euros in restricted deposits to protect the bank from default on credit cards used in our operations, and 200,000 Swiss francs in restricted deposits to collateralize a bank guarantee related to our European headquarters lease in Geneva, Switzerland. As we enter into new leases, and as we make changes to our credit card merchants and acquiring banks, we may have increases to restricted cash and deposits.
As of September 30, 2013, we have reserved $7.9 million for uncertain tax positions, including interest and penalties. We are unable to make a reasonably reliable estimate as to when or if a cash settlement with taxing authorities will occur. For additional information regarding uncertain tax positions, see Note 10 of the Notes to Consolidated Financial Statements included in Part II, Item 8 of our Annual Report on Form 10-K.
Off-Balance Sheet Arrangements
During the nine months ended September 30, 2013, we did not, and we do not currently, have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes that have, or are reasonably likely to have, a current or future material effect on our consolidated financial condition, results of operations, liquidity, capital expenditures or capital resources.
Recent Accounting Pronouncements
See Note 2 in the Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, for a full description of recent accounting pronouncements which is incorporated herein by reference.
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Foreign currency exchange risk. We have subsidiaries in the United Kingdom, France, Germany, Switzerland, The Netherlands, Spain, Australia, Brazil, Colombia, Thailand, Italy and Singapore. Our subsidiaries generally use the local currency as their functional currency, which we translate into U.S. dollars for consolidation.
48
Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates involving the Euro, the British pound, the Brazilian Reais, Swiss Franc, the Australian dollar and the Singapore dollar. We currently enter into forward contracts to hedge fluctuations in the value of certain intercompany debt denominated in foreign currencies but do not enter into any derivative financial instruments for trading or speculative purposes. Fluctuations in currency exchange rates could harm our business in the future. Because we conduct a significant and growing portion of our business outside the United States but report our results in U.S. dollars, we face exposure to adverse movements in currency exchange rates, which may cause our revenue and operating results to differ materially from expectations. In addition, the results of operations of many of our internationally focused websites are exposed to foreign exchange rate fluctuations as the financial results of the applicable subsidiaries are translated from the local currency into U.S. dollars upon consolidation. A decline in the U.S. dollar relative to foreign currencies would increase our non-U.S. revenue and improve our operating results. Conversely, if the U.S. dollar strengthens relative to foreign currencies, our revenue and operating results would be adversely affected. The effect of an immediate 10% adverse change in exchange rates on foreign denominated cash and receivables as of September 30, 2013, would result in a loss of approximately $1.9 million and a reduction in value on the balance sheet of approximately $9.7 million.
Investments and Interest Rate Sensitivity. The primary objective of our investment activities is to preserve principal while at the same time maximizing yields without significantly increasing risk. To achieve this objective, we invest in short-term, high-quality, interest-bearing securities. To minimize our exposure to an adverse shift in interest rates, we invest in short-term securities and maintain an average maturity of two years or less.
We have a non-controlling equity investment in a privately-held company in China. Since our ownership interest is less than 20% and we do not have the ability to exert significant influence, we account for this non-marketable equity investment using the cost method of accounting. As of September 30, 2013, the carrying value of this investment was $10.1 million.
Item 4: Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2013. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2013, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we may become involved in litigation related to claims arising from the ordinary course of our business. We believe that there are no claims or actions pending or threatened against us, the ultimate disposition of which would have a material adverse effect on us.
49
Risks Related to Our Business
If we are unable to attract and maintain a critical mass of vacation rental listings and travelers, whether due to competition or other factors, our marketplace will become less valuable to property owners and managers and to travelers, and our revenue and net income could decrease materially.
Most of our revenue is generated when owners or managers of vacation rentals pay us listing fees to list and market vacation rentals to travelers who visit the websites comprising our marketplace. While we generate a small amount of revenue from other products and services on our websites targeted at property owners, managers and travelers, our success primarily depends on our ability to attract owners, managers, travelers and advertisers to our marketplace. If property owners and managers choose not to market their vacation rentals through our websites, or elect to list them with a competitor instead of listing with us, we may be unable to offer a sufficient supply and variety of vacation properties to attract travelers to our websites. If we are unable to attract travelers to our websites, advertisers may not purchase display advertising on our websites. Similarly, our volume of new listings and listing renewals may suffer if we are unable to attract travelers to our websites. The perceived usefulness of our online marketplace is likely to decline, and our revenue and net income could decrease materially as a result of any of these events.
Our business depends substantially on property owners and managers renewing their listings. Because we recognize listing revenue over the term of the applicable agreement, the lack of listing renewals may not immediately be reflected in our operating results.
Our business depends substantially on property owners and managers renewing their listings. Any decline in our listing renewals would harm our future operating results. Property owners and managers generally market their vacation rentals on our websites pursuant to annual listings with no obligation to renew them. We may be unable to predict future listing renewal rates accurately, and our renewal rates may decline materially or fluctuate as a result of a number of factors, including owners decisions to sell or cease renting their properties or to utilize the services of our competitors, or dissatisfaction with our pricing, products, services or websites. Property owners and managers may not establish or renew listings if we cannot generate visits from large numbers of travelers seeking and inquiring about vacation rentals.
In addition, from time to time we make changes that impact our customers, including changes to the features of listings available for purchase, the operation of website tools used by property owners and managers in the operation of their rental property and the pricing for the listings and features of our listings. While such changes may be intended to result in customer satisfaction, there can be no guarantee that the changes will perform as expected or that property owners and managers will react positively to the changes and they may choose not to renew their listings. For example, we offer different subscription levels on many of our websites and property owners and managers may not be satisfied with the subscription level they purchase. If property owners and managers do not renew their listings at all or at the same level or if we are forced to accept renewals on less favorable terms, our revenue may decline and our business will suffer. Moreover, some of our property owners and managers may live in states or countries that give subscribers the right to cancel their subscription agreements prior to the expiration of the terms of their agreements and receive refunds for the unused portions of their subscriptions, which can adversely affect our cash flows.
We recognize listing revenue ratably over the term of the applicable listing agreement, and the majority of our quarterly revenue represents revenue attributable to listings entered into during previous quarters. As a result, the effect of significant downturns in new listings or renewals of listings in a particular quarter may not be fully reflected in our results of operations until future periods. Our business model also makes it difficult for any rapid increase in new or renewed listings to increase our revenue in any one period because revenue from new and renewed listings must be recognized over the applicable listing term.
We are an early-stage company with a limited operating history and we operate in a rapidly changing industry, which make it difficult to evaluate our current business and future prospects and may increase the risk of your investment.
We began our operations in February 2005. Our limited operating history may make it difficult to evaluate our current business and our future prospects. We have encountered and will continue to encounter risks and difficulties frequently experienced by growing companies in rapidly changing industries, including challenges in accurate financial planning and forecasting. You should consider our business and prospects in light of the risks and difficulties we may encounter as an early-stage company.
50
Our quarterly financial results are subject to fluctuations. As a result, we could fail to meet or exceed our projections or the expectations of analysts or investors, which could cause our stock price to decline.
