Commission
File
Number
|
Registrant’s;
State of Incorporation;
Address;
and Telephone
Number
|
IRS
Employer
Identification
No.
|
1-11337
|
INTEGRYS
ENERGY GROUP, INC.
(A
Wisconsin
Corporation)
130
East
Randolph Drive
Chicago,
Illinois 60601-6207
(312)
228-5400
|
39-1775292
|
Yes
[X] No
[ ]
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Yes
[ ] No
[X]
|
Common
stock,
$1 par value,
76,424,095
shares outstanding at
May
6,
2008
|
|
INTEGRYS
ENERGY GROUP, INC.
FORM
10-Q FOR THE QUARTER ENDED MARCH 31, 2008
CONTENTS
|
||||
Page
|
||||
2
|
||||
3
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
|||
4
|
||||
5
|
||||
6
|
||||
7
-
36
|
||||
Integrys
Energy Group, Inc. and Subsidiaries
|
||||
Page
|
||||
Note
1
|
Financial
Information
|
7
|
||
Note
2
|
Cash
and Cash
Equivalents
|
7
|
||
Note
3
|
Risk
Management Activities
|
8
|
||
Note
4
|
Discontinued
Operations
|
9
|
||
Note
5
|
Acquisitions
and Sales of Assets
|
10
|
||
Note
6
|
Natural
Gas
in Storage
|
11
|
||
Note
7
|
Goodwill
and
Other Intangible Assets
|
12
|
||
Note
8
|
Short-Term
Debt and Lines of Credit
|
13
|
||
Note
9
|
Long-Term
Debt
|
14
|
||
Note
10
|
Asset
Retirement Obligations
|
14
|
||
Note
11
|
Income
Taxes
|
15
|
||
Note
12
|
Commitments
and Contingencies
|
15
|
||
Note
13
|
Guarantees
|
23
|
||
Note
14
|
Employee
Benefit Plans
|
24
|
||
Note
15
|
Stock-Based
Compensation
|
25
|
||
Note
16
|
Comprehensive
Income
|
27
|
||
Note
17
|
Common
Equity
|
28
|
||
Note
18
|
Fair
Value
|
29
|
||
Note
19
|
Regulatory
Environment
|
32
|
||
Note
20
|
Segments
of
Business
|
34
|
||
Note
21
|
New
Accounting Pronouncements
|
36
|
||
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
37
-
61
|
|||
Quantitative
and Qualitative Disclosures About Market Risk
|
62
|
|||
Controls
and
Procedures
|
63
|
|||
OTHER
INFORMATION
|
64
|
|||
Item
1.
|
Legal
Proceedings
|
64
|
||
Item
1A.
|
Risk
Factors
|
64
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
64
|
||
Item
3.
|
Defaults
Upon
Senior Securities
|
64
|
||
Item
4.
|
Submission
of
Matters to a Vote of Security Holders
|
64
|
Item
5.
|
Other
Information
|
64
|
||
Item
6.
|
Exhibits
|
64
|
||
65
|
66
|
||
12
|
Ratio
of
Earnings to Fixed Charges
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group, Inc.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group, Inc.
|
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group,
Inc.
|
Commonly
Used Acronyms
|
|
ATC
|
American
Transmission Company LLC
|
EPA
|
United
States
Environmental Protection Agency
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy
Regulatory Commission
|
IBS
|
Integrys
Business Support, LLC
|
ICC
|
Illinois
Commerce Commission
|
ICE
|
Intercontinental
Exchange
|
IRS
|
United
States
Internal Revenue Service
|
LIFO
|
Last-in,
first-out
|
MERC
|
Minnesota
Energy Resources Corporation
|
MGUC
|
Michigan
Gas
Utilities Corporation
|
MISO
|
Midwest
Independent Transmission System Operator
|
MPSC
|
Michigan
Public Service Commission
|
NSG
|
North
Shore
Gas Company
|
NYMEX
|
New
York
Mercantile Exchange
|
PEC
|
Peoples
Energy
Corporation
|
PEP
|
Peoples
Energy
Production Company
|
PGL
|
The
Peoples
Gas Light and Coke Company
|
PSCW
|
Public
Service
Commission of Wisconsin
|
SEC
|
United
States
Securities and Exchange Commission
|
SFAS
|
Statement
of
Financial Accounting Standards
|
UPPCO
|
Upper
Peninsula Power Company
|
WDNR
|
Wisconsin
Department of Natural Resources
|
WPSC
|
Wisconsin
Public Service Corporation
|
●
|
Revenues
or
expenses,
|
●
|
Capital
expenditure projections, and
|
●
|
Financing
sources.
|
●
|
Unexpected
costs and/or unexpected liabilities related to the PEC
merger;
|
●
|
Integrys
Energy Group may be unable to achieve the forecasted synergies in
connection with the PEC merger or it may take longer or cost more
than
expected to achieve these synergies;
|
●
|
Resolution
of
pending and future rate cases and negotiations (including the recovery
of
deferred costs) and other regulatory decisions impacting Integrys
Energy
Group’s regulated businesses;
|
●
|
The
impact of
recent and future federal and state regulatory changes, including
legislative and regulatory initiatives regarding deregulation and
restructuring of the electric and natural gas utility industries
and
possible future initiatives to address concerns about global climate
change, changes in environmental, tax, and other laws and regulations
to
which Integrys Energy Group and its subsidiaries are subject, as
well as
changes in the application of existing laws and
regulations;
|
●
|
Current
and
future litigation, regulatory investigations, proceedings or inquiries,
including but not limited to, manufactured gas plant site cleanup
and the
contested case proceeding regarding the Weston 4 air
permit;
|
●
|
Resolution
of
audits or other tax disputes with the IRS and various state, local,
and
Canadian revenue agencies;
|
●
|
The
effects,
extent, and timing of additional competition or regulation in the
markets
in which our subsidiaries operate;
|
●
|
Available
sources and costs of fuels and purchased power;
|
●
|
Investment
performance of employee benefit plan assets;
|
●
|
Advances
in
technology;
|
●
|
Effects
of
and changes in political and legal developments, as well as economic
conditions and its impact on customer demand, in the United States
and Canada;
|
●
|
Potential
business strategies, including mergers, acquisitions, and construction
or
disposition of assets or businesses, which cannot be assured to be
completed timely or within budgets;
|
●
|
The
direct or
indirect effects of terrorist incidents, natural disasters, or responses
to such events;
|
●
|
The
impacts
of changing financial market conditions, credit ratings, and interest
rates on our financing efforts, and the risks associated with changing
commodity prices (particularly natural gas and
electricity);
|
●
|
Weather
and
other natural phenomena, in particular the effect of weather on natural
gas and electricity sales;
|
●
|
The
effect of
accounting pronouncements issued periodically by standard-setting
bodies;
and
|
●
|
Other
factors
discussed elsewhere herein and in other reports filed by the registrant
from time to time with the SEC.
|
PART
1. FINANCIAL
INFORMATION
|
||||||||
Item
1. Financial
Statements
|
||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF INCOME (Unaudited)
|
Three
Months
Ended
|
|||||||
March
31
|
||||||||
(Millions,
except per share
data)
|
2008
|
2007
|
||||||
Nonregulated
revenue
|
$ | 2,412.3 | $ | 1,776.8 | ||||
Utility
revenue
|
1,576.9 | 969.8 | ||||||
Total
revenues
|
3,989.2 | 2,746.6 | ||||||
Nonregulated
cost of fuel, natural
gas, and purchased power
|
2,284.5 | 1,663.7 | ||||||
Utility
cost of fuel, natural gas,
and purchased power
|
1,106.3 | 651.8 | ||||||
Operating
and maintenance
expense
|
286.6 | 186.7 | ||||||
Depreciation
and amortization
expense
|
51.2 | 40.2 | ||||||
Taxes
other than income
taxes
|
25.9 | 21.1 | ||||||
Operating
income
|
234.7 | 183.1 | ||||||
Miscellaneous
income
|
18.1 | 12.3 | ||||||
Interest
expense
|
(37.9 | ) | (36.4 | ) | ||||
Minority
interest
|
- | 0.1 | ||||||
Other
expense
|
(19.8 | ) | (24.0 | ) | ||||
Income
before
taxes
|
214.9 | 159.1 | ||||||
Provision
for income
taxes
|
78.3 | 41.9 | ||||||
Income
from continuing
operations
|
136.6 | 117.2 | ||||||
Discontinued
operations, net of
tax
|
- | 23.0 | ||||||
Income
before preferred stock
dividends of subsidiary
|
136.6 | 140.2 | ||||||
Preferred
stock dividends of
subsidiary
|
0.8 | 0.8 | ||||||
Income
available for common
shareholders
|
$ | 135.8 | $ | 139.4 | ||||
Average
shares of common
stock
|
||||||||
Basic
|
76.6 | 57.5 | ||||||
Diluted
|
76.8 | 57.8 | ||||||
Earnings
per common share
(basic)
|
||||||||
Income
from continuing operations
|
$ | 1.77 | $ | 2.02 | ||||
Discontinued
operations, net of tax
|
- | $ | 0.40 | |||||
Earnings
per common share (basic)
|
$ | 1.77 | $ | 2.42 | ||||
Earnings
per common share
(diluted)
|
||||||||
Income
from continuing operations
|
$ | 1.77 | $ | 2.01 | ||||
Discontinued
operations, net of tax
|
- | $ | 0.40 | |||||
Earnings
per common share (diluted)
|
$ | 1.77 | $ | 2.41 | ||||
Dividends
per common
share
|
$ | 0.670 | $ | 0.583 | ||||
The
accompanying condensed notes
are an integral part of these statements.
|
||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
March
31
|
December
31
|
||||||
(Millions)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and cash
equivalents
|
$ | 97.8 | $ | 41.2 | ||||
Accounts
receivable - net of
reserves of $59.2 and $51.3, respectively
|
1,712.3 | 1,405.3 | ||||||
Accrued
unbilled
revenues
|
470.2 | 464.7 | ||||||
Inventories
|
494.7 | 663.4 | ||||||
Assets
from risk management
activities
|
1,811.7 | 840.7 | ||||||
Regulatory
assets
|
123.6 | 141.7 | ||||||
Other
current
assets
|
111.5 | 169.3 | ||||||
Current
assets
|
4,821.8 | 3,726.3 | ||||||
Property,
plant, and equipment,
net of accumulated depreciation of $2,616.1 and
$2,602.2,
|
||||||||
respectively
|
4,470.8 | 4,463.8 | ||||||
Regulatory
assets
|
1,081.1 | 1,102.3 | ||||||
Assets
from risk management
activities
|
517.1 | 459.3 | ||||||
Goodwill
|
948.0 | 948.3 | ||||||
Pension
assets
|
100.9 | 101.4 | ||||||
Other
|
439.2 | 433.0 | ||||||
Total
assets
|
$ | 12,378.9 | $ | 11,234.4 | ||||
Liabilities
and Shareholders'
Equity
|
||||||||
Short-term
debt
|
$ | 126.8 | $ | 468.2 | ||||
Current
portion of long-term
debt
|
57.7 | 55.2 | ||||||
Accounts
payable
|
1,602.5 | 1,331.8 | ||||||
Liabilities
from risk management
activities
|
1,687.1 | 813.5 | ||||||
Regulatory
liabilities
|
93.2 | 77.9 | ||||||
Deferred
income
taxes
|
30.3 | 13.9 | ||||||
Temporary
LIFO liquidation
credit
|
267.9 | - | ||||||
Other
current
liabilities
|
380.9 | 487.7 | ||||||
Current
liabilities
|
4,246.4 | 3,248.2 | ||||||
Long-term
debt
|
2,263.4 | 2,265.1 | ||||||
Deferred
income
taxes
|
474.3 | 494.4 | ||||||
Deferred
investment tax
credits
|
38.0 | 38.3 | ||||||
Regulatory
liabilities
|
306.2 | 292.4 | ||||||
Environmental
remediation
liabilities
|
707.1 | 705.6 | ||||||
Pension
and postretirement benefit
obligations
|
255.8 | 247.9 | ||||||
Liabilities
from risk management
activities
|
417.7 | 372.0 | ||||||
Asset
retirement
obligations
|
142.2 | 140.2 | ||||||
Other
|
158.3 | 143.4 | ||||||
Long-term
liabilities
|
4,763.0 | 4,699.3 | ||||||
Commitments
and
contingencies
|
||||||||
Preferred
stock of subsidiary with
no mandatory redemption
|
51.1 | 51.1 | ||||||
Common
stock
equity
|
3,318.4 | 3,235.8 | ||||||
Total
liabilities and
shareholders' equity
|
$ | 12,378.9 | $ | 11,234.4 | ||||
The
accompanying condensed notes
are an integral part of these statements.
