[ü]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
Delaware
|
22-3436215
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Two
Greenville Crossing, 4001 Kennett Pike
|
19807
|
Suite
238, Greenville,
Delaware
|
(Zip
Code)
|
(Address
of principal executive offices)
|
For
the three months ended
|
For
the nine months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Sales
and other operating revenues:
|
||||||||||||||||
Trade
|
$ |
149
|
$ |
138
|
$ |
429
|
$ |
398
|
||||||||
Related
parties
|
13
|
19
|
46
|
56
|
||||||||||||
162
|
157
|
475
|
454
|
|||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of sales
|
136
|
138
|
400
|
418
|
||||||||||||
Selling,
general and administrative expenses
|
15
|
10
|
49
|
32
|
||||||||||||
Research
and development expenses
|
1
|
-
-
|
3
|
2
|
||||||||||||
152
|
148
|
452
|
452
|
|||||||||||||
Operating
income
|
10
|
9
|
23
|
2
|
||||||||||||
Interest
expense
|
(5 | ) | (17 | ) | (43 | ) | (48 | ) | ||||||||
Interest
income
|
10
|
1
|
17
|
3
|
||||||||||||
Other
income (expense), net
|
1
|
-
-
|
(15 | ) | (5 | ) | ||||||||||
Income
(loss) from continuing operations before
equity
investment and income taxes
|
16
|
(7 | ) | (18 | ) | (48 | ) | |||||||||
Income
from equity investment
in
Equistar Chemicals, LP
|
6
|
23
|
12
|
136
|
||||||||||||
Income
(loss) from continuing operations
before
income taxes
|
22
|
16
|
(6 | ) |
88
|
|||||||||||
Provision
for income taxes
|
13
|
6
|
1
|
1
|
||||||||||||
Income
(loss) from continuing operations
|
9
|
10
|
(7 | ) |
87
|
|||||||||||
Income
from discontinued operations,
net
of tax
|
-
-
|
7
|
297
|
77
|
||||||||||||
Net
income
|
$ |
9
|
$ |
17
|
$ |
290
|
$ |
164
|
Millions
of dollars, except shares
|
September
30,
2007
|
December 31,
2006
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
29
|
$ |
76
|
||||
Accounts
receivable:
|
||||||||
Trade,
net
|
102
|
96
|
||||||
Related
parties
|
12
|
15
|
||||||
Inventories
|
88
|
87
|
||||||
Prepaid
expenses and other current assets
|
27
|
13
|
||||||
Deferred
tax assets
|
53
|
62
|
||||||
Notes
receivable from Equistar Chemicals, LP
|
515
|
-
-
|
||||||
Current
assets held for sale
|
-
-
|
661
|
||||||
Total
current assets
|
826
|
1,010
|
||||||
Property,
plant and equipment, net
|
123
|
129
|
||||||
Investment
in Equistar Chemicals, LP
|
453
|
470
|
||||||
Goodwill,
net
|
49
|
49
|
||||||
Other
assets, net
|
74
|
62
|
||||||
Long-term
assets held for sale
|
-
-
|
694
|
||||||
Total
assets
|
$ |
1,525
|
$ |
2,414
|
||||
LIABILITIES
AND STOCKHOLDER’S EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable:
|
||||||||
Trade
|
$ |
71
|
$ |
84
|
||||
Related
parties
|
22
|
18
|
||||||
Accrued
liabilities
|
179
|
72
|
||||||
Current
liabilities associated with assets held for sale
|
-
-
|
335
|
||||||
Total
current liabilities
|
272
|
509
|
||||||
Long-term
debt
|
391
|
767
|
||||||
Other
liabilities
|
242
|
381
|
||||||
Deferred
income taxes
|
266
|
248
|
||||||
Long-term
liabilities associated with assets held for sale
|
-
-
|
361
|
||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
5
|
5
|
||||||
Stockholder’s
equity:
|
||||||||
Common
stock, $0.01 par value,
1,000 shares authorized, 709 shares issued
|
-
-
|
-
-
|
||||||
Additional
paid-in capital
|
1,176
|
1,176
|
||||||
Retained
deficit
|
(593 | ) | (840 | ) | ||||
Accumulated
other comprehensive loss
|
(144 | ) | (103 | ) | ||||
Treasury
stock, at cost (48 shares issued)
|
(90 | ) | (90 | ) | ||||
Total
stockholder’s equity
|
349
|
143
|
||||||
Total
liabilities and stockholder’s equity
|
$ |
1,525
|
$ |
2,414
|
For
the nine months ended
September
30,
|
||||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
290
|
$ |
164
|
||||
Income
from discontinued operations, net of tax
|
(297 | ) | (77 | ) | ||||
Adjustments
to reconcile net income to
cash provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
23
|
19
|
||||||
Equity
investment in Equistar Chemicals, LP –
|
||||||||
Amount
included in net income
|
(12 | ) | (136 | ) | ||||
Distributions
of earnings
|
12
|
111
|
||||||
Deferred
income taxes
|
23
|
(39 | ) | |||||
Debt
prepayment premiums and charges
|
14
|
7
|
||||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||
