|
The Netherlands |
|
|
7372 |
|
|
Not Applicable |
|
---|---|---|---|---|---|---|---|---|
|
(State or other jurisdiction of incorporation or organization) |
|
|
(Primary Standard Industrial Classification Code Number) |
|
|
(I.R.S. Employer Identification Number) |
|
| | | | | |
|
Ofer Maharshak Chief Financial Officer Mobileye N.V. Har Hotzvim, 13 Hartom Street P.O. Box 45157 Jerusalem 97775, Israel +972 2 541 7333 |
|
|
James R. Tanenbaum, Esq. Nilene R. Evans, Esq. Morrison & Foerster LLP 250 West 55th Street New York, NY 10019-5201 (212) 468-8000 |
|
|
Phyllis G. Korff, Esq. Yossi Vebman, Esq. Skadden, Arps, Slate, Meagher & Flom LLP Four Times Square New York, NY 10036-6522 (212) 735-3000 |
|
| | | | | |
|
Title of Each Class of Securities to be Registered |
|
|
Amount to be registered |
|
|
Proposed Maximum Aggregate Offering Price(1)(2) |
|
|
Amount of Registration Fee(3) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ordinary shares, nominal value €0.01 |
|
|
|
|
40,927,350 |
|
|
|
|
$ |
941,329,050 |
|
|
|
|
$ |
121,244 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
Per Share |
|
|
Total |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Initial public offering price |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Underwriting discount(1) |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Proceeds, before expenses, to Mobileye |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Proceeds, before expenses, to the selling shareholders |
|
|
|
$ |
|
|
|
|
$ |
|
|
| |||
| | | | | | | |
|
Goldman, Sachs & Co. |
|
|
Morgan Stanley |
|
| | | |
|
Barclays |
|
|
|
|
|
Citigroup |
|
| | | | | |
|
Wells Fargo Securities |
|
|
Baird |
|
|
William Blair |
|
|
Raymond James |
|
| | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 (Restated) |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||||||||||||||||
|
Statement of Operations Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Revenues |
|
|
|
$ |
81,245 |
|
|
|
|
$ |
40,285 |
|
|
|
|
$ |
19,168 |
|
|
|
|
$ |
35,649 |
|
|
|
|
$ |
11,738 |
|
| |||||
|
Cost of Revenues |
|
|
|
|
21,130 |
|
|
|
|
|
12,219 |
|
|
|
|
|
6,863 |
|
|
|
|
|
8,810 |
|
|
|
|
|
3,213 |
|
| |||||
|
Gross Profit |
|
|
|
|
60,115 |
|
|
|
|
|
28,066 |
|
|
|
|
|
12,305 |
|
|
|
|
|
26,839 |
|
|
|
|
|
8,525 |
|
| |||||
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Research and Development, net |
|
|
|
|
22,309 |
|
|
|
|
|
15,866 |
|
|
|
|
|
15,377 |
|
|
|
|
|
8,621 |
|
|
|
|
|
4,606 |
|
| |||||
|
Sales and Marketing |
|
|
|
|
12,331 |
|
|
|
|
|
6,434 |
|
|
|
|
|
6,134 |
|
|
|
|
|
2,842 |
|
|
|
|
|
4,890 |
|
| |||||
|
General and Administrative |
|
|
|
|
10,277 |
|
|
|
|
|
7,418 |
|
|
|
|
|
2,567 |
|
|
|
|
|
30,851 |
|
|
|
|
|
2,291 |
|
| |||||
|
Operating Profit (Loss) |
|
|
|
|
15,198 |
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
(11,773 |
) |
|
|
|
|
|
(15,475 |
) |
|
|
|
|
|
(3,262 |
) |
|
| |
|
Interest Income |
|
|
|
|
1,059 |
|
|
|
|
|
1,531 |
|
|
|
|
|
1,543 |
|
|
|
|
|
385 |
|
|
|
|
|
351 |
|
| |||||
|
Financial Income (Expenses), net |
|
|
|
|
1,389 |
|
|
|
|
|
402 |
|
|
|
|
|
(2,709 |
) |
|
|
|
|
|
(286 |
) |
|
|
|
|
|
536 |
|
| |||
|
Profit (Loss) Before Taxes on Income |
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
|
|
|
|
(15,376 |
) |
|
|
|
|
|
(2,375 |
) |
|
| ||
|
Benefit (Taxes) on Income |
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
|
|
|
|
(4,183 |
) |
|
|
|
|
|
(192 |
) |
|
| |
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Basic and Diluted Loss per Share(1) |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Amount Allocated to Participating Shareholders |
|
|
|
$ |
(16,105 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
| ||||
|
Adjustment as a Result of Benefit to Participating Shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||
|
Net Loss Applicable to Class A Ordinary Shares |
|
|
|
$ |
(226,017 |
) |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
|
|
Basic and Diluted |
|
|
|
$ |
(6.03 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
(0.33 |
) |
|
|
|
|
$ |
(0.61 |
) |
|
|
|
|
$ |
(0.06 |
) |
|
| |
|
Weighted Average Number of Shares Used In Computation of Loss per Class A Ordinary Share |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Basic and Diluted |
|
|
|
|
37,477 |
|
|
|
|
|
40,191 |
|
|
|
|
|
40,191 |
|
|
|
|
|
32,071 |
|
|
|
|
|
40,191 |
|
| |||||
|
Pro Forma Earnings per Share (Unaudited)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Net Income |
|
|
|
$ |
19,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
| ||||
|
Diluted |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
| | | | | | | | |||
|
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Basic |
|
|
|
|
195,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
|
|
|
|
|
|
| |||||
|
Diluted |
|
|
|
|
204,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
| | | | | | | | ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
December 31, |
|
|
March 31, 2014 |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities |
|
|
|
$ |
124,284 |
|
|
|
|
$ |
60,940 |
|
|
|
|
$ |
129,451 |
|
| |||
|
Inventories |
|
|
|
|
11,354 |
|
|
|
|
|
9,275 |
|
|
|
|
|
11,881 |
|
| |||
|
Long-Term Assets |
|
|
|
|
12,997 |
|
|
|
|
|
9,681 |
|
|
|
|
|
16,557 |
|
| |||
|
Total Assets |
|
|
|
|
168,228 |
|
|
|
|
|
89,994 |
|
|
|
|
|
185,042 |
|
| |||
|
Long-Term Liabilities |
|
|
|
|
9,715 |
|
|
|
|
|
7,118 |
|
|
|
|
|
11,981 |
|
| |||
|
Accumulated Deficit |
|
|
|
|
(100,887 |
) |
|
|
|
|
|
(120,807 |
) |
|
|
|
|
|
(120,446 |
) |
|
|
|
Total Shareholders’ Equity |
|
|
|
|
142,638 |
|
|
|
|
|
71,568 |
|
|
|
|
|
156,092 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Other Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | ||
|
Net Income (Loss) Before Share-Based Compensation(3) |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Share-Based Compensation |
|
|
|
|
13,131 |
|
|
|
|
|
1,855 |
|
|
|
|
|
1,118 |
|
|
|
|
|
32,173 |
|
|
|
|
|
4,496 |
|
| |||||
|
Net Income (Loss) Before Share-Based Compensation |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
March 31, 2014 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Actual |
|
|
Pro forma |
|
|
Pro forma as adjusted |
| ||||||||||||
|
|
|
|
(U.S. dollars in thousands) (Unaudited) |
| ||||||||||||||||||
|
Cash and cash equivalents |
|
|
|
$ |
64,274 |
|
|
|
|
$ |
64,274 |
|
|
|
|
$ |
235,426 |
|
| |||
|
Liability in respect of employee rights upon retirement |
|
|
|
$ |
8,681 |
|
|
|
|
$ |
8,681 |
|
|
|
|
$ |
8,681 |
|
| |||
|
Long-term liabilities |
|
|
|
|
3,300 |
|
|
|
|
|
3,300 |
|
|
|
|
|
3,300 |
|
| |||
|
Total liabilities |
|
|
|
|
28,950 |
|
|
|
|
|
28,950 |
|
|
|
|
|
28,950 |
|
| |||
|
Class B Ordinary shares, €0.01 par value, 25,000,000 shares authorized; 6,703,520 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
75 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class C Ordinary shares, €0.01 par value: 25,000,000 shares authorized; 3,390,490 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
35 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class D Ordinary shares, €0.01 par value, 50,000,000 shares authorized; 32,164,955 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
415 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class E Ordinary shares, €0.01 par value: 20,000,000 shares authorized; 11,749,700 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
155 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class F1 Ordinary shares, €0.01 par value, 15,000,000 shares authorized; 14,326,650 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
165 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class F2 Ordinary shares, €0.01 par value, 65,000,000 shares authorized; 41,547,280 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
480 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Ordinary shares (with liquidation preference), €0.01 par value, 200,000,000 authorized; 60,559,715 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
680 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Class A Ordinary shares, €0.01 par value, 100,000,000 shares authorized; 32,070,835 issued and outstanding; no shares issued and outstanding pro forma and pro forma as adjusted |
|
|
|
|
345 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Ordinary shares, €0.01 par value, no shares authorized, issued or outstanding actual; 1,012,565,725 shares authorized and 202,513,145 issued and outstanding pro forma; 1,012,565,725 shares authorized and 212,301,196 issued and outstanding pro forma as adjusted |
|
|
|
|
|
|
|
|
|
|
2,350 |
|
|
|
|
|
2,483 |
|
| |||
|
Additional paid-in capital |
|
|
|
|
273,349 |
|
|
|
|
|
273,349 |
|
|
|
|
|
444,368 |
|
| |||
|
Accumulated other comprehensive income |
|
|
|
|
839 |
|
|
|
|
|
839 |
|
|
|
|
|
839 |
|
| |||
|
Accumulated deficit |
|
|
|
|
(120,446 |
) |
|
|
|
|
|
(120,446 |
) |
|
|
|
|
|
(120,446 |
) |
|
|
|
Total shareholders’ equity |
|
|
|
|
156,092 |
|
|
|
|
|
156,092 |
|
|
|
|
|
327,244 |
|
| |||
|
Total capitalization |
|
|
|
$ |
185,042 |
|
|
|
|
$ |
185,042 |
|
|
|
|
$ |
356,194 |
|
| |||
| | | | | | | | | | |
|
Assumed initial offering price per ordinary share |
|
|
|
$ |
22.00 |
|
| |
|
Pro forma net tangible book value per ordinary share as of March 31, 2014(1) |
|
|
|
$ |
0.77 |
|
| |
|
Increase in pro forma net tangible book value per ordinary share attributable to the offering(2) |
|
|
|
$ |
0.77 |
|
| |
|
Pro forma net tangible book value per ordinary share as of March 31, 2014 after giving effect to the offering |
|
|
|
$ |
1.54 |
|
| |
|
Dilution per ordinary share to new investors |
|
|
|
$ |
20.46 |
|
| |
| | | | | |
|
|
|
|
Ordinary Shares |
|
|
Total Consideration |
|
|
Average Price Per Share |
| ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Number |
|
|
Percent |
|
|
Amount |
|
|
Percent |
| |||||||||||||||||||||||
|
Existing shareholders(1)(2) |
|
|
|
|
203,976,196 |
|
|
|
|
|
96.1 |
% |
|
|
|
|
$ |
201,260,737 |
|
|
|
|
|
54.3 |
% |
|
|
|
|
$ |
0.99 |
|
| |||
|
Purchasers in this offering |
|
|
|
|
8,325,000 |
|
|
|
|
|
3.9 |
% |
|
|
|
|
$ |
169,681,459 |
|
|
|
|
|
45.7 |
% |
|
|
|
|
$ |
22.00 |
|
| |||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 (Restated) |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands, except per share data) |
| ||||||||||||||||||||||||||||||||
|
Statement of Operations Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Revenues |
|
|
|
$ |
81,245 |
|
|
|
|
$ |
40,285 |
|
|
|
|
$ |
19,168 |
|
|
|
|
$ |
35,649 |
|
|
|
|
$ |
11,738 |
|
| |||||
|
Cost of Revenues |
|
|
|
|
21,130 |
|
|
|
|
|
12,219 |
|
|
|
|
|
6,863 |
|
|
|
|
|
8,810 |
|
|
|
|
|
3,213 |
|
| |||||
|
Gross Profit |
|
|
|
|
60,115 |
|
|
|
|
|
28,066 |
|
|
|
|
|
12,305 |
|
|
|
|
|
26,839 |
|
|
|
|
|
8,525 |
|
| |||||
|
Operating Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Research and Development, net |
|
|
|
|
22,309 |
|
|
|
|
|
15,866 |
|
|
|
|
|
15,377 |
|
|
|
|
|
8,621 |
|
|
|
|
|
4,606 |
|
| |||||
|
Sales and Marketing |
|
|
|
|
12,331 |
|
|
|
|
|
6,434 |
|
|
|
|
|
6,134 |
|
|
|
|
|
2,842 |
|
|
|
|
|
4,890 |
|
| |||||
|
General and Administrative |
|
|
|
|
10,277 |
|
|
|
|
|
7,418 |
|
|
|
|
|
2,567 |
|
|
|
|
|
30,851 |
|
|
|
|
|
2,291 |
|
| |||||
|
Operating Profit (Loss) |
|
|
|
|
15,198 |
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
(11,773 |
) |
|
|
|
|
|
(15,475 |
) |
|
|
|
|
|
(3,262 |
) |
|
| |
|
Interest Income |
|
|
|
|
1,059 |
|
|
|
|
|
1,531 |
|
|
|
|
|
1,543 |
|
|
|
|
|
385 |
|
|
|
|
|
351 |
|
| |||||
|
Financial Income (Expenses), net |
|
|
|
|
1,389 |
|
|
|
|
|
402 |
|
|
|
|
|
(2,709 |
) |
|
|
|
|
|
(286 |
) |
|
|
|
|
|
536 |
|
| |||
|
Profit (Loss) Before Taxes on Income |
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
|
|
|
|
(15,376 |
) |
|
|
|
|
|
(2,375 |
) |
|
| ||
|
Benefit (Taxes) on Income |
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
|
|
|
|
(4,183 |
) |
|
|
|
|
|
(192 |
) |
|
| |
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Basic and Diluted Loss per Share(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Amount Allocated to Participating Shareholders |
|
|
|
$ |
(16,105 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
| ||||
|
Adjustment as a Result of Benefit to Participating Shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||
|
Net Loss Applicable to Class A Ordinary Shares |
|
|
|
$ |
(226,017 |
) |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
|
|
Basic and Diluted |
|
|
|
$ |
(6.03 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
(0.33 |
) |
|
|
|
|
$ |
(0.61 |
) |
|
|
|
|
$ |
(0.06 |
) |
|
| |
|
Weighted Average Number of Shares Used In Computation of Loss per Class A Ordinary Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Basic and Diluted |
|
|
|
|
37,477 |
|
|
|
|
|
40,191 |
|
|
|
|
|
40,191 |
|
|
|
|
|
32,071 |
|
|