|
||||||||
INTEGRYS
ENERGY GROUP,
INC.
|
||||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Unaudited)
|
Three
Months
Ended
|
|||||||||
March
31
|
||||||||||
(Millions)
|
2008
|
2007
|
||||||||
Operating
Activities
|
||||||||||
Income
before preferred stock
dividends of subsidiary
|
$ | 136.6 | $ | 140.2 | ||||||
Adjustments
to reconcile net
income to net cash provided by operating activities
|
||||||||||
Discontinued
operations, net of
tax
|
- | (23.0 | ) | |||||||
Depreciation
and amortization
expense
|
51.2 | 40.2 | ||||||||
Refund
of non-qualified
decommissioning trust
|
(0.2 | ) | (13.6 | ) | ||||||
Recovery
of MISO Day 2
expenses
|
7.4 | 1.7 | ||||||||
Recoveries
and refunds of other
regulatory assets and liabilities
|
12.4 | 11.5 | ||||||||
Amortization
of nonregulated
customer contract intangibles
|
5.1 | 6.7 | ||||||||
Unrealized
gains on nonregulated
energy contracts
|
(59.0 | ) | (54.6 | ) | ||||||
Pension
and postretirement
expense
|
14.1 | 16.1 | ||||||||
Deferred
income taxes and
investment tax credit
|
1.4 | 8.1 | ||||||||
Gains
due to settlement of
contracts pursuant to the merger with PEC
|
- | (4.0 | ) | |||||||
Loss
on sale of propery, plant and
equipment
|
2.1 | 0.1 | ||||||||
Equity
income, net of
dividends
|
(2.9 | ) | (0.2 | ) | ||||||
Other
|
37.4 | 9.3 | ||||||||
Changes
in working
capital
|
||||||||||
Receivables,
net
|
(299.7 | ) | 146.8 | |||||||
Inventories
|
210.7 | 104.4 | ||||||||
Other
current
assets
|
17.8 | 39.0 | ||||||||
Accounts
payable
|
244.6 | (142.2 | ) | |||||||
Temporary
LIFO liquidation
credit
|
267.9 | 177.4 | ||||||||
Other
current
liabilities
|
(158.1 | ) | (148.3 | ) | ||||||
Net
cash provided by operating
activities
|
488.8 | 315.6 | ||||||||
Investing
Activities
|
||||||||||
Capital
expenditures
|
(68.9 | ) | (57.6 | ) | ||||||
Purchase
of equity investments and
other acquisitions
|
(5.4 | ) | (16.6 | ) | ||||||
Cash
paid for transaction costs
pursuant to the PEC merger
|
- | (5.4 | ) | |||||||
Acquisition
of natural gas
operations in Michigan and Minnesota
|
- | 1.7 | ||||||||
Restricted
cash for repayment of
long-term debt
|
- | 22.0 | ||||||||
Transmission
interconnection
|
(16.7 | ) | (13.6 | ) | ||||||
Other
|
0.1 | 0.8 | ||||||||
Net
cash used for investing
activities
|
(90.9 | ) | (68.7 | ) | ||||||
Financing
Activities
|
||||||||||
Short-term
debt,
net
|
(341.4 | ) | (232.1 | ) | ||||||
Gas
loans,
net
|
53.2 | 37.7 | ||||||||
Repayment
of long-term
debt
|
- | (22.0 | ) | |||||||
Payment
of
dividends
|
||||||||||
Preferred
stock
|
(0.8 | ) | (0.8 | ) | ||||||
Common
stock
|
(51.0 | ) | (27.1 | ) | ||||||
Issuance
of common
stock
|
- | 11.9 | ||||||||
Other
|
(1.3 | ) | 1.1 | |||||||
Net
cash used for financing
activities
|
(341.3 | ) | (231.3 | ) | ||||||
Change
in cash and cash
equivalents - continuing operations
|
56.6 | 15.6 | ||||||||
Change
in cash and cash
equivalents - discontinued operations
|
||||||||||
Net
cash provided by operating
activities
|
- | 10.3 | ||||||||
Net
cash provided by investing
activities
|
- | 8.2 | ||||||||
Change
in cash and cash
equivalents
|
56.6 | 34.1 | ||||||||
Cash
and cash equivalents at
beginning of period
|
41.2 | 23.2 | ||||||||
Cash
and cash equivalents at end
of period
|
$ | 97.8 | $ | 57.3 | ||||||
The
accompanying condensed notes
are an integral part of these statements.
|
||||||||||
Three
Months Ended March 31
|
||||||||
(Millions)
|
2008
|
2007
|
||||||
Cash
paid for interest
|
$ | 29.3 | $ | 17.6 | ||||
Cash
paid for income
taxes
|
$ | 31.1 | $ | 7.2 |
Three
Months Ended March 31
|
||||||||
(Millions)
|
2008
|
2007
|
||||||
Weston
4 construction costs funded
through accounts payable
|
$ | 22.6 | $ | 29.9 | ||||
Equity
issued for net assets acquired in
PEC merger
|
- | 1,559.3 | ||||||
Transaction
costs related to the PEC
merger funded throughother current liabilities
|
- | 8.1 | ||||||
Realized
gain on settlement of contracts
due to PEC merger
|
- | 4.0 |
Assets
|
Liabilities
|
|||||||||||||||
(Millions)
|
March 31,
2008
|
December 31,
2007
|
March 31,
2008
|
December 31,
2007
|
||||||||||||
Utility
Segments
|
||||||||||||||||
Commodity
contracts
|
$ | 353.4 | $ | 8.2 | $ | 283.3 | $ | 30.4 | ||||||||
Financial
transmission rights
|
3.6 | 13.4 | 3.0 | 4.4 | ||||||||||||
Cash
flow hedges –
commoditycontracts
|
1.2 | - | - | 0.3 | ||||||||||||
Nonregulated
Segments
|
||||||||||||||||
Non-hedge
derivatives
|
1,929.9 | 1,241.4 | 1,763.3 | 1,125.7 | ||||||||||||
Fair
value hedges
|
||||||||||||||||
Commodity
contracts
|
- | 7.4 | 3.3 | 2.0 | ||||||||||||
Interest
rate swaps
|
2.1 | - | - | 0.3 | ||||||||||||
Cash
flow hedges
|
||||||||||||||||
Commodity
contracts
|
38.6 | 29.6 | 46.1 | 18.3 | ||||||||||||
Interest
rate swaps
|
- | - | 5.8 | 4.1 | ||||||||||||
Total
|
$ | 2,328.8 | $ | 1,300.0 | $ | 2,104.8 | $ | 1,185.5 | ||||||||
Balance
Sheet Presentation
|
||||||||||||||||
Current
|
$ | 1,811.7 | $ | 840.7 | $ | 1,687.1 | $ | 813.5 | ||||||||
Long-term
|
517.1 | 459.3 | 417.7 | 372.0 | ||||||||||||
Total
|
$ | 2,328.8 | $ | 1,300.0 | $ | 2,104.8 | $ | 1,185.5 |
(Millions)
|
||||
Nonregulated
revenue
|
$ | 18.2 | ||
Operating
and
maintenance expense
|
4.0 | |||
Taxes
other
than income taxes
|
1.5 | |||
Income
before
taxes
|
12.7 | |||
Provision
for
income taxes
|
4.5 | |||
Discontinued
operations, net of tax
|
$ | 8.2 |
(Millions)
|
||||
Nonregulated
revenue
|
$ | 1.5 | ||
Nonregulated
cost of fuel, natural gas, and purchased power
|
1.0 | |||
Operating
and
maintenance expense
|
0.5 | |||
Gain
on
Niagara sale
|
(24.6 | ) | ||
Income
before
taxes
|
24.6 | |||
Provision
for
income taxes
|
9.8 | |||
Discontinued
operations, net of tax
|
$ | 14.8 |
(Millions)
|
Three
Months Ended
March 31,
2008
|
|||
Accrued
employee severance costs at beginning of period
|
$ | 1.3 | ||
Adjustments
to
accrual
|
- | |||
Cash
payments
|
(0.5 | ) | ||
Accrued
employee severance costs at end of period
|
$ | 0.8 |
(Millions)
|
Three
Months Ended
March 31,
2008
|
|||
Accrued
employee severance costs at beginning of period
|
$ | 4.8 | ||
Severance
expense recorded
|
0.5 | |||
Cash
payments
|
(1.8 | ) | ||
Accrued
employee severance costs at end of period
|
$ | 3.5 |
(Millions,
except per share amounts)
|
||||
Total
revenues
|
$ | 3,451.9 | ||
Income
from
continuing operations
|
$ | 147.3 | ||
Income
available for common shareholders
|
$ | 171.5 | ||
Basic
earnings
per share – continuing operations
|
$ | 1.93 | ||
Basic
earnings
per share
|
$ | 2.26 | ||
Diluted
earnings per share – continuing operations
|
$ | 1.92 | ||
Diluted
earnings per share
|
$ | 2.25 |
(Millions)
|
March 31,
2008
|
December 31,
2007
|
||||||
Natural
Gas
Utility segment
|
$ | 936.6 | $ | 936.8 | ||||
Integrys
Energy Services
|
11.4 | 11.5 | ||||||
Total
goodwill by segment
|
$ | 948.0 | $ | 948.3 |
(Millions)
|
||||
Goodwill
recorded at December 31, 2007
|
$ | 948.3 | ||
Adjustments
to PEC purchase price allocation related to income taxes
|
(0.3 | ) | ||
Goodwill
recorded at March 31, 2008
|
$ | 948.0 |
(Millions)
|
March 31,
2008
|
December 31,
2007
|
||||||||||||||||||||||
Asset
Class
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||||||||||
Customer-related(1)
|
$ | 32.6 | $ | (10.5 | ) | $ | 22.1 | $ | 32.6 | $ | (9.3 | ) | $ | 23.3 | ||||||||||
Natural
gas and electric
contract
assets(2)
|
60.1 | (41.7 | ) | 18.4 | (3) | 60.1 | (34.1 | ) | 26.0 | (3) | ||||||||||||||
Natural
gas and electric
contract
liabilities(2)
|
(33.6 | ) | 15.5 | (18.1 | )(4) | (33.6 | ) | 13.1 | (20.5 | )(4) | ||||||||||||||
Emission
allowances(5)
|
2.3 | - | 2.3 | 2.4 | (0.2 | ) | 2.2 | |||||||||||||||||
Other
|
4.8 | (1.1 | ) | 3.7 | 3.8 | (1.2 | ) | 2.6 | ||||||||||||||||
Total
|
$ | 66.2 | $ | (37.8 | ) | $ | 28.4 | $ | 65.3 | $ | (31.7 | ) | $ | 33.6 |
(1)
|
Includes
customer relationship assets associated with both PEC's former
nonregulated retail natural gas and electric operations and MERC's
non-utility home services business. The remaining weighted-average
amortization period for customer-related intangible assets is
approximately 8 years.
|
(2)
|
Represents
the
fair value of certain PEC natural gas and electric customer contracts
acquired in the merger that were not considered to be derivative
instruments, and as a result, were recorded as intangible assets.