Accounts
receivable
|
(3 | ) | (1 | ) | ||||
Inventories
|
(1 | ) |
24
|
|||||
Accounts
payable
|
(10 | ) | (36 | ) | ||||
Other,
net
|
(115 | ) |
101
|
|||||
Net
cash provided by (used in) operating activities – continuing
operations
|
(76 | ) |
137
|
|||||
Net
cash provided by (used in) operating activities – discontinued
operations
|
(120 | ) |
38
|
|||||
Net
cash provided by (used in) operating activities
|
(196 | ) |
175
|
|||||
Cash
flows from investing activities:
|
||||||||
Advances
under loan agreements to Equistar Chemicals, LP
|
(515 | ) |
-
-
|
|||||
Expenditures
for property, plant and equipment
|
(12 | ) | (9 | ) | ||||
Payments
to discontinued operations
|
(104 | ) | (12 | ) | ||||
Distributions
from affiliates in excess of earnings
|
18
|
-
-
|
||||||
Other
|
3
|
1
|
||||||
Net
cash used in investing activities – continuing operations
|
(610 | ) | (20 | ) | ||||
Net
proceeds from sale of discontinued operations
before
required repayment of debt
|
1,089
|
-
-
|
||||||
Other
net cash provided by (used in) investing activities – discontinued
operations
|
89
|
(30 | ) | |||||
Net
cash provided by (used in) investing activities
|
568
|
(50 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Repayment
of long-term debt
|
(390 | ) | (241 | ) | ||||
Other
|
1
|
(2 | ) | |||||
Net
cash used in financing activities – continuing operations
|
(389 | ) | (243 | ) | ||||
Debt
required to be repaid upon sale of discontinued operations
|
(99 | ) |
-
-
|
|||||
Other
net cash provided by (used in) financing activities – discontinued
operations
|
23
|
(13 | ) | |||||
Net
cash used in financing activities
|
(465 | ) | (256 | ) | ||||
Effect
of exchange rate changes on cash
|
1
|
2
|
||||||
Decrease
in cash and cash equivalents
|
(92 | ) | (129 | ) | ||||
Cash
and cash equivalents at beginning of period
|
121
|
279
|
||||||
Cash
and cash equivalents at end of period
|
29
|
150
|
||||||
Less:
Cash and cash equivalents at end of period – discontinued
operations
|
-
-
|
45
|
||||||
Cash
and cash equivalents at end of period – continuing
operations
|
$ |
29
|
$ |
105
|
1.
|
|
5
|
2.
|
|
5
|
3.
|
|
5
|
4.
|
|
6
|
5.
|
|
6
|
6.
|
|
8
|
7.
|
|
8
|
8.
|
|
9
|
9.
|
|
9
|
10.
|
|
10
|
11.
|
|
10
|
12.
|
|
11
|
13.
|
|
11
|
14.
|
|
12
|
15.
|
|
12
|
16.
|
|
16
|
17.
|
|
16
|
18.
|
|
17
|
Millions
of dollars
|
||||
Gross
sales proceeds
|
$ |
1,143
|
||
Cash
and cash equivalents sold
|
(37 | ) | ||
Costs
related to the sale
|
(17 | ) | ||
Net
proceeds from sale of discontinued operations
before required repayment of debt
|
1,089
|
|||
Debt
required to be repaid
|
(99 | ) | ||
Net
proceeds from sale of discontinued operations
|
$ |
990
|
For
the three months ended
September
30,
|
For
the nine months ended
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
339
|
$ |
514
|
$ |
1,035
|
||||||||
Gain
on sale of discontinued operations
|
$ |
-
-
|
$ |
-
-
|
$ |
337
|
$ |
-
-
|
||||||||
Other
income from discontinued operations
|
-
-
|
7
|
18
|
45
|
||||||||||||
Provision
for (benefit from) income taxes
|
-
-
|
-
-
|
58
|
(32 | ) | |||||||||||
Income
from discontinued operations,
net of tax
|
$ |
-
-
|
$ |
7
|
$ |
297
|
$ |
77
|
Millions
of dollars
|
December
31,
2006
|
|||
Cash
|
$ |
45
|
||
Inventories
|
353
|
|||
Other
current assets
|
263
|
|||
Total
current assets
|
661
|
|||
Property,
plant and equipment, net
|
522
|
|||
Goodwill,
net
|
55
|
|||
Other
noncurrent assets, net
|
117
|
|||
Total
long-term assets
|
694
|
|||
Total
assets
|
$ |
1,355
|
||
Current
maturities of long-term debt
|
$ |
4
|
||
Other
current liabilities
|
331
|
|||
Total
current liabilities
|
335
|
|||
Long-term
debt
|
82
|
|||
Other
noncurrent liabilities
|
239
|
|||
Minority
interest
|
40
|
|||
Total
long-term liabilities
|
361
|
|||
Total
liabilities
|
$ |
696
|
Millions
of dollars
|
September
30,
2007
|
December
31,
2006
|
||||||
BALANCE
SHEETS
|
||||||||
Total
current assets
|
$ |
2,180
|
$ |
2,158
|
||||
Property,
plant and equipment, net
|
2,814
|
2,846
|
||||||
Investments
and other assets, net
|
324
|
355
|
||||||
Total
assets
|
$ |
5,318
|
$ |
5,359
|
||||
Current
maturities of long-term debt
|
$ |
400
|
$ |
-
-
|
||||
Notes
payable – Millennium Chemicals Inc.