Our revenue, expenses, operating results and cash flows have fluctuated from quarter to quarter in the past and are likely to continue to do so in the future. These fluctuations are due to, or may result from, many factors, some of which are outside of our control and many of which are difficult to predict, including:
| the quantity of vacation rental listings on our websites; |
| changes in cash flow due to the seasonal nature of our listing renewals and new listing acquisition; |
| changes by major online search engine companies in their search algorithms, our ability to adapt to these changes and the increased costs of adapting to these changes, which could cause us to spend more on marketing or cause our websites to cease appearing in natural search results completely; |
| advertising costs for paid search keywords that we deem relevant to our business and the success and costs of our broad reach and online advertising and marketing initiatives; |
| costs related to acquisitions or licensing of, or investments in, products, services, technologies or other businesses and our ability to successfully integrate and manage these acquisitions; |
| the amount and timing of operating expenses and capital expenditures related to the expansion of our operations and infrastructure; |
| the timing of revenue and expenses related to the development or acquisition and integration of technologies, products or businesses; |
| the timing and success of changes in our pricing or services; |
| the introduction and performance of new products or services; |
| the introduction of new products or services by our competitors; |
| our ability to keep our websites operating without technical difficulties or service interruptions; |
| development of or increases in fraud impacting our property owners and managers and travelers attempting to rent from them, including theft of our property owners or managers online identities through phishing or other security breaches of the email or other systems of ours or our customers; |
| declines or disruptions in the travel industry, particularly in regions where we generate substantial revenue; |
| economic instability abroad and fluctuations in exchange rates; |
| changes in the timing of holidays or other vacation events; |
| litigation and settlement costs, including unforeseen attorneys fees and costs; |
| new accounting pronouncements and changes in accounting standards or practices, particularly any affecting the recognition of listing revenue or accounting for mergers and acquisitions; and |
| new laws or regulations, or interpretations of existing laws or regulations, that harm our business models or restrict the Internet, e-commerce, online payments, or online communications. |
Fluctuations in our quarterly operating results may, particularly if unforeseen, cause us to miss any projections we may have provided or may lead analysts or investors to change their long-term models for valuing our common stock. In addition, such fluctuations may cause us to face short-term liquidity issues, impact our ability to retain or attract key personnel or cause other unanticipated issues. Any of these effects could cause our stock price to decline. As a result of the potential variations in our quarterly revenue and operating results, we believe that quarter-to-quarter comparisons of our revenue and operating results may not be meaningful and the results of any one quarter should not be relied upon as an indication of future performance.
The online vacation rental market is rapidly evolving. If we fail to predict the manner in which our market develops, our business and prospects may suffer materially.
The market for online vacation rentals is relatively new and unproven with little data or research available regarding the market and industry in many of the geographies we serve. It is uncertain whether this market will continue to develop or if our services will achieve and sustain a level of demand and market acceptance sufficient for us to generate revenue, net income and free cash flow growth. Our success will depend to a substantial extent on the willingness of property owners and managers to use commercial online
51
rental property listing services. Some property managers have developed and use their own proprietary online listing services and, therefore, may be reluctant or unwilling to use our websites to market their properties. Furthermore, some travelers and property owners and managers may be reluctant or unwilling to use online listing services because of concerns regarding the security of data, the potential for fraudulent activity, including phishing, or the integrity of the online marketplace. If property owners and managers do not perceive the benefits of marketing their properties online, then our market may not develop as we expect, or it may develop more slowly than we expect, either of which would significantly harm our business and operating results. Moreover, our success will depend on travelers use of our online marketplace to search, locate and rent vacation rentals, which will depend on their willingness to use the Internet and their belief in the integrity of our websites. In addition, since we operate in unproven and unstudied markets, we have limited insight into trends that may develop in those markets and may affect our business. We may make errors in predicting and reacting to other relevant business trends, which could harm our business.
If the businesses we have acquired or invested in do not perform as expected or we are unable to effectively integrate acquired businesses, our operating results and prospects could be harmed.
We have acquired 19 businesses and made one equity investment in a company since our inception. The businesses we have acquired or invested in may not perform as well as we expect. Failure to manage and successfully integrate recently acquired businesses and technologies could harm our operating results and our prospects. If the company we invested in does not perform well, our investment could become impaired and our financial results could be negatively impacted.
Our mergers and acquisitions involve numerous risks, including the following:
| difficulties in integrating and managing the combined operations, technologies, technology platforms and products of the acquired companies and realizing the anticipated economic, operational and other benefits in a timely manner, which could result in substantial costs and delays or other operational, technical or financial problems; |
| failure of the acquired company to achieve anticipated revenue, earnings or cash flow; |
| diversion of managements attention or other resources from our existing business; |
| our inability to maintain the key customers and business relationships and the reputations of acquired businesses; |
| uncertainty of entry into markets in which we have limited or no prior experience or in which competitors have stronger market positions; |
| our dependence on unfamiliar affiliates and partners of acquired businesses; |
| unanticipated costs associated with pursuing acquisitions; |
| responsibility for the liabilities of acquired businesses, including those that were not disclosed to us or exceed our estimates, as well as, without limitation, liabilities arising out of their failure to maintain effective data protection and privacy controls and comply with applicable regulations; |
| difficulties in assigning or transferring intellectual property licensed by acquired companies from third parties to us or our subsidiaries; |
| inability to maintain our internal standards, controls, procedures and policies; |
| potential loss of key employees of the acquired companies; |
| difficulties in complying with antitrust and other government regulations; |
| challenges in integrating and auditing the financial statements of acquired companies that have not historically prepared financial statements in accordance with U.S. generally accepted accounting principles; |
| difficulties in integrating acquired companies systems controls, policies and procedures to comply with the internal control over financial reporting requirements of the Sarbanes-Oxley Act of 2002; and |
| potential accounting charges to the extent intangibles recorded in connection with an acquisition, such as goodwill, trademarks, customer relationships or intellectual property, are later determined to be impaired and written down in value. |
Moreover, we rely heavily on the representations and warranties provided to us by the sellers of acquired companies, including as they relate to creation, ownership and rights in intellectual property, existence of open source and compliance with laws and contractual requirements. If any of these representations and warranties are inaccurate or breached, such inaccuracy or breach could result in costly litigation and assessment of liability for which there may not be adequate recourse against such sellers, in part due to contractual time limitations and limitations of liability.
52
If we are unable to continue to drive visitors to our websites from search engines, then traffic to our websites could decrease, which could negatively impact property and manager satisfaction with our websites and therefore cause our revenue to decrease.
Many visitors find our websites by searching for vacation rental information through Internet search engines. A critical factor in attracting visitors to our websites is how prominently we are displayed in response to search queries. Accordingly, we utilize search engine marketing as a means to provide a significant portion of our visitor acquisition. Search engine marketing includes both paid visitor acquisition on a cost-per-click basis and visitor acquisition on an unpaid basis, often referred to as organic search.
One method we employ to acquire visitors via organic search is commonly known as search engine optimization, or SEO. SEO involves developing our websites in a way that enables the websites to rank highly for search queries for which our websites content may be relevant.
The various search engine providers, such as Google and Bing, employ proprietary algorithms and other methods for determining which websites are displayed for a given search query and how highly websites rank. Search engine providers may also launch new features to enhance search results, which may negatively affect the number of visitors to our websites. Search engine algorithms and other methods that determine the display and ranking of results may change from time to time, generally without public announcement or detailed explanation. Therefore, the success of our SEO strategy depends, in part, on our ability to anticipate and respond to such changes in a timely and effective manner through website and content development.
In addition, websites must comply with search engine guidelines and policies. These guidelines and policies are complex and may change at any time. If we fail to follow such guidelines and policies properly, the search engine may cause our content to rank low in search results or could remove the content altogether from its index. If we fail to understand and comply with these guidelines and policies and ensure our websites compliance, our SEO strategy may not be successful.
If we are listed less prominently or fail to appear in search result listings for any reason, including as a result of our failure to successfully execute our SEO strategy, it is likely that we will acquire fewer visitors to our websites, which could adversely impact property owner and manager satisfaction with our websites and, therefore, adversely impact our revenue. We may not be able to replace this traffic with the same volume of visitors or in the same cost-effective manner from other channels, such as cost-per-click search engine marketing or display or other advertising, or at all. An attempt to replace this traffic through other channels may require us to increase our sales and marketing expenditures, which may not be offset by additional revenue, adversely affecting our operating results.
Our long-term success depends, in part, on our ability to expand our owner, manager and traveler bases outside of the United States and, as a result, our business is susceptible to risks associated with international operations.