|
|
|
40,191 |
|
| |||||
|
Pro Forma Earnings per Share (Unaudited)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net Income |
|
|
|
$ |
19,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
|
|
|
| ||||
|
Basic |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
| ||||
|
Diluted |
|
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
| ||||
|
Weighted Average Number of Shares Used in Computation of Pro Forma Earnings per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic |
|
|
|
|
195,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
|
|
|
|
|
|
| |||||
|
Diluted |
|
|
|
|
204,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,513 |
|
|
|
|
|
|
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
December 31, |
|
|
March 31, 2014 |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Cash, Cash Equivalents, Short Term Deposits and Marketable Securities |
|
|
|
$ |
124,284 |
|
|
|
|
$ |
60,940 |
|
|
|
|
$ |
129,451 |
|
| |||
|
Inventories |
|
|
|
|
11,354 |
|
|
|
|
|
9,275 |
|
|
|
|
|
11,881 |
|
| |||
|
Long-Term Assets |
|
|
|
|
12,997 |
|
|
|
|
|
9,681 |
|
|
|
|
|
16,557 |
|
| |||
|
Total Assets |
|
|
|
|
168,228 |
|
|
|
|
|
89,994 |
|
|
|
|
|
185,042 |
|
| |||
|
Long-Term Liabilities |
|
|
|
|
9,715 |
|
|
|
|
|
7,118 |
|
|
|
|
|
11,981 |
|
| |||
|
Accumulated Deficit |
|
|
|
|
(100,887 |
) |
|
|
|
|
|
(120,807 |
) |
|
|
|
|
|
(120,446 |
) |
|
|
|
Total Shareholders’ Equity |
|
|
|
|
142,638 |
|
|
|
|
|
71,568 |
|
|
|
|
|
156,092 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Other Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | |||
|
Net Income (Loss) Before Share-Based Compensation(3) |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net Income (Loss) |
|
|
|
$ |
19,920 |
|
|
|
|
$ |
(53 |
) |
|
|
|
|
$ |
(13,386 |
) |
|
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
(2,567 |
) |
|
| |
|
Share-Based Compensation |
|
|
|
|
13,131 |
|
|
|
|
|
1,855 |
|
|
|
|
|
1,118 |
|
|
|
|
|
32,173 |
|
|
|
|
|
4,496 |
|
| |||||
|
Net Income (Loss) Before Share-Based Compensation |
|
|
|
$ |
33,051 |
|
|
|
|
$ |
1,802 |
|
|
|
|
$ |
(12,268 |
) |
|
|
|
|
$ |
12,614 |
|
|
|
|
$ |
1,929 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities |
|
|
|
$ |
28,188 |
|
|
|
|
$ |
(1,665 |
) |
|
|
|
|
$ |
(9,332 |
) |
|
|
|
|
$ |
5,035 |
|
|
|
|
$ |
(5 |
) |
|
| ||
|
Capital Expenditures |
|
|
|
|
(2,592 |
) |
|
|
|
|
|
(1,526 |
) |
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
(82 |
) |
|
|
|
|
|
(442 |
) |
|
|
|
Free Cash Flow |
|
|
|
$ |
25,596 |
|
|
|
|
$ |
(3,191 |
) |
|
|
|
|
$ |
(10,984 |
) |
|
|
|
|
$ |
4,953 |
|
|
|
|
$ |
(447 |
) |
|
| ||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
OEM |
|
|
|
$ |
63,290 |
|
|
|
|
$ |
27,818 |
|
|
|
|
$ |
12,526 |
|
|
|
|
$ |
31,856 |
|
|
|
|
$ |
9,262 |
|
| |||||
|
AM |
|
|
|
|
17,955 |
|
|
|
|
|
12,467 |
|
|
|
|
|
6,642 |
|
|
|
|
|
3,793 |
|
|
|
|
|
2,476 |
|
| |||||
|
Total |
|
|
|
$ |
81,245 |
|
|
|
|
$ |
40,285 |
|
|
|
|
$ |
19,168 |
|
|
|
|
$ |
35,649 |
|
|
|
|
$ |
11,738 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
OEM |
|
|
|
$ |
23,917 |
|
|
|
|
$ |
(605 |
) |
|
|
|
|
$ |
(6,369 |
) |
|
|
|
|
$ |
16,177 |
|
|
|
|
$ |
1,352 |
|
| |||
|
AM |
|
|
|
|
4,412 |
|
|
|
|
|
808 |
|
|
|
|
|
(4,286 |
) |
|
|
|
|
|
521 |
|
|
|
|
|
(118 |
) |
|
| |||
|
Total |
|
|
|
$ |
28,329 |
|
|
|
|
$ |
203 |
|
|
|
|
$ |
(10,655 |
) |
|
|
|
|
$ |
16,698 |
|
|
|
|
$ |
1,234 |
|
| ||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
OEM |
|
|
|
|
77.9 |
% |
|
|
|
|
|
69.0 |
% |
|
|
|
|
|
65.3 |
% |
|
|
|
|
|
89.4 |
% |
|
|
|
|
|
78.9 |
% |
|
|
|
AM |
|
|
|
|
22.1 |
% |
|
|
|
|
|
31.0 |
% |
|
|
|
|
|
34.7 |
% |
|
|
|
|
|
10.6 |
% |
|
|
|
|
|
21.1 |
% |
|
|
|
Total |
|
|
|
|
100.0 |
% |
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
100.0 |
% |
|
|
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
OEM |
|
|
|
|
37.8 |
% |
|
|
|
|
|
(2.2 |
)% |
|
|
|
|
|
(50.8 |
)% |
|
|
|
|
|
50.8 |
% |
|
|
|
|
|
14.6 |
% |
|
|
|
AM |
|
|
|
|
24.6 |
% |
|
|
|
|
|
6.5 |
% |
|
|
|
|
|
(64.5 |
)% |
|
|
|
|
|
13.7 |
% |
|
|
|
|
|
(4.8 |
)% |
|
|
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, 2013 (Restated) |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(U.S. Dollars in thousands, except per share data) |
| ||||
|
Basic and diluted EPS for Class A Ordinary Shares |
|
|
|
|
|
|
| |
|
Numerator |
|
|
|
|
|
|
| |
|
Net income |
|
|
|
$ |
19,920 |
|
| |
|
Amount allocated to participating shareholders |
|
|
|
|
(16,105 |
) |
|
|
|
Adjustment as a result of benefit to participating shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
Net loss applicable to Class A ordinary shares |
|
|
|
$ |
(226,017 |
) |
|
|
|
Denominator |
|
|
|
|
|
|
| |
|
Weighted average Class A ordinary shares outstanding |
|
|
|
|
37,476,595 |
|
| |
|
Net loss per share |
|
|
|
|
|
|
| |
|
Basic and Diluted |
|
|
|
$ |
(6.03 |
) |
|
|
| | | | | |
|
|
|
|
Three months ended |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Mar. 31, 2014 |
|
|
Dec. 31, 2013 |
|
|
Sep. 30, 2013 |
|
|
Jun. 30, 2013 |
|
|
Mar. 31, 2013 |
|
|
Dec. 31, 2012 |
|
|
Sep. 30, 2012 |
|
|
Jun. 30, 2012 |
| ||||||||||||||||||||||||||||||||
|
|
|
|
(U.S. dollars in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues |
|
|
|
$ |
35,649 |
|
|
|
|
$ |
31,415 |
|
|
|
|
$ |
20,435 |
|
|
|
|
$ |
17,657 |
|
|
|
|
$ |
11,738 |
|
|
|
|
$ |
13,572 |
|
|
|
|
$ |
10,807 |
|
|
|
|
$ |
9,979 |
|
| ||||||||
|
Cost of Revenues |
|
|
|
|
8,810 |
|
|
|
|
|
8,235 |
|
|
|
|
|
5,176 |
|
|
|
|
|
4,506 |
|
|
|
|
|
3,213 |
|
|
|
|
|
4,125 |
|
|
|
|
|
2,999 |
|
|
|
|
|
3,070 |
|
| ||||||||
|
Gross Profit |
|
|
|
|
26,839 |
|
|
|
|
|
23,180 |
|
|
|
|
|
15,259 |
|
|
|
|
|
13,151 |
|
|
|
|
|
8,525 |
|
|
|
|
|
9,447 |
|
|
|
|
|
7,808 |
|
|
|
|
|
6,909 |
|
| ||||||||
|
Operating Costs and Expenses |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and Development, net |
|
|
|
|
8,621 |
|
|
|
|
|
7,581 |
|
|
|
|
|
5,118 |
|
|
|
|
|
5,004 |
|
|
|
|
|
4,606 |
|
|
|
|
|
3,925 |
|
|
|
|
|
3,629 |
|
|
|
|
|
4,264 |
|
| ||||||||
|
Sales and Marketing |
|
|
|
|
2,842 |
|
|
|
|
|
2,629 |
|
|
|
|
|
2,487 |
|
|
|
|
|
2,325 |
|
|
|
|
|
4,890 |
|
|
|
|
|
1,673 |
|
|
|
|
|
1,597 |
|
|
|
|
|
1,314 |
|
| ||||||||
|
General and Administrative |
|
|
|
|
30,851 |
|
|
|
|
|
2,887 |
|
|
|
|
|
2,991 |
|
|
|
|
|
2,107 |
|
|
|
|
|
2,291 |
|
|
|
|
|
2,924 |
|
|
|
|
|
2,039 |
|
|
|
|
|
1,750 |
|
| ||||||||
|
Operating Profit (Loss) |
|
|
|
|
(15,475 |
) |
|
|
|
|
|
10,083 |
|
|
|
|
|
4,663 |
|
|
|
|
|
3,715 |
|
|
|
|
|
(3,262 |
) |
|
|
|
|
|
925 |
|
|
|
|
|
543 |
|
|
|
|
|
(419 |
) |
|
| |||||
|
Net Income (Loss) |
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
13,001 |
|
|
|
|
$ |
5,462 |
|
|
|
|
$ |
4,024 |
|
|
|
|
$ |
(2,567 |
) |
|
|
|
|
$ |
2,729 |
|
|
|
|
$ |
762 |
|
|
|
|
$ |
(2,321 |
) |
|
| |||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Three months ended |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Mar. 31, 2014 |
|
|
Dec. 31, 2013 |
|
|
Sep. 30, 2013 |
|
|
Jun. 30, 2013 |
|
|
Mar. 31, 2013 |
|
|
Dec. 31, 2012 |
|
|
Sep. 30, 2012 |
|
|
Jun. 30, 2012 |
| ||||||||||||||||||||||||||||||||
|
|
|
|
(U.S. dollars in thousands) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Income (Loss) |
|
|
|
$ |
(19,559 |
) |
|
|
|
|
$ |
13,001 |
|
|
|
|
$ |
5,462 |
|
|
|
|
$ |
4,024 |
|
|
|
|
$ |
(2,567 |
) |
|
|
|
|
$ |
2,729 |
|
|
|
|
$ |
762 |
|
|
|
|
$ |
(2,321 |
) |
|
| |||||
|
Share-Based Compensation Expense |
|
|
|
|
32,173 |
|
|
|
|
|
3,748 |
|
|
|
|
|
2,462 |
|
|
|
|
|
2,425 |
|
|
|
|
|
4,496 |
|
|
|
|
|
763 |
|
|
|
|
|
288 |
|
|
|
|
|
567 |
|
| ||||||||
|
Income (Loss) Before Share-Based Compensation(1) |
|
|
|
$ |
12,614 |
|
|
|
|
$ |
16,749 |
|
|
|
|
$ |
7,924 |
|
|
|
|
$ |
6,449 |
|
|
|
|
$ |
1,929 |
|
|
|
|
$ |
3,492 |
|
|
|
|
$ |
1,050 |
|
|
|
|
$ |
(1,754 |
) |
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year Ended December 31, |
|
|
Three months ended March 31, |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Cash flows from (used in) operating activities |
|
|
|
$ |
28,188 |
|
|
|
|
$ |
(1,665 |
) |
|
|
|
|
$ |
(9,332 |
) |
|
|
|
|
$ |
5,035 |
|
|
|
|
$ |
(5 |
) |
|
| ||
|
Cash flows from (used in) investing activities |
|
|
|
|
(8,936 |
) |
|
|
|
|
|
613 |
|
|
|
|
|
(1,178 |
) |
|
|
|
|
|
(13,825 |
) |
|
|
|
|
|
5,548 |
|
| ||
|
Cash flows from financing activities |
|
|
|
|
38,049 |
|
|
|
|
|
272 |
|
|
|
|
|
13,449 |
|
|
|
|
|
613 |
|
|
|
|
|
76 |
|
| |||||
|
Exchange rate differences on cash and cash equivalents |
|
|
|
|
280 |
|
|
|
|
|
103 |
|
|
|
|
|
(224 |
) |
|
|
|
|
|
(109 |
) |
|
|
|
|
|
(23 |
) |
|
| ||
|
Increase (decrease) in cash and cash equivalents |
|
|
|
$ |
57,581 |
|
|
|
|
$ |
(677 |
) |
|
|
|
|
$ |
2,715 |
|
|
|
|
$ |
(8,286 |
) |
|
|
|
|
$ |
5,596 |
|
| |||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Payments Due by Period |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Total |
|
|
Less than 1 Year |
|
|
1 − 3 Years |
|
|
3 − 5 Years |
|
|
More than 5 Years |
| ||||||||||||||||||||
|
|
|
|
(U.S. dollars in thousands) |
| ||||||||||||||||||||||||||||||||
|
Operating leases |
|
|
|
$ |
7,490 |
|
|
|
|
$ |
1,874 |
|
|
|
|
$ |
2,986 |
|
|
|
|
$ |
2,428 |
|
|
|
|
$ |
202 |
|
| |||||
|
Total(1) |
|
|
|
$ |
7,490 |
|
|
|
|
$ |
1,874 |
|
|
|
|
$ |
2,986 |
|
|
|
|
$ |
2,428 |
|
|
|
|
$ |
202 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
|
|
Three months ended March 31, 2014 |
| |||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||
|
Expected term (in years) |
|
|
1 − 12.35 |
|
|
6.26 – 7.06 |
|
|
5.54 – 7.27 |
|
|
Expected volatility |
|
|
42 – 53% |
|
|
52 – 53% |
|
|
41 – 53% |
|
|
Risk-free rate |
|
|
0.19% – 2.74% |
|
|
0.88% – 1.33% |
|
|
0.71% – 2.17% |
|
|
Dividend yield |
|
|
0.0% |
|
|
0.0% |
|
|
0.0% |
|
| | | | | | | |
|
Date of Grant |
|
|
Number of Shares Subject to Awards Granted |
|
|
Exercise Price Per Share ($) |
|
|
Estimated Fair Value Per Ordinary Share at Grant Date ($) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
April 2012 |
|
|
|
|
751,510 |
|
|
|
|
|
3.70 |
|
|
|
|
|
3.94 |
|
| |||
|
October 2012 |
|
|
|
|
567,525 |
|
|
|
|
|
3.70 |
|
|
|
|
|
4.65 |
|
| |||
|
February 2013 |
|
|
|
|
761,555 |
|
|
|
|
|
3.70 |
|
|
|
|
|
4.99 |
|
| |||
|
March 2013 |
|
|
|
|
8,650,000 |
|
|
|
|
|
3.70 |
|
|
|
|
|
4.96 |
|
| |||
|
October 2013 |
|
|
|
|
1,101,500 |
|
|
|
|
|
6.98 |
|
|
|
|
|
5.87 |
|
| |||
|
January 2014 |
|
|
|
|
11,500,000 |
|
|
|
|
|
6.98 |
|
|
|
|
|
11.21 |
|
| |||
|
February 2014 |
|
|
|
|
913,100 |
|
|
|
|
|
6.98 |
|
|
|
|
|
12.56 |
|
| |||
|
March 2014 |
|
|
|
|
335,000 |
|
|
|
|
|
6.98 |
|
|
|
|
|
12.56 |
|
| |||
| | | | | | | | | | | |
|
Automakers |
|
|
Truck Manufacturers |
| |||
---|---|---|---|---|---|---|---|---|
|
Adam Opel AG* Audi AG Bayerische Motoren Werke (BMW) AG* (BMW, Mini and Rolls Royce) Chrysler Group LLC* (Chrysler, Dodge and Jeep) Fiat S.p.A. Ford Motor Company* (Ford and Lincoln) General Motors Company* (Buick, Cadillac, Chevrolet and GMC) Honda Motor Company, Ltd* |
|
|
HKMC* (Hyundai and Kia) Jaguar Land Rover Automotive PLC* (Jaguar and Landrover) Mitsubishi Group* Nissan Motor Co., Ltd.* (Nissan and Infiniti) PSA Peugeot Citroën* (Peugeot and Citroën) Renault S.A. Tesla Motors, Inc. Volvo Car Corporation* Yulon Motor Co., Ltd.* |
|
|
MAN SE Scania Aktiebolag (publ)* IVECO |
|
| | | | | |
|
Name |
|
|
Age |
|
|
Position |
|
---|---|---|---|---|---|---|---|---|
|
Professor Amnon Shashua(1)(6) |
|
|
54 |
|
|
Co-founder, Chief Technology Officer, Chairman and Executive Director |
|
|
Ziv Aviram(1)(6) |
|
|
55 |
|
|
Co-founder, President, Chief Executive Officer and Executive Director |
|
|
Ofer Maharshak |
|
|
43 |
|
|
Senior Vice President and Chief Financial Officer |
|
|
Gaby Hayon |
|
|
45 |
|
|
Senior Vice President, Research and Development |
|
|
Elchanan Rushinek |
|
|
59 |
|
|
Senior Vice President, Engineering |
|
|
Yonah Lloyd |
|
|
48 |
|
|
Senior Vice President, Business Development and Chief Communications Officer |
|
|
Itay Gat |
|
|
49 |
|
|
Vice President of Production Programs |
|
|
Eli Barkat(2)(3)(5)(8) |
|
|
50 |
|
|
Non-executive Director |
|
|
Eyal Desheh(2)(3)(4)(7) |
|
|
61 |
|
|
Non-executive Director |
|
|
Peter Seth Neustadter(2)(3)(4)(7) |
|
|
66 |
|
|
Non-executive Director and Presiding Director |
|
|
Tomaso A. Poggio(2)(5)(8) |
|
|
66 |
|
|
Non-executive Director |
|
|
Judith Richter(2)(4)(5)(8) |
|
|
67 |
|
|
Non-executive Director |
|
| | | | | |
|
|
|
|
Beneficial Ownership of Ordinary Shares Prior to This Offering |
|
|
|
|
Beneficial Ownership of Ordinary Shares After This Offering |
| |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Name of Beneficial Owner |
|
|
Number |
|
|
Percentage |
|
|
Shares Being Offered |
|
|
Number |
|
|
Percentage |
| ||||||||||||||||||||
|
5% shareholders |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goldman Sachs Investment Partners(1) |