|
515
|
-
-
|
||||||
Other
current liabilities
|
1,332
|
1,217
|
||||||
Long-term
debt
|
1,153
|
2,160
|
||||||
Other
liabilities and deferred revenues
|
371
|
378
|
||||||
Partners’
capital
|
1,547
|
1,604
|
||||||
Total
liabilities and partners’ capital
|
$ |
5,318
|
$ |
5,359
|
For
the three months ended
September
30,
|
For
the nine months ended
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
STATEMENTS
OF INCOME
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
3,464
|
$ |
3,480
|
$ |
9,867
|
$ |
9,794
|
||||||||
Cost
of sales
|
3,314
|
3,151
|
9,414
|
8,849
|
||||||||||||
Asset
impairment
|
-
-
|
135
|
-
-
|
135
|
||||||||||||
Selling,
general and administrative expenses
|
71
|
54
|
202
|
163
|
||||||||||||
Research
and development expenses
|
10
|
8
|
28
|
25
|
||||||||||||
Operating
income
|
69
|
132
|
223
|
622
|
||||||||||||
Interest
expense, net
|
(47 | ) | (55 | ) | (150 | ) | (160 | ) | ||||||||
Other
income (expense), net
|
-
-
|
1
|
(32 | ) |
-
-
|
|||||||||||
Net
income
|
$ |
22
|
$ |
78
|
$ |
41
|
$ |
462
|
Millions
of dollars
|
September
30,
2007
|
December
31,
2006
|
||||||
Finished
goods
|
$ |
61
|
$ |
63
|
||||
Work-in-process
|
17
|
15
|
||||||
Raw
materials
|
4
|
4
|
||||||
Materials
and supplies
|
6
|
5
|
||||||
Total
inventories
|
$ |
88
|
$ |
87
|
Millions
of dollars
|
September
30,
2007
|
December
31,
2006
|
||||||
Land
|
$ |
3
|
$ |
2
|
||||
Manufacturing
facilities and equipment
|
333
|
342
|
||||||
Construction
in progress
|
17
|
16
|
||||||
Total
property, plant and equipment
|
353
|
360
|
||||||
Less
accumulated depreciation
|
(230 | ) | (231 | ) | ||||
Property,
plant and equipment, net
|
$ |
123
|
$ |
129
|
For
the three months ended
September
30,
|
For
the nine months ended
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Property,
plant and equipment
|
$ |
4
|
$ |
5
|
$ |
18
|
$ |
14
|
||||||||
Other
|
2
|
1
|
5
|
5
|
||||||||||||
Total
depreciation and amortization
|
$ |
6
|
$ |
6
|
$ |
23
|
$ |
19
|
Millions
of dollars
|
September
30,
2007
|
December
31,
2006
|
||||||
Senior
Notes due 2008, 9.25%
|
$ |
-
-
|
$ |
375
|
||||
Senior
Debentures due 2026, 7.625%
|
241
|
245
|
||||||
Convertible
Senior Debentures due 2023, 4%
|
150
|
150
|
||||||
Other
|
-
-
|
(3 | ) | |||||
Total
|
391
|
767
|
||||||
Less
current maturities
|
-
-
|
-
-
|
||||||
Total
long-term debt, net
|
$ |
391
|
$ |
767
|
For
the three months ended
September
30,
|
For
the nine months ended
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Service
cost
|
$ |
-
-
|
$ |
1
|
$ |
2
|
$ |
3
|
||||||||
Interest
cost
|
6
|
8
|
22
|
24
|
||||||||||||
Recognized
return on plan assets
|
(10 | ) | (10 | ) | (28 | ) | (28 | ) | ||||||||
Amortization
|
5
|
4
|
9
|
12
|
||||||||||||
Net
periodic pension benefit cost
|
$ |
1
|
$ |
3
|
$ |
5
|
$ |
11
|
Millions
of dollars
|
2007
|
2006
|
||||||
Balance
at January 1
|
$ |
148
|
$ |
145
|
||||
Additional
provisions
|
12
|
6
|
||||||
Amounts
paid
|
(12 | ) | (8 | ) | ||||
Balance
at September 30
|
$ |
148
|
$ |
143
|
For
the three months ended
September
30,
|
For
the nine months ended
September
30,
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
income
|
$ |
9
|
$ |
17
|
$ |
290
|
$ |
164
|
||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||
Foreign
currency translation
|
-
-
|
-
-
|
-
-
|
1
|
||||||||||||
Amortization
of actuarial and investment loss
included
in net periodic pension cost
|
1
|
-
-
|
4
|
-
-
|
||||||||||||
Discontinued
operations:
|
||||||||||||||||
Foreign
currency translation
|
-
-
|
(1 | ) |
16
|
22
|
|||||||||||
Amortization
of actuarial and investment loss
included
in net periodic pension cost