As our operations have expanded, we have acquired businesses or established offices around the world. As of September 30, 2013, we maintained offices in the United States, France, the United Kingdom, Germany, Brazil, Switzerland, Spain, Australia, Colombia, Thailand and Singapore and operate websites in several additional countries. We have limited operating and e-commerce experience in many foreign jurisdictions and are making significant investments to build our international operations. We plan to continue our efforts to expand globally, including the acquisition of international businesses and establishment of foreign offices in jurisdictions where we do not currently operate. Managing a global organization is difficult, time consuming and expensive and any international expansion efforts that we may undertake may not be successful. In addition, conducting international operations subjects us to risks that we generally do not face in the United States. These risks include:
| the cost and resources required to localize our services, which requires the translation of our websites into foreign languages and adaptation for local practices and regulatory requirements; |
| being subject to laws and regulations, including those laws governing Internet activities, email messaging, collection and use of personal information, ownership of intellectual property, taxation and other activities important to our online business practices, which are less developed and less predictable and which may restrict our business or ability to generate profits; |
| competition with companies that understand the local market better than we do or who have pre-existing relationships with potential owners, managers and travelers in those markets; |
| legal uncertainty regarding our liability for the listings and other content provided by property owners and managers, including uncertainty resulting from unique local laws or a lack of clear precedent of applicable law; |
| lack of familiarity with and the burden of complying with a wide variety of other foreign laws, legal standards and foreign regulatory, financial reporting and tax compliance requirements, which are subject to unexpected changes; |
| laws and business practices that favor local competitors or prohibit or limit foreign ownership of certain businesses; |
53
| challenges associated with joint venture relationships and minority investments, including dependence on our joint venture partners; |
| adapting to variations in payment forms from property owners, managers and travelers; |
| difficulties in managing and staffing international operations and establishing or maintaining operational efficiencies; difficulties in establishing and maintaining internal controls and adequate security over our data and systems; |
| fluctuations in currency exchange rates; |
| potentially adverse tax consequences, which may be difficult to predict, including the complexities of foreign value added tax systems and restrictions on the repatriation of earnings; |
| increased financial accounting and reporting burdens and complexities and difficulties in implementing and maintaining adequate internal controls; |
| political, social and economic instability abroad, terrorist attacks and security concerns in general; |
| the potential failure of financial institutions internationally; |
| reduced or varied protection for intellectual property rights in some countries; and |
| higher telecommunications and Internet service provider costs. |
Operating in international markets also requires significant management attention and financial resources. We cannot assure you that our international expansion efforts will be successful, and the investment and additional resources required to establish operations and manage growth in other countries may not produce desired levels of revenue or profitability.
If we are unable to introduce new or upgraded services or features that travelers or property owners and managers recognize as valuable, we may fail to drive additional travelers to our websites or retain existing and attract new property owners and managers. Our efforts to develop new and upgraded services and products could require us to incur significant costs.
In order to continue to attract travelers to our online marketplace and retain existing and attract new property owners and managers, we will need to continue to invest in the development of new products, services and features that add value for travelers, property owners and managers, and that differentiate us from our competitors. The success of new products, services and features depends on several factors, including the timely completion, introduction and market acceptance of the product, service or feature. If travelers, property owners or managers do not recognize the value of our new services or features, they may choose not to utilize or list on our online marketplace.
Developing and delivering these new or upgraded products, services or features may increase our expenses, as this process is costly, and we may experience difficulties in developing and delivering these new or upgraded products, services or features. Moreover, we cannot assure that new or upgraded products, services or features will work as intended or provide value to travelers, property owners and managers. In addition, some new or upgraded products, services or features may be complex and challenging for us to market to customers and may also involve new pricing. We cannot guarantee that our property owners and managers will respond favorably.
In addition, successfully launching and selling a new product, service or feature will require the use of our marketing, sales or customer service resources. Efforts to enhance and improve the ease of use, responsiveness, functionality and features of our existing websites have inherent risks, and we may not be able to manage these product developments and enhancements successfully. We may choose to license or otherwise integrate applications, content and data from third parties. The introduction of these improvements imposes costs on our business and requires the use of our resources. We may be unable to continue to access these technologies and content on commercially reasonable terms, or at all.
We may be unable to effectively manage our growth.
Since our inception, we have experienced rapid growth. As our operations have expanded, we have grown from 87 employees at December 31, 2005 to 1,461 employees at September 30, 2013, of whom 567 were located outside the United States. This includes employees of entities for which we have a controlling interest. Our business is becoming increasingly complex, especially in light of the continued rapid evolution of our industry and e-commerce, our relatively limited operating history and our reliance on multiple websites throughout the world. This complexity and our rapid growth have demanded, and will continue to demand, substantial resources and attention from our management. We expect to continue to increase headcount and to hire more specialized personnel in the future as we grow our business. We will need to continue to hire, train and manage additional qualified website developers, software engineers, client and account services personnel, and sales and marketing staff and improve and maintain our technology to properly manage our growth. If our new hires perform poorly, if we are unsuccessful in hiring, training, managing and integrating these new employees or if we are not successful in retaining our existing employees, our business may be harmed.
54
Further, to accommodate our expected growth we must add new hardware and software and improve and maintain our technology, systems and network infrastructure. Failure to effectively upgrade our technology or network infrastructure to support the expected increased listing and traveler traffic volume could result in unanticipated system disruptions, slow response times or poor experiences for owners, managers or travelers. To manage the expected growth of our operations and personnel and to support our public company financial reporting and internal control requirements, we will need to continue to improve our transaction processing and reporting, operational and financial systems, procedures and controls. These improvements will be particularly challenging if we acquire new operations with different systems. Our current and planned personnel, systems, procedures and controls may not be adequate to support our future operations. If we are unable to expand our operations and hire additional qualified personnel in an efficient manner, it could adversely affect owner, manager or traveler satisfaction and cause our expenses to grow disproportionately relative to our revenue.
Changes in our effective tax rate could harm our future operating results.
We are subject to federal and state income taxes in the United States and in various foreign jurisdictions. Our provision for income taxes and our effective tax rate are subject to volatility and could be adversely affected by earnings being lower than anticipated in countries that have lower tax rates and higher than anticipated in countries that have higher tax rates; effects of certain non-tax deductible expenses, including those arising from the requirement to expense stock options; changes in the valuation of our deferred tax assets and liabilities; expiration of or lapses in the research and development tax credit laws; transfer pricing adjustments, including the effect of acquisitions on our intercompany research and development cost sharing arrangement and legal structure; adverse outcomes resulting from any tax audit; our ability to utilize our net operating losses and other deferred tax assets; changes in accounting principles or changes in tax laws and regulations, or the application of the tax laws and regulations, including possible U.S. changes to the taxation of earnings of our foreign subsidiaries, the deductibility of expenses attributable to foreign income, or the foreign tax credit rules. Significant judgment is required to determine the recognition and measurement attributes prescribed in the accounting guidance for uncertainty in income taxes. The accounting guidance for uncertainty in income taxes applies to all income tax positions, including the potential recovery of previously paid taxes, which if settled unfavorably could adversely impact our provision for income taxes.
We are exposed to fluctuations in currency exchange rates.
Because we conduct a significant portion of our business outside the United States but report our results in U.S. dollars, we face exposure to adverse movements in currency exchange rates, which may cause our revenue and operating results to differ materially from expectations. In addition, the results of operations of many of our internationally focused websites are exposed to foreign exchange rate fluctuations as the financial results of the applicable subsidiaries are translated from the local currency into U.S. dollars upon consolidation. A decline in the U.S. dollar relative to foreign currencies would increase our non-U.S. revenue, when translated into U.S. dollars. Conversely, if the U.S. dollar strengthens relative to foreign currencies, our revenue would be adversely affected. Our operating results could be negatively impacted depending on the amount of expense denominated in foreign currencies. Revenue in the three months ended September 30, 2013 was positively impacted by foreign currency translation of approximately $904,000, while revenue in the nine months ended September 30, 2013 was positively impacted by foreign currency translation of approximately $806,000. Revenue in the three and nine months ended September 30, 2012 was negatively impacted by foreign currency translation of approximately $2.6 million and $6.0 million, respectively. As exchange rates vary, revenue, cost of revenue, operating expenses and other operating results, when translated, may differ materially from expectations. In addition, our revenue and operating results are subject to fluctuation if our mix of U.S. and foreign currency denominated transactions and expenses changes in the future. In addition, we maintain intercompany loans and payables which are subject to translation losses due to foreign exchange fluctuation. We may enter into hedging arrangements in order to manage foreign currency exposure but such activity may not completely eliminate fluctuations in our operating results.