|
(3)
|
Consists
of
both short-term and long-term intangible assets related to customer
contracts in the amount of $14.3 million and $4.1 million,
respectively, which have a weighted average amortization period of
1.2
years.
|
(4)
|
Consists
of
both short-term and long-term intangible liabilities related to customer
contracts in the amount of $7.8 million and $10.3 million,
respectively, which have a weighted average amortization period of
2.7
years.
|
(5)
|
Emission
allowances do not have a contractual term or expiration date.
|
(Millions)
|
||||
For
nine
months ending December 31, 2008
|
$ | 4.0 | ||
For
year
ending December 31, 2009
|
4.3 | |||
For
year
ending December 31, 2010
|
3.7 | |||
For
year
ending December 31, 2011
|
3.1 | |||
For
year
ending December 31, 2012
|
2.1 |
(Millions,
except percentages)
|
March 31,
2008
|
December 31,
2007
|
||||||
Commercial
paper outstanding
|
$ | 116.8 | $ | 308.2 | ||||
Average
discount rate on outstanding commercial paper
|
3.33 | % | 5.51 | % | ||||
Short-term
notes payable outstanding
|
$ | 10.0 | $ | 160.0 | ||||
Average
interest rate on short-term notes payable
|
3.04 | % | 3.66 | % |
(Millions)
|
Maturity
|
March 31,
2008
|
December 31,
2007
|
||||||
Credit
agreements and revolving notes
|
|||||||||
Revolving
credit facility (Integrys Energy Group)
|
06/02/10
|
$ | 500.0 | $ | 500.0 | ||||
Revolving
credit facility (Integrys Energy Group)
|
06/09/11
|
500.0 | 500.0 | ||||||
Revolving
credit facility (WPSC)(1)
|
06/02/10
|
115.0 | 115.0 | ||||||
Revolving
credit facility (PEC)(2)
|
06/13/11
|
400.0 | 400.0 | ||||||
Revolving
credit facility (PGL)(3)
|
07/12/10
|
250.0 | 250.0 | ||||||
Revolving
credit facility (Integrys Energy Services)(4)
|
04/18/08
|
150.0 | 150.0 | ||||||
Revolving
short-term notes payable (WPSC)(5)
|
05/13/08
|
10.0 | 10.0 | ||||||
Uncommitted
secured cross-exchange
agreement
(Integrys Energy Services) (6) |
04/15/08
|
25.0 | 25.0 | ||||||
Total
short-term credit capacity
|
1,950.0 | 1,950.0 | |||||||
Less:
|
|||||||||
Uncollateralized
portion of gross margin
credit
agreement
|
19.2 | 10.8 | |||||||
Letters
of credit issued inside credit facilities
|
159.2 | 138.9 | |||||||
Loans
outstanding under the credit agreements
|
10.0 | 160.0 | |||||||
Commercial
paper outstanding
|
116.8 | 308.2 | |||||||
Accrued
interest or original discount on outstanding commercial
paper
|
- | 0.5 | |||||||
Available
capacity under existing agreements
|
$ | 1,644.8 | $ | 1,331.6 |
(1)
|
Provides
support for WPSC's commercial paper borrowing
program.
|
(2)
|
Borrowings
under this agreement are guaranteed by Integrys Energy
Group.
|
(3)
|
Provides
support for PGL's seasonal commercial paper borrowing
program.
|
(4)
|
This
facility
matured in April 2008, at which time the available borrowing capacity
under the facility was increased to $175.0 million and its maturity
date was extended to April 08, 2009. Borrowings under this
agreement are guaranteed by Integrys Energy
Group.
|
(5)
|
Facility
is
renewed every six months.
|
(6)
|
This
facility
matured in April 2008, at which time the facility was renewed and
the
maturity date was extended to April 14,
2009.
|
(Millions)
|
March 31,
2008
|
December 31,
2007
|
||||||
WPSC
|
$ | 747.1 | $ | 747.1 | ||||
UPPCO
|
12.6 | 12.6 | ||||||
PEC
|
327.1 | 325.3 | ||||||
PGL(1),(2)
|
502.0 | 502.0 | ||||||
NSG
|
69.0 | 69.1 | ||||||
Integrys
Energy Group
|
550.0 | 550.0 | ||||||
Unsecured
term
loan due 2010 – Integrys Energy Group
|
65.6 | 65.6 | ||||||
Term
loans –
nonrecourse, collateralized by nonregulated assets
|
10.5 | 10.5 | ||||||
Integrys
Energy Services' loan
|
0.1 | 0.1 | ||||||
Other
term
loan
|
27.0 | 27.0 | ||||||
Senior
secured
note
|
1.7 | 1.7 | ||||||
Total
|
2,312.7 | 2,311.0 | ||||||
Unamortized
discount and premium on bonds and debt
|
8.4 | 9.3 | ||||||
Total
debt
|
2,321.1 | 2,320.3 | ||||||
Less
current
portion (1),(2)
|
(57.7 | ) | (55.2 | ) | ||||
Total
long-term debt
|
$ | 2,263.4 | $ | 2,265.1 |
(1)
|
PGL
has
outstanding $51.0 million of Adjustable Rate, Series OO bonds, due
October 1, 2037, which are currently in a 35-day Auction Rate Mode
(the
interest rate is reset every 35 days through an auction
process). The weighted-average interest rate for the period
beginning January 1, 2008, and ending March 31, 2008, was 5.384% for
these bonds. On April 17, 2008, PGL completed the purchase of
$51.0 million of Illinois Development Finance Authority Series 2003D
Bonds, due October 1, 2037, and backed by PGL Series PP
bonds. Upon repurchase, the Auction Rate Mode was converted
from a 35-day mode to a weekly mode. This transaction was
treated as a repurchase of the Series PP bonds by PGL. As a
result, the Series PP bonds were classified as current portion of
long-term debt at March 31, 2008. The Company intends to hold
the bonds while it continues to monitor the tax-exempt market and
assess
potential remarketing or refinancing opportunities. The
weighted-average interest rate for the Series PP bonds was 5.075%
for the
period beginning January 1, 2008, and ending March 31, 2008.
|
|
(2)
On February 1, 2008, the interest rate on the $50.0 million 3.05%
Series LL first mortgage bonds at PGL, which support the Illinois
Development Finance Authority Adjustable-Rate Gas Supply Refunding
Revenue
Bonds, Series 2003B, was established at a term rate through January
31,
2012 at 3.75%, adjustable after
February 1, 2012. These bonds were subject to a
mandatory tender for purchase for remarketing on February 1, 2008,
and, as a result, were presented as current portion of long-term
debt on
Integrys Energy Group's Consolidated Balance Sheets at December 31,
2007. These bonds were included as long-term debt in the March
31, 2008 Condensed Consolidated Balance Sheet.
|
(Millions)
|
Utilities
|
Integrys
Energy Services
|
Total
|
|||||||||
Asset
retirement obligations at December 31, 2007
|
$ | 139.5 | $ | 0.7 | $ | 140.2 | ||||||
Accretion
|
2.0 | - | 2.0 | |||||||||
Asset
retirement obligations at March 31, 2008
|
$ | 141.5 | $ | 0.7 | $ | 142.2 |
●
|
The
electric
utility segment has obligations related to coal supply and transportation
that extend through 2016 and total $582.5 million, obligations of
$1.2 billion for either capacity or energy related to purchased power
that
extend through 2016, and obligations for other commodities totaling
$12.6 million, which extend through 2012.
|
●
|
The
natural
gas utility segment has obligations related to natural gas supply
and
transportation contracts totaling $940.3 million, some of which
extend through 2019.
|
●
|
Integrys
Energy Services has obligations related to energy supply contracts
that
extend through 2018 and total $4.9 billion. The
majority of these obligations end by 2010, with obligations totaling
$315.7 million extending beyond 2011.
|
●
|
Integrys
Energy Group also has commitments in the form of purchase orders
issued to
various vendors, which totaled $543.6 million. A
significant portion of these commitments relate to large construction
projects.
|
●
|
issue
notices
of violation, (NOV) asserting that a violation of the Clean Air Act
occurred,
|
●
|
seek
additional information from WPSC, WP&L, and/or third parties who have
information relating to the boilers, and/or
|
●
|
close
out the
investigation.
|
●
|
shut
down any
unit found to be operating in non-compliance,
|
●
|
install
additional pollution control equipment,
|
●
|
pay
a fine,
and/or
|
●
|
pay
a fine
and conduct a supplemental environmental project in order to resolve
any
such claim.
|
Expiration | ||||||||||||||||||||
(Millions) |
Total
Amounts
Committed
at
March 31,
2008
|
Less
Than
1
Year
|
1
to 3
Years
|
4
to 5
Years
|
Over
5
Years
|
|||||||||||||||
Guarantees
supporting commodity transactions of subsidiaries(1)
|
$ | 2,120.7 | $ | 1,722.0 | $ | 248.2 | $ | 84.5 | $ | 66.0 | ||||||||||
Guarantees
of
subsidiary debt and revolving
line of credit(2)
|
903.1 | 150.0 | 325.0 | 400.0 | 28.1 | |||||||||||||||
Standby
letters of credit(3)
|
157.9 | 88.9 | 69.0 | - | - | |||||||||||||||
Surety
bonds(4)
|
1.7 | 1.7 | - | - | - | |||||||||||||||
Other
guarantees(5)
|
9.6 | - | 7.3 | 2.3 | - | |||||||||||||||
Total
guarantees
|
$ | 3,193.0 | $ | 1,962.6 | $ | 649.5 | $ | 486.8 | $ | 94.1 |
(1)
|
Consists
of
parental guarantees of $1,969.4 million to support the business
operations of Integrys Energy Services, of which $5.0 million
received specific authorization from Integrys Energy Group’s Board of
Directors
|
|
and
is not
subject to the guarantee limit discussed below; $65.9 million and
$75.4 million, respectively, related to natural gas supply at MGUC
and MERC, of an authorized $75.0 million and $125.0 million,
respectively; and $10.0 million, of an authorized
$125.0 million, to support business operations at PEC.
|
(2)
|
Consists
of an
agreement to fully and unconditionally guarantee PEC's $400.0 million
revolving line of credit; an agreement to fully and unconditionally
guarantee, on a senior unsecured basis, PEC's obligations under its
$325.0 million, 6.90% notes due January 15, 2011; a
$150.0 million credit agreement at Integrys Energy Services used to
finance natural gas in storage and margin requirements related to
natural
gas and electric contracts traded on the NYMEX and the ICE, as well
as for
general corporate purposes; and $28.1 million of guarantees
supporting outstanding debt at Integrys Energy Services' subsidiaries,
of
which $1.1 million is subject to Integrys Energy Services' parental
guarantee limit discussed below.
|
(3)
|
Comprised
of
$152.7 million issued to support Integrys Energy Services'
operations, including $2.5 million that received specific
authorization from Integrys Energy Group's Board of Directors; $4.3
million issued for workers compensation coverage in Illinois; and
$0.9 million related to letters of credit at WPSC, UPPCO, MGUC, and
MERC.
|
(4)
|
Primarily
for
workers compensation coverage and obtaining various licenses, permits,
and
rights of way. Liabilities incurred as a result of activities covered
by
surety bonds are included in the Integrys Energy Group's Condensed
Consolidated Balance Sheets.
|
(5)
|
Includes
(1) a
guarantee issued by WPSC to indemnify a third party for exposures
related
to the construction of utility assets. This amount is not reflected
on the
Condensed Consolidated Balance Sheets, as this agreement was entered
into
prior to the effective date of FASB Interpretation No. 45, “Guarantor's
Accounting and
Disclosure Requirements for Guarantees, Including Indirect Guarantees
of
Indebtedness of Others—an interpretation of FASB Statements No. 5, 57, and
107 and rescission of FASB Interpretation No. 34.” The
maximum exposure related to this guarantee was $3.7 million at
March 31, 2008; (2) a liability related to WPSC's agreement to
indemnify Dominion for certain costs arising from the resolution
of design
bases documentation issues incurred prior to Kewaunee's scheduled
maintenance period in 2009. As of March 31, 2008, WPSC had
paid $5.3 million to Dominion related to this guarantee, reducing the
liability to $3.6 million; and (3) a $2.3 million
indemnification provided by Integrys Energy Services related to the
sale
of Niagara. This indemnification related to potential
contamination from ash disposed from this facility. A
$0.1 million liability was recorded related to this indemnification
at March 31, 2008.