|
|
|
|
30,469,455 |
|
|
|
|
|
14.9 |
% |
|
|
|
|
|
4,405,270 |
|
|
|
|
|
26,064,185 |
|
|
|
|
|
12.3 |
% |
|
| |||
|
Dr. Shmuel Harlap(2) |
|
|
|
|
19,333,440 |
|
|
|
|
|
9.5 |
% |
|
|
|
|
|
— |
|
|
|
|
|
19,333,440 |
|
|
|
|
|
9.1 |
% |
|
| |||
|
Fidelity(3) |
|
|
|
|
15,770,765 |
|
|
|
|
|
7.7 |
% |
|
|
|
|
|
— |
|
|
|
|
|
15,770,765 |
|
|
|
|
|
7.4 |
% |
|
| |||
|
Enterprise Holdings, Inc.(4) |
|
|
|
|
14,326,650 |
|
|
|
|
|
7.0 |
% |
|
|
|
|
|
— |
|
|
|
|
|
14,326,650 |
|
|
|
|
|
6.7 |
% |
|
| |||
|
BlackRock, Inc.(5) |
|
|
|
|
11,461,320 |
|
|
|
|
|
5.6 |
% |
|
|
|
|
|
— |
|
|
|
|
|
11,461,320 |
|
|
|
|
|
5.4 |
% |
|
| |||
|
Executive officers and directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Prof. Amnon Shashua(6) |
|
|
|
|
19,082,785 |
|
|
|
|
|
9.2 |
% |
|
|
|
|
|
1,846,190 |
|
|
|
|
|
17,236,595 |
|
|
|
|
|
8.0 |
% |
|
| |||
|
Ziv Aviram(7) |
|
|
|
|
19,242,685 |
|
|
|
|
|
9.2 |
% |
|
|
|
|
|
1,862,980 |
|
|
|
|
|
17,379,705 |
|
|
|
|
|
8.0 |
% |
|
| |||
|
Ofer Maharshak(8) |
|
|
|
|
238,505 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
41,030 |
|
|
|
|
|
197,475 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Gaby Hayon(8) |
|
|
|
|
383,990 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
76,800 |
|
|
|
|
|
307,190 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Elchanan Rushinek(8) |
|
|
|
|
549,025 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
109,805 |
|
|
|
|
|
439,220 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
Yonah Lloyd |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Itay Gat(8) |
|
|
|
|
300,000 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
60,000 |
|
|
|
|
|
240,000 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Eli Barkat |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Eyal Desheh(8) |
|
|
|
|
35,000 |
|
|
|
|
|
* |
|
|
|
|
|
— |
|
|
|
|
|
35,000 |
|
|
|
|
|
* |
|
| |||||
|
Peter Seth Neustadter(9) |
|
|
|
|
791,780 |
|
|
|
|
|
0.4 |
% |
|
|
|
|
|
158,355 |
|
|
|
|
|
633,425 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Prof. Tomaso A. Poggio |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Judith Richter |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
All executive officers and directors as a group (12 persons)(10) |
|
|
|
|
40,623,770 |
|
|
|
|
|
19.0 |
% |
|
|
|
|
|
4,155,160 |
|
|
|
|
|
36,468,610 |
|
|
|
|
|
16.4 |
% |
|
| |||
|
Other selling shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Gil Agmon |
|
|
|
|
7,922,335 |
|
|
|
|
|
3.9 |
% |
|
|
|
|
|
2,786,345 |
|
|
|
|
|
5,135,990 |
|
|
|
|
|
2.4 |
% |
|
| |||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Beneficial Ownership of Ordinary Shares Prior to This Offering |
|
|
|
|
Beneficial Ownership of Ordinary Shares After This Offering |
| |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Name of Beneficial Owner |
|
|
Number |
|
|
Percentage |
|
|
Shares Being Offered |
|
|
Number |
|
|
Percentage |
| ||||||||||||||||||||
|
SCI 2 Limited(11) |
|
|
|
|
7,163,320 |
|
|
|
|
|
3.5 |
% |
|
|
|
|
|
2,519,400 |
|
|
|
|
|
4,643,920 |
|
|
|
|
|
2.2 |
% |
|
| |||
|
ELQ Investors II, Ltd.(12) |
|
|
|
|
5,073,875 |
|
|
|
|
|
2.5 |
% |
|
|
|
|
|
1,522,165 |
|
|
|
|
|
3,551,710 |
|
|
|
|
|
1.7 |
% |
|
| |||
|
Leumi Partners Ltd.(13) |
|
|
|
|
4,124,535 |
|
|
|
|
|
2.0 |
% |
|
|
|
|
|
1,450,635 |
|
|
|
|
|
2,673,900 |
|
|
|
|
|
1.3 |
% |
|
| |||
|
Norio Ichihashi |
|
|
|
|
3,700,970 |
|
|
|
|
|
1.8 |
% |
|
|
|
|
|
330,195 |
|
|
|
|
|
3,370,775 |
|
|
|
|
|
1.6 |
% |
|
| |||
|
Psagot Provident Funds and Pension Ltd.(14) |
|
|
|
|
2,562,410 |
|
|
|
|
|
1.3 |
% |
|
|
|
|
|
901,215 |
|
|
|
|
|
1,661,195 |
|
|
|
|
|
0.8 |
% |
|
| |||
|
Leon Recanati |
|
|
|
|
2,144,080 |
|
|
|
|
|
1.1 |
% |
|
|
|
|
|
754,090 |
|
|
|
|
|
1,389,990 |
|
|
|
|
|
0.7 |
% |
|
| |||
|
Migdal Insurance Company Ltd. |
|
|
|
|
2,049,920 |
|
|
|
|
|
1.0 |
% |
|
|
|
|
|
720,975 |
|
|
|
|
|
1,328,945 |
|
|
|
|
|
0.6 |
% |
|
| |||
|
Clal Insurance Company Ltd. |
|
|
|
|
1,549,160 |
|
|
|
|
|
0.8 |
% |
|
|
|
|
|
544,850 |
|
|
|
|
|
1,004,310 |
|
|
|
|
|
0.5 |
% |
|
| |||
|
Amos & Daughter Investments and Properties Ltd. |
|
|
|
|
1,276,675 |
|
|
|
|
|
0.6 |
% |
|
|
|
|
|
127,665 |
|
|
|
|
|
1,149,010 |
|
|
|
|
|
0.5 |
% |
|
| |||
|
Meir Lavi Mishpatim Ltd. |
|
|
|
|
1,224,400 |
|
|
|
|
|
0.6 |
% |
|
|
|
|
|
354,600 |
|
|
|
|
|
869,800 |
|
|
|
|
|
0.4 |
% |
|
| |||
|
Lev Leviev |
|
|
|
|
1,179,520 |
|
|
|
|
|
0.6 |
% |
|
|
|
|
|
117,955 |
|
|
|
|
|
1,061,565 |
|
|
|
|
|
0.5 |
% |
|
| |||
|
Yissum Research Development Company of the Hebrew University of Jerusalem Ltd. |
|
|
|
|
1,090,285 |
|
|
|
|
|
0.5 |
% |
|
|
|
|
|
383,460 |
|
|
|
|
|
706,825 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Gideon Neumann |
|
|
|
|
1,012,225 |
|
|
|
|
|
0.5 |
% |
|
|
|
|
|
189,795 |
|
|
|
|
|
822,430 |
|
|
|
|
|
0.4 |
% |
|
| |||
|
Greeneberg Investment Ltd. |
|
|
|
|
989,800 |
|
|
|
|
|
0.5 |
% |
|
|
|
|
|
326,635 |
|
|
|
|
|
663,165 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Union Motors Ltd. |
|
|
|
|
894,590 |
|
|
|
|
|
0.4 |
% |
|
|
|
|
|
314,635 |
|
|
|
|
|
579,955 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Zvi’s Properties Limited |
|
|
|
|
834,430 |
|
|
|
|
|
0.4 |
% |
|
|
|
|
|
293,475 |
|
|
|
|
|
540,955 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
IAT Holdings LLC |
|
|
|
|
791,780 |
|
|
|
|
|
0.4 |
% |
|
|
|
|
|
158,355 |
|
|
|
|
|
633,425 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Adi 71 Battery Works, Ltd. |
|
|
|
|
731,925 |
|
|
|
|
|
0.4 |
% |
|
|
|
|
|
257,425 |
|
|
|
|
|
474,500 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
Suny Electronic Ltd. |
|
|
|
|
670,955 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
235,980 |
|
|
|
|
|
434,975 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
David (Adi) Meisel |
|
|
|
|
691,895 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
75,000 |
|
|
|
|
|
616,895 |
|
|
|
|
|
0.3 |
% |
|
| |||
|
Harmony (Ben Dov) Ltd. |
|
|
|
|
641,785 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
160,445 |
|
|
|
|
|
481,340 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
André Gutenberg |
|
|
|
|
641,060 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
115,390 |
|
|
|
|
|
525,670 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
Arik Steinberg |
|
|
|
|
516,440 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
170,425 |
|
|
|
|
|
346,015 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
Naftali Investments Ltd |
|
|
|
|
504,865 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
177,565 |
|
|
|
|
|
327,300 |
|
|
|
|
|
0.2 |
% |
|
| |||
|
Eliezer Gilboa |
|
|
|
|
420,575 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
147,920 |
|
|
|
|
|
272,655 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Catalyst Private Equity Partners (Israel) II, L.P. |
|
|
|
|
409,985 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
144,195 |
|
|
|
|
|
265,790 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Shekel & Co. Trusts & Holdings Ltd. |
|
|
|
|
390,140 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
135,215 |
|
|
|
|
|
254,925 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Gandyr Nadlan Ltd. |
|
|
|
|
375,965 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
132,230 |
|
|
|
|
|
243,735 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Pfeifer Rony |
|
|
|
|
331,450 |
|
|
|
|
|
0.2 |
% |
|
|
|
|
|
66,290 |
|
|
|
|
|
265,160 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Joseph Hackmey |
|
|
|
|
299,840 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
105,455 |
|
|
|
|
|
194,385 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Ayal Avni |
|
|
|
|
272,595 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
95,875 |
|
|
|
|
|
176,720 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Bernardo Cohen Investments Ltd. |
|
|
|
|
255,510 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
89,865 |
|
|
|
|
|
165,645 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Sivan Ltd. |
|
|
|
|
248,020 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
87,230 |
|
|
|
|
|
160,790 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Y.T.Y. Lenny Investments Ltd. |
|
|
|
|
223,650 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
78,660 |
|
|
|
|
|
144,990 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Mesilot Entrepreneurship Investments, Ltd. |
|
|
|
|
222,540 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
73,435 |
|
|
|
|
|
149,105 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Compumax Ltd. |
|
|
|
|
220,970 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
77,715 |
|
|
|
|
|
143,255 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Asher Skalski |
|
|
|
|
211,810 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
64,210 |
|
|
|
|
|
147,600 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Eitan Dayan |
|
|
|
|
208,580 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
58,400 |
|
|
|
|
|
150,180 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Ruth Feine |
|
|
|
|
200,995 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
70,690 |
|
|
|
|
|
130,305 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Ron Nissim |
|
|
|
|
195,000 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
19,500 |
|
|
|
|
|
175,500 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Ilan Hanowitz |
|
|
|
|
190,000 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
66,825 |
|
|
|
|
|
123,175 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
E&M Computing |
|
|
|
|
175,040 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
61,565 |
|
|
|
|
|
113,475 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Israel Kuperman |
|
|
|
|
170,655 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
34,130 |
|
|
|
|
|
136,525 |
|
|
|
|
|
0.1 |
% |
|
| |||
|
Rising Moon Ltd. |
|
|
|
|
147,905 |
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
52,020 |
|
|
|
|
|
95,885 |
|
|
|
|
|
0.0 |
% |
|
| |||
|
Selling non-executive officers (8 persons)(15) |
|
|
|
|
2,147,400 |
|
|
|
|
|
1.0 |
% |
|
|
|
|
|
443,816 |
|
|
|
|
|
1,703,584 |
|
|
|
|
|
0.8 |
% |
|
| |||
|
Selling Israeli non-officer employees (101 persons)(15) |
|
|
|
|
2,114,415 |
|
|
|
|
|
1.0 |
% |
|
|
|
|
|
422,885 |
|
|
|
|
|
1,691,530 |
|
|
|
|
|
0.8 |
% |
|
| |||
|
Selling non-Israeli service providers & employees (11 persons)(15) |
|
|
|
|
541,900 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
83,920 |
|
|
|
|
|
423,240 |
|
|
|
|
|
0.2 |
% |
|
| |||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Beneficial Ownership of Ordinary Shares Prior to This Offering |
|
|
|
|
Beneficial Ownership of Ordinary Shares After This Offering |
| |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Name of Beneficial Owner |
|
|
Number |
|
|
Percentage |
|
|
Shares Being Offered |
|
|
Number |
|
|
Percentage |
| ||||||||||||||||||||
|
Former employees (16 persons)(15) |
|
|
|
|
2,097,240 |
|
|
|
|
|
1.0 |
% |
|
|
|
|
|
562,105 |
|
|
|
|
|
1,535,135 |
|
|
|
|
|
0.7 |
% |
|
| |||
|
Other selling shareholders (46 persons)(15) |
|
|
|
|
1,927,950 |
|
|
|
|
|
0.9 |
% |
|
|
|
|
|
558,415 |
|
|
|
|
|
1,369,535 |
|
|
|
|
|
0.6 |
% |
|
| |||
| | | | | | | | | | | | | | | | | |
|
Fidelity Fund |
|
|
Number of Ordinary Shares Owned |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Fidelity Magellan Fund: Fidelity Magellan Fund |
|
|
|
|
1,271,935 |
|
| |
|
Fidelity Puritan Trust: Fidelity Puritan Fund |
|
|
|
|
1,859,840 |
|
| |
|
Fidelity Contrafund: Fidelity Contrafund |
|
|
|
|
8,302,715 |
|
| |
|
Fidelity Contrafund: Fidelity Advisor New Insights Fund |
|
|
|
|
1,999,120 |
|
| |
|
Fidelity Contrafund: Fidelity Series Opportunistic Insights Fund |
|
|
|
|
371,595 |
|
| |
|
Fidelity Contrafund: Fidelity Advisor Series Opportunistic Insights Fund |
|
|
|
|
46,665 |
|
| |
|
Variable Insurance Products Fund III: Balanced Portfolio |
|
|
|
|
243,355 |
|
| |
|
Fidelity Advisor Series I: Fidelity Advisor Dividend Growth Fund |
|
|
|
|
163,885 |
|
| |
|
Fidelity Securities Fund: Fidelity Dividend Growth Fund |
|
|
|
|
1,383,745 |
|
| |
|
Fidelity Rutland Square Trust II: Strategic Advisers Core Multi-Manager Fund |
|
|
|
|
835 |
|
| |
|
Fidelity Rutland Square Trust II: Strategic Advisers Core Fund |
|
|
|
|
132,075 |
|
| |
|
Total |
|
|
|
|
15,770,765 |
|
| |
| | | | |
|
Underwriters |
|
|
Number of Ordinary Shares |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Goldman, Sachs & Co. |
|
|
|
|
|
|
| |
|
Morgan Stanley & Co. LLC |
|
|
|
|
|
|
| |
|
Deutsche Bank Securities Inc. |
|
|
|
|
|
|
| |
|
Barclays Capital Inc. |
|
|
|
|
|
|
| |
|
Citigroup Global Capital Markets Inc. |
|
|
|
|
|
|
| |
|
Wells Fargo Securities, LLC |
|
|
|
|
|
|
| |
|
Robert W. Baird & Co. Incorporated |
|
|
|
|
|
|
| |
|