|
-
-
|
-
-
|
2
|
-
-
|
||||||||||||
Sale
of discontinued operations
|
-
-
|
-
-
|
(63 | ) |
-
-
|
|||||||||||
Total
other comprehensive income (loss)
|
1
|
(1 | ) | (41 | ) |
23
|
||||||||||
Comprehensive
income
|
$ |
10
|
$ |
16
|
$ |
249
|
$ |
187
|
·
|
Ethylene,
co-products and derivatives (“EC&D”), including Millennium’s acetyls
business, which produces vinyl acetate monomer (“VAM”), acetic acid and
methanol; and Millennium’s equity investment in Equistar, which produces
primarily ethylene, co-products such as propylene, butadiene and
aromatics, and derivatives such as ethylene oxide, ethylene glycol
and
polyethylene; and
|
·
|
Fragrance
and flavors chemicals, which includes terpene-based fragrance ingredients
and flavor ingredients.
|
Millions
of dollars
|
EC&D
|
Fragrance
& Flavors
|
Other
|
Total
|
||||||||||||
For
the three months ended September 30, 2007
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
132
|
$ |
30
|
$ |
-
-
|
$ |
162
|
||||||||
Operating
income (loss)
|
22
|
(1 | ) | (11 | ) |
10
|
||||||||||
Income
from equity investment
|
6
|
-
-
|
-
-
|
6
|
||||||||||||
For
the three months ended September 30, 2006
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
124
|
$ |
32
|
$ |
1
|
$ |
157
|
||||||||
Operating
income (loss)
|
12
|
4
|
(7 | ) |
9
|
|||||||||||
Income
from equity investment
|
23
|
-
-
|
-
-
|
23
|
||||||||||||
For
the nine months ended September 30, 2007
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
385
|
$ |
86
|
$ |
4
|
$ |
475
|
||||||||
Operating
income (loss)
|
58
|
4
|
(39 | ) |
23
|
|||||||||||
Income
from equity investment
|
12
|
-
-
|
-
-
|
12
|
||||||||||||
For
the nine months ended September 30, 2006
|
||||||||||||||||
Sales
and other operating revenues
|
$ |
362
|
$ |
85
|
$ |
7
|
$ |
454
|
||||||||
Operating
income (loss)
|
13
|
7
|
(18 | ) |
2
|
|||||||||||
Income
from equity investment
|
136
|
-
-
|
-
-
|
136
|
BALANCE
SHEET
|
||||||||||||||||||||
As
of September 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Inventories
|
$ |
-
-
|
$ |
-
-
|
$ |
88
|
$ |
-
-
|
$ |
88
|
||||||||||
Notes
receivable from
Equistar
Chemicals, LP
|
200
|
315
|
-
-
|
-
-
|
515
|
|||||||||||||||
Other
current assets
|
4
|
9
|
210
|
-
-
|
223
|
|||||||||||||||
Property,
plant and equipment, net
|
-
-
|
-
-
|
123
|
-
-
|
123
|
|||||||||||||||
Investment
in Equistar Chemicals, LP
|
-
-
|
-
-
|
453
|
-
-
|
453
|
|||||||||||||||
Investment
in subsidiaries
|
307
|
1,840
|
-
-
|
(2,147 | ) |
-
-
|
||||||||||||||
Goodwill,
net
|
-
-
|
-
-
|
49
|
-
-
|
49
|
|||||||||||||||
Other
assets, net
|
2
|
13
|
59
|
-
-
|
74
|
|||||||||||||||
Total
assets
|
$ |
513
|
$ |
2,177
|
$ |
982
|
$ | (2,147 | ) | $ |
1,525
|
|||||||||
Current
liabilities
|
$ |
3
|
$ |
7
|
$ |
262
|
$ |
-
-
|
$ |
272
|
||||||||||
Long-term
debt
|
150
|
241
|
-
-
|
-
-
|
391
|
|||||||||||||||
Other
liabilities
|
-
-
|
-
-
|
242
|
-
-
|
242
|
|||||||||||||||
Deferred
income taxes
|
-
-
|
-
-
|
266
|
-
-
|
266
|
|||||||||||||||
Due
to parent and affiliates, net
|
11
|
578
|
(589 | ) |
-
-
|
-
-
|
||||||||||||||
Total
liabilities
|
164
|
826
|
181
|
-
-
|
1,171
|
|||||||||||||||
Minority
interest
|
-
-
|
-
-
|
5
|
-
-
|
5
|
|||||||||||||||
Stockholder’s
equity
|
349
|
1,351
|
796
|
(2,147 | ) |
349
|
||||||||||||||
Total
liabilities
and stockholder’s equity
|
$ |
513
|
$ |
2,177
|
$ |
982
|
$ | (2,147 | ) | $ |
1,525
|
BALANCE
SHEET
|
||||||||||||||||||||
As
of December 31, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Inventories
|
$ |
-
-
|
$ |
-
-
|
$ |
87
|
$ |
-
-
|
$ |
87
|
||||||||||
Other
current assets
|
-
-
|
62
|
200
|
-
-
|
262
|
|||||||||||||||
Current