|
(Millions)
|
March 31,
2008
|
|||
Guarantees
supporting commodity transactions of subsidiaries
|
$ | 1,964.4 | ||
Guarantees
of
subsidiary debt
|
151.1 | |||
Standby
letters of credit
|
150.2 | |||
Surety
bonds
|
0.9 | |||
Total
guarantees subject to $2.35 billion limit
|
$ | 2,266.6 |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
Three
Months Ended March 31,
|
Three
Months Ended March 31,
|
|||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Service
cost
|
$ | 10.4 | $ | 8.2 | $ | 4.2 | $ | 3.2 | ||||||||
Interest
cost
|
18.8 | 14.1 | 6.4 | 5.4 | ||||||||||||
Expected
return on plan assets
|
(25.3 | ) | (15.9 | ) | (4.7 | ) | (4.1 | ) | ||||||||
Amortization
of transition obligation
|
- | - | 0.1 | 0.3 | ||||||||||||
Amortization
of prior-service cost (credit)
|
1.2 | 1.5 | (1.0 | ) | (0.6 | ) | ||||||||||
Amortization
of net actuarial loss
|
0.4 | 3.2 | 0.2 | 0.8 | ||||||||||||
Amortization
of merger-related regulatory adjustment
|
2.6 | - | 0.8 | - | ||||||||||||
Net
periodic benefit cost
|
$ | 8.1 | $ | 11.1 | $ | 6.0 | $ | 5.0 |
February
2008 Grant
|
||||
Weighted-average
fair value
|
$ | 3.96 | ||
Expected
term
|
6
years
|
|||
Risk-free
interest rate
|
2.81 | % | ||
Expected
dividend yield
|
5.50 | % | ||
Expected
volatility
|
17 | % |
Stock
Options
|
Weighted-Average
Exercise Price Per Share
|
Weighted-Average
Remaining Contractual Life
(in
Years)
|
Aggregate
Intrinsic Value
(Millions)
|
|||||||||||||
Outstanding
at
December 31, 2007
|
2,215,999 | $ | 47.81 | |||||||||||||
Granted
|
684,404 | 48.36 | ||||||||||||||
Outstanding
at March 31, 2008
|
2,900,403 | $ | 47.94 | 7.23 | $ | 5.9 | ||||||||||
Exercisable
at March 31, 2008
|
1,482,106 | $ | 44.43 | 5.44 | $ | 5.9 |
February
2008 Grant
|
||||
Expected
term
|
3
years
|
|||
Risk-free
interest rate
|
2.18 | % | ||
Expected
dividend yield
|
5.50 | % | ||
Expected
volatility
|
17 | % |
Performance
Stock
Rights
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2007
|
217,458 | $ | 47.94 | |||||
Granted
|
125,600 | $ | 49.22 | |||||
Expired
|
54,207 | $ | 41.62 | |||||
Forfeited
|
800 | $ | 48.37 | |||||
Outstanding
at March 31, 2008
|
288,051 | $ | 49.69 |
Restricted
Share and Restricted Share Unit Awards
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2007
|
101,145 | $ | 54.70 | |||||
Granted
|
172,815 | $ | 48.36 | |||||
Outstanding
at March 31, 2008
|
273,960 | $ | 50.70 |
Three
Months Ended
March 31,
|
||||||||
(Millions)
|
2008
|
2007
|
||||||
Income
available for common shareholders
|
$ | 135.8 | $ | 139.4 | ||||
Cash
flow
hedges, net of tax of $(4.2) and $(8.9)
|
(6.9 | ) | (14.1 | ) | ||||
SFAS
No. 158
amortizations, net of tax
|
- | 0.4 | ||||||
Unitary
tax
adjustment
|
- | (0.2 | ) | |||||
Foreign
currency translation
|
(1.0 | ) | 0.1 | |||||
Unrealized
loss on available-for-sale securities, net of tax
|
(0.4 | ) | - | |||||
Total
comprehensive income
|
$ | 127.5 | $ | 125.6 |
(Millions)
|
||||
December 31,
2007 balance
|
$ | (1.3 | ) | |
Cash
flow
hedges
|
(6.9 | ) | ||
Foreign
currency translation
|
(1.0 | ) | ||
Available-for-sale
securities
|
(0.4 | ) | ||
March 31,
2008 balance
|
$ | (9.6 | ) |
March 31,
2008
|
December 31,
2007
|
|||||||
Common
stock,
$1 par value, 200,000,000 shares authorized
|
76,340,014 | 76,340,756 | ||||||
Treasury
shares
|
10,000 | 10,000 | ||||||
Average
cost
of treasury shares
|
$ | 25.19 | $ | 25.19 | ||||
Shares
in
deferred compensation rabbi trust
|
328,341 | 338,522 | ||||||
Average
cost
of deferred compensation rabbi trust shares
|
$ | 43.68 | $ | 43.48 |
Integrys
Energy Group's common stock shares
|
||||
Common
stock
at December 31, 2007
|
76,340,756 | |||
Shares
purchased for stock-based compensation*
|
(742 | ) | ||
Common
stock
at March 31, 2008
|
76,340,014 |
*
|
Effective
January 2008, Integrys Energy Group began purchasing shares of its
common
stock on the open market to meet the requirements of its Stock Investment
Plan and stock-based employee benefit plans. During 2007, Integrys
Energy
Group issued new shares of common stock to meet these requirements.
|
Three
Months Ended March 31,
|
||||||||
(Millions,
except per share amounts)
|
2008
|
2007
|
||||||
Numerator:
|
||||||||
Income
from
continuing operations
|
$ | 136.6 | $ | 117.2 | ||||
Discontinued
operations, net of tax
|
- | 23.0 | ||||||
Preferred
stock dividends declared
|
(0.8 | ) | (0.8 | ) | ||||
Net
earnings
available for common shareholders
|
$ | 135.8 | $ | 139.4 | ||||
Denominator:
|
||||||||
Average
shares of common stock – basic
|
76.6 | 57.5 | ||||||
Effect
of
dilutive securities
|
||||||||
Stock-options
|
0.2 | 0.3 | ||||||
Average
shares of common stock – diluted
|
76.8 | 57.8 | ||||||
Net
earnings
per share of common stock
|
||||||||
Basic
|
$ | 1.77 | $ | 2.42 | ||||
Diluted
|
1.77 | 2.41 |
(Millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk
management assets
|
$ | 571.0 | $ | 1,249.5 | $ | 501.1 | $ | 2,321.6 | ||||||||
Inventory
hedged by fair value hedges
|
- | 125.4 | - | 125.4 | ||||||||||||
Available-for-sale
securities
|
0.6 | - | 3.4 | 4.0 | ||||||||||||
Liabilities
|
||||||||||||||||
Risk
management liabilities
|
$ | 631.4 | $ | 1,052.4 | $ | 417.8 | $ | 2,101.6 | ||||||||
Long-term
debt hedged by fair value hedge
|
- | 2.1 | - | 2.1 | ||||||||||||
Deferred
compensation liability
|
7.9 | - | - | 7.9 |
●
|
While
price
curves may have been based on broker quotes or other external sources,
significant assumptions may have been made regarding seasonal or
monthly
shaping and locational basis differentials.
|
●
|
Certain
transactions were valued using price curves that extended beyond
the
quoted period. Assumptions were made to extrapolate prices from
the last quoted period through the end of the transaction
term.
|
●
|
The
valuations of certain transactions were based on internal models,
although
external inputs were utilized in the
valuation.
|
(Millions)
|
||||
Balance
at January 1,
2008
|
$ | 44.6 | ||
Net
realized and unrealized gains
included in earnings
|
54.7 | |||
Net
unrealized losses recorded as
regulatory assets or liabilities
|
(7.5 | ) | ||
Net
unrealized gains included in
other comprehensive
income
|
6.9 | |||
Net
purchases and
settlements
|
(16.1 | ) | ||
Net
transfers in/out of Level
3
|
4.1 | |||
Balance
at March 31,
2008
|
$ | 86.7 | ||
Net
change in unrealized
gains included in earnings related to instruments still held at
March 31, 2008
|
$ | 51.8 |
●
|
provide
certain reports,
|
●
|
perform
studies of the PGL natural gas system,
|
●
|
promote
and
hire a limited number of union employees in specific
areas,
|
●
|
make
no
reorganization-related layoffs or position reductions within the
PGL union
workforce,
|
●
|
maintain
both
the PGL and NSG operation and maintenance and capital budgets at
recent
levels,
|
●
|
file
a plan
for formation and implementation of a service company,
|
●
|
accept
certain limits on the merger-related costs that can be recovered
from
ratepayers, and
|
●
|
not
seek cost
recovery for any increase in deferred tax assets that may result
from the
tax treatment of the PGL and NSG storage natural gas inventory in
connection with closing the merger.
|
●
|
The
two
regulated segments include the regulated electric utility operations
of
WPSC and UPPCO, and the regulated natural gas utility operations
of WPSC,
MGUC, MERC, PGL, and NSG. The regulated natural gas utility
operations of PGL and NSG have been included in results of operations
since the merger date.
|
●
|
Integrys
Energy Services is a diversified nonregulated energy supply and services
company serving residential, commercial, industrial, and wholesale
customers in developed competitive markets in the United States and
Canada.
|
●
|
The
Holding
Company and Other segment, another nonregulated segment, includes
the
operations of the Integrys Energy Group holding company and the PEC
holding company, along with any nonutility activities at WPSC, MGUC,
MERC,
UPPCO, PGL, NSG, and IBS. Equity earnings from our investments
in ATC and Wisconsin River Power Company are also included in the
Holding
Company and Other segment.