Unfavorable changes in, or interpretations of, government regulations or taxation of the evolving vacation rental, Internet and e-commerce industries could harm our operating results.
We operate in markets throughout the world, in jurisdictions which have various regulatory and taxation requirements that can affect our operations or regulate the rental activity of property owners and managers. Since we began our operations in 2005, there have been, and continue to be, regulatory developments that affect the vacation rental industry and the ability of companies like us to list those vacation rentals online. For example, some municipalities have adopted ordinances that limit the ability of property owners to rent certain properties for fewer than 30 consecutive days and other cities have introduced or may introduce similar regulations. Some cities also have fair housing or other laws governing the way properties may be rented, which they assert apply to vacation rentals. Many homeowners, condominium and neighborhood associations have adopted rules that prohibit or restrict short-term vacation rentals. These and other similar developments could reduce the number of listings on our websites, which could harm our business and operating results.
55
From time to time, we may become involved in challenges by or disputes with government agencies regarding these regulations. For example, some government agencies have asked us directly to comply with their regulations and provide owner and manager data to assist them in their enforcement and audit efforts. Also, each region in which we operate has different regulations with respect to licensing and other requirements for the listing of vacation rentals. If a governmental entity sought to apply applicable regulations in a manner that would limit or curtail our ability or willingness to list properties in that particular region, there can be no assurance that we would be successful in defending against the application of these laws and regulations. Further, if we were required to comply with regulations and government requests that negatively impact our relations with property owners, managers and travelers, our business, operations and financial results could be adversely impacted.
Compliance with laws and regulations of different jurisdictions imposing different standards and requirements is very burdensome for businesses like ours. Our online marketplace is accessed by owners, managers and travelers in multiple states and foreign jurisdictions. Our business efficiencies and economies of scale depend on generally uniform treatment of owners, managers and travelers across all jurisdictions in which we operate. Compliance requirements that vary significantly from jurisdiction to jurisdiction impose an added cost to our business and increased liability for compliance deficiencies. In addition, laws or regulations that could harm our business could be adopted, or reinterpreted in a manner that affects our activities, by the U.S. government, state governments, and regulatory agencies or by foreign governments or agencies, including but not limited to the regulation of personal and consumer information and real estate licensing requirements. Violations or new interpretations of these laws or regulations may result in penalties, negatively impact our operations and damage our reputation and business.
Additionally, new, changed, modified or newly interpreted or applied tax laws, statutes, rules, regulations or ordinances could increase our property owners and managers and our compliance, operating and other costs, which could deter owners from renting their vacation properties, negatively affect our new subscription listings and renewals, or increase our cost of doing business. Any or all of these events could adversely impact our business and financial performance.
The market in which we participate is highly competitive, and we may be unable to compete successfully with our current or future competitors.
The market to provide listing, search and marketing services for the vacation rental industry is very competitive and highly fragmented. All of the services that we provide to property owners, managers and travelers, including listing and search, are provided separately or in combination to our current or potential customers by other companies that compete with us. Our current or new competitors may adopt aspects of our business model, which could reduce our ability to differentiate our services. Furthermore, listings in the vacation rental industry are not typically marketed exclusively through any single channel, and our listing agreements are not exclusive. Accordingly, our competitors could aggregate a set of listings similar to ours. Increased competition could result in a reduction in our revenue or the rate of our new listing acquisition, or the loss of existing listings or market share.
There are thousands of vacation rental listing websites in the United States and Europe that compete directly with us for listings, travelers, or both, such as AirBnB, @Leisure, InterHome, James Villas, TripAdvisor and Wyndham Worldwide. Many of these competitors offer free or heavily discounted listings or focus on a particular geographic location or a specific type of rental property. Some of them also aggregate property listings obtained through various sources, including the websites of property managers some of whom also market their properties on our websites.
Some websites operated by competitors address the wider fragmented travel lodging market, such as AirBnB (worldwide) and HouseTrip (United Kingdom), by listing both rooms or the owners primary home for short term rental. The properties offered by these individuals increase both the number of rental opportunities available to travelers and the competition for the attention of the traveler which could affect the number of people who use our websites. Some vacation rental property owners also list on these websites, and consequently these companies compete with us to some extent today and could become more significant competitors in the future.
We also compete with online travel websites, such as Expedia, Hotels.com, Kayak, Priceline, Booking.com, Orbitz and Travelocity, which have traditionally provided comprehensive travel services and some of whom are now expanding into the vacation rental category. We also compete with large Internet companies, such as craigslist, eBay, Google, MSN.com and Yahoo!, which provide listing or advertising services in addition to a wide variety of other products or services.
Some of our current or potential competitors are larger and have more resources than we do. Many of our current and potential competitors enjoy substantial competitive advantages, such as greater name recognition in their markets, longer operating histories and larger marketing budgets, as well as substantially greater financial, technical and other resources. In addition, our current or potential competitors may have access to larger property owner, manager or traveler bases. As a result, our competitors may be able to respond more quickly and effectively than we can to new or changing opportunities, technologies, standards or owner, manager or traveler requirements. Furthermore, because of these advantages, existing and potential owners, managers and travelers might accept our competitors offerings, even if they may be inferior to ours. For all of these reasons, we may not be able to compete successfully against our current and future competitors.
56
In addition, competitors such as Perfect Places, Inc. and VacationRoost, Inc. serve the professional management marketplace for vacation rentals exclusively, and therefore have the capability of creating more targeted products and features for property manager constituents.
We believe we compete primarily on the basis of the quantity and quality of our listings, the quality of the direct relationships we have with property owners and managers, the volume of travelers who visit our websites, the number of inquiries provided to our property owners and managers, the global diversity of the vacation rentals available on our websites, the quality of our websites, customer service, brand identity, the success of our marketing programs, and price. If current or potential property owners, managers or travelers choose to use any of these competitive offerings in lieu of ours, our revenue could decrease and we could be required to make additional expenditures to compete more effectively. Any of these events or results would harm our business, operating results and financial condition.
Our business depends on retaining and attracting capable management and operating personnel.
Our success depends in large part on our ability to attract and retain high-quality management and operating personnel. For example, Brian H. Sharples, our Chief Executive Officer, and Carl G. Shepherd, our Chief Strategy and Development Officer, founded our company and have been instrumental in devising and implementing our strategies for growth as well as identifying and securing acquisition targets. Their in-depth knowledge of and deep relationships with the participants in our industry are extremely valuable to us. Our business also requires skilled technical and marketing personnel, who are in high demand and are often subject to competing offers. Competition for qualified employees is intense in our industry, and the loss of even a few qualified employees, or an inability to attract, retain and motivate additional highly skilled employees required for the planned expansion of our business could harm our operating results and impair our ability to grow. To attract and retain key personnel, we use various measures, including an equity incentive program and incentive bonuses for key executive officers and other employees. However, some employees have been granted stock options with an exercise price that is or may become less than the market price, which reduces the incentive value of these grants. While we attempt to provide additional or different incentive compensation tools to mitigate this impact, the measures we employ to attract and maintain key personnel may not be effect enough to enable us to attract and retain the personnel we require to operate our business effectively.
If we fail to protect confidential information against security breaches, or if property owners and managers or travelers are reluctant to use our online marketplace because of privacy or security concerns, we might face additional costs, and activity on our websites could decline.