William Blair & Company, L.L.C. |
|
|
|
|
|
| ||
|
Raymond James & Associates, Inc. |
|
|
|
|
|
|
| |
|
Total |
|
|
|
|
35,589,000 |
|
| |
| | | | |
|
Paid by the Company |
|
|
No Exercise |
|
|
Full Exercise |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Per Ordinary Share |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Total |
|
|
|
$ |
|
|
|
|
|
$ |
|
|
| ||
| | | | | | | |
|
Paid by the Selling Shareholders |
|
|
No Exercise |
|
|
Full Exercise |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Per Ordinary Share |
|
|
|
$ |
|
|
|
|
$ |
|
| ||||
|
Total |
|
|
|
$ |
|
|
|
|
|
$ |
|
|
| ||
| | | | | | | |
|
SEC registration fee |
|
|
|
$ |
121,244 |
|
| |
|
FINRA filing fee |
|
|
|
|
141,700 |
|
| |
|
NYSE listing fees |
|
|
|
|
250,000 |
|
| |
|
Printer fees and expenses |
|
|
|
|
450,000 |
|
| |
|
Legal fees and expenses |
|
|
|
|
5,300,000 |
|
| |
|
Accounting fees and expenses |
|
|
|
|
670,000 |
|
| |
|
Transfer agent and registrar fees |
|
|
|
|
100,000 |
|
| |
|
Miscellaneous fees and expenses |
|
|
|
|
1,267,056 |
|
| |
|
Total |
|
|
|
$ |
8,300,000 |
|
| |
| | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
Unaudited Condensed Consolidated Financial Statements: |
| | | | | | | |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
Tel-Aviv, Israel May 8, 2014, except for note 2(x) as to which the date is June 16, 2014 and except for note 2(y) as to which the date is July 16, 2014. |
|
|
/s/ |
|
|
Kesselman & Kesselman Certified Public Accountants (Isr.) A member firm of PricewaterhouseCoopers International Limited |
|
| | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
|
|
|
|
72,560 |
|
|
|
|
|
14,979 |
|
| ||
|
Short-term deposits |
|
|
|
|
5,006 |
|
|
|
|
|
10,225 |
|
| ||
|
Marketable securities |
|
|
|
|
46,718 |
|
|
|
|
|
35,736 |
|
| ||
|
Restricted cash |
|
|
|
|
78 |
|
|
|
|
|
75 |
|
| ||
|
Trade accounts receivables, net |
|
|
|
|
12,490 |
|
|
|
|
|
7,101 |
|
| ||
|
Inventories |
|
|
|
|
11,354 |
|
|
|
|
|
9,275 |
|
| ||
|
Other current assets |
|
|
|
|
7,025 |
|
|
|
|
|
2,922 |
|
| ||
|
TOTAL CURRENT ASSETS |
|
|
|
|
155,231 |
|
|
|
|
|
80,313 |
|
| ||
|
LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Property and equipment, net |
|
|
|
|
5,697 |
|
|
|
|
|
4,511 |
|
| ||
|
Funds in respect of employee rights upon retirement |
|
|
|
|
6,962 |
|
|
|
|
|
4,889 |
|
| ||
|
Other assets |
|
|
|
|
338 |
|
|
|
|
|
281 |
|
| ||
|
TOTAL LONG-TERM ASSETS |
|
|
|
|
12,997 |
|
|
|
|
|
9,681 |
|
| ||
|
TOTAL ASSETS |
|
|
|
|
168,228 |
|
|
|
|
|
89,994 |
|
| ||
| | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
|
|
|
11,096 |
|
|
|
|
|
6,772 |
|
| ||
|
Employee related accrued expenses |
|
|
|
|
3,338 |
|
|
|
|
|
2,563 |
|
| ||
|
Other current liabilities |
|
|
|
|
1,441 |
|
|
|
|
|
1,973 |
|
| ||
|
TOTAL CURRENT LIABILITIES |
|
|
|
|
15,875 |
|
|
|
|
|
11,308 |
|
| ||
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Liability in respect of employee rights upon retirement |
|
|
|
|
8,313 |
|
|
|
|
|
6,136 |
|
| ||
|
Long term liabilities |
|
|
|
|
1,402 |
|
|
|
|
|
982 |
|
| ||
|
TOTAL LONG TERM LIABILITIES |
|
|
|
|
9,715 |
|
|
|
|
|
7,118 |
|
| ||
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
TOTAL LIABILITIES |
|
|
|
|
25,590 |
|
|
|
|
|
18,426 |
|
| ||
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Class B Ordinary shares, EUR 0.01 par value: 25,000,000 shares at December 31, 2013 and 2012 authorized; 6,703,520 and 11,913,135 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
75 |
|
|
|
|
|
130 |
|
| ||
|
Class C Ordinary shares, EUR 0.01 par value: 25,000,000 shares at December 31, 2013 and 2012 authorized; 3,390,490 and 4,818,795 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
35 |
|
|
|
|
|
50 |
|
| ||
|
Class D Ordinary shares, EUR 0.01 par value: 50,000,000 shares at December 31, 2013 and 2012 authorized; 32,164,955 and 43,469,535 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
415 |
|
|
|
|
|
560 |
|
| ||
|
Class E Ordinary shares, EUR 0.01 par value: 20,000,000 shares at December 31, 2013 and 2012 authorized; 11,749,700 and 14,047,435 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
155 |
|
|
|
|
|
185 |
|
| ||
|
Class F1 Ordinary shares, EUR 0.01 par value: 15,000,000 shares at December 31, 2013 authorized; 14,326,650 issued and outstanding at December 31, 2013 |
|
|
|
|
165 |
|
|
|
|
|
— |
|
| ||
|
Class F2 Ordinary shares, EUR 0.01 par value: 65,000,000 shares at December 31, 2013 authorized; 41,547,280 issued and outstanding at December 31, 2013 |
|
|
|
|
480 |
|
|
|
|
|
— |
|
| ||
|
Ordinary shares (with liquidation preferences), EUR 0.01 par value: authorized 200,000,000 shares at December 31, 2013 and 2012; 60,559,715 and 77,546,385 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
680 |
|
|
|
|
|
850 |
|
| ||
|
Class A Ordinary shares, EUR 0.01 par value: 100,000,000 shares at December 31, 2013 and 2012 authorized; 32,070,835 and 40,190,595 issued and outstanding at December 31, 2013 and 2012 respectively |
|
|
|
|
345 |
|
|
|
|
|
435 |
|
| ||
|
Additional paid-in capital |
|
|
|
|
240,563 |
|
|
|
|
|
189,944 |
|
| ||
|
Accumulated other comprehensive income |
|
|
|
|
612 |
|
|
|
|
|
221 |
|
| ||
|
Accumulated deficit |
|
|
|
|
(100,887 |
) |
|
|
|
|
|
(120,807 |
) |
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
142,638 |
|
|
|
|
|
71,568 |
|
| ||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
168,228 |
|
|
|
|
|
89,994 |
|
| ||
| | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 (Restated) |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands except per share data |
| ||||||||||||||||||
|
REVENUES |
|
|
|
|
81,245 |
|
|
|
|
|
40,285 |
|
|
|
|
|
19,168 |
|
| |||
|
COST OF REVENUES |
|
|
|
|
21,130 |
|
|
|
|
|
12,219 |
|
|
|
|
|
6,863 |
|
| |||
|
GROSS PROFIT |
|
|
|
|
60,115 |
|
|
|
|
|
28,066 |
|
|
|
|
|
12,305 |
|
| |||
|
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
RESEARCH AND DEVELOPMENT, net |
|
|
|
|
22,309 |
|
|
|
|
|
15,866 |
|
|
|
|
|
15,377 |
|
| |||
|
SALES AND MARKETING |
|
|
|
|
12,331 |
|
|
|
|
|
6,434 |
|
|
|
|
|
6,134 |
|
| |||
|
GENERAL AND ADMINISTRATIVE |
|
|
|
|
10,277 |
|
|
|
|
|
7,418 |
|
|
|
|
|
2,567 |
|
| |||
|
OPERATING PROFIT (LOSS) |
|
|
|
|
15,198 |
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
(11,773 |
) |
|
| |
|
INTEREST INCOME |
|
|
|
|
1,059 |
|
|
|
|
|
1,531 |
|
|
|
|
|
1,543 |
|
| |||
|
FINANCIAL INCOME (EXPENSES), net |
|
|
|
|
1,389 |
|
|
|
|
|
402 |
|
|
|
|
|
(2,709 |
) |
|
| ||
|
PROFIT (LOSS) BEFORE TAXES ON INCOME |
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
| ||
|
BENEFIT (TAXES) ON INCOME |
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
| |
|
NET INCOME (LOSS) |
|
|
|
|
19,920 |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
| |
|
BASIC AND DILUTED LOSS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Amount allocated to participating shareholders |
|
|
|
|
(16,105 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Adjustment as a result of benefit to participating shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Net loss applicable to Class A Ordinary shares |
|
|
|
|
(226,017 |
) |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
|
|
Basic and diluted |
|
|
|
|
(6.03 |
) |
|
|
|
|
|
(— |
) |
|
|
|
|
|
(0.33 |
) |
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF LOSS PER CLASS A ORDINARY SHARE (IN THOUSANDS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic and diluted |
|
|
|
|
37,477 |
|
|
|
|
|
40,191 |
|
|
|
|
|
40,191 |
|
| |||
|
PRO FORMA BASIC AND DILUTED EARNINGS PER SHARE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
|
|
|
19,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic (unaudited pro forma) |
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Diluted (unaudited pro forma) |
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS PER SHARE (IN THOUSANDS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic (unaudited pro forma) |
|
|
|
|
195,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Diluted (unaudited pro forma) |
|
|
|
|
204,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
NET INCOME (LOSS) |
|
|
|
|
19,920 |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
| |
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
unrealized gain (loss) on marketable securities |
|
|
|
|
391 |
|
|
|
|
|
549 |
|
|
|
|
|
(639 |
) |
|
| ||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
391 |
|
|
|
|
|
549 |
|
|
|
|
|
(639 |
) |
|
| ||
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
20,311 |
|
|
|
|
|
496 |
|
|
|
|
|
(14,025 |
) |
|
| ||
| | | | | | | | | | | |
|
|
|
|
Number of shares |
|
|
Amount |
|
|
Additional paid in capital |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive income (loss) |
|
|
Total shareholders’ equity |
| ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands (except for share data) |
| |||||||||||||||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2011 |
|
|
|
|
187,955,430 |
|
|
|
|
|
2,155 |
|
|
|
|
|
173,305 |
|
|
|
|
|
(107,368 |
) |
|
|
|
|
|
311 |
|
|
|
|
|
68,403 |
|
| |||||
|
CHANGES DURING 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
| ||||||
|
Issuance of shares, net of issuance costs |
|
|
|
|
3,918,910 |
|
|
|
|
|
50 |
|
|
|
|
|
13,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,349 |
|
| ||||||
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,386 |
) |
|
|
|
|
|
(639 |
) |
|
|
|
|
|
(14,025 |
) |
|
| |||
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,118 |
|
| ||||||
|
BALANCE AT DECEMBER 31, 2011 |
|
|
|
|
191,874,340 |
|
|
|
|
|
2,205 |
|
|
|
|
|
187,822 |
|
|
|
|
|
(120,754 |
) |
|
|
|
|
|
(328 |
) |
|
|
|
|
|
68,945 |
|
| ||||
|
CHANGES DURING 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Exercise of options |
|
|
|
|
111,540 |
|
|
|
|
|
5 |
|
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272 |
|
| ||||||
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
549 |
|
|
|
|
|
496 |
|
| |||||
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,855 |
|
| ||||||
|
BALANCE AT DECEMBER 31, 2012 |
|
|
|
|
191,985,880 |
|
|
|
|
|
2,210 |
|
|
|
|
|
189,944 |
|
|
|
|
|
(120,807 |
) |
|
|
|
|
|
221 |
|
|
|
|
|
71,568 |
|
| |||||
|
CHANGES DURING 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Issuance of shares, net of issuance costs |
|
|
|
|
4,297,995 |
|
|
|
|
|
55 |
|
|
|
|
|
27,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,882 |
|
| ||||||
|
Exercise of options |
|
|
|
|
6,229,270 |
|
|
|
|
|
85 |
|
|
|
|
|
9,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,746 |
|
| ||||||
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,920 |
|
|
|
|
|
391 |
|
|
|
|
|
20,311 |
|
| ||||||
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,131 |
|
| ||||||
|
BALANCE AT DECEMBER 31, 2013 |
|
|
|
|
202,513,145 |
|
|
|
|
|
2,350 |
|
|
|
|
|
240,563 |
|
|
|
|
|
(100,887 |
) |
|
|
|
|
|
612 |
|
|
|
|
|
142,638 |
|
| |||||
| | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income (loss) for the year |
|
|
|
|
19,920 |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
| |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Depreciation |
|
|
|
|
1,694 |
|
|
|
|
|
1,245 |
|
|
|
|
|
1,030 |
|
| |||
|
Exchange rate differences on cash and cash equivalents |
|
|
|
|
(280 |
) |
|
|
|
|
|
(103 |
) |
|
|
|
|
|
224 |
|
| |
|
Liability in respect of employee rights upon retirement |
|
|
|
|
2,177 |
|
|
|
|
|
1,390 |
|
|
|
|
|
522 |
|
| |||
|
Loss (gain) from funds in respect of employee rights upon retirement |
|
|
|
|
(337 |
) |
|
|
|
|
|
(176 |
) |
|
|
|
|
|
115 |
|
| |
|
Loss (gain) and exchange rate differences from marketable securities |
|
|
|
|
(767 |
) |
|
|
|
|
|
226 |
|
|
|
|
|
1,483 |
|
| ||
|
Loss on disposal of property and equipment |
|
|
|
|
22 |
|
|
|
|
|
12 |
|
|
|
|
|
— |
|
| |||
|
Share-based compensation |
|
|
|
|
13,131 |
|
|
|
|
|
1,855 |
|
|
|
|
|
1,118 |
|
| |||
|
Changes in asset and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Trade accounts receivables, net |
|
|
|
|
(5,389 |
) |
|
|
|
|
|
(1,758 |
) |
|
|
|
|
|
(2,046 |
) |
|
|
|
Other current assets |
|
|
|
|
(4,103 |
) |
|
|
|
|
|
185 |
|
|
|
|
|
(952 |
) |
|
| |
|
Inventories |
|
|
|
|
(2,079 |
) |
|
|
|
|
|
(4,955 |
) |
|
|
|
|
|
(506 |
) |
|
|
|
Other long-term assets |
|
|
|
|
(57 |
) |
|
|
|
|
|
(129 |
) |
|
|
|
|
|
(23 |
) |
|
|
|
Trade payables and accrued expenses |
|
|
|
|
3,593 |
|
|
|
|
|
869 |
|
|
|
|
|
999 |
|
| |||
|
Employee-related accrued expenses |
|
|
|
|
775 |
|
|
|
|
|
514 |
|
|
|
|
|
247 |
|
| |||
|
Other current-liabilities |
|
|
|
|
(532 |
) |
|
|
|
|
|
(796 |
) |
|
|
|
|
|
1,683 |
|
| |
|
Long-term liabilities |
|
|
|
|
420 |
|
|
|
|
|
9 |
|
|
|
|
|
160 |
|
| |||
|
Net cash provided by (used in) operating activities |
|
|
|
|
28,188 |
|
|
|
|
|
(1,665 |
) |
|
|
|
|
|
(9,332 |
) |
|
| |
|