|
Regulated
Utilities
|
Nonutility
and
Nonregulated Operations
|
|||||||||||||||||||||||||||||||
Segments
of Business
(Millions)
|
Electric
Utility(1)
|
Natural
Gas
Utility(1)
|
Total
Utility(1)
|
Integrys
Energy
Services
|
Oil
and Natural Gas Production
|
Holding
Company
and
Other(2)
|
Reconciling
Eliminations
|
Integrys
Energy Group
Consolidated
|
||||||||||||||||||||||||
Three
Months Ended
March 31,
2008
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 316.5 | $ | 1,260.4 | $ | 1,576.9 | $ | 2,409.4 | $ | - | $ | 2.9 | $ | - | $ | 3,989.2 | ||||||||||||||||
Intersegment
revenues
|
12.7 | 0.1 | 12.8 | 4.7 | - | 0.3 | (17.8 | ) | - | |||||||||||||||||||||||
Depreciation
and
amortization
expense
|
18.8 | 25.4 | 44.2 | 3.5 | - | 3.5 | - | 51.2 | ||||||||||||||||||||||||
Miscellaneous
income (expense)
|
2.2 | 1.6 | 3.8 | 0.2 | - | 24.4 | (3) | (10.3 | ) | 18.1 | ||||||||||||||||||||||
Interest
expense
|
8.8 | 14.3 | 23.1 | 2.8 | - | 22.3 | (10.3 | ) | 37.9 | |||||||||||||||||||||||
Provision
for
income taxes
|
2.9 | 43.2 | 46.1 | 30.2 | - | 2.0 | - | 78.3 | ||||||||||||||||||||||||
Income
before
preferred stock
dividends
|
7.3 | 75.9 | 83.2 | 51.6 | - | 1.8 | - | 136.6 | ||||||||||||||||||||||||
Preferred
stock dividends
of
subsidiary
|
0.5 | 0.3 | 0.8 | - | - | - | - | 0.8 | ||||||||||||||||||||||||
Income
available for
common
shareholders
|
6.8 | 75.6 | 82.4 | 51.6 | - | 1.8 | - | 135.8 | ||||||||||||||||||||||||
Three
Months
Ended
March 31,
2007
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 288.5 | $ | 681.3 | $ | 969.8 | $ | 1,774.1 | $ | - | $ | 2.7 | $ | - | $ | 2,746.6 | ||||||||||||||||
Intersegment
revenues
|
10.7 | 0.5 | 11.2 | 1.3 | - | 0.2 | (12.7 | ) | - | |||||||||||||||||||||||
Depreciation
and
amortization
expense
|
20.2 | 16.7 | 36.9 | 2.8 | - | 0.5 | - | 40.2 | ||||||||||||||||||||||||
Miscellaneous
income (expense)
|
1.1 | 0.8 | 1.9 | (0.1 | ) | - | 15.7 | (3) | (5.2 | ) | 12.3 | |||||||||||||||||||||
Interest
expense
|
8.1 | 9.5 | 17.6 | 3.6 | 0.4 | 20.0 | (5.2 | ) | 36.4 | |||||||||||||||||||||||
Provision
(benefit) for
income
taxes
|
9.9 | 28.5 | 38.4 | 3.1 | (0.1 | ) | 0.5 | - | 41.9 | |||||||||||||||||||||||
Income
(loss)
from
continuing
operations
|
17.0 | 35.5 | 52.5 | 64.9 | (0.2 | ) | - | - | 117.2 | |||||||||||||||||||||||
Discontinued
operations
|
- | - | - | 14.8 | 8.2 | - | - | 23.0 | ||||||||||||||||||||||||
Preferred
stock dividends
of
subsidiary
|
0.5 | 0.3 | 0.8 | - | - | - | - | 0.8 | ||||||||||||||||||||||||
Income
available for
common
shareholders
|
16.5 | 35.2 | 51.7 | 79.7 | 8.0 | - | - | 139.4 |
(1)
|
Includes
only
utility operations.
|
(2)
|
Nonutility
operations are included in the Holding Company and Other column.
|
(3)
|
Miscellaneous
income for the three months ended March 31, 2008, and 2007, includes
$15.0 million and $12.1 million, respectively, of pre-tax income
from equity method investments.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
·
|
The
February
2007 merger with PEC, which added the regulated natural gas distribution
operations of PGL and NSG to the regulated utility base of Integrys
Energy
Group.
|
·
|
Our
approximate 34% ownership interest in ATC, an electric transmission
company which owned over $2 billion of assets at December 31,
2007. Integrys Energy Group will continue to fund its share of
the equity portion of future ATC growth. ATC anticipates
approximately $2.8 billion in investment over the next 10
years.
|
·
|
The
2008
completion of Weston 4, a 500-megawatt coal-fired base-load power
plant located near Wausau, Wisconsin. WPSC holds a 70%
ownership interest in the Weston 4 power plant, with Dairyland Power
Cooperative owning the remaining 30% interest in the
facility.
|
·
|
Proposed
investment in natural gas distribution facilities (replacement of
cast
iron mains) at PGL in 2009 and 2010.
|
·
|
Investment
of
approximately $75 million in lateral infrastructure related to the
connection of the WPSC distribution system to the Guardian II natural
gas
pipeline.
|
·
|
WPSC's
agreement to purchase a 99-megawatt wind generation facility to be
constructed in Howard County, Iowa.
|
·
|
WPSC’s
announcement that it intends to acquire (along with High Country
Energy,
LLC) a 150-megawatt portion of the planned 300-megawatt High Country
wind
project located in Dodge and Olmsted counties in
Minnesota.
|
·
|
WPSC's
continued investment in environmental projects to improve air quality
and
meet the requirements set by environmental regulators. Capital
projects to construct and upgrade equipment to meet or exceed required
environmental standards are planned each year.
|
·
|
For
more
detailed information on Integrys Energy Group's capital expenditure
program see "Liquidity
and Capital Resources, Capital Requirements,"
below.
|
·
|
The
merger
with PEC combined the nonregulated energy marketing businesses of
both
companies. The combination provided Integrys Energy Services
with a strong market position in the Illinois retail electric market
and
expanded its originated wholesale natural gas business, creating
a
stronger, more competitive, and better balanced growth platform for
the
nonregulated business.
|
·
|
Continued
expansion of operations in the Western Systems Coordinating Council
markets.
|
·
|
The
on-going
development of renewable energy products, such as a 6.4 megawatt
landfill
gas project in Illinois, a 33 mile natural gas pipeline in Texas,
and a
new business unit that will focus on renewable energy and
conservation.
|
·
|
The
PEC
merger provides the opportunity to align the best practices and expertise
of both companies, which will continue to result in efficiencies
by
eliminating redundant and overlapping functions and
systems. Integrys Energy Group expects the merger to generate
annual pre-tax synergy savings of approximately $106 million for the
combined company by the end of the fifth full year of operations
following
completion of the merger. One-time costs to achieve the
synergies are expected to be approximately
$155 million.
|
·
|
IBS,
a wholly
owned service company, was formed to achieve a significant portion
of the
cost synergies anticipated from the merger with PEC through the
consolidation and efficient delivery of various support services
and to
provide more consistent and transparent allocation of costs throughout
Integrys Energy Group and its subsidiaries.
|
·
|
"Competitive
Excellence" and project management initiatives are being implemented
at
Integrys Energy Group and its subsidiaries to improve processes,
reduce
costs, and manage projects within budget and timeline constraints
to
provide more value to customers.
|
·
|
The
combination of Integrys Energy Group and PEC in 2007 created a larger,
stronger, and more competitive regional energy company. This
merger, along with our 2006 acquisition of natural gas distribution
operations in Michigan and Minnesota, diversified the company's regulatory
and geographic risk due to the expansion of utility operations to
multiple
jurisdictions.
|
·
|
The
September
2007 sale of PEP, Integrys Energy Group's oil and natural gas production
subsidiary acquired in the merger with PEC. The divesture of
the oil and natural gas production business reduced Integrys Energy
Group's business risk profile and provided funds to reduce
debt.
|
·
|
The
January 2007 sale of Niagara for approximately
$31 million. Niagara owned a 50-megawatt generation
facility located in the Niagara Mohawk Frontier region in
Niagara Falls, New York.
|
Integrys
Energy Group's Results
(Millions,
except share amounts)
|
2008
|
2007
|
Change
|
|||||||||
Income
available for common shareholders
|
$ | 135.8 | $ | 139.4 | (2.6 | %) | ||||||
Basic
earnings per share
|
$ | 1.77 | $ | 2.42 | (26.9 | %) | ||||||
Diluted
earnings per share
|
$ | 1.77 | $ | 2.41 | (26.6 | %) | ||||||
Average
shares of common stock
|
||||||||||||
Basic
|
76.6 | 57.5 | 33.2 | % | ||||||||
Diluted
|
76.8 | 57.8 | 32.9 | % |
·
|
For
the
quarter ended March 31, 2008, diluted earnings per share were
impacted by a 19.0 million share (32.9%) increase in the weighted
average number of outstanding shares of Integrys Energy Group common
stock, compared with the same quarter in 2007. Integrys Energy
Group issued 31.9 million shares of common stock on February 21,
2007, in conjunction with the PEC merger. Accordingly, these
shares were considered outstanding for purposes of computing diluted
earnings per share for the first quarter of 2008, but were only considered
outstanding for that portion of the 2007 first quarter subsequent
to the
PEC merger. Additional shares were also issued under the
Integrys Energy Group Stock Investment Plan and certain stock-based
employee benefit plans.
|
|
·
|
Regulated
natural gas utility segment earnings increased $40.4 million
(114.8%), from earnings of $35.2 million during the first quarter of
2007, to earnings of $75.6 million for the same quarter in
2008. Higher earnings at the regulated natural gas utility
segment were primarily due to the following:
|
|
-
|
Natural
gas
utility earnings at PGL increased $30.3 million, from earnings of
$5.3 million for the quarter ended March 31, 2007, to earnings
of $35.6 million for the quarter ended March 31,
2008. In addition, natural gas utility earnings at NSG
increased $3.5 million, from earnings of $2.1 million for the
quarter ended March 31, 2007, to earnings of $5.6 million for
the quarter
|
|
ended
March 31, 2008. The increase in earnings at both of these
natural gas utilities was primarily due to the fact that they were
not
acquired until February 21, 2007. PGL was also positively
impacted by a 2008 annual rate increase of $71.2 million, which was
effective February 14, 2008, and both PGL and NSG experienced
colder than normal weather conditions in the first quarter of
2008.
|
-
|
Natural
gas
utility earnings at WPSC increased $6.1 million, from earnings of
$15.9 million for the first quarter of 2007, to earnings of
$22.0 million for the same quarter in 2008, driven by a higher
quarter-over-quarter margin. WPSC's natural gas margin
increased $6.4 million ($3.8 million
after-tax). Natural gas throughput volumes were up 9.7%
quarter-over-quarter, primarily related to colder weather during
the first
quarter 2008 heating season, compared with the same quarter in
2007. The colder quarter-over-quarter weather conditions
contributed $4.3 million ($2.6 million after-tax) to the
increase in WPSC's natural gas earnings. Also contributing
positively to quarter-over-quarter natural gas utility earnings,
WPSC had
the full benefit of the 2007 retail natural gas rate increase for
WPSC's
natural gas customers in Wisconsin, which was effective January 12,
2007.
|
|
·
|
Regulated
electric utility segment earnings decreased $9.7 million (58.8%),
from earnings of $16.5 million for the quarter ended March 31,
2007, to earnings of $6.8 million for the same quarter in
2008. The quarter-over-quarter change in earnings at the
regulated electric segment was driven primarily by a $15.0 million
($9.0 million after-tax) decrease in operating income at WPSC's
electric utility, resulting primarily from the following:
|
|
-
|
Fuel
and
purchased power costs at WPSC were approximately $19 million ($11.4
million after-tax) higher than what was recovered in rates during
the
quarter ended March 31, 2008, compared with fuel and purchased power
costs
that were approximately $3 million ($1.8 million after-tax) less
than what
was recovered in rates during the same period in 2007, which drove
a
$13.2 million after-tax decrease in earnings
quarter-over-quarter. In the first quarter of 2008, these
higher than anticipated costs were driven by the delayed in-service
date
of the Weston 4 power plant, increased coal and coal transportation
costs,
and higher natural gas costs. As a result of the higher than
anticipated energy costs in 2008, the PSCW approved a rate increase
effective March 22, 2008, subject to refund, which should allow
WPSC to recover the majority of these unrecovered fuel costs over
the
remaining three quarters of 2008. Because Wisconsin's current
fuel rules only allow for prospective recovery, beginning with the
effective date of the new rate order, it is anticipated that approximately
$4 million of the $19 million of first quarter 2008 higher
electric fuel and purchased power costs will not be
recovered.
|
|
-
|
Partially
offsetting the higher than anticipated fuel and purchased power costs,
electric maintenance expenses decreased $4.2 million
($2.5 million after-tax), driven primarily by significant planned
outages in the first quarter of 2007 at the Weston 2 power plant
and the
De Pere Energy Center.
|
|
-
|
External
costs incurred to achieve synergy savings at WPSC decreased
$2.7 million ($1.6 million after-tax), from $4.2 million
($2.5 million after-tax) during the first quarter of 2007, to
$1.5 million $(0.9 million after-tax) during the first quarter
of 2008.
|
|
-
|
A
6.2%
increase in electric sales volumes also positively impacted WPSC's
quarter-over-quarter electric utility earnings. The increase in
electric sales volumes was driven by a cold 2008 first quarter, as
evidenced by an 11.3% increase in heating degree days compared with
the
same quarter in 2007. The cold weather conditions experienced
during the first quarter 2008 heating season had an approximate
$1.2 million after-tax positive quarter-over-quarter impact on WPSC's
electric utility earnings.