We collect and use personally identifiable information, such as email addresses (but not passwords) and phone numbers of property owners, managers and travelers, in the operation of our business, such as when customers register to list their properties on our websites or to subscribe to our newsletters. Our servers may be vulnerable to computer viruses or physical or electronic break-ins that our security measures may not detect. In addition, third parties may target users of our websites directly with attempts to breach the security of their email accounts or management systems, such as phishing attacks, which are fraudulent identity theft schemes designed to appear as legitimate emails from us or from our property owners and managers. Criminals may also employ new or different schemes aimed at defrauding our property owners, managers or travelers in ways that we may not anticipate or be able to adequately guard against. Although phishing attacks and other fraud schemes are generally not on our systems, victims may nevertheless seek recovery from us of funds they lost. As a result, we may be required to defend ourselves in costly litigation and may suffer harm to our reputation, brand and business.
We also may suffer harm from breaches of our own technology systems. Anyone that is able to circumvent our security measures could misappropriate confidential or proprietary information, cause interruption in our operations, damage our computers or those of our users, or otherwise damage our reputation and business. We may need to expend significant resources to protect against security breaches or to address problems caused by breaches. Security breaches could damage our reputation and expose us to a risk of loss or litigation and possible liability under various laws and regulations. In addition, industry-wide incidents or incidents with respect to our websites, including misappropriation of third-party information or security breaches, could deter people from using the Internet or our online marketplace to conduct transactions. Concern among prospective owners, managers and travelers regarding our use of personal information collected on our websites could keep prospective owners, managers and travelers from using our online marketplace. Concern among property owners and managers who are customers could cause them to cancel or fail to renew their listings.
There are risks of security breaches both on and off our systems as we increase the types of technology we use to operate our marketplace, such as mobile applications. Such technology systems and platforms may be new and evolving and may involve security risks that are difficult to predict and adequately guard against. Our owners, managers and travelers may be harmed by such breaches and we may in turn be subject to costly litigation, harm to our reputation and brand and owners, managers and travelers may cease using our marketplace.
57
The laws of some states and countries require businesses that maintain personal information about their residents in electronic databases to implement reasonable measures to keep that information secure. Our practice is to encrypt all personal information, but we do not know whether our current practice will be deemed sufficient under these laws. In addition, under certain of these laws, if there is a breach of our computer systems and we know or suspect that unencrypted personal data has been stolen, we are required to inform any user whose data was stolen, which could harm our reputation and business. Complying with the applicable notice requirements in the event of a security breach could result in significant costs. We may also be subject to claims of breach of contract for such disclosure, investigation and penalties by regulatory authorities, and potential claims by persons whose information was disclosed.
Other states and countries have enacted different and often contradictory requirements for protecting personal information collected and maintained electronically. Compliance with numerous and contradictory requirements of the different states and countries is particularly difficult for an online business such as ours, which collects personal information from users in multiple jurisdictions. While we intend to comply fully with these laws, failure on our part to comply with such laws could result in legal liability, cause us to suffer adverse publicity and lose business, traffic and revenue, which could jeopardize our success. If we were required to pay any significant amount of money in satisfaction of claims under these laws, or any similar laws enacted by another jurisdiction, or if we were forced to cease our business operations for any length of time as a result of our inability to comply fully with any such laws, our business, operating results and financial condition could be adversely affected.
In addition, third parties that process credit card transactions between us and property owners and managers maintain personal information collected from these property owners and managers, including credit card numbers. Such information could be compromised or accessed as a result of misappropriation or security breaches, and we could be subject to liability as a result. Further, property owners and managers may develop a lack of confidence in these third parties or in their ability to securely conduct credit card transactions on our websites or the Internet in general, which would adversely impact our business, revenue and operating results.
We may be subject to liability for the activities of our property owners and managers, which could harm our reputation and increase our operating costs.
We periodically receive complaints related to certain activities on our websites, including disputes over the authenticity of the vacation rental listing, unauthorized use of credit card and bank account information and identity theft, phishing attacks, potential breaches of system security, libel and infringement of third-party copyrights, trademarks or other intellectual property rights. We have also experienced fraud by purported owners or managers listing properties which either do not exist or are significantly not as described in the listing. The methods used by perpetrators of fraud constantly evolve and are complex, and our trust and security measures may not detect all fraudulent activity. Consequently, we expect to continue to receive complaints from travelers and requests for reimbursement of their rental fees, as well as actual or threatened legal action against us if no reimbursement is made.
We may further be subject to claims of liability based on events that occur during travelers stays at the vacation rentals of our property owners and managers, such as for robbery, accidental injury or death or other similar incidents. These risks to us may increase as we provide additional e-commerce tools to allow our property owners and managers and travelers to conduct all or more of the rental transaction online. Although the transaction is between the owner and manager on the one side and the traveler on the other side, as our websites become more integral to the rental transaction, the likelihood that a party to the transaction will seek to include us in any dispute could increase. Such disputes or incidents may subject us to liability, which would increase our operating costs and adversely affect our business and results of operations. Even if these claims do not result in liability to us, we could incur significant costs in investigating and defending against them. Although the terms and conditions of use of our websites, which are available on all of our websites, state that we are not a party to any rental transaction and specifically exempt us from any liability to travelers in the event of a fraudulent listing, a property not being significantly as described or any other claim by travelers relating to their vacation rental, the enforceability of these terms varies from jurisdiction to jurisdiction, and the laws in this area are consistently evolving. If we are subject to liability or claims of liability relating to the acts of our property owners or managers, or due to fraudulent listings, we may be subject to negative publicity, incur additional expenses and be subject to liability, which could harm our business and our operating results.
If we are unable to adapt to changes in technology, our business could be harmed.
Because owners, managers and travelers can access our websites on a variety of network hardware and software platforms using a standard browser or a mobile application, we will need to continuously modify and enhance our service to keep pace with changes in Internet and mobile-related hardware, software, communication, browser and database technologies. We may not be successful in developing required modifications and enhancements or in developing ones that work well and that our website users will adopt. Furthermore, uncertainties about the timing and nature of new network platforms or technologies, or modifications to existing platforms or technologies, could increase our research and development expenses more than we have currently planned. Any failure of our online marketplace to operate effectively with future network platforms and technologies could result in dissatisfaction from travelers, property owners, managers and advertisers and harm our business.
58
Loss or material modification of our credit card acceptance privileges would have a material adverse effect on our business and operating results.
A significant percentage of our property owners and managers pay for their listings by credit card because it simplifies and expedites the payment process and is typically a secure form of payment. The loss of our credit card acceptance privileges would significantly limit our ability to renew listings with these property owners and managers or secure new property owners and managers.
Most of our property owners and managers purchase an annual listing, for which payment is made at the beginning of the listing term. In addition, many of our listing renewals are paid by auto-renewal, charging the renewal listing fee to the property owners or managers credit card. There is a risk that, if we fail to fully perform our obligations under the listing terms or the property owner or manager objects to the auto-renewal payment made by credit card, the credit card companies could be obligated to reimburse these property owners and managers for all or a portion of the listing fee. We would be obligated to pay all such amounts under our agreements under which we have obtained our credit card acceptance privileges. As a result of this risk, credit card companies may require us to set aside additional cash reserves, may not renew our acceptance privileges or may increase the transaction fees they charge us for these privileges.
The card networks, such as Visa, MasterCard and American Express, have adopted rules and regulations that apply to all merchants who process and accept credit cards and include the Payment Card Industry Data Security Standards, or the PCI DSS. Under the PCI DSS, we are required to adopt and implement internal controls over the use, storage and security of card data to help prevent credit card fraud. We assess our compliance with the PCI DSS on a periodic basis and make necessary improvements to our internal controls. If we fail to comply with the rules and regulations adopted by the card networks, including the PCI DSS, we would be in breach of our contractual obligations to payment processors and merchant banks. Such failure to comply may subject us to fines, penalties, damages and civil liability and could eventually prevent us from processing or accepting credit cards. Further, there is no guarantee that, even if we comply with the rules and regulations adopted by the card networks, we will be able to maintain our compliance. We also cannot guarantee that such compliance will prevent illegal or improper use of our payments systems or the theft, loss or misuse of the credit card data of customers or participants.