CASH FLOWS FROM INVESTMENT ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Change in short-term deposits |
|
|
|
|
5,219 |
|
|
|
|
|
5,012 |
|
|
|
|
|
(15,238 |
) |
|
| ||
|
Proceeds from maturities / sales of marketable securities |
|
|
|
|
14,342 |
|
|
|
|
|
35,402 |
|
|
|
|
|
33,379 |
|
| |||
|
Purchase of marketable securities |
|
|
|
|
(24,166 |
) |
|
|
|
|
|
(37,187 |
) |
|
|
|
|
|
(17,240 |
) |
|
|
|
Funds in respect of employee right upon retirement |
|
|
|
|
(1,736 |
) |
|
|
|
|
|
(1,013 |
) |
|
|
|
|
|
(427 |
) |
|
|
|
Purchase of property and equipment |
|
|
|
|
(2,592 |
) |
|
|
|
|
|
(1,526 |
) |
|
|
|
|
|
(1,652 |
) |
|
|
|
Change in restricted cash |
|
|
|
|
(3 |
) |
|
|
|
|
|
(75 |
) |
|
|
|
|
|
— |
|
| |
|
Net cash provided by (used in) investing activities |
|
|
|
|
(8,936 |
) |
|
|
|
|
|
613 |
|
|
|
|
|
(1,178 |
) |
|
| |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Issuance of shares, net of issuance costs |
|
|
|
|
28,303 |
|
|
|
|
|
— |
|
|
|
|
|
13,349 |
|
| |||
|
Exercise of options |
|
|
|
|
9,746 |
|
|
|
|
|
272 |
|
|
|
|
|
100 |
|
| |||
|
Net cash provided by financing activities |
|
|
|
|
38,049 |
|
|
|
|
|
272 |
|
|
|
|
|
13,449 |
|
| |||
|
EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
|
|
|
|
280 |
|
|
|
|
|
103 |
|
|
|
|
|
(224 |
) |
|
| ||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
57,581 |
|
|
|
|
|
(677 |
) |
|
|
|
|
|
2,715 |
|
| ||
|
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
|
|
14,979 |
|
|
|
|
|
15,656 |
|
|
|
|
|
12,941 |
|
| |||
|
BALANCE OF CASH AND CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
|
|
|
72,560 |
|
|
|
|
|
14,979 |
|
|
|
|
|
15,656 |
|
| |||
|
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Income taxes paid |
|
|
|
|
405 |
|
|
|
|
|
613 |
|
|
|
|
|
641 |
|
| |||
|
Non cash purchase of property and equipment |
|
|
|
|
310 |
|
|
|
|
|
121 |
|
|
|
|
|
167 |
|
| |||
|
Non cash share issuance costs |
|
|
|
|
421 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
| | | | | | | | | | | |
|
|
|
|
% |
|
---|---|---|---|---|---|
|
Computers and electronic equipment |
|
|
15 − 33 |
|
|
Vehicles |
|
|
15 |
|
|
Office furniture and equipment |
|
|
7 |
|
|
Equipment |
|
|
33 |
|
| | | |
|
|
|
|
2013 Previously reported |
|
|
Adjustment |
|
|
2013 (Restated) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands (except share and per share data) |
| ||||||||||||||||||
|
Basic and diluted EPS for Class A Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Numerator – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
|
|
|
19,920 |
|
|
|
|
|
— |
|
|
|
|
|
19,920 |
|
| |||
|
Amount allocated to participating shareholders |
|
|
|
|
(16,105 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(16,105 |
) |
|
| |
|
Adjustment as a result of benefit to selling shareholders |
|
|
|
|
(81,953 |
) |
|
|
|
|
|
(147,879 |
) |
|
|
|
|
|
(229,832 |
) |
|
|
|
Net loss applicable to Class A Ordinary shares |
|
|
|
|
(78,138 |
) |
|
|
|
|
|
(147,879 |
) |
|
|
|
|
|
(226,017 |
) |
|
|
|
Denominator – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Weighted average Class A Ordinary shares outstanding |
|
|
|
|
37,476,595 |
|
|
|
|
|
— |
|
|
|
|
|
37,476,595 |
|
| |||
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic and Diluted |
|
|
|
|
(2.08 |
) |
|
|
|
|
|
(3.95 |
) |
|
|
|
|
|
(6.03 |
) |
|
|
| | | | | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
a. Other current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Government institutions |
|
|
|
|
856 |
|
|
|
|
|
881 |
|
| ||
|
Prepaid expenses |
|
|
|
|
1,260 |
|
|
|
|
|
610 |
|
| ||
|
Deferred taxes |
|
|
|
|
3,025 |
|
|
|
|
|
39 |
|
| ||
|
Other |
|
|
|
|
1,884 |
|
|
|
|
|
1,392 |
|
| ||
|
|
|
|
|
|
7,025 |
|
|
|
|
|
2,922 |
|
| ||
|
b. Property and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Computers and electronic equipment |
|
|
|
|
9,323 |
|
|
|
|
|
6,976 |
|
| ||
|
Vehicles |
|
|
|
|
656 |
|
|
|
|
|
420 |
|
| ||
|
Office furniture and equipment |
|
|
|
|
541 |
|
|
|
|
|
486 |
|
| ||
|
Leasehold improvements |
|
|
|
|
2,928 |
|
|
|
|
|
2,769 |
|
| ||
|
Equipment |
|
|
|
|
356 |
|
|
|
|
|
356 |
|
| ||
|
|
|
|
|
|
13,804 |
|
|
|
|
|
11,007 |
|
| ||
|
Less – accumulated depreciation and amortization |
|
|
|
|
8,107 |
|
|
|
|
|
6,496 |
|
| ||
|
|
|
|
|
|
5,697 |
|
|
|
|
|
4,511 |
|
| ||
| | | | | | | |
|
|
|
|
As of December 31, 2013 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost |
|
|
Aggregate fair value |
|
|
Unrealized gains, net |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Government and corporate debentures |
|
|
|
|
45,518 |
|
|
|
|
|
46,114 |
|
|
|
|
|
596 |
|
| |||
|
Other |
|
|
|
|
588 |
|
|
|
|
|
604 |
|
|
|
|
|
16 |
|
| |||
|
|
|
|
|
|
46,106 |
|
|
|
|
|
46,718 |
|
|
|
|
|
612 |
|
| |||
| | | | | | | | | | |
|
|
|
|
As of December 31, 2012 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost |
|
|
Aggregate fair value |
|
|
Unrealized gains (losses), net |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Government and corporate debentures |
|
|
|
|
34,927 |
|
|
|
|
|
35,258 |
|
|
|
|
|
331 |
|
| |||
|
Other |
|
|
|
|
588 |
|
|
|
|
|
478 |
|
|
|
|
|
(110 |
) |
|
| ||
|
|
|
|
|
|
35,515 |
|
|
|
|
|
35,736 |
|
|
|
|
|
221 |
|
| |||
| | | | | | | | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Raw materials |
|
|
|
|
2,387 |
|
|
|
|
|
2,307 |
|
| ||
|
Work in process |
|
|
|
|
282 |
|
|
|
|
|
1,453 |
|
| ||
|
Finished goods and spare parts |
|
|
|
|
8,685 |
|
|
|
|
|
5,515 |
|
| ||
|
Total |
|
|
|
|
11,354 |
|
|
|
|
|
9,275 |
|
| ||
| | | | | | | |
|
|
|
|
U.S. dollars in thousands |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Years ending December 31: |
|
|
|
|
|
|
| |
|
2014 |
|
|
|
|
1,333 |
|
| |
|
2015 |
|
|
|
|
1,329 |
|
| |
|
2016 |
|
|
|
|
1,242 |
|
| |
|
2017 |
|
|
|
|
1,214 |
|
| |
|
2018 |
|
|
|
|
1,214 |
|
| |
|
2019 |
|
|
|
|
202 |
|
| |
|
|
|
|
|
|
6,534 |
|
| |
| | | | |
|
|
|
|
U.S. dollars in thousands |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Years ending December 31: |
|
|
|
|
|
|
| |
|
2014 |
|
|
|
|
541 |
|
| |
|
2015 |
|
|
|
|
308 |
|
| |
|
2016 |
|
|
|
|
107 |
|
| |
|
|
|
|
|
|
956 |
|
| |
| | | | |
|
|
|
|
Class A Ordinary shares |
|
|
Class B Ordinary shares |
|
|
Class C Ordinary shares |
|
|
Class D Ordinary shares |
|
|
Class E Ordinary shares |
|
|
Class F1 Ordinary shares |
|
|
Class F2 Ordinary shares |
|
|
Ordinary shares |
| ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Number of shares – issued and outstanding |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance, as of January 1, 2011 |
|
|
|
|
40,190,595 |
|
|
|
|
|
11,913,135 |
|
|
|
|
|
4,818,795 |
|
|
|
|
|
43,469,535 |
|
|
|
|
|
10,128,525 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
77,434,845 |
|
| ||||||||
|
Issuance of E shares |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,918,910 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||||||
|
Balance, as of December 31, 2011 |
|
|
|
|
40,190,595 |
|
|
|
|
|
11,913,135 |
|
|
|
|
|
4,818,795 |
|
|
|
|
|
43,469,535 |
|
|
|
|
|
14,047,435 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
77,434,845 |
|
| ||||||||
|
Exercise of options |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
111,540 |
|
| ||||||||
|
Balance, as of December 31, 2012 |
|
|
|
|
40,190,595 |
|
|
|
|
|
11,913,135 |
|
|
|
|
|
4,818,795 |
|
|
|
|
|
43,469,535 |
|
|
|
|
|
14,047,435 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
77,546,385 |
|
| ||||||||
|
Exercise of options |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
6,229,270 |
|
| ||||||||
|
Issuance of F1 shares |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,297,995 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||||||
|
Investment transaction (see note 8(c)) |
|
|
|
|
(8,119,760 |
) |
|
|
|
|
|
(5,209,615 |
) |
|
|
|
|
|
(1,428,305 |
) |
|
|
|
|
|
(11,304,580 |
) |
|
|
|
|
|
(2,297,735 |
) |
|
|
|
|
|
10,028,655 |
|
|
|
|
|
41,547,280 |
|
|
|
|
|
(23,215,940 |
) |
|
| ||
|
Balance, as of December 31, 2013 |
|
|
|
|
32,070,835 |
|
|
|
|
|
6,703,520 |
|
|
|
|
|
3,390,490 |
|
|
|
|
|
32,164,955 |
|
|
|
|
|
11,749,700 |
|
|
|
|
|
14,326,650 |
|
|
|
|
|
41,547,280 |
|
|
|
|
|
60,559,715 |
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exercise price |
|
|
Number outstanding at December 31, |
|
|
Number exercisable at December 31, |
|
|
Weighted average remaining contractual life (in years) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(US $) |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||||||||||||||||||||||||||
|
0.096 − 0.376 |
|
|
|
|
2,669,525 |
|
|
|
|
|
4,973,950 |
|
|
|
|
|
5,248,950 |
|
|
|
|
|
2,529,525 |
|
|
|
|
|
4,973,950 |
|
|
|
|
|
5,248,950 |
|
|
|
|
|
3.09 |
|
|
|
|
|
2.0 |
|
|
|
|
|
2.95 |
|
| |||||||||
|
0.554 − 0.776 |
|
|
|
|
697,175 |
|
|
|
|
|
975,400 |
|
|
|
|
|
1,189,960 |
|
|
|
|
|
697,175 |
|
|
|
|
|
975,400 |
|
|
|
|
|
1,189,960 |
|
|
|
|
|
3.0 |
|
|
|
|
|
2.0 |
|
|
|
|
|
3.0 |
|
| |||||||||
|
1.13 − 1.44 |
|
|
|
|
1,173,375 |
|
|
|
|
|
1,782,570 |
|
|
|
|
|
1,807,570 |
|
|
|
|
|
1,173,375 |
|
|
|
|
|
1,782,570 |
|
|
|
|
|
1,796,145 |
|
|
|
|
|
3.0 |
|
|
|
|
|
2.0 |
|
|
|
|
|
3.0 |
|
| |||||||||
|
2.274 − 2.991 |
|
|
|
|
1,894,600 |
|
|
|
|
|
2,165,030 |
|
|
|
|
|
2,239,655 |
|
|
|
|
|
1,865,650 |
|
|
|
|
|
1,980,495 |
|
|
|
|
|
1,681,485 |
|
|
|
|
|
3.01 |
|
|
|
|
|
2.36 |
|
|
|
|
|
3.39 |
|
| |||||||||
|
3.70 |
|
|
|
|
9,963,295 |
|
|
|
|
|
3,012,975 |
|
|
|
|
|
2,099,750 |
|
|
|
|
|
2,442,535 |
|
|
|
|
|
584,145 |
|
|
|
|
|
— |
|
|
|
|
|
5.69 |
|
|
|
|
|
5.49 |
|
|
|
|
|
5.94 |
|
| |||||||||
|
6.98 |
|
|
|
|
1,096,500 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,440 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
7.0 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||||||
|
|
|
|
|
|
17,494,470 |
|
|
|
|
|
12,909,925 |
|
|
|
|
|
12,585,885 |
|
|
|
|
|
8,711,700 |
|
|
|
|
|
10,296,560 |
|
|
|
|
|
9,916,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| |||||||||||||||||||||||||||||||||
|
|
|
|
Number |
|
|
Weighted average exercise price |
|
|
Number |
|
|
Weighted average exercise price |
|
|
Number |
|
|
Weighted average exercise price |
| ||||||||||||||||||||||||
|
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
| |||||||||||||||||||||||||||
|
Options outstanding at beginning of year |
|
|
|
|
12,909,925 |
|
|
|
|
|
1.50 |
|
|
|
|
|
12,585,885 |
|
|
|
|
|
1.41 |
|
|
|
|
|
11,297,585 |
|
|
|
|
|
1.14 |
|
| ||||||
|
Changes during the year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Granted |
|
|
|
|
11,054,315 |
|
|
|
|
|
3.99 |
|
|
|
|
|
897,955 |
|
|
|
|
|
3.70 |
|
|
|
|
|
1,476,075 |
|
|
|
|
|
3.70 |
|
| ||||||
|
Exercised |
|
|
|
|
(6,229,270 |
) |
|
|
|
|
|
1.71 |
|
|
|
|
|
(111,540 |
) |
|
|
|
|
|
0.52 |
|
|
|
|
|
|
|
|
|
|
|
— |
|
| ||||
|
Forfeited |
|
|
|
|
(240,500 |
) |
|
|
|
|
|
3.47 |
|
|
|
|
|
(462,375 |
) |
|
|
|
|
|
3.60 |
|
|
|
|
|
(187,775 |
) |
|
|
|
|
|
3.13 |
|
| |||
|
Options outstanding at end of year |
|
|
|
|
17,494,470 |
|
|
|
|
|
2.97 |
|
|
|
|
|
12,909,925 |
|
|
|
|
|
1.50 |
|
|
|
|
|
12,585,885 |
|
|
|
|
|
1.41 |
|
| ||||||
|
Options exercisable at year-end |
|
|
|
|
8,711,700 |
|
|
|
|
|
1.89 |
|
|
|
|
|
10,296,560 |
|
|
|
|
|
1.09 |
|
|
|
|
|
9,916,540 |
|
|
|
|
|
0.88 |
|
| ||||||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
Risk-free interest rate |
|
|
0.19% − 2.74% |
|
|
0.88% − 1.33% |
|
|
0.16% − 3.12% |
|
|
Expected option term |
|
|
1 − 12.35 years |
|
|
6.26 − 7.06 years |
|
|
1.77 − 7.65 years |
|
|
Expected price volatility |
|
|
42% − 53% |
|
|
52% − 53% |
|
|
44% − 51% |
|
|
Dividend yield |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
Weighted average fair value at the date of grant |
|
|
$2.22 |
|
|
$2.05 |
|
|
$1.43 |
|
| | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Cost of revenues |
|
|
|
|
16 |
|
|
|
|
|
32 |
|
|
|
|
|
— |
|
| |||
|
Research and development, net |
|
|
|
|
2,320 |
|
|
|
|
|
1,124 |
|
|
|
|
|
788 |
|
| |||
|
Sales and marketing |
|
|
|
|
5,861 |
|
|
|
|
|
565 |
|
|
|
|
|
285 |
|
| |||
|
General and administrative |
|
|
|
|
4,934 |
|
|
|
|
|
134 |
|
|
|
|
|
45 |
|
| |||
|
Total stock-based compensation |
|
|
|
|
13,131 |
|
|
|
|
|
1,855 |
|
|
|
|
|
1,118 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 (Restated) |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands (except share and per share data) |
| ||||||||||||||||||
|
Basic and diluted EPS for Class A Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income (loss) |
|
|
|
|
19,920 |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
| |
|
Amount allocated to participating shareholders |
|
|
|
|
(16,105 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Adjustment as a result of benefit to participating shareholders |
|
|
|
|
(229,832 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Net loss applicable to Class A Ordinary shares |
|
|
|
|
(226,017 |