assets held for sale
|
-
-
|
-
-
|
661
|
-
-
|
661
|
|||||||||||||||
Property,
plant and equipment, net
|
-
-
|
-
-
|
129
|
-
-
|
129
|
|||||||||||||||
Investment
in Equistar Chemicals, LP
|
-
-
|
-
-
|
470
|
-
-
|
470
|
|||||||||||||||
Investment
in subsidiaries
|
310
|
497
|
-
-
|
(807 | ) |
-
-
|
||||||||||||||
Goodwill,
net
|
-
-
|
-
-
|
49
|
-
-
|
49
|
|||||||||||||||
Other
assets, net
|
(2 | ) | (2 | ) |
66
|
-
-
|
62
|
|||||||||||||
Due
from parent and affiliates, net
|
-
-
|
368
|
-
-
|
(368 | ) |
-
-
|
||||||||||||||
Long-term
assets held for sale
|
-
-
|
-
-
|
694
|
-
-
|
694
|
|||||||||||||||
Total
assets
|
$ |
308
|
$ |
925
|
$ |
2,356
|
$ | (1,175 | ) | $ |
2,414
|
|||||||||
Current
liabilities
|
$ |
1
|
$ |
4
|
$ |
169
|
$ |
-
-
|
$ |
174
|
||||||||||
Current
liabilities associated
with
assets held for sale
|
-
-
|
-
-
|
335
|
-
-
|
335
|
|||||||||||||||
Long-term
debt
|
150
|
617
|
-
-
|
-
-
|
767
|
|||||||||||||||
Other
liabilities
|
-
-
|
3
|
378
|
-
-
|
381
|
|||||||||||||||
Deferred
income taxes
|
-
-
|
-
-
|
248
|
-
-
|
248
|
|||||||||||||||
Due
to parent and affiliates, net
|
14
|
-
-
|
354
|
(368 | ) |
-
-
|
||||||||||||||
Long-term
liabilities associated
with assets held for sale
|
-
-
|
-
-
|
361
|
-
-
|
361
|
|||||||||||||||
Total
liabilities
|
165
|
624
|
1,845
|
(368 | ) |
2,266
|
||||||||||||||
Minority
interest
|
-
-
|
-
-
|
5
|
-
-
|
5
|
|||||||||||||||
Stockholder’s
equity
|
143
|
301
|
506
|
(807 | ) |
143
|
||||||||||||||
Total
liabilities and
stockholder’s equity
|
$ |
308
|
$ |
925
|
$ |
2,356
|
$ | (1,175 | ) | $ |
2,414
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Three Months Ended September 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
162
|
$ |
-
-
|
$ |
162
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
136
|
-
-
|
136
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
15
|
-
-
|
15
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
10
|
-
-
|
10
|
|||||||||||||||
Interest
income (expense), net
|
(1 | ) | (4 | ) |
10
|
-
-
|
5
|
|||||||||||||
Intercompany
interest
income
(expense), net
|
3
|
32
|
(35 | ) |
-
-
|
-
-
|
||||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
-
-
|
-
-
|
6
|
-
-
|
6
|
|||||||||||||||
Equity
in
income
of subsidiaries
|
44
|
14
|
-
-
|
(58 | ) |
-
-
|
||||||||||||||
Other
income (expense), net
|
(57 | ) |
30
|
28
|
-
-
|
1
|
||||||||||||||
Benefit
from
(provision
for) income taxes
|
20
|
(22 | ) |
(11)
|
-
-
|
(13 | ) | |||||||||||||
Net
income
|
$ |
9
|
$ |
50
|
$ |
8
|
$ | (58 | ) | $ |
9
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Three Months Ended September 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
157
|
$ |
-
-
|
$ |
157
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
138
|
-
-
|
138
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
10
|
-
-
|
10
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
9
|
-
-
|
9
|
|||||||||||||||
Interest
income (expense), net
|
(2 | ) | (15 | ) |
1
|
-
-
|
(16 | ) | ||||||||||||
Intercompany
interest
income
(expense), net
|
(1 | ) |
27
|
(26 | ) |
-
-
|
-
-
|
|||||||||||||
Income
from equity investment in
Equistar Chemicals,
LP
|
-
-
|
-
-
|
23
|
-
-
|
23
|
|||||||||||||||
Equity
in income of subsidiaries
|
20
|
33
|
-
-
|
(53 | ) |
-
-
|
||||||||||||||
Benefit
from
(provision)
for income taxes
|
-
-
|
(1
|
) | (5 | ) |
-
-
|
(6 | ) | ||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
7
|
-
-
|
7
|
|||||||||||||||
Net
income (loss)
|
$ |
17
|
$ |
44
|
$ | 9 | $ | (53 | ) | $ |
17
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
475
|
$ |
-
-
|
$ |
475
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
