2006
|
2005
|
||||||
ASSETS
|
|||||||
Investments,
at fair value (Note 3)
|
$
|
117,579,089
|
$
|
111,003,121
|
|||
Cash
|
430
|
-
|
|||||
Receivables:
|
|||||||
Employer
contribution
|
2,575,771
|
348,230
|
|||||
Accrued
interest and dividends
|
72,627
|
29,997
|
|||||
Total
receivables
|
2,648,398
|
378,227
|
|||||
Total
assets
|
120,227,917
|
111,381,348
|
|||||
LIABILITIES
|
|||||||
Accrued
Expenses
|
50
|
-
|
|||||
Net
assets reflecting all assets at fair value
|
120,227,967
|
111,381,348
|
|||||
Adjustment
from fair value to contract value for fully benefit-responsive investment
contracts
|
101,984
|
108,568
|
|||||
Net
assets available for benefits
|
$
|
120,329,951
|
$
|
111,489,916
|
Additions:
|
||||
Investment
income (deficit):
|
||||
Income
from Master Trust (Note 3)
|
$
|
(5,959,319
|
)
|
|
Net
appreciation in fair value of investments (Note 3)
|
8,706,677
|
|||
Interest
|
494,601
|
|||
Dividends
|
549,873
|
|||
Total
investment income
|
3,791,832
|
|||
Contributions:
|
||||
Participant
|
7,004,156
|
|||
Employer
|
5,154,600
|
|||
Rollover
contributions
|
150,258
|
|||
Total
contributions
|
12,309,014
|
|||
Total
additions
|
16,100,846
|
|||
Deductions:
|
||||
Distributions
to participants
|
12,795,660
|
|||
Administrative
costs
|
19,723
|
|||
Total
deductions
|
12,815,383
|
|||
Net
increase before transfers
|
3,285,463
|
|||
Transfers
from other Plan (Note 10)
|
5,554,572
|
|||
Net
increase in net assets available for benefits
|
8,840,035
|
|||
Net
assets available for benefits:
|
||||
Beginning
of year
|
111,489,916
|
|||
End
of year
|
$
|
120,329,951
|
December
31, 2006
|
December
31, 2005
|
|
Units
|
663,795
|
788,960
|
Market
Price
|
$19,681,842
|
$30,251,763
|
December
31, 2006
|
December
31, 2005
|
||||||
M&I
Diversified Stock Fund, 199,659 and 199,348 units,
respectively
|
$
|
7,072,815
|
$
|
6,133,222
|
|||
M&I
Stable Principal Fund,
9,504,754
and 8,571,140 units, respectively
|
9,504,754
|
8,571,140
|
|||||
Vanguard
Institutional Index Fund, 134,403
and
129,402 units, respectively
|
17,417,235
|
14,753,130
|
|||||
Managers
Special Equity Fund,
0
and 78,743 units, respectively
|
-
|
6,832,544
|
|||||
M&I
Diversified Income Fund, 271,034 and 199,348 units,
respectively
|
**
|
5,633,498
|
|||||
Legg
Mason Value Fund, 73,618 and 85,319 units, respectively
|
**
|
5,861,426
|
|||||
Marshall
Mid-Cap Value Fund, 0
and
387,230 units, respectively
|
-
|
5,653,553
|
|||||
Dodge
& Cox Stock Fund, 66,661 and 55,828 units,
respectively
|
10,229,743
|
7,660,782
|
|||||
Investment
in Modine Company Stock
Master
Trust Fund, 663,795 and 788,960 units, respectively
|
19,681,842*
|
30,251,763*
|
|||||
Fidelity
Advisor Diversified International Fund, 450,724 and 332,019 units,
respectively
|
10,168,337
|
6,942,515
|
|||||
Wells
Fargo Small Cap Value Fund, 352,847 and - units,
respectively
|
10,984,124
|
-
|
|||||
Goldman
Sachs Mid-Cap Value Fund, 186,371 and - units,
respectively
|
7,251,700
|
-
|
Common
collective funds
|
$
|
1,844,291
|
||
Mutual
Funds
|
6,862,386
|
|||
$
|
8,706,677
|
Plan's
Share of Master
Trust's
Net Assets
|
|||||||
2006
|
2005
|
||||||
Modine
Company Stock Master Trust Fund
|
25.81
|
%
|
26.65
|
%
|
2006
|
2005
|
||||||
Investments
at fair value
|
|||||||
Modine
Common Stock
|
$
|
75,565,420
|
$
|
111,517,700
|
|||
Receivables
(payables), net
|
9,046
|
5,949
|
|||||
Cash
and cash equivalents
|
694,894
|
1,953,070