|
·
|
Integrys
Energy Services' earnings decreased $28.1 million (35.3%), from
earnings of $79.7 million for the quarter ended March 31, 2007,
to earnings of $51.6 million for the same quarter in 2008, due to the
following:
|
-
|
Integrys
Energy Services' natural gas margins decreased $33.1 million
($19.9 million after-tax), driven by a $37.1 million
($22.3 million after-tax) increase in mark-to-market losses,
partially offset by a $4.0 million ($2.4 million after-tax)
increase in realized gains.
|
||
-
|
Mark-to-market
losses increased from $1.9 million ($1.1 million after-tax) in
the first quarter of 2007, to $39.0 million ($23.4 million
after-tax) in the first quarter of 2008. Period-by-period
variability in the margin contributed by Integrys Energy Services'
retail
and wholesale natural gas operations is expected due to differences
in the
timing of gains and losses recognized on derivative and non-derivative
contracts, as required by generally accepted accounting
principles.
|
||
-
|
Realized
natural gas margins increased from $38.7 million ($23.2 million
after-tax) in the first quarter of 2007, to $42.7 million
($25.6 million after-tax) in the first quarter of 2008, driven by an
increase in the quarter-over-quarter margin contributed by the
nonregulated retail and wholesale natural gas marketing operations
of PEC,
as these operations were included in Integrys Energy Services results
during the entire 2008 first quarter, but only for a portion of the
2007
first quarter.
|
||
-
|
Integrys
Energy Services recognized $19.0 million of after-tax earnings from
its investment in a synthetic fuel production facility in the first
quarter of 2007. Section 29/45K of the Internal Revenue Code, which
provided for Section 29/45K federal tax credits from the production
and
sale of synthetic fuel expired effective December 31, 2007, driving
an approximate $19 million after-tax decrease in Integrys Energy
Services' earnings in the first quarter of 2008, compared with the
first
quarter of 2007.
|
||
-
|
Integrys
Energy Services recognized a $14.8 million after-tax gain on the sale
of WPS Niagara Generation, LLC. The gain on the sale of
this facility was recorded as a component of discontinued operations
in
the first quarter of 2007.
|
||
-
|
Integrys
Energy Services' earnings were also negatively impacted by an
$8.6 million ($5.2 million after-tax) increase in operating and
maintenance expenses during the first quarter of 2008, compared with
the
first quarter of 2007. Higher operating and maintenance
expenses were driven by higher payroll, benefit costs, and consulting
fees, driven primarily by the acquisition of the nonregulated operations
of PEC on February 21, 2007.
|
||
-
|
Partially
offsetting the decreases above, Integrys Energy Services recognized
a
combined $56.2 million ($33.7 million after-tax) increase in
retail and wholesale electric margins, related primarily to the
following:
|
||
-
|
Integrys
Energy Services recognized $99.0 million ($59.4 million
after-tax) of mark-to-market gains on derivative contracts in the
first
quarter of 2008, compared with $57.2 million ($34.3 million
after-tax) of mark-to-market gains during the same period in
2007. Period-by-period variability in the margin contributed by
Integrys Energy Services' retail and wholesale electric operations
is
expected due to differences in the timing of gains and losses recognized
on derivative and non-derivative contracts, as required by generally
accepted accounting principles.
|
||
-
|
Realized
retail electric margins increased by $19.1 million
($11.5 million after-tax), from a $1.8 million
($1.1 million after-tax) negative margin in the first quarter of
2007, to a $17.3 million ($10.4 million) positive margin in the
first quarter of 2008, driven by the addition of new customers in
Illinois
as a result of the Peoples Energy merger and the expiration of certain
regulatory provisions, and customer additions in New
England.
|
·
|
Financial
results at the Holding Company and Other segment improved
$1.8 million, from breakeven during the quarter ended March 31,
2007, to earnings of $1.8 million for the quarter ended
March 31, 2008. See "Holding Company and Other Segment
Operations," for more information.
|
·
|
In
connection
with the PEC merger on February 21, 2007, Integrys Energy Group announced
its intent to divest of PEP, which was sold in the third quarter
of
2007. During the quarter ended March 31, 2007, PEP
recognized earnings of $8.2 million as a component of discontinued
operations.
|
Three
Months Ended March 31,
|
%
Increase
|
|||||||||||
(Millions,
except heating
degree days)
|
2008
|
2007
|
(Decrease)
|
|||||||||
Revenues
|
$ | 1,260.5 | $ | 681.8 | 84.9 | % | ||||||
Purchased
natural gas costs
|
938.8 | 509.9 | 84.1 | % | ||||||||
Margins
|
321.7 | 171.9 | 87.1 | % | ||||||||
Operating
and
maintenance expense
|
155.6 | 75.9 | 105.0 | % | ||||||||
Depreciation
and amortization expense
|
25.4 | 16.7 | 52.1 | % | ||||||||
Taxes
other
than income
|
8.9 | 6.6 | 34.8 | % | ||||||||
Operating
income
|
$ | 131.8 | $ | 72.7 | 81.3 | % | ||||||
Throughput
in therms
|
||||||||||||
Residential
|
842.8 | 437.7 | 92.6 | % | ||||||||
Commercial
and industrial
|
268.5 | 177.1 | 51.6 | % | ||||||||
Interruptible
|
23.2 | 23.7 | (2.1 | )% | ||||||||
Interdepartmental
|
9.4 | 5.0 | 88.0 | % | ||||||||
Transport
|
669.3 | 371.2 | 80.3 | % | ||||||||
Total
sales in therms
|
1,813.2 | 1,014.7 | 78.7 | % | ||||||||
Weather
*
|
||||||||||||
WPSC
heating degree days
|
3,955 | 3,552 | 11.3 | % | ||||||||
MGUC
heating degree days
|
3,300 | 3,141 | 5.1 | % | ||||||||
MERC
|
||||||||||||
Northern
territory heating degree days
|
4,822 | 4,441 | 8.6 | % | ||||||||
Southern
territory heating degree days
|
4,235 | 3,827 | 10.7 | % |
·
|
PGL
and NSG
generated $776.4 million of natural gas utility revenue and
contributed approximately 1 billion therms of natural gas throughput
volumes in the first quarter of 2008, compared with $254.0 million of
natural gas utility revenue and approximately 314 million therms of
natural gas throughput volumes in the first quarter of
2007. The increase in revenue at both of these natural gas
utilities was driven primarily by the fact that they were not acquired
until February 21, 2007. It is also important to note
that PGL was positively impacted by a 2008 annual rate increase of
$71.2 million, which was effective
February 14, 2008. Both PGL and NSG also experienced
colder than normal weather conditions in the first quarter of 2008,
which
had a positive impact on revenue.
|
|
·
|
WPSC's
natural gas utility revenue increased $29.9 million, from
$190.8 million in the first quarter of 2007, to $220.7 million
in the first quarter of 2008, driven by the following:
|
|
·
|
A
9.7%
increase in natural gas throughput volumes. The increase in
natural gas throughput volumes was driven by a 7.1% increase in
residential volumes and an 11.2% increase in commercial and industrial
volumes. The increase in sales volumes to residential and
commercial and industrial customers was driven by colder weather
conditions during the first quarter heating season, evidenced by
an 11.3%
quarter-over-quarter increase in the number of heating degree
days.
|
|
·
|
The
per-unit
cost of natural gas increased 6.3% in the first quarter of 2008,
compared
with the same quarter in 2007. Increases in natural gas
commodity costs are passed directly through to customers in
rates.
|
|
·
|
The
2007
retail natural gas rate increase was not effective until
January 12, 2007. WPSC received the benefit of the
rate increase for the entire first quarter of 2008, whereas the 2007
rate
increase did not benefit 2007 natural gas utility results until its
January 12, 2007 effective date.
|
|
·
|
MERC's
natural gas utility revenue increased $16.2 million, from
$136.5 million in the first quarter of 2007, to $152.7 million
in the first quarter of 2008. MGUC's natural gas utility
revenue increased $10.2 million, from $100.5 million in the
first quarter of 2007, to $110.7 million in the first quarter of
2008. The quarter-over-quarter increase in natural gas utility
revenue at these utilities was primarily due to higher per-unit natural
gas costs, and an increase in natural gas sales volumes driven by
colder
quarter-over-quarter weather conditions. Increases in natural
gas commodity costs are charged directly through to customers in
rates.
|
·
|
The
combined
margin at PGL and NSG increased $142.8 million, from
$68.6 million in the first quarter of 2007, to $211.4 million in
the first quarter of 2008. The increase in the margin at both
of these natural gas utilities was driven by the fact that they were
not
acquired until February 21, 2007. Therefore, their operations
for the entire first quarter 2008 heating season were included in
the
first quarter 2008 natural gas utility margin; however, only operations
from the acquisition date through March 31, 2007 were included in the
first quarter 2007 natural gas utility margin. Due to the
seasonal nature of natural gas utilities, higher margins are generally
derived during the heating season (first and fourth
quarters). As discussed above, a rate increase for PGL that was
effective in the first quarter of 2008, and colder than normal weather
conditions experienced by both PGL and NSG in the first quarter of
2008,
also favorably impacted margins.
|
·
|
WPSC's
natural gas margin increased $6.4 million, from $55.0 million in
the first quarter of 2007 to $61.4 million in the first quarter of
2008. As discussed in more detail above, the increase in WPSC's
natural gas margin was driven by an increase in throughput volumes
to
higher margin residential and commercial and industrial customers
driven
by colder weather conditions, which had an approximate $4 million
positive quarter-over-quarter impact on WPSC's natural gas
margin. The delay in the effective date of the 2007 rate
increase, as discussed above, had an estimated $1 million favorable
impact on WPSC's natural gas margin in the first quarter of 2008,
compared
with the same quarter in 2007.
|
·
|
The
quarter-over-quarter margin increase at MGUC and MERC was not significant
(totaling $0.6 million). The positive impact of colder
quarter-over-quarter weather conditions at both MGUC and MERC was
partially offset by general economic conditions that worsened
quarter-over-quarter and, as a result, drove an increase in customer
conservation efforts.
|
·
|
The
increase
in operating expenses was primarily related to the
following:
|
|
·
|
Combined operating expenses at PGL and NSG increased $92.7 million, from $48.6 million in the first quarter of 2007 to $141.3 million in the first quarter of 2008. The increase in operating expenses at PGL and NSG is primarily due to the fact that the natural gas operations of both of these businesses were first included in results of operations beginning February 22, 2007, compared with these operations contributing a full quarter of operating expenses during the first quarter of 2008. | |
·
|
Operating expenses related to WPSC's natural gas operations decreased $1.4 million quarter-over-quarter, due primarily to a decrease in customer service costs, resulting from merger synergies. |
Three
Months Ended March 31,
|
%
Increase
|
|||||||||||
(Millions,
except heating degree days)
|
2008
|
2007
|
(Decrease)
|
|||||||||
Revenues
|
$ | 329.2 | $ | 299.2 | 10.0 | % | ||||||
Fuel
and
purchased power costs
|
185.4 | 150.3 | 23.4 | % | ||||||||
Margins
|
143.8 | 148.9 | (3.4 | )% | ||||||||
Operating
and
maintenance expense
|
97.1 | 83.9 | 15.7 | % | ||||||||
Depreciation,
amortization and
decommissioning
expense
|
18.8 | 20.2 | (6.9 | )% | ||||||||
Taxes
other
than income
|
11.1 | 10.9 | 1.8 | % | ||||||||
Operating
income
|
$ | 16.8 | $ | 33.9 | (50.4 | )% | ||||||
Sales
in kilowatt-hours
|
||||||||||||
Residential
|
850.1 | 838.6 | 1.4 | % | ||||||||
Commercial
and industrial
|
2,178.8 | 2,103.2 | 3.6 | % | ||||||||
Wholesale
|
1,130.5 | 981.7 | 15.2 | % | ||||||||
Other
|
13.0 | 12.0 | 8.3 | % | ||||||||
Total
sales in kilowatt-hours
|
4,172.4 | 3,935.5 | 6.0 | % | ||||||||
Weather
– WPSC
|
||||||||||||
Heating
degree days
|
3,955 | 3,552 | 11.3 | % |
·
|
Per
the
PSCW's order approving the PEC merger, WPSC will not have a base
rate
increase for natural gas or electric service prior to January 1,
2009. However, WPSC was allowed to adjust rates for changes in
purchased power costs as well as fuel costs related to electric generation
due to changes in NYMEX natural gas futures prices, delivered coal
prices,
and transmission costs. The PSCW issued a final rate order
effective January 16, 2008, that allowed for a $23.0 million (2.5%)
retail electric rate increase that reflected changes in these
costs. The increase also included recovery of deferred 2005 and
2006 MISO Day 2 costs over a one-year period.
|
·
|
A
6.0%
increase in electric sales volumes, including a 1.4% increase in
sales
volumes to residential customers, a 3.6% increase in sales volumes
to
commercial and industrial customers, and a 15.2% increase in sales
volumes
to wholesale customers, also contributed to the increase in electric
utility revenue. The increase in sales volumes to residential
and commercial and industrial customers was driven by a colder first
quarter in 2008, as evidenced by an 11.3% increase in heating degree
days
compared with the same quarter in 2007. A portion of WPSC's
electric load is heating related. Wholesale sales volumes
increased primarily due to increased demand from existing
customers.