400
|
-
-
|
400
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
49
|
-
-
|
49
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
3
|
-
-
|
3
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
23
|
-
-
|
23
|
|||||||||||||||
Interest
income (expense), net
|
(4 | ) | (28 | ) |
6
|
-
-
|
(26 | ) | ||||||||||||
Intercompany
interest
income
(expense), net
|
3
|
88
|
(91 | ) |
-
-
|
-
-
|
||||||||||||||
Other
income (expense), net
|
(57 | ) |
13
|
29
|
-
-
|
(15 | ) | |||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
-
-
|
-
-
|
12
|
-
-
|
12
|
|||||||||||||||
Equity
in income of subsidiaries
|
328
|
887
|
-
-
|
(1,215 | ) |
-
-
|
||||||||||||||
Benefit
from
(provision)
for income taxes
|
20
|
(27 | ) |
6
|
-
-
|
(1 | ) | |||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
297
|
-
-
|
297
|
|||||||||||||||
Net
income
|
$ |
290
|
$ |
933
|
$ |
282
|
$ | (1,215 | ) | $ |
290
|
STATEMENT
OF INCOME
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ |
-
-
|
$ |
-
-
|
$ |
454
|
$ |
-
-
|
$ |
454
|
||||||||||
Cost
of sales
|
-
-
|
-
-
|
418
|
-
-
|
418
|
|||||||||||||||
Selling,
general
and
administrative expenses
|
-
-
|
-
-
|
32
|
-
-
|
32
|
|||||||||||||||
Research
and development expenses
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Operating
income
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Interest
income (expense), net
|
(5 | ) | (39 | ) | (1 | ) |
-
-
|
(45 | ) | |||||||||||
Intercompany
interest
income
(expense), net
|
(1 | ) |
82
|
(81 | ) |
-
-
|
-
-
|
|||||||||||||
Other
income (expense), net
|
-
-
|
12
|
(17 | ) |
-
-
|
(5 | ) | |||||||||||||
Income
from equity investment in
Equistar
Chemicals LP
|
-
-
|
-
-
|
136
|
-
-
|
136
|
|||||||||||||||
Equity
in income of subsidiaries
|
170
|
153
|
-
-
|
(323 | ) |
-
-
|
||||||||||||||
Benefit
from
(provision
for) income taxes
|
-
-
|
13
|
(14 | ) |
-
-
|
(1 | ) | |||||||||||||
Income
from discontinued
operations,
net of tax
|
-
-
|
-
-
|
77
|
-
-
|
77
|
|||||||||||||||
Net
income
|
$ |
164
|
$ |
221
|
$ |
102
|
$ | (323 | ) | $ |
164
|
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2007
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Net
cash provided by
(used
in) operating activities –
continuing
operations
|
$ |
208
|
$ | (300 | ) | $ |
16
|
$ |
-
-
|
$ | (76 | ) | ||||||||
Net
cash used in operating activities
–
discontinued operations
|
-
-
|
-
-
|
(120 | ) |
-
-
|
(120 | ) | |||||||||||||
Net
cash provided by
(used
in) operating activities
|
208
|
(300 | ) | (104 | ) |
-
-
|
(196 | ) | ||||||||||||
Advances
under loan agreements to
Equistar
Chemicals, LP
|
(200 | ) | (315 | ) |
-
-
|
-
-
|
(515 | ) | ||||||||||||
Expenditures
for
property,
plant and equipment
|
-
-
|
-
-
|
(12 | ) |
-
-
|
(12 | ) | |||||||||||||
Payments
to discontinued operations
|
-
-
|
-
-
|
(104 | ) |
-
-
|
(104 | ) | |||||||||||||
Distributions
from affiliates in
excess
of earnings
|
-
-
|
-
-
|
18
|
-
-
|
18
|
|||||||||||||||
Other
|
-
-
|
-
-
|
3
|
-
-
|
3
|
|||||||||||||||
Net
cash used in investing activities – continuing operations
|
(200 | ) | (315 | ) | (95 | ) |
-
-
|
(610 | ) | |||||||||||
Net
proceeds from sale of
discontinued
operations before
required
repayment of debt
|
-
-
|
-
-
|
1,089
|
-
-
|
1,089
|
|||||||||||||||
Other
net cash provided by investing
activities –discontinued operations
|
-
-
|
-
-
|
89
|
-
-
|
89
|
|||||||||||||||
Net
cash provided by (used in)
investing
activities
|
(200 | ) | (315 | ) |
1,083
|
-
-
|
568
|
|||||||||||||
Repayment
of long-term debt
|
-
-
|
(390 | ) |
-
-
|
-
-
|
(390 | ) | |||||||||||||
Intercompany
|
(4 | ) |
952
|
(948 | ) |
-
-
|
-
-
|
|||||||||||||