The loss of, or the significant modification of, the terms under which we obtain credit card acceptance privileges would have a material adverse effect on our business, revenue and operating results.
We rely on third-parties for payment and credit card processing and other services used in our online marketplace.
We have agreements with companies that process payment and customer credit card transactions for payments to us for subscriptions. We also have agreements with companies that process traveler payment and credit card transactions for bookings of vacation rental properties and related products and services from our customers. We may be held liable for accepting fraudulent credit cards on our websites or other payment disputes with our customers or with travelers. We also rely on these companies to provide uninterrupted services and to provide their services in accordance with all applicable laws, rules and regulations. We also rely on third-party service providers for the provision of other services to our customers and travelers, such as insurance products and for other services on which we rely, such as some customer service functions.
If these companies experience difficulties and are not able to provide services in a reliable and secure manner, if they do not operate in compliance with applicable laws, rules and regulations and, with respect to payment and card processing companies, if they are unable to effectively combat the use of fraudulent payments and credit cards on our websites, our results of operations and financial positions could be materially adversely affected. In addition, if such third-party service providers were to cease operations, temporarily or permanently, face financial distress or other business disruption, we could suffer increased costs and delays in our ability to provide similar services until an equivalent service provider could be found or we could develop replacement technology or operations, any of which could have an adverse impact on our business and financial performance.
If we are not able to identify and successfully acquire suitable businesses, our operating results and prospects could be harmed.
We have faced limited competition within our industry for acquisitions of businesses, technologies and assets, but, in the future, such competition may become intense. As such, even if we are able to identify an acquisition that we would like to consummate, we may not be able to complete the acquisition on commercially reasonable terms because the target is acquired by another company. We may expend significant cash or incur substantial debt to finance such acquisitions, which indebtedness could result in restrictions on our business and significant use of available cash to make payments of interest and principal. In addition, we may finance or otherwise complete acquisitions by issuing equity or convertible debt securities, which could result in further dilution of our existing stockholders. We may enter into negotiations for acquisitions that are not ultimately consummated. Those negotiations could result in diversion of management time and significant out-of-pocket costs. If we fail to evaluate and execute acquisitions successfully, we may not be able to realize the benefits of these acquisitions, and our operating results could be harmed. If we are unable to successfully address any of these risks, our business, financial condition or operating results could be harmed.
59
Our revenue, expenses and operating results could be affected by changes in travel, real estate and vacation rental markets, as well as general economic conditions.
Our business is particularly sensitive to trends in the travel, real estate and vacation rental markets, which are unpredictable, as well as trends in the general economy. Therefore, our operating results, to the extent they reflect changes in the broader travel, real estate and vacation rental industries, may be subject to significant fluctuations.
For example, changes in the travel industry, such as disruptions caused by war, terrorist attacks or natural disasters, could significantly reduce the willingness of potential travelers to plan vacation and other travel. Such disruptions which harm or destroy vacation homes could cause the property owners and managers of such homes to cancel or fail to renew their listings. Downturns in real estate markets may result in decreased new building rates and increases in foreclosures, which could result in fewer vacation rentals available for listing on our websites. Also, since vacation travel is generally dependent on discretionary spending, negative general economic conditions could significantly reduce the overall amount that travelers spend on, and the frequency of, leisure travel, including vacation rentals. Additionally, property owners may choose or be forced to sell their vacation rentals during periods of economic slowdown or recession. Any or all of these factors could reduce the demand for vacation rentals and our services, reducing our revenue and could increase our need to make significant expenditures to continue to attract property owners, managers and travelers to our websites.
Vacation rentals are often located in popular vacation destinations around the world and utilized on a seasonal basis. Factors influencing the desirability of vacation rentals in a particular region or season could adversely affect our ability to obtain new listings and retain existing listings.
Vacation rentals are often located in popular vacation destinations and utilized on a seasonal basis. As a result, our listings involve properties that are often concentrated in particular regions, and our revenue is dependent upon our ability or willingness to list properties in those regions. Each region has its own commercial and regulatory requirements related to the listing of vacation rentals. If we became unable or unwilling to list properties in a particular region, our listings in the region could decline or cease to grow, and revenue and results of operations could be adversely impacted.
In addition, factors influencing the desirability of vacation rentals in a particular region or during a specific season could adversely affect our ability to obtain new listings and retain existing listings. For example, a significant number of the vacation rentals listed on our websites are located in Florida. Following the oil spill in April 2010 along the Gulf Coast, some of our property owners and managers with vacation rentals in the Gulf Coast area reported to us that their bookings declined. While we are uncertain of the impact of the oil spill on the decisions of our property owners and managers to renew their listings on our websites, the occurrence of this type of event or a significant natural disaster, political turmoil or other regional disturbance could reduce the number of available vacation rentals in that area, reducing our listing base and our revenue. In addition, if we do not have sufficient property listings in a newly popular vacation destination, we could fail to attract travelers to our websites and property owners and managers may opt to list their properties with a competitor having a greater presence in that area.
We could face liability for information on or accessible through our online marketplace.
A significant portion of the information available through our online marketplace, including listing data and photographs, is submitted by property owners and managers and third parties. We also allow third parties to advertise their products and services on our websites and include links to third-party websites. We could be exposed to liability with respect to this information. Property owners and managers could assert that information concerning them on our websites contains errors or omissions and third parties could seek damages from us for losses incurred if they rely upon incorrect information provided by our property owners and managers or advertisers. We could also be subject to claims that the persons posting information on our websites do not have the right to post such information or are infringing the rights of third parties, such as copyrights in photographs and privacy and publicity rights. Among other things, we might be subject to claims that by directly or indirectly providing links to websites operated by third parties, we are liable for wrongful actions by the third parties operating those websites. Even if these claims do not result in liability to us, we could incur significant costs in investigating and defending against these claims.
In addition, our services feature a property review platform, which allows travelers to post property reviews and other information about properties, property owners and managers. Although this feedback is generated by users and not by us, claims of defamation or other injury have been made against other Internet service providers offering similar forums and may be made against us for content posted in this forum. Our potential liability for information on our websites or distributed by us to others and for the activities of our owners, managers or travelers could require us to implement additional measures to reduce our exposure to such liability, which may require us to expend substantial resources and limit the attractiveness of our online marketplace to users. Our general liability insurance may not cover all potential claims to which we are exposed and may not be adequate to indemnify us for all liability that may be imposed.
60
Property owner, manager or traveler complaints or negative publicity about our company, our services or our business activities could diminish use of our online marketplace.
Property owner, manager or traveler complaints or negative publicity about our company, our services or our business activities could severely diminish consumer confidence in and use of our online marketplace. Measures we sometimes take to combat risks of fraud and breaches of privacy and security, such as removing suspected fraudulent listings or listings repeatedly reported by travelers to be significantly not as described, can damage relations with our property owners and managers. These measures heighten the need for prompt and accurate customer service to resolve irregularities and disputes. Effective customer service requires significant personnel expense, and this expense, if not managed properly, could significantly impact our profitability. Failure to manage or train our customer service representatives properly could compromise our ability to handle owner, manager and traveler complaints effectively. If we do not handle these complaints effectively, our reputation may suffer, and we may lose the confidence of our owners, managers and travelers. We may also be the subject of blog or forum postings that include inaccurate statements and create negative publicity. As a result of these complaints or negative publicity, property owners and managers of vacation rentals may discontinue their listing with us or travelers may discontinue their use of our websites, and our business and results of operations could be adversely impacted.
Our failure to achieve and maintain effective internal controls could adversely affect our financial position and lower our stock price.