) |
|
|
|
|
|
(53 |
) |
|
|
|
|
|
(13,386 |
) |
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Weighted average Class A Ordinary shares outstanding |
|
|
|
|
37,476,595 |
|
|
|
|
|
40,190,595 |
|
|
|
|
|
40,190,595 |
|
| |||
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Basic and Diluted |
|
|
|
|
(6.03 |
) |
|
|
|
|
|
(— |
) |
|
|
|
|
|
(0.33 |
) |
|
|
| | | | | | | | | | |
|
|
|
|
U.S. dollars in thousands (except share and per share data) |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Unaudited |
| ||||
|
Basic EPS |
|
|
|
|
|
|
| |
|
Numerator |
|
|
|
|
|
|
| |
|
Net income |
|
|
|
$ |
19,920 |
|
| |
|
Denominator |
| | | | | | | |
|
Weighted average Ordinary shares outstanding |
|
|
|
|
195,675,960 |
|
| |
|
Diluted EPS |
|
|
|
|
|
|
| |
|
Numerator |
|
|
|
|
|
|
| |
|
Net income |
|
|
|
$ |
19,920 |
|
| |
|
Denominator |
|
|
|
|
|
|
| |
|
Weighted average number of shares used in the computation of basic earnings per share |
|
|
|
|
195,675,960 |
|
| |
|
Dilutive options |
|
|
|
|
9,255,750 |
|
| |
|
Weighted average number of shares used in the computation of diluted earnings per share |
|
|
|
|
204,931,710 |
|
| |
|
Net income per share |
|
|
|
|
|
|
| |
|
Basic |
|
|
|
$ |
0.10 |
|
| |
|
Diluted |
|
|
|
$ |
0.10 |
|
| |
| | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Domestic (Netherlands) |
|
|
|
|
(109 |
) |
|
|
|
|
|
50 |
|
|
|
|
|
211 |
|
| ||
|
Foreign |
|
|
|
|
17,755 |
|
|
|
|
|
231 |
|
|
|
|
|
(13,150 |
) |
|
| ||
|
|
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
| ||
| | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Current taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Domestic (Netherlands) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Foreign |
|
|
|
|
(713 |
) |
|
|
|
|
|
(327 |
) |
|
|
|
|
|
(466 |
) |
|
|
|
|
|
|
|
|
(713 |
) |
|
|
|
|
|
(327 |
) |
|
|
|
|
|
(466 |
) |
|
|
|
Deferred taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Domestic (Netherlands) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Foreign |
|
|
|
|
2,987 |
|
|
|
|
|
(7 |
) |
|
|
|
|
|
19 |
|
| ||
|
|
|
|
|
|
2,987 |
|
|
|
|
|
(7 |
) |
|
|
|
|
|
19 |
|
| ||
|
|
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
| |
| | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Income (loss) before taxes on income as reported in the statements of operations |
|
|
|
|
17,646 |
|
|
|
|
|
281 |
|
|
|
|
|
(12,939 |
) |
|
| ||
|
Statutory tax rate in the Netherlands |
|
|
|
|
25 |
% |
|
|
|
|
|
20 |
% |
|
|
|
|
|
25 |
% |
|
|
|
Theoretical tax benefit (taxes on income) |
|
|
|
|
(4,412 |
) |
|
|
|
|
|
(56 |
) |
|
|
|
|
|
3,235 |
|
| |
|
Increase (decrease) in taxes on income resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Tax adjustment for foreign subsidiaries subject to a different tax rate |
|
|
|
|
1,292 |
|
|
|
|
|
(212 |
) |
|
|
|
|
|
(3,415 |
) |
|
| |
|
Usage of carry forward tax losses in the Cypriot subsidiary |
|
|
|
|
3,276 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Reversal of valuation allowance in the Cypriot subsidiary |
|
|
|
|
2,574 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Non-deductible expenses |
|
|
|
|
(34 |
) |
|
|
|
|
|
(25 |
) |
|
|
|
|
|
(94 |
) |
|
|
|
Other |
|
|
|
|
(422 |
) |
|
|
|
|
|
(41 |
) |
|
|
|
|
|
(173 |
) |
|
|
|
Tax benefit (taxes) on income as reported in the statements of operations |
|
|
|
|
2,274 |
|
|
|
|
|
(334 |
) |
|
|
|
|
|
(447 |
) |
|
| |
| | | | | | | | | | |
|
|
|
|
U.S. dollars in thousands |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Balance at January 1, 2011 |
|
|
|
|
728 |
|
| |
|
Increase in unrecognized tax positions as a result of tax positions taken during the current year |
|
|
|
|
227 |
|
| |
|
Decrease in unrecognized tax positions as a result of statute of limitation expirations |
|
|
|
|
(60 |
) |
|
|
|
Balance at December 31, 2011 |
|
|
|
|
895 |
|
| |
|
Increase in unrecognized tax positions as a result of tax positions taken during the current year |
|
|
|
|
186 |
|
| |
|
Decrease in unrecognized tax positions as a result of statute of limitation expirations |
|
|
|
|
(179 |
) |
|
|
|
Balance at December 31, 2012 |
|
|
|
|
902 |
|
| |
|
Increase in unrecognized tax positions as a result of tax positions taken during the current year |
|
|
|
|
798 |
|
| |
|
Decrease in unrecognized tax positions as a result of statute of limitation expirations |
|
|
|
|
(298 |
) |
|
|
|
Balance at December 31, 2013 |
|
|
|
|
1,402 |
|
| |
| | | | |
|
|
|
|
December 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net operating losses carryforward |
|
|
|
|
2,972 |
|
|
|
|
|
— |
|
| ||
|
Provisions for employee benefits |
|
|
|
|
53 |
|
|
|
|
|
39 |
|
| ||
|
Deferred tax assets − short-term − other current assets |
|
|
|
|
3,025 |
|
|
|
|
|
39 |
|
| ||
|
Liability in respect of employee rights upon retirement, net |
|
|
|
|
70 |
|
|
|
|
|
61 |
|
| ||
|
Net operating losses carryforward |
|
|
|
|
|
|
|
|
|
|
5,850 |
|
| ||
|
Deferred tax assets, before valuation allowance – Long-term |
|
|
|
|
70 |
|
|
|
|
|
5,911 |
|
| ||
|
Less − valuation allowance |
|
|
|
|
— |
|
|
|
|
|
(5,850 |
) |
|
| |
|
Deferred tax assets, net − Long-term |
|
|
|
|
70 |
|
|
|
|
|
61 |
|
| ||
| | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
32,820 |
|
|
|
|
|
25,860 |
|
|
|
|
|
22,852 |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
(10,511 |
) |
|
|
|
|
|
(9,994 |
) |
|
|
|
|
|
(7,475 |
) |
|
|
|
|
|
|
|
|
22,309 |
|
|
|
|
|
15,866 |
|
|
|
|
|
15,377 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
b.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
1,972 |
|
|
|
|
|
688 |
|
|
|
|
|
(2,185 |
) |
|
| ||
|
|
|
|
|
|
(117 |
) |
|
|
|
|
|
(113 |
) |
|
|
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
(466 |
) |
|
|
|
|
|
(173 |
) |
|
|
|
|
|
(423 |
) |
|
|
|
|
|
|
|
|
1,389 |
|
|
|
|
|
402 |
|
|
|
|
|
(2,709 |
) |
|
| ||
| | | | | | | | | | |
|
|
|
|
Year ended December 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
OEM |
|
|
AM |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
| ||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||
|
Revenues |
|
|
|
|
63,290 |
|
|
|
|
|
17,955 |
|
|
|
|
|
|
|
|
|
|
|
81,245 |
|
| ||||
|
Cost of revenues |
|
|
|
|
15,907 |
|
|
|
|
|
5,207 |
|
|
|
|
|
16 |
|
|
|
|
|
21,130 |
|
| ||||
|
Gross profit |
|
|
|
|
47,383 |
|
|
|
|
|
12,748 |
|
|
|
|
|
|
|
|
|
|
|
60,115 |
|
| ||||
|
Research and development, net |
|
|
|
|
18,362 |
|
|
|
|
|
1,627 |
|
|
|
|
|
2,320 |
|
|
|
|
|
22,309 |
|
| ||||
|
Sales and Marketing |
|
|
|
|
337 |
|
|
|
|
|
6,133 |
|
|
|
|
|
5,861 |
|
|
|
|
|
12,331 |
|
| ||||
|
General and administrative |
|
|
|
|
4,767 |
|
|
|
|
|
576 |
|
|
|
|
|
4,934 |
|
|
|
|
|
10,277 |
|
| ||||
|
Segment performance |
|
|
|
|
23,917 |
|
|
|
|
|
4,412 |
|
|
|
|
|
|
|
|
|
|
|
15,198 |
|
| ||||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,059 |
|
| ||||
|
Financial income (expenses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,389 |
|
| ||||
|
Profit (loss) before taxes on income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,646 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, 2012 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
OEM |
|
|
AM |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
| ||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||
|
Revenues |
|
|
|
|
27,818 |
|
|
|
|
|
12,467 |
|
|
|
|
|
|
|
|
|
|
|
40,285 |
|
| ||||
|
Cost of revenues |
|
|
|
|
8,135 |
|
|
|
|
|
4,052 |
|
|
|
|
|
32 |
|
|
|
|
|
12,219 |
|
| ||||
|
Gross profit |
|
|
|
|
19,683 |
|
|
|
|
|
8,415 |
|
|
|
|
|
|
|
|
|
|
|
28,066 |
|
| ||||
|
Research and development, net |
|
|
|
|
13,100 |
|
|
|
|
|
1,642 |
|
|
|
|
|
1,124 |
|
|
|
|
|
15,866 |
|
| ||||
|
Sales and marketing |
|
|
|
|
438 |
|
|
|
|
|
5,431 |
|
|
|
|
|
565 |
|
|
|
|
|
6,434 |
|
| ||||
|
General and administrative |
|
|
|
|
6,750 |
|
|
|
|
|
534 |
|
|
|
|
|
134 |
|
|
|
|
|
7,418 |
|
| ||||
|
Segment performance |
|
|
|
|
(605 |
) |
|
|
|
|
|
808 |
|
|
|
|
|
|
|
|
|
|
|
(1,652 |
) |
|
| ||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,531 |
|
| ||||
|
Financial income (expenses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
402 |
|
| ||||
|
Income before taxes on income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, 2011 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
OEM |
|
|
AM |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
| ||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||
|
Revenues |
|
|
|
|
12,526 |
|
|
|
|
|
6,642 |
|
|
|
|
|
|
|
|
|
|
|
19,168 |
|
| ||||
|
Cost of revenues |
|
|
|
|
4,173 |
|
|
|
|
|
2,690 |
|
|
|
|
|
|
|
|
|
|
|
6,863 |
|
| ||||
|
Gross profit |
|
|
|
|
8,353 |
|
|
|
|
|
3,952 |
|
|
|
|
|
|
|
|
|
|
|
12,305 |
|
| ||||
|
Research and development, net |
|
|
|
|
12,459 |
|
|
|
|
|
2,130 |
|
|
|
|
|
788 |
|
|
|
|
|
15,377 |
|
| ||||
|
Sales and marketing |
|
|
|
|
256 |
|
|
|
|
|
5,593 |
|
|
|
|
|
285 |
|
|
|
|
|
6,134 |
|
| ||||
|
General and administrative |
|
|
|
|
2,007 |
|
|
|
|
|
515 |
|
|
|
|
|
45 |
|
|
|
|
|
2,567 |
|
| ||||
|
Segment performance |
|
|
|
|
(6,369 |
) |
|
|
|
|
|
(4,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
(11,773 |
) |
|
| |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,543 |
|
| ||||
|
Financial expenses, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,709 |
) |
|
| |||
|
Loss before taxes on income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,939 |
) |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
As of and for the year ended December 31, |
| |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| |||||||||||||||||||||||||||||||||
|
|
|
|
Total revenues |
|
|
Long-lived assets |
|
|
Total revenues |
|
|
Long-lived assets |
|
|
Total revenues |
|
|
Long-lived assets |
| ||||||||||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||||||||||||||||
|
USA |
|
|
|
|
52,679 |
|
|
|
|
|
110 |
|
|
|
|
|
24,353 |
|
|
|
|
|
55 |
|
|
|
|
|
8,572 |
|
|
|
|
|
42 |
|
| ||||||
|
Japan |
|
|
|
|
9,642 |
|
|
|
|
|
29 |
|
|
|
|
|
4,102 |
|
|
|
|
|
26 |
|
|
|
|
|
2,254 |
|
|
|
|
|
22 |
|
| ||||||
|
Sweden |
|
|
|
|
8,743 |
|
|
|
|
|
— |
|
|
|
|
|
3,639 |
|
|
|
|
|
— |
|
|
|
|
|
530 |
|
|
|
|
|
— |
|
| ||||||
|
EUROPE − other |
|
|
|
|
4,468 |
|
|
|
|
|
8 |
|
|
|
|
|
3,079 |
|
|
|
|
|
3 |
|
|
|
|
|
4,591 |
|
|
|
|
|
— |
|
| ||||||
|
Israel |
|
|
|
|
1,995 |
|
|
|
|
|
12,756 |
|
|
|
|
|
2,509 |
|
|
|
|
|
9,396 |
|
|
|
|
|
705 |
|
|
|
|
|
7,752 |
|
| ||||||
|
APAC − other |
|
|
|
|
2,105 |
|
|
|
|
|
94 |
|
|
|
|
|
1,143 |
|
|
|
|
|
201 |
|
|
|
|
|
1,551 |
|
|
|
|
|
157 |
|
| ||||||
|
South America |
|
|
|
|
1,496 |
|
|
|
|
|
— |
|
|
|
|
|
1,370 |
|
|
|
|
|
— |
|
|
|
|
|
921 |
|
|
|
|
|
— |
|
| ||||||
|
Africa |
|
|
|
|
117 |
|
|
|
|
|
— |
|
|
|
|
|
90 |
|
|
|
|
|
— |
|
|
|
|
|
44 |
|
|
|
|
|
— |
|
| ||||||
|
|
|
|
|
|
81,245 |
|
|
|
|
|
12,997 |
|
|
|
|
|
40,285 |
|
|
|
|
|
9,681 |
|
|
|
|
|
19,168 |
|
|
|
|
|
7,973 |
|
| ||||||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Year ended December 31, |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Revenues from major customers |
|
|
|
|
56,941 |
|
|
|
|
|
24,495 |
|
|
|
|
|
9,748 |
|
| |||
|
Percent of total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Customer A |
|
|
|
|
34 |
% |
|
|
|
|
|
29 |
% |
|
|
|
|
|
10 |
% |
|
|
|
Customer B |
|
|
|
|
18 |
% |
|
|
|
|
|
* |
|
|
|
|
|
* |
|
| ||
|
Customer C |
|
|
|
|
11 |
% |
|
|
|
|
|
* |
|
|
|
|
|
* |
|
| ||
|
Customer D |
|
|
|
|
* |
|
|
|
|
|
11 |
% |
|
|
|
|
|
* |
|
| ||
|
Customer E |
|
|
|
|
* |
|
|
|
|
|
* |
|
|
|
|
|
13 |
% |
|
| ||
|
Customer F |
|
|
|
|
* |
|
|
|
|
|
* |
|
|
|
|
|
14 |
% |
|
| ||
|
Accounts receivable from major customers |
|
|
|
|
7,404 |
|
|
|
|
|
2,944 |
|
|
|
|
|
3,743 |
|
| |||
|
Percent of total accounts receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Customer A |
|
|
|
|
* |
|
|
|
|
|
17 |
% |
|
|
|
|
|
13 |
% |
|
| |
|
Customer B |
|
|
|
|
40 |
% |
|
|
|
|
|
* |
|
|
|
|
|
17 |
% |
|
| |
|
Customer C |
|
|
|
|
* |
|
|
|
|
|
* |
|
|
|
|
|
* |
|
| |||
|
Customer D |
|
|
|
|
* |
|
|
|
|
|
* |
|
|
|
|
|
13 |
% |
|
| ||
|
Customer E |
|
|
|
|
* |
|
|
|
|
|
* |
|
|
|
|
|
* |
|
| |||
|
Customer F |
|
|
|
|
13 |
% |
|
|
|
|
|
18 |
% |
|
|
|
|
|
21 |
% |
|
|
| | | | | | | | | | |
|
|
|
|
Warranty provision |
|
|
Allowance for doubtful accounts |
|
|
Valuation allowance for deferred tax assets |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Balance, as of January 1, 2011 |
|
|
|
|
221 |
|
|
|
|
|
25 |
|
|
|
|
|
8,797 |
|
| |||
|
Additions |
|
|
|
|
22 |
|
|
|
|
|
— |
|
|
|
|
|
1,139 |
|
| |||
|
Balance, as of December 31, 2011 |
|
|
|
|
243 |
|
|
|
|
|
25 |
|
|
|
|
|
9,936 |
|
| |||
|
Additions |
|
|
|
|
49 |
|
|
|
|
|
— |
|
|
|
|
|
94 |
|
| |||
|
Deductions |
|
|
|
|
(33 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(4,180 |
) |
|
| |
|
Balance, as of December 31, 2012 |