|
|||||
Net
Assets
|
$
|
76,269,360
|
$
|
113,476,719
|
|||
Net
depreciation in fair value
of
Modine Common Stock
|
$
|
(25,225,534
|
)
|
|
Interest
|
76,247
|
|||
Dividends
on Modine Common Stock
|
2,247,775
|
|||
Total
|
$
|
(22,901,512
|
)
|
December
31, 2006
|
December
31, 2005
|
||||||
Net
Assets:
|
|||||||
Modine
Common Stock Fund
|
$
|
15,259,334
|
$
|
18,138,913
|
|||
Proliance
Stock Fund
|
-
|
46,580
|
|||||
Year
Ended
|
|||||||
December
31, 2006
|
|||||||
Changes
in Net Assets:
|
|||||||
Contributions
|
$
|
5,154,600
|
|||||
Investment
income
|
(6,966,403
|
)
|
|||||
Benefits
paid to Participants
|
(1,114,356
|
)
|
|||||
$
|
(2,926,159
|
)
|
2006
|
2005
|
||||||
Net
assets available for benefits
|
|||||||
per
the financial statements
|
$
|
120,329,951
|
$
|
111,489,916
|
|||
Adjustment
for loan defaults
|
(8,606
|
)
|
-
|
||||
Net
assets per the Form 5500
|
$
|
120,321,345
|
$
|
111,489,916
|
Increase
in net assets available for benefits before transfers
|
||||
per
the financial statements
|
$
|
3,285,463
|
||
Transfers
to other plans
|
(1
|
)
|
||
Loan
defaults
|
(8,606
|
)
|
||
Net
income per the Form 5500
|
$
|
3,276,856
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
||||||
Identity
of issuer, borrower, lessor or similar party
|
Description
of investment including
maturity
date, rate of interest,
collateral,
par or maturity value
|
Shares
or units
|
Cost
|
Current
value
|
||||||
Common
Collective Funds
|
||||||||||
*
|
Marshall
& Ilsley Trust Company
|
Diversified
Income Fund
|
271,034
|
**
|
$ 5,870,708
|
|||||
*
|
Marshall
& Ilsley Trust Company
|
Growth
Balanced Fund
|
203,910
|
**
|
5,878,530
|
|||||
*
|
Marshall
& Ilsley Trust Company
|
Diversified
Stock Fund
|
199,659
|
**
|
7,072,815
|
|||||
*
|
Marshall
& Ilsley Trust Company
|
Stable
Principal Fund
|
9,504,754
|
**
|
9,504,754
|
|||||
Mutual
Funds
|
||||||||||
The
Vanguard Group
|
Vanguard
Institutional Index Fund
|
134,403
|
**
|
17,417,235
|
||||||
Goldman
Sachs Trust
|
Mid-Cap
Value Fund
|
186,371
|
**
|
7,251,700
|
||||||
American
Funds, Inc.
|
Growth
Fund of America
|
116,172
|
**
|
3,769,770
|
||||||
Legg
Mason
|
Value
Fund
|
73,618
|
**
|
5,353,496
|
||||||
Calamos
Investment Trust
|
Growth
Fund
|
61,992
|
**
|
3,341,393
|
||||||
Dodge
and Cox
|
Dodge
and Cox Stock Fund
|
66,661
|
**
|
10,229,743
|
||||||
Fidelity
Advisor Series VIII
|
Diversified
International Fund
|
450,724
|
**
|
10,168,337
|
||||||
Wells
Fargo Funds Trust
|
Advantage
Small-Cap Value Fund
|
352,847
|
**
|
10,984,124
|
||||||
PIMCO
Funds
|
Total
Return Fund
|
41,073
|
**
|
426,339
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
||||||
Identity
of issuer, borrower, lessor or similar party
|
Description
of investment including
maturity
date, rate of interest,
collateral,
par or maturity value
|
Shares
or units
|
Cost
|
Current
value
|
||||||
Other
|
||||||||||
*
|
Marshall
& Ilsley Trust Company
|
Modine
Company Stock Master Trust Fund (Common Stock and Marshall Money
Market
Fund)
|
663,795
|
$18,722,338
|
$ 19,681,842
|
|||||
*
|
Participant
Loans
|
5.00
- 10.50% interest rate, various
maturity
dates through April 1, 2016
|
**
|
730,387
|
||||||
$ 117,681,173
|
Exhibit
|
||
Number
|
Description
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm, filed
herewith.
|
MODINE
401(k) RETIREMENT PLAN
|
|
FOR
SALARIED EMPLOYEES
|
|
6/28/2007
|
/s/Dean
R. Zakos
|
Date
|
Dean
R. Zakos
|