We are a relatively new publicly traded company. Since our initial public offering closed on July 5, 2011, we have been subject to reporting and other obligations under the Securities Exchange Act of 1934, including the requirements of Section 404 of Sarbanes-Oxley, and starting for our fiscal year ending December 31, 2012, these provisions require annual management assessments of the effectiveness of our internal controls over financial reporting and a report by our independent registered public accounting firm addressing our assessments. We also operate in a complex environment and expect that these obligations, together with our rapid growth and expansion through acquisitions, place significant demands on our management and administrative resources, including accounting and tax resources. Although we have expanded the size and depth of the finance and accounting staff in our U.S. and European headquarters, we may need to hire additional personnel. If we are unable to conclude that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to attest that our managements report is fairly stated or they are unable to express an opinion on our managements assessment or on the effectiveness of our internal control over financial reporting, our investors could lose confidence in the accuracy and completeness of our financial reports.
If we do not adequately protect our intellectual property, our ability to compete could be impaired.
Our intellectual property includes the content of our websites, our registered domain names, our registered and unregistered trademarks and our patents and patent applications. We believe that our intellectual property is an essential asset of our business and that our HomeAway.com, VRBO.com, VacationRentals.com, Homelidays.com, HomeAway.co.uk, Abritel.fr, Fewo-Direkt.de, AlugueTemporada.com.br, Toprural.com, BedandBreakfast.com, Escapia.com, InstantSoftware.com and other domain names and our technology infrastructure currently give us a competitive advantage in the online market for vacation rental listings. If we do not adequately protect our intellectual property, our brand and reputation could be harmed, property owners, managers and travelers could devalue the content of the websites comprising our online marketplace, and our ability to compete effectively would be impaired.
To protect our intellectual property we rely on a combination of copyright, trademark, patent and trade secret laws, contractual provisions and our user policy and restrictions on disclosure. Upon discovery of potential infringement of our intellectual property, we promptly take action we deem appropriate to protect our rights. We regularly deliver cease and desist letters to parties who misappropriate our trademarks or content, such as aggregators of vacation rental listing content who use automated technology to download content from our online marketplace and display it on their websites without our permission. We also enter into confidentiality agreements with our employees and consultants and seek to control access to and distribution of our proprietary information in a commercially prudent manner. The efforts we have taken to protect our intellectual property may not be sufficient or effective, and, despite these precautions, it may be possible for other parties to copy or otherwise obtain and use the content of our websites without authorization. We may be unable to prevent competitors from acquiring domain names or trademarks that are similar to, infringe upon or diminish the value of our domain names, service marks and our other proprietary rights. Even if we do detect violations and decide to enforce our intellectual property rights, litigation may be necessary to enforce our rights, and any enforcement efforts we undertake could be time-consuming and expensive, could divert our managements attention and may result in a court determining that our intellectual property rights are unenforceable. A failure to protect our intellectual property in a cost-effective and meaningful manner could have a material adverse effect on our ability to compete.
As of September 30, 2013, we had six patent applications and no issued patents. Any future patents issued to us may be challenged, invalidated or circumvented, may not provide sufficiently broad protection or may not prove to be enforceable in actions against alleged infringers. Furthermore, effective patent, trademark, copyright and trade secret protection may not be available in every country in which our products are available over the Internet. In addition, the legal standards relating to the validity, enforceability and scope of protection of intellectual property rights are uncertain and still evolving.
61
We may be subject to claims that we violated intellectual property rights of others, which are extremely costly to defend and could require us to pay significant damages and limit our ability to operate.
Companies in the Internet and technology industries, and other patent and trademark holders seeking to profit from royalties in connection with grants of licenses, own large numbers of patents, copyrights, trademarks and trade secrets and frequently enter into litigation based on allegations of infringement or other violations of intellectual property rights. We have received in the past and may in the future receive notices that claim we have misappropriated or misused other parties intellectual property rights. There may be intellectual property rights held by others, including issued or pending patents and trademarks, that cover significant aspects of our technologies, content, branding or business methods. Any intellectual property claim against us, regardless of merit, could be time-consuming and expensive to settle or litigate and could divert our managements attention and other resources. These claims also could subject us to significant liability for damages and could result in our having to stop using technology, content, branding or business methods found to be in violation of another partys rights. We might be required or may opt to seek a license for rights to intellectual property held by others, which may not be available on commercially reasonable terms, or at all. Even if a license is available, we could be required to pay significant royalties, which would increase our operating expenses. We may also be required to develop alternative non-infringing technology, content, branding or business methods, which could require significant effort and expense and make us less competitive in the online vacation rental market. If we cannot license or develop technology, content, branding or business methods for any allegedly infringing aspect of our business, we may be unable to compete effectively. Any of these results could harm our operating results.
If we are not able to maintain and enhance our HomeAway brand and the brands associated with each of our websites, our reputation and business may suffer.
Maintaining and enhancing our HomeAway brand identity and the brand identities we maintain through our other websites are critical to our ability to attract new property owners, managers and travelers to our marketplace, generate advertising revenue and successfully introduce new services and products. We may not be able to successfully build our HomeAway brand identity in the United States and overseas without losing some or all of the value associated with, or decreasing the effectiveness of, our other brand identities. We expect that the promotion of our brands will require us to make substantial investments, and, as our market becomes more competitive, these branding initiatives may become increasingly difficult and expensive. The successful promotion of our brands will depend largely on our marketing and public relations efforts. If we do not successfully maintain and enhance our brands, we could lose traveler traffic, which could, in turn, cause property owners and managers of vacation rentals to terminate or elect not to renew their listings with us. Our brand promotion activities may not be successful or may not yield revenue sufficient to offset their cost, which could adversely affect our reputation and business.
We currently rely on a small number of third-party service providers to host and deliver a significant portion of our services, and any interruptions or delays in services from these third parties could impair the delivery of our services and harm our business.
We use a combination of third-party data centers located in the United States and the United Kingdom and a third-party co-location hosting center located in the United States to host our websites and core services. We do not control the operation of any of the third-party data center facilities we use. These facilities, including our co-location hosting center, may be subject to break-ins, computer viruses, denial-of-service attacks, sabotage, acts of vandalism and other misconduct. They are also vulnerable to damage or interruption from power loss, telecommunications failures, fires, floods, earthquakes, hurricanes, tornadoes and similar events. We currently do not have a comprehensive disaster recovery plan in place nor do our systems provide complete redundancy of data storage or processing. As a result, the occurrence of any of these events, a decision by our third-party service providers to close their data center facilities without adequate notice or other unanticipated problems could result in loss of data as well as a significant interruption in our services and harm to our reputation and brand. Additionally, our third-party data center facility agreements are of limited durations, and our third-party data center facilities have no obligation to renew their agreements with us on commercially reasonable terms, or at all. If we are unable to renew our agreements with these facilities on commercially reasonable terms, we may experience delays in the provisioning of our services until an agreement with another data center facility can be arranged. This shift to alternate data centers could take more than 24 hours depending on the nature of the event.
Furthermore, we depend on continuous and uninterrupted access to the Internet through third-party bandwidth providers to operate our business. If we lose the services of one or more of our bandwidth providers for any reason or if their services are disrupted, for example due to viruses or denial-of-service or other attacks on their systems, we could experience disruption in our services or we could be required to retain the services of a replacement bandwidth provider, which could harm our business and reputation.
62
Our operations are dependent on the availability of electricity, which also comes from third-party providers. If we or the third-party data center facilities that we use to deliver our services were to experience a major power outage, it could result in disruption of our services and harm to our business.
Any errors, defects, disruptions or other performance problems with our services could harm our reputation and may damage our property owners and managers vacation rental businesses. Interruptions in our services would likely reduce our revenue, require us to issue credits to our property owners and managers, could cause property owners and managers to terminate their listings with us and could adversely affect our renewal rates. Our business and results of operations would be harmed if our current and potential property owners and managers believe our services are unreliable.
63
We may incur increased costs and demands upon management as a result of complying with the laws and regulations affecting public companies, which could harm our operating results.