|
|
|
|
259 |
|
|
|
|
|
25 |
|
|
|
|
|
5,850 |
|
| |||
|
Additions |
|
|
|
|
136 |
|
|
|
|
|
25 |
|
|
|
|
|
— |
|
| |||
|
Deductions |
|
|
|
|
(88 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(5,850 |
) |
|
| |
|
Balance, as of December 31, 2013 |
|
|
|
|
307 |
|
|
|
|
|
50 |
|
|
|
|
|
— |
|
| |||
| | | | | | | | | | |
|
|
|
|
March 31, |
|
|
December 31, |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
|
|
|
|
64,274 |
|
|
|
|
|
72,560 |
|
| ||
|
Short-term deposits |
|
|
|
|
13,836 |
|
|
|
|
|
5,006 |
|
| ||
|
Marketable securities |
|
|
|
|
51,341 |
|
|
|
|
|
46,718 |
|
| ||
|
Restricted cash |
|
|
|
|
78 |
|
|
|
|
|
78 |
|
| ||
|
Trade accounts receivables, net |
|
|
|
|
21,093 |
|
|
|
|
|
12,490 |
|
| ||
|
Inventories |
|
|
|
|
11,881 |
|
|
|
|
|
11,354 |
|
| ||
|
Other current assets |
|
|
|
|
5,982 |
|
|
|
|
|
7,025 |
|
| ||
|
TOTAL CURRENT ASSETS |
|
|
|
|
168,485 |
|
|
|
|
|
155,231 |
|
| ||
|
LONG-TERM ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Property and equipment, net |
|
|
|
|
8,888 |
|
|
|
|
|
5,697 |
|
| ||
|
Funds in respect of employee rights upon retirement |
|
|
|
|
7,249 |
|
|
|
|
|
6,962 |
|
| ||
|
Other assets |
|
|
|
|
420 |
|
|
|
|
|
338 |
|
| ||
|
TOTAL LONG-TERM ASSETS |
|
|
|
|
16,557 |
|
|
|
|
|
12,997 |
|
| ||
|
TOTAL ASSETS |
|
|
|
|
185,042 |
|
|
|
|
|
168,228 |
|
| ||
| | | | | | | | |
|
|
|
|
March 31, |
|
|
December 31, |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
CURRENT LIABILITIES – |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
|
|
|
11,948 |
|
|
|
|
|
11,096 |
|
| ||
|
Employee related accrued expenses |
|
|
|
|
3,718 |
|
|
|
|
|
3,338 |
|
| ||
|
Other current liabilities |
|
|
|
|
1,303 |
|
|
|
|
|
1,441 |
|
| ||
|
TOTAL CURRENT LIABILITIES |
|
|
|
|
16,969 |
|
|
|
|
|
15,875 |
|
| ||
|
LONG TERM LIABILITES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Liability in respect of employee rights upon retirement |
|
|
|
|
8,681 |
|
|
|
|
|
8,313 |
|
| ||
|
Long term liabilities |
|
|
|
|
3,300 |
|
|
|
|
|
1,402 |
|
| ||
|
TOTAL LONG TERM LIABILITIES |
|
|
|
|
11,981 |
|
|
|
|
|
9,715 |
|
| ||
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 4) |
| | | | | | | | | | | | | | |
|
TOTAL LIABILITIES |
|
|
|
|
28,950 |
|
|
|
|
|
25,590 |
|
| ||
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Class B Ordinary shares, EUR 0.01 par value: 25,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 6,703,520 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
75 |
|
|
|
|
|
75 |
|
| ||
|
Class C Ordinary shares, EUR 0.01 par value: 25,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 3,390,490 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
35 |
|
|
|
|
|
35 |
|
| ||
|
Class D Ordinary shares, EUR 0.01 par value: 50,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 32,164,955 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
415 |
|
|
|
|
|
415 |
|
| ||
|
Class E Ordinary shares, EUR 0.01 par value: 20,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 11,749,700 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
155 |
|
|
|
|
|
155 |
|
| ||
|
Class F1 Ordinary shares, EUR 0.01 par value: 15,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 14,326,650 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
165 |
|
|
|
|
|
165 |
|
| ||
|
Class F2 Ordinary shares, EUR 0.01 par value: 65,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 41,547,280 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
480 |
|
|
|
|
|
480 |
|
| ||
|
Ordinary shares (with liquidation preferences), EUR 0.01 par value: authorized 200,000,000 shares at March 31, 2014 and December 31, 2013; 60,559,715 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
680 |
|
|
|
|
|
680 |
|
| ||
|
Class A Ordinary shares, EUR 0.01 par value: 100,000,000 shares at March 31, 2014 and December 31, 2013 authorized; 32,070,835 issued and outstanding at March 31, 2014 and December 31, 2013 |
|
|
|
|
345 |
|
|
|
|
|
345 |
|
| ||
|
Additional paid-in capital |
|
|
|
|
273,349 |
|
|
|
|
|
240,563 |
|
| ||
|
Accumulated other comprehensive income |
|
|
|
|
839 |
|
|
|
|
|
612 |
|
| ||
|
Accumulated deficit |
|
|
|
|
(120,446 |
) |
|
|
|
|
|
(100,887 |
) |
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
156,092 |
|
|
|
|
|
142,638 |
|
| ||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
185,042 |
|
|
|
|
|
168,228 |
|
| ||
| | | | | | | | |
|
|
|
|
Three months ended March 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands (except per share data) |
| |||||||||||
|
REVENUES |
|
|
|
|
35,649 |
|
|
|
|
|
11,738 |
|
| ||
|
COST OF REVENUES |
|
|
|
|
8,810 |
|
|
|
|
|
3,213 |
|
| ||
|
GROSS PROFIT |
|
|
|
|
26,839 |
|
|
|
|
|
8,525 |
|
| ||
|
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
RESEARCH AND DEVELOPMENT, net |
|
|
|
|
8,621 |
|
|
|
|
|
4,606 |
|
| ||
|
SALES AND MARKETING |
|
|
|
|
2,842 |
|
|
|
|
|
4,890 |
|
| ||
|
GENERAL AND ADMINISTRATIVE |
|
|
|
|
30,851 |
|
|
|
|
|
2,291 |
|
| ||
|
OPERATING LOSS |
|
|
|
|
(15,475 |
) |
|
|
|
|
|
(3,262 |
) |
|
|
|
INTEREST INCOME |
|
|
|
|
385 |
|
|
|
|
|
351 |
|
| ||
|
FINANCIAL INCOME (EXPENSES), net |
|
|
|
|
(286 |
) |
|
|
|
|
|
536 |
|
| |
|
LOSS BEFORE TAXES ON INCOME |
|
|
|
|
(15,376 |
) |
|
|
|
|
|
(2,375 |
) |
|
|
|
TAXES ON INCOME |
|
|
|
|
(4,183 |
) |
|
|
|
|
|
(192 |
) |
|
|
|
NET LOSS |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
BASIC AND DILUTED LOSS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income (loss) applicable to Class A Ordinary shares |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
Basic and diluted |
|
|
|
|
(0.61 |
) |
|
|
|
|
|
(0.06 |
) |
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF LOSS PER CLASS A ORDINARY SHARE (IN THOUSANDS) – |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
basic and diluted |
|
|
|
|
32,071 |
|
|
|
|
|
40,191 |
|
| ||
|
PRO FORMA BASIC AND DILUTED LOSS PER SHARE (UNAUDITED): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net loss |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
|
|
| |
|
Basic and diluted (unaudited pro forma) |
|
|
|
|
(0.10 |
) |
|
|
|
|
|
|
|
| |
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF EARNINGS PER SHARE (IN THOUSANDS): |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Basic and diluted (unaudited pro forma) |
|
|
|
|
202,513 |
|
|
|
|
|
|
|
| ||
| | | | | | | | |
|
|
|
|
Three months ended March 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
NET INCOME (LOSS) |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) – |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
unrealized gain (loss) on marketable securities |
|
|
|
|
227 |
|
|
|
|
|
(37 |
) |
|
| |
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
227 |
|
|
|
|
|
(37 |
) |
|
| |
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
(19,332 |
) |
|
|
|
|
|
(2,604 |
) |
|
|
| | | | | | | | |
|
|
|
|
Capital stock |
|
|
Additional paid-in capital |
|
|
Accumulated deficit |
|
|
Accumulated other comprehensive income (loss) |
|
|
Total shareholders’ equity |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2014 |
|
|
|
|
2,350 |
|
|
|
|
|
240,563 |
|
|
|
|
|
(100,887 |
) |
|
|
|
|
|
612 |
|
|
|
|
|
142,638 |
|
| ||||
|
CHANGES DURING THE THREE MONTHS PERIOD ENDED MARCH 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Exercise of options |
|
|
|
|
|
|
|
|
|
|
613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613 |
|
| |||||
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,559 |
) |
|
|
|
|
|
227 |
|
|
|
|
|
(19,332 |
) |
|
| |||
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
32,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,173 |
|
| |||||
|
BALANCE AT MARCH 31, 2014 |
|
|
|
|
2,350 |
|
|
|
|
|
273,349 |
|
|
|
|
|
(120,446 |
) |
|
|
|
|
|
839 |
|
|
|
|
|
156,092 |
|
| ||||
| | | | | | | | | | | | | | | | |
|
|
|
|
Three months ended March 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income (loss) for the period |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Depreciation |
|
|
|
|
516 |
|
|
|
|
|
366 |
|
| ||
|
Exchange rate differences on cash and cash equivalents |
|
|
|
|
109 |
|
|
|
|
|
23 |
|
| ||
|
Liability in respect of employee rights upon retirement |
|
|
|
|
368 |
|
|
|
|
|
446 |
|
| ||
|
Loss (gain) and exchange rate differences from marketable securities |
|
|
|
|
230 |
|
|
|
|
|
(436 |
) |
|
| |
|
Share-based compensation |
|
|
|
|
32,173 |
|
|
|
|
|
4,496 |
|
| ||
|
Changes in asset and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Trade accounts receivables, net |
|
|
|
|
(8,603 |
) |
|
|
|
|
|
556 |
|
| |
|
Other current assets |
|
|
|
|
1,043 |
|
|
|
|
|
(1,895 |
) |
|
| |
|
Inventories |
|
|
|
|
(527 |
) |
|
|
|
|
|
(314 |
) |
|
|
|
Other long-term assets |
|
|
|
|
(82 |
) |
|
|
|
|
|
(27 |
) |
|
|
|
Accounts payables and accrued expenses |
|
|
|
|
(2,773 |
) |
|
|
|
|
|
(716 |
) |
|
|
|
Employee-related accrued expenses |
|
|
|
|
380 |
|
|
|
|
|
153 |
|
| ||
|
Other current-liabilities |
|
|
|
|
(138 |
) |
|
|
|
|
|
(193 |
) |
|
|
|
Long-term liabilities |
|
|
|
|
1,898 |
|
|
|
|
|
103 |
|
| ||
|
Net cash provided by (used in) operating activities |
|
|
|
|
5,035 |
|
|
|
|
|
(5 |
) |
|
| |
|
CASH FLOWS FROM INVESTMENT ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Change in short-term deposits |
|
|
|
|
(8,830 |
) |
|
|
|
|
|
2,079 |
|
| |
|
Proceeds from maturities / sales of marketable securities |
|
|
|
|
4,212 |
|
|
|
|
|
7,003 |
|
| ||
|
Purchase of marketable securities |
|
|
|
|
(8,838 |
) |
|
|
|
|
|
(2,743 |
) |
|
|
|
Funds in respect of employee right upon retirement |
|
|
|
|
(287 |
) |
|
|
|
|
|
(349 |
) |
|
|
|
Purchase of property and equipment |
|
|
|
|
(82 |
) |
|
|
|
|
|
(442 |
) |
|
|
|
Net cash provided by (used in) investing activities |
|
|
|
|
(13,825 |
) |
|
|
|
|
|
5,548 |
|
| |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Exercise of options |
|
|
|
|
613 |
|
|
|
|
|
76 |
|
| ||
|
Net cash provided by financing activities |
|
|
|
|
613 |
|
|
|
|
|
76 |
|
| ||
|
EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
|
|
|
|
(109 |
) |
|
|
|
|
|
(23 |
) |
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(8,286 |
) |
|
|
|
|
|
5,596 |
|
| |
|
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
|
|
72,560 |
|
|
|
|
|
14,979 |
|
| ||
|
BALANCE OF CASH AND CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
|
|
|
64,274 |
|
|
|
|
|
20,575 |
|
| ||
|
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Income taxes paid |
|
|
|
|
177 |
|
|
|
|
|
192 |
|
| ||
|
Non-cash purchase of property and equipment |
|
|
|
|
3,625 |
|
|
|
|
|
957 |
|
| ||
| | | | | | | | |
|
|
|
|
As of March 31, 2014 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost |
|
|
Aggregate fair value |
|
|
Unrealized gains, net |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Government and corporate debentures |
|
|
|
|
49,914 |
|
|
|
|
|
50,700 |
|
|
|
|
|
786 |
|
| |||
|
Other |
|
|
|
|
588 |
|
|
|
|
|
641 |
|
|
|
|
|
53 |
|
| |||
|
|
|
|
|
|
50,502 |
|
|
|
|
|
51,341 |
|
|
|
|
|
839 |
|
| |||
| | | | | | | | | | |
|
|
|
|
As of December 31, 2013 |
| ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Cost |
|
|
Aggregate fair value |
|
|
Unrealized gains, net |
| ||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Government and corporate debentures |
|
|
|
|
45,518 |
|
|
|
|
|
46,114 |
|
|
|
|
|
596 |
|
| |||
|
Other |
|
|
|
|
588 |
|
|
|
|
|
604 |
|
|
|
|
|
16 |
|
| |||
|
|
|
|
|
|
46,106 |
|
|
|
|
|
46,718 |
|
|
|
|
|
612 |
|
| |||
| | | | | | | | | | |
|
|
|
|
March 31, 2014 |
|
|
December 31, 2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Raw materials |
|
|
|
|
2,255 |
|
|
|
|
|
2,387 |
|
| ||
|
Work in process |
|
|
|
|
444 |
|
|
|
|
|
282 |
|
| ||
|
Finished goods and spare parts |
|
|
|
|
9,182 |
|
|
|
|
|
8,685 |
|
| ||
|
Total |
|
|
|
|
11,881 |
|
|
|
|
|
11,354 |
|
| ||
| | | | | | | |
|
Exercise price |
|
|
Number outstanding at March 31, |
|
|
Number exercisable at March 31, |
|
|
Weighted average remaining contractual life (in years) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(US $) |
|
|
2014 |
|
|
2014 |
|
|
2014 |
| ||||||||||||
|
0.096 – 0.376 |
|
|
|
|
2,569,525 |
|
|
|
|
|
2,464,525 |
|
|
|
|
|
2.92 |
|
| |||
|
0.554 – 0.776 |
|
|
|
|
697,175 |
|
|
|
|
|
697,175 |
|
|
|
|
|
2.76 |
|
| |||
|
1.13 – 1.44 |
|
|
|
|
1,173,375 |
|
|
|
|
|
1,173,375 |
|
|
|
|
|
2.76 |
|
| |||
|
2.274 – 2.991 |
|
|
|
|
1,889,600 |
|
|
|
|
|
1,877,775 |
|
|
|
|
|
2.58 |
|
| |||
|
3.70 |
|
|
|
|
9,868,830 |
|
|
|
|
|
3,165,655 |
|
|
|
|
|
5,45 |
|
| |||
|
6.98 – 7.1 |
|
|
|
|
13,844,600 |
|
|
|
|
|
3,878,190 |
|
|
|
|
|
6.82 |
|
| |||
|
|
|
|
|
|
30,043,105 |
|
|
|
|
|
13,256,695 |
|
|
|
|
|
|
|
| |||
| | | | | | | | | | |
|
|
|
|
Three months ended March 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
| |||||||||||
|
|
|
|
Number |
|
|