|
·
|
Positively
impacting quarter-over-quarter electric utility revenue, WPSC had
the full
benefit of the 2007 retail electric rate increase for WPSC's electric
customers in Wisconsin, which was effective January 12,
2007.
|
·
|
A
$4.5 million decrease in electric margin at
WPSC.
|
·
|
Fuel
and
purchased power costs at WPSC were approximately $19 million higher
than
what was recovered in rates during the three months ended March 31,
2008, compared with fuel and purchased power costs that were approximately
$3 million less than what was recovered in rates during the same
period in
2007, which drove a $22 million quarter-over-quarter decrease in
margin. In the first quarter of 2008, these higher than
anticipated costs were driven by the delayed in-service date of Weston
4,
increased coal and coal transportation costs, and increased natural
gas
costs. As a result of the higher than anticipated energy costs,
the PSCW approved a rate increase effective March 22, 2008,
subject to refund, which should allow WPSC to recover the majority
of
these unrecovered fuel costs over the remaining three quarters of
2008.
|
·
|
Partially
offsetting the decrease in margin related to unrecovered fuel and
purchased power costs, the quarter-over-quarter change in margin
was
positively impacted by a $16.2 million non-fuel rate adjustment
related to a $13.5 million partial refund to Wisconsin retail customers
in
the first quarter of 2007 of their portion of proceeds from the
liquidation of the Kewaunee nonqualified decommissioning trust fund
as
well as for recovery of certain MISO Day 2 costs in
2008. Pursuant to regulatory accounting, the decrease in the
2007 margin related to the refund was offset by a corresponding decrease
in operating and maintenance expenses in 2007 and, therefore, did
not have
an impact on earnings. WPSC completed the refund of proceeds
received from the liquidation of the Kewaunee nonqualified decommissioning
trust fund to Wisconsin retail customers in 2007.
|
·
|
WPSC's
quarter-over-quarter margin was also positively impacted by the 2007
and
2008 retail electric rate increases, as well as higher electric sales
volumes to residential, commercial and industrial, and wholesale
customers
(all of which are discussed above). The colder weather
conditions experienced during the first quarter 2008 heating season
had an
approximate $2 million positive quarter-over-quarter impact on WPSC's
electric margin.
|
·
|
The
$11.3 million increase in operating and maintenance expenses at WPSC
was driven by the following:
|
·
|
Operating
expenses increased $13.5 million quarter-over-quarter, related to the
partial amortization in the first quarter of 2007 of the regulatory
liability previously recorded for WPSC's obligation to refund proceeds
received from the liquidation of the Kewaunee nonqualified decommissioning
trust fund to Wisconsin retail electric ratepayers. Pursuant to
regulatory accounting, the 2007 decrease in operating and maintenance
expense related to the partial amortization of the regulatory liability
was offset by a corresponding decrease in 2007 margin and, therefore,
did
not have an impact on earnings.
|
·
|
Regulated
electric transmission expenses increased $2.6 million, primarily
related to higher rates charged by MISO and ATC due to additional
transmission investment.
|
·
|
Regulated
electric maintenance expenses at WPSC decreased $4.2 million,
primarily due to major planned outages at the Weston 2 generation
station
and the De Pere Energy Center in the first quarter of 2007, compared
with
fewer plant outages in the first quarter of
2008.
|
·
|
External
costs to achieve merger synergies decreased $2.7 million, from
$4.2 million in the first quarter of 2007, to $1.5 million in
the first quarter of 2008. This decrease was primarily because
in the first quarter of 2007, all external costs to achieve incurred
from
July 2006 through March 2007 were reallocated from the Holding
Company and Other segment (where they had been initially recorded)
to the
other reportable segments, which are the beneficiaries of the synergy
savings resulting from the costs to
achieve.
|
Three
Months Ended March 31,
|
%
Increase
|
|||||||||||
(Millions,
except natural gas sales volumes)
|
2008
|
2007
|
(Decrease)
|
|||||||||
Revenues
|
$ | 2,414.1 | $ | 1,775.4 | 36.0 | % | ||||||
Cost
of fuel,
natural gas, and purchased power
|
2,283.3 | 1,666.7 | 37.0 | % | ||||||||
Margins
|
$ | 130.8 | $ | 108.7 | 20.3 | % | ||||||
Margin
Detail
|
||||||||||||
Electric
and other margins
|
$ | 127.1 | $ | 71.9 | 76.8 | % | ||||||
Natural
gas margins
|
$ | 3.7 | $ | 36.8 | (89.9 | %) | ||||||
Operating
and
maintenance expense
|
$ | 40.2 | $ | 31.6 | 27.2 | % | ||||||
Depreciation
and amortization
|
3.5 | 2.8 | 25.0 | % | ||||||||
Taxes
other
than income taxes
|
2.7 | 2.7 | - | % | ||||||||
Operating
Income
|
$ | 84.4 | $ | 71.6 | 17.9 | % | ||||||
Gross
volumes (includes volumes both physically delivered and net
settled)
|
||||||||||||
Wholesale
electric sales volumes in kilowatt-hours
|
40,540.0 | 26,070.7 | 55.5 | % | ||||||||
Retail
electric sales volumes in kilowatt-hours
|
3,978.7 | 2,487.0 | 60.0 | % | ||||||||
Wholesale
natural gas sales volumes in billion cubic feet
|
143.3 | 112.3 | 27.6 | % | ||||||||
Retail
natural gas sales volumes in billion cubic feet
|
108.1 | 111.9 | (3.4 | )% | ||||||||
Physical
volumes (includes only transactions settled physically for the periods
shown)
|
||||||||||||
Wholesale
electric sales volumes in kilowatt-hours *
|
1,047.7 | 715.4 | 46.5 | % | ||||||||
Retail
electric sales volumes in kilowatt-hours *
|
3,952.7 | 2,439.4 | 62.0 | % | ||||||||
Wholesale
natural gas sales volumes in billion cubic feet *
|
128.1 | 97.9 | 30.8 | % | ||||||||
Retail
natural gas sales volumes in billion cubic feet *
|
107.6 | 91.5 | 17.6 | % |
●
|
Quarter-over-quarter
revenues increased $638.7 million, primarily resulting from higher
energy prices and increased sales volumes (generally as a result
of the
addition of the nonregulated energy operations of PEC in February
2007).
|
(Millions
except natural gas sales volumes)
|
Increase
(Decrease) in Margin for the Quarter Ended
March 31,
2008
Compared
with Quarter Ended March 31, 2007
|
|||
Electric
and other margins
|
||||
Realized
gains on structured origination contracts
|
$ | 1.1 | ||
Realized
retail electric margin
|
19.1 | |||
All
other wholesale electric operations (1)
|
23.6 | |||
Other
significant items:
|
||||
Oil
option activity
|
(1.0 | ) | ||
Retail
mark-to-market activity(1)
|
12.4 | |||
Net
increase
in electric and other margins
|
55.2 | |||
Natural
gas margins
|
||||
Realized
natural gas margins
|
4.0 | |||
Other
significant items:
|
||||
Mass
market supply options
|
(0.6 | ) | ||
Spot
to forward differential
|
3.2 | |||
Other
mark-to-market activity(1)
|
(39.7 | ) | ||
Net
decrease
in natural gas margins
|
(33.1 | ) | ||
Net
increase
in Integrys Energy Services' margin
|
$ | 22.1 |
(1)
|
Combined,
these items include a total of $11.5 million of gains resulting from
the adoption of SFAS No. 157 in the first quarter of 2008. See
Note 18, "Fair Value," for more
information.
|
Realized
gains on structured origination contracts increased $1.1 million,
from $4.4 million in the first quarter 2007 to $5.5 million in
the first quarter 2008. Origination contracts are physical,
customer-based agreements with municipalities, merchant generators,
cooperatives, municipalities, and regulated utilities. The
increase was primarily due to continued growth in existing markets
in the
Midwest and Northeastern United States, as well as expansion into
markets
in the Western United States.
|
The
realized
retail electric margin increased $19.1 million from a
$1.8 million negative margin in the first quarter 2007 to a
$17.3 million positive margin in the first quarter
2008. The change was primarily due to:
|
||
●
|
A
$14.9 million increase related to operations in Illinois, driven by
the acquisition of nonregulated operations associated with the PEC
merger
in February 2007, and the addition of customers as a result of certain
Illinois regulatory provisions expiring in 2006 that effectively
opened up
market opportunities for nonregulated energy suppliers in Illinois
in the
first quarter of 2007.
|
|
●
|
A
$2.5 million increase related to operations in the New England region
as Integrys Energy Services continued to add customers as a result
of an
increased sales focus in this
region.
|
·
|
A
$3.6 million ($2.2 million after-tax) decrease in interest
expense occurred as a result of the repayment of short-term borrowings
used for working capital requirements at Integrys Energy
Group. A portion of the proceeds received from the sale of PEP
in September 2007 were used to pay down the short-term
debt.
|
·
|
A
$2.9 million increase in pre-tax earnings ($1.7 million
after-tax) from Integrys Energy Group's approximate 34% ownership
interest
in ATC. Integrys Energy Group recorded $14.7 million of
pre-tax equity earnings from ATC during the first quarter of 2008,
compared with $11.8 million for the same period in
2007.
|
·
|
After-tax
earnings of $1.1 million at IBS in the first quarter of 2008, related
to its allowed return on capital. Operations at IBS, our wholly
owned service company, did not commence until January 1,
2008.
|
·
|
A
$1.3 million ($0.8 million after-tax) increase in interest
income recognized related to the transmission facilities WPSC funded
on
ATC's behalf. WPSC was reimbursed for these transmission
facilities by ATC in April 2008.
|
·
|
Partially
offsetting these increases was a $7.8 million ($4.7 million
after-tax) increase in operating and maintenance expenses compared
with
the first quarter of 2007 related to the reallocation of external
costs to
achieve merger synergies incurred from July 2006 through
March 2007. This increase was primarily because in
March 2007 all external costs to achieve were reallocated from the
Holding Company and Other segment (where they were initially recorded)
to
the other reportable segments, which will ultimately be the beneficiaries
of the synergy savings resulting from the costs to
achieve. This had the impact of lowering operating expenses at
the Holding Company and Other segment in the first quarter of
2007.