Other
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Net
cash provided by (used in)
financing
activities –
continuing
operations
|
(4 | ) |
562
|
(947 | ) |
-
-
|
(389 | ) | ||||||||||||
Debt
required to be repaid upon
sale
of discontinued operations
|
-
-
|
-
-
|
(99 | ) |
-
-
|
(99 | ) | |||||||||||||
Other
net cash provided by
financing
activities –
discontinued
operations
|
-
-
|
-
-
|
23
|
-
-
|
23
|
|||||||||||||||
Net
cash provided by (used in)
financing
activities
|
(4 | ) |
562
|
(1,023 | ) |
-
-
|
(465 | ) | ||||||||||||
Effect
of
exchange
rate changes on cash
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Increase
(decrease) in cash
and
cash equivalents
|
4
|
(53 | ) | (43 | ) |
-
-
|
(92 | ) | ||||||||||||
Cash
and cash
equivalents
at beginning of period
|
-
-
|
62
|
59
|
-
-
|
121
|
|||||||||||||||
Cash
and cash equivalents at end of
period
– continuing operations
|
$ |
4
|
$ |
9
|
$ |
16
|
$ |
-
-
|
$ |
29
|
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2006
|
||||||||||||||||||||
Millions
of dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Net
cash provided by (used in)
operating
activities – continuing
operations
|
$ | (4 | ) | $ |
62
|
$ |
79
|
$ |
-
-
|
$ |
137
|
|||||||||
Net
cash provided by operating
activities – discontinued operations
|
-
-
|
-
-
|
38
|
-
-
|
38
|
|||||||||||||||
Net
cash provided by (used in)
operating
activities
|
(4 | ) |
62
|
117
|
-
-
|
175
|
||||||||||||||
Expenditures
for
property,
plant and equipment
|
-
-
|
-
-
|
(9 | ) |
-
-
|
(9 | ) | |||||||||||||
Payments
to discontinued operations
|
-
-
|
-
-
|
(12 | ) |
-
-
|
(12 | ) | |||||||||||||
Other
|
-
-
|
-
-
|
1
|
-
-
|
1
|
|||||||||||||||
Net
cash used in investing activities –
continuing
operations
|
-
-
|
-
-
|
(20 | ) |
-
-
|
(20 | ) | |||||||||||||
Other
net cash used in
investing
activities –
discontinued
operations
|
-
-
|
-
-
|
(30 | ) |
-
-
|
(30 | ) | |||||||||||||
Net
cash used in
investing
activities
|
-
-
|
-
-
|
(50 | ) |
-
-
|
(50 | ) | |||||||||||||
Repayment
of long-term debt
|
-
-
|
(241 | ) |
-
-
|
-
-
|
(241 | ) | |||||||||||||
Intercompany
|
4
|
58
|
(62 | ) |
-
-
|
-
-
|
||||||||||||||
Other
|
-
-
|
-
-
|
(2 | ) |
-
-
|
(2 | ) | |||||||||||||
Net
cash provided by (used in)
financing
activities – continuing
operations
|
4
|
(183 | ) | (64 | ) |
-
-
|
(243 | ) | ||||||||||||
Other
net cash used in financing
activities
– discontinued operations
|
-
-
|
-
-
|
(13 | ) |
-
-
|
(13 | ) | |||||||||||||
Net
cash provided by (used in)
financing
activities
|
4
|
(183 | ) | (77 | ) |
-
-
|
(256 | ) | ||||||||||||
Effect
of
exchange
rate changes on cash
|
-
-
|
-
-
|
2
|
-
-
|
2
|
|||||||||||||||
Decrease
in cash and cash
equivalents
|
-
-
|
(121 | ) | (8 | ) |
-
-
|
(129 | ) | ||||||||||||
Cash
and cash
equivalents
at beginning of period
|
-
-
|
211
|
68
|
-
-
|
279
|
|||||||||||||||
Cash
and cash
equivalents
at end of period
|
-
-
|
90
|
60
|
-
-
|
150
|
|||||||||||||||
Less:
Cash and cash equivalents at
end
of period – discontinued
operations
|
-
-
|
-
-
|
45
|
-
-
|
45
|
|||||||||||||||
Cash
and cash
equivalents
at end of period –
continuing
operations
|
$ |
-
-
|
$ |
90
|
$ |
15
|
$ |
-
-
|
$ |
105
|
For
the three months ended
|
For
the nine months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Millions
of dollars
|
||||||||||||||||
Revenues:
|
||||||||||||||||
EC&D
segment – acetyls business
|
$ |
132
|
$ |
124
|
$ |
385
|
$ |
362
|
||||||||
Fragrance
and flavors chemicals
|
30
|
32
|
86
|
85
|
||||||||||||
Operating
income (loss):
|
||||||||||||||||
EC&D
segment – acetyls business
|
22
|
12
|
58
|
13
|
||||||||||||
Fragrance
