ASSETS
|
2004
|
2003
|
Cash
|
$57
|
$-
|
Investments
(Note 3)
|
48,138,180
|
31,993,554
|
Receivables:
|
||
Accrued
interest and dividends
|
14,461
|
1,943
|
Total
assets
|
48,152,698
|
31,995,497
|
LIABILITIES
|
||
Due
to broker
|
-
|
307
|
Net
assets available for benefits
|
$48,152,698
|
$31,995,190
|
Additions:
|
|
Investment
income:
|
|
Net
appreciation in fair value of investments
|
$6,165,996
|
Interest
|
46,380
|
Dividends
|
262,544
|
Total
investment income
|
6,474,920
|
Contributions:
|
|
Participant
|
3,229,345
|
Employer
|
1,287,266
|
Rollover
contributions
|
128,336
|
Total
contributions
|
4,644,947
|
Transfers
(Note 10)
|
7,812,064
|
Total
additions
|
18,931,931
|
Deductions:
|
|
Distributions
to participants
|
2,734,296
|
Administrative
costs
|
40,127
|
Total
deductions
|
2,774,423
|
Net
increase in net assets available for benefits
|
16,157,508
|
Net
assets available for benefits:
|
|
Beginning
of year
|
31,995,190
|
End
of year
|
$48,152,698
|
December
31, 2004
|
December
31, 2003
|
|
Units
|
568,736
|
425,902
|
Market
Price
|
$22,724,283
|
$13,487,919
|
December
31, 2004
|
December
31, 2003
|
|
M&I
Diversified Stock Fund, 78,308 and
73,164
units, respectively
|
$2,226,836
|
$1,860,474
|
M&I
Stable Principal Fund,
4,807,690
and 0 units, respectively
|
4,807,690
|
-
|
Investment
in Modine Company Stock Master Trust Fund, 568,736 and 425,902 units,
respectively
|
22,724,283
*
|
13,487,919
*
|
Marshall
Money Market Fund, 0 and 3,220,896 units, respectively
|
-
|
3,220,896
|
Vanguard
Institutional Index Fund, 61,795 and 53,097 units,
respectively
|
6,841,346
|
5,404,266
|
Mutual
Funds
|
$1,417,191
|
Common
Collective Funds
|
451,728
|
Master
Trust Investment
|
4,297,077
|
$6,165,996
|
Plan's
Share of Master
Trust’s
Net Assets
|
||
2004
|
2003
|
|
Modine
Company Stock Master Trust Fund
|
17.45%
|
42.91%
|
2004
|
2003
|
|
Modine
Common Stock
|
$129,259,369
|
$30,292,712
|
Receivables
(payables), net
|
(27,436)
|
551
|
Cash
and cash equivalents
|
1,000,173
|
886,431
|
Due
from broker
|
-
|
254,514
|
Total
|
$130,232,106
|
$31,434,208
|
Net
appreciation in fair value of Modine Common Stock
|
$16,159,238
|
Interest
|
12,385
|
Dividends
on
Modine Common Stock
|
1,152,547
|
Total
|
$17,324,170
|
December
31, 2004
|
December
31, 2003
|
|
Net
Assets:
|
||
Modine
Common Stock
|
$12,295,641
|
$9,482,316
|
Year
Ended
|
||
December
31, 2004
|
||
Changes
in Net Assets:
|
||
Contributions
|
$1,287,266
|
|
Net
appreciation/(depreciation)
|
2,347,810
|
|
Benefits
paid to Participants
|
(821,751)
|
|
$2,813,325
|
2004
|
2003
|
||
Net
assets available for benefits
Per
the financial statements
|
$48,152,698
|
$31,995,190
|
|
Miscellaneous
investment difference
|
(44)
|
1
|
|
Adjustment
for loan
defaults
|
(31,442)
|
-
|
|
Benefits
payable to participants
|
-
|
(7,974)
|
|
Net
assets per the Form 5500
|
$48,121,212
|
$31,987,217
|
|
Following
is a
reconciliation of the increase net assets available for benefits
per the
financial statements to net income per the Form 5500 for the
year ended
December 31, 2004:
|
|||
Increase
in net assets available for benefits per the financial
statements
|
$16,157,508
|
||
Prior
year benefits payable to participants
|
7,974
|
||
Miscellaneous
income difference
|
(45)
|
||
Loan
Defaults
|
(31,442)
|
||
Net
income per the Form 5500
|
$16,133,995
|
||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
||||||
Identity
of issue, borrower, lessor or similar party
|
Description
of investment including
maturity
date, rate of interest,
collateral,
par or maturity value
|
Shares
or units
|
Cost
|
Current
value
|
||||||
Common
Collective Funds
|
||||||||||
*
|
Marshall
& Ilsley Trust Company
|
Diversified
Income Fund
Growth
Balanced Fund
|
100,123
61,287
|
**
**
|
1,961,940
1,492,873
|
|||||
Diversified
Stock Fund
Stable
Principal Fund
|
78,308
4,807,690
|
**
**
|
2,226,836
4,807,690
|
|||||||
Mutual
Funds
|
||||||||||
The
Vanguard Group
|
Vanguard
Institutional Index Fund
|
61,795
|
**
|
6,841,346
|
||||||
The
Managers Funds, L.P.
|
Special
Equity Fund
|
21,979
|
**
|
1,987,047
|
||||||
American
Funds, Inc.
|
Growth
Fund of America
|
21,736
|
**
|
589,057
|
||||||
Legg
Mason
|
Value
Fund
|
17,368
|
**
|
1,132,933
|
||||||
Calamos
Investment Trust
|
Growth
Fund
|
4,529
|
**
|
239,943
|
||||||
Dodge
and Cox
|
Stock
Fund
|
5,220
|
**
|
679,800
|
||||||
Royce
Fund
|
Opportunity
Fund
|
11,643
|
**
|
153,341
|
||||||
Fidelity
Advisors Series VIII
|
Diversified
International Fund
|
74,704
|
**
|
1,386,504
|
||||||
*
|
Marshall
Funds, Inc.
|
Mid-Cap
Value Fund
|
60,892
|
**
|
917,037
|
|||||
Other
|
||||||||||
*
|
Participant
Loans
|
5.25
- 11.00% interest rate; various
maturity
dates
|
997,550
|
|||||||
*
|
Marshall
& Ilsley Trust Company
|
Modine
Company Stock Master Trust Fund (Common Stock and Marshall
Money
Market
Fund)
|
568,736
|
$14,702,611
|
22,724,283
|
|||||
$48,138,180
|
Exhibit
|
||
Number
|
Description
|
|
23
|
Consent
of Independent Registered Public Accounting Firm, filed
herewith.
|
MODINE
401(k) RETIREMENT PLAN
|
|
FOR
HOURLY EMPLOYEES
|
|
June
29, 2005
|
/s/
Dave B. Spiewak
|
Date
|
Committee
Member - Dave B. Spiewak
|
/s/
Roger L. Hetrick
|
|
Committee
Member - Roger L. Hetrick
|
|
/s/
Dean R. Zakos
|
|
Committee
Member - Dean R. Zakos
|