As a public company, we have incurred and will incur significant legal, accounting, investor relations and other expenses that we did not incur as a private company, including costs associated with public company reporting requirements. We also have incurred and will incur costs associated with current corporate governance requirements, including requirements under Section 404 and other provisions of the Sarbanes-Oxley Act, as well as rules implemented by the Securities and Exchange Commission, or SEC, and The Nasdaq Global Select Market, or NASDAQ. We expect these rules and regulations to substantially increase our legal and financial compliance costs and to make some activities more time-consuming and costly. We expect that, as a public company, it will continue to be more difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to incur substantially higher costs to obtain coverage or to accept reduced policy limits and coverage. As a result, it may be more difficult for us to attract and retain qualified individuals to serve on our board of directors or as our executive officers.
We might require additional capital to support business growth, and this capital might not be available.
We intend to continue to make investments to support our business growth and may require additional funds to respond to business challenges, including the need to develop new products or services or enhance our existing products or services, enhance our operating infrastructure and acquire complementary businesses and technologies. Accordingly, we may need to engage in equity or debt financings to secure additional funds. If we raise additional funds through further issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our common stock. Any debt financing secured by us in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. In addition, we may not be able to obtain additional financing on terms favorable to us, if at all. If we are unable to obtain adequate financing or financing on terms satisfactory to us, when we require it, our ability to continue to support our business growth and to respond to business challenges could be significantly limited.
Risks Related to the Ownership of our Common Stock
Our stock price may be volatile.
The market price of our common stock is likely to be volatile and could be subject to wide fluctuations in response to, among other things, the risk factors described in this section of this Quarterly Report on Form 10-Q, and other factors beyond our control. Factors affecting the trading price of our common stock could include:
| variations in our operating results; |
| variations in operating results of similar companies; |
| changes in the estimates of our operating results or changes in recommendations by any securities analysts that elect to follow our common stock; |
| changes in our outlook for future operating results which are communicated to investors and analysts; |
| announcements of technological innovations, new products, services or service enhancements, strategic alliances or agreements by us or by our competitors; |
| marketing and advertising initiatives by us or our competitors; |
| the gain or loss of listings and advertising; |
| threatened or actual litigation; |
| major changes in our management; |
| recruitment or departures of key personnel; |
| market conditions in our industry, the travel industry and the economy as a whole; |
| the overall performance of the equity markets; |
| sales of shares of our common stock by existing stockholders; |
| the reports of industry research analysts who cover our competitors and us; |
| stock-based compensation expense under applicable accounting standards; and |
| adoption or modification of regulations, policies, procedures or programs applicable to our business. |
64
Furthermore, the stock markets have experienced price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies. These broad market and industry fluctuations and general economic, political and market conditions, such as recessions, interest rate changes or international currency fluctuations, may negatively affect the market price of our common stock regardless of our actual operating performance. Each of these factors, among others, could harm the value of our common stock.
In the past, many companies that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us, regardless of the merits or outcome, could result in substantial costs and divert our managements attention from other business concerns, which could materially harm our business.
If securities analysts do not continue to publish research or publish negative research about our business, our stock price and trading volume could decline.
The trading market for our common stock depends in part on the research and reports that securities analysts publish about us or our business. If one or more of the analysts who covers us downgrades our stock or publishes negative research about our business, our stock price would likely decline. If one or more of these analysts ceases coverage of our company or fails to publish reports on us regularly, we could lose visibility in the market for our stock and demand for our stock could decrease, which could cause our stock price or trading volume to decline.
The concentration of our capital stock ownership with insiders will likely limit your ability to influence corporate matters.
As of September 30, 2013, our executive officers, directors, current five percent or greater stockholders and affiliated entities together beneficially own approximately 26.6% of our common stock outstanding. As a result, these stockholders, acting together, may be able to control our management and affairs and matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions, such as mergers, consolidations or the sale of substantially all of our assets. Consequently, this concentration of ownership could limit other stockholders ability to influence corporate matters and may have the effect of delaying or preventing a change of control, including a merger, consolidation or other business combination involving us, or discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control, even if such a change of control would benefit our other stockholders. This significant concentration of share ownership may adversely affect the trading price for our common stock because investors often perceive disadvantages in owning stock in companies with controlling stockholders.
We do not anticipate paying any dividends on our common stock.
We do not anticipate paying any cash dividends on our common stock in the foreseeable future. If we do not pay cash dividends, our stockholders could receive a return on their investment in our common stock only if the market price of our common stock has increased when they sell their shares.
Our charter documents and Delaware law could prevent a takeover that stockholders consider favorable and could also reduce the market price of our stock.
Our amended and restated certificate of incorporation and our amended and restated bylaws contain provisions that could delay or prevent a change in control of our company. These provisions could also make it more difficult for stockholders to elect directors and take other corporate actions. These provisions include:
| creating a classified board of directors whose members serve staggered three-year terms; |
| not providing for cumulative voting in the election of directors; |
| authorizing our board of directors to issue, without stockholder approval, preferred stock with rights senior to those of our common stock; |
| prohibiting stockholder action by written consent; and |
| requiring advance notification of stockholder nominations and proposals. |
Certain provisions under Delaware law, the provisions listed above, and other provisions included in our amended and restated certificate of incorporation and our amended and restated bylaws could discourage potential takeover attempts, reduce the price that investors might be willing to pay in the future for shares of our common stock and result in the market price of our common stock being lower than it would be without these provisions.
65
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Sales of Unregistered Securities
None.
(b) Use of Proceeds from Initial Public Offering of Common Stock
On July 5, 2011, the Company completed its initial public offering (IPO) of 9,200,000 shares of common stock, at $27.00 per share, before underwriting discounts and commissions. The Company sold 5,931,335 shares and existing stockholders sold an aggregate of 3,268,665 shares, including 1,200,000 shares as a result of the underwriters exercise of their over-allotment option to purchase additional shares. The offer and sale of all of the shares in the IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-172783), which was declared effective by the SEC on June 28, 2011. No payments were made by us to directors, officers or persons owning ten percent or more of our common stock or to their associates, or to our affiliates, other than payments in the ordinary course of business to officers for salaries, or as a result of sales of shares of common stock by selling stockholders in the offering or as a result of accrued dividends paid at the time of the conversion of the Companys outstanding shares of Series A and Series B preferred stock.
There have been no material changes in the planned use of proceeds from the Companys IPO from that described in the final prospectus filed with the SEC pursuant to Rule 424(b) on June 28, 2011. With the proceeds of the offering, the Company redeemed its outstanding shares of Series A and B preferred stock for $65.1 million, as well as paid in full all accrued but unpaid dividends on its outstanding shares of Series C preferred stock, which totaled $32.9 million. In addition, during the year ended December 31, 2012, the Company invested $16.1 million, net of cash acquired, for the acquisition of Top Rural S.L. in Spain and $6.4 million for a non-controlling equity investment in a private company in China. During the nine months ended September 30, 2013, the Company invested an additional $3.7 million for a further non-controlling equity investment in the same private company in China and acquired a controlling interest in travelmob Pte. Ltd. in Singapore for a net purchase price of $11.5 million.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Not applicable.
See the Exhibit Index immediately following the signature page of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.
66
HomeAway, Inc.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HOMEAWAY, INC. | ||||
Dated: November 7, 2013 | By: | /s/ Lynn Atchison | ||
Lynn Atchison | ||||
Chief Financial Officer and Secretary |
67
Exhibit |
Incorporated by Reference | |||||||||||||||||
Exhibit Description |
Form | File No. | Exhibit | Filing Date | ||||||||||||||
3.1 | Amended and Restated Certificate of Incorporation, as currently in effect | S-1 | 333-172178 | 3.2 | March 11, 2011 | |||||||||||||
3.2 | Amended and Restated Bylaws, as currently in effect | S-1 | 333-172178 | 3.4 | March 11, 2011 | |||||||||||||
10.1 | Lease Agreement between Domain Junction 2 LLC, Landlord, and the Registrant, Tenant, dated July 3, 2013 | 10-Q | 001-35215 | 10.1 | July 31, 2013 | |||||||||||||
31.1* | Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||||||||||||
31.2* | Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||||||||||||
32.1* | Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||||||||||||
32.2* | Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||||||||||||
101.INS | XBRL Instance Document | |||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Furnished herewith. |
68