Weighted average exercise price |
| ||||||||
|
|
|
|
|
|
$ |
| |||||||||
|
Options outstanding at beginning of period |
|
|
|
|
17,494,470 |
|
|
|
|
|
2.97 |
|
| ||
|
Changes during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Granted |
|
|
|
|
12,748,100 |
|
|
|
|
|
6.98 |
|
| ||
|
Exercised |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Forfeited |
|
|
|
|
(199,465 |
) |
|
|
|
|
|
1.88 |
|
| |
|
Options outstanding at end of period |
|
|
|
|
30,043,105 |
|
|
|
|
|
4.68 |
|
| ||
|
Options exercisable at period-end |
|
|
|
|
13,256,695 |
|
|
|
|
|
3.49 |
|
| ||
| | | | | | | |
|
|
|
|
Three months ended March 31, 2014 |
|
---|---|---|---|---|---|
|
Risk-free interest rate |
|
|
0.7% – 2.17% |
|
|
Expected option term |
|
|
5.54 – 7.27 years |
|
|
Expected price volatility |
|
|
41% – 53% |
|
|
Dividend yield |
|
|
0% |
|
|
Weighted average fair value at the date of grant |
|
|
$5.94 |
|
| | | |
|
|
|
|
Three months ended March 31, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Cost of revenues |
|
|
|
|
8 |
|
|
|
|
|
— |
|
| ||
|
Research and development, net |
|
|
|
|
1,270 |
|
|
|
|
|
408 |
|
| ||
|
Sales and marketing |
|
|
|
|
1,080 |
|
|
|
|
|
3,539 |
|
| ||
|
General and administrative |
|
|
|
|
29,815 |
|
|
|
|
|
549 |
|
| ||
|
Total stock-based compensation |
|
|
|
|
32,173 |
|
|
|
|
|
4,496 |
|
| ||
| | | | | | | |
|
|
|
|
Three months ended March 31 |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands (except per share data) |
| |||||||||||
|
Basic and diluted EPS for Class A Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net loss |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
Net loss applicable to Class A Ordinary shares |
|
|
|
|
(19,559 |
) |
|
|
|
|
|
(2,567 |
) |
|
|
|
Denominator – Weighted average Class A Ordinary shares outstanding |
|
|
|
|
32,071 |
|
|
|
|
|
40,191 |
|
| ||
|
Net loss per share – Basic and diluted |
|
|
|
|
(0.61 |
) |
|
|
|
|
|
(0.06 |
) |
|
|
| | | | | | | |
|
|
|
|
Three months ended March 31, 2014 |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
U.S. dollars in thousands (except per share data) |
| ||||
|
|
|
|
Unaudited |
| ||||
|
Basic EPS – numerator – net loss |
|
|
|
|
(19,559 |
) |
|
|
|
Denominator – Weighted average Ordinary shares outstanding |
|
|
|
|
202,513 |
|
| |
|
Diluted EPS – numerator – net loss |
|
|
|
|
(19,559 |
) |
|
|
|
Denominator: |
|
|
|
|
|
|
| |
|
Weighted average number of shares used in the computation of basic earnings per share |
|
|
|
|
202,513 |
|
| |
|
Dilutive options |
|
|
|
|
— |
|
| |
|
Weighted average number of shares used in the computation of diluted earnings per share |
|
|
|
|
202,513 |
|
| |
|
Net loss per share: |
|
|
|
|
|
|
| |
|
Basic and diluted |
|
|
|
|
(0.1 |
) |
|
|
| | | | |
|
|
|
|
U.S. dollars in thousands |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Balance at January 1, 2014 |
|
|
|
|
1,402 |
|
| |
|
Increase in unrecognized tax positions as a result of tax positions taken in the current period |
|
|
|
|
1,898 |
|
| |
|
Balance at March 31, 2014 |
|
|
|
|
3,300 |
|
| |
| | | | |
|
|
|
|
Three months ended March 31 |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||
|
Research and development expenses, net: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Research and development expenses |
|
|
|
|
10,761 |
|
|
|
|
|
6,918 |
|
| ||
|
Less – participation in research and development |
|
|
|
|
(2,140 |
) |
|
|
|
|
|
(2,312 |
) |
|
|
|
|
|
|
|
|
8,621 |
|
|
|
|
|
4,606 |
|
| ||
| | | | | | | |
|
|
|
|
Three months ended March 31, 2014 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
OEM |
|
|
AM |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
| ||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||
|
Revenues |
|
|
|
|
31,856 |
|
|
|
|
|
3,793 |
|
|
|
|
|
|
|
|
|
|
|
35,649 |
|
| ||||
|
Cost of revenues |
|
|
|
|
7,778 |
|
|
|
|
|
1,024 |
|
|
|
|
|
8 |
|
|
|
|
|
8,810 |
|
| ||||
|
Gross profit |
|
|
|
|
24,078 |
|
|
|
|
|
2,769 |
|
|
|
|
|
|
|
|
|
|
|
26,839 |
|
| ||||
|
Research and development, net |
|
|
|
|
6,925 |
|
|
|
|
|
426 |
|
|
|
|
|
1,270 |
|
|
|
|
|
8,621 |
|
| ||||
|
Sales and Marketing |
|
|
|
|
117 |
|
|
|
|
|
1,645 |
|
|
|
|
|
1,080 |
|
|
|
|
|
2,842 |
|
| ||||
|
General and administrative |
|
|
|
|
859 |
|
|
|
|
|
177 |
|
|
|
|
|
29,815 |
|
|
|
|
|
30,851 |
|
| ||||
|
Segment performance |
|
|
|
|
16,177 |
|
|
|
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
(15,475 |
) |
|
| |||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385 |
|
| ||||
|
Financial income (expenses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(286 |
) |
|
| |||
|
Loss before taxes on income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,376 |
) |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
Three months ended March 31, 2013 |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
OEM |
|
|
AM |
|
|
Amounts not allocated to segments |
|
|
Consolidated |
| ||||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| |||||||||||||||||||||||||
|
Revenues |
|
|
|
|
9,262 |
|
|
|
|
|
2,476 |
|
|
|
|
|
|
|
|
|
|
|
11,738 |
|
| ||||
|
Cost of revenues |
|
|
|
|
2,458 |
|
|
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
3,213 |
|
| ||||
|
Gross profit |
|
|
|
|
6,804 |
|
|
|
|
|
1,721 |
|
|
|
|
|
|
|
|
|
|
|
8,525 |
|
| ||||
|
Research and development, net |
|
|
|
|
3,819 |
|
|
|
|
|
379 |
|
|
|
|
|
408 |
|
|
|
|
|
4,606 |
|
| ||||
|
Sales and marketing |
|
|
|
|
7 |
|
|
|
|
|
1,344 |
|
|
|
|
|
3,539 |
|
|
|
|
|
4,890 |
|
| ||||
|
General and administrative |
|
|
|
|
1,626 |
|
|
|
|
|
116 |
|
|
|
|
|
549 |
|
|
|
|
|
2,291 |
|
| ||||
|
Segment performance |
|
|
|
|
1,352 |
|
|
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
(3,262 |
) |
|
| ||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351 |
|
| ||||
|
Financial income (expenses), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536 |
|
| ||||
|
Loss before taxes on income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,375 |
) |
|
| |||
| | | | | | | | | | | | | |
|
|
|
|
As of and for the three months ended March 31 |
|
|
As of December 31, 2013 |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| ||||||||||||||||||||||
|
|
|
|
Total revenues |
|
|
Long-lived assets |
|
|
Total revenues |
| |||||||||||||||||||
|
USA |
|
|
|
|
22,040 |
|
|
|
|
|
97 |
|
|
|
|
|
8,586 |
|
|
|
|
|
110 |
|
| ||||
|
Japan |
|
|
|
|
1,397 |
|
|
|
|
|
24 |
|
|
|
|
|
458 |
|
|
|
|
|
29 |
|
| ||||
|
Sweden |
|
|
|
|
3,202 |
|
|
|
|
|
— |
|
|
|
|
|
1,068 |
|
|
|
|
|
— |
|
| ||||
|
United Kingdom |
|
|
|
|
4,654 |
|
|
|
|
|
— |
|
|
|
|
|
67 |
|
|
|
|
|
— |
|
| ||||
|
EUROPE – other |
|
|
|
|
1,132 |
|
|
|
|
|
8 |
|
|
|
|
|
765 |
|
|
|
|
|
8 |
|
| ||||
|
Israel |
|
|
|
|
1,567 |
|
|
|
|
|
16,273 |
|
|
|
|
|
265 |
|
|
|
|
|
12,756 |
|
| ||||
|
APAC – other |
|
|
|
|
1,306 |
|
|
|
|
|
155 |
|
|
|
|
|
240 |
|
|
|
|
|
94 |
|
| ||||
|
South America |
|
|
|
|
276 |
|
|
|
|
|
— |
|
|
|
|
|
276 |
|
|
|
|
|
— |
|
| ||||
|
Africa |
|
|
|
|
75 |
|
|
|
|
|
— |
|
|
|
|
|
13 |
|
|
|
|
|
— |
|
| ||||
|
|
|
|
|
|
35,649 |
|
|
|
|
|
16,557 |
|
|
|
|
|
11,738 |
|
|
|
|
|
12,997 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Three months ended March 31 |
|
|
December 31, 2013 |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||
|
|
|
|
U.S. dollars in thousands |
| ||||||||||||||||||
|
Revenues from major customers: |
|
|
|
|
24,656 |
|
|
|
|
|
6,994 |
|
| | | | | | | | ||
|
Percent of total revenues: |
| | | | | | | | | | | | | | | | | | | | | |
|
Customer A |
|
|
|
|
37 |
% |
|
|
|
|
|
* |
|
| | | | | | | | |
|
Customer B |
|
|
|
|
26 |
% |
|
|
|
|
|
43 |
% |
|
| | | | | | | |
|
Customer C |
|
|
|
|
* |
|
|
|
|
|
11 |
% |
|
| | | | | | | | |
|
Accounts receivable from major customers: |
|
|
|
|
14,377 |
|
|
|
|
|
|
|
|
|
|
|
7,404 |
|
| |||
|
Percent of total accounts receivables (at period end): |
| | | | | | | | | | | | | | | | | | | | | |
|
Customer A |
|
|
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
40 |
% |
|
| |
|
Customer B |
|
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
* |
|
| ||
|
Customer C |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
13 |
% |
|
| ||
| | | | | | | | | | |
|
Number |
|
|
Exhibit Title |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
1.1** |
|
|
|
Form of Underwriting Agreement |
| ||
|
|
3.1** |
|
|
|
Form of Amended and Restated Articles of Association |
| ||
|
|
3.2** |
|
|
|
Form of Rules and Regulations (reglement) of the board of directors |
| ||
|
|
4.1** |
|
|
|
Global Registration Rights Agreement dated as of August 19, 2013, among the Registrant and all holders of Series D, E and F Shares |
| ||
|
|
4.2** |
|
|
|
Founders Agreement dated as of August 15, 2013, among the Registrant and the investors signatory thereto |
| ||
|
|
4.3** |
|
|
|
Founders Agreement dated as of August 19, 2013, among the Registrant and the investors signatory thereto |
| ||
|
|
5.1* |
|
|
|
Opinion of Van Campen & Partners N.V. |
| ||
|
|
8.1** |
|
|
|
Tax Opinion of Morrison & Foerster LLP |
| ||
|
|
8.2** |
|
|
|
Tax Opinion of Van Campen & Partners N.V., special Dutch counsel to the Registrant |
| ||
|
|
10.1** |
|
|
|
The 2003 Share Option Plan, with Israeli Appendix, as amended |
| ||
|
|
10.2** |
|
|
|
Form of Indemnification Agreement |
| ||
|
|
10.3** |
|
|
|
Employment Agreement, dated July 24, 2014, between Mobileye Vision Technologies Ltd. and Amnon Shashua |
| ||
|
|
10.4** |
|
|
|
Employment Agreement, dated July 24, 2014, between Mobileye Vision Technologies Ltd. and Ziv Aviram |
| ||
|
|
10.5** |
|
|
|
Employment Agreement, dated July 27, 2014, between Mobileye Vision Technologies Ltd. and Ofer Maharshak |
| ||
|
|
10.6** |
|
|
|
Employment Agreement dated January 8, 1999, between Mobileye Vision Technologies Ltd. and Gaby Hayon |
| ||
|
|
10.7** |
|
|
|
Employment Agreement dated October 1, 2000, between Mobileye Vision Technologies Ltd. and Elchanan Rushinek |
| ||
|
|
10.8** |
|
|
|
Employment Agreement dated October 14, 2003, between Mobileye Vision Technologies Ltd. and Itay Gat |
| ||
|
|
10.9** |
|
|
|
English translation of Unprotected Leasing Agreement made as of January 31, 2008 by and between “Atirey Yeda” and Mobileye Technologies Limited; English summary of addendums thereto and English translation of addendum dated June 30, 2014 |
| ||
|
|
10.10** |
|
|
|
Summary of a Sub-Lease Agreement dated April 24, 2012, between Mobileye Vision Technologies Ltd. and OrCam Technologies Ltd., and addendums thereto |
| ||
|
|
10.11†** |
|
|
|
Agreement dated October 17, 2006, between Mobileye Technologies Limited and STMicroelectronics N.V., as amended |
| ||
|
|
10.12†** |
|
|
|
Manufacturing Agreement, dated January 29, 2013, between Mobileye Technologies Limited and Golden Vast Macao Commercial Offshore Limited |
| ||
|
|
10.13†** |
|
|
|
Purchase Contract, effective February 8, 2011, between Mobileye Technologies Limited and Magna Electronics |
| ||
|
|
10.14†** |
|
|
|
Purchase Contract, effective June 12, 2012, between Mobileye Technologies Limited and Magna Electronics |
| ||
| | | | | |
|
Number |
|
|
Exhibit Title |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
10.15†** |
|
|
|
Purchase Contract, effective June 12, 2012, between Mobileye Technologies Limited and Autoliv Electronics AB |
| ||
|
|
10.16** |
|
|
|
Form of terms and conditions |
| ||
|
|
21.1** |
|
|
|
List of Subsidiaries |
| ||
|
|
23.1 |
|
|
|
Consent of Van Campen & Partners N.V. (included in Exhibit 5.1) |
| ||
|
|
23.2* |
|
|
|
Consent of Kesselman & Kesselman, independent registered public accounting firm |
| ||
|
|
24.1** |
|
|
|
Powers of Attorney (included in the signature page) |
| ||
|
|
99.1** |
|
|
|
Consent of Eli Barkat, Director-Nominee |
| ||
|
|
99.2** |
|
|
|
Consent of Tomaso A. Poggio, Director-Nominee |
| ||
|
|
99.3** |
|
|
|
Consent of Judith Richter, Director-Nominee |
| ||
| | | | | |
|
MOBILEYE N.V. |
| ||||||
|
By: |
|
|
/s/ Ziv Aviram |
| |||
|
|
|
|
Name: |
|
|
Ziv Aviram |
|
|
|
|
|
Title: |
|
|
President and Chief Executive Officer |
|
|
By: |
|
|
/s/ Ofer Maharshak |
| |||
|
|
|
|
Name: |
|
|
Ofer Maharshak |
|
|
|
|
|
Title: |
|
|
Chief Financial Officer |
|
| | | | | |
|
Signature |
|
|
Title |
|
|
Date |
|
---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
* |
|
|
President, Chief Executive Officer and Executive Director (Principal Executive Officer) |
|
|
|
|
|
/s/ Ofer Maharshak |
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
|
July 31, 2014 |
|
|
* |
|
|
Chairman and Executive Director |
|
|
|
|
|
* |
|
|
Director |
|
|
|
|
|
* |
|
|
Director |
|
|
|
|
| | | | | |
|
* By:
|
|
|
|
|
|
July 31, 2014 |
|
| | | | | |
|
Mobileye, Inc. |
| ||||||
|
By: |
|
|
/s/ Ziv Aviram |
| |||
|
|
|
|
Name: |
|
|
Ziv Aviram |
|
|
|
|
|
Title: |
|
|
Chief Executive Officer |
|
|
|
|
|
Date: |
|
|
July 31, 2014 |
|
| | | | | |