and flavors chemicals
|
(1 | ) |
4
|
4
|
7
|
|||||||||||
Other
operating loss
|
(11 | ) | (7 | ) | (39 | ) | (18 | ) | ||||||||
Income
from equity investment in Equistar
|
6
|
23
|
12
|
136
|
||||||||||||
Sales
volumes, in millions
|
||||||||||||||||
EC&D
– Acetyls:
|
||||||||||||||||
Vinyl
Acetate Monomer (VAM) (pounds)
|
159
|
164
|
481
|
480
|
||||||||||||
Acetic
acid (pounds)
|
154
|
158
|
481
|
464
|
||||||||||||
Methanol
(gallons)
|
9
|
10
|
31
|
38
|
||||||||||||
Fragrance
and flavors chemicals (pounds)
|
13
|
13
|
37
|
36
|
·
|
crude
oil-based liquids (“liquids” or “heavy liquids”), including naphthas,
condensates, and gas oils, the
prices of which are generally related to crude oil prices;
and
|
·
|
natural
gas liquids (“NGLs”), principally ethane and propane, the prices of which
are generally affected by natural gas
prices.
|
Average
Benchmark Price
|
||||||||||||||||
For
the three months ended
|
For
the nine months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Crude
oil – dollars per barrel
|
75.40
|
70.37
|
66.09
|
68.04
|
||||||||||||
Natural
gas – dollars per million BTUs
|
6.19
|
6.14
|
6.67
|
6.71
|
||||||||||||
NWE
Naphtha-dollars per barrel
|
74.97
|
66.17
|
70.35
|
64.27
|
||||||||||||
Weighted
average cost
of
ethylene production – cents per pound
|
38.75
|
33.64
|
33.82
|
31.81
|
||||||||||||
Ethylene
– cents per pound
|
50.17
|
50.67
|
44.94
|
49.17
|
||||||||||||
Propylene
– cents per pound
|
50.83
|
49.67
|
47.96
|
47.11
|
||||||||||||
Benzene
– cents per gallon
|
355.00
|
371.33
|
367.56
|
313.78
|
||||||||||||
HDPE
– cents per pound
|
76.00
|
75.67
|
69.89
|
73.56
|
·
|
the
ability of Lyondell and Basell to complete their proposed
merger,
|
·
|
uncertainty
concerning the effects of the proposed merger, including the diversion
of
attention from the day-to-day business and the potential disruption
to
employees and relationships with customers, suppliers, distributors
and
business partners,
|
·
|
the
availability, cost and price volatility of raw materials and
utilities,
|
·
|
the
supply/demand balances for Millennium’s and its joint ventures’ products,
and the related effects of industry production capacities and operating
rates,
|
·
|
operating
interruptions (including leaks, explosions, fires, weather-related
incidents, mechanical failure, unscheduled downtime, supplier disruptions,
labor shortages or other labor difficulties, transportation interruptions,
spills and releases and other environmental
risks),
|
·
|
legal,
tax and environmental proceedings,
|
·
|
uncertainties
associated with the U. S. and worldwide economies, including those
due to
political tensions in the Middle East and
elsewhere,
|
·
|
the
cyclical nature of the chemical
industry,
|
·
|
current
and potential governmental regulatory actions in the U. S. and
in other
countries,
|
·
|
terrorist
acts and international political
unrest,
|
·
|
competitive
products and pricing pressures,
|
·
|
technological
developments,
|
·
|
risks
of doing business outside the U.S., including foreign currency
fluctuations,
|
·
|
access
to capital markets, and
|
·
|
Millennium’s
ability to implement its business
strategies.
|
31.1
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Executive
Officer
|
|
31.2
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Financial
Officer
|
|
32.1
|
Section
1350 Certification of Principal Executive Officer
|
|
32.2
|
Section
1350 Certification of Principal Financial
Officer
|
Millennium
Chemicals Inc.
|
||
Dated: November
8, 2007
|
/s/
Charles L. Hall
|
|
Charles
L. Hall
|
||
Vice
President and Controller
|
||
(Duly
Authorized and
Principal
Accounting Officer)
|