|
Pre-tax
Impact
(Income)/Expense
|
||||||||
Reportable
Segment (millions)
|
2008
|
2007
|
||||||
Electric
utility
|
$ | 1.6 | $ | 4.8 | ||||
Natural
gas
utility
|
0.6 | 2.0 | ||||||
Integrys
Energy Services
|
1.1 | 2.0 | ||||||
Holding
company and other
|
- | (7.8 | ) | |||||
Total
|
$ | 3.3 | $ | 1.0 |
Three
Months Ended March 31,
|
%
Increase
|
|||||||||||
(Millions)
|
2008
|
2007
|
(Decrease)
|
|||||||||
Miscellaneous
income
|
$ | 18.1 | $ | 12.3 | 47.2 | % | ||||||
Interest
expense
|
(37.9 | ) | (36.4 | ) | 4.1 | % | ||||||
Minority
interest
|
- | 0.1 | - | |||||||||
Other
expense
|
$ | (19.8 | ) | $ | (24.0 | ) | (17.5 | )% |
·
|
A
$2.9 million increase in pre-tax equity earnings from Integrys Energy
Group's approximate 34% ownership interest in ATC.
|
·
|
A
$3.7 million decrease in pre-tax losses recognized for the quarter
ended March 31, 2008, compared with the same quarter in 2007, related
to Integrys Energy Services' previous investment in a synthetic fuel
facility. As of December 31, 2007, the synthetic fuel
facility was shut down as the legislation that made Section 29/45K
federal
tax credits available as a result of the production and sale of synthetic
fuel expired effective December 31, 2007, making continued operation
of this facility uneconomical.
|
·
|
A
$1.3 million increase in interest income recognized related to the
transmission facilities WPSC funded on ATC's behalf. WPSC was
reimbursed for these transmission facilities by ATC in April
2008.
|
·
|
A
$1.6
million decrease in foreign currency gains at Integrys Energy Services'
Canadian subsidiaries partially offset the increases in miscellaneous
income described above. These transactions are substantially
hedged from an economic perspective, resulting in no significant
impact on
income available for common
shareholders.
|
·
|
Combined
interest expense at PGL and NSG increased $5.1 million, from
$3.4 million in the first quarter of 2007 to $8.5 million in the
first quarter of 2008. The increase in interest expense at PGL
and NSG is primarily due to the fact that both of these businesses
contributed interest expense for only a partial period in the first
quarter 2007, compared with contributing a full quarter of interest
expense in the same period in 2008.
|
·
|
Partially
offsetting the increase was less interest paid on short-term
borrowings. A portion of the proceeds from the sale of PEP in
September 2007 was used to reduce outstanding commercial paper
borrowings.
|
Three
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Effective
Tax
Rate
|
36.4 | % | 26.3 | % |
·
|
In
September 2007, Integrys Energy Group completed the sale of
PEP. During the quarter ended March 31, 2007,
$8.2 million of income from discontinued operations was recognized
related to PEP.
|
·
|
During
the
first quarter of 2007, Niagara Generation, LLC recognized after-tax
income
of $14.8 million, due to the $14.8 million after-tax gain
recorded in discontinued operations related to the sale of this facility
in January 2007.
|
Reportable
Segment (millions)
|
2008
|
2007
|
||||||
Electric
utility
|
$ | 31.5 | $ | 38.8 | ||||
Natural
gas
utility
|
30.0 | 12.6 | ||||||
Integrys
Energy Services
|
4.5 | 1.1 | ||||||
Holding
company and other
|
2.9 | 5.1 | ||||||
Integrys
Energy Group consolidated
|
$ | 68.9 | $ | 57.6 |
Credit
Ratings
|
Standard
& Poor's
|
Moody's
|
Integrys
Energy Group
Corporate credit rating
Senior
unsecured debt
Commercial paper
Credit facility
Junior
subordinated notes
|
A-
BBB+
A-2
n/a
BBB
|
n/a
A3
P-2
A3
Baa1
|
WPSC
Issuer
credit rating
First
mortgage bonds
Senior secured debt
Preferred stock
Commercial paper
Credit facility
|
A
A+
A+
BBB+
A-2
n/a
|
A1
Aa3
Aa3
A3
P-1
A1
|
PEC
Issuer credit rating
Senior
unsecured debt
|
A-
BBB+
|
n/a
A3
|
PGL
Issuer
credit rating
Senior secured debt
Commercial paper
|
A-
A-
A-2
|
n/a
A1
P-1
|
NSG
Issuer
credit rating
Senior
secured debt
|
A-
A
|
n/a
A1
|
Payments
Due By Period
|
|||||||||||||||||||||||
(Millions)
|
Total
Amounts
Committed
|
2008
|
2009-2010 | 2011-2012 |
2013
and Thereafter
|
||||||||||||||||||
Long-term
debt principal and interest payments(1)
|
$ | 3,542.7 | $ | 97.4 | $ | 516.8 | $ | 908.0 | $ | 2,020.5 | |||||||||||||
Operating
lease obligations
|
42.2 | 6.6 | 13.5 | 12.5 | 9.6 | ||||||||||||||||||
Commodity
purchase obligations(2)
|
7,756.2 | 3,428.0 | 2,610.5 | 866.5 | 851.2 | ||||||||||||||||||
Purchase
orders(3)
|
543.6 | 530.9 | 9.1 | 2.5 | 1.1 | ||||||||||||||||||
Other(4)
|
365.3 | 72.2 | 65.5 | 40.0 | 187.6 | ||||||||||||||||||
Total
contractual cash obligations
|
$ | 12,250.0 | $ | 4,135.1 | $ | 3,215.4 | $ | 1,829.5 | $ | 3,070.0 |
(1)
|
Represents
bonds issued, notes issued, and loans made to Integrys Energy Group
and
its subsidiaries. Integrys Energy Group records all principal obligations
on the balance sheet. For purposes
of this
table, it is assumed that the interest rates on variable rate debt
will
remain in effect until the debt matures.
|
(2)
|
Energy
supply contracts at
Integrys Energy Services included as part of commodity purchase
obligations are generally entered into to meet obligations to deliver
energy to customers. The utility subsidiaries expect to recover
the costs of their contracts in future customer
rates.
|
(3)
|
Includes
obligations related to
normal business operations and large construction
obligations.
|
(4)
|
Mainly
represents expected pension and postretirement benefit funding
obligations.
|
(Millions)
|
||||
WPSC
|
||||
Wind
generation projects
|
$ | 249.0 | ||
Environmental
projects
|
235.9 | |||
Electric
and natural gas distribution projects
|
215.5 | |||
Natural
gas laterals to connect to Guardian II pipeline
|
65.4 | |||
Weston 4
(1)
|
33.2 | |||
Other
projects
|
139.6 | |||
UPPCO
|
||||
Electric
distribution projects and repairs and safety measures
at
hydroelectric facilities
|
79.3 | |||
MGUC
|
||||
Natural
gas pipe distribution system and underground natural gas storage
facilities
|
21.9 | |||
MERC
|
||||
Natural
gas pipe distribution system
|
49.5 | |||
PGL
|
||||
Natural
gas pipe distribution system and underground natural gas storage
facilities (2)
|
391.0 | |||
NSG
|
||||
Natural
gas pipe distribution system
|
30.5 | |||
Integrys
Energy Services
|
||||
Miscellaneous
projects and landfill natural gas project
|
41.2 | |||
IBS
|
||||
Corporate
services infrastructure projects
|
80.3 | |||
Total
capital
expenditures
|
$ | 1,632.3 |
(1)
|
As
of
March 31, 2008, WPSC has incurred a total cost of approximately
$527 million related to its ownership interest in the
project. WPSC has incurred approximately $100 million
related to the construction of the transmission facilities required
to
support Weston 4. ATC reimbursed WPSC for these
transmission facilities and related carrying costs in April
2008. The Weston 4 power plant was deemed in service for
accounting purposes in April 2008.
|
(2)
|
Includes
approximately $40 million of expenditures related to the accelerated
replacement of cast iron mains at PGL. The expenditures were
initially included in a request for recovery in a rider to PGL's
rate
case; however, the ICC rejected the rider. The company is
investigating alternative recovery options. See Note 19, "Regulatory Environment,"
for more information on the PGL rate case.
|
Integrys
Energy Services
Mark-to-Market
Roll Forward
(Millions)
|
Oil
Options
|
Natural
Gas
|
Electric
|
Total
|
||||||||||||
Fair
value of
contracts at December 31, 2007(1)
|
$ | (0.2 | ) | $ | 89.5 | $ | 42.8 | $ | 132.1 | |||||||
Less:
Contracts realized or settled during period(2)
|
(0.2 | ) | 41.6 | (2.2 | ) | 39.2 | ||||||||||
Plus:
Changes
in fair value of contracts in existence at March 31, 2008(3)
|
- | (62.7 | ) | 125.5 | 62.8 | |||||||||||
Fair
value of contracts at March 31, 2008(1)
|
$ | - | $ | (14.8 | ) | $ | 170.5 | $ | 155.7 |
(1)
|
Reflects
the values reported on
the balance sheet for net mark-to-market current and long-term risk
management assets and liabilities as of those
dates.
|
(2)
|
Includes
the
value of contracts in existence at December 31, 2007, that were no
longer included in the net mark-to-market assets as of
March 31, 2008.
|
(3)
|
Includes
unrealized gains and losses on contracts that existed at December 31,
2007, and contracts that were entered into subsequent to December 31,
2007, which are included in Integrys Energy Services' portfolio at
March 31, 2008, as well as gains and losses at the inception of
contracts.
|
Integrys
Energy Services
Risk
Management Contract Aging at Fair Value
As
of March 31, 2008 (Millions)
|
||||||||||||||||||||
Fair
Value Hierarchy Level
|
Maturity
Less
Than
1
Year
|
Maturity
1 to
3
Years
|
Maturity
4 to 5
Years
|
Maturity
In
Excess
of
5 years
|
Total
Fair
Value
|
|||||||||||||||
Level
1
|
$ | (26.6 | ) | $ | 2.3 | $ | 0.8 | $ | (0.1 | ) | $ | (23.6 | ) | |||||||
Level
2
|
28.7 | 53.3 | 6.0 | 8.5 | 96.5 | |||||||||||||||
Level
3
|
49.2 | 32.7 | 0.2 | 0.7 | 82.8 | |||||||||||||||
Total
fair value
|
$ | 51.3 | $ | 88.3 | $ | 7.0 | $ | 9.1 | $ | 155.7 |
March
|
March
|
|||||||
(Millions)
|
2008
|
2007
|
||||||
95%
confidence
level, one-day holding period
|
$ | 0.9 | $ | 1.2 | ||||
Average
for 12
months ended
|
1.1 | 1.2 | ||||||
High
for 12
months ended
|
1.3 | 1.5 | ||||||
Low
for 12
months ended
|
0.9 | 0.9 |
·
|
The
completed
conversion of PEC’s legacy systems related to accounting, finance,
purchasing, inventory, and accounts payable to those systems used
by
Integrys Energy Group and its subsidiaries prior to the merger,
and
|
·
|
Formation
of
IBS, a wholly owned service company, which provides centralized
support
services and consistent allocation of costs throughout Integrys
Energy
Group and its subsidiaries. As a result, the internal controls
related to the new cost allocation methodology changed in the first
quarter.
|
Item
6.
|
Exhibits
|
||
The
following
documents are attached as exhibits:
|
|||
12
|
Ratio
of
Earnings to Fixed Charges
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
||
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
||
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group
|
Pursuant
to
the requirements of the Securities Exchange Act of 1934, the registrant,
Integrys Energy Group, Inc., has duly caused this report to be
signed on
its behalf by the undersigned thereunto duly authorized.
|
|
Integrys
Energy Group, Inc.
|
|
Date: May
7, 2008
|
/s/
Diane L.
Ford
Diane
L.
Ford
Vice
President and Corporate Controller
(Duly
Authorized Officer and
Chief
Accounting Officer)
|
INTEGRYS
ENERGY GROUP
EXHIBIT
INDEX
TO FORM 10-Q
FOR
THE QUARTER ENDED MARCH 31, 2008
|
|
Exhibit
No.
|
Description
|
12
|
Ratio
of
Earnings to Fixed Charges